SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  ____________

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                    PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

(MARK  ONE)
[X]    ANNUAL  REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
       ACT OF 1934

For the fiscal year ended                      December 31, 2002
                            ----------------------------------------------------
                                       OR

[ ]    TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the transition period from                       to
                               ---------------------
                                  COMMISSION FILE NUMBER 0-16079

                            AIR METHODS CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                   DELAWARE                             84-0915893
       -------------------------------               -------------------
       (State or other jurisdiction of               (I.R.S. employer
        incorporation or organization)               identification no.)

     7301 SOUTH PEORIA, ENGLEWOOD, COLORADO                   80112
     ----------------------------------------                 ------
     (Address of principal executive offices)               (Zip Code)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (303) 792-7400
                                                   -----------------------------

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                 Not Applicable

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

          COMMON STOCK, $.06 PAR VALUE PER SHARE (THE "COMMON STOCK")
- --------------------------------------------------------------------------------
                                (Title of Class)

                              NASDAQ STOCK MARKET
- --------------------------------------------------------------------------------
                  (Name of each exchange on which registered)

     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.  YES    X     No
                                                       ---
     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [ ]
     Indicate  by  check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act).  Yes       No X
                                        ---     ---
     State the aggregate market value of the voting and non-voting common equity
held  by  non-affiliates  computed by reference to the price at which the common
equity  was last sold, or the average bid and asked price of such common equity,
as  of  the last business day of the registrant's most recently completed second
fiscal  quarter:  $71,820,000
     The  number of outstanding shares of Common Stock as of March 21, 2003, was
9,554,065.

     Portions of the registrant's definitive proxy statement for its 2003 annual
meeting of stockholders are incorporated by reference in Part III of this Annual
Report  on  Form  10-K.



                                TABLE OF CONTENTS

                                  TO FORM 10-K


                                                                       Page
                                                                       ----
                                     PART I

ITEM 1.    BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
           General. . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
           Competition. . . . . . . . . . . . . . . . . . . . . . . . . . 3
           Contracts in Process . . . . . . . . . . . . . . . . . . . . . 3
           Employees. . . . . . . . . . . . . . . . . . . . . . . . . . . 3
           Government Regulation. . . . . . . . . . . . . . . . . . . . . 4

ITEM 2.    PROPERTIES . . . . . . . . . . . . . . . . . . . . . . . . . . 4
           Facilities . . . . . . . . . . . . . . . . . . . . . . . . . . 4
           Equipment and Parts. . . . . . . . . . . . . . . . . . . . . . 4

ITEM 3.    LEGAL PROCEEDINGS. . . . . . . . . . . . . . . . . . . . . . . 6

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. . . . . . 6


                                    PART II

ITEM 5     MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
           STOCKHOLDER MATTERS. . . . . . . . . . . . . . . . . . . . . . 7

ITEM 6.    SELECTED FINANCIAL DATA. . . . . . . . . . . . . . . . . . . . 8

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS. . . . . . . . . . . . . . 9
           Results of Operations. . . . . . . . . . . . . . . . . . . . . 9
           Liquidity and Capital Resources. . . . . . . . . . . .  . . . 14
           Outlook for 2003. . . . . . . . . . . . . . . . . . . . . . . 16
           Risk Factors. . . . . . . . . . . . . . . . . . . . . . . . . 17
           Critical Accounting Policies. . . . . . . . . . . . . . . . . 19
           New Accounting Standards. . . . . . . . . . . . . . . . . . . 21

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. . 22

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA . . . . . . . . . 22

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
           ACCOUNTING AND FINANCIAL DISCLOSURE . . . . . . . . . . . . . 22


                                       i

                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. . . . . . 23

ITEM 11.   EXECUTIVE COMPENSATION. . . . . . . . . . . . . . . . . . . . 23

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
           MANAGEMENT. . . . . . . . . . . . . . . . . . . . . . . . . . 23

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. . . . . . . . 23

ITEM 14.   CONTROLS AND PROCEDURES . . . . . . . . . . . . . . . . . .   23


                                    PART IV

ITEM 15.   EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K. . . IV-1

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . IV-4


                                       ii

                                     PART I

ITEM 1.   BUSINESS

GENERAL

Air  Methods  Corporation,  a Delaware corporation (Air Methods or the Company),
was  originally  incorporated  in Colorado in 1982 and now serves as the largest
provider  of air medical emergency transport services and systems throughout the
United States of America. As of December 31, 2002, the Company's Community-Based
Model (CBM) provided air medical transportation services in 14 states, while its
Hospital-Based  Model  (HBM)  provided  air  medical  transportation services to
hospitals  located  in  27  states, plus Puerto Rico, under operating agreements
with  original  terms  ranging  from  one  to  ten years. Under both CBM and HBM
operations, the Company transports persons requiring intensive medical care from
either  the  scene  of  an  accident or general care hospitals to highly skilled
trauma  centers  or  tertiary  care  centers.  The  Company's  Products Division
designs,  manufactures,  and  installs  aircraft  medical  interiors  and  other
aerospace  or  medical transport products. Financial information for each of the
Company's  operating  segments  is  included  in  the  notes  to  the  Company's
consolidated  financial  statements  in  Item  8  of  this  report.

On  October  16,  2002,  the Company acquired 100% of the membership interest of
Rocky  Mountain  Holdings, LLC (RMH), a Delaware limited liability company, from
Rocky  Mountain  Holdings,  Inc.  and AMC Helicopters, Inc. for $33.6 million in
cash.  RMH's long-term debt and outstanding balances on a line of credit totaled
approximately  $41.4  million  as  of the closing date. Except for approximately
$1.6 million of RMH debt that was repaid in connection with the acquisition, the
long-term  debt remains outstanding, either as debt of RMH or as debt assumed or
replaced  by  the  Company.  As provided for in the membership interest purchase
agreement,  the purchase price was reduced by $1.5 million due to changes in net
equity  of  RMH  from  September  30,  2002, until October 16, 2002, the date of
closing,  as  determined by independent audit. The purchase price was negotiated
by  Air  Methods and the sellers, and includes an earn-out provision under which
the  sellers may receive up to $2.6 million of additional consideration over the
next  nine  years  based  on actual collections against certain receivables. The
Company  incurred  costs and fees of approximately $1 million in connection with
the  acquisition,  including legal fees of Company counsel and a fee of $750,000
paid  to  Americas Partners for its services in connection with the acquisition.
Ralph  Bernstein  and  Morad  Tahbaz,  directors of the Company, are partners of
Americas  Partners.  In addition, the Company incurred debt origination fees and
expenses  of  approximately  $2.6  million,  including  fees  paid to CIBC World
Markets  Corp.  for  investment  banking services in arranging financing for the
acquisition  and  legal  fees  paid  to  counsel  for  the  lenders.

RMH  provides  air medical transport services throughout the United States under
both  the  community-based  and hospital-based delivery models, using a fleet of
over  80  helicopters  and  fixed-wing  aircraft.  RMH also maintains a national
dispatch  and communications center in Omaha, Nebraska, and aircraft maintenance
and  overhaul  operations  in  Provo,  Utah, and Greenville, South Carolina. The
Company  plans to continue all of RMH's HBM and CBM operations and to retain the
RMH  bases,  equipment  and  air  medical  transport  service  personnel.

Community-Based Model

Services  provided  under  the  CBM,  also  referred  to as independent provider
operations,  include  medical  care, aircraft operation and maintenance, 24-hour
communications  and  dispatch, and medical billing and collections. CBM aircraft
are  typically based at fire stations or airports. Revenue from the CBM consists
of  flight  fees  billed  directly  to patients, their insurers, or governmental
agencies.  Due to weather conditions and other factors, the number of flights is
generally higher during the summer months than during the remainder of the year,
causing  revenue  generated  from  operations  to  fluctuate  accordingly.

In July 1997 the Company acquired Mercy Air Service, Inc. (Mercy Air), which has
operated  as  a  community-based provider of air medical transportation services
throughout  southern  California  since  1988.  In  April  2000,  the  Company
established  a  wholly-owned  subsidiary of Mercy Air, ARCH Air Medical Service,
Inc.  (ARCH), to acquire substantially all of the business assets of Area Rescue
Consortium  of Hospitals, which has provided air medical


                                        1

transportation  services  in  the  St.  Louis  metropolitan area and surrounding
communities  since  1987.  Following the acquisition of RMH in October 2002, its
CBM  operations,  also  called LifeNet, were incorporated into the Company's CBM
division.  The  division  operates  51 helicopters and three fixed wing aircraft
under  both  Instrument  Flight  Rules (IFR) and Visual Flight Rules (VFR) in 14
states,  with  concentrations  in  California,  Arizona,  the  Midwest,  and the
Southeast.  Although  the  division  does  not  generally contract directly with
specific  hospitals,  it  has  long-standing  relationships with several leading
healthcare  institutions  in  the  metropolitan  areas  in  which  it  operates.

Mercy  Air  also provides air medical services in the Santa Barbara, California,
community  under  a joint venture agreement which calls for Mercy Air to provide
medical  staffing,  dispatch,  and  medical  billing and collection and to share
equally  in  the  net  operating  results  of  the  venture  with  its  partner.

In  2002 the Company opened one new CBM location in the Los Angeles metropolitan
area  and  one  in  the  St.  Louis  region.

Hospital-Based Model

The Company's HBM provides hospital clients with helicopters and airplanes which
are  generally  based  at  hospitals  and  are  equipped  with medical interiors
approved  by  the  Federal  Aviation  Administration  (FAA).  The  Company's
responsibility  is  to  operate  and  maintain  the  aircraft in accordance with
Federal  Aviation Regulations (FAR) Part 135 standards. Hospital clients provide
medical  personnel and all medical care on board the aircraft. Under the typical
operating  agreement with a hospital, the Company earns approximately 65% of its
revenue  from  a  fixed  monthly  fee and 35% from an hourly flight fee from the
hospital,  regardless  of  when,  or  if,  the  hospital is reimbursed for these
services  by  its  patients,  their  insurers,  or  the federal government. Both
monthly  and  hourly  fees  are  generally  subject to annual increases based on
changes  in  the  consumer  price  index  and  in  hull  and liability insurance
premiums.  Because  the  majority  of the division's flight revenue is generated
from  fixed  monthly  fees,  seasonal  fluctuations  in  flight  hours  do  not
significantly  impact  monthly  revenue  in  total.

In  2002,  the  Company  expanded operations for a fixed wing customer in Oregon
with  the  addition of a third aircraft and began operations under new contracts
in  Miami,  Florida,  and  Farmington, New Mexico. The HBM operations of RMH are
being  integrated  into  the  division  following the acquisition on October 16,
2002.

The  Company  performs  non-destructive  component  testing,  engine repair, and
component  overhaul at its headquarters in metropolitan Denver, Colorado, and at
the  former  RMH  headquarters in Provo, Utah. The Company is a Customer Service
Facility  for  Bell  Helicopter, Inc. (Bell) and an FAA-Certified Repair Station
authorized  to  perform airframe, avionics, and limited engine repairs. In-house
repair,  maintenance, and testing capabilities provide cost savings and decrease
aircraft  down  time  by  avoiding  the  expense  and  delay of having this work
performed  by  nonaffiliated  vendors.

The  Company  operates  some  of  its  HBM  contracts under the service mark AIR
LIFE(R).  The  air  medical  transportation industry identifies the service mark
with  the  Company's  high  quality  customer  support  and standard of service.

Products Division

The  Company's  Products  Division  manufactures  modular  medical  interiors,
multi-mission interiors, and other aerospace and medical transport products. The
key  features of the modular medical and multi-mission interiors are flexibility
of configuration for multiple transport needs and simplicity of installation and
maintenance.  Although medical interiors ranging from basic life support systems
to  intensive  care units have comprised the majority of the Products Division's
business,  the  combination of its engineering, manufacturing, and certification
capabilities  has  also  allowed  the  division  to  design  and integrate other
aerospace  products,  such as aircraft navigation systems, environmental control
systems,  and  structural  and  electrical  systems.  Manufacturing capabilities
include  composites,  machining  and  welding,  sheetmetal,  and upholstery. The
division  also  offers  quality assurance and certification services pursuant to
Parts  Manufacturer  Approvals  (PMA's)  and  maintains  ISO9001:  1994 (Quality
Systems)  and  EN46001  (Medical  Devices)  certifications. ISO9001 is a general
quality  management  standard while the second certification relates to specific
standards  for  the  Medical  Device  industry.


                                        2

Development  of the modular medical interior has enabled the division to produce
components  individually  for  a  variety  of  airframes.  The Company maintains
patents  covering  several  products,  including  the  Multi-Functional  Floor,
Articulating  Patient  Loading System, and Modular Equipment Frame, all of which
were  developed  as  part  of the modular interior. Raw materials and components
used  in  the  manufacture  of interiors and other products are generally widely
available  from  several  different  vendors.

In  2002  the  Company completed the development of a litter system for the U.S.
Army's  Medical  Evacuation  Vehicle  (MEV)  and  received  a  contract  for the
production  of  42  units  to  be  delivered  in 2002 and 2003. The Company also
completed  production  of  five HH60L Multi-Mission Medevac Systems for the U.S.
Army.  During  2002  the  division  installed  components  of  its  modular  or
multi-mission  interiors for six commercial customers, in addition to completing
the  refurbishment  of two aircraft interiors and various other projects for the
Company's  HBM  and  CBM  operations.  Subsequent  to  the acquisition of RMH in
October  2002,  the  Products  Division  began  the  process  of integrating the
aircraft  interior  completion  operations  conducted  in  Provo,  Utah,  and
Greenville, South Carolina. The majority of RMH's interior completion work prior
to  the  acquisition,  including  the  development of a medical interior for the
EC130  helicopter,  was  in  support  of  its  own  fleet  of  aircraft.

COMPETITION

Competition  in  the  air  medical  transportation industry comes primarily from
three  national operators: Corporate Jets, Inc.; OmniFlight, Inc.; and Petroleum
Helicopters,  Inc. The CBM also faces competition from smaller regional carriers
and  alternative  air  ambulance  providers such as local governmental entities.
Operators  generally  compete  on  the  basis  of price, safety record, accident
prevention  and training, and the medical capability of the aircraft. Price is a
significant  element  of  competition  for  HBM  operations  as  many healthcare
organizations continue to move toward consolidation and strict cost containment,
reflecting  uncertainty  concerning the future structure of healthcare providers
and reimbursement. The Company believes that its competitive strengths center on
the  quality  of its customer service and the medical capability of the aircraft
it  deploys,  as  well  as its ability to tailor the service delivery model to a
hospital's  or  community's  specific  needs.

The  Company's  competition  in  the  aircraft interior design and manufacturing
industry  comes  primarily from two companies based in the United States and one
in  Europe. Competition is based mainly on product features, performance, price,
and weight. The Company believes that it has demonstrated the ability to compete
on  the  basis  of  each  of  these  factors.

CONTRACTS IN PROCESS

As  of  December  31,  2002, the Company was completing the production of 42 MEV
units  for the U.S. Army, with delivery of the remaining units scheduled for the
first  and  second  quarters  of  2003,  and  had  received  contracts  to begin
production  of  two  modular  medical  interiors  for  two commercial customers.
Remaining  revenue  for  all  contracts  in  process as of December 31, 2002, is
estimated  at  $940,000.  As  of  December 31, 2001, the revenue remaining to be
recognized  on medical interiors and other products in process was $1.3 million.

EMPLOYEES

As  of December 31, 2002, the Company retained 1,343 full time and 165 part time
employees,  comprised of 530 pilots; 317 aviation machinists, airframe and power
plant (A&P) engineers, and other manufacturing/maintenance positions; 394 flight
nurses  and  paramedics;  and  268  business  and  administrative personnel. The
Company's  pilots  are  IFR-rated  where  required  by  contract,  and  all have
completed  an  extensive  ground  school  and  flight  training  program  at the
commencement  of  their  employment  with  the  Company,  as  well as local area
orientation  and  annual  training provided by the Company. All of the Company's
aircraft  mechanics  must  possess  FAA  A&P  licenses.  All  flight  nurses and
paramedics  hold  the  appropriate  state  and  county  licenses,  as  well  as
Cardiopulmonary  Resuscitation,  Advanced Cardiac Life Support, and/or Pediatric
Advanced  Life  Support  certifications.

The  Company's employees are not covered by any collective bargaining agreements
and  management believes that its relations with employees are satisfactory. The
Company  provides salary and benefits packages competitive with those offered by
other  providers  of air medical services based on the individual qualifications
of  employees.


                                        3

GOVERNMENT REGULATION

The  Company  is  subject  to  the Federal Aviation Act of 1958, as amended. All
flight  and  maintenance  operations  of  the Company are regulated and actively
supervised  by  the  U.S.  Department of Transportation through the FAA. Medical
interiors  and  other aerospace products developed by the Company are subject to
FAA  certification.  Air  Methods, Mercy Air, ARCH, and RMH each hold a Part 135
Air  Carrier Certificate and a Part 145 Repair Station Certificate from the FAA.
A  Part  135 certificate requires that the voting interests of the holder of the
certificate cannot be more than 25% owned by foreign persons. As of December 31,
2002,  the  Company was aware of one foreign person who holds approximately 7.3%
of  outstanding  Common  Stock.

ITEM 2.   PROPERTIES

FACILITIES

The  Company  leases its headquarters, consisting of approximately 77,000 square
feet of office and hangar space, in metropolitan Denver, Colorado, at Centennial
Airport.  The  lease  expires  in August 2006 and the approximate annual rent is
$678,000.  Mercy  Air's headquarters consist of approximately 19,000 square feet
of  office  and hangar space owned by the Company in Rialto, California. Under a
ground  lease  which  expires in May 2007, the Company pays minimal rent for the
land  at  the  airport  where  the  facilities  are located. ARCH's headquarters
consist  of approximately 11,500 square feet of office and hangar space owned by
the  Company in St. Louis, Missouri. RMH's headquarters consist of approximately
51,200  square  feet  of  office and hangar space owned by the Company in Provo,
Utah.  The  Company  also  owns  and  leases  various properties for depot level
maintenance  and  administration  purposes.  The  Company  believes  that  these
facilities  are  in  good  condition  and  suitable  for  the  Company's present
requirements.

