--------------------------
                                PEOPLES BANCORP
                            OF NORTH CAROLINA, INC.
                           --------------------------



                         Notice of 2003 Annual Meeting,
                              Proxy Statement and
                                  Annual Report





                    PEOPLES BANCORP OF NORTH CAROLINA, INC.

                                PROXY STATEMENT


                                TABLE OF CONTENTS


                                                                                           Page
                                                                                           ----
                                                                                        
Notice of 2003 Annual Meeting of Shareholders . . . . . . . . . . . . . . . . . . . . . .    ii

Proxy Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
    Solicitation, Voting and Revocability of Proxies. . . . . . . . . . . . . . . . . . .     1
    Security Ownership of Certain Beneficial Owners . . . . . . . . . . . . . . . . . . .     2
    Section 16(a) Beneficial Ownership Reporting Compliance . . . . . . . . . . . . . . .     5
    Proposal 1 - Election of Directors. . . . . . . . . . . . . . . . . . . . . . . . . .     5
    Report of Compensation Committee. . . . . . . . . . . . . . . . . . . . . . . . . . .    20
    Compensation Committee Interlocks and Insider Participation . . . . . . . . . . . . .    20
    Report of Audit and Examining Committee . . . . . . . . . . . . . . . . . . . . . . .    20
    Performance Graph . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    21
    Proposal 2 - Ratification of Selection of Independent Auditor . . . . . . . . . . . .    22
    Date for Receipt of Shareholder Proposals . . . . . . . . . . . . . . . . . . . . . .    22
    Other Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    22
    Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    23

Appendix A:  Annual Report. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
    General Description of the Business . . . . . . . . . . . . . . . . . . . . . . . . .   A-1
    Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   A-2
    Management's Discussion and Analysis of Financial Condition and Results of Operations   A-3
    Quantitative and Qualitative Disclosures About Market Risk. . . . . . . . . . . . . .  A-17
    Market For the Company's Common Equity and Related Shareholder Matters. . . . . . . .  A-18
    Directors and Officers of the Company . . . . . . . . . . . . . . . . . . . . . . . .  A-19
    Report of Independent Certified Public Accountants. . . . . . . . . . . . . . . . . .  A-20
    Consolidated Balance Sheets - December 31, 2002 and 2001. . . . . . . . . . . . . . .  A-21
    Consolidated Statements of Earnings - For the Years Ended December 31, 2002, 2001
      and 2000. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  A-22
    Consolidated Statements of Changes in Shareholders' Equity - For the Years Ended
      December 31, 2002, 2001 and 2000. . . . . . . . . . . . . . . . . . . . . . . . . .  A-23
    Consolidated Statements of Comprehensive Income - For the Years Ended
      December 31, 2002, 2001 and 2000. . . . . . . . . . . . . . . . . . . . . . . . . .  A-24
    Consolidated Statements of Cash Flows - For the Years Ended December 31, 2002,
      2001 and 2000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  A-25
    Notes to Consolidated Financial Statements. . . . . . . . . . . . . . . . . . . . . .  A-27




                    PEOPLES BANCORP OF NORTH CAROLINA, INC.
                              POST OFFICE BOX 467
                                518 WEST C STREET
                        NEWTON, NORTH CAROLINA 28658-0467
                                 (828) 464-5620

                  NOTICE OF 2003 ANNUAL MEETING OF SHAREHOLDERS
                            TO BE HELD ON MAY 1, 2003

     NOTICE  IS  HEREBY  GIVEN that the 2003 Annual Meeting of Shareholders (the
"Meeting")  of  Peoples Bancorp of North Carolina, Inc.  (the "Company") will be
held  on  Thursday,  May  1,  2003,  at 11:00 a.m., Eastern Time, at the Catawba
Country  Club,  1154  Country  Club  Road,  Newton,  North  Carolina.

     The Meeting is for the purpose of considering and voting upon the following
matters:

     1.   To  elect three persons who will serve as directors of the Company for
          a three-year term expiring in 2006, or until their successors are duly
          elected  and  qualified;

     2.   To  ratify  the appointment of Porter Keadle Moore, LLP ("PKM") as the
          independent  auditor  for  the  Company  for  the  fiscal  year ending
          December  31,  2003;  and

     3.   To  transact  such  other  business  as  may  properly come before the
          Meeting  or  any  adjournments  thereof. The board of directors of the
          Company  (the "Board of Directors") is not aware of any other business
          to  be  considered  at  the  Meeting.

     The  Board  of  Directors has established March 14, 2003 as the record date
for  the  determination of shareholders entitled to notice of and to vote at the
Meeting  and at any adjournments thereof.  In the event there are not sufficient
shares  present  in person or by proxy to constitute a quorum at the time of the
Meeting, the Meeting may be adjourned in order to permit further solicitation of
proxies  by  the  Company.

                                   By Order of the Board of Directors,

                                   /s/ Tony W. Wolfe

                                   Tony W. Wolfe
                                   President and Chief Executive Officer

Newton, North Carolina
April 3, 2003


A  FORM  OF  PROXY IS ENCLOSED TO ENABLE YOU TO VOTE YOUR SHARES AT THE MEETING.
YOU  ARE  URGED, REGARDLESS OF THE NUMBER OF SHARES YOU HOLD, TO COMPLETE, SIGN,
DATE  AND  RETURN  THE  PROXY  PROMPTLY.  A  RETURN  ENVELOPE, WHICH REQUIRES NO
POSTAGE  IF  MAILED  IN  THE  UNITED  STATES,  IS ENCLOSED FOR YOUR CONVENIENCE.


                                       ii

                    PEOPLES BANCORP OF NORTH CAROLINA, INC.

                                PROXY STATEMENT
                      2003 ANNUAL MEETING OF SHAREHOLDERS
                                  MAY 1, 2003

                SOLICITATION, VOTING AND REVOCABILITY OF PROXIES

GENERAL

     This  Proxy  Statement is being furnished to shareholders of the Company in
connection  with  the  solicitation  by the Board of Directors of the Company of
proxies  to be used at the Meeting to be held on Thursday, May 1, 2003, at 11:00
a.m., Eastern Time, at the Catawba Country Club, 1154 Country Club Road, Newton,
North  Carolina,  and at any adjournments thereof.  This Proxy Statement and the
accompanying  form  of proxy were first mailed to shareholders on April 3, 2003.

     The Company's principal executive offices are located at 518 West C Street,
Newton,  North  Carolina  28658,  and  its  telephone  number is (828) 464-5620.

     Other than the matters listed on the attached Notice of 2003 Annual Meeting
of  Shareholders,  the  Board  of  Directors  knows  of  no matters that will be
presented  for  consideration  at  the  Meeting.  Execution of a proxy, however,
confers  on  the  designated  proxyholders  discretionary  authority to vote the
shares  represented thereby in accordance with their best judgment on such other
business,  if any, that may properly come before the Meeting or any adjournments
thereof.

REVOCABILITY  OF  PROXY

     A proxy may be revoked at any time prior to its exercise by the filing of a
written notice of revocation with the Secretary of the Company, by delivering to
the  Company  a  duly  executed  proxy bearing a later date, or by attending the
Meeting  and  voting  in person.  However, if you are a shareholder whose shares
are  not  registered  in  your own name, you will need appropriate documentation
from  your  recordholder  to  vote  personally  at  the  Meeting.

SOLICITATION

     The  cost  of  solicitation  of proxies on behalf of the Board of Directors
will  be  borne  by  the  Company.  Proxies  may  be  solicited personally or by
telephone  by  directors, officers and regular employees of the Company, without
additional  compensation therefor.  The Company will also request persons, firms
and  corporations  holding  shares  in  their  names,  or  in  the name of their
nominees,  which are beneficially owned by others to send proxy material to, and
obtain  proxies  from,  such  beneficial owners and will reimburse such holders,
upon  request,  for  their  reasonable  out-of-pocket  expenses  in  doing  so.

VOTING  SECURITIES  AND  VOTE  REQUIRED  FOR  APPROVAL

     Regardless  of  the  number  of  shares  of the Company's common stock (the
"Common Stock") owned, it is important that shareholders be represented by proxy
or  be  present in person at the Meeting.  Shareholders are requested to vote by
completing  the  enclosed form of proxy and returning it signed and dated in the
enclosed  postage-paid  envelope.  Any  shareholder  may  vote  for, against, or
withhold  authority  to  vote  on any matter to come before the Meeting.  If the
enclosed  proxy  is  properly  completed,  signed,  dated  and returned, and not
revoked,  it  will  be voted in accordance with the instructions therein.  If no
instructions  are given, the proxy will be voted "FOR" the nominees for election
to  the  Board  of  Directors  named  in  this  Proxy  Statement  and  "FOR" the
ratification  of  PKM  as  the Company's independent auditor for the fiscal year
ending December 31, 2003.  If instructions are given with respect to one but not
both  proposals,  (i)  such instructions as are given will be followed, and (ii)
the  proxy  will be voted "FOR" the proposal on which no instructions are given.



     The  securities  which  may  be  voted  at the Meeting consist of shares of
Common  Stock.  The  close  of  business on March 14, 2003 has been fixed by the
Board  of Directors as the record date (the "Record Date") for the determination
of  shareholders  of record entitled to notice of and to vote at the Meeting and
any  adjournments  thereof.  The  total  number  of  shares  of  Common  Stock
outstanding  on  the  Record  Date  was  3,133,547.

     The  presence, in person or by proxy, of the holders of at least a majority
of the total number of shares of Common Stock entitled to vote at the Meeting is
necessary to constitute a quorum at the Meeting.  Since many of our shareholders
cannot attend the Meeting, it is necessary that a large number be represented by
proxy.  Accordingly,  the Board of Directors has designated proxies to represent
those  shareholders  who  cannot  be  present  in person and who desire to be so
represented.  In  the  event  there  are not sufficient votes for a quorum or to
approve  or  ratify  any proposal at the time of the Meeting, the Meeting may be
adjourned  in  order  to  permit  the  further  solicitation  of  proxies.

     In  the  election of directors, persons must be nominated and elected for a
term  to expire at the 2006 Annual Meeting of Shareholders.  A nominee need only
receive  a  plurality of the votes cast in the election of directors in order to
be elected.  As a result, those persons nominated who receive the largest number
of  votes  will  be  elected  as  directors.  No  shareholder  has  the right to
cumulatively  vote  his  or  her  shares  in  the  election  of  directors.

     As  to  the  ratification  of the independent auditor, each share of Common
Stock  shall  entitle  its  owner  to  one  vote and the affirmative vote of the
holders  of  a majority of the shares of Common Stock present at the Meeting, in
person  or  by proxy and entitled to vote, is required to constitute shareholder
approval  of  the  proposal.

     Proxies  solicited  hereby  will be returned to the Board of Directors, and
will  be tabulated by one or more inspectors of election designated by the Board
of Directors.  Abstentions will be counted for purposes of determining whether a
quorum is present at the Meeting.  Abstentions will not be counted in tabulating
the  votes cast on any proposal submitted to the shareholders.  Broker non-votes
will  not  be  counted  either  for determining the existence of a quorum or for
tabulating  votes  cast  on  any  proposal.


                SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT


     The  Securities  Exchange  Act  of  1934,  as amended (the "Exchange Act"),
requires that any person who acquires the beneficial ownership of more than five
percent  of  the Common Stock notify the Securities and Exchange Commission (the
"SEC")  and  the  Company.  Following  is  certain information, as of the Record
Date,  regarding  those persons or groups who held of record or who are known to
the  Company  to  own  beneficially,  more  than five percent of the outstanding
Common  Stock.


NAME AND ADDRESS OF       AMOUNT AND NATURE OF      PERCENT
BENEFICIAL OWNER         BENEFICIAL OWNERSHIP(1)  OF CLASS(2)
- -----------------------  -----------------------  -----------
Christine S. Abernethy                337,312(3)       10.76%
P.O. Box 820
Newton, NC  28658

Banc Funds Company, LLC                 234,857         7.49%
208 South LaSalle St.
Suite 1680
Chicago, IL 60604


1    Unless otherwise noted, all shares are owned directly of record by the
     named individuals, by their spouses and minor children, or by other
     entities controlled by the named individuals. Voting and investment power
     is not shared unless otherwise indicated.

2    Based upon a total of 3,133,547 shares of Common Stock outstanding as of
     the Record Date.

3    Carolina Glove Company, Inc. owns 56,378 shares of Common Stock. These
     shares are included in the calculation of Ms. Abernethy's total beneficial
     ownership interest. Ms. Abernethy owns approximately 50% of the stock of
     Carolina Glove Company, Inc. The business is operated by a family
     committee. Ms. Abernethy has no active day-to-day participation in the
     business affairs of Carolina Glove Company, Inc.


                                        2

     Set  forth  below  is certain information, as of the Record Date, regarding
those  shares  of  Common Stock owned beneficially by each of the members of the
Board of Directors and the named executive officers of the Company, nominees for
election at the Meeting, and the directors and executive officers of the Company
as  a  group.



                                              AMOUNT AND
                                              NATURE OF      PERCENTAGE
                                              BENEFICIAL         OF
NAME AND ADDRESS                             OWNERSHIP(1)     CLASS(2)
- -----------------------------------------  ----------------  -----------
                                                       

James S. Abernethy                                99,610(3)        3.15%
Post Office Box 327
Newton, NC  28658

Robert C. Abernethy                              109,640(4)        3.46%
Post Office Box 366
Newton, NC  28658

Joseph F. Beaman, Jr.                             10,199(5)           *
Post Office Box 467
Newton, NC  28658

William D. Cable                                   5,044(6)           *
Post Office Box 467
Newton, NC 28658

Bruce R. Eckard                                     19,700            *
Post Office Box 563
Conover, NC  28613

John H. Elmore, Jr.                                 24,002            *
Post Office Box 445
Catawba, NC  28609

A. Joseph Lampron                                 1,402 (7)           *
Post Office Box 467
Newton, NC 28658

Gary E. Matthews                                     4,369            *
210 First Avenue South
Conover, NC  28613

Charles F. Murray                                 56,811(8)        1.79%
Post Office Box 1118
Claremont, NC  28610

Larry E. Robinson                                 22,141(9)           *
Post Office Box 723
Newton, NC  28658

Lance A. Sellers                                  6,281(10)           *
Post Office Box 467
Newton, NC 28658

Fred L. Sherrill, Jr.                            14,058(11)           *
Post Office Box 816
Conover, NC  28613

Dan Ray Timmerman, Sr.                              24,975            *
Post Office Box 1148
Conover, NC  28613

Tony W. Wolfe                                    16,734(12)           *
Post Office Box 467
Newton, NC  28658


                                        3

                                             AMOUNT AND
                                              NATURE OF      PERCENTAGE
                                              BENEFICIAL         OF
NAME AND ADDRESS                             OWNERSHIP(1)     CLASS(2)
- -----------------------------------------  ----------------  -----------

Benjamin I. Zachary                             40,844 (13)        1.29%
Post Office Box 277
Taylorsville, NC  28681

All current directors and nominees and     420,527(14),(15)       13.28%
executive officers as a group (15 people)



*    Does not exceed one percent of the Common Stock outstanding.

- ---------------

1    Unless  otherwise  noted,  all  shares  are owned directly of record by the
     named  individuals,  by  their  spouses  and  minor  children,  or by other
     entities  controlled  by the named individuals. Voting and investment power
     is  not  shared  unless  otherwise  indicated.

2    Based  upon  a  total of 3,133,547 shares of Common Stock outstanding as of
     the  Record  Date  and 33,135 stock options exercisable within 60 days with
     respect  to  the  designated  recipient(s).

3    Includes 35,283 shares of Common Stock owned by Alexander Railroad Company.
     Mr. J. Abernethy is Vice President, Assistant Secretary and Chairman of the
     Board  of  Directors  of  Alexander  Railroad  Company.

4    Includes  2,524  shares of Common Stock owned by Mr. R. Abernethy's spouse,
     for  which  Mr.  R.  Abernethy  disclaims  beneficial  ownership.

5    Includes  8,078 shares of Common Stock in which Mr. Beaman has the right to
     acquire beneficial interest within 60 days by the exercise of stock options
     granted  under  the  Omnibus  Stock Ownership and Long Term Incentive Plan.

6    Includes  3,394  shares of Common Stock in which Mr. Cable has the right to
     acquire beneficial interest within 60 days by the exercise of stock options
     granted  under  the  Omnibus  Stock Ownership and Long Term Incentive Plan.

7    Includes 1,379 shares of Common Stock in which Mr. Lampron has the right to
     acquire beneficial interest within 60 days by the exercise of stock options
     granted  under  the  Omnibus  Stock Ownership and Long Term Incentive Plan.

8    Includes 882 shares of Common Stock owned by Mr. Murray's spouse, for which
     Mr. Murray disclaims beneficial ownership. Also includes 1,650 shares owned
     by  Murray's  Hatchery,  Inc. Mr. Murray is President of Murray's Hatchery,
     Inc.

9    Includes  3,177  shares of Common Stock owned by Mr. Robinson's spouse, for
     which  Mr.  Robinson  disclaims  beneficial  ownership.

10   Includes 6,181 shares of Common Stock in which Mr. Sellers has the right to
     acquire beneficial interest within 60 days by the exercise of stock options
     granted  under  the  Omnibus  Stock Ownership and Long Term Incentive Plan.

11   Includes  5,690  shares of Common Stock owned by Mr. Sherrill's spouse, for
     which  Mr.  Sherrill  disclaims  beneficial  ownership.

12   Includes  14,103 shares of Common Stock in which Mr. Wolfe has the right to
     acquire beneficial interest within 60 days by the exercise of stock options
     granted  under  the  Omnibus  Stock Ownership and Long Term Incentive Plan.