EQUIPMENT AND PARTS

As  of  December  31,  2002,  the  Company  managed  and operated a fleet of 157
aircraft,  consisting  of  141 helicopters and 16 airplanes, for its HBM and CBM
operations. Of these aircraft, the Company owns 66 helicopters and two airplanes
and  leases  59 helicopters and 4 airplanes. The Company operates 16 helicopters
and 10 airplanes owned by client hospitals and other third parties in connection
with  existing air medical contracts. The composition of the Company's owned and
leased  fleet  as  of  December  31,  2002,  is  as  follows  (dollar amounts in
thousands):


                                        4

                           COMPANY OWNED AIRCRAFT (1)

Type                        Number  Total Cost   Net Book Value
- ----------------------------------------------------------------

Helicopters:
  Bell 206                       5  $     4,832  $         2,518
  Bell 222                      13       26,639           15,530
  Bell 407                       5        9,554            8,360
  Bell 412                       4       12,898            7,291
  BO 105                         2        1,406            1,392
  AS 350                        17       14,474           14,328
  AS 355                         1          935              925
  EC 130                         1        1,551            1,551
  BK 117                        18       36,892           32,888
                            ------------------------------------
                                66      109,181           84,783
                            ------------------------------------

Airplanes:
 King Air E 90                   1          594              579
 King Air B 200                  1        1,384            1,359
                            ------------------------------------
                                 2        1,978            1,938
                            ------------------------------------

TOTALS                          68  $   111,159  $        86,721
                            ====================================




                                   COMPANY LEASED AIRCRAFT

                                               Average
                                              Remaining       Total Rents     Remaining
Type                          Number        Term in Years   Over Lease Life   Payments
                         -----------------  --------------  ----------------  ---------
                                                                  

Helicopters:
  Bell 222                               5               7  $          6,169  $   4,533
  Bell 407                               7               7            13,666      9,688
  Bell 412                               1               7             2,463      1,580
  MD902                                  2               9             7,613      6,874
  BO 105                                 3               9             2,141      1,799
  AS 350                                15               7            20,919     15,534
  EC 135                                 1              10             2,428      2,368
  EC 130                                 2              10             4,052      3,782
  BK 117                                23               8            42,513     35,185
                         -----------------                  ---------------------------
                                        59                           101,964     81,343
                         -----------------                  ---------------------------
Airplanes:
  King Air B100                          2               7             1,523      1,104
  Pilatus PC-12                          2               8             5,714      4,363
                         -----------------                  ---------------------------
                                         4                             7,237      5,467
                         -----------------                  ---------------------------
TOTALS                                  63                  $        109,201  $  86,810
                         =================                  ===========================
<FN>
(1) Includes aircraft acquired under capital leases.



The  Company  generally  pays  all insurance, taxes, and maintenance expense for
each  aircraft in its fleet. Because helicopters are insured at replacement cost
which usually exceeds book value, the Company believes that helicopter accidents
covered  by  hull  and  liability  insurance  will  generally  result  in  full
reimbursement  of any damages sustained. In the ordinary course of business, the
Company  may  from  time  to time purchase and sell helicopters in order to best
meet  the  specific  needs  of  its  operations.


                                        5

The  Company  has  experienced no significant difficulties in obtaining required
parts  for  its  helicopters.  Repair  and  replacement components are purchased
primarily through Bell and American Eurocopter Corporation (AEC), since Bell and
Eurocopter  aircraft make up the majority of the Company's fleet. Based upon the
manufacturing  capabilities  and  industry contacts of Bell and AEC, the Company
believes it will not be subject to material interruptions or delays in obtaining
aircraft  parts  and  components.  Any  termination of production by Bell or AEC
would  require the Company to obtain spare parts from other suppliers, which are
not  currently  in  place.

ITEM 3.   LEGAL PROCEEDINGS

Not applicable.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the quarter ended
December  31,  2002.


                                        6

                                    PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
          MATTERS

The  Company's common stock is traded on the NASDAQ National Market System under
the  trading  symbol  "AIRM."  The  following  table  shows,  for  the  periods
indicated,  the  high and low closing prices for the Company's common stock. The
quotations  for  the  common  stock  represent prices between dealers and do not
reflect  adjustments for retail mark-ups, mark-downs or commissions, and may not
represent  actual  transactions.

                             YEAR ENDED DECEMBER 31, 2002
                             ----------------------------

            Common Stock                                      High        Low
            ------------------------------------------------------------------

            First Quarter . . . . . . . . . . . . . . .     $ 7.85      $ 6.04
            Second Quarter. . . . . . . . . . . . . . .      11.64        7.00
            Third Quarter . . . . . . . . . . . . . . .       8.76        5.23
            Fourth Quarter. . . . . . . . . . . . . . .       7.14        5.25


                             YEAR ENDED DECEMBER 31, 2001
                             ----------------------------

            Common Stock                                      High        Low
            ------------------------------------------------------------------

            First Quarter . . . . . . . . . . . . . . .     $ 4.00      $ 3.00
            Second Quarter. . . . . . . . . . . . . . .       4.00        3.03
            Third Quarter . . . . . . . . . . . . . . .       4.91        3.96
            Fourth Quarter . . . . . . . . . . . . . . .      6.23        4.40

As  of  March  21,  2003,  there were approximately 315 holders of record of the
Company's  common  stock.  The Company estimates that it has approximately 3,900
beneficial  owners  of  common  stock.

The  Company  has not paid any cash dividends since its inception and intends to
retain  any  future  earnings  to  finance  the growth of the Company's business
rather  than  to  pay  dividends.


                                        7

ITEM 6.   SELECTED FINANCIAL DATA

The  following tables present selected consolidated financial information of the
Company  and  its subsidiaries which has been derived from the Company's audited
consolidated  financial  statements. This selected financial data should be read
in  conjunction  with  the  consolidated financial statements of the Company and
notes thereto appearing in Item 8 of this report. Revenue, expenses, assets, and
long-term  liabilities as of and for the year ended December 31, 2002, increased
in  part  as  a  result  of  the acquisition of RMH. Revenue for the years ended
December  31, 2001 and 2000, increased in part as a result of the acquisition of
ARCH.  See  "Business  -  General"  in  Item  1 and "Management's Discussion and
Analysis"  in  Item  7  of  this  report.




                              SELECTED FINANCIAL DATA OF THE COMPANY
                     (Amounts in thousands except share and per share amounts)

                                                             Year Ended December 31,
                                                             -----------------------
                                             2002         2001        2000        1999        1998
                                          -----------------------------------------------------------
                                                                            
STATEMENT OF OPERATIONS DATA:
Revenue                                   $  130,668      92,096      75,293      57,258      48,699
Operating expenses:
  Operating                                  106,771      74,597      61,393      45,634      40,242
  General and administrative                  12,744       9,781       7,854       6,508       6,240
Other income (expense), net                   (2,694)     (1,770)     (1,889)     (1,926)     (1,960)
                                          -----------------------------------------------------------

Income before income taxes                     8,459       5,948       4,157       3,190         257
Income tax benefit (expense)                  (3,299)        615           -         255           -
                                          -----------------------------------------------------------

Net income                                $    5,160       6,563       4,157       3,445         257
                                          ===========================================================

Basic income per common share             $      .56         .78         .50         .42         .03
                                          ===========================================================

Diluted income per common share           $      .54         .76         .49         .42         .03
                                          ===========================================================

Weighted average number of shares
  of Common Stock outstanding - basic      9,184,421   8,421,671   8,334,445   8,219,601   8,202,668
                                          ===========================================================

Weighted average number of shares
  of Common Stock outstanding - diluted    9,478,502   8,659,302   8,559,389   8,222,187   8,449,904
                                          ===========================================================





                                                             Year Ended December 31,
                                          -----------------------------------------------------------
                                             2002         2001        2000        1999        1998
                                          -----------------------------------------------------------
                                                                            
BALANCE SHEET DATA:
Total assets                              $   196,396      85,557      75,250      62,716      60,776
Long-term liabilities                         115,225      34,210      29,885      27,003      28,140
Stockholders' equity                           46,218      36,543      29,416      25,140      21,671



                                        8

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

The  following  discussion  of the results of operations and financial condition
should  be  read  in  conjunction  with  the  Company's  consolidated  financial
statements  and  notes  thereto  included in Item 8 of this report. This report,
including  the  information  incorporated by reference, contains forward-looking
statements  as  defined in the Private Securities Litigation Reform Act of 1995.
The  use  of  any  of  the  words  "believe,"  "expect,"  "anticipate,"  "plan,"
"estimate,"  and  similar  expressions are intended to identify such statements.
Forward-looking  statements  include  statements  concerning possible or assumed
future  results  of the Company; size, structure and growth of the Company's air
medical  services  and  products  markets;  continuation  and/or  renewal of HBM
contracts; acquisition of new and profitable Products Division contracts; flight
volume  of CBM operations; successful integration of RMH; and other matters. The
actual  results  that  the  Company  achieves  may  differ materially from those
discussed  in such forward-looking statements due to the risks and uncertainties
described in the Business section of this report, in Management's Discussion and
Analysis of Financial Condition and Results of Operations, and in other sections
of  this report, as well as in the Company's Quarterly reports on Form 10-Q. The
Company  undertakes  no  obligation  to  update  any forward-looking statements.

RESULTS OF OPERATIONS

Year ended December 31, 2002 compared to 2001

The  Company reported net income of $5,160,000 and income before income taxes of
$8,459,000  for  the  year  ended  December 31, 2002, compared to $6,563,000 and
$5,948,000,  respectively,  for  the  year  ended  December  31,  2001.

Flight  revenue  increased  $41,246,000, or 50.1%, from $82,288,000 for the year
ended  December  31, 2001, to $123,534,000 for the year ended December 31, 2002.
Flight  revenue  is generated by both HBM and CBM operations and is recorded net
of  contractual  allowances  under  agreements  with  third-party  payers.

- -    CBM  -  Flight  revenue increased $26,713,000, or 58.8%, to $72,121,000 for
     the  following  reasons:
     -    Acquisition  of  RMH  in  October  2002.  Flight  revenue  for RMH CBM
          operations  totaled  $14,750,000  from  the  acquisition  date through
          December  31,  2002.
     -    Revenue  of  $3,647,000  from  the addition of one new base in the Los
          Angeles metropolitan area and one in the St. Louis region during 2002.
     -    Purchase  of  the  operating  rights  of another air ambulance service
          provider  in  the  Las  Vegas  metropolitan  area  in  December  2001,
          resulting  in  the  expansion  of  operations  to  a third base in the
          region.  Transport  volume  for  all  CBM  operations in the Las Vegas
          region  increased  105.4%  in  2002  compared  to  2001.
     -    Average  price  increase  of  approximately 10% for all CBM operations
          effective  November  1,  2002.
     -    Excluding  the  impact  of the RMH acquisition and the addition of the
          new  bases discussed above, total flight volume for all CBM operations
          remained  relatively  unchanged  from  2001  to  2002.
- -    HBM  -  Flight  revenue increased $14,532,000, or 39.4%, to $51,414,000 for
     the  following  reasons:
     -    Acquisition  of  RMH  in  October  2002.  Flight  revenue  for RMH HBM
          operations  totaled  $8,946,000  from  the  acquisition  date  through
          December  31,  2002.
     -    Revenue of approximately $3,182,000 generated by the addition of three
          new  contracts  in  August  2001,  April  2002,  and  August  2002.
     -    Annual  price  increases in the majority of contracts based on changes
          in  hull  insurance  rates  and  in  the  Consumer  Price  Index.
     -    Increase  of  7.0%  in  flight  volume for all contracts excluding RMH
          contracts  and  the  three  new  contracts  discussed  above.

Sales  of  medical  interiors  and products decreased $1,859,000, or 24.3%, from
$7,655,000  for  the  year  ended  December 31, 2001, to $5,796,000 for the year
ended December 31, 2002. Significant projects in 2002 included the completion of
five  HH-60L  Multi-Mission  Medevac  Systems  and development of the MEV litter
system,  both  for  the  U.S.  Army, and the manufacture of medical interiors or
modular  interior  components  for  six commercial customers. Revenue by product
line  for  the  year  ended  December  31,  2002,  was  as  follows:
- -     $2,452,000  -  manufacture  and installation of modular, medical interiors
- -     $808,000  -  manufacture  of  multi-mission  interiors


                                        9

- -     $2,536,000  -  design  and  manufacture  of  other  aerospace  and medical
transport  products

Significant  projects  in 2001 included manufacture of two Multi-Mission Medevac
Systems  for  a  public  service customer, medical interiors or modular interior
components  for  ten commercial customers, and five HH-60L Multi-Mission Medevac
Systems  for  the U.S. Army. Revenue by product line for the year ended December
31,  2001,  was  as  follows:
- -    $3,766,000  -  manufacture  and  installation of modular, medical interiors
- -    $3,578,000  -  manufacture  of  multi-mission  interiors
- -    $311,000  - design and manufacture of other aerospace and medical transport
     products

Cost  of  medical  interiors  and products decreased by 23.0% for the year ended
December  31,  2002,  as compared to the previous year, reflecting the change in
sales  volume  over  the  same  period.

Parts  and  maintenance  sales  and  services decreased 34.5% for the year ended
December  31,  2002,  compared  to  the prior year. Parts sales in 2001 included
$183,000 for the sale of an autopilot system to an HBM customer. In addition, in
the  third  quarter  of  2002, the Company discontinued the aircraft parts sales
operation  managed  by  Mercy  Air  in  southern  California.  Cost of parts and
maintenance  sales  and  services  for  the  year  decreased  proportionately.

In  the  year ended December 31, 2001, the Company recognized a gain of $110,000
on  the sale of a fixed wing aircraft which was no longer utilized in the fleet.

Flight  center costs (consisting primarily of pilot, mechanic, and medical staff
salaries  and  benefits)  increased  51.9%  to  $42,958,000  for  the year ended
December 31, 2002, compared to 2001. Changes by business segment are as follows:
- -    CBM  -  Flight  center costs increased $8,955,000, or 63.3%, to $23,094,000
     for  the  following  reasons:
     -    Acquisition of RMH in October 2002. Flight center costs related to RMH
          CBM  operations  totaled approximately $5,108,000 from the acquisition
          date  through  December  31,  2002.
     -    Approximately  $2,344,000  for  the addition of personnel to staff new
          base  locations  described  above.
     -    Increase in the cost of employee health insurance coverage paid by the
          Company.
     -    Increases  in  salaries  for  merit  pay  raises.
- -    HBM  -  Flight  center costs increased $5,715,000, or 40.4%, to $19,864,000
     primarily  due  to  the  following:
     -    Acquisition of RMH in October 2002. Flight center costs related to RMH
          HBM  operations  totaled approximately $2,964,000 from the acquisition
          date  through  December  31,  2002.
     -    Approximately  $1,538,000  for  the addition of personnel to staff new
          base  locations  described  above.
     -    Increases  in  salaries  for  merit  pay  raises.

Aircraft  operating  expenses  increased  47.2%  for the year ended December 31,
2002,  in  comparison  to  the  year ended December 31, 2001. Aircraft operating
expenses  consist  of fuel, insurance, and maintenance costs and generally are a
function  of  the size of the fleet, type of aircraft flown, and number of hours
flown.  The  increase  in  costs  is  due  to  the  following:
     -    Acquisition of RMH in October 2002. Expenses for the RMH fleet totaled
          $4,317,000  from  the  acquisition  date  through  December  31, 2002.
     -    Addition of four helicopters for CBM operations during 2002, resulting
          in  an  increase  of  approximately  $1,020,000  in aircraft operating
          expenses.
     -    Addition  of  four  fixed  wing aircraft for HBM operations during the
          third quarter of 2001 and four helicopters and two fixed wing aircraft
          during  2002,  resulting  in  an increase of approximately $1,611,000.
     -    Increase  in  the  standard  cost  for  overhaul  of  BK117 helicopter
          transmissions  by  the  equipment  manufacturer.
     -    Hull  and  liability  insurance  rate  increases  of  approximately 8%
          effective  July  2001  and  20%  effective  July  2002, due to overall
          insurance  market  conditions.

Aircraft rental expense increased 63.7% for the year ended December 31, 2002, in
comparison  to  the  year  ended  December 31, 2002. Expense for 37 RMH aircraft
under  operating  leases  totaled  $1,185,000  from the acquisition date through
December  31,  2002. Rental expense related to seven other leased aircraft added
to  the  Company's  fleet  during  2002 totaled $1,645,000. The increase for new
aircraft  was  offset in part during 2002 by the discontinuation of a short-term
lease  for  an  aircraft  used  in  the  Company's  backup  fleet  during  2001.


                                       10

Depreciation  and  amortization  expense  increased  27.8%  for  the  year ended
December  31,  2002.  Depreciation  related  to  assets added as part of the RMH
acquisition  totaled  $983,000 from the date of the acquisition through December
31, 2002. The year ended December 31, 2002, included $503,000 of amortization on
a  non-compete  agreement  related  to  the  purchase of the operating rights of
another  air  ambulance  provider  in  the  Las  Vegas  region in December 2001.
Expenses  in 2001 included $188,000 of goodwill amortization compared to none in
2002,  in  accordance  with  the  adoption of Statement 142 effective January 1,
2002.

Bad  debt  expense  is  estimated  during  the  period  the related services are
performed  based  on  historical experience for CBM operations. The provision is
adjusted  as  required  based  on  actual collections in subsequent periods. The
Company  responds  to  calls for air medical transport without pre-screening the
creditworthiness  of  the patient. Bad debt expense increased 60.4% for the year
ended  December  31, 2002, compared to 2001, due primarily to the acquisition of
RMH  and  the  increase in flight volume for CBM operations. Bad debt related to
RMH  CBM  operations  totaled  $4,829,000  from  the date of acquisition through
December  31,  2002.  Excluding the impact of the RMH transaction, bad debt as a
percentage  of  related net flight revenue decreased from 21.4% in 2001 to 18.7%
in  2002.  The  collection  rate  achieved in 2002 is consistent with historical
collection  rates  for  CBM  operations  prior to 2001. The Company believes the
decrease  in  the collection rate in 2001 was due to general recessionary trends
in the economy. Bad debt expense related to HBM operations and Products Division
was  not  significant  in  either  2002  or  2001.

General  and administrative expenses increased 30.3% for the year ended December
31, 2002, compared to the year ended December 31, 2001, reflecting the impact of
the  RMH transaction. General and administrative expenses include accounting and
finance, human resources, aviation management, and pilot training. The number of
personnel  in  each  area  increased by approximately 50% to manage the expanded
operations  with  the  acquisition  of  RMH and the growth outlined above in the
discussion  of  flight  revenue.

The  Company  recorded  income tax expense of $3,299,000 at an effective rate of
39%  in the year ended December 31, 2002, and a tax benefit of $615,000 in 2001.
In 2000 and 2001, the Company had taxable earnings for consecutive tax years for
the  first time in its history. Based on the expected trend in taxable earnings,
the majority of the valuation allowance against deferred tax assets was reversed
in  2001.  As  of December 31, 2002, a valuation allowance has been provided for
net  operating loss carryforwards which are not expected to be realized prior to
expiration.  Based  on  management's assessment, realization of net deferred tax
assets  through  future  taxable  earnings  is  considered more likely than not,
except  to  the  extent  valuation  allowances  are  provided.

Year ended December 31, 2001 compared to 2000

The  Company  reported  net income of $6,563,000 for the year ended December 31,
2001,  compared  to  $4,157,000  for  the  year  ended  December  31,  2000.

Flight  revenue  increased  $15,096,000, or 22.5%, from $67,192,000 for the year
ended  December  31,  2000, to $82,288,000 for the year ended December 31, 2001.
- -    CBM  -  Flight  revenue  increased  34.7%  to $45,407,000 for the following
     reasons:
     -    Acquisition  of  ARCH  in  April 2000. Flight revenue for ARCH for the
          year  ended  December  31,  2001,  totaled  $19,497,000,  compared  to
          $11,604,000  from the acquisition date through December 31, 2000. ARCH
          also  expanded operations to one new location in the second quarter of
          2001.
     -    Purchase  of  the  operating  rights  of another air ambulance service
          provider  in  the  Las  Vegas  metropolitan  area  in  December  2001.
     -    Increase  of  approximately 3% in the average transport charge for CBM
          operations  in  California  effective  September  2000.
     -    Increase of approximately 10.7% in transport volume for CBM operations
          at  continuing  bases  in  California  and  Nevada.


                                       11

- -    HBM  -  Flight  revenue  increased  10.7%  to $36,881,000 for the following
     reasons:
     -    Revenue of approximately $2,834,000 generated by the addition of a new
          contract  in August 2001 and the expansion of three existing contracts
          to  new satellite locations in 2001. The resulting increase in revenue
          was offset in part by the discontinuation of one contract in July 2000
          and  another  in  October  2001.
     -    Annual  price  increases in the majority of contracts based on changes
          in  hull  insurance  rates  and  in  the  Consumer  Price  Index.
     -    Increase of 6.9% in flight volume for continuing contracts compared to
          the  prior  year.

Sales  of  medical  interiors  and products increased $1,155,000, or 17.8%, from
$6,500,000  for  the  year  ended  December 31, 2000, to $7,655,000 for the year
ended  December  31,  2001. Significant projects in 2001 included manufacture of
two  Multi-Mission  Medevac  Systems  for  a  public  service  customer, medical
interiors  or multi-functional interior components for ten commercial customers,
and  five  HH-60L  Multi-Mission  Medevac  Systems for the U.S. Army. Revenue by
product  line  for  the  year  ended  December  31,  2001,  was  as  follows:
- -    $3,766,000  -  manufacture  and  installation of modular, medical interiors
- -    $3,578,000  -  manufacture  of  multi-mission  interiors
- -    $311,000  - design and manufacture of other aerospace and medical transport
     products

Significant  projects  in  2000  included completion of six HH-60L Multi-Mission
Medevac  Systems  for  the  U.S.  Army and design work on SCITS for the U.S. Air
Force,  as well as manufacture of medical interiors or multi-functional interior
components  for eight commercial customers. Revenue by product line for the year
ended  December  31,  2000,  was  as  follows:
- -    $3,238,000  -  manufacture  and  installation of modular, medical interiors
- -    $2,308,000  -  manufacture  of  multi-mission  interiors
- -    $954,000  - design and manufacture of other aerospace and medical transport
     products

Cost  of  medical  interiors  and products increased by 20.9% for the year ended
December  31,  2001,  as compared to the previous year, reflecting the change in
sales  volume  over  the  same  period.

Parts  and  maintenance  sales  and  services increased 62.3% for the year ended
December  31,  2001,  compared  to  the prior year, primarily due to the sale of
aircraft  spare parts by the Company's HBM operations to a single customer. Cost
of  parts  and  maintenance  sales  and  services  for  the  year also increased
accordingly.

In  the  year ended December 31, 2001, the Company recognized a gain of $110,000
on  the sale of a fixed wing aircraft which was no longer utilized in the fleet.
In  the  year ended December 31, 2000, the Company recognized net gains totaling
$343,000  on  the  disposition  of  assets, including $330,000 from an insurance
settlement  for  one  of  the  Company's  helicopters  damaged  in  an accident.

Flight  center  costs increased 24.5% to $28,288,000 for the year ended December
31,  2001,  compared  to  2000.  Changes  by  business  segment  are as follows:
- -    CBM  - Flight center costs increased 35.6% to $14,139,000 for the following
     reasons:
     -    Acquisition of ARCH in April 2000. Flight center costs related to ARCH
          for  the year ended December 31, 2001, totaled $5,695,000, compared to
          $3,675,000  from  the acquisition date through December 31, 2000. ARCH
          also  added  personnel  to  staff  the  new  base  opened  in  2001.
     -    Addition  of  personnel  to  staff one base location opened during the
          second  quarter  of  2000  and  one during the second quarter of 2001.
     -    Increases  in  supplemental  contributions  to  the  employee  defined
          contribution  retirement  plan  effective  July 2000 and January 2001.
          Contributions  increased  0.5%  of salaries effective July 2000 and an
          additional  0.5%  effective  January  2001.
     -    Increases  in  salaries  for  merit  pay  raises.
- -    HBM  -  Flight center costs increased 15.2% to $14,149,000 primarily due to
     the  following:
     -    Addition of personnel to staff the new base locations described above.
     -    Increases  in  supplemental  contributions  to  the  employee  defined
          contribution  retirement  plan  as  described  above.
     -    Increase of approximately 21% in the cost of employee health insurance
          coverage  paid  by  the  Company.
     -    Increases  in  salaries  for  merit  pay  raises.


                                       12

Aircraft  operating  expenses  increased  14.7%  for the year ended December 31,
2001,  in  comparison to the year ended December 31, 2000, due to the following:
     -    Acquisition of ARCH in April 2000. Expenses for the ARCH fleet totaled
          $3,474,000  for  the  year  ended  December  31,  2001,  compared  to
          $2,203,000  from  the  acquisition  date  through  December  31, 2000.
     -    Addition  of five fixed wing aircraft and two Bell 407 helicopters for
          HBM  operations  during  2001.
     -    Increase  in  on-condition costs for maintenance on the Company's Bell
          407  fleet  as  four  aircraft  were  subject  to a 2500-hour airframe
          inspection  during  the  year  compared to only one in the prior year.
     -    Increase  of  approximately  8%  in hull and liability insurance rates
          effective  July  2001,  due  to  overall  insurance market conditions.
     -    Increase  of approximately $26,000 per month in insurance premiums for
          war risk coverage effective October 1, 2001, as a result of the events
          surrounding  September  11,  2001.

Aircraft rental expense increased 18.8% for the year ended December 31, 2001, in
comparison  to the year ended December 31, 2000. Lease expense for ARCH aircraft
totaled  $1,184,000  for  the year ended December 31, 2001, compared to $728,000
from  the  acquisition  date  through  December 31, 2000. In addition, two other
leased  aircraft,  including  one  under a month-to-month lease which terminated
mid-year  2001,  were added to the backup fleet for HBM operations in the fourth
quarter  of  2000.

Depreciation and amortization expense decreased 4.5% for the year ended December
31,  2001. Expenses in 2001 included two months of amortization of a non-compete
agreement related to the buyout of another air ambulance service provider in San
Diego,  compared  to twelve months in 2000. The agreement became fully amortized
in  the  first quarter of 2001. The increase in depreciation for the addition of
ARCH's  buildings  and  equipment  was  offset  in  2001  by  the elimination of
depreciation  on aircraft medical interiors, rotable equipment, and other assets
which  are  fully  depreciated.

Bad  debt expense increased 45.1% for the year ended December 31, 2001, compared
to 2000, due primarily to the increase in flight revenue for CBM operations. The
year  ended  December 31, 2001, included $3,740,000 for bad debt related to ARCH
operations  compared  to  $2,784,000  recorded from the acquisition date through
December  31,  2000.  For CBM operations in California and Nevada, bad debt as a
percentage  of  related net flight revenue increased from 19.9% in 2000 to 21.3%
in 2001, while decreasing from 24.0% to 19.2% for CBM operations in Missouri and
Illinois  over  the  same  period.  The  Company  believes  the  decrease in the
collection rate for western CBM operations is due to general recessionary trends
in  the  economy.  The  improvement  in  the  collection  rate  for  eastern CBM
operations  is  due  to  stronger collections than originally anticipated at the
acquisition  of  ARCH  in April 2000. Bad debt expense related to HBM operations
and  Products  Division  was  not  significant  in  either  2001  or  2000.

General  and administrative expenses increased 24.5% for the year ended December
31, 2001, compared to the year ended December 31, 2000, reflecting the impact of
the  ARCH  transaction.  Excluding  ARCH  expenses,  general  and administrative
expenses  increased  13.0%,  primarily  due  to  additional support for expanded
operations,  merit  pay  increases, and changes in employee benefits (retirement
plan  contributions and health insurance premiums) as discussed more fully above
in  the  analysis  of  flight  center  costs.

The  Company  recognized a tax benefit of $615,000 in 2001 and no tax expense or
benefit  in 2000 primarily due to recognition of deferred tax assets for which a
valuation allowance had previously been provided. Based on the expected trend in
taxable  earnings,  the majority of the valuation allowance against deferred tax
assets  was reversed in 2001. As of December 31, 2001, a valuation allowance had
been provided for net operating loss carryforwards which were not expected to be
realized  prior  to  expiration.


                                       13

LIQUIDITY AND CAPITAL RESOURCES

The Company had working capital of $28,575,000 as of December 31, 2002, compared
to  $15,315,000  at December 31, 2001. The change in working capital position is
primarily  attributable  to  the  acquisition  of  RMH in October 2002 and to an
increase  in  receivables  consistent  with  increased  revenue  for CBM and HBM
divisions.

The Company had cash and cash equivalents of $1,410,000 as of December 31, 2002,
compared  to  $2,838,000  at  December  31,  2001.  Cash generated by operations
increased  to  $11,320,000  in 2002 from $6,702,000 in 2001 primarily due to the
acquisition  of  RMH  and  to  improved  pre-tax  profitability  for the reasons
discussed  above  in  Results  of  Operations.  Significant uses of cash in 2002
included  an  increase in receivables, net of bad debt expense, described above.
The balance of accrued overhaul and parts replacement costs grew during 2002 due
to  the  increased  level  of flight volume for both CBM and HBM operations. The
accrual  increases  with  each  hour  flown  by  the  fleet  and  is offset when
life-limited  aircraft  components  are  actually  replaced  or  overhauled.

Cash  used  for  investing  activities  totaled $39,144,000 in 2002, compared to
$3,902,000  in  2001,  reflecting  the  impact  of  the  RMH  acquisition. Other
equipment acquisitions in 2002 consisted primarily of rotable equipment, medical
interior  and  avionics  installations,  and  upgrades  for  existing equipment.
Significant acquisitions during 2001 included rotable equipment to replace fully
depreciated  items  and  upgrades  to  existing  avionics equipment and aircraft
interiors.

Financing activities generated $26,396,000 in 2002, compared to using $4,069,000
in  2001. Primary uses of cash in both years consisted of payments for long-term
debt  and capital lease obligations and purchases of common stock into treasury.
The  Company used proceeds from new note agreements originated in 2002 primarily
to  finance  the  acquisition  of RMH and to pay off existing debt with a higher
interest  rate.  Proceeds  from  the  issuance of common stock increased in 2002
compared  to  2001  primarily  due  to  the  higher stock price during the year,
resulting  in  an  increased  number  of  stock  option  exercises.

Repayment  of  debt  and  capital  lease  obligations as well as operating lease
agreements  constitute  the Company's long-term commitments to use cash. Balloon
payments  on  long-term  debt  are  due  as  follows:
     -    $1,474,000  in  2004
     -    $15,997,000  in  2006
     -    $24,588,000  in  2007
     -    $5,365,000  in  2008
     -    $1,918,000  in  2009

The  following  table  outlines the Company's obligations for payments under its
capital  leases,  debt  obligations,  and  operating  leases for the years ended
December  31  (amounts  in  thousands).

                      Capital Leases
            --------------------------------
             Minimum
              Lease     Less:    Net Present  Long-term  Operating     Total
            Payments   Interest     Value       Debt      Leases    Obligations
            -------------------------------------------------------------------
2003        $     952       215          737      5,604     12,515       18,856
2004            3,074       168        2,906      6,755     12,359       22,020
2005              227         7          220      5,901     12,219       18,340
2006               17         2           15     20,842     11,692       32,549
2007                9        --            9     27,264     10,994       38,267
Thereafter         --        --           --     16,485     32,122       48,607
            -------------------------------------------------------------------
Total       $   4,279       392        3,887     82,851     91,901      178,639
            ===================================================================


The  Company  has  entered  into various aircraft operating leases under
which  it  provides  residual value guarantees to the lessor. As of December 31,
2002,  the  undiscounted  maximum  amount of potential future payments under the
guarantees  is $4,156,000. No amounts have been accrued for any estimated losses
with respect to the guarantees, since it is not probable that the residual value
of  the  aircraft will be less than the amounts stipulated in the guarantee. The
assessment  of  whether it is probable that the Company will be required to make
payments  under  the  terms of the guarantee is based on current market data and
the  Company's  actual  and  expected  loss  experience.


                                       14

Senior Revolving Credit Facility

In  October 2002, the Company entered into a $35 million senior revolving credit
facility  with  certain  lenders  to finance a portion of the purchase price and
related closing costs for the RMH acquisition and to provide working capital and
letter  of  credit availability for future activities of the Company. Borrowings
under  the  credit  facility  are  secured by substantially all of the Company's
non-aircraft  assets,  including  accounts  receivable, inventory, equipment and
general intangibles. The facility matures October 16, 2006 but can be prepaid at
any time, subject to payment of an early termination fee ranging from .25% to 2%
if  the  termination  occurs  prior  to  October  16,  2004.

Indebtedness  under  the  credit  facility  will bear interest, at the Company's
option,  at  either  (i)  the higher of the federal funds rate plus 0.50% or the
prime rate as announced by PNC plus an applicable margin ranging from 0 to 0.75%
or  (ii)  a  rate equal to LIBOR plus an applicable margin ranging from 1.75% to
3.00%.  As  of  December  31,  2002,  the  weighted average interest rate on the
outstanding  balance  against  the  line  was  4.02%.  The  amount of borrowings
permitted  under  the  credit facility is based on a borrowing base comprised of
(i)  75% of accounts receivable from Medicare, Medicaid, insurance companies and
community-based payers and 85% of other accounts receivable, and (ii) the lesser
of  (A)  60%  of  inventory  valued  at  the lower of cost or market, (B) 85% of
inventory valued at liquidation value, or (C) $15 million. At December 31, 2002,
approximately  $29,843,000  was  available  under  the  credit  facility,  and
$12,554,000  was  drawn  against  the  line.

Payment  obligations under the credit facility accelerate upon the occurrence of
defined  events of default, including the following: failure to pay principal or
interest,  or  to  perform  covenants,  under  the  credit  facility  or  other
indebtedness;  events  of  insolvency or bankruptcy; failure to timely discharge
judgments  of $250,000 or more; failure to maintain the first priority status of
liens  under  the  credit  facility;  levy  against  a  material  portion of the
Company's  assets;  default  under  other  indebtedness;  suspension of material
governmental  permits;  interruption  of operations at any Company facility that
has  a  material  adverse  effect;  and  a  change  of  control  in the Company.

The  credit  facility contains various covenants that limit, among other things,
the  Company's  ability  to  create  liens,  declare  dividends,  make loans and
investments,  enter  into  real  property leases exceeding specified expenditure
levels,  make any material change to the nature of the Company's business, enter
into  any  transaction  with affiliates other than on arms' length terms, prepay
indebtedness,  enter  into a merger or consolidation, or sell assets. The credit
facility  also  places limits on the amount of new indebtedness, operating lease
obligations,  and unfinanced capital expenditures which the Company can incur in
a  fiscal  year. The Company is required to maintain certain financial ratios as
defined  in  the  credit  facility.  As of December 31, 2002, the Company was in
compliance  with  the  covenants.

Subordinated Debt

On  October  16,  2002,  the Company issued $23 million in subordinated notes to
Prudential  Capital  Partners,  L.P.  and Prudential Capital Partners Management
Fund,  L.P.  (together,  the Subordinated Lenders) to finance the acquisition of
RMH.  The notes are unsecured and provide for quarterly payment of interest only
at  12%  per  annum,  with  all  principal  due  October  16, 2007. With certain
exceptions  as  defined in the notes, the notes may not be prepaid until July 1,
2004,  and  prepayments  after  July  1,  2004,  will be at a declining premium.

The  purchase  agreement  entered  into  in  connection  with the notes contains
various  covenants  that  limit,  among  other  things, the Company's ability to
create  liens,  declare  dividends, make certain loans, enter into real property
leases  exceeding  specified expenditure levels, make any material change to the
nature  of  the  Company's  business, enter into any transaction with affiliates
other  than  on  arms' length terms, prepay indebtedness, enter into a merger or
consolidation, sell or discount receivables, or sell assets. The credit facility
also  places  limits  on  the  amount  of  new  indebtedness,  operating  lease
obligations,  and unfinanced capital expenditures which the Company can incur in
a  fiscal  year. The Company is required to maintain certain financial ratios as
defined  in  the purchase agreement. As of December 31, 2002, the Company was in
compliance  with  the  covenants.

Payment  obligations under the credit facility accelerate upon the occurrence of
defined  events of default, including the following: failure to pay principal or
interest,  or  to  perform  covenants,  under  the  notes  and  related purchase
agreement  or other indebtedness; events of insolvency or bankruptcy; failure to
timely  discharge  judgments  of  $500,000  or  more;  failure  to file and keep
effective  a  registration  statement  relating  to  the  warrants issued to the
Subordinated  Lenders;  and  a  change  of  control  in  the  Company.


                                       15

Other Notes

In  June  2002 the Company originated a $1,290,000 note payable with interest at
6.7%  to  finance the buyout of an aircraft previously under an operating lease.
The note is collateralized by a Bell 407 helicopter. In October 2002 the Company
entered  into  a  $7,670,000  note  payable  with  interest  at 6.60% to pay off
existing  indebtedness.  The note is collateralized by a Bell 412 helicopter and
five  Bell  222  helicopters.

As  of December 31, 2002, the Company held unencumbered aircraft with a net book
value  of  $7.0  million  and has additional equity in other encumbered aircraft
which  could  be  utilized  as  collateral  for borrowing funds as an additional
source  of working capital if necessary. The Company also has $17,289,000 unused
capacity  on  its  senior  revolving  credit facility. The Company believes that
these  borrowing  resources,  coupled  with  continued  favorable  results  of
operations,  will  allow the Company to meet its obligations in the coming year.

OUTLOOK FOR 2003

The  statements  contained  in  this  Outlook are based on current expectations.
These  statements are forward-looking, and actual results may differ materially.
The  Company  undertakes no obligation to update any forward-looking statements.

Community-Based Model

The  Company  opened  CBM  operations  at  new locations in Alabama and Illinois
during  the  first  quarter  of 2003. CBM flight volume during 2003 at all other
locations  is  expected  to be consistent with historical levels attained by the
Company  and RMH, subject to seasonal, weather-related fluctuations. The Company
continues  to  evaluate  opportunities  to  expand  the  CBM  model  in  other
communities.

Hospital-Based Model

Four  hospital  contracts  are due for renewal in 2003. The Company expects 2003
flight  activity  for  current  hospital  contracts  to  remain  consistent with
historical  levels  attained  by  the  Company  and  RMH.

Products Division

As  of  December  31,  2002, the Company was completing the production of 42 MEV
units  for the U.S. Army, with delivery of the remaining units scheduled for the
first  and  second  quarters  of  2003,  and  had  received  contracts  to begin
production  of  two  modular  medical  interiors  for  two commercial customers.
Remaining  revenue  for  all  contracts  in  process as of December 31, 2002, is
estimated  at  $940,000.  In  the  first  quarter  of 2003, the Company was also
awarded  new contracts valued at approximately $1,210,000 to manufacture modular
medical  interiors  for  three  additional  aircraft. Work on these contracts is
expected  to  continue  throughout  2003.

The Company expects to be awarded a contract for 11 HH-60L Multi-Mission Medevac
Systems  during  2003,  with  delivery to be completed in 2004. The current U.S.
Army  Aviation  Modernization  Plan defines a requirement for 357 units in total
over  20 years beginning in 1996. The Company also expects to receive a contract
for  15  additional MEV litter systems in 2003, with delivery to be completed in
2004.  The  U.S.  Army has defined a requirement for a total of 121 units over 4
years, beginning with the units produced in 2002. There is no assurance that the
current  contract  option  for  either  program  will be exercised or orders for
additional  units  will  be  received  in  2003  or  in  future  periods.


                                       16

All Segments

There  can  be  no  assurance  that  the Company will successfully integrate RMH
operations  into  its  three divisions or continue to renew operating agreements
for  its  HBM  operations,  generate  new  profitable contracts for the Products
Division, or maintain flight volume for CBM operations. Based on the anticipated
level  of  HBM  and  CBM  flight  activity  and  the projects in process for the
Products  Division, the Company expects to generate sufficient cash flow to meet
its  operational  needs  throughout  2003.  The  Company  also has approximately
$17,289,000  in borrowing capacity available under the revolving credit facility
as  of  December  31,  2002.