13   Includes 35,283 shares of Common Stock owned by Alexander Railroad Company.
     Mr.  Zachary  is  General  Manager, Secretary, Treasurer, and a Director of
     Alexander  Railroad  Company.

14   The  35,283  owned  by  Alexander Railroad Company and attributed to Mr. J.
     Abernethy and Mr. Zachary are only included once in calculating this total.

15   Includes  33,135 shares of Common Stock in which the executive officers, as
     a  group,  have  the right to acquire beneficial interest within 60 days by
     the exercise of stock options granted under the Omnibus Stock Ownership and
     Long  Term  Incentive  Plan.


Directors  James  S.  Abernethy and Robert C. Abernethy are brothers and sons of
Christine  S.  Abernethy,  who  owns  in  excess  of  10%  of  the Common Stock.
Directors  Bruce  R.  Eckard  and  Fred  L.  Sherrill,  Jr. are first cousins by
marriage.


                                        4

             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section 16(a) of the Exchange Act requires the Company's executive officers
and directors, and persons who own more than ten percent of the Common Stock, to
file  reports  of  ownership  and  changes in ownership with the SEC.  Executive
officers,  directors and greater than ten percent beneficial owners are required
by SEC regulations to furnish the Company with copies of all Section 16(a) forms
they  file.

     Based  solely  on  a  review  of  the copies of such forms furnished to the
Company  and  written  representations from the Company's executive officers and
directors,  the  Company  believes,  except as disclosed in this paragraph, that
during  the  fiscal  year  ended  December  31, 2002, its executive officers and
directors  and  greater  than  ten  percent  beneficial owners complied with all
applicable  Section  16(a)  filing  requirements.


                                   PROPOSAL 1

                              ELECTION OF DIRECTORS

NOMINEES

     The  Bylaws  of  the  Company  provide  that the number of directors of the
Company  shall  not be less than five nor more than twelve.  The exact number of
directors  is  fixed  by  the  Board  of  Directors.  The Board of Directors has
currently  fixed  the  size  of  the  Board  at  ten  members.

     The  Board  of  Directors  has  nominated the three persons named below for
election  as  directors  to  serve  for  a three-year term to expire at the 2006
Annual  Meeting  of  Shareholders  or  until  their  earlier death, resignation,
retirement,  removal  or  disqualification  or  until  their successors shall be
elected  and  shall  qualify.

     The  persons  named  in  the  accompanying form of proxy intend to vote any
shares  of  Common  Stock represented by valid proxies received by them to elect
the  three  nominees  listed  below  as directors for the term specified, unless
authority  to  vote  is  withheld  or such proxies are duly revoked.  All of the
nominees  for  election  are  currently  members of the Board of Directors whose
terms  expire  in  2003.  In  the  event  that any of the nominees should become
unavailable  to  accept  nomination  or  election,  it  is  intended  that  the
proxyholders  will  vote  to elect in his stead such other person as the present
Board  of  Directors  may  recommend.  The  Board  of Directors has no reason to
believe that any of the nominees named herein will be unable to serve if elected
to  office.

     The  Company's  Bylaws  provide  that,  in  order  to  be  eligible  for
consideration  at  the  Annual  Meeting  of  Shareholders,  all  nominations  of
directors,  other  than  those  made  by the Board of Directors, must be made in
writing  and  must be delivered to the Secretary of the Company not less than 50
days  nor  more than 90 days prior to the meeting at which such nominations will
be  made; provided, however, if less than 60 days notice of the meeting is given
to  shareholders,  such  nominations  must  be delivered to the Secretary of the
Company  not later than the close of business on the tenth day following the day
on  which  the  notice  of  meeting  was  mailed.


                                        5

     The following table sets forth as to each nominee, his name, age, principal
occupation  during  the  last five years, and the year he was first elected as a
director.




                          AGE ON                      PRINCIPAL OCCUPATION                DIRECTOR
      NAME           DECEMBER 31, 2002               DURING LAST FIVE YEARS                SINCE
- -------------------  -----------------  ------------------------------------------------  --------
                                                                                 

Robert C. Abernethy                 52  President, Secretary and Treasurer, Carolina          1976
                                        Glove Company, Inc. (glove manufacturer);
                                        Secretary and Assistant Treasurer, Midstate
                                        Contractors, Inc. (paving company)

James S. Abernethy                  48  Vice President, Carolina Glove Company,               1992
                                        Inc. (glove manufacturer); President and
                                        Assistant Secretary, Midstate Contractors, Inc.
                                        (paving company); Vice President, Assistant
                                        Secretary and Chairman of the Board of
                                        Directors, Alexander Railroad Company

Larry E. Robinson                   57  President and Chief Executive Officer, Blue           1993
                                        Ridge Distributing Co., Inc. (beer and wine
                                        distributor); President and Chief Executive
                                        Officer, Associated Brands, Inc. (beer and
                                        wine distributor)


     THE  BOARD  OF  DIRECTORS  RECOMMENDS  A  VOTE  FOR ALL OF THE ABOVE-LISTED
                                                     ---
NOMINEES  FOR  ELECTION  AS DIRECTORS.  THE THREE NOMINEES RECEIVING THE HIGHEST
NUMBER  OF  VOTES  SHALL  BE  DEEMED  TO  HAVE  BEEN  ELECTED.

     The  following table sets forth as to each continuing director of the Bank,
his  name, age, principal occupation during the last five years, the year he was
first  elected  as  a  director,  and  the  year  his  current  term  expires.



                             AGE ON                   PRINCIPAL OCCUPATION             DIRECTOR   TERM
         NAME           DECEMBER 31, 2002            DURING LAST FIVE YEARS             SINCE    EXPIRES
- ----------------------  -----------------  ------------------------------------------  --------  -------
                                                                                     

Bruce R. Eckard                        55  President, Eckard Vending Company, Inc.         1994     2004
                                           (vending machine servicer)

Gary E. Matthews                       47  President and Director, Matthews                2001     2004
                                           Construction Company, Inc.

Dan Ray Timmerman, Sr.                 55  President, Timmerman Manufacturing,             1995     2004
                                           Inc. (wrought iron furniture manufacturer)

Benjamin I. Zachary                    46  General Manager, Treasurer,                     1995     2004
                                           Secretary and member of the Board
                                           of Directors, Alexander Railroad
                                           Company

John H. Elmore, Jr.                    60  Chairman of the Board, Chief Executive          1974     2005
                                           Officer and Treasurer, Elmore
                                           Construction Company, Inc.

Charles F. Murray                      59  President, Murray's Hatchery, Inc.              1990     2005

Fred L. Sherrill, Jr.                  68  President and Chairman of the Board,            1989     2005
                                           Conover Chair Company, Inc.; President
                                           and Chairman of the Board, Sherrill
                                           Properties, Inc (furniture manufacturer)



                                        6

BOARD  OF  DIRECTORS  OF  THE  BANK

     Peoples  Bank  (the  "Bank")  currently has a ten-member board of directors
comprised  of all of the same people who are currently directors of the Company.

MEETINGS  OF  THE  BOARD  AND  COMMITTEES  OF  THE  BOARD

     The  Bank's board of directors is scheduled to meet every other month or as
needed.  The Board of Directors and the Bank's board of directors met a total of
eight (8) times during the fiscal year ended December 31, 2002.  During the year
ended December 31, 2002, all members of the Board of Directors attended at least
75%  of  the  aggregate number of meetings of the Board of Directors, the Bank's
board  of  directors  and  committees  of  both  boards  on  which  they served.

     The  Board  of  Directors  of  the Company has one standing committee - the
Auditing  and Examining Committee. The Audit and Examining Committee consists of
Directors  R.  Abernethy,  G.  Matthews,  Robinson, Sherrill, and Zachary. These
members  are  believed  to  be  independent  as  that  term  is  defined in Rule
4200(a)(15) of the NASD's listing standards. The Audit Committee meets as needed
and,  among  other  responsibilities,  oversees  (i)  the  internal  independent
auditing  of  the  Company; (ii) the system of internal controls that management
has  established; and (iii) the quarterly and annual financial information to be
provided  to  shareholders and the Securities and Exchange Commission. The Audit
and Examining Committee met four (4) times during the fiscal year ended December
31,  2002.

BANK  BOARD  COMMITTEES

     The  Bank's  board  of directors has several standing committees, including
the  Compensation Committee, Executive and Loan Committee and Strategic Planning
Committee.

     The  Bank's  Compensation  Committee  consists  of  Directors R. Abernethy,
Eckard,  Elmore,  Robinson,  Sherrill, and Timmerman.  The Committee reviews for
approval the recommendation of the President and Chief Executive Officer for the
compensation of the executive officers and makes recommendations to the Board of
Directors  for  the  compensation  of the President and Chief Executive Officer.
The Committee also makes recommendations to the Board of Directors regarding the
adoption  of  and  amendments  to  employee  benefit plans and amendments to the
salary administration plan.  The Committee met three (3) times during the fiscal
year  ended  December  31,  2002.

     The  Executive  and Loan Committee has six members, Directors J. Abernethy,
R.  Abernethy,  Eckard, Robinson, Timmerman and Zachary.  The Committee conducts
loan  reviews  and  approves loans, monitors the overall operations of the Bank,
and has the power to act on behalf of the full Board of Directors in the absence
of  a  meeting  of the entire Board of Directors.  The Committee met eleven (11)
times  during  the  fiscal  year  ended  December  31,  2002.

     The  Strategic Planning Committee has four members, Directors J. Abernethy,
R.  Abernethy,  Eckard,  and  Sherrill.  The  Committee's  duties  include  the
investigation  of  and recommendations for future branching sites, discussion of
matters  of  general,  strategic  corporate  direction,  discussion  of  capital
expenses  associated  with  technology, and recommending director nominations to
the  full  Board  of  Directors.  The  Committee  met three (3) times during the
fiscal  year  ended  December  31,  2002.


                                        7

DIRECTOR COMPENSATION

     Directors'  Fees.  Members  of  the  Board  of Directors receive no fees or
compensation  for their service.  However, all members of the Board of Directors
are  also directors of the Bank and are compensated for that service.  Directors
receive  a  fee  of  $500 for each Bank board of directors meeting attended.  An
additional  fee  of $200 is paid to committee members for each committee meeting
attended, with the exception of the Executive and Loan Committee for which a fee
of  $300 is paid to committee members for each meeting attended.  In addition to
these  meeting  fees,  each director also received an annual retainer of $7,200.

     The  Bank  maintains  a Service Recognition Program, under which directors,
officers  and employees are eligible for awards.  Under this Program, directors,
officers  and employees are awarded a combination of Common Stock of the Company
and  cash,  with the amount of the award based upon the length of service to the
Bank.  Any  Common  Stock  awarded under the Program is purchased by the Bank on
the  open  market, and no new shares are issued by the Company under the Service
Recognition  Program.  In  2002, Mr. J. Abernethy received Common Stock having a
value  of  $490  and  $160  in cash for ten (10) years of service as a Director.

     Directors'  Stock  Benefits  Plan.  Members  of  the Board of Directors are
eligible  to  participate in the Company's Omnibus Stock Ownership and Long Term
Incentive  Plan  (the  "Stock  Benefits  Plan").  Each director has been awarded
5,365 book value shares under the Stock Benefits Plan.  All directors other than
Mr.  G.  Matthews  were awarded book value shares on September 28, 1999.  Mr. G.
Matthews was not a director at that time.  The book value of the Common Stock on
September  28,  1999,  was  $11.45  (adjusted to reflect a 10% stock dividend on
April 24, 2000).  The book value shares then awarded vest 20% annually, with the
first  20% vesting on September 28, 2000, and the final 20% vesting on September
28, 2004.  Mr. G. Matthews was awarded 5,365 book value shares upon his election
to the Board of Directors on May 3, 2001.  The book value of the Common Stock on
May  3,  2001, was $13.95.  Mr. G. Matthew's book value shares vest at a rate of
25%  annually with the first 25% having vested on May 3, 2002, and the final 25%
vesting  on May 3, 2005.  See "-- Management Compensation - Stock Benefits Plan"
for  a  description  of  the  plan.

     Directors'  Deferred  Compensation  Plan.  In  January  2002,  the  Bank
established a non-qualified deferred compensation plan for all of its directors.
The  Bank's  directors are also directors of the Company.  Under this plan, each
director  may  defer  all  or  a portion of his fees to the plan each year.  The
director  may  elect to invest the deferred compensation in a restricted list of
eleven  investment  funds.  The Bank may make matching contributions to the plan
for the benefit of the director from time to time at the discretion of the Bank.
Directors are fully vested in all amounts they contribute to the plan and in any
amounts  contributed  by  the  Bank.

     Benefits  under  the plan are payable in the event of the director's death,
resignation,  removal,  failure  to  be  re-elected,  retirement  or in cases of
hardship.  Directors  may elect to receive deferred compensation payments in one
lump  sum  or  in  installments.

     Effective  December 6, 2001, the Bank established a Rabbi Trust to hold the
directors'  accrued  benefits  under  the  plan.  The  Directors'  Deferred
Compensation  Plan  was  made  effective  January  1,  2002.

     Directors'  Supplemental  Retirement  Plan.  Effective January 1, 2002, the
Bank  implemented  a non-qualified supplemental retirement benefits plan for all
its  directors.  The  plan  is  designed  to provide a retirement benefit to the
directors  while  at the same time minimizing the financial impact on the Bank's
earnings.  The  plan  provides  retirement  benefits  based on an index formula.
This  formula  consists  of  the  earnings  on a specific life insurance policy,
reduced  by  an amount equal to the Bank's opportunity cost.  At retirement, the
Bank  pays  the  accumulated  excess  earnings  to the director over a specified
number of years.  During retirement, the Bank pays the earnings in excess of the
opportunity  cost to the director annually.  These payments continue for fifteen
years  following  the  director's  retirement.  The  Bank  has  purchased  life
insurance  policies  on each insurable director that are actuarially designed to
offset the annual expense associated with the indexed formula benefit.  The Bank
is  the  sole  owner  of  all  the  policies.


                                        8

EXECUTIVE OFFICERS

     The  following  table  sets  forth  certain information with respect to the
persons  who  are executive officers of either the Company or the Bank, or both.



                          AGE ON                                                    EMPLOYED BY THE
                       DECEMBER 31,            POSITIONS AND OCCUPATIONS             COMPANY OR THE
NAME                       2002                  DURING LAST FIVE YEARS                BANK SINCE
- ---------------------  ------------  ----------------------------------------------  ---------------
                                                                            

Tony W. Wolfe                    56  President and Chief Executive Officer of the               1990
                                     Company and the Bank

Joseph F. Beaman, Jr.            53  Executive Vice President and Corporate                     1977
                                     Secretary of the Company; Executive Vice
                                     President, Chief Administrative Officer and
                                     Secretary of the Bank; Prior to 2001, Chief
                                     Financial Officer of the Company and the
                                     Bank

William D. Cable                 34  Executive Vice President and Assistant                     1995
                                     Corporate Treasurer of the Company;
                                     Executive Vice President and Chief
                                     Operations Officer of the Bank.  Bank
                                     Senior Vice President - Information Services
                                     from April 1998 to 2001.  Vice President -
                                     Internal Auditor of the Bank from January
                                     1997 to April 1998

Lance A. Sellers                 40  Executive Vice President and Assistant                     1998
                                     Corporate Secretary of the Company;
                                     Executive Vice President and Chief Banking
                                     Officer of the Bank; Prior to 2001, Bank
                                     Executive Vice President - Credit
                                     Administration, Mortgage Lending and
                                     Commercial Banking.  Prior to 1999 Bank
                                     Senior Vice President - Credit
                                     Administration.  Prior to August 1998
                                     Senior Credit Officer at a large North
                                     Carolina bank


A. Joseph Lampron                48  Executive Vice President, Chief Financial                  2001
                                     Officer and Corporate Treasurer of the
                                     Company; Executive Vice President and
                                     Chief Financial Officer of the Bank.  Prior to
                                     December 2001, Vice President/Senior
                                     Change Manager at a large North Carolina
                                     bank.


MANAGEMENT COMPENSATION

     The executive officers of the Company are not paid any cash compensation by
the  Company.  However, the executive officers of the Company also are executive
officers  of  the  Bank  and  receive  compensation  from  the  Bank.

     The  table on the following page shows, for the fiscal years ended December
31,  2002,  2001 and 2000, the cash compensation received by, as well as certain
other  compensation  paid or accrued for those years, the Bank's Chief Executive
Officer  and  the  Bank's executive officers whose total annual salary and bonus
exceeded  $100,000.