RISK FACTORS

Actual  results  achieved  by  the  Company  may  differ  materially  from those
described  in  forward-looking  statements  as  a  result  of  various  factors,
including  but  not  limited to, those discussed above in "Outlook for 2003" and
those  described  below.

     -    RMH  integration  - On October 16, 2002, the Company acquired RMH, one
          of  its  competitors, effectively doubling the size of its operations.
          While  RMH is engaged in the same lines of business as Air Methods, it
          has  operated  in  different  geographic  areas  and  under  different
          procedures  and  protocols.  Although  most  of  RMH's  employees will
          continue  as  employees  of  the  Company, few of its management level
          employees  have  remained  with  the  Company.  As  with  any  large
          acquisition,  a  significant  effort  is  required  to  assimilate the
          operations,  financial  and accounting practices, and MIS systems, and
          to  integrate  key  personnel  from  the  acquired  business.  This
          acquisition  may  cause  disruptions  in Company operations and divert
          management's attention from day-to-day operations. The Company may not
          realize  the  anticipated  benefits of this acquisition, profitability
          may  suffer  due  to  acquisition-related  costs  or  unanticipated
          liabilities,  and  the  Company's  stock  price  may  decrease  if the
          financial  markets  consider  the  acquisition  to  be inappropriately
          priced.

     -    Highly  leveraged  balance sheet - The Company is obligated under debt
          facilities  providing  for  up  to  approximately  $112  million  of
          indebtedness,  of which approximately $89.3 million was outstanding at
          December  31,  2002.  If  the  Company  fails  to  meet  its  payment
          obligations  or  otherwise  defaults  under  the  agreements governing
          indebtedness,  the  lenders under those agreements will have the right
          to  accelerate the indebtedness and exercise other rights and remedies
          against  the  Company. These rights and remedies include the rights to
          repossess  and  foreclose  upon  the  assets that serve as collateral,
          initiate judicial foreclosure against the Company, petition a court to
          appoint  a  receiver  for  the  Company,  and  initiate  involuntary
          bankruptcy  proceedings against the Company. If lenders exercise their
          rights  and  remedies,  the  Company's assets may not be sufficient to
          repay  outstanding  indebtedness, and there may be no assets remaining
          after  payment  of  indebtedness  to provide a return on common stock.

     -    Restrictive  debt covenants - The subordinated notes and senior credit
          facility, into which the Company entered to finance the acquisition of
          RMH,  both  contain  restrictive  financial  and  operating covenants,
          including  restrictions  on  the Company's ability to incur additional
          indebtedness, to exceed certain annual capital expenditure limits, and
          to  engage  in  various  corporate  transactions  such  as  mergers,
          acquisitions,  asset  sales  and  the payment of cash dividends. These
          restrictions  will  restrict  future  growth through the limitation on
          capital  expenditures  and  acquisitions, and may adversely impact the
          Company's  ability  to  implement its business plan. Failure to comply
          with  the  covenants  defined  in  the  agreements  or to maintain the
          required  financial  ratios  could  result  in an event of default and
          accelerate  payment  of  the  principal  balances  due  under  the
          subordinated  notes  and  the  senior  credit  facility.

     -    Flight  volume  - All CBM revenue and approximately 35% of HBM revenue
          is  dependent  upon  flight volume. Approximately 20% of the Company's
          operating  expenses  also  vary  with  number  of  hours  flown.  Poor
          visibility,  high  winds,  and heavy precipitation can affect the safe
          operation  of  aircraft  and  therefore  result in a reduced number of
          flight  hours  due  to  the  inability to fly during these conditions.
          Prolonged  periods of adverse weather conditions could have an adverse
          impact  on the Company's operating results. Typically, the months from
          November  through  February  tend  to  have lower flight volume due to
          weather


                                       17

          conditions and other factors, resulting in lower CBM operating revenue
          during  these  months.  Flight  volume  for CBM operations can also be
          affected  by  the  distribution  of  calls  among competitors by local
          government agencies and the entrance of new competitors into a market.

     -    Collection  rates  -  The  Company  responds  to calls for air medical
          transport  without  pre-screening the creditworthiness of the patient.
          The  CBM  division  invoices  patients and their insurers directly for
          services  rendered and recognizes revenue net of estimated contractual
          allowances.  The  level  of  bad  debt expense is driven by collection
          rates  on  these accounts. Collectibility is affected by the number of
          uninsured  or  indigent  patients  transported  and  is,  therefore,
          primarily  dependent  upon  the health of the U.S. economy. Changes in
          estimated contractual allowances and bad debts are recognized based on
          actual  collections  in subsequent periods. A significant or sustained
          downturn  in  the  U.S.  economy  could  have an adverse impact on the
          Company's  bad  debt  expense.

     -    Dependence  on third party suppliers - The Company currently obtains a
          substantial  portion of its helicopter spare parts and components from
          Bell  Helicopter,  Inc.  (Bell)  and  American  Eurocopter Corporation
          (AEC),  because its fleet is composed primarily of Bell and Eurocopter
          aircraft, and maintains supply arrangements with other parties for its
          engine  and  related  dynamic components. Based upon the manufacturing
          capabilities  and industry contacts of Bell, AEC, and other suppliers,
          the  Company believes it will not be subject to material interruptions
          or delays in obtaining aircraft parts and components but does not have
          an  alternative  source  of  supply  for  Bell, AEC, and certain other
          aircraft  parts.  Failure  or  significant  delay  by these vendors in
          providing necessary parts could, in the absence of alternative sources
          of  supply,  have a material adverse effect on the Company. Because of
          its dependence upon Bell and AEC for helicopter parts, the Company may
          also be subject to adverse impacts from unusually high price increases
          which  are  greater than overall inflationary trends. Increases in the
          Company's flight fees billed to its customers are generally limited to
          changes  in  the  consumer  price  index.

     -    Aviation  industry  hazards  and  insurance  limitations - Hazards are
          inherent  in  the aviation industry and may result in loss of life and
          property,  thereby  exposing  the  Company  to potentially substantial
          liability claims arising out of the operation of aircraft. The Company
          may also be sued in connection with medical malpractice claims arising
          from  events  occurring  during  a medical flight. Under HBM operating
          agreements,  hospitals  customers have agreed to indemnify the Company
          against  liability  arising  out  of medical malpractice claims and to
          maintain  insurance  covering  such  liability,  but  there  can be no
          assurance  that  a  hospital  will  not  challenge the indemnification
          rights  or  will have sufficient assets or insurance coverage for full
          indemnity.  In  CBM  operations,  Company  personnel  perform  medical
          procedures  on  transported  patients, which may expose the Company to
          significant  direct  legal exposure to medical malpractice claims. The
          Company  maintains  general  liability  aviation  insurance,  aviation
          product  liability  coverage,  and  medical malpractice insurance, and
          believes  that  the level of coverage is customary in the industry and
          adequate to protect against claims. However, there can be no assurance
          that  it  will be sufficient to cover potential claims or that present
          levels of coverage will be available in the future at reasonable cost.
          A  limited number of hull and liability insurance underwriters provide
          coverage  for  air  medical  operators.  A  significant  downturn  in
          insurance  market  conditions  could have a material adverse effect on
          the  Company's  cost of operations. Approximately 40% of any increases
          in hull and liability insurance may be passed through to the Company's
          customers  according  to  contract terms. In addition, the loss of any
          aircraft as a result of accidents could cause both significant adverse
          publicity  and  interruption  of  air  medical  services  to  client
          hospitals,  which  could  adversely  affect the Company's relationship
          with  such  hospitals  and  operating  results.

     -    Governmental  regulation - The air medical transportation services and
          products  industry  is subject to extensive regulation by governmental
          agencies,  including the Federal Aviation Administration, which impose
          significant  compliance  costs  on  the  Company.  In  addition,
          reimbursement  rates  for  air  ambulance  services  established  by
          governmental programs such as Medicare directly affect CBM revenue and
          indirectly affect HBM revenue from hospital customers. Changes in laws
          or  regulations  or  reimbursement rates could have a material adverse
          impact  on  the  Company's  cost  of operations or revenue from flight
          operations.


                                       18

     -    Foreign  ownership  -  Federal  law  requires  that  United States air
          carriers  be  citizens  of  the  United  States.  For a corporation to
          qualify  as  a  United  States  citizen,  the  president  and at least
          two-thirds  of  the  directors  and  other  managing  officers  of the
          corporation  must  be  United  States citizens and at least 75% of the
          voting  interest  of  the  corporation  must be owned or controlled by
          United  States  citizens.  If  the  Company is unable to satisfy these
          requirements,  operating  authority  from  the  Department  of
          Transportation  may  be  revoked.  Furthermore,  under  certain  loan
          agreements,  an event of default occurs if less than 80% of the voting
          interest  is  owned  or  controlled  by  United States citizens. As of
          December  31,  2002,  the  Company was aware of one foreign person who
          holds  approximately  7.3%  of  outstanding  Common Stock. Because the
          Company  is  unable to control the transfer of its stock, it is unable
          to  assure that it can remain in compliance with these requirements in
          the  future.

     -    Competition - HBM operations face significant competition from several
          national  and  regional  air  medical  transportation  providers  for
          contracts  with  hospitals  and  other  healthcare  institutions.  CBM
          operations  also  face  competition from smaller regional carriers and
          alternative  air  ambulance  providers  such  as  sheriff departments.
          Operators  generally  compete  on  the  basis of price, safety record,
          accident  prevention  and  training,  and  medical  capability  of the
          aircraft  offered.  The Company's competition in the aircraft interior
          design  and  manufacturing industry comes primarily from two companies
          based  in  the  United  States and one in Europe. Competition is based
          mainly  on product features, performance, price, and weight. There can
          be  no  assurance that the Company will be able to continue to compete
          successfully  for  new  or  renewing  contracts  in  the  future.

     -    Department  of  Defense  funding  - Several of the projects which have
          historically  been  significant  sources  of  revenue for the Products
          Division,  including  HH-60L  and  MEV  systems,  are  dependent  upon
          Department of Defense funding. Failure of the U.S. Congress to approve
          funding  for  the  production  of additional HH-60L or MEV units could
          have  a  material  adverse  impact  on  Products  Division  revenue.

     -    Shareholder dilution - As of December 31, 2002, there were outstanding
          stock options to purchase approximately 666,037 shares of common stock
          and  outstanding  warrants to purchase 593,224 shares of common stock.
          To  the  extent  that  the  outstanding  stock options or warrants are
          exercised, dilution to the interest of common stockholders will occur.
          Moreover,  the  terms  upon  which  the Company will be able to obtain
          additional  equity capital may be adversely affected since the holders
          of  the outstanding options can be expected to exercise them at a time
          when  any  needed  capital  may  be  able to be obtained on terms more
          favorable  than  those  provided  in  the  outstanding  options.

CRITICAL ACCOUNTING POLICIES

The Company's consolidated financial statements have been prepared in accordance
with  accounting  principles  generally  accepted  in  the  United  States.  The
preparation  of these financial statements requires management to make estimates
and  assumptions  that affect the reported amounts of assets and liabilities and
the disclosure of contingent assets and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenues  and  expenses  during the
reporting  period.

On  an  on-going  basis,  management  evaluates  its  estimates  and  judgments,
including  those  related  to  revenue  recognition,  uncollectible receivables,
deferred  income  taxes,  and  aircraft  overhaul  costs.  Management  bases its
estimates  and  judgments  on historical experience and on various other factors
that are believed to be reasonable under the circumstances, the results of which
form  the  basis  for  making  judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results may
differ  from  these  estimates  under  different  assumptions  or  conditions.
Management  believes  the following critical accounting policies affect its more
significant  judgments and estimates used in the preparation of its consolidated
financial  statements.

Revenue Recognition

Fixed flight fee revenue under the Company's operating agreements with hospitals
is  recognized monthly over the terms of the agreements. Flight revenue relating
to patient transports is recognized upon completion of the services. Revenue and
accounts  receivable  are recorded net of estimated contractual allowances under
agreements  with  third-


                                       19

party payers. Estimates of contractual allowances are initially determined based
on  historical  discount  percentages  for  Medicare  and  Medicaid patients and
adjusted  periodically  based  on actual discounts. If actual discounts realized
are  more or less than those projected by management, adjustments to contractual
allowances  may  be  required.

Revenue related to fixed fee medical interior and products contracts is recorded
as  costs  are incurred using the percentage of completion method of accounting.
The  Company  estimates  the percentage of completion based on costs incurred to
date  as a percentage of an estimate of the total costs to complete the project.
Certain  products  contracts  provide  for  reimbursement  of  all costs plus an
incremental  amount.  Revenue  on  these contracts is also recorded as costs are
incurred.  Losses  on  contracts  in  process are recognized when determined. If
total  costs to complete a project are greater or less than estimated, the gross
margin  on the project may be greater or less than originally recorded under the
percentage  of  completion  method.

Uncollectible Receivables

The  Company  responds to calls for air medical transports without pre-screening
the  credit  worthiness  of  the  patient.  Uncollectible  trade receivables are
charged  to  operations  using  the allowance method. Estimates of uncollectible
receivables  are  determined  monthly  based  on historical collection rates and
adjusted  monthly  thereafter  based  on  actual  collections.  If actual future
collections  are more or less than those projected by management, adjustments to
allowances  for  uncollectible accounts may be required. While bad debt expenses
have historically been within expectations and the allowances established, there
can  be  no  guarantee  that  the  Company  will continue to experience the same
collection  rates  that  it  has  in  the  past.

Deferred Income Taxes

In preparation of the consolidated financial statements, the Company is required
to estimate income taxes in each of the jurisdictions in which it operates. This
process  involves estimating actual current tax exposure together with assessing
temporary  differences  resulting  from  differing  treatment  of items, such as
depreciable  assets  and  maintenance reserves, for tax and accounting purposes.
These  differences  result  in  deferred  tax  assets and liabilities, which are
included  in  the  consolidated  balance  sheets.  The Company then assesses the
likelihood  that  deferred  tax  assets  will be recoverable from future taxable
income  and  records a valuation allowance for those amounts it believes are not
likely  to  be  realized.  Establishing or increasing a valuation allowance in a
period results in income tax expense in the statement of operations. The Company
considers  estimated  future  taxable  income,  tax planning strategies, and the
expected  timing of reversals of existing temporary differences in assessing the
need  for  a  valuation  allowance against deferred tax assets. In the event the
Company  were  to  determine that it would not be able to realize all or part of
its  net  deferred  tax  assets  in  the  future, an adjustment to the valuation
allowance  would be charged to income in the period such determination was made.
Likewise,  should  the  Company  determine  that it would be able to realize its
deferred  tax  assets  in  the  future  in excess of its net recorded amount, an
adjustment  to  the valuation allowance would increase income in the period such
determination  was  made.

Aircraft Overhaul Costs

The  Company uses the accrual method of accounting for major engine and airframe
component  overhauls  and  replacements.  The cost of overhaul or replacement is
estimated  using  published  manufacturers'  price  lists,  when  available,  or
historical  experience.  This  cost  is  accrued  based on usage of the aircraft
component  over  the period between overhauls or replacements as mandated by the
parts  manufacturer.  If  the cost of overhaul or replacement is greater or less
than  estimated  by  management,  more  or  less aircraft operating costs may be
recorded in the period in which the price increase becomes effective or in which
the  aircraft  component  is  overhauled.


                                       20

NEW ACCOUNTING STANDARDS

In April 2002 the FASB issued FASB Statement No. 145 (Statement 145), Rescission
of  FASB  Statements  No. 4, 44, and 64, amendment of FASB Statement No. 13, and
Technical  Corrections. Statement 145 updates, clarifies and simplifies existing
accounting  pronouncements,  including  the  rescission  of  Statement  4, which
required all gains and losses from extinguishments of debt to be aggregated and,
if  material,  classified  as  an  extraordinary item, net of related income tax
effect.  As  a  result  the  criteria in Opinion 30 will now be used to classify
those gains and losses. The Company adopted Statement 145 in 2002 and the impact
on its financial condition or results of operations was not material.

In  June 2002 the FASB issued FASB Statement No. 146 (Statement 146), Accounting
for  Costs  Associated with Exit or Disposal Activities. Statement 146 addresses
financial  accounting  and  reporting for costs associated with exit or disposal
activities  and  nullifies  Emerging Issues Task Force Issue No. 94-3, Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including  Certain  Costs Incurred in a Restructuring). The principal
difference  between Statement 146 and Issue No. 94-3 relates to the requirements
for  recognition  of  a liability for a cost associated with an exit or disposal
activity.  Statement 146 requires that a liability for a cost associated with an
exit  or  disposal  activity be recognized when the liability is incurred. Under
Issue  No.  94-3,  a  liability  for  an exit cost (as defined in the issue) was
recognized  at the date of an entity's commitment to an exit plan. Statement 146
also establishes that fair value is the objective for initial measurement of the
liability.  Statement  146 is effective for exit or disposal activities that are
initiated  after December 31, 2002, and the Company does not expect the adoption
to  have  a  material impact on its results of operations or financial position.

In  December  2002,  the  FASB  issued  FASB  Statement No. 148 (Statement 148),
Accounting  for  Stock-Based  Compensation  -  Transition  and  Disclosure  - an
amendment of FASB Statement No. 123. This Statement provides alternative methods
of  transition  for  a  voluntary  change  to  the  fair  value  based method of
accounting  for  stock-based  employee  compensation. In addition, Statement 148
amends  the  disclosure  requirements of Statement 123 to require more prominent
disclosures  in both annual and interim financial statements about the method of
accounting  for  stock-based  employee compensation and the effect of the method
used  on  reported  results.  The  Company does not plan to adopt the fair value
based  method, and, therefore, does not expect adoption of this standard to have
a material impact on it financial position or results of operations. The Company
has  adopted  the  expanded  disclosure  provisions  of  Statement  148  in  the
consolidated  financial  statements  for  the  year  ended  December  31,  2002.

In  November 2002, the FASB issued Interpretation No. 45, Guarantor's Accounting
and  Disclosure  Requirements  for  Guarantees, Including Indirect Guarantees of
Indebtedness of Others. Interpretation No. 45 elaborates on the disclosures made
by  a  guarantor  in  its  interim  and  annual  financial  statements about its
obligations  under certain guarantees that it has issued. It also clarifies that
a  guarantor  is  required  to  recognize,  at  the  inception of a guarantee, a
liability  for  the  fair  value  of  the  obligation  undertaken in issuing the
guarantee.  This  interpretation  does  not  prescribe  a  specific approach for
subsequently measuring the guarantor's recognized liability over the term of the
related  guarantee.  This  interpretation also incorporates, without change, the
guidance  in  FASB  Interpretation  No. 34, Disclosure of Indirect Guarantees of
Indebtedness  of  Others,  which  is  being  superseded,  and  requires expanded
disclosures  for  certain  types  of  obligations  not covered by the accounting
provisions  of this interpretation, such as warranty obligations. The Company is
required to apply the provisions of Interpretation No. 45 to guarantees that are
initiated  or  modified  after  December  31,  2002. The Company has adopted the
disclosure  requirements  of  the interpretation in its financial statements for
the  year  ended  December  31,  2002,  and  does  not  expect  the  adoption of
Interpretation  No.  45  to  have  a  material impact on the Company's financial
position  or  results  of  its  operations.