                                       9



                                               ANNUAL COMPENSATION                     LONG TERM COMPENSATION AWARDS
                                               -------------------------------------  ----------------------------------
                                                                                                  SECURITIES UNDERLYING
                                                                                      RESTRICTED     OPTIONS/STOCK
     NAME AND                                                        OTHER ANNUAL       STOCK      APPRECIATION RIGHTS
PRINCIPAL POSITION                       YEAR   SALARY     BONUS    COMPENSATION(1)     AWARDS     ("SARS") (IN SHARES)
- ---------------------------------------  ----  --------  ---------  ----------------  ----------  ----------------------
                                                                                
Tony W. Wolfe                            2002  $207,840  $      0   $          - -         - -             10,000/0(8)
President and Chief Executive Officer    2001   205,260         0              - -         - -              9,393/0(9)
of the Company and the Bank              2000   185,866    59,361              - -         - -            10,022/0(10)


Joseph F. Beaman, Jr.                    2002  $148,509  $3,750(4)  $          - -         - -              4,000/0(8)
Executive Vice President and             2001   144,465         0              - -         - -              4,981/0(9)
Corporate Secretary of the Company;      2000   137,460    39,787              - -         - -             5,765/0(10)
Executive Vice President, Chief
Administrative Officer and Secretary of
the Bank

Lance A. Sellers                         2002  $140,994  $      0   $          - -         - -              7,000/0(8)
Executive Vice President and Assistant   2001   130,595         0              - -         - -              4,821/0(9)
Corporate Secretary of the Company;      2000   115,658    33,355              - -         - -             4,444/0(10)
Executive Vice President and Chief
Banking Officer of the Bank

A. Joseph Lampron                        2002  $101,751  $ 10,000   $          - -         - -               6,000/0(8)
Executive Vice President, Chief          2001     7,692     5,000              - -         - -              4,138/0(12)
Financial Officer and Corporate          2000    - -(11)      - -              - -         - -                    - -
Treasurer of the Company; Executive
Vice President and Chief Financial
Officer of the Bank

William D. Cable                         2002  $110,814  $      0   $          - -         - -              6,000/0(8)
Executive Vice President and Assistant   2001   103,131         0              - -         - -              3,519/0(9)
Corporate Treasurer of the Company;      2000    91,447    19,157              - -         - -             2,455/0(10)
Executive Vice President and Chief
Operations Officer of the Bank


                                                    ALL OTHER
NAME AND                                 --------------------------------
PRINCIPAL POSITION                       COMPENSATION(2),(3),(5),(6),(7)
- ---------------------------------------  --------------------------------
                                      

Tony W. Wolfe                            $                         11,827
President and Chief Executive Officer                              11,488
of the Company and the Bank                                         9,948


Joseph F. Beaman, Jr.                    $                          7,963
Executive Vice President and                                        7,791
Corporate Secretary of the Company;                                 7,364
Executive Vice President, Chief
Administrative Officer and Secretary of
the Bank

Lance A. Sellers                         $                          7,164
Executive Vice President and Assistant                              6,601
Corporate Secretary of the Company;                                 5,829
Executive Vice President and Chief
Banking Officer of the Bank

A. Joseph Lampron                        $                          5,283
Executive Vice President, Chief                                       385
Financial Officer and Corporate                                       - -
Treasurer of the Company; Executive
Vice President and Chief Financial
Officer of the Bank

William D. Cable                         $                          5,572
Executive Vice President and Assistant                              5,189
Corporate Treasurer of the Company;                                 4,574
Executive Vice President and Chief
Operations Officer of the Bank

- -------------------------------------------

Footnotes  on  the  following  page


                                       10

1    Perquisites  for  the  fiscal year did not exceed the lesser of $50,000, or
     10%  of  salary  and  bonus  as  reported  for  the  named  employee.

2    For  Mr.  Wolfe,  includes  for  2002:  $10,000 under the 401(k) plan and a
     $1,827  premium  paid  for  group  life insurance in excess of $50,000; for
     2001: $9,661 under the 401(k) plan and a $1,827 premium paid for group term
     life insurance in excess of $50,000; for 2000: $9,082 under the 401(k) plan
     and a $866 premium paid for group term life insurance in excess of $50,000.

3    For  Mr. Beaman, includes for 2002: $7,296 under the 401(k) plan and a $667
     premium  paid  for  group  life  insurance  in excess of $50,000; for 2001:
     $7,140  under  the  401(k) plan and a $651 premium paid for group term life
     insurance  in excess of $50,000; for 2000: $6,768 under the 401(k) plan and
     a  $596  premium paid for group term life insurance in excess of $50,000.

4    Includes 214 shares of Common Stock valued at $2,996.00 and $754.00 in cash
     awarded  to Mr. Beaman in recognition of twenty-five (25) years of service.

5    For Mr. Sellers, includes for 2002: $6,893 under the 401(k) plan and a $271
     premium  paid  for  group  life  insurance  in excess of $50,000; for 2001:
     $6,379  under  the  401(k) plan and a $222 premium paid for group term life
     insurance  in excess of $50,000; for 2000: $5,639 under the 401(k) plan and
     a  $190  premium paid for group term life insurance in excess of $50,000.

6    For Mr. Lampron, includes for 2002: $5,013 under the 401(k) plan and a $270
     premium  paid for group life insurance in excess of $50,000; for 2001: $385
     under  the  401(k) plan and a $0 premium paid for group term life insurance
     in  excess  of  $50,000.

7    For  Mr.  Cable, includes for 2002: $5,411 under the 401(k) plan and a $161
     premium  paid  for  group  life  insurance  in excess of $50,000; for 2001:
     $5,043  under  the  401(k) plan and a $146 premium paid for group term life
     insurance  in excess of $50,000; for 2000: $4,450 under the 401(k) plan and
     a  $124  premium  paid  for group term life insurance in excess of $50,000.

8    Includes  10,000;  4,000;  7,000;  6,000 and 6,000 shares subject to option
     granted  on  December  17, 2002, to Mr. Wolfe, Mr. Beaman, Mr. Sellers, Mr.
     Lampron, and Mr. Cable respectively. These options, granted pursuant to the
     Omnibus  Plan, entitle Messrs. Wolfe, Beaman, Sellers, Lampron and Cable to
     purchase  at any time after vesting and before December 17, 2012, shares of
     Common  Stock  in exchange for an exercise price of $14.10 per share, which
     was  the  fair  market  per  share value of the Common Stock on the date of
     grant.  Of these options granted to Messrs. Wolfe, Beaman, Sellers, Lampron
     and  Cable,  one-third  of  the  options  will  vest  on December 17, 2003,
     one-third  will vest on December 17, 2004, and the final third will vest on
     December 17, 2005. All options become 100% vested upon death, disability or
     a  change  in  control  of  the  Bank.

9    Includes  9,393; 4,981; 4,821 and 3,519 shares subject to option granted on
     October  30,  2001,  to  Mr.  Wolfe, Mr. Beaman, Mr. Sellers, and Mr. Cable
     respectively.  These options, granted pursuant to the Omnibus Plan, entitle
     Messrs.  Wolfe,  Beaman,  Sellers,  and Cable to purchase at any time after
     vesting and before October 30, 2011, shares of Common Stock in exchange for
     an  exercise price of $15.94 per share, which was the fair market per share
     value of the Common Stock on the date of grant. Of these options granted to
     Messrs.  Wolfe, Beaman, Sellers, and Cable, one-third of the options vested
     on October 30, 2002, one-third will vest on October 30, 2003, and the final
     third  will  vest  on October 30, 2004. All options become 100% vested upon
     death,  disability  or  a  change  in  control  of  the  Bank.

10   Includes  10,022;  5,765; 4,444 and 2,455 shares subject to option granted,
     on  September  25,  2000,  to  Mr.  Wolfe, Mr. Beaman, Mr. Sellers, and Mr.
     Cable,  respectively.  These options, granted pursuant to the Omnibus Plan,
     entitle  Messrs.  Wolfe, Beaman, Sellers, and Cable to purchase at any time
     after  vesting  and  before  September  25, 2010, shares of Common Stock in
     exchange  for  an  exercise  price  of $12.69 per share, which was the fair
     market  per  share value of the Common Stock on the date of grant. Of these
     options  granted to Messrs. Wolfe, Beaman, Sellers, and Cable, one-third of
     the options vested on September 25, 2001, one-third vested on September 25,
     2002,  and  the  final  third  will vest on September 25, 2003. All options
     become  100%  vested  upon  death, disability or a change in control of the
     Bank.

11   Mr.  Lampron  commenced  employment  with  the  Bank  on November 26, 2001.

12   Includes 4,138 shares subject to option granted on December 18, 2001 to Mr.
     Lampron.  These  options, granted pursuant to the Omnibus Plan, entitle Mr.
     Lampron to purchase at any time after vesting and before December 18, 2011,
     shares  of  Common  Stock  in  exchange for an exercise price of $14.70 per
     share, which was the fair market per share value of the Common Stock on the
     date  of  grant.  Of these options granted to Mr. Lampron, one-third of the
     options  vested  on  December 18, 2002, one-third will vest on December 18,
     2003,  and  the  final  third  will  vest on December 18, 2004. All options
     become  100%  vested  upon  death, disability or a change in control of the
     Bank.


                                       11

EMPLOYMENT  AGREEMENTS

     The  Bank  has  entered  into  employment  agreements  with  Tony W. Wolfe,
President  and  Chief  Executive  Officer; Joseph F. Beaman, Jr., Executive Vice
President,  Chief  Administrative  Officer  and  Corporate  Secretary;  Lance A.
Sellers, Executive Vice President, Chief Banking Officer and Assistant Corporate
Secretary;  A. Joseph Lampron, Executive Vice President, Chief Financial Officer
and  Corporate  Treasurer; and William D. Cable, Executive Vice President, Chief
Operations  Officer  and  Assistant  Corporate  Treasurer, in order to establish
their duties and compensation and to provide for their continued employment with
the  Bank.  The  agreements  provide  for an initial term of employment of three
years.  Commencing  on  the  first  anniversary  date  and  continuing  on  each
anniversary date thereafter, unless notice of a non-extension is given by either
party,  each  agreement is automatically extended for an additional year so that
the  remaining  term  shall  always  be  no less than two and no more than three
years.  The  agreements  also  provide that the base salary shall be reviewed by
the  Board  of  Directors  not  less  often  than  annually.  In  addition,  the
employment  agreements  provide  for  discretionary bonuses and participation in
other management incentive, pension, profit-sharing, medical or retirement plans
maintained by the Bank, as well as fringe benefits normally associated with such
employee's  office.  Mr. Wolfe's agreement provides for a company automobile and
Mr.  Beaman's  agreement  provides  for  a  monthly  automobile  allowance.  The
employment agreements provide that they may be terminated by the Bank for cause,
as  defined  in the agreements, and that they may otherwise be terminated by the
Bank  (subject  to  vested  rights)  or  by  the  employee.

       In  the  event  of  a  change  in  control,  the  term  of the employment
agreements  shall be automatically extended for three years from the date of the
change  of  control.  For  purposes  of  the  employment  agreement, a change in
control  generally  will  occur  if  (i)  any  "person" (as such term is used in
Section  13(d)  and  14(d)  of  the  Exchange  Act),  other  than  a  person who
beneficially owned as of January 1, 1998, more than 5% of the Bank's securities,
acquires  beneficial  ownership  of  voting  stock  and  irrevocable  proxies
representing 20% or more of any class of voting securities of either the Company
or  the  Bank, (ii) the election of directors constituting more than one-half of
the  Board of Directors of the Company or the Bank who, prior to their election,
were  not  nominated  for  election or approved by at least three-fourths of the
Board  of Directors of the Company as then constituted; (iii) either the Company
or the Bank consolidates or merges with or into another corporation, association
or  entity  or is otherwise reorganized, where neither the Company nor the Bank,
respectively,  is  the  surviving corporation in the transaction; or (iv) all or
substantially  all  of  the assets of either the Company or the Bank are sold or
otherwise  transferred  to  or  acquired  by  any  other  entity  or  group.

     In  addition,  the employee may voluntarily terminate his employment at any
time  following  a change in control and continue to receive his base salary for
the  remainder  of the term of the employment agreement, if, after the change in
control,  (i)  the  employee is assigned duties and/or responsibilities that are
inconsistent  with  his  position  prior  to  the  change in control or that are
inconsistent  with  his  reporting  responsibilities  at  that  time,  (ii)  the
employee's  compensation  or  benefits  are  reduced,  or  (iii) the employee is
transferred,  without  his  consent,  to  a  location  which  is an unreasonable
distance  from  his  current  principal  work  location.

     An  additional  twelve middle management officers had employment agreements
during  2002.  The  term  of these agreements is until December 1, 2003, and the
agreements  contain  provisions  similar  to  those  discussed  above.


                                       12

EQUITY COMPENSATION PLAN INFORMATION

     The  following  table  presents the number of shares of Company stock to be
issued  upon  the exercise of outstanding options; the weighted-average price of
the  outstanding  options and the number of options remaining that may be issued
under  the  Company's  stock  option  plans  described  above.



- ---------------------  ---------------------------  ----------------------  ----------------------------
PLAN CATEGORY            NUMBER OF SECURITIES TO       WEIGHTED-AVERAGE         NUMBER OF SECURITIES
                       BE ISSUED UPON EXERCISE OF     EXERCISE PRICE OF       REMAINING AVAILABLE FOR
                          OUTSTANDING OPTIONS,       OUTSTANDING OPTIONS,      FUTURE ISSUANCE UNDER
                           WARRANTS AND RIGHTS       WARRANTS AND RIGHTS        EQUITY COMPENSATION
                                                                            PLANS (EXCLUDING SECURITIES
                                                                                    REFLECTED IN
                                                                                    COLUMN (a))
- ---------------------  ---------------------------  ----------------------  ----------------------------
                                   (a)                       (b)                        (c)
- ---------------------  ---------------------------  ----------------------  ----------------------------
                                                                   
EQUITY COMPENSATION
PLANS APPROVED BY                         198,679(1)  $             14.58(2)                      69,531
SECURITY HOLDERS
- ---------------------  ---------------------------  ----------------------  ----------------------------
EQUITY COMPENSATION
PLANS NOT APPROVED BY                            0                       0                             0
SECURITY HOLDERS
- ---------------------  ---------------------------  ----------------------  ----------------------------
     TOTAL                                 198,679  $                14.58                        69,531
- ---------------------  ---------------------------  ----------------------  ----------------------------



1    Of  the  198,679  stock  options  issued under the Omnibus Plan, a total of
     66,292  of  those  stock  options  have vested or are exercisable within 60
     days.  Of  the  outstanding  stock  options, options to purchase a total of
     26,726  shares  of  the  Common  Stock  were granted on September 28, 1999;
     46,551  options  were  granted  on  September 25, 2000; 53,714 options were
     granted  on  October  30,  2001; 4,128 options were granted on December 18,
     2001;  and  67,550  options  were  granted  on  December  17,  2002.
2    The  exercise prices for the grants of stock options under the Omnibus Plan
     on  September  28, 1999; September 25, 2000; October 30, 2001; December 18,
     2001;  and  December  17,  2002  are $16.36 (as adjusted due to a 10% stock
     dividend  granted  on  April 24, 2000); $12.69; $15.94; $14.70; and $14.10,
     respectively.


STOCK  BENEFITS  PLAN

     General.  The  Board  of  Directors  has  implemented  the  Omnibus  Stock
Ownership  and  Long Term Incentive Plan (the "Omnibus Plan") which was approved
by  the Company's shareholders on May 13, 1999.  The purpose of the Omnibus Plan
is to promote the interests of the Company by attracting and retaining directors
and  employees  of  outstanding  ability  and to provide executive and other key
employees of the Company and its subsidiaries greater incentive to make material
contributions  to  the success of the Company by providing them with stock-based
compensation  which  will increase in value based upon the market performance of
the  Common  Stock  and/or  the  corporate  achievement  of  financial and other
performance  objectives.

     The  Omnibus  Plan  is  administered  by  the Compensation Committee of the
Bank's  board  of  directors  (the  "Committee").  Subject  to  the terms of the
Omnibus  Plan,  the  Committee  and  the  board  of  directors have authority to
construe  and  interpret,  for  eligible  employees  and  eligible  directors,
respectively,  the Omnibus Plan, to determine the terms and provisions of Rights
(as  defined  below)  to  be granted under the Omnibus Plan, to define the terms
used  in  the  Omnibus  Plan and in the Rights granted thereunder, to prescribe,
amend  and  rescind  rules  and  regulations  relating  to  the Omnibus Plan, to
determine the individuals to whom and the times at which Rights shall be granted
and  the  number of shares to be subject to, or to underlie, each Right awarded,
and  to  make  all  other  determinations  necessary  or  advisable  for  the
administration  of  the  Omnibus  Plan.

     Rights  Which  May  Be  Granted.  Under the Omnibus Plan, the Committee may
grant  or  award  eligible  participants  Options,  rights to receive restricted
shares  of Common Stock, long term incentive units (each equivalent to one share
of  Common  Stock), SARs, and/or Book Value Shares.  These grants and awards are
referred  to  herein  as the "Rights."  All Rights must be granted or awarded by
March 30, 2009, the tenth anniversary of the date the Board of Directors adopted
the Omnibus


                                       13

Plan. As of December 31, 2002, Rights representing 69,531 shares of Common Stock
(adjusted  to reflect the April 24, 2000 10% stock dividend) were eligible to be
awarded  under  the  Omnibus  Plan.

     Options.  Options  granted under the Omnibus Plan to eligible directors and
employees  may  be  either  incentive  stock  options  ("ISOs") or non-qualified
options  ("NSOs").  The exercise price of an Option may not be less than 100% of
the  last-transaction  price  for the Common Stock quoted by the Nasdaq National
Market  on  the  date  of  grant.

     The  Committee  shall determine the expiration date of each Option granted,
up  to  a  maximum  of  ten  years  from  the date of grant.  In the Committee's
discretion,  it  may  specify  the  period  or periods of time within which each
Option will first become exercisable, which period or periods may be accelerated
or  shortened  by  the  Committee.

     Each  Option granted will terminate upon the expiration date established by
the  Committee  or upon the earlier of (i) twelve months after the holder ceases
to  be  an  eligible  employee or director by reason of death or disability, and
(ii) immediately as  of the date the holder is no longer an eligible employee or
director  for  any  reason  other  than  death or disability.  In the event of a
change  in  control  (as that term is defined in the Omnibus Plan), any unvested
options  granted under the Omnibus Plan will immediately and automatically vest.

     Restricted  Stock.  The  Committee  may  award  Rights to acquire shares of
Common  Stock  subject  to certain transfer restrictions ("Restricted Stock") to
eligible  participants under the Omnibus Plan for such purchase price per share,
if  any,  as  the  Committee, in its discretion, may determine appropriate.  The
Committee  shall  determine the expiration date for each Restricted Stock award,
up  to  a  maximum  of  ten  years  from  the date of grant.  In the Committee's
discretion,  it  may  specify  the  period  or periods of time within which each
Restricted  Stock  award  will first become exercisable, which period or periods
may  be  accelerated  or  shortened  by  the  Committee.