In  January  2003,  the  FASB  issued  Interpretation  No.  46, Consolidation of
Variable  Interest  Entities.  Interpretation  No.  46  is  an interpretation of
Accounting  Research  Bulletin  No.  51, and addresses consolidation by business
enterprises of variable interest entities. This interpretation requires existing
unconsolidated  variable  interest  entities to be consolidated by their primary
beneficiaries  if  the  entities do not effectively disperse risks among parties
involved. Variable interest entities that effectively disperse risks will not be
consolidated unless a single party holds an interest or combination of interests
that  effectively  recombines risks that were previously dispersed.  The Company
is  required  to  apply  the  provisions  of  Interpretation  No. 45 to variable
interest  entities  created  after January 31, 2003. The Company does not expect
the adoption of Interpretation No. 46 to have a material impact on the Company's
financial  position  or  results  of  its  operations.


                                       21

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market  risk  is the potential loss arising from adverse changes in market rates
and prices, such as foreign currency exchange and interest rates. As of December
31,  2002, the Company did not use financial instruments to any degree to manage
these risk and did not hold or issue financial instruments for trading purposes.
All  of  the Company's product sales and related receivables are payable in U.S.
dollars.  The  Company  is subject to interest rate risk on its debt obligations
and  notes receivable, all of which have fixed interest rates, except the senior
revolving  credit  facility.  Based  on  the amounts outstanding at December 30,
2002,  the annual impact of a 1% change in interest rates would be approximately
$126,000.  Interest  rates on these instruments approximate current market rates
as  of  December  31,  2002.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See Consolidated Financial Statements attached hereto.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL  DISCLOSURE

Not applicable.


                                       22


          PART  III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  information  required  by  this  item is incorporated by reference from the
Company's  Proxy  Statement  to  be filed on or prior to April 30, 2003, for the
Annual  Meeting  of  Stockholders  to  be  held  June  11,  2003.

ITEM 11.   EXECUTIVE COMPENSATION

The  information  required  by  this  item is incorporated by reference from the
Company's  Proxy  Statement  to  be filed on or prior to April 30, 2003, for the
Annual  Meeting  of  Stockholders  to  be  held  June  11,  2003.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
           MANAGEMENT

The  information  required  by  this  item is incorporated by reference from the
Company's  Proxy  Statement  to  be filed on or prior to April 30, 2003, for the
Annual  Meeting  of  Stockholders  to  be  held  June  11,  2003.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  required  by  this  item is incorporated by reference from the
Company's  Proxy  Statement  to  be filed on or prior to April 30, 2003, for the
Annual  Meeting  of  Stockholders  to  be  held  June  11,  2003.

ITEM 14.   CONTROL AND PROCEDURES

Based  on  their  evaluation  of  the  Company's  internal  controls, disclosure
controls  and  procedures  within 90 days of the filing date of this report, the
Chief  Executive Officer and the Chief Financial Officer have concluded that the
effectiveness  of  such  controls and procedures is satisfactory. Further, there
were  not any significant changes in the Company's internal controls or in other
factors that could significantly affect these controls subsequent to the date of
their  evaluation.


                                       23

                                    PART IV


ITEM 15.   EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K

     (a)   Documents filed as part of the report:

          1. Financial Statements included in Item 8 of this report:

               Independent Auditors' Report
               Consolidated Balance Sheets, December 31, 2002 and 2001
               Consolidated Statements of Operations for the years ended
                 December 31, 2002, 2001, and 2000
               Consolidated Statements of Stockholders' Equity for the years
                 ended December 31, 2002, 2001, and 2000
               Consolidated Statements of Cash Flows for the years ended
                 December 31, 2002, 2001, and 2000
               Notes to Consolidated Financial Statements

          2. Financial Statement Schedules included in Item 8 of this report:

               Schedule II - Valuation and Qualifying Accounts for the years
                 ended December 31, 2002, 2001, and 2000

               All other supporting schedules have been omitted because the
               information required is included in the financial statements or
               notes thereto or have been omitted as not applicable or not
               required.


                                     IV - 1

3.   Exhibits:



EXHIBIT
NUMBER   DESCRIPTION OF EXHIBITS
- -------  -----------------------
      

2.1      Membership Interest Purchase Agreement, dated June 6, 2002, among Air Methods Corporation; Rocky
         Mountain Holdings, LLC; Rocky Mountain Holdings, Inc.; and AMC Helicopters, Inc.(7)

3.1      Certificate of Incorporation(1)

3.2      Amendments to Certificate of Incorporation(2)

3.3      By-Laws as Amended(6)

4.1      Specimen Stock Certificate(2)

4.2      Common Stock Purchase Warrant, dated October 16, 2002, between Air Methods Corporation and Prudential
         Capital Partners Management Fund, L.P.(7)

4.3      Common Stock Purchase Warrant, dated October 16, 2002, between Air Methods Corporation and Prudential
         Capital Partners, L.P.(7)

10.1     1995 Air Methods Corporation Employee Stock Option Plan(4)

10.2     Nonemployee Director Stock Option Plan, as amended(5)

10.3     Equity Compensation Plan for Nonemployee Directors, adopted March 12, 1993(3)

10.4     Employment Agreement, dated June 1, 1994, between the Company and George Belsey(6)

10.5     Employment Agreement dated July 10, 1995, between the Company and Aaron D. Todd(8)

10.6     Employment Agreement dated April 1, 2000, between the Company and Neil Hughes(9)

10.7     Revolving Credit and Security Agreement, dated October 16, 2002, among Air Methods Corporation; Rocky
         Mountain Holdings, LLC; Mercy Air Service, Inc.; ARCH Air Medical Service, Inc.; and PNC Bank N.A.(7)

10.8     Securities Purchase Agreement, dated October 16, 2002, between Air Methods Corporation; Rocky
         Mountain Holdings, LLC; Mercy Air Service, Inc.; ARCH Air Medical Service, Inc.; Prudential Capital
         Partners, L.P.; and Prudential Capital Partners Management Fund, L.P.(7)

10.9     Stockholders' Agreement by and between Air Methods Corporation, Prudential Capital Partners, L.P.; and
         Prudential Capital Partners Management Fund, L.P.(7)

10.10    Senior Subordinated Note, dated October 16, 2002, between Air Methods Corporation; Rocky Mountain
         Holdings, LLC; Mercy Air Service, Inc.; ARCH Air Medical Service, Inc.; and Prudential Capital Partners, L.P.(7)

10.11    Senior Subordinated Note, dated October 16, 2002, between Air Methods Corporation; Rocky Mountain
         Holdings, LLC; Mercy Air Service, Inc.; ARCH Air Medical Service, Inc.; and Prudential Capital Partners
         Management Fund, L.P.(7)

21       Subsidiaries of Registrant

23       Consent of KPMG LLP

99.1     Certification adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



                                     IV - 2

     (b)   Reports on Form 8-K


          Current  Report  on  Form  8-K  dated  October 16, 2002, regarding the
          Company's  acquisition  of  100%  of  the membership interest of Rocky
          Mountain  Holdings,  L.L.C.
________________________________

(1)  Filed  as  an  exhibit  to the Company's Registration Statement on Form S-1
     (Registration  No. 33-15007), as declared effective on August 27, 1987, and
     incorporated  herein  by  reference.

(2)  Filed  as  an  exhibit  to the Company's Annual Report on Form 10-K for the
     fiscal  year  ended  June  30,  1992, and incorporated herein by reference.

(3)  Filed  as  an  exhibit  to the Company's Registration Statement on Form S-8
     (Registration No. 33-65370), filed with the Commission on July 1, 1993, and
     incorporated  herein  by  reference.

(4)  Filed  as an exhibit to the Company's Quarterly Report on Form 10-Q for the
     quarter  ended  March  31,  1995,  and  incorporated  herein  by reference.

(5)  Filed  as  an  exhibit  to the Company's Annual Report on Form 10-K for the
     fiscal  year  ended  June  30,  1993, and incorporated herein by reference.

(6)  Filed  as  an  exhibit  to the Company's Annual Report on Form 10-K for the
     fiscal  year  ended  June  30,  1994, and incorporated herein by reference.

(7)  Filed  as  an  exhibit  to  the  Company's Current Report on Form 8-K dated
     October  16,  2002,  and  incorporated  herein  by  reference.

(8)  Filed  as an exhibit to the Company's Quarterly Report on Form 10-Q for the
     quarter  ended  September  30,  1995, and incorporated herein by reference.

(9)  Filed  as  an  exhibit  to the Company's Annual Report on Form 10-K for the
     fiscal  year ended December 31, 2000, and incorporated herein by reference.


                                     IV - 3

                                   SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

                                           AIR METHODS CORPORATION


Date:     March 31, 2003             By: /s/ George W. Belsey
        -------------------              -------------------------
                                          George W. Belsey
                                          Chairman of the Board, Chief Executive
                                          Officer and Director

     Pursuant to the requirements of the Securities Act of 1934, this report has
been  signed  below  by the following persons on behalf of the registrant in the
capacities  and  on  the  date  indicated.


/s/ George W. Belsey             Chairman of the Board            March 31, 2003
- ---------------------------
George W. Belsey                 Chief Executive Officer

/s/ Aaron D. Todd                Chief Financial Officer          March 31, 2003
- ---------------------------
Aaron D. Todd                    Secretary and Treasurer

/s/ Sharon J. Keck               Chief Accounting Officer         March 31, 2003
- ---------------------------
Sharon J. Keck

/s/ Ralph J. Bernstein           Director                         March 31, 2003
- ---------------------------
Ralph J. Bernstein

/s/ Samuel H. Gray               Director                         March 31, 2003
- ---------------------------
Samuel H. Gray

/s/ Carl H. McNair, Jr.          Director                         March 31, 2003
- ---------------------------
Carl H. McNair, Jr.

/s/ Lowell D. Miller             Director                         March 31, 2003
- ---------------------------
Lowell D. Miller, Ph.D.

/s/ Donald R. Segner             Vice-Chairman of the Board       March 31, 2003
- ---------------------------
Donald R. Segner

/s/ Morad Tahbaz                 Director                         March 31, 2003
- ---------------------------
Morad Tahbaz


                                     IV - 4

                SECTION 302 CHIEF EXECUTIVE OFFICER CERTIFICATION

     I,  George  W.  Belsey,  certify  that:

     1.     I  have  reviewed  this  annual  report  on Form 10-K of Air Methods
Corporation;

     2.     Based  on  my  knowledge,  this  annual  report does not contain any
untrue  statement  of a material fact or omit to state a material fact necessary
to  make  the  statements  made,  in light of the circumstances under which such
statements  were made, not misleading with respect to the period covered by this
annual  report;

     3.     Based on my knowledge, the financial statements, and other financial
information  included  in  this  annual  report,  fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods  presented  in  this annual report;

     4.     The registrant's other certifying officers and I are responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  we  have:

          (a)     designed  such  disclosure  controls  and procedures to ensure
that material information relating to the registrant, including its consolidated
subsidiaries,  is made known to us by others within those entities, particularly
during  the  period  in  which  this  annual  report  is  being  prepared;

          (b)     evaluated  the  effectiveness  of  the registrant's disclosure
controls  and procedures as of a date within 90 days prior to the filing date of
this  annual  report  (the  "Evaluation  Date");  and

          (c)     presented  in  this  annual  report  our conclusions about the
effectiveness  of the disclosure controls and procedures based on our evaluation
as  of  the  Evaluation  Date;

     5.     The  registrant's  other  certifying  officers and I have disclosed,
based  on our most recent evaluation, to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent  function):

          (a)     all  significant  deficiencies  in  the design or operation of
internal  controls  which  could  adversely  affect  the registrant's ability to
record, process, summarize and report financial data and have identified for the
registrant's  auditors  any  material  weaknesses  in  internal  controls;  and

          (b)     any  fraud,  whether or not material, that involves management
or  other  employees  who  have  a significant role in the registrant's internal
controls;  and

     6.     The  registrant's  other certifying officers and I have indicated in
this  annual  report  whether  or not there were significant changes in internal
controls  or  in other factors that could significantly affect internal controls
subsequent  to  the date of our most recent evaluation, including any corrective
actions  with  regard  to  significant  deficiencies  and  material  weaknesses.

Date: March 31, 2003


/s/ George W. Belsey
- -----------------------
George W. Belsey
Chief Executive Officer


                                     IV - 5

                SECTION 302 CHIEF FINANCIAL OFFICER CERTIFICATION

     I,     Aaron D. Todd, certify that:

     1.     I  have  reviewed  this  annual  report  on Form 10-K of Air Methods
Corporation;

     2.     Based  on  my  knowledge,  this  annual  report does not contain any
untrue  statement  of a material fact or omit to state a material fact necessary
to  make  the  statements  made,  in light of the circumstances under which such
statements  were made, not misleading with respect to the period covered by this
annual  report;

     3.     Based on my knowledge, the financial statements, and other financial
information  included  in  this  annual  report,  fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods  presented  in  this annual report;

     4.     The registrant's other certifying officers and I are responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  we  have:

          (a)     designed  such  disclosure  controls  and procedures to ensure
that material information relating to the registrant, including its consolidated
subsidiaries,  is made known to us by others within those entities, particularly
during  the  period  in  which  this  annual  report  is  being  prepared;

          (b)     evaluated  the  effectiveness  of  the registrant's disclosure
controls  and procedures as of a date within 90 days prior to the filing date of
this  annual  report  (the  "Evaluation  Date");  and

          (c)     presented  in  this  annual  report  our conclusions about the
effectiveness  of the disclosure controls and procedures based on our evaluation
as  of  the  Evaluation  Date;

     5.     The  registrant's  other  certifying  officers and I have disclosed,
based  on our most recent evaluation, to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent  function):

          (a)     all  significant  deficiencies  in  the design or operation of
internal  controls  which  could  adversely  affect  the registrant's ability to
record, process, summarize and report financial data and have identified for the
registrant's  auditors  any  material  weaknesses  in  internal  controls;  and

          (b)     any  fraud,  whether or not material, that involves management
or  other  employees  who  have  a significant role in the registrant's internal
controls;  and

     6.     The  registrant's  other certifying officers and I have indicated in
this  annual  report  whether  or not there were significant changes in internal
controls  or  in other factors that could significantly affect internal controls
subsequent  to  the date of our most recent evaluation, including any corrective
actions  with  regard  to  significant  deficiencies  and  material  weaknesses.

Date: March 31, 2003

/s/ Aaron D. Todd
- -----------------------
Aaron D. Todd
Chief Financial Officer


                                     IV - 6

AIR METHODS CORPORATION
AND SUBSIDIARIES



                                TABLE OF CONTENTS


- --------------------------------------------------------------------------------

Independent Auditors' Report                                                 F-1

Consolidated Financial Statements
- ---------------------------------

     CONSOLIDATED BALANCE SHEETS,
     December 31, 2002 and 2001                                              F-2

     CONSOLIDATED STATEMENTS OF OPERATIONS,
     Years Ended December 31, 2002, 2001, and 2000                           F-4

     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY,
     Years Ended December 31, 2002, 2001, and 2000                           F-5

     CONSOLIDATED STATEMENTS OF CASH FLOWS,
     Years Ended December 31, 2002, 2001, and 2000                           F-6

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS,
     December 31, 2002 and 2001                                              F-9


Schedules
- ---------

     II - VALUATION AND QUALIFYING ACCOUNTS
     Years Ended December 31, 2002, 2001, and 2000                          F-30




All  other  supporting  schedules are omitted because they are inapplicable, not
required,  or  the  information  is  presented  in  the  consolidated  financial
statements  or  notes  thereto.


                                     IV - 7




                          Independent Auditors' Report
                          ----------------------------



BOARD OF DIRECTORS AND STOCKHOLDERS
AIR METHODS CORPORATION:

We  have  audited  the  accompanying  consolidated balance sheets of Air Methods
Corporation  and  subsidiaries as of December 31, 2002 and 2001, and the related
consolidated  statements of operations, stockholders' equity, and cash flows for
each  of  the  years  in  the  three-year  period ended December 31, 2002. These
consolidated  financial  statements  are  the  responsibility  of  the Company's
management.  Our  responsibility  is to express an opinion on these consolidated
financial  statements  based  on  our  audits.

We conducted our audits in accordance with auditing standards generally accepted
in  the  United  States  of  America.  Those  standards require that we plan and
perform  the  audit  to  obtain reasonable assurance about whether the financial
statements  are free of material misstatement. An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position  of  Air Methods
Corporation  and  subsidiaries as of December 31, 2002 and 2001, and the results
of their operations and their cash flows for each of the years in the three-year
period  ended  December  31,  2002,  in  conformity  with  accounting principles
generally  accepted  in  the  United  States  of  America.

As  discussed  in  note  1 to the consolidated financial statements, the Company
implemented  Statement  of  Accounting  Standards  No.  142,  Goodwill and Other
Intangible  Assets,  on  January  1,  2002.


                                                        KPMG  LLP



Denver, Colorado
March 12, 2003


                                      F - 1



AIR METHODS CORPORATION
AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2002 AND 2001
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

- ----------------------------------------------------------------------------------------

                                                                      2002       2001
                                                                    ---------  ---------
                                                                         
ASSETS
- ------

Current assets:
  Cash and cash equivalents                                         $  1,410      2,838
  Current installments of notes receivable (note 4)                       45        120
  Receivables:
    Trade (notes 5)                                                   54,814     22,555
    Less allowance for doubtful accounts                             (16,996)    (5,673)
                                                                    ---------  ---------
                                                                      37,818     16,882

    Insurance proceeds                                                   256        471
    Other                                                              4,243        851
                                                                    ---------  ---------
                                                                      42,317     18,204

  Inventories (note 5)                                                12,003      3,427
  Work-in-process on medical interior and products contracts             203        253
  Assets held for sale                                                 3,242         --
  Costs and estimated earnings in excess of billings
    on uncompleted contracts (note 3)                                    703        797
  Deferred tax asset (note 9)                                          1,684      3,397
  Prepaid expenses and other current assets                            1,921      1,083
                                                                    ---------  ---------

      Total current assets                                            63,528     30,119
                                                                    ---------  ---------

Property and equipment (notes 5 and 6):
  Land                                                                   190         --
  Flight and ground support equipment                                145,715     71,392
  Buildings and office equipment                                       8,951      5,841
                                                                    ---------  ---------
                                                                     154,856     77,233
  Less accumulated depreciation and amortization                     (36,551)   (30,561)
                                                                    ---------  ---------

    Net property and equipment                                       118,305     46,672

Goodwill (note 2)                                                      4,291      2,974
Notes receivable, less current installments (note 4)                     124        472
Other assets, net of accumulated amortization of $720 and $447 at
  December 31, 2002 and 2001, respectively                            10,148      5,320
                                                                    ---------  ---------

      Total assets                                                  $196,396   $ 85,557
                                                                    =========  =========

                                                                     (Continued)



                                      F - 2



AIR METHODS CORPORATION
AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS, CONTINUED
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

- -----------------------------------------------------------------------------------------------------

                                                                                    2002       2001
                                                                                  ---------  --------
                                                                                       
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

Current liabilities:
  Notes payable                                                                   $  2,604        --
  Current installments of long-term debt (note 5)                                    5,604     3,737
  Current installments of obligations under capital leases (note 6)                    737       351
  Accounts payable                                                                   4,846     1,925
  Accrued overhaul and parts replacement costs                                       8,657     3,407
  Deferred revenue                                                                   1,258     1,158
  Billings in excess of costs and estimated earnings on uncompleted contracts
    (note 3)                                                                           530        --
  Accrued wages and compensated absences                                             5,417     2,037
  Other accrued liabilities                                                          5,300     2,189
                                                                                  ---------  --------

      Total current liabilities                                                     34,953    14,804

Long-term debt, less current installments (note 5)                                  77,247    17,335
Obligations under capital leases, less current installments (note 6)                 3,150     2,882
Accrued overhaul and parts replacement costs                                        25,871    10,377
Deferred income taxes (note 9)                                                       3,450     2,178
Other liabilities                                                                    5,507     1,438
                                                                                  ---------  --------

      Total liabilities                                                            150,178    49,014
                                                                                  ---------  --------

Stockholders' equity (note 7):
  Preferred stock, $1 par value. Authorized 5,000,000 shares,
    none issued                                                                         --        --

  Common stock, $.06 par value. Authorized 16,000,000 shares; issued  9,488,679
    and 8,619,026 shares at December 31, 2002 and 2001, respectively                   569       517
  Additional paid-in capital                                                        55,127    50,665
  Accumulated deficit                                                               (9,477)  (14,637)
  Treasury stock at par, 15,700 and 37,005 common shares at December 31, 2002
    and 2001, respectively                                                              (1)       (2)
                                                                                  ---------  --------

      Total stockholders' equity                                                    46,218    36,543
                                                                                  ---------  --------

Commitments and contingencies (notes 5, 6, 10, and 12)

      Total liabilities and stockholders' equity                                  $196,396    85,557
                                                                                  =========  ========
<FN>
See accompanying notes to consolidated financial statements.