     Awards  of Restricted Stock shall terminate in the same manner as described
above  in  connection  with  the  termination  of  Options.

     Units.  Under  the  Omnibus  Plan,  the  Committee  may  grant  to eligible
directors  and employees awards of long term incentive units, each equivalent in
value  to  one  share  of Common Stock ("Units").  Except as otherwise provided,
Units  awarded  may be distributed only after the end of a performance period of
two  or  more  years, as determined by the Committee, beginning with the year in
which  the  awards  are  granted.

     The  percentage of the Units awarded that are to be distributed will depend
on  the  level  of financial and other performance goals achieved by the Company
during  the performance period.  The Committee may adopt one or more performance
categories in addition to, or in substitution for, a performance category or may
eliminate  all  performance  categories  other  than financial performance.  All
performance  categories  other  than financial performance may not be applied in
the  aggregate  as  a  factor  of  more  than one against financial performance.

     As  soon  as  practicable  after each performance period, the percentage of
Units  awarded  that  are  to be distributed, based on the levels of performance
achieved, will be determined and distributed to the recipients of such awards in
the  form  of  a combination of shares of Common Stock and cash.  Units awarded,
but  which  the  recipients  are  not  entitled  to  receive, will be cancelled.

     In  the  event  of the death or disability of a Unit recipient prior to the
end  of any performance period, the number of Units awarded for such performance
period  will  be  reduced in proportion to the number of months remaining in the
performance  period  after  the  date  of death or disability; and the remaining
portion  of  the  award,  if  any,  may,  in the discretion of the Committee, be
adjusted  based  upon  the  levels  of performance achieved prior to the date of
death  or  disability,  and  distributed within a reasonable time after death or
disability.  In the event a recipient of Units ceases to be an eligible director
or  employee  for  any reason other than death or disability, all Units awarded,
but  not  yet  distributed,  will  be  cancelled.

     In the event of a change in control (as that term is defined in the Omnibus
Plan),  any  outstanding  Units will immediately and automatically be reduced as
appropriate  to  reflect  a  shorter  performance  period.

     An  amount  equal  to  the dividend payable on one share of Common Stock (a
"dividend  equivalent  credit")  will  be determined and credited on the payment
date  to  each  Unit  recipient's  account  for  each  Unit  awarded and not yet
distributed  or


                                       14

cancelled.  Such  amount  will  be converted within the account to an additional
number  of  Units  equal  to the number of shares of Common Stock which could be
purchased  at  the  last-transaction  price  of  the  Common Stock on the Nasdaq
National  Market  on  the  dividend  payment  date.

     No  dividend equivalent credits or distribution of Units may be credited or
made  if,  at  the time of crediting or distribution, (i)  the regular quarterly
dividend on the Common Stock has been omitted and not subsequently paid or there
exists  any  default  in  payment of dividends on any such outstanding shares of
Common  Stock;  (ii)  the rate of dividends on the Common Stock is lower than at
the time the Units to which the dividend equivalent credit relates were awarded,
adjusted  for  certain  changes; (iii)  estimated consolidated net income of the
Company  for the twelve-month period preceding the month the dividend equivalent
credit  or  distribution  would otherwise have been made is less than the sum of
the  amount  of  the  dividend  equivalent  credits  and  Units  eligible  for
distribution  under the Omnibus Plan in that month plus all dividends applicable
to such period on an accrual basis, either paid, declared or accrued at the most
recently  paid  rate,  on  all  outstanding shares of Common Stock; or (iv)  the
dividend  equivalent  credit  or  distribution  would result in a default in any
agreement  by  which  the  Company  is  bound.

     If  an  extraordinary  event  occurs  during  a  performance  period  which
significantly  alters  the  basis  upon  which  the  performance  levels  were
established,  the  Committee  may make adjustments which it deems appropriate in
the  performance  levels.  Such  events  may  include  changes  in  accounting
practices,  tax,  financial  institution  laws  or  regulations or other laws or
regulations,  economic changes not in the ordinary course of business cycles, or
compliance  with  judicial  decrees  or  other  legal  requirements.

     Stock  Appreciation  Rights.  The  Omnibus Plan provides that the Committee
may  award to eligible directors and employees Rights to receive cash based upon
increases in the market price of Common Stock over the last transaction price of
the Common Stock on the Nasdaq National Market (the "Base Price") on the date of
the  award.  The  Committee  may  adjust  the Base Price of a SAR based upon the
market  value  performance  of the Common Stock in comparison with the aggregate
market  value  performance  of a selected index or at a stated annual percentage
rate.  The  expiration date of a SAR may be no more than ten years from the date
of  award.

     Each  SAR  awarded  by  the Committee may be exercisable immediately or may
become  vested over such period or periods as the Committee may establish, which
periods  may  be  accelerated  or  shortened  in  the  Committee's  discretion.

     Each SAR awarded will terminate upon the expiration date established by the
Committee,  termination  of the employment or directorship of the SAR recipient,
or  in  the  event of a change in control, as described above in connection with
the  termination  of  Options.

     Book  Value Shares.  The Omnibus Plan provides that the Committee may award
to  eligible  directors  and  eligible employees long term incentive units, each
equivalent  in  value to the book value of one share of Common Stock on the date
of  award  ("Book  Value  Shares").  The  Committee  shall specify the period or
periods  of  time  within which each Book Value Share will vest, which period or
periods  may be accelerated or shortened by the Committee.  Upon redemption, the
holder  of  a  Book  Value  Share will receive an amount equal to the difference
between  the  book value of the Common Stock at the time the Book Value Share is
awarded  and the book value of the Common Stock at the time the Book Value Share
is  redeemed,  adjusted  for  the effects of dividends, new share issuances, and
mark-to-market  valuations  of  the Company's investment securities portfolio in
accordance  with  FASB  115.

     The  expiration  date of each Book Value Share awarded shall be established
by the Committee, up to a maximum of ten years from the date of award.  However,
awards  of  Book  Value  Shares  shall  earlier  terminate in the same manner as
described  above  in  connection  with  the  termination  of  Options.

     Adjustments.  In  the  event the outstanding shares of the Common Stock are
increased,  decreased,  changed into or exchanged for a different number or kind
of securities as a result of a stock split, reverse stock split, stock dividend,
recapitalization,  merger,  share  exchange  acquisition,  or  reclassification,
appropriate  proportionate  adjustments will be made in (i) the aggregate number
or  kind  of  shares  which  may  be  issued  pursuant  to exercise of, or which
underlie,  Rights; (ii) the exercise or other purchase price, or Base Price, and
the  number and/or kind of shares acquirable under, or underlying, Rights; (iii)
and  rights  and matters determined on a per share basis under the Omnibus Plan.
Any  such  adjustment  will be made by the Committee, subject to ratification by
the board of directors.  As described above, the Base Price of a SAR may also be
adjusted


                                       15

by  the  Committee to reflect changes in a selected index. Except with regard to
Units and Book Value Shares awarded under the Omnibus Plan, no adjustment in the
Rights will be required by reason of the issuance of Common Stock, or securities
convertible into Common Stock, by the Company for cash or the issuance of shares
of  Common  Stock  by the Company in exchange for shares of the capital stock of
any  corporation,  financial  institution  or other organization acquired by the
Company  or  a  subsidiary  thereof  in  connection  therewith.

     Any  shares  of  Common Stock allocated to Rights granted under the Omnibus
Plan,  which  Rights  are subsequently cancelled or forfeited, will be available
for  further  allocation  upon  such  cancellation  or  forfeiture.

     Federal  Income  Tax  Consequences.

          Options.  Under current provisions of the Code, the federal income tax
     treatment of ISOs and NSOs is different. Options granted to employees under
     the Omnibus Plan may be ISOs which are designed to result in beneficial tax
     treatment  to  the  employee  but  not  a  tax  deduction  to  the Company.

          The  holder  of  an  ISO generally is not taxed for federal income tax
     purposes  on  either  the grant or the exercise of the option. However, the
     optionee  must include in his or her federal alternative minimum tax income
     any  excess  (the  "Bargain  Element")  of the acquired common stock's fair
     market  value  at  the time of exercise over the exercise price paid by the
     optionee. Furthermore, if the optionee sells, exchanges, gives or otherwise
     disposes of such common stock (other than in certain types of transactions)
     either  within  two  years  after the option was granted or within one year
     after  the  option  was  exercised  (an  "Early Disposition"), the optionee
     generally  must  recognize  the  Bargain Element as compensation income for
     regular  federal  income tax purposes. Any gain realized on the disposition
     in  excess of the Bargain Element is subject to recognition under the usual
     rules  applying  to dispositions of property. If a taxable sale or exchange
     is  made  after  such holding periods are satisfied, the difference between
     the  exercise  price  and  the  amount realized upon the disposition of the
     common  stock  generally  will  constitute  a  capital gain or loss for tax
     purposes.

          Options  granted  to directors under the Omnibus Plan would be "NSOs."
     In  general, the holder of an NSO will recognize at the time of exercise of
     the  NSO,  compensation income equal to the amount by which the fair market
     value  of the common stock received on the date of exercise exceeds the sum
     of  the  exercise  price  and  any  amount  paid  for  the  NSO.

          If  an  optionee exercises an ISO or NSO and delivers shares of common
     stock  as  payment  for  part  or  all  of  the exercise price of the stock
     purchased  (the  "Payment  Stock"),  no  gain  or  loss  generally  will be
     recognized  with  respect  to  the Payment Stock; provided, however, if the
     Payment Stock was acquired pursuant to the exercise of an ISO, the optionee
     will  be  subject to recognizing as compensation income the Bargain Element
     on  the  Payment  Stock as an Early Disposition if the exchange for the new
     shares  occurs  prior  to  the  expiration  of  the holding periods for the
     Payment  Stock.

          The  Company generally would not recognize gain or loss or be entitled
     to  a  deduction  upon  either the grant of an ISO or NSO or the optionee's
     exercise of an ISO. The Company generally will recognize gain or loss or be
     entitled  to  a deduction upon the exercise of an NSO. If there is an Early
     Disposition,  the Company generally would be entitled to deduct the Bargain
     Element  as  compensation  paid  to  the  optionee.
          Restricted  Stock.  Pursuant  to Section 83 of the Code, recipients of
     Restricted  Stock  awards  under  the  Omnibus Plan will recognize ordinary
     income  in an amount equal to the fair market value of the shares of Common
     Stock  granted  to  them  at  the  time  that  the  shares  vest and become
     transferable.  The  Company  will  be  entitled to deduct as a compensation
     expense  for  tax  purposes  the  same  amounts  recognized  as  income  by
     recipients of Restricted Stock awards in the year in which such amounts are
     included  in  income.

          Units.  The  Company  expects  that participants generally will not be
     taxed  on  the  award  of Units. Instead, any cash and the then fair market
     value  of  any  Common  Stock  received  by  the  participants  upon  the
     distribution  of  a  Unit  generally will be taxable to the participants as
     compensation  income  upon  such  distribution.  At  that time, the Company
     generally  will  be entitled to claim a deduction in an amount equal to the
     compensation  income.


                                       16

          SARs. Pursuant to Section 83 of the code, recipients of SARs under the
     Omnibus Plan will recognize, at the time a SAR award is exercised, ordinary
     income  in  an amount equal to the difference between the fair market value
     of  the  Common  Stock  at the time of award of the SAR and the fair market
     value  of  the  Common  Stock  at  the  time that the SAR is exercised. The
     Company  will  be  entitled  to  deduct  as  a compensation expense for tax
     purposes  the same amounts recognized as income by recipients of SAR awards
     in  the  year  in  which  such  amounts  are  included  in  income.

          Book  Value  Shares.  The  Company expects that participants generally
     will  not  be  taxed  on  the award of Book Value Shares. Instead, any cash
     received  by  the  participants  upon  redemption  of the Book Value Shares
     generally  will  be  taxable to the participant as compensation income upon
     distribution. At that time, the Company generally will be entitled to claim
     a  deduction  in  an  amount  equal  to  the  compensation  income.

          The  above  description  of  tax  consequences  under  federal  law is
     necessarily  general  in  nature  and  does  not  purport  to  be complete.
     Moreover,  statutory  provisions  are  subject  to  change,  as  are  their
     interpretations,  and  their  application  may  vary  in  individual
     circumstances.  Finally,  the consequences under applicable state and local
     income  tax  laws may not be the same as under the federal income tax laws.

     Grants  and  Awards Made During the Fiscal Year Ended December 31, 2002. On
December  17,  2002,  the  Board of Directors awarded options to purchase 67,550
shares  of  Common Stock to 39 officers and employees of the Bank at an exercise
price  of  $14.10  per  share.

     Following  is certain information related to the options granted to Tony W.
Wolfe, Joseph F. Beaman, Jr., Lance A. Sellers, A. Joseph Lampron and William D.
Cable.



                                 OPTION/SAR GRANTS IN LAST FISCAL YEAR

                                                                              POTENTIAL REALIZABLE
                                                                             VALUE AT ASSUMED ANNUAL
                                                                              RATES FOR STOCK PRICE
             INDIVIDUAL GRANTS                                             APPRECIATION FOR OPTION TERM
             -----------------                                             ----------------------------

                        NUMBER OF      % OF TOTAL
                        SECURITIES    OPTIONS/SARS
                        UNDERLYING     GRANTED TO     EXERCISE
                       OPTIONS/SARS     EMPLOYEES      OR BASE   EXPIRATION
NAME                     GRANTED     IN FISCAL YEAR     PRICE       DATE         5%           10%
- ---------------------  ------------  ---------------  ---------  ----------  -----------  ------------
                                                                        

Tony W. Wolfe           10,000/0(1)          14.80 %  $  14.10(2)  12/17/12  $88,674.14   $224,717.69

Joseph F. Beaman, Jr.    4,000/0(1)           5.92 %  $  14.10(2)  12/17/12  $35,469.66   $ 89,887.07

Lance A. Sellers         7,000/0(1)          10.36 %  $  14.10(2)  12/17/12  $62,071.90   $157,302.38

A. Joseph Lampron        6,000/0(1)           8.88 %  $  14.10(2)  12/17/12  $53,204.49   $134,830.61

 William D. Cable        6,000/0(1)           8.88 %  $  14.10(2)  12/17/12  $53,204.49   $134,830.61



- ---------------

1    These options, granted pursuant to the Omnibus Plan, entitle Messrs. Wolfe,
     Beaman,  Sellers,  Lampron  and Cable to purchase at any time after vesting
     and  before  December  17,  2012, shares of Common Stock in exchange for an
     exercise  price  of  $14.10  per share, which was the fair market per share
     value of the Common Stock on the date of grant. Of these options granted to
     Messrs. Wolfe, Beaman, Sellers, Lampron and Cable, one-third of the options
     will  vest  on December 17, 2003, one-third will vest on December 17, 2004,
     and the final third will vest on December 17, 2005. All options become 100%
     vested  upon  death,  disability  or  a  change  in  control  of  the Bank.

2    Represents  the closing market price per share of the underlying securities
     on  the  date  of  grant  December  17,  2002.

     No  options  were  exercised  by  Mr.  Wolfe,  Mr. Beaman, Mr. Sellers, Mr.
     Lampron  or  Mr.  Cable  during  the  fiscal  year ended December 31, 2002.


                                       17



                      AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                            AND FISCAL YEAR-END OPTION/SAR VALUES

                        SHARES                     NUMBER OF SECURITIES        VALUE OF UNEXERCISED
                       ACQUIRED       VALUE       UNDERLYING UNEXERCISED           IN-THE-MONEY
                          ON         REALIZED        OPTIONS/SARS AT              OPTIONS/SARS AT
        NAME           EXERCISE(#)      ($)       FISCAL YEAR END(1),(2)         FISCAL YEAR END(3)
- ---------------------  ------------  ---------  --------------------------  -----------------------------
                                                EXERCISABLE  UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
                                                -----------  -------------  -------------  --------------
                                                                         

Tony W. Wolfe                     0  $       0     14,103/0       22,469/0  $21,048.73/$0  $ 33,534.39/$0

Joseph F. Beaman, Jr.             0  $       0      8,078/0       10,962/0  $12,056.42/$0  $ 16,361.38/$0

Lance A. Sellers                  0  $       0      6,181/0       12,772/0  $ 9,225.14/$0  $ 19,062.81/$0

A. Joseph Lampron                 0  $       0      1,379/0        8,759/0  $    55.16/$0  $    350.36/$0

William D. Cable                  0  $       0      3,394/0        9,558/0  $ 5,065.55/$0  $ 14,265.17/$0
<FN>
- ---------------
1    Options  to purchase 15,117 shares of Common Stock (adjusted to reflect the
     April  24,  2000  10% stock dividend) were granted to Messr. Wolfe, Beaman,
     Sellers and Cable as of September 28, 1999. Pursuant to an amendment to the
     Stock  Option  Grant Agreements dated September 25, 2000 these options vest
     20% each year over a five-year period beginning on September 28, 2000, with
     the  last  20%  vesting  on  September 28, 2004. Options to purchase 22,686
     shares  of  Common  Stock were granted to the Messr. Wolfe, Beaman, Sellers
     and  Cable  as  of September 25, 2000. One-third of these options vested on
     September  25,  2001,  one-third vested on September 25, 2002 and one-third
     will  vest  on  September  25,  2003.  Options to purchase 22,714 shares of
     Common  Stock were granted to Messr. Wolfe, Beaman, Sellers and Cable as of
     October 30, 2001. One-third vested on October 30, 2002, one-third will vest
     on  October  30, 2003, and one-third will vest on October 30, 2004. Options
     to  purchase  33,000  shares  of Common stock were granted to all the named
     persons  (including  Mr.  Lampron)  as of December 17, 2002. One-third will
     vest  on  December  17, 2003, one-third will vest on December 17, 2004, and
     one-third  will  vest  on  December  17,  2005.
2    Options  to  purchase  4,138  shares  of  Common  Stock were granted to Mr.
     Lampron  as  of  December  18, 2001. One-third vested on December 18, 2002,
     one-third  will  vest  on  December  18,  2003  and  one-third will vest on
     December  18,  2004.
3    The  exercise  price  of the stock options granted to Messr. Wolfe, Beaman,
     Sellers  and Cable on September 28, 1999 is $16.36 (adjusted to reflect the
     April 24, 2000 10% stock dividend). The exercise price of the stock options
     granted  to them on September 25, 2000 is $12.69. The exercise price of the
     stock  options  granted to them on October 30, 2001 is $15.94. The exercise
     price  of  stock  options  granted  to  Mr. Lampron on December 18, 2001 is
     $14.70. The exercise price of stock options granted to all named persons on
     December 17, 2002 is $14.10. On December 31, 2002, the closing market price
     for  the Common Stock as reported on the Nasdaq National Market was $14.14.



INCENTIVE  COMPENSATION  PLANS

     The  Bank also has a Management Incentive Plan for officers and an Employee
Incentive  Plan  for  employees  of  the  Bank.  Eligibility  under the Employee
Incentive Plan is granted to all employees upon ninety (90) days of service with
the  Bank.  Participants  in the Employee Incentive Plan are entitled to receive
quarterly  cash incentives based upon a graduated schedule indexed to attainment
of  corporate  budget.  Participants  in  the  Management  Incentive  Plan  are
recommended  annually by the President and Chief Executive Officer to the Bank's
Board of Directors.  Each individual's incentive pool is determined by a formula
which  links  attainment of corporate budget with attainment of individual goals
and  objectives.  Incentives  under  the  Management  Incentive  Plan  are  paid
annually.


PROFIT  SHARING  AND  401(K)  PLAN

     The  Bank  has a Profit Sharing and 401(k) Plan for all eligible employees.
The  Bank  made  no  contribution  to the profit sharing plan for the year ended
December  31,  2002.  No  investments  in Bank stock have been made by the plan.

     Under  the Bank's 401(k) plan, the Bank matches employee contributions to a
maximum of five percent of annual compensation.  The Bank's 2002 contribution to
the  401(k)  Plan  pursuant  to  this  formula  was approximately $339,000.  All
contributions  to  the  401(k)  Plan  are  tax  deferred.

     The  Profit Sharing Plan and 401(k) Plan permit participants to choose from
ten  investment  funds  which  are selected by a committee comprised of selected
directors  and  senior management.  Both the 401(k) Plan and Profit Sharing Plan
were


                                       18

amended  in  2000  to  permit participation in the plans beginning in the second
month  of employment. As of December 31, 2002, both plans provide for vesting of
20% of the benefit after two years employment and 20% each year thereafter until
participants  are  100%  vested  after  six  years  employment.

DEFERRED  COMPENSATION  PLAN

     In January 2002, the Bank established a non-qualified deferred compensation
plan  for  directors  and  certain  officers.  Eligible officers selected by the
Bank's  board  of  directors  may  elect  to  contribute  a  percentage of their
compensation  to the plan.  The Bank may make matching or other contributions to
the  plan  as  well,  in  amounts  determined  at  the  discretion  of the Bank.
Participants  are fully vested in all amounts contributed to the plan by them or
on  their  behalf.

     Benefits  under  the  plan  are  payable  in the event of the participant's
retirement,  death,  termination,  or as a result of hardship.  Benefit payments
may  be  made  in a lump sum or in installments, as selected by the participant.

     Effective  December 6, 2001, the Bank established a Rabbi Trust to hold the
accrued  benefits  of  the  participants  under  the  plan.

SUPPLEMENTAL  RETIREMENT  PLAN

     Effective  January  1,  2002,  the  Bank  implemented  a  non-qualified
supplemental  retirement  benefits  plan  for  certain  officers.  The  plan  is
designed  to provide a retirement benefit to the officers while at the same time
minimizing  the  financial  impact  on  the  Bank's earnings.  The plan provides
retirement  benefits  based  on an index formula.  The index formula consists of
the  earnings on a specific life insurance policy, reduced by an amount equal to
the  Bank's  opportunity  cost.  At  retirement,  the  Bank pays the accumulated
excess  earnings  to  the  officer  over  a  specified  number of years.  During
retirement,  the Bank pays the earnings in excess of the opportunity cost to the
officer  annually.  These  payments  continue for a period between ten years and
the  life of the officer.  The Bank has purchased life insurance policies on the
participating  officers  that  are  actuarially  designed  to  offset the annual
expenses  associated with the index formula benefit.  The Bank is the sole owner
of  all  of  the  policies.

DISCRETIONARY  BONUSES  AND  SERVICE  AWARDS

     In  the  past,  the  Bank  has  paid  bonuses  to  its employees in amounts
determined  in  the  discretion  of  the  Bank's  board  of directors.  The Bank
anticipates that discretionary bonuses will continue to be paid to its employees
in  the  future.

INDEBTEDNESS  OF  AND  TRANSACTIONS  WITH  MANAGEMENT  AND  DIRECTORS

     Certain  directors  and  executive officers of the Bank and their immediate
families  and associates were customers of and had transactions with the Bank in
the  ordinary course of business during 2002.  All outstanding loans, extensions
of  credit  or  overdrafts,  endorsements and guarantees outstanding at any time
during  2002 (i) were made in the ordinary course of business, (ii) were made on
substantially  the same terms, including interest rates and collateral, as those
prevailing at the time for comparable transactions with other persons, and (iii)
were transactions which in the opinion of management of the Bank did not involve
more  than  the  normal  risk  of  collectability  or  present other unfavorable
features.

     Loans  made  to Eckard Vending Company, Inc., totaling approximately $3.812
million have been classified on "watch" status.  The President of Eckard Vending
Company,  Inc. is Director Bruce R. Eckard.  In addition, loans of approximately
$2.289  million  made to Elmore Construction Company, Inc.,  have been placed on
"substandard"  status.  Director  John  H.  Elmore,  Jr., is CEO and Chairman of
Elmore Construction Company, Inc.  The loans to both these companies continue to
accrue  interest.


                                       19

                        REPORT OF COMPENSATION COMMITTEE

     The  Company  does  not have a Compensation Committee.  However, the Bank's
board  of  directors  has  a  Compensation  Committee  which  is now composed of
Directors  R. Abernethy, Eckard, Elmore, Robinson, Sherrill, and Timmerman.  The
Committee meets on an as needed basis to review the Bank's salary program and to
make  recommendations to the Bank's board of directors regarding compensation of
the  executive  officers.  The  Bank's  board of directors ultimately determines
such  compensation.  The  salary of each of the executive officers is determined
based  upon  the  executive  officer's  contributions  to  the  Bank's  overall
profitability,  maintenance  of  regulatory  compliance  standards, professional
leadership,  and  management  effectiveness  in  meeting the needs of day-to-day
operations.  The  Committee  also  compares  the  compensation  of the executive
officers  with compensation paid to executives of other businesses in the Bank's
market  area,  as  well as to appropriate state and national salary data.  These
factors  were  considered  in  establishing  the  compensation of Tony W. Wolfe,
President  and  Chief  Executive  Officer; Joseph F. Beaman, Jr., Executive Vice
President,  Chief  Administrative  Officer  and  Corporate  Secretary;  Lance A.
Sellers, Executive Vice President, Chief Banking Officer and Assistant Corporate
Secretary;  A. Joseph Lampron, Executive Vice President, Chief Financial Officer
and  Corporate  Treasurer; and William D. Cable, Executive Vice President, Chief
Operations  Officer  and  Assistant  Corporate Treasurer, during the 2002 fiscal
year.  In  addition,  all  of the executive officers of the Bank are eligible to
receive  discretionary  bonuses  declared by the Bank's board of directors.  The
amount  of  such  bonuses and incentive payments is based upon the net income of
the  Bank  in  comparison  to  attainment  of corporate budget and attainment of
corporate  goals  and  objectives.

         Robert C. Abernethy               Larry E. Robinson
         Bruce R. Eckard                   Fred L. Sherrill, Jr.
         John H. Elmore, Jr.               Dan Ray Timmerman, Sr.



                        COMPENSATION COMMITTEE INTERLOCKS
                            AND INSIDER PARTICIPATION

     As  previously  stated, the Company does not have a Compensation Committee.
However,  the  Bank's  board  of directors has a Compensation Committee which is
composed  of  Directors  R.  Abernethy,  Eckard, Elmore, Robinson, Sherrill, and
Timmerman.  No  member of the Compensation Committee is now, or formerly was, an
officer  or  employee  of the Company or the Bank.  Tony W. Wolfe, President and
Chief  Executive  Officer  of  the  Bank, makes recommendations to the Committee
regarding compensation of the executive officers.  Mr. Wolfe participates in the
deliberations, but not the decisions, of the Committee regarding compensation of
executive  officers  other  than  himself.  He  does  not  participate  in  the
Committee's  discussions  or  decisions  regarding  his  own  compensation.


                    REPORT OF AUDIT AND EXAMINING COMMITTEE


     The  Company  has  adopted  a  written  charter for the Audit and Examining
Committee  which  is reviewed annually, and amended as needed, by the Committee.
The  Audit  and  Examining  Committee  has  reviewed  and  discussed the audited
financial  statements  with management of the Company and has discussed with the
independent  auditors  the  matters  required  to  be  discussed  by SAS 61.  In
addition, the Committee has received the written disclosures and the letter from
the  independent  accountants  required by Independence Standards Board Standard
No.  1,  and  has  discussed  with  the  independent  accountant the independent
accountant's  independence.  Based  upon  these  reviews  and  discussions,  the
Committee  recommended  to  the  Board  of  Directors that the audited financial
statements  be  included  in  the  Company's  Annual Report on Form 10-K for the
fiscal  year  ended  December  31,  2002.

         Robert C. Abernethy          Larry E. Robinson
         Gary E. Matthews             Fred L. Sherrill, Jr.
         Benjamin I. Zachary


                                       20

                                PERFORMANCE GRAPH

     The following graph compares the Company's cumulative shareholder return on
its  Common  Stock  with a NASDAQ index and with a southeastern bank index.  The
graph  was  prepared  by  SNL Securities, L.C., Charlottesville, Virginia, using
data  as  of  December  31,  2002.

                COMPARISON OF SIX-YEAR CUMULATIVE TOTAL RETURNS
                             Performance Report for
                    Peoples Bancorp of North Carolina, Inc.

                                [GRAPHIC OMITTED]



                                     PERIOD ENDING


INDEX                     12/31/97  12/31/98  12/31/99  12/31/00  12/31/01  12/31/02
- ------------------------  --------  --------  --------  --------  --------  --------
                                                          

Peoples Bancorp Inc.        100.00     76.96     69.46     72.14     78.71     79.65

NASDAQ - Total US*          100.00    140.99    261.48    157.42    124.89     86.33

SNL Southeast Bank Index    100.00    106.46     83.77     84.12    104.79    115.76



*Source:  CRSP,  Center  for  Research  in  Security  Prices, Graduate School of
Business,  The  University  of  Chicago  2003.
Used  with  permission.  All  rights  reserved.  crsp.com.

SNL  FINANCIAL  LC                                               (434)  977-1600


                                       21

                                   PROPOSAL 2

                RATIFICATION OF SELECTION OF INDEPENDENT AUDITOR

     Porter Keadle Moore, LLP, of Atlanta, Georgia ("PKM"), has been selected as
the  Company's  and  the Bank's independent auditor for the year ending December
31,  2003.  Such  selection is being submitted to the Company's shareholders for
ratification.  Representatives  of  PKM  are  expected to attend the Meeting and
will  be  afforded an opportunity to make a statement, if they so desire, and to
respond  to  appropriate  questions  from  shareholders.

AUDIT  FEES

     The  aggregate  fees  (including related out-of-pocket expenses) billed for
professional  services  rendered by PKM  in connection with (i) the audit of the
Company's  and  the Bank's annual financial statements for the December 31, 2002
fiscal  year,  (ii)  its  reviews  of  the  financial statements included in the
Company's  Forms 10-Q for that fiscal year and (iii) related fees and costs were
$102,970.

FINANCIAL  INFORMATION  SYSTEMS  DESIGN  AND  IMPLEMENTATION  FEES

     PKM  did not, directly or indirectly, operate or supervise the operation of
the  Company's information system or manage the Company's local area network for
the  fiscal  year  ended  December  31,  2002.

ALL  OTHER  FEES

     In  addition  to  the fees outlined above, PKM billed fees in the amount of
$58,490  for  additional services rendered during the fiscal year ended December
31,  2002.  The  Audit  and  Examining  Committee  of the Board of Directors has
determined  that  the provision of these services is compatible with maintaining
PKM's  independence.

     THE  BOARD  OF  DIRECTORS  RECOMMENDS  THAT  THE  SHAREHOLDERS  VOTE  FOR
                                                                           ---
RATIFICATION  OF  THE  APPOINTMENT OF PKM AS INDEPENDENT AUDITOR FOR THE COMPANY
AND  THE  BANK  FOR  THE  FISCAL  YEAR  ENDING  DECEMBER  31,  2003.

                    DATE FOR RECEIPT OF SHAREHOLDER PROPOSALS

     It is presently anticipated that the 2004 Annual Meeting of Shareholders of
the Company will be held on May 6, 2004.   In order for shareholder proposals to
be  included  in  the Company's proxy materials for that meeting, such proposals
must  be  received  by  the  Secretary of the Company at the Company's principal
executive  office  no later than December 5, 2003, and meet all other applicable
requirements  for  inclusion  in  the  proxy  statement.

     In  the  alternative,  a  shareholder  may  commence  his  or her own proxy
solicitation and present a proposal from the floor at the 2004 Annual Meeting of
Shareholders of the Company.  In order to do so, the shareholder must notify the
Secretary of the Company in writing, at the Company's principal executive office
no  later  than  February 17, 2004, of his or her proposal.  If the Secretary of
the  Company is not notified of the shareholder's proposal by February 17, 2004,
the  Board  of  Directors may vote on the proposal pursuant to the discretionary
authority  granted  by  the  proxies solicited by the Board of Directors for the
2004  Annual  Meeting

                                  OTHER MATTERS

     Management  knows  of no other matters to be presented for consideration at
the  Meeting  or  any adjournments thereof.  If any other matters shall properly
come  before  the  Meeting,  it  is  intended that the proxyholders named in the
enclosed  form  of  proxy will vote the shares represented thereby in accordance
with  their  judgment,  pursuant to the discretionary authority granted therein.



                                       22

                                  MISCELLANEOUS

     The  Annual  Report  of  the  Company for the year ended December 31, 2002,
which  includes  financial statements audited and reported upon by the Company's
independent  auditor,  is  being  mailed  as Appendix A to this Proxy Statement;
however,  it  is  not  intended  that the Annual Report be deemed a part of this
Proxy  Statement  or  a  solicitation  of  proxies.


     THE  FORM  10-K  FILED BY THE COMPANY WITH THE SEC, INCLUDING THE FINANCIAL
STATEMENTS  AND  SCHEDULES THERETO, WILL BE PROVIDED FREE OF CHARGE UPON WRITTEN
REQUEST  DIRECTED  TO:  PEOPLES BANCORP OF NORTH CAROLINA, INC., POST OFFICE BOX
467,  518 WEST C STREET, NEWTON, NORTH CAROLINA 28658-0467, ATTENTION: A. JOSEPH
LAMPRON.

                                       By Order of the Board of Directors,

                                       /s/  Tony W. Wolfe

                                       Tony  W.  Wolfe
                                       President and Chief Executive Officer


Newton, North Carolina
April 3, 2003



                                       23





                      [THIS PAGE INTENTIONALLY LEFT BLANK]





                                   APPENDIX A

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

GENERAL DESCRIPTION OF BUSINESS

     Peoples Bancorp of North Carolina, Inc. (the "Company"), was formed in 1999
to serve as the holding company for Peoples Bank (the "Bank").  The Company is a
bank  holding  company  registered  with  the  Board of Governors of the Federal
Reserve  System  (the  "Federal  Reserve") under the Bank Holding Company Act of
1956,  as  amended (the "BHCA").  The Company's sole activity consists of owning
the  Bank.  The  Company's principal source of income is any dividends which are
declared  and  paid  by  the  Bank  on  its  capital  stock.  The Company has no
operations  and  conducts  no  business  of  its own other than owning the Bank.
Accordingly,  the discussion of the business which follows concerns the business
conducted  by  the  Bank,  unless  otherwise  indicated.

     The Bank, founded in 1912, is a state-chartered commercial bank serving the
citizens  and  business  interests  of  the  Catawba  Valley  and  surrounding
communities  through  15 offices located in Lincolnton, Newton, Denver, Catawba,
Conover, Maiden, Claremont, Hiddenite, and Hickory, North Carolina.  At December
31,  2002,  the  Company had total assets of $644.7 million, net loans of $519.1
million, deposits of $515.7 million, investment securities of $71.7 million, and
shareholders'  equity  of  $48.6  million.

     The  Bank  has  a diversified loan portfolio, with no foreign loans and few
agricultural  loans.  Real  estate  loans  are  predominately  variable  rate
commercial  property loans.  Commercial loans are spread throughout a variety of
industries  with  no  one  particular  industry  or  group of related industries
accounting  for  a  significant  portion  of the commercial loan portfolio.  The
majority  of  the Bank's deposit and loan customers are individuals and small to
medium-sized businesses located in the Bank's market area.

     The  operations  of  the  Bank  and  depository institutions in general are
significantly  influenced by general economic conditions and by related monetary
and fiscal policies of depository institution regulatory agencies, including the
Federal  Reserve, the Federal Deposit Insurance Corporation (the "FDIC") and the
North Carolina Commissioner of Banks (the "Commissioner").