                                      F - 3



AIR METHODS CORPORATION
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

- -----------------------------------------------------------------------------------------------------

                                                                         Year Ended December 31
                                                                 ------------------------------------
                                                                    2002         2001         2000
                                                                 -----------  -----------  ----------
                                                                                  
Revenue:
  Flight revenue (note 8)                                        $  123,534   $   82,288      67,192
  Sales of medical interiors and products                             5,796        7,655       6,500
  Parts and maintenance sales and services                            1,338        2,042       1,258
  Gain on disposition of assets, net                                     --          111         343
                                                                 -----------  -----------  ----------
                                                                    130,668       92,096      75,293
                                                                 -----------  -----------  ----------
Operating expenses:
  Flight centers                                                     42,958       28,288      22,713
  Aircraft operations                                                29,771       20,222      17,635
  Aircraft rental (note 6)                                            6,175        3,772       3,176
  Cost of medical interiors and products sold                         4,280        5,556       4,597
  Cost of parts and maintenance sales and services                    1,279        1,806       1,092
  Depreciation and amortization                                       6,695        5,239       5,485
  Bad debt expense                                                   15,586        9,714       6,695
  Loss on disposition of assets, net                                     27          ---         ---
  General and administrative                                         12,744        9,781       7,854
                                                                 -----------  -----------  ----------
                                                                    119,515       84,378      69,247
                                                                 -----------  -----------  ----------

      Operating income                                               11,153        7,718       6,046

Other income (expense):
  Interest expense                                                   (3,048)      (1,945)     (2,144)
  Interest and dividend income                                           31          100         185
  Loss on extinguishment of debt                                       (101)          --          --
  Other, net                                                            424           75          70
                                                                 -----------  -----------  ----------

Income before income taxes                                            8,459        5,948       4,157

Income tax benefit (expense) (note 9)                                (3,299)         615          --
                                                                 -----------  -----------  ----------

      Net income                                                 $    5,160   $    6,563       4,157
                                                                 ===========  ===========  ==========

      Basic income per common share (note 7)                     $      .56   $      .78         .50
                                                                 ===========  ===========  ==========

      Diluted income per common share (note 7)                   $      .54   $      .76         .49
                                                                 ===========  ===========  ==========

Weighted average number of common shares outstanding - basic      9,184,421    8,421,671   8,334,445
                                                                 ===========  ===========  ==========

Weighted average number of common shares outstanding - diluted    9,478,502    8,659,302   8,559,389
                                                                 ===========  ===========  ==========
<FN>
See accompanying notes to consolidated financial statements.



                                      F - 4



AIR METHODS CORPORATION
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AMOUNTS)

- -----------------------------------------------------------------------------------------------------------------

                                                                                                          Total
                                           Common Stock         Treasury Stock   Additional               Stock-
                                       --------------------  -------------------  Paid-in   Accumulated  holders'
                                         Shares     Amount    Shares     Amount   Capital     Deficit     Equity
                                       ----------  --------  ---------  --------  --------  -----------  --------
                                                                                    
BALANCES AT JANUARY 1, 2000            8,378,843   $   503    127,822   $    (8)   50,002      (25,357)   25,140

Issuance of common shares for options
  exercised and services rendered        705,672        42         --        --     2,457           --     2,499
Purchase of treasury shares                   --        --    573,754       (34)   (2,346)          --    (2,380)
Net income                                    --        --         --        --        --        4,157     4,157
                                       --------------------------------------------------------------------------

BALANCES AT DECEMBER 31, 2000          9,084,515       545    701,576       (42)   50,113      (21,200)   29,416

Issuance of common shares for options
  and warrants exercised and services
  rendered                               402,856        24         --        --     1,334           --     1,358
Tax benefit from exercise of stock
  options                                     --        --         --        --       227           --       227
Purchase of treasury shares                   --        --    203,774       (12)   (1,009)          --    (1,021)
Retirement of treasury shares           (868,345)      (52)  (868,345)       52        --           --        --
Net income                                    --        --         --        --        --        6,563     6,563
                                       --------------------------------------------------------------------------

BALANCES AT DECEMBER 31, 2001          8,619,026       517     37,005        (2)   50,665      (14,637)   36,543

Issuance of common shares for options
  and warrants exercised and services
  rendered                             1,041,752        62         --        --     5,580           --     5,642
Purchase of treasury shares                   --        --    150,794        (9)   (1,118)          --    (1,127)
Retirement of treasury shares           (172,099)      (10)  (172,099)       10        --           --        --
Net income                                    --        --         --        --        --        5,160     5,160

                                       --------------------------------------------------------------------------
BALANCES AT DECEMBER 31, 2002          9,488,679   $   569     15,700   $    (1)   55,127       (9,477)   46,218
                                       ==========================================================================
<FN>
See accompanying notes to consolidated financial statements.



                                      F - 5



AIR METHODS CORPORATION
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN THOUSANDS)

- ---------------------------------------------------------------------------------------------------------------------

                                                                                            Year Ended December 31
                                                                                        -----------------------------
                                                                                          2002       2001      2000
                                                                                        -----------------------------
                                                                                                    
Cash flows from operating activities:
  Net income                                                                            $  5,160     6,563     4,157
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization expense                                                  6,695     5,239     5,485
    Bad debt expense                                                                      15,586     9,714     6,695
    Deferred income tax expense (benefit)                                                  2,985    (1,274)     (308)
    Common stock options and warrants issued for services                                     40        95        60
    Loss on extinguishment of debt                                                           101        --        --
    Loss (gain) on disposition of assets                                                      27      (111)     (343)
    Changes in operating assets and liabilities, net of effects of acquisitions:
      Increase in receivables                                                            (21,279)  (12,808)  (13,394)
      Decrease (increase) in inventories                                                     206      (285)       96
      Decrease (increase) in prepaid expenses and other current assets                       437       (59)       43
      Decrease (increase) in work-in-process on medical interior and products
        contracts and costs in excess of billings                                            176      (857)      751
      Increase (decrease) in accounts payable and other accrued liabilities               (2,023)      362     1,592
      Increase in accrued overhaul and parts replacement costs                             2,222       644       820
      Increase (decrease) in deferred revenue, billings in excess of costs, and other
       liabilities                                                                           987      (521)    1,473
                                                                                        -----------------------------

         Net cash provided by operating activities                                        11,320     6,702     7,127
                                                                                        -----------------------------


Cash flows from investing activities:
  Acquisition of net assets of Area Rescue Consortium of Hospitals and SkyLife
    Aviation, LLC                                                                             --        --    (2,367)
  Acquisition of net assets of Rocky Mountain Holdings, LLC (note 2)                     (32,127)       --        --
  Acquisition of property and equipment                                                   (5,017)   (4,106)   (3,248)
  Proceeds from disposition and sale of equipment and assets held for sale                   845       210     1,158
  Increase in notes receivable and other assets, net                                      (2,845)       (6)   (1,004)
                                                                                        -----------------------------

         Net cash used by investing activities                                           (39,144)   (3,902)   (5,461)
                                                                                        -----------------------------


                                                                     (Continued)


                                      F - 6



AIR METHODS CORPORATION
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
(AMOUNTS IN THOUSANDS)

- -------------------------------------------------------------------------------------

                                                             Year Ended December 31
                                                          ---------------------------
                                                            2002      2001     2000
                                                          ---------------------------
                                                                     
Cash flows from financing activities:
  Proceeds from issuance of common stock                  $  3,131    1,263    2,439
  Payments for purchases of common stock                    (1,127)  (1,021)  (2,380)
  Net borrowings (payments) under lines of credit           12,554   (1,000)     300
  Proceeds from long-term debt                              30,670    2,700    3,794
  Payments of long-term debt                               (18,495)  (5,678)  (3,597)
  Payments of capital lease obligations                       (337)    (333)    (357)
                                                          ---------------------------

        Net cash provided (used) by financing activities    26,396   (4,069)     199
                                                          ---------------------------

       Increase (decrease) in cash and cash equivalents     (1,428)  (1,269)   1,865

Cash and cash equivalents at beginning of year               2,838    4,107    2,242
                                                          ---------------------------

Cash and cash equivalents at end of year                  $  1,410    2,838    4,107
                                                          ===========================

Interest paid in cash during the year                     $  2,415    1,974    2,148
                                                          ===========================
Income taxes paid in cash during the year                 $  1,035      365      308
                                                          ===========================


                                                                     (Continued)


                                      F - 7

AIR METHODS CORPORATION
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
(AMOUNTS IN THOUSANDS)

- --------------------------------------------------------------------------------

Non-cash investing and financing activities:

In  the  year  ended  December 31, 2002, the Company issued warrants to purchase
443,224  shares  of common stock to various lenders in conjunction with the debt
incurred to acquire Rocky Mountain Holdings, LLC (RMH). The fair value of $2,198
was  recorded  as  a  discount  to  the face value of the related notes payable.

In  the  year  ended  December 31, 2002, the Company issued warrants to purchase
100,000  shares  of  common stock to Americas Partners, a related party, for its
services  related to the acquisition of RMH. The fair value of $273 was recorded
as  a  component  of  the  cost  of  the  RMH  acquisition.

In  the  year  ended  December  31,  2002, the Company recognized a liability of
$2,600  as  additional  consideration  for  the  purchase of RMH. Payment of the
consideration  is  based  on  the  collection  of  certain  receivables  and  is
considered  reasonably  certain.

In  the  year  ended  December 31, 2002, the Company entered into a note payable
totaling  $1,290  to  finance  the  buyout  of  a helicopter previously under an
operating  lease  and  into  a  capital  lease  obligation of $67 to finance the
acquisition  of  communications  equipment.

In  the  year  ended  December  31,  2002,  the  Company repossessed an aircraft
previously  sold  to  a  former  franchisee  in  Brazil. The $418 balance of the
Company's  investment in the aircraft, consisting primarily of a note receivable
from  the  franchisee, was reclassified in the consolidated financial statements
as  an  asset  held  for  sale.

In the year ended December 31, 2001, the Company recognized a total liability of
$1,500 as additional consideration for the purchase of ARCH Air Medical Service,
Inc.  (ARCH).  During  the  second  quarter of 2001, the Company determined that
payment  of  this  consideration,  which  was  based  on  the  cash  flows  of
post-acquisition  ARCH  operations,  was  reasonably assured based on receivable
collection  trends  to  date.

In  the  year ended December 31, 2001, the Company issued a note payable of $225
to  buy  out  a  third  party's  interest  in one of the Company's aircraft. The
Company  also issued a note payable of $2,750 to acquire the operating rights of
and  establish  a  non-compete  agreement  with  another  air  ambulance service
provider.  The  balance of the non-compete agreement is included in other assets
in  the  consolidated  balance  sheets.

In  the  year  ended  December  31,  2000,  the  Company assumed a capital lease
obligation  of  $1,568  to  finance the buyout of a helicopter. The Company also
issued  notes  payable  of  $48  to  finance  insurance  policies.



See accompanying notes to consolidated financial statements.


                                      F - 8

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------


(1)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Financial Statement Presentation and Business

     Air  Methods Corporation, a Delaware corporation, and its subsidiaries (Air
     Methods  or  the  Company)  serves  as  the largest provider of aeromedical
     emergency  transport  services  and systems throughout the United States of
     America.  The  Company  also  designs,  manufactures,  and installs medical
     aircraft  interiors  and  other  aerospace  products  for  domestic  and
     international  customers.  As  more  fully  discussed in Note 2, in October
     2002,  the  Company  acquired  100%  of  the  membership  interest of Rocky
     Mountain  Holdings, LLC (RMH). RMH and Mercy Air Service, Inc. (Mercy Air),
     operate as wholly-owned subsidiaries of Air Methods, while ARCH Air Medical
     Service,  Inc.  (ARCH), operates as a wholly owned subsidiary of Mercy Air.
     All significant intercompany balances and transactions have been eliminated
     in  consolidation.  The  Company  holds a 50% ownership interest in a joint
     venture  which  is  accounted  for  under  the  equity  method.

     The  preparation  of  financial  statements  in  conformity with accounting
     principles  generally  accepted  in  the  United States of America requires
     management  to  make  estimates  and  assumptions  that affect the reported
     amounts  of  assets and liabilities and disclosure of contingent assets and
     liabilities  at  the  date  of  the  financial  statements and the reported
     amounts  of  revenue  and expenses during the reporting period. The Company
     considers  its  critical  accounting  policies  involving  more significant
     judgments  and  estimates  to  be  those  related  to  revenue recognition,
     uncollectible  receivables,  deferred  income  taxes, and aircraft overhaul
     costs.  Actual  results  could  differ  from  those  estimates.

     Cash and Cash Equivalents

     For  purposes  of  the  consolidated  statements of cash flows, the Company
     considers  all  highly liquid instruments with original maturities of three
     months  or  less  to  be cash equivalents. Cash equivalents of $141,000 and
     $1,225,000  at  December  31,  2002  and  2001,  respectively,  consist  of
     short-term  money  market  funds.

     Inventories

     Inventories  are comprised primarily of expendable aircraft parts which are
     recorded  at  the  lower  of  cost  (average  cost)  or  market.

     Work-in-Process on Medical Interior and Products Contracts

     Work-in-process on medical interior and products contracts represents costs
     of  the  manufacture and installation of medical equipment and modification
     of  aircraft  for  third parties. When the total cost to complete a project
     under a fixed fee contract can be reasonably estimated, revenue is recorded
     as  costs  are  incurred  using  the  percentage  of  completion  method of
     accounting.  Certain  products  contracts  provide for reimbursement of all
     costs  plus  an  incremental  amount.  Revenue  on  these contracts is also
     recorded  as  costs  are  incurred.  Losses  on  contracts  in  process are
     recognized  when  determined.


                                      F - 9

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

     Property and Equipment

     Hangar,  equipment,  and  leasehold  improvements  are  recorded  at  cost.
     Maintenance  and  repairs,  other  than  major overhauls, are expensed when
     incurred.  Major  modifications  and  costs  incurred  to place aircraft in
     service  are  capitalized. Improvements to helicopters and airplanes leased
     under  operating leases are included in flight and ground support equipment
     in  the accompanying financial statements. Leasehold improvements to hangar
     and  office  space  are  included  in buildings and office equipment in the
     accompanying  financial  statements.  Depreciation  is  computed  using the
     straight-line  method over the shorter of the useful lives of the equipment
     or  the  lease  term,  as  follows:

                Description                       Lives           Residual value
                -----------                       -----           --------------
     Buildings, including hangars                  40 years              10%
     Helicopters, including medical equipment  8 - 25 years         10 - 25%
     Ground support equipment and rotables     5 - 10 years          0 - 10%
     Furniture and office equipment            3 - 10 years              --

     Engine and Airframe Overhaul Costs

     The  Company  uses  the  accrual  method of accounting for major engine and
     airframe  component overhauls and replacements whereby the cost of the next
     overhaul  or  replacement  is  estimated  and accrued based on usage of the
     aircraft  component  over  the  period  between  overhauls or replacements.

     Goodwill

     In  June  2001  the Financial Accounting Standards Board (FASB) issued FASB
     Statement No. 142, Accounting for Goodwill and Intangible Assets (Statement
     142).  Under  Statement  142,  goodwill and certain identifiable intangible
     assets  are not amortized, but instead are reviewed for impairment at least
     annually  in  accordance  with the provisions of the statement. The Company
     adopted  Statement  142 effective January 1, 2002. As required by Statement
     142, the standard has not been retroactively applied to the results for the
     periods  prior to adoption. In 2002, the Company recorded goodwill totaling
     $1,317,000  related  to  the  acquisition  of RMH and did not recognize any
     losses  related  to  impairment  of  existing  goodwill.


                                     F - 10

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

     The  following  table reconciles net income for the years ended December 31
     to  pro  forma  net  income excluding the amortization of goodwill (amounts
     in  thousands,  except  share  and  per  share  amounts).

                                                      Year Ended December 31
                                                         2001       2000
                                                      ----------------------
     Reported net income                              $    6,563       4,157
     Amortization of goodwill                                188         144
                                                     ----------------------
     Adjusted net income                              $    6,751       4,301
                                                      ======================

     Basic income per common share                    $      .80         .52
                                                      ======================
     Diluted income per common share                  $      .78         .50
                                                      ======================

     Weighted average number of common
       shares outstanding - basic                      8,421,671   8,334,445
                                                      ======================
     Weighted average number of common
       shares outstanding - diluted                    8,659,302   8,559,389
                                                      ======================

     Long-lived Assets

     The  Company  periodically  reviews long-lived assets, including intangible
     assets, for impairment whenever events or changes in circumstances indicate
     that the carrying amount of an asset may not be recoverable. Recoverability
     of  long-lived assets is measured by a comparison of the carrying amount of
     an asset to future net cash flows expected to be generated by the asset. No
     impairment  has  been recognized in the accompanying consolidated financial
     statements.

     Assets  to  be disposed of are reported at the lower of the carrying amount
     or fair value less estimated selling costs. As of December 31, 2002, assets
     held  for  sale  consisted of three aircraft. The Company's intention is to
     sell  the  three  aircraft.  Related debt is classified as short-term notes
     payable  in  the  consolidated  financial  statements.

     Revenue Recognition and Uncollectible Receivables

     Fixed  fee  revenue under the Company's operating agreements with hospitals
     is recognized monthly over the terms of the agreements. Revenue relating to
     emergency  flights  is  recognized upon completion of the services. Revenue
     and  accounts  receivable  are  recorded  net  of  estimated  contractual
     allowances  under  agreements  with third-party payers. Uncollectible trade
     receivables are charged to operations using the allowance method. Estimates
     of  uncollectible  receivables are initially determined based on historical
     collection  rates  and  adjusted  periodically based on actual collections.