     At December 31, 2002, the Bank employed 201 full-time equivalent employees.

     The  Bank  is  a subsidiary of the Company.  The Bank has two subsidiaries,
Peoples  Investment  Services,  Inc.  and  Real  Estate  Advisory Services, Inc.
Through  a  relationship  with  Raymond  James Financial Services, Inc., Peoples
Investment  Services,  Inc.  provides  the Bank's customers access to investment
counseling  and  non-deposit  investment  products such as stocks, bonds, mutual
funds,  tax  deferred  annuities,  and  related brokerage services.  Real Estate
Advisory  Services,  Inc.,  provides  real  estate  appraisal  and  real  estate
brokerage  services.

     In  December,  2001  the  Company  formed a wholly owned Delaware statutory
trust,  PEBK  Capital  Trust  I  ("PEBK  Trust"),  which  issued  $14 million of
guaranteed  preferred  beneficial interests in the Company's junior subordinated
deferrable  interest  debentures  that  qualify  as Tier I capital under Federal
Reserve  Board  guidelines. All of the common securities of PEBK Trust are owned
by  the  Company.


This  Annual  Report  contains  forward-looking statements. These statements are
subject  to  certain  risks and uncertainties that could cause actual results to
differ  materially  from  those  anticipated  in the forward-looking statements.
Factors  that  might  cause  such  a difference include, but are not limited to,
changes  in interest rate environment, management's business strategy, national,
regional, and local market conditions and legislative and regulatory conditions.

Readers  should  not  place  undue reliance on forward-looking statements, which
reflect  management's view only as of the date hereof. The Company undertakes no
obligation  to  publicly  revise  these  forward-looking  statements  to reflect
subsequent  events  or  circumstances.  Readers should also carefully review the
risk  factors  described  in other documents the Company files from time to time
with  the  Securities  and  Exchange  Commission.


                                      A-1



                                                        SELECTED
                                                     FINANCIAL DATA

                                     Dollars in Thousands Except Per Share Amounts


                                                            2002            2001        2000        1999        1998
                                                      -----------------  ----------  ----------  ----------  ----------
                                                                                              
SUMMARY OF OPERATIONS
Interest income                                       $         36,624      41,898      40,859      32,302      29,215
Interest expense                                                15,777      23,027      19,432      14,790      14,540
                                                      -----------------  ----------  ----------  ----------  ----------

Net interest income                                             20,847      18,871      21,427      17,512      14,675
Provision for loan losses                                        5,432       3,545       1,879         425         445
                                                      -----------------  ----------  ----------  ----------  ----------

Net interest income after provision for loan losses             15,415      15,326      19,548      17,087      14,230
Non-interest income                                              6,491       8,263       3,915       3,380       3,646
Non-interest expense                                            16,758      16,752      15,509      13,832      12,020
                                                      -----------------  ----------  ----------  ----------  ----------

Income before taxes                                              5,148       6,837       7,954       6,635       5,856
Income taxes                                                     1,712       2,262       2,576       2,093       1,847
                                                      -----------------  ----------  ----------  ----------  ----------
Net income                                            $          3,436       4,575       5,378       4,542       4,009
                                                      -----------------  ----------  ----------  ----------  ----------

SELECTED YEAR-END BALANCES
Assets                                                $        644,742     619,505     519,002     432,435     402,273
Available for sale securities                                   71,736      84,286      71,565      62,498      63,228
Loans, net                                                     519,122     484,517     406,226     335,274     297,488
Mortgage loans held for sale                                     5,065       5,339       1,564       1,685       9,260
Interest-earning assets                                        608,619     586,496     490,449     411,734     383,270
Deposits                                                       515,739     490,223     450,073     376,634     350,067
Interest-bearing liabilities                                   527,192     515,989     420,594     339,243     315,387
Shareholders' equity                                  $         48,605      45,401      43,039      37,998      35,924
Shares outstanding*                                          3,133,547   3,218,714   3,218,714   3,218,950   3,219,150
                                                      -----------------  ----------  ----------  ----------  ----------

SELECTED AVERAGE BALANCES
Assets                                                $        624,796     575,142     469,536     417,387     369,864
Available for sale securities                                   77,414      84,549      66,218      60,642      59,824
Loans                                                          507,879     454,371     374,226     324,651     271,819
Interest-earning assets                                        592,947     545,945     447,645     396,606     351,730
Deposits                                                       499,224     481,289     408,210     363,637     321,371
Interest-bearing liabilities                                   516,314     472,435     373,167     326,164     293,631
Shareholders' equity                                  $         48,257      47,432      42,852      39,348      33,303
Shares outstanding*                                          3,151,975   3,218,714   3,218,714   3,218,950   3,058,160
                                                      -----------------  ----------  ----------  ----------  ----------

PROFITABILITY RATIOS
Return on average total assets                                    0.55%       0.80%       1.15%       1.09%       1.08%
Return on average shareholders' equity                            7.12%       9.65%      12.55%      11.54%      12.04%
Dividend payout ratio                                            36.58%      28.14%      23.39%      23.84%      22.61%
                                                      -----------------  ----------  ----------  ----------  ----------

LIQUIDITY AND CAPITAL RATIOS (AVERAGES)
Loan to deposit                                                 101.73%      94.41%      91.67%      89.28%      84.58%
Shareholders' equity to total assets                              7.72%       8.25%       9.13%       9.43%       9.00%
                                                      -----------------  ----------  ----------  ----------  ----------

PER SHARE OF COMMON STOCK*
Net income                                            $           1.09        1.42        1.67        1.41        1.31
Cash dividends                                        $           0.40        0.40        0.39        0.34        0.28
Book value                                            $          15.51       14.11       13.37       11.81       11.16
                                                      -----------------  ----------  ----------  ----------  ----------

<FN>
* Shares outstanding and per share computations have been restated to reflect a 10% stock dividend during second quarter
  2000 and  the  3  for  2  stock  split  during  first  quarter  1999.



                                      A-2

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS



INTRODUCTION
     Management's  discussion  and  analysis  of  earnings  and related data are
presented  to  assist  in understanding the consolidated financial condition and
results  of  operations  of  Peoples  Bancorp  of  North  Carolina,  Inc.  (the
"Company"), for the years ended December 31, 2002, 2001 and 2000. The Company is
a registered bank holding company operating under the supervision of the Federal
Reserve Board and the parent company of Peoples Bank (the "Bank"). The Bank is a
North  Carolina-chartered  bank,  with offices in Catawba, Lincoln and Alexander
Counties,  operating  under the banking laws of North Carolina and the Rules and
Regulations  of  the  Federal  Deposit  Insurance  Corporation  (the  "FDIC").

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The  consolidated  financial statements include the financial statements of
Peoples  Bancorp of North Carolina, Inc. and its wholly owned subsidiaries, PEBK
Capital  Trust  I  and  Peoples  Bank, along with its wholly owned subsidiaries,
Peoples  Investment  Services,  Inc.  and  Real  Estate  Advisory Services, Inc.
(collectively  called  the "Company"). All significant intercompany balances and
transactions  have  been  eliminated  in  consolidation.

     The  Company's  accounting  policies  are  fundamental  to  understanding
management's  discussion  and  analysis  of  results of operations and financial
condition.  Many  of  the  Company's  accounting  policies  require  significant
judgment  regarding  valuation  of  assets  and  liabilities  and/or significant
interpretation  of  specific accounting guidance. A description of the Company's
significant  accounting  policies  can  be  found  in  Note  1  of  the Notes to
Consolidated  Financial  Statements  in  the  Company's  2003  Annual  Report to
Shareholders  which  is  Appendix  A  to the Proxy Statement for the May 1, 2003
Annual  Meeting  of  Shareholders.  The  following  is  a  summary  of  the more
judgmental  and  complex  accounting  policies  of  the  Company.

     Many  of  the  Company's  assets and liabilities are recorded using various
techniques  that  require  significant  judgment  as  to  recoverability.  The
collectability  of  loans  is  reflected  through  the Company's estimate of the
allowance for loan losses. The Company performs periodic and systematic detailed
reviews  of its lending portfolio to assess overall collectability. In addition,
certain  assets  and  liabilities are reflected at their estimated fair value in
the  consolidated  financial statements. Such amounts are based on either quoted
market  prices  or  estimated  values  derived  by  the Company utilizing dealer
quotes,  market  comparisons  or  internally  generated modeling techniques. The
Company's  internal  models  generally  involve  present  value  of  cash  flow
techniques.  The various techniques are discussed in greater detail elsewhere in
management's discussion and analysis and the Notes to the Consolidated Financial
Statements.

     There  are  other  complex accounting standards that require the Company to
employ  significant  judgment  in  interpreting  and  applying  certain  of  the
principles  prescribed by those standards.  These judgments include, but are not
limited  to,  the  determination  of  whether  a  financial  instrument or other
contract  meets  the  definition of a derivative in accordance with Statement of
Financial  Accounting  Standards No. 133, "Accounting for Derivative Instruments
and  Hedging Activities" (SFAS 133), and the applicable hedge deferral criteria,
the  accounting  for  the  transfer  of  financial assets and extinguishments of
liabilities  in  accordance with Statement of Financial Accounting Standards No.
140,  "Accounting  for  Transfers  and  Servicing  of  Financial  Assets  and
Extinguishments  of  Liabilities"  (SFAS 140). For a more complete discussion of
these  policies,  see  the  Notes  to  the  Consolidated  Financial  Statements.

     Management  of  the  Company has made a number of estimates and assumptions
relating to reporting of assets and liabilities and the disclosure of contingent
assets  and  liabilities  to  prepare these consolidated financial statements in
conformity  with generally accepted accounting principles.  Actual results could
differ  from  those  estimates.

     The  remainder  of  management's  discussion  and analysis of the Company's
results  of operations and financial position should be read in conjunction with
the  Consolidated Financial Statements and related notes presented on pages A-20
through  A-44.


RESULTS  OF  OPERATIONS

SUMMARY
     The  Company  reported earnings of $3.4 million in 2002, or $1.09 basic and
diluted  net  earnings per share, a 25% decrease as compared to $4.6 million, or
$1.42  basic and diluted net earnings per share, for 2001. Net earnings for 2001
represented  a decrease of 15% as compared to 2000 net earnings of $5.4 million.
The decline in net earnings in 2002 was primarily attributable to an increase in
the  provision  for loan losses and decreased non-interest income. Increased net
interest  income  partially  offset  the  decline  in  net  earnings.  The

                                      A-3

decrease  in  net  income  in  2001 compared to 2000 resulted from decreased net
interest income combined with charge-offs of certain non-performing loans.

     Return  on  average assets in 2002 was 0.55%, compared to 0.80% in 2001 and
1.15% in 2000. Return on average shareholders' equity was 7.12% in 2002 compared
to  9.65%  in  2001  and  12.55%  in  2000.


NET  INTEREST  INCOME
     Net  interest income, the largest component of the Company's income, is the
amount  by  which  interest and fees generated by interest-earning assets exceed
the  total cost of funds used to carry them.  Net interest income is affected by
changes  in  the  volume and mix of interest-earning assets and interest-bearing
liabilities,  as  well  as  changes  in  the  yields  earned and rates paid. Net
interest  margin is calculated by dividing tax-equivalent net interest income by
average  interest-earning  assets, and represents the Company's net yield on its
interest-earning  assets.

     Table  1  sets  forth  for  each  category  of  interest-earning assets and
interest-bearing  liabilities,  the  average  amounts  outstanding, the interest
incurred  on  such amounts and the average rate earned or incurred for the years
ended  December  31,  2002, 2001 and 2000. The table also sets forth the average
rate  earned  on  total  interest-earning assets, the average rate paid on total
interest-bearing  liabilities,  and  the  net  yield  on  average  total
interest-earning  assets  for  the same periods. Yield information does not give
effect  to  changes  in  fair  value  that  are  reflected  as  a  component  of
shareholders' equity. Nonaccrual loans and the interest income that was recorded
on  these loans, if any, are included in the yield calculations for loans in all
periods  reported.



TABLE  1-  AVERAGE  BALANCE  TABLE

                                            DECEMBER 31, 2002                DECEMBER 31, 2001              DECEMBER 31, 2000
                                       AVERAGE               YIELD/    AVERAGE              YIELD/    AVERAGE              YIELD/
(DOLLARS IN THOUSANDS)                 BALANCE   INTEREST     RATE     BALANCE   INTEREST    RATE     BALANCE   INTEREST    RATE
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                               
INTEREST-EARNING ASSETS:

Loans                                 $507,879      30,256     5.96%  $454,371     35,210     7.75%  $374,226     35,271     9.43%
Interest rate swap agreements                -         509     1.16%         -          -        -          -          -        -
Loan fees                                    -       1,274     0.29%         -      1,302     0.33%         -      1,153     0.31%
                                      --------------------------------------------------------------------------------------------
TOTAL LOANS                            507,879      32,039     6.31%   454,371     36,512     8.04%   374,226     36,424     9.73%

Investments - taxable                   63,792       3,726     5.84%    64,469      4,160     6.45%    44,320      2,994     6.76%
Investments - nontaxable                13,622         929     6.82%    20,080      1,381     6.88%    21,898      1,497     6.84%
Federal funds sold                       3,356          45     1.34%     3,776        127     3.36%     4,593        282     6.14%
Other                                    4,298         201     4.68%     3,249        187     5.74%     2,608        171     6.56%
                                      --------------------------------------------------------------------------------------------

TOTAL INTEREST-EARNING ASSETS          592,947      36,940     6.23%   545,945     42,367     7.76%   447,645     41,368     9.24%

Cash and due from banks                 11,351                          12,273                         11,538
Other assets                            27,103                          22,266                         14,634
Allowance for loan losses               (6,607)                         (5,342)                        (4,281)
                                      --------------------------------------------------------------------------------------------

TOTAL ASSETS                          $624,795                         575,142                        469,536
                                      ============================================================================================

INTEREST-BEARING LIABILITIES:

NOW accounts                          $ 60,757         628     1.03%    38,584        413     1.07%    32,866        456     1.39%
Regular savings accounts                21,908          95     0.44%    22,670        178     0.78%    24,982        472     1.89%
Money market accounts                   72,170       1,282     1.78%    65,846      2,373     3.60%    55,982      2,832     5.06%
Time deposits                          285,133      10,358     3.63%   299,815     17,827     5.95%   241,549     14,567     6.03%
FHLB borrowings                         60,956       2,659     4.36%    42,533      2,118     4.98%    15,806        974     6.16%
Demand notes payable to U.S.
  Treasury                                 811          12     1.46%       897         33     3.64%       852         55     6.46%
Trust preferred securities              14,000         735     5.25%       499         30     6.08%         -          -     0.00%
Other                                      579           8     1.38%     1,592         54     3.39%     1,130         76     6.73%
                                      --------------------------------------------------------------------------------------------

TOTAL INTEREST-BEARING LIABILITIES     516,314      15,777     3.06%   472,435     23,026     4.87%   373,167     19,432     5.21%

Demand deposits                         59,256                          54,374                         52,831
Other liabilities                        2,326                           3,486                          3,268
Shareholders' equity                    48,257                          47,432                         42,852
                                      --------------------------------------------------------------------------------------------

TOTAL LIABILITIES AND SHAREHOLDER'S
EQUITY                                 $626,153                         577,727                        472,118
                                      ============================================================================================

NET INTEREST SPREAD                              $  21,163     3.17%               19,341     2.89%               21,936     4.03%
                                      ============================================================================================

NET YIELD ON INTEREST-EARNING ASSETS                           3.57%                          3.54%                          4.90%
                                      ============================================================================================
TAXABLE EQUIVALENT ADJUSTMENT
  INVESTMENT SECURITIES                          $     316                            470                            509
                                      --------------------------------------------------------------------------------------------

NET INTEREST INCOME                              $  20,847                         18,871                         21,427
                                      ============================================================================================



                                      A-4

     Changes  in  interest income and interest expense can result from variances
in  both  volume  and  rates.  Table 2 describes the impact on the Company's tax
equivalent  net  interest  income resulting from changes in average balances and
average  rates  for  the  periods indicated. The changes in interest due to both
volume  and rate have been allocated to volume and rate changes in proportion to
the  relationship  of  the  absolute  dollar  amounts  of  the  changes in each.



TABLE  2  -  RATE/VOLUME  VARIANCE  ANALYSIS-TAX  EQUIVALENT  BASIS

                                                DECEMBER 31, 2002                             DECEMBER 31, 2001
                                                                    TOTAL                                        TOTAL
                                   CHANGES IN       CHANGES IN     INCREASE     CHANGES IN       CHANGES IN     INCREASE
(DOLLARS IN THOUSANDS)           AVERAGE VOLUME   AVERAGE RATES   (DECREASE)  AVERAGE VOLUME   AVERAGE RATES   (DECREASE)
==========================================================================================================================
                                                                                             
INTEREST INCOME:

Loans: Net of unearned income   $         3,838          (8,312)     (4,474)           7,120          (7,032)         88

Investments - taxable                       (42)           (393)       (435)           1,332            (165)      1,167
Investments - nontaxable                   (442)            (10)       (452)            (125)              9        (116)
Federal funds sold                          (10)            (72)        (82)             (39)           (116)       (155)
Other                                        67             (52)         15               48             (33)         15
                                -----------------------------------------------------------------------------------------
TOTAL INTEREST INCOME           $         3,411          (8,839)     (5,428)           8,336          (7,337)        999

INTEREST EXPENSE:

NOW accounts                    $           233             (17)        216               70            (113)        (43)
Regular savings accounts                     (5)            (78)        (83)             (31)           (263)       (294)
Money market accounts                       170          (1,261)     (1,091)             427            (886)       (459)
Time deposits                              (703)         (6,766)     (7,469)           3,489            (229)      3,260
FHLB borrowings                             861            (320)        541            1,489            (345)      1,144
Demand notes payable to U.S.
  Treasury                                   (2)            (19)        (21)               2             (25)        (23)
Trust preferred securities                  765             (60)        705               30              (0)         30
Other                                       (24)            (23)        (47)              24             (45)        (21)
                                -----------------------------------------------------------------------------------------

TOTAL INTEREST EXPENSE          $         1,295          (8,544)     (7,249)           5,500          (1,905)      3,594
                                -----------------------------------------------------------------------------------------

NET INTEREST INCOME             $         2,116            (295)      1,821            2,836          (5,431)     (2,595)
                                =========================================================================================


     Net  interest  income  on  a  tax equivalent basis totaled $21.2 million in
2002,  increasing  9%  or  $1.8  million  from 2001. This increase was primarily
attributable  to  a decrease in the cost of funds to 3.06% in 2002 from 4.87% in
2001.