                                     F - 11

(1)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

     Stock-based Compensation

     The  Company  accounts  for  its  employee  stock  compensation  plans  as
     prescribed under Accounting Principles Board Opinion No. 25, Accounting for
     Stock  Issued to Employees (APB Opinion 25). Because the Company grants its
     options  at or above market value, no compensation cost has been recognized
     relating  to the plans. Had compensation cost for the Company's stock-based
     compensation  plans  been  determined  based on the fair value at the grant
     dates  for  awards  under  those  plans  consistent  with the provisions of
     Statement  123,  the  Company's  net income and income per share would have
     been  reduced  to  the  pro  forma  amounts  indicated  below  (amounts  in
     thousands,  except  per  share  amounts):

                                                          2002    2001    2000
                                                         ------  ------  ------
          Net income:
              As reported                                $5,160  $6,563  $4,157
              Pro forma                                   4,424   6,429   3,992

          Basic income per share:
              As reported                                $  .56  $  .78  $  .50
              Pro forma                                     .48     .76     .48

          Diluted income per share:
              As reported                                $  .54  $  .76  $  .49
              Pro forma                                     .42     .71     .45

     The fair value of each option grant is estimated on the date of grant using
     the  Black-Scholes option-pricing model with the following weighted average
     assumptions used for grants in 2002, 2001, and 2000, respectively: dividend
     yield  of  0%  for  all  years;  expected  volatility of 57%, 39%, and 59%;
     risk-free  interest  rates of 1.8%, 4.0%, and 5.2%; and expected lives of 3
     years  for  all  years.  The weighted average fair value of options granted
     during the years ended December 31, 2002, 2001, and 2000, was $2.64, $1.46,
     and  $1.74,  respectively.

     Income Taxes

     Deferred  tax  assets  and liabilities are recognized for future income tax
     consequences  attributable  to  differences between the financial statement
     carrying  amounts  of  existing assets and liabilities and their respective
     tax  bases  and  operating  loss and tax credit carryforwards. Deferred tax
     assets  and  liabilities  are  measured using enacted tax rates expected to
     apply  to  taxable income in the years in which those temporary differences
     are  expected to be recovered or settled. The effect on deferred income tax
     assets  and liabilities of a change in tax rates is recognized in income in
     the  period  that  includes  the  enactment  date.


                                     F - 12

(1)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

     Income Per Share

     Basic earnings per share is computed by dividing net income by the weighted
     average  number  of  common  shares  outstanding during the period. Diluted
     earnings  per  share  is computed by dividing net income by all outstanding
     and  dilutive  potential  common  shares  during  the  period.

     Fair Value of Financial Instruments

          The  following  methods and assumptions were used to estimate the fair
          value  of  each  class  of  financial  instruments:

          Cash  and  cash  equivalents,  accounts  receivable,  notes  payable,
          accounts  payable,  and  accrued  liabilities:

          The  carrying  amounts  approximate  fair  value  because of the short
          maturity  of  these  instruments.

          Notes  receivable  and  long-term  debt:

          The  Company  believes  that  the  overall effective interest rates on
          these instruments approximate fair value in the aggregate.

     New Accounting Pronouncements

     In April 2002 the FASB issued Statement No. 145 (Statement 145), Rescission
     of  FASB  Statements No. 4, 44, and 64, amendment of FASB Statement No. 13,
     and  Technical Corrections. Statement 145 updates, clarifies and simplifies
     existing  accounting  pronouncements, including the rescission of Statement
     4,  which  required all gains and losses from extinguishments of debt to be
     aggregated  and,  if  material, classified as an extraordinary item, net of
     related income statement tax effect. As a result the criteria in Opinion 30
     will  now  be  used to classify those gains and losses. The Company adopted
     Statement  145 in 2002 and the impact on its financial condition or results
     of  operations  was  not  material.

     In  June  2002  the  FASB  issued  FASB  Statement No. 146 (Statement 146),
     Accounting for Costs Associated with Exit or Disposal Activities. Statement
     146  addresses financial accounting and reporting for costs associated with
     exit  or disposal activities and nullifies Emerging Issues Task Force Issue
     No.  94-3,  Liability Recognition for Certain Employee Termination Benefits
     and  Other Costs to Exit an Activity (including Certain Costs Incurred in a
     Restructuring).  The  principal  difference between Statement 146 and Issue
     No.  94-3  relates to the requirements for recognition of a liability for a
     cost  associated  with an exit or disposal activity. Statement 146 requires
     that a liability for a cost associated with an exit or disposal activity be
     recognized  when  the  liability  is  incurred.  Under  Issue  No.  94-3, a
     liability  for an exit cost (as defined in the issue) was recognized at the
     date  of  an  entity's  commitment  to  an  exit  plan.  Statement 146 also
     establishes that fair value is the objective for initial measurement of the
     liability.  Statement 146 is effective for exit or disposal activities that
     are  initiated after December 31, 2002, and the Company does not expect the
     adoption  to  have  a  material  impact  on  its  results  of operations or
     financial  position.


                                     F - 13

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

     In  December  2002, the FASB issued FASB Statement No. 148 (Statement 148),
     Accounting  for  Stock-Based  Compensation - Transition and Disclosure - an
     amendment  of  FASB  Statement No. 123. This Statement provides alternative
     methods of transition for a voluntary change to the fair value based method
     of accounting for stock-based employee compensation. In addition, Statement
     148  amends  the  disclosure  requirements of Statement 123 to require more
     prominent disclosures in both annual and interim financial statements about
     the  method  of  accounting  for  stock-based employee compensation and the
     effect of the method used on reported results. The Company does not plan to
     adopt the fair value based method, and, therefore, does not expect adoption
     of  this  standard  to  have  a material impact on it financial position or
     results  of  operations.  The  Company  has adopted the expanded disclosure
     provisions  of  Statement  148 in the consolidated financial statements for
     the  year  ended  December  31,  2002.

     In  November  2002,  the  FASB  issued  Interpretation  No. 45, Guarantor's
     Accounting  and  Disclosure Requirements for Guarantees, Including Indirect
     Guarantees  of  Indebtedness of Others. Interpretation No. 45 elaborates on
     the  disclosures  made  by  a guarantor in its interim and annual financial
     statements  about  its  obligations  under  certain  guarantees that it has
     issued. It also clarifies that a guarantor is required to recognize, at the
     inception  of a guarantee, a liability for the fair value of the obligation
     undertaken in issuing the guarantee. This interpretation does not prescribe
     a  specific  approach for subsequently measuring the guarantor's recognized
     liability  over the term of the related guarantee. This interpretation also
     incorporates,  without  change, the guidance in FASB Interpretation No. 34,
     Disclosure of Indirect Guarantees of Indebtedness of Others, which is being
     superseded,  and  requires  expanded  disclosures  for  certain  types  of
     obligations  not  covered  by  the  accounting  provisions  of  this
     interpretation,  such  as  warranty obligations. The Company is required to
     apply  the  provisions  of  Interpretation  No.  45  to guarantees that are
     initiated  or modified after December 31, 2002. The Company has adopted the
     disclosure  requirements  of the interpretation in its financial statements
     for  the  year ended December 31, 2002, and does not expect the adoption of
     Interpretation  No. 45 to have a material impact on the Company's financial
     position  or  results  of  its  operations.

     In  January  2003,  the FASB issued Interpretation No. 46, Consolidation of
     Variable  Interest  Entities. Interpretation No. 46 is an interpretation of
     Accounting  Research  Bulletin  No.  51,  and  addresses  consolidation  by
     business  enterprises  of  variable  interest entities. This interpretation
     requires  existing  unconsolidated  variable  interest  entities  to  be
     consolidated  by  their  primary  beneficiaries  if  the  entities  do  not
     effectively  disperse  risks  among  parties  involved.  Variable  interest
     entities  that effectively disperse risks will not be consolidated unless a
     single party holds an interest or combination of interests that effectively
     recombines risks that were previously dispersed. The Company is required to
     apply the provisions of Interpretation No. 45 to variable interest entities
     created after January 31, 2003. The Company does not expect the adoption of
     Interpretation  No. 46 to have a material impact on the Company's financial
     position  or  results  of  its  operations.

     Reclassifications

     Certain  prior  period  amounts  have been reclassified to conform with the
     2002  presentation.


                                     F - 14

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

(2)  ACQUISITION OF SUBSIDIARY

     On  October  16, 2002, the Company acquired 100% of the membership interest
     of  RMH,  a  Delaware limited liability company, for total consideration of
     $36,774,000.  The  purchase  price  was  negotiated  by the Company and the
     sellers,  and  includes  an  earn-out provision under which the sellers may
     receive  up  to  $2,600,000  of additional consideration over the next nine
     years  based  on  actual  collections  against  certain  receivables.  The
     acquisition  was  financed  primarily  by  the  issuance  of $23,000,000 in
     subordinated  notes  and  by  draws  against a $35 million revolving credit
     facility.

     The  initial  allocation  of  the purchase price was as follows (amounts in
     thousands):

          Assets purchased:
            Aircraft                                    $ 44,250
            Equipment and other property                   9,587
            Receivables, net of allowances                18,496
            Inventory                                      8,852
            Goodwill                                       1,317
            Other                                          8,117
                                                        ---------
                                                          90,619
          Debt and other liabilities assumed             (53,845)
                                                        ---------
          Purchase price                                $ 36,774
                                                        =========

     The  results  of  RMH's  operations  have  been  included with those of the
     Company  since  October  16,  2002.  The  unaudited  pro forma revenue, net
     income,  and  income per common share for the years ended December 31, 2002
     and 2001, assuming the acquisition occurred at the beginning of the periods
     presented  are as follows (amounts in thousands, except per share amounts):

                                                     Year ended December 31,
                                                         2002        2001
                                                     -----------------------
        Revenue                                      $  221,433     191,808
                                                     =======================
        Net income                                   $    6,450       4,923
                                                     =======================
        Basic income per common share                $      .70         .58
                                                     =======================
        Diluted income per common share              $      .68         .54
                                                     =======================

     The  pro  forma information does not necessarily represent the results that
     would  have  occurred if the acquisition had been consummated on January 1,
     2001,  nor  are  they  necessarily  indicative  of  the  results  of future
     operations.


                                     F - 15

          (3)  COSTS IN EXCESS OF BILLINGS AND BILLINGS IN EXCESS OF COSTS

     As  of  December  31,  2002,  the estimated period to complete contracts in
     process  ranges  from one to six months, and the Company expects to collect
     all  related accounts receivable and costs and estimated earnings in excess
     of  billings  on  uncompleted  contracts  within  one  year.  The following
     summarizes  contracts  in  process  at  December 31 (amounts in thousands):

                                                               2002     2001
                                                             --------  -------

       Direct costs incurred on uncompleted contracts        $ 3,191    4,088
       Estimated contribution to earnings and indirect costs   3,863    4,185
                                                             --------  -------
                                                               7,054    8,273
       Less billings to date                                  (6,881)  (7,476)
                                                             --------  -------
       Costs in excess of billings, net                      $   173      797
                                                             ========  =======

(4)  NOTES RECEIVABLE

     Future  minimum  payments under notes receivable are as follows (amounts in
     thousands):

         Year ending December 31:
            2003                                       $  62
            2004                                          49
            2005                                          42
            2006                                          45
            2007                                          --
                                                       ------
                                                         198
         Less amounts representing interest              (29)
                                                       ------
         Present value of minimum payments               169
                                                       ------
         Less current installments                       (45)
                                                       ------
                                                       $ 124
                                                       ======


                                     F - 16

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

(5)  NOTES PAYABLE AND LONG-TERM DEBT

     Long-term  debt  consists  of  the  following  at  December  31 (amounts in
     thousands):



                                                                                    2002     2001
                                                                                  --------  -------
                                                                                      
     Subordinated notes payable with quarterly interest payments at 12.0%
        and all principal due in 2007, unsecured (net of discount of $2,134)      $20,866       --
     Borrowings under revolving credit facility with monthly interest
        payments and all principal due in 2006. Weighted average interest
        rate at December 31, 2002, is 4.02%.                                       12,554       --
     Note payable with interest at 6.60%, due in monthly installments of
        principal and interest with all remaining principal due in 2009,
        collateralized by aircraft.                                                 7,507       --
     Note payable with interest at 9.52%. Paid in full in 2002.                        --    8,026
     Notes payable with interest rates from 6.53% to 10.50%, due in monthly
        installments of principal and interest at various dates through 2009,
        collateralized aircraft and other flight equipment                          7,194    7,785
     Note payable, non-interest bearing, due in annual principal payments
        through 2007. Annual principal payment amounts are contingent
        upon transport volume for Community-Based Model operations in
        Nevada.                                                                     2,250    2,750
     Notes payable with interest rates from 6.89% to 7.48%, due in monthly
        payments of principal and interest with all remaining principal due
        in 2008, collateralized by aircraft                                        20,683       --
     Notes payable with interest rates from 8.02% to 9.27%, due in monthly
        payments of principal and interest with all remaining principal due
        in 2006, collateralized by aircraft                                         5,365       --
     Notes payable with interest rates from 8.49% to 8.96%, due in monthly
        payments of principal and interest with all remaining principal due
        in 2007, collateralized by aircraft                                         3,504       --
     Notes payable with interest rates from 8.16% to 9.55%, due in monthly
        payments of principal and interest with all remaining principal due
        in 2004, collateralized by aircraft                                         1,868      929
     Notes payable, non-interest bearing, with principal payments through
        2006 dependent upon aircraft delivery.                                      1,017       --
     Note payable with interest at 8.01%. Paid in full in 2002.                        --    1,107
     Note payable with interest at 5.0%. Paid in full in 2002.                         --      207
     Notes payable to sellers of Mercy Air with interest at 9%. Paid in full in
        2002.                                                                          --      223
     Other                                                                             43       45
                                                                                  --------  -------
                                                                                   82,851   21,072
     Less current installments                                                     (5,604)  (3,737)
                                                                                  --------  -------
                                                                                  $77,247   17,335
                                                                                  ========  =======



                                     F - 17

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

(5)  NOTES PAYABLE AND LONG-TERM DEBT, CONTINUED

     As  of December 31, 2002, the Company had $12,554,000 outstanding against a
     $35  million  senior  revolving  credit  facility  with  certain  lenders.
     Borrowings  under  the  credit facility are secured by substantially all of
     the  Company's  non-aircraft  assets,  including  accounts  receivable,
     inventory, equipment and general intangibles. Indebtedness under the credit
     facility  will  have a first priority claim to the assets pledged to secure
     it.  The facility matures October 16, 2006, but can be prepaid at any time,
     subject  to  payment of an early termination fee ranging from .25% to 2% if
     the  termination  occurs  prior  to  October  16,  2004.

     Indebtedness  under  the  credit  facility bears interest, at the Company's
     option,  at  either  (i) the higher of the federal funds rate plus 0.50% or
     the prime rate as announced by PNC plus a margin ranging from 0 to 0.75% or
     (ii)  a  rate equal to LIBOR plus a margin ranging from 1.75% to 3.00%. The
     weighted  average interest rate on the outstanding balance against the line
     as  of  December  31,  2002,  was  4.02%.

     Payment  obligations  under  the  credit  facility  accelerate  upon  the
     occurrence  of  defined events of default, including the following: failure
     to  pay  principal  or  interest, or to perform covenants, under the credit
     facility or other indebtedness; events of insolvency or bankruptcy; failure
     to  timely discharge judgments of $250,000 or more; failure to maintain the
     first  priority  status  of liens under the credit facility; levy against a
     material portion of the Company's assets; default under other indebtedness;
     suspension  of material governmental permits; interruption of operations at
     any  Company  facility  that has a material adverse effect; and a change of
     control  in  the  Company.

     The  credit  facility  contains  various  covenants that limit, among other
     things,  the  Company's  ability  to  create liens, declare dividends, make
     loans  and investments, enter into real property leases exceeding specified
     expenditure levels, make any material change to the nature of the Company's
     business,  enter  into  any transaction with affiliates other than on arms'
     length terms, prepay indebtedness, enter into a merger or consolidation, or
     sell  assets.  The  credit facility also places limits on the amount of new
     indebtedness,  operating  lease  obligations,  and  unfinanced  capital
     expenditures  which  the Company can incur in a fiscal year. The Company is
     required  to  maintain  certain  financial  ratios as defined in the credit
     facility  and  other  notes.  As  of  December 31, 2002, the Company was in
     compliance  with  the  covenants.

     A  substantial  portion  of property and equipment is pledged as collateral
     under  the  Company's  various  notes  payable.


                                     F - 18

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

     Aggregate  maturities  of  long-term  debt  are  as  follows  (amounts  in
     thousands):

          Year ending December 31:
                2003                                     $ 5,604
                2004                                       6,755
                2005                                       5,901
                2006                                      20,842
                2007                                      27,264
                Thereafter                                16,485
                                                        --------
                                                          82,851
                                                        ========

(6)  LEASES

     The  Company  leases  hangar and office space under noncancelable operating
     leases  and  leases  certain  equipment  and  aircraft  under noncancelable
     operating and capital leases. As of December 31, 2002, future minimum lease
     payments  under  capital  and  operating  leases are as follows (amounts in
     thousands):

                                                            Capital   Operating
                                                            leases      leases
                                                           --------------------
          Year ending December 31:
                2003                                       $    952      12,515
                2004                                          3,074      12,359
                2005                                            227      12,219
                2006                                             17      11,692
                2007                                              9      10,994
                Thereafter                                       --      32,122
                                                           --------------------

          Total minimum lease payments                        4,279   $  91,901
                                                                      =========
          Less amounts representing interest                   (392)
                                                           ---------
          Present value of minimum capital lease payments     3,887
          Less current installments                            (737)
                                                           ---------
                                                             $3,150
                                                           =========

     Rent  expense  relating to operating leases totaled $8,670,000, $4,935,000,
     and  $4,215,000,  for  the  years  ended December 31, 2002, 2001, and 2000,
     respectively.

     At  December  31,  2002 and 2001, leased property held under capital leases
     included  in equipment, net of accumulated depreciation, totaled $4,826,000
     and  $4,132,000,  respectively.


                                     F - 19

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

(7)  STOCKHOLDERS' EQUITY

     (A)  WARRANTS

          In  conjunction with debt incurred to acquire RMH in 2002, the Company
          issued  warrants  to  various  lenders  to  purchase 443,224 shares of
          common  stock  at  $.06  per  share.  Also in 2002, the Company issued
          warrants  to  purchase  100,000  shares  of  common  stock to Americas
          Partners,  a  related party, for services performed in the acquisition
          of  RMH  and issued 25,000 warrants in payment of consulting services.
          The  weighted  average  fair  value of warrants issued during 2002 was
          $4.48. As of December 31, 2002, the following warrants to purchase the
          Company's  common  stock  are  outstanding:

           Number of Warrants   Exercise Price per Share    Expiration Date
           ------------------  -------------------------  -------------------

               443,224                 $  .06               October 16, 2008
               100,000                   5.28               October 16, 2007
                25,000                   6.60                 August 8, 2007
                25,000                  3.156                   July 1, 2005
           ------------------
               593,224
           ==================


     (B)  STOCK OPTION PLANS

          The  Company has a Stock Option Plan (the Plan) which provides for the
          granting  of  incentive  stock  options (ISO's) and nonqualified stock
          options  (NSO's),  stock  appreciation  rights, and supplemental stock
          bonuses. Under the Plan, 3,500,000 shares of common stock are reserved
          for  options.  The  Company  also  grants  NSO's  outside of the Plan.
          Generally,  the  options granted under the Plan have an exercise price
          equal  to  the  fair  market value on the date of grant, vest in three
          equal  installments  beginning  one  year  from the date of grant, and
          expire  five  years  from  the  date  of  grant.