     Interest  income  decreased  $5.4 million or 13% in 2002 primarily due to a
decrease  in the Bank's prime lending rate from an average rate of 6.91% in 2001
to  4.67% in 2002.  The decrease in rates resulted in a decrease in the yield on
interest-earning  assets  to 6.23% in 2002 as compared to 7.76% in 2001, but was
partially  offset  by  an  increase  in average interest-earning assets of $47.0
million.  The  $47.0  million  increase  in  average interest-earning assets was
attributable  primarily  to  a  $53.5 million increase in loans offset by a $7.1
million  decrease  in  investments.

     Interest expense decreased $7.2 million or 31% in 2002 as the Bank was able
to  reprice  or  replace  maturing deposits at lower rates.  The decrease in the
cost  of funds was primarily attributable to a decrease in the average rate paid
on time deposits, which fell to 3.63% in 2002 from 5.95% in 2001.  This decrease
in  cost  was  offset  by  growth in average interest-bearing liabilities, which
increased  by  $43.9  million  to  $516.3 million in 2002 from $472.4 million in
2001.  This  growth  in average interest-bearing liabilities was attributable to
an  increase  in  Federal Home Loan Bank ("FHLB") borrowings of $18.4 million to
$61.0 million in 2002 from $42.5 million in 2001, an increase in trust preferred
securities  of $13.5 million to $14.0 million in 2002 from $499,000 in 2001, and
an  increase  in  average  interest-bearing  deposits,  which increased by $13.1
million,  to  $440.0  million  in  2002  from  $426.9  million  in  2001.

     Net  interest  income  on a tax-equivalent basis decreased  $2.6 million or
12%  to  $19.3  million  in  2001 from $21.9 million in 2000.  The interest rate
spread,  which  represents  the  rate earned on interest-earning assets less the
rate  paid  on  interest-bearing liabilities, was 3.54% in 2001, a decrease from
the 2000 net interest spread of 4.03%.  The net yield on interest-earning assets
in 2001 decreased to 3.54% from the 2000 net interest margin of 4.90%.


                                      A-5

PROVISION  FOR  LOAN  LOSSES
     Provisions  for  loan  losses  are  charged to income in order to bring the
total  allowance  for loan losses to a level deemed appropriate by management of
the  Company  based on factors such as management's judgment as to losses within
the  Company's  loan  portfolio,  including  the  valuation of impaired loans in
accordance with Statement of Financial Accounting Standards ("SFAS") No. 114 and
No.  118,  loan  growth, net charge-offs, changes in the composition of the loan
portfolio,  delinquencies and management's assessment of the quality of the loan
portfolio  and  general  economic  climate.

     The  provision  for  loan  losses  was $5.4 million, $3.5 million, and $1.9
million  for the years ended December 31, 2002, 2001 and 2000, respectively. The
increase in the provision for loan losses reflects an increase in non-performing
assets  resulting  from  the continuing slowdown in the local economy, including
several  large  companies  that  have dramatically reduced their activities. The
slowdown  in  activity  from  the  large  companies adversely impacted ancillary
businesses  that  include  our  customers. Please see the section below entitled
"Allowance  for Loan Losses" for a more complete discussion of the Bank's policy
for  addressing  possible  loan  losses.

NON-INTEREST  INCOME
     Non-interest  income  for  2002  totaled  $6.5  million, a decrease of $1.8
million  or 22% from non-interest income of $8.3 million for 2001.  The decrease
in  non-interest  income  for  2002  reflected  reductions  in gains on sales of
securities,  miscellaneous  income  and mortgage banking income. These decreases
were  partially  offset  by  an  increase in service charges and commissions for
insurance  and  brokerage services.  Non-interest income for 2001 increased $4.4
million or 113% over non-interest income of $3.9 million for 2000.  The increase
in  non-interest  income  for 2001 resulted from fees arising from a new service
provided  to  retail checking customers, gains recorded on the sale of available
for  sale  securities,  and  a  strong  demand  of  mortgage  loan  services.

     Miscellaneous  income for 2002 totaled $1.1 million, a decrease of 44% from
$2.0  million  for  2001.  The  decrease  in  miscellaneous income was partially
attributable  to  a  reduction in merchant processing income, resulting from the
sale  of  merchant  credit  card  processing services during first quarter 2002.
During  2001,  miscellaneous  income  included  an  increase  in the value of an
interest  rate  floor contract of $158,000. The Company had no realized gains or
losses  associated  with  derivative  financial  instruments  during  2002.

     The  Company reported a net gain on sale of securities of $626,000 in 2002,
compared to a net gain on sale of securities of $1.6 million during 2001. During
2000  a net loss on sale of securities of approximately $483,000 was recognized.

     Mortgage  banking income decreased to $702,000 in 2002 from $1.0 million in
2001,  primarily  due  to  an increase in the amortization of mortgage servicing
rights  to $310,000 in 2002 from $196,000 in 2001, resulting from an increase in
refinancing during 2002. Mortgage banking income increased $773,000 in 2001 from
the  $241,000 reported in 2000. The increase in mortgage banking income for 2001
reflected  a  strong  demand  for  mortgage  loan  services  during  2001.

     Service  charges  on  deposit accounts totaled $3.1 million during 2002, an
increase  of  $255,000, or 9% over 2001. This increase is primarily attributable
to  growth  in  the  deposit  base  coupled  with  normal pricing changes, which
resulted  in  an  increase  in  account  maintenance fees. Service charge income
increased  $1.2  million,  or 77% in 2001 compared to 2000. Increases in service
charges on deposit accounts for 2001 were a result of growth in the deposit base
coupled  with  fees arising from a new product designed to automatically advance
funds  to  assist  in  the  event  of  checking account overdrafts as well as an
increase  in  account  maintenance  fees.

     Insurance  and  brokerage  commissions  increased  to $478,000 in 2002 from
$349,000  in 2001. This increase is primarily attributable to increased activity
associated  with  the Bank's investment subsidiary, Peoples Investment Services,
Inc.

     Table  3  presents  a  summary  of  non-interest income for the years ended
December  31,  2002,  2001  and  2000.



TABLE  3  -  NON-INTEREST  INCOME

(DOLLARS IN THOUSANDS)                 2002   2001    2000
==========================================================
                                            
Service charges                       $3,061  2,805  1,588
Other service charges and fees           503    472    367
Gain (loss) on sale of securities        626  1,614   (483)
Mortgage banking income                  702  1,014    241
Insurance and brokerage commissions      478    349    169
Miscellaneous                          1,121  2,009  2,034
                                      ---------------------
TOTAL NON-INTEREST INCOME             $6,491  8,263  3,916
                                      =====================



                                      A-6

NON-INTEREST  EXPENSE
     Total  non-interest  expense  amounted  to $16.8 million for 2002 and 2001.
Non-interest  expense  for  2001 increased 8% over the $15.5 million reported in
2000.

     Salary  and  employee benefit expense was $9.6 million in 2002, compared to
$9.1  million  during 2001, an increase of  $454,000 or 5%, following a $216,000
or  2%  increase  in  salary and employee benefit expense in 2001 over 2000. The
increase  during  2002  is  attributable  to  an  increase in salary expenses of
$146,000  for  merit  increases  coupled  with  expense  associated  with  the
supplemental  retirement  plan  offered to key employees totaling $156,000.  The
increase  during  2001  resulted  from  merit  increases.

     The Company recorded occupancy expense of $3.1 million in 2002, compared to
$3.0  million during 2001, an increase of  $159,000 or 5%, following an increase
of  $474,000  or 19% in occupancy expenses in 2001 over 2000.  Increases in 2002
and  2001  are  primarily  attributable  to  an  increase  in  overhead expenses
associated  with  the  Bank's  growth  and  expansion  of  its  branch  network.

     The  total of all other operating expenses decreased $606,000 or 13% during
2002.  The decrease in other expense is primarily attributable to a reduction in
merchant  processing expense resulting from the sale of the merchant credit card
processing  service  during  first  quarter.  Other  operating expense increased
$552,000  or  13%  in  2001  over  2000.

     Table  4  presents  a  summary  of non-interest expense for the years ended
December  31,  2002,  2001  and  2000.



TABLE  4  -  NON-INTEREST  EXPENSE

(DOLLARS IN THOUSANDS)            2002     2001    2000
========================================================
                                         
Salaries and wages               $ 7,376   7,230   6,576
Employee benefits                  2,193   1,885   2,323
                                 -----------------------
   TOTAL PERSONNEL EXPENSE         9,569   9,115   8,899
Occupancy expense                  3,143   2,984   2,510
Office supplies                      283     362     330
FDIC deposit insurance               157      85      77
Professional services                264     314     270
Postage                              221     231     205
Telephone                            315     333     380
Director fees and expense            352     219     177
Marketing and public relations       219     243     221
Merchant processing expense           78     552     502
Other operating expense            2,157   2,314   1,938
                                 -----------------------
TOTAL NON-INTEREST EXPENSE       $16,758  16,752  15,509
                                 =======================


INCOME  TAXES
     Total  income  tax  expense  was  $1.7  million  in 2002 compared with $2.3
million  in  2001 and $2.6 million in 2000.  The primary reason for the decrease
in  taxes was the decrease in pretax income during 2002 and 2001.  The Company's
effective  tax  rates  were  33.26%,  33.08%  and 32.39% in 2002, 2001 and 2000,
respectively.

LIQUIDITY
     The  Bank's  liquidity  position  is  generally  determined  by the need to
respond  to  short  term demand for funds created by deposit withdrawals and the
need  to  provide  resources to fund assets, typically in the form of loans. How
the  Bank  responds  to these needs is affected by the Bank's ability to attract
deposits,  the  maturity  of the loans and securities, the flexibility of assets
within  the  securities  portfolio,  the  current  earnings of the Bank, and the
ability  to  borrow  funds  from  other  sources.

     The  Bank's  primary  sources  of  liquidity are cash and cash equivalents,
available-for-sale  securities, deposit growth, FHLB advances and the cash flows
from principal and interest payments on loans and other interest-earning assets.
In  addition,  the Bank is able, on a short-term basis, to borrow funds from the
Federal  Reserve  System, the Federal Home Loan Bank of Atlanta and The Banker's
Bank,  and  is  also  able  to  purchase  federal  funds  from  other  financial
institutions.

     At  December  31,  2002,  the  Bank had a significant amount of deposits in
amounts  greater  than  $100,000,  including brokered deposits of $39.9 million,
which mature over the next two years. The balance and cost of these deposits may
be  more  susceptible  to  changes  in  the interest rate environment than other
deposits.  For  additional  information,  please  see the section below entitled
"Deposits".

                                      A-7

The  Bank  had  a  line of credit with the FHLB equal to 20% of the Bank's total
assets,  with  an outstanding balance of $63.1 million at December 31, 2002. The
Bank  also  had  the  ability  to borrow up to $26.5 million for the purchase of
overnight  federal  funds  from three correspondent financial institutions as of
December  31,  2002.

     The  liquidity  ratio  for the Bank, which is defined as net cash, interest
bearing  deposits  with banks, Federal Funds sold, certain investment securities
and certain FHLB advances available under the line of credit, as a percentage of
net  deposits  (adjusted  for  deposit  runoff  projections)  and  short-term
liabilities  was  22.83%  at December 31, 2002, 25.82% at December 31, 2001, and
26.53%  at  December  31,  2000. The December 31, 2001 and 2000 ratios have been
restated  to  reflect  changes  in  the FHLB borrowing availability calculation,
which the Bank recognizes as a factor of its liquidity. The liquidity ratios for
all  periods  reported  was greater than the minimum required liquidity ratio of
20%  as  defined in the Bank's Asset/Liability and Interest Rate Risk Management
Policy.

     As  disclosed  in  the  Company's  Consolidated  Statements  of  Cash Flows
included  elsewhere  herein,  net  cash  provided  by  operating  activities was
approximately  $9.2  million during 2002.  Net cash used in investing activities
of  $28.1  million consisted primarily of a net change in loans of $42.1 million
and  securities  purchased  of  $48.3  million  funded  by sales, maturities and
paydowns  of  investment  securities  of  $63.8  million.   Net cash provided by
financing  activities  amounted  to $19.2 million, consisting of a $25.5 million
net  increase  in  deposits  and a $5.1 million net decrease in FHLB borrowings.

ASSET  LIABILITY  MANAGEMENT
     The  Company's  asset  liability  management  strategies  are  designed  to
minimize interest rate risk between interest-earning assets and interest-bearing
liabilities  at  various maturities, while maintaining the objective of assuring
adequate  liquidity  and  maximizing  net  interest  income. Table 5 presents an
interest  rate  sensitivity  analysis  for  the  interest-earning  assets  and
interest-bearing liabilities for the year ended December 31, 2002.



TABLE  5  -  INTEREST  SENSITIVITY  ANALYSIS

                                                                                                  OVER 5 YEARS
(DOLLARS IN THOUSANDS)                     IMMEDIATE   1-3 MONTHS   4-12 MONTHS   1 - 5 YEARS   & NON-SENSITIVE    TOTAL
==========================================================================================================================
                                                                                                
INTEREST-EARNING ASSETS:
Loans                                     $  397,850        5,732        10,577        76,819            35,392   $526,370
Mortgage loans available for sale              5,065            -             -             -                 -      5,065
Investment securities                          3,000        1,945         1,194         3,874            61,723     71,736
Federal funds sold                             1,774            -             -             -                 -      1,774
Interest-bearing deposit account -FHLB           143            -             -             -                 -        143
Other interest-earning assets                      -            -             -             -             3,531      3,531
                                          --------------------------------------------------------------------------------

TOTAL INTEREST-EARNING ASSETS             $  407,832        7,677        11,771        80,693           100,646   $608,619
                                          --------------------------------------------------------------------------------

INTEREST-BEARING LIABILITIES:
NOW, savings, and money market deposits   $  156,554            -             -             -                 -   $156,554
Time deposits                                 20,061       73,162       121,775        76,788                 -    291,786
Other short term borrowings                    1,780            -             -             -                 -      1,780
FHLB borrowings                                    -           71         5,000         5,000            53,000     63,071
Trust preferred securities                         -       14,000             -             -                 -     14,000
                                          --------------------------------------------------------------------------------

TOTAL INTEREST-BEARING LIABILITIES        $  178,395       87,233       126,775        81,788            53,000   $527,191
                                          --------------------------------------------------------------------------------

INTEREST-SENSITIVE GAP                    $  229,437      (79,556)     (115,004)       (1,095)           47,646   $ 81,428

CUMULATIVE INTEREST-SENSITIVE GAP         $  229,437      149,881        34,877        33,782            81,428
                                          --------------------------------------------------------------------------------

CUMULATIVE INTEREST-SENSITIVE GAP
  TO TOTAL INTEREST-EARNING ASSETS             37.70%       24.63%         5.73%         5.55%            13.38%


     Management  tries  to  minimize interest rate risk between interest-earning
assets  and  interest  bearing  liabilities  by  attempting  to  minimize  wide
fluctuations  in net interest income due to interest rate movements. The ability
to  control  these  fluctuations has a direct impact on the profitability of the
Company.  Management  monitors this activity on a regular basis through analysis
of  its portfolios to determine the difference between rate sensitive assets and
rate  sensitive  liabilities.


                                      A-8

     The  Company's rate sensitive assets are those earning interest at variable
rates  and  those  with  contractual maturities within one year.  Rate sensitive
assets  therefore  include  both  loans and available-for-sale securities.  Rate
sensitive  liabilities  include interest-bearing checking accounts, money market
deposit  accounts,  savings  accounts,  time  deposits  and  borrowed funds.  At
December  31,  2002,  73%  of  the  Company's  interest-earning  assets could be
repriced within one year, compared to 74% of interest-bearing liabilities.  Rate
sensitive  assets  at  December  31, 2002 totaled $608.6 million, exceeding rate
sensitive  liabilities  of  approximately  $527.2  million  by  $81.4  million.

INTEREST  RATE  MANAGEMENT
     The  objective of the Company's interest rate risk management strategies is
to  identify  and  manage  the  sensitivity  of  net interest income to changing
interest  rates,  in  order  to  achieve  the Company's overall financial goals.

     The  Company manages its exposure to fluctuations in interest rates through
policies established by the Asset/Liability Committee ("ALCO") of the Bank.  The
ALCO  meets  monthly  and  has  the responsibility for approving asset/liability
management  policies, formulating and implementing strategies to improve balance
sheet positioning and/or earnings and reviewing the interest rate sensitivity of
the  Company.