          The  Nonemployee  Director  Stock  Option Plan authorizes the grant of
          NSO's  to  purchase  an aggregate of 300,000 shares of common stock to
          nonemployee  directors  of  the  Company.  Each  nonemployee  director
          completing  one fiscal year of service will receive a five-year option
          to  purchase 5,000 shares, exercisable at the then current fair market
          value  of  the Company's common stock. All options under this plan are
          vested  immediately  upon  issue.


                                     F - 20

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

(7)  STOCKHOLDERS' EQUITY, CONTINUED

          The  following  is  a  summary  of  option activity, including options
          granted  and  outstanding  outside of the Plan, during the years ended
          December  31,  2002,  2001,  and  2000:

                                                               Weighted Average
                                                    Shares      Exercise Price
                                                -------------  ----------------
          Outstanding at January 1, 2000           2,181,128      $   3.12

          Granted                                     37,112          3.96
          Canceled                                   (49,504)         3.41
          Exercised                                 (630,672)         3.33

                                                ---------------
          Outstanding at December 31, 2000         1,538,064          3.05

          Granted                                    100,000          4.39
          Canceled                                   (55,623)         3.50
          Exercised                                 (362,856)         3.15

                                                ---------------
          Outstanding at December 31, 2001         1,219,585          3.11

          Granted                                    675,000          7.27
          Canceled                                  (346,796)         8.05
          Exercised                                 (881,752)         3.00

                                                ---------------
          Outstanding at December 31, 2002           666,037          4.91
                                                ===============

          Options exercisable at:
             December 31, 2000                     1,167,828      $   3.09
             December 31, 2001                       987,048          3.12
             December 31, 2002                       321,438          3.56


                                     F - 21

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

(7)  STOCKHOLDERS' EQUITY, CONTINUED

          The  following  table  summarizes  information  about  stock  options
          outstanding  at  December  31,  2002:



                                          Weighted-Average                              Weighted-
                                              Remaining      Weighted-                   Average
            Range of            Number       Contractual      Average         Number     Exercise
          Exercise Price     Outstanding     Life (Years)  Exercise Price   Exercisable   Price
          ---------------  ----------------  ------------  ---------------  -----------  --------
                                                                          
          1.81 to 2.69               85,627           1.5  $          2.63       85,627  $ 2.63
          3.00 to 4.38              215,410           1.8             3.32      195,811    3.31
          4.38 to 8.89              365,000           4.3             6.38       40,000    6.78
                           ----------------                                 -----------
                                    666,037                                     321,438
                           ================                                 ===========


(C)  NONEMPLOYEE DIRECTOR COMPENSATION PLAN

          In  February  1993,  the  Board  of  Directors adopted the Air Methods
          Corporation  Equity  Compensation Plan for Nonemployee Directors which
          was  subsequently  approved by the Company's stockholders on March 12,
          1993. Under this compensation plan, 150,000 shares of common stock are
          reserved  for  issuance  to non-employee directors. As of December 31,
          2002,  no  shares  have  been  issued  under  this  plan.

(D)  STOCK REPURCHASE PLAN

          On  August 5, 1994, the Board of Directors approved a stock repurchase
          plan authorizing the repurchase of up to 10% of the outstanding shares
          of  the  Company's common stock to be retired. Repurchases may be made
          from  time  to  time  in  the  open  market or in privately negotiated
          transactions.  The  plan authorizes, but does not require, the Company
          to  repurchase  shares.  As of December 31, 2002, 1,036,038 shares, or
          9.8%  of  common  stock issued, had been repurchased under this plan.


                                     F - 22

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

(7)  STOCKHOLDERS' EQUITY, CONTINUED

     (E)  INCOME PER SHARE

          The  reconciliation of basic to diluted weighted average common shares
          outstanding  is  as  follows  for  the  years  ended  December  31:



                                                         2002       2001       2000
                                                       ---------  ---------  ---------
                                                                    
          Weighted average number of common shares
             outstanding - basic                       9,184,421  8,421,671  8,334,445
          Dilutive effect of:
             Common stock options                        227,765    199,683    198,000
             Common stock warrants                        66,316     37,948     26,944
                                                       ---------  ---------  ---------
          Weighted average number of common shares
             outstanding - diluted                     9,478,502  8,659,302  8,559,389
                                                       =========  =========  =========


          Common  stock  options  totaling 45,000, 41,535, and 139,736, were not
          included  in  the  diluted  income per share calculation for the years
          ended  December  31, 2002, 2001, and 2000, respectively, because their
          effect  would  have  been  anti-dilutive.

(8)  REVENUE

     The  Company  has  operating agreements with various hospitals and hospital
     systems  to  provide services and aircraft for periods ranging from 1 to 10
     years.  The  agreements  provide  for  revenue  from monthly fixed fees and
     flight  fees  based upon the utilization of aircraft in providing emergency
     medical  services. The fixed-fee portions of the agreements provide for the
     following  revenue  for  years  ending  December 31 (amounts in thousands):

          Year ending December 31:
                2003                                     $52,695
                2004                                      44,282
                2005                                      36,925
                2006                                      23,406
                2007                                       9,131
                Thereafter                                 7,054
                                                         -------
                                                         173,493
                                                         =======


                                     F - 23

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

(9)  INCOME TAXES

     Income  tax benefit (expense) consists of the following for the years ended
     December  31:

                                                          2002     2001   2000
                                                        -----------------------
     Current income tax expense:
       Federal                                          $    --    (241)  (129)
       State                                               (314)   (418)  (179)
                                                        -----------------------
                                                           (314)   (659)  (308)

     Deferred income tax benefit (expense):
       Federal                                           (2,601)  1,111    258
       State                                               (384)    163     50
                                                        -----------------------
                                                         (2,985)  1,274    308
                                                        -----------------------
     Total income tax benefit (expense)                 $(3,299)    615     --
                                                        =======================

     Reconciliation  of  income  taxes on income before income taxes computed at
     the  federal  statutory  rate  of  34%  and  income taxes as recorded is as
     follows  for  the  years  ended  December  31  (amounts  in  thousands):

                                                         2002    2001     2000
                                                        ------------------------
     Tax at the federal statutory rate                  $(2,876) (2,022) (1,413)
     State income taxes, net of federal
       benefit and adjustment based on filed
       returns                                             (423)   (487)   (275)
     Change in valuation allowance,
       including revisions for filed returns                --    3,301   1,688
     Other                                                  --     (177)     --
                                                        ------------------------
     Net income tax expense (benefit)                   $(3,299)    615      --
                                                        ========================

     For  income  tax  purposes,  at  December  31,  2002,  the  Company has net
     operating  loss  carryforwards  of  approximately  $11 million, expiring at
     various  dates  through  2012.  In  1991,  the  Company acquired all of the
     outstanding  common  shares  of  Air  Methods  Corporation,  a  Colorado
     corporation  ("AMC").  As  a  result  of  the  acquisition of AMC and other
     issuances  of  stock,  the  utilization  of approximately $2 million of the
     aforementioned  net  operating  loss  carryforwards is subject to an annual
     limitation  under  the  provisions  of  Section 382 of the Internal Revenue
     Code.


                                     F - 24

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

(9)  INCOME TAXES, CONTINUED

     The  tax  effects  of  temporary  differences that give rise to significant
     portions  of  the deferred tax assets and liabilities at December 31 are as
     follows  (amounts  in  thousands):

                                                             2002       2001
                                                           ---------  --------
          Deferred tax assets:
            Overhaul and parts replacement cost,
              principally due to the accrual method        $  6,598     5,376
            Allowance for uncollectible accounts                 --     1,399
            Net operating loss carryforwards                  4,532     6,409
            Deferred revenue                                     --       234
            Other                                               253       545
                                                           ---------  --------
                Total gross deferred tax assets              11,383    13,963
                Less valuation allowance                       (235)     (235)
                                                           ---------  --------
                Net deferred tax assets                      11,148    13,728
                                                           ---------  --------

          Deferred tax liabilities:
            Equipment and leasehold improvements,
              principally due to differences in bases
              and depreciation methods                      (12,488)  (12,509)
            Allowance for uncollectible accounts               (211)       --
            Excess of cost over fair value of net assets
              acquired                                         (215)       --
                                                           ---------  --------
                Total deferred tax liabilities              (12,914)  (12,509)
                                                           ---------  --------
                Net deferred tax asset (liability)         $ (1,766)    1,219
                                                           =========  ========

     A  valuation  allowance  has  been  provided  for  net  operating  loss
     carryforwards  which  are  not expected to be realized prior to expiration.
     Based  on  management's  assessment, realization of net deferred tax assets
     through  future taxable earnings is considered more likely than not, except
     to  the  extent  valuation  allowances  are  provided.

(10) EMPLOYEE BENEFIT PLANS

     The  Company  has  a defined contribution retirement plan whereby employees
     may  contribute  up  to  15% of their annual salaries. Effective January 1,
     2001,  the  Company  increased  its contributions from 1.5% to 2% of annual
     salaries  for all employees. The Company also matches 50% of the employees'
     contributions up to 6% of their annual salaries. The Company also continued
     the  RMH  defined  contribution  retirement  plan which was in place at the
     acquisition  date.  Under  the  RMH  plan,  employees  may contribute up to
     $12,000  annually  and  the  Company  matches  30%  of  the  employees'
     contributions  up  to  6%  of  their annual salaries. Company contributions
     totaled  approximately  $1,598,000, $1,221,000, and $810,000, for the years
     ended  December  31,  2002,  2001,  and  2000,  respectively.


                                     F - 25

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

(11) RELATED PARTY TRANSACTIONS

     In 2002, the Company paid $750,000 to Americas Partners for its services in
     connection  with  the acquisition of RMH. Ralph Bernstein and Morad Tahbaz,
     directors  of  the  Company, are partners of Americas Partners. The form of
     payment  was  $477,388  in  cash and warrants to purchase 100,000 shares of
     Company  common  stock.  The  warrants  have an exercise price of $5.28 per
     share  and  expire  five  years  from  issuance.

(12) COMMITMENTS AND CONTINGENCIES

     The  Company has entered into various aircraft operating leases under which
     it  provides  residual  value  guarantees to the lessor. As of December 31,
     2002,  the  undiscounted  maximum amount of potential future payments under
     the  guarantees  is  $4,156,000.  No  amounts  have  been  accrued  for any
     estimated  losses  with respect to the guarantees, since it is not probable
     that  the  residual  value  of  the  aircraft will be less than the amounts
     stipulated  in the guarantee. The assessment of whether it is probable that
     the  Company  will  be  required  to  make  payments under the terms of the
     guarantee  is  based  on  current  market data and the Company's actual and
     expected  loss  experience.

     Prior  to  the  acquisition,  RMH  entered  into  a commitment agreement to
     purchase  eight  aircraft for approximately $16,000,000. As of December 31,
     2002,  five of the aircraft have been delivered and the deposit and related
     note  payable  associated  with  this  commitment  totaled  $424,000.

     Prior  to  the  acquisition,  RMH  entered  into  a commitment agreement to
     purchase  ten  aircraft  for  approximately $16,600,000. As of December 31,
     2002, three of the aircraft have been delivered and the deposit and related
     note  payable  associated  with  this  commitment  totaled  $593,000.  The
     remaining  seven  aircraft  will  be  delivered  prior  to  September 2005.

(13) BUSINESS SEGMENT INFORMATION

     The  Company  identifies  operating  segments  based  on  management
     responsibility  and  the  type  of  products or services offered. Operating
     segments  and  their  principal  products  or  services  are  as  follows:

     -    Community-Based  Model  (CBM)  -  provides  air medical transportation
          services  to  the  general  population  as  an  independent service in
          fourteen  states. Services include aircraft operation and maintenance,
          medical  care,  dispatch  and  communications, and medical billing and
          collection.
     -    Hospital-Based  Model  (HBM)  -  provides  air  medical transportation
          services  to  hospitals  throughout the U.S. under exclusive operating
          agreements.  Services  include  aircraft  operation  and  maintenance.
     -    Products  Division  -  designs,  manufactures,  and  installs aircraft
          medical  interiors  and other aerospace and medical transport products
          for  domestic  and  international  customers.

     The  accounting policies of the operating segments are as described in Note
     1.  The  Company  evaluates the performance of its segments based on pretax
     net  income.  Intersegment  sales  are  reflected  at  cost-related prices.


                                     F - 26

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

(13) BUSINESS SEGMENT INFORMATION, CONTINUED

     Summarized  financial  information  for the Company's operating segments is
     shown  in  the  following  table  (amounts  in  thousands).  Amounts in the
     "Corporate  Activities"  column  represent corporate headquarters expenses,
     interest  expense  on  debt  incurred  to  finance the RMH acquisition, and
     results  of  insignificant operations. The Company does not allocate assets
     between  HBM, Products, and Corporate Activities for internal reporting and
     performance  evaluation  purposes.


                                     F - 27

AIR METHODS CORPORATION
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

- --------------------------------------------------------------------------------

(13) BUSINESS SEGMENT INFORMATION, CONTINUED



                                       Community-   Hospital-
                                         Based        Based     Products   Corporate   Intersegment
                                         Model        Model     Division  Activities   Eliminations   Consolidated
                                      -----------------------------------------------------------------------------
                                                                                    
     2002
     External revenue                 $    73,210      51,480      5,796         182             --        130,668
     Intersegment revenue                      --          --      1,933          --         (1,933)            --
                                      -----------------------------------------------------------------------------
     Total revenue                         73,210      51,480      7,729         182         (1,933)       130,668

     Operating expenses                    44,257      42,885      6,150       5,135         (1,617)        96,810
     Depreciation & amortization            2,848       3,499        149         199             --          6,695
     Bad debt expense                      15,586          --         --          --             --         15,586
     Interest expense                       1,218       1,008         --         822             --          3,048
     Interest income                           (2)        (10)        --         (19)            --            (31)
     Loss on extinguishment of debt           101          --         --          --             --            101
     Income tax expense                        --          --         --       3,299             --          3,299
                                      -----------------------------------------------------------------------------
     Net income (loss)                $     9,202       4,098      1,430      (9,254)          (316)         5,160
                                      =============================================================================

     Total assets                     $    62,382   N/A         N/A          136,177         (2,163)       196,396
                                      =============================================================================

     2001
     External revenue                 $    46,320      38,739      7,037          --             --         92,096
     Intersegment revenue                      --          16      2,955          --         (2,971)            --
                                      -----------------------------------------------------------------------------
     Total revenue                         46,320      38,755      9,992          --         (2,971)        92,096

     Operating expenses                    28,624      31,946      7,874       3,470         (2,564)        69,350
     Depreciation & amortization            1,843       2,893        191         312             --          5,239
     Bad debt expense                       9,714          --         --          --             --          9,714
     Interest expense                       1,109         811         --          25             --          1,945
     Interest income                           (4)        (44)        --         (52)            --           (100)
     Income tax benefit                        --          --         --        (615)            --           (615)
                                      -----------------------------------------------------------------------------
     Net income (loss)                $     5,034       3,149      1,927      (3,140)          (407)         6,563
                                      =============================================================================

     Total assets                     $    35,699   N/A         N/A           52,021         (2,163)        85,557
                                      =============================================================================

     2000
     External revenue                 $    34,752      33,882      6,514         145             --         75,293
     Intersegment revenue                      --          30      1,841          --         (1,871)            --
                                      -----------------------------------------------------------------------------
     Total revenue                         34,752      33,912      8,355         145         (1,871)        75,293

     Operating expenses                    22,171      27,037      6,474       2,889         (1,574)        56,997
     Depreciation & amortization            1,642       3,320        209         314             --          5,485
     Bad debt expense                       6,695          --         --          --             --          6,695
     Interest expense                       1,128         970         --          46             --          2,144
     Interest income                           (6)        (54)        --        (125)            --           (185)
                                      -----------------------------------------------------------------------------
     Net income (loss)                $     3,122       2,639      1,672      (2,979)          (297)         4,157
                                      =============================================================================

     Total assets                     $    29,481   N/A         N/A           47,932         (2,163)        75,250
                                      =============================================================================




                                     F - 28

(14) UNAUDITED QUARTERLY FINANCIAL DATA

     Summarized  unaudited  quarterly  financial  data  for  2002 and 2001 is as
     follows  (amounts  in  thousands  except  per  share  data):

                                                         Quarter
                                             First   Second  Third  Fourth(1)
                                            ---------------------------------
      2002
      Revenue                               $26,329  27,750  28,908  47,681
      Operating income                        3,185   2,691   1,948   3,329
      Income before income taxes              2,791   2,296   1,565   1,807
      Net income                              1,703   1,401     955   1,101
      Basic income per common share             .19     .15     .10     .12
      Diluted income per common share           .19     .15     .10     .11

      2001
      Revenue                               $20,014  23,533  23,945  24,604
      Operating income                          989   2,127   2,667   1,935
      Income before income taxes                532   1,680   2,222   1,514
      Net income                                532   1,680   2,222   2,129
      Basic income per common share             .06     .20     .26     .25
      Diluted income per common share           .06     .20     .26     .23

     Income  per common share is computed independently for each of the quarters
     presented.  Therefore,  the  sum of the quarterly income per share does not
     necessarily  equal  the  total  computed  for  the  year.

(1)  Includes the effect of the acquisition of RMH.


                                     F - 29

                          Independent Auditors' Report
                          ----------------------------



BOARD OF DIRECTORS AND STOCKHOLDERS
AIR METHODS CORPORATION:

Under  date of March 12, 2003, we reported on the consolidated balance sheets of
Air  Methods  Corporation and subsidiaries as of December 31, 2002 and 2001, and
the  results  of  their operations and their cash flows for each of the years in
the  three-year  period  ended  December  31,  2002,  which  are included in the
Company's  Annual  Report on Form 10-K for the year 2002. In connection with our
audits  of the aforementioned consolidated financial statements, we also audited
the  related  consolidated  financial  statement  schedule  II.  This  financial
statement  schedule  is  the  responsibility  of  the  Company's management. Our
responsibility  is  to  express  an opinion on this financial statement schedule
based  on  our  audits.

In  our  opinion, such financial statement schedule, when considered in relation
to  the  basic  consolidated  financial  statements  taken  as a whole, presents
fairly,  in  all  material  respects,  the  information  set  forth  therein.

As  discussed  in note 1 to the consolidated statements, the Company implemented
Statement of Accounting Standards No. 142, Goodwill and Other Intangible Assets,
on  January  1,  2002.



                                              KPMG  LLP



Denver, Colorado
March 12, 2003


                                     F - 30

AIR METHODS CORPORATION
AND SUBSIDIARIES

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
(AMOUNTS IN THOUSANDS)

- --------------------------------------------------------------------------------



                                  Balance at
                                  Beginning                     Transfers and                    Balance at
          Description             of Period       Additions (a)    Other (c)   Deductions (b)  End of Period
- -----------------------------------------------------------------------------------------------------------
                                                                               

Allowance for trade receivables
  Year ended December 31, 2002   $     5,673          15,586       11,064        (15,327)         16,996
  Year ended December 31, 2001         4,231           9,714           --         (8,272)          5,673
  Year ended December 31, 2000         1,210           6,695           --         (3,674)          4,231


<FN>
_______________________________
Notes:

(a)  Amounts  charged  to  expense.
(b)  Bad  debt  write-offs  and  charges  to  allowances.
(c)  Beginning  allowance  balance  assumed  in  RMH  acquisition.


See accompanying Independent Auditors' Report.



                                     F - 31