     In  order  to  assist  in  achieving  a  desired  level  of  interest  rate
sensitivity,  the  Company  entered into off-balance sheet contracts during 2002
that  are  considered derivative financial instruments.  These contracts consist
of  interest  rate  swap agreements under which the Company pays a variable rate
and  receives  a fixed rate.  At December 31, 2002, the Company had two interest
rate  swap  contracts outstanding, accounted for as cash flow hedges.  Under the
first  swap  agreement,  the Company received 6.33% and paid 4.25% (based on the
prime  rate  at  December  31, 2002) on a notional amount of $40.0 million.  The
swap  agreement  matures  in  June  2004.  Under  the second swap agreement, the
Company  received  6.05% and paid 4.25% (based on the prime rate at December 31,
2002) on a notional amount of $20.0 million.  The swap agreement matures in July
2004.  Management  believes  that  the  risk  associated with using this type of
derivative  financial  instrument to mitigate interest rate risk should not have
any  material  unintended impact on the Company's financial condition or results
of  operations.

     An  analysis of the Company's financial condition and growth can be made by
examining the changes and trends in interest-earning assets and interest-bearing
liabilities,  and  a  discussion  of  these  changes  and  trends  follows.

ANALYSIS  OF  FINANCIAL  CONDITION

INVESTMENT  SECURITIES
     All  of  the  Company's  investment  securities  are  held  in  the
available-for-sale  ("AFS")  category.  At December 31, 2002 the market value of
AFS  securities  totaled  $71.7  million,  compared  to  $84.3 million and $71.6
million  at  December  31,  2001  and  2000, respectively.  Table 6 presents the
market  value  of the presently held AFS securities for the years ended December
31,  2002,  2001  and  2000.



TABLE 6 - SUMMARY OF INVESTMENT PORTFOLIO

(DOLLARS IN THOUSANDS)                              2002     2001    2000
==========================================================================
                                                           
Obligations of United States government
  agencies and corporations                        $     -       -  25,119

Obligations of states and political subdivisions   $14,350  16,404  22,228

Mortgage backed securities                         $52,386  63,382  24,218

Trust preferred securities                         $ 5,000   4,500       -
                                                   -----------------------

TOTAL SECURITIES                                   $71,736  84,286  71,565
                                                   =======================


     The  composition  of  the  investment  securities  portfolio  reflects  the
Company's  investment  strategy of maintaining an appropriate level of liquidity
while  providing a relatively stable source of income.  The investment portfolio
also  provides  a  balance  to  interest  rate  risk  and  credit  risk in other
categories  of the balance sheet while providing a vehicle for the investment of
available  funds,  furnishing  liquidity,  and supplying securities to pledge as
required  collateral  for  certain  deposits.


                                      A-9

     The  Company's  investment  portfolio  consists  of  U.S. government agency
securities,  municipal  securities,  U.S.  government  agency  sponsored
mortgage-backed  securities  and  trust  preferred  securities.  AFS  securities
averaged $77.4 million in 2002, $84.5 million in 2001 and $66.2 million in 2000.
Table  7 presents the AFS securities held by the Company by maturity category at
December  31,  2002.   Yield information does not give effect to changes in fair
value  that  are reflected as a component of shareholders' equity and yields are
calculated  on  a  tax  equivalent  basis.



TABLE 7 - MATURITY DISTRIBUTION AND WEIGHTED AVERAGE YIELD ON INVESTMENTS

                                                        AFTER ONE YEAR     AFTER 5 YEARS
                                    ONE YEAR OR LESS   THROUGH 5 YEARS    THROUGH 10 YEARS   AFTER 10 YEARS          TOTALS
(DOLLARS IN THOUSANDS)              AMOUNT    YIELD    AMOUNT    YIELD    AMOUNT    YIELD    AMOUNT    YIELD     AMOUNT    YIELD
==================================================================================================================================
                                                                                            
BOOK VALUE:

States and political subdivisions   $ 2,117     6.92%    3,628     6.95%    3,802     5.79%    4,340     7.11%  $ 13,887     6.68%

Mortgage backed securities          $     -        -         -        -     1,009     4.42%   51,024     5.48%  $ 52,033     5.46%

Trust preferred securities          $     -        -         -        -         -        -     5,000     5.81%  $  5,000     5.81%
                                    -------            -------            -------            -------            --------

TOTAL SECURITIES                    $ 2,117     6.92%    3,628     6.95%    4,811     5.50%   60,364     5.14%  $ 70,920     5.31%
                                    =======            =======            =======            =======            ========



LOANS
     The  loan portfolio is the largest category of the Company's earning assets
and  is  comprised  of commercial loans, real estate mortgage loans, real estate
construction loans and consumer loans. The Company restricts its primary lending
market  to within the Catawba Valley region of North Carolina, which encompasses
Catawba,  Alexander  and  Lincoln  counties  and  portions of Iredell and Gaston
counties.  The  mix of the loan portfolio consists primarily of loans secured by
real  estate  and  commercial  loans.  In  management's  opinion,  there  are no
significant  concentrations  of  credit  with  particular  borrowers  engaged in
similar  activities.

     The composition of the Company's loan portfolio is presented in Table 8.



TABLE  8  -  LOAN  PORTFOLIO

                                    DECEMBER 31, 2002     DECEMBER 31, 2001     DECEMBER 31, 2000     DECEMBER 31, 1999
(DOLLARS IN THOUSANDS)             AMOUNT   % OF LOANS   AMOUNT   % OF LOANS   AMOUNT   % OF LOANS   AMOUNT   % OF LOANS
- --------------------------------  --------  -----------  -------  -----------  -------  -----------  -------  -----------
                                                                                      
BREAKDOWN OF LOAN RECEIVABLES:
Commercial                        $ 92,141       17.51%  102,409       20.87%   96,882       23.58%   83,644       24.66%
Real estate - mortgage             322,987       61.36%  277,737       56.61%  229,260       55.79%  190,921       56.29%
Real estate - construction          80,552       15.30%   82,791       16.88%   58,939       14.34%   39,340       11.60%
Consumer                            30,690        5.83%   27,671        5.64%   25,858        6.29%   25,293        7.46%
                                  --------  -----------  -------  -----------  -------  -----------  -------  -----------

TOTAL LOANS                       $526,370      100.00%  490,608      100.00%  410,939      100.00%  339,198      100.00%

Less: Allowance for loan losses   $  7,248                 6,091                 4,713                 3,924
                                  --------               -------               -------               -------

NET LOANS                         $519,122               484,517               406,226               335,274
                                  ========               =======               =======               =======

                                   DECEMBER 31, 1998
(DOLLARS IN THOUSANDS)            AMOUNT   % OF LOANS
- --------------------------------  -------  -----------
                                     
BREAKDOWN OF LOAN RECEIVABLES:
Commercial                         89,536       29.68%
Real estate - mortgage            157,167       52.11%
Real estate - construction         29,927        9.92%
Consumer                           24,995        8.29%
                                  -------  -----------

TOTAL LOANS                       301,625      100.00%

Less: Allowance for loan losses     4,137
                                  -------

NET LOANS                         297,488
                                  =======


     As  of  December  31, 2002, gross loans outstanding were $526.4 million, an
increase  of  $35.8  million  or 7% over the December 31, 2001 balance of $490.6
million.  Most of this growth was attributable to growth in real estate mortgage
loans.  Real estate mortgage loans grew $45.3 million in 2002, while real estate
construction  loans  decreased  $2.2  million in 2002. The Company experienced a
decrease  of  $10.3 million in the commercial loan portfolio. As a percentage of
the  Company's  total  loan  portfolio,  real  estate mortgage loans represented
61.36%  in  2002,  56.61%  in  2001  and  55.79%  in  2000. Over the same period
commercial  loans  represented  17.51%, 20.87% and 23.58% of the Company's total
loan  portfolio,  respectively.  Real  estate construction loans made up 15.30%,
16.88%  and  14.34%  of the Company's total loan portfolio at December 31, 2002,
2001  and  2000, respectively. Consumer loans represented 5.83%, 5.64% and 6.29%
of  the  Company's  total  loan  portfolio  at December 31, 2002, 2001 and 2000,
respectively.


                                      A-10

     Mortgage  loans  held  for  sale  were $5.1 million at December 31, 2002, a
decrease  of  $274,000  from the December 31, 2001 balance of $5.3 million which
represented  an  increase  of $3.8 million over the December 31, 2000 balance of
$1.6  million.

     Table  9 identifies the maturities of all loans as of December 31, 2002 and
addresses  the  sensitivity  of  these  loans  to  changes  in  interest  rates.



TABLE 9 - MATURITY AND REPRICING DATA FOR LOANS

                                             AFTER ONE
                              WITHIN ONE    YEAR THROUGH  AFTER FIVE
(DOLLARS IN THOUSANDS)       YEAR OR LESS    FIVE YEARS     YEARS     TOTAL LOANS
==================================================================================
                                                          
Commercial                   $      81,783         8,949       1,409  $     92,141
Real estate - mortgage             241,983        50,514      30,490       322,987
Real estate - construction          75,355         5,017         180        80,552
Consumer                            15,038        12,339       3,313        30,690
                             -----------------------------------------------------

TOTAL LOANS                  $     414,159        76,819      35,392  $    526,370
                             =====================================================

Total fixed rate loans       $      18,510        76,503      35,392  $    130,405
Total floating rate loans          395,649           316           -       395,965
                             -----------------------------------------------------

TOTAL LOANS                  $     414,159        76,819      35,392  $    526,370
                             =====================================================



     In the normal course of business, there are various commitments outstanding
to extend credit that are not reflected in the financial statements. At December
31,  2002,  outstanding loan commitments totaled $101.4 million.  Commitments to
extend  credit  are  agreements  to  lend  to  a customer as long as there is no
violation  of  any condition established in the contract.  Commitments generally
have fixed expiration dates or other termination clauses and may require payment
of  a  fee.  Since  many of the commitments may expire without being drawn upon,
the  total  commitment  amounts  do  not  necessarily  represent  future  cash
requirements.  Additional  information regarding commitments is provided in note
10  to  the  consolidated  financial  statements.

     Table  10  identifies the Company's commitments as of December 31, 2002 and
2001.



TABLE  10  -  COMMITMENTS

                                       CONTRACTUAL AMOUNT
(DOLLARS IN THOUSANDS)                   2002     2001
=========================================================
                                           
FINANCIAL INSTRUMENTS WHOSE CONTRACT
AMOUNTS REPRESENT CREDIT RISK:
Commitments to extend credit           $101,401   91,822
Standby letters of credit and
financial guarantees written           $  2,061    1,667


ALLOWANCE  FOR  LOAN  LOSSES

     The allowance for loan losses reflects management's assessment and estimate
of  the risks associated with extending credit and its evaluation of the quality
of  the loan portfolio.  The Bank periodically analyzes the loan portfolio in an
effort  to  review  asset  quality and to establish an allowance for loan losses
that management believes will be adequate in light of anticipated risks and loan
losses.  In  assessing  the adequacy of the allowance, size, quality and risk of
loans in the portfolio are reviewed. Other factors considered are:

     -    the Bank's loan loss experience;
     -    the amount of past due and nonperforming loans;


                                      A-11

     -    specific known risks;
     -    the status and amount of other past due and nonperforming assets;
     -    underlying estimated values of collateral securing loans;
     -    current and anticipated economic conditions; and
     -    other factors which management believes affect the allowance for
          potential credit  losses.

     An analysis of the credit quality of the loan portfolio and the adequacy of
the  allowance  for  loan losses is prepared by the Bank's credit administration
personnel  and presented to the Bank's Executive and Loan Committee on a regular
basis.  The allowance is the total of specific reserves allocated to significant
individual  credits plus a general reserve. After individual loans with specific
allocations  have  been  deducted, the general reserve is calculated by applying
general  reserve percentages to the nine risk grades within the portfolio. Loans
are  categorized  as one of nine risk grades based on management's assessment of
the  overall  credit  quality  of the loan, including payment history, financial
position  of the borrower, underlying collateral and internal credit review. The
general reserve percentages are determined by management based on its evaluation
of  losses  inherent in the various risk grades of loans. The allowance for loan
losses  is established through charges to expense in the form of a provision for
loan losses. Loan losses and recoveries are charged and credited directly to the
allowance.

     Specific  reserves  are  established,  as  necessary,  for individual loans
considered  to be impaired in accordance with SFAS No. 114. A loan is considered
impaired  when, based on current information and events, it is probable that all
amounts  due  according  to  the  contractual  terms  of  the  loan  will not be
collected.  Impaired  loans  are measured based on the present value of expected
future  cash  flows, discounted at the loan's effective interest rate, or at the
loan's  observable  market price, or the fair value of collateral if the loan is
collateral  dependent. At December 31, 2002 and 2001, the recorded investment in
loans  that  were considered to be impaired under SFAS No. 114 was approximately
$4.8  million  and  $4.4  million, respectively, with related allowance for loan
losses  of  approximately  $676,000  and  $699,000,  respectively.

     The  Bank's  allowance  for  loan  losses  is  also  subject  to regulatory
examinations and determinations as to adequacy, which may take into account such
factors  as  the methodology used to calculate the allowance for loan losses and
the  size  of  the  allowance  for loan losses compared to a group of peer banks
identified  by  the  regulators. During their routine examinations of banks, the
FDIC  and  the  North  Carolina Commissioner of Banks may require the Company to
recognize  additions to the allowance based on their judgments about information
available  to  them  at the time of their examination. In addition, the Bank has
engaged  an  outside  loan review consultant to perform, and report on an annual
basis,  an  independent  review of the quality of the loan portfolio relative to
the  results  of  the  Bank's  loan  grading  system.

     While it is the Bank's policy to charge off in the current period loans for
which a loss is considered probable, there are additional risks of future losses
which  cannot  be  quantified  precisely  or  attributed  to particular loans or
classes  of  loans.  Because  these  risks  include  the  state  of the economy,
management's  judgment  as  to  the  adequacy  of  the  allowance is necessarily
approximate  and  imprecise. After review of all relevant matters affecting loan
collectability,  management  believes  that  the  allowance  for  loan losses is
appropriate  given  their  analysis  of  incurred  loan  losses.

     The  Company  grants  loans  and  extensions of credit primarily within the
Catawba  Valley  region of North Carolina, which encompasses Catawba, Alexander,
and  Lincoln  counties and portions of Iredell and Gaston counties. Although the
Bank  has  a  diversified  loan  portfolio,  a  substantial  portion of the loan
portfolio  is  collateralized  by  real estate, which is dependent upon the real
estate  market.  Non-real  estate commercial loans also can be affected by local
economic  conditions.  At  December  31, 2002, approximately 7% of the Company's
portfolio  was  not secured by any type of collateral. Unsecured loans generally
involve  higher  credit  risk  than  secured loans and, in the event of customer
default,  the  Company  has  a  higher  exposure  to  potential  loan  losses.

     Net  charge-offs  for 2002 were $4.3 million.  The ratio of net charge-offs
to  average  total  loans  was  0.84%  in 2002, 0.48% in 2001 and 0.29% in 2000.
Charge-offs  in 2002 included $2.8 million due to losses on two large commercial
relationships.  One  business  was  an  air  charter,  which was effected by the
attacks  on  September  11, 2001 and the second was a textile manufacturer whose
competition  moved  off-shore,  which caused a significant reduction in revenues
for  their products.  The allowance for loan losses increased to $7.2 million or
1.38%  of  total  loans outstanding at December 31, 2002.  For December 31, 2001
and  2000,  the  allowance for loan losses amounted to $6.1 million, or 1.24% of
total  loans  outstanding and $4.7 million, or 1.15% of total loans outstanding,
respectively.  This increase in the allowance for loan losses is attributable to
higher  levels  of  loans  included  in  the risk grades Watch, Substandard, Low
Substandard,  Doubtful and Loss, which are the risk grades given to loans with a
greater  risk  of  loss.  The  increase  in  Watch and Substandard is due to the
adverse  impact  of  the  slow  economy.


                                      A-12

     Table 11 presents the percentage of loans assigned to each risk grade along
with  the  general  reserve  percentage  applied  to loans in each risk grade at
December  31,  2002  and  2001:




TABLE  11  -  LOAN  RISK  GRADE  ANALYSIS

                               PERCENTAGE OF LOANS     GENERAL RESERVE
                                  BY RISK GRADE          PERCENTAGE
RISK GRADE                       2002       2001       2002       2001
=========================================================================
                                                    
Risk 1 (Excellent Quality)         8.92%      8.63%      0.15%      0.15%
Risk 2 (High Quality)             33.19%     41.14%      0.50%      0.50%
Risk 3 (Good Quality)             46.28%     43.05%      1.00%      1.00%
Risk 4 (Management Attention)      5.33%      3.93%      2.50%      2.50%
Risk 5 (Watch)                     3.32%      1.10%      7.00%      7.00%
Risk 6 (Substandard)               2.04%      1.35%     12.00%     12.00%
Risk 7 (Low Substandard)           0.03%      0.02%     25.00%     25.00%
Risk 8 (Doubtful)                  0.00%      0.00%     50.00%     50.00%
Risk 9 (Loss)                      0.01%      0.00%    100.00%    100.00%



At  December  31, 2002, there were three relationships totaling $10.9 million in
the  Watch  risk  grade  and  four  relationships  totaling  $8.9 million in the
Substandard  risk  grade  that  exceeded  $1  million.


     Table  12  presents an analysis of the allowance for loan losses, including
charge-off  activity.



TABLE 12 - ANALYSIS OF ALLOWANCE FOR LOAN LOSSES

(DOLLARS IN THOUSANDS)                          DECEMBER 31, 2002   DECEMBER 31, 2001   DECEMBER 31, 2000   DECEMBER 31, 1999
==============================================================================================================================
                                                                                                
Reserve for loan losses at beginning           $            6,091               4,713               3,924               4,137

Loans charged off:
Commercial                                                  3,737                 842                 857                 485
Real estate - mortgage                                        158                 790                  10                  25
Real estate - construction                                      -                  51                  36                   -
Consumer                                                      546                 675                 255                 195
                                               -------------------------------------------------------------------------------

TOTAL LOANS CHARGED OFF                        $            4,441               2,358               1,158                 705
                                               -------------------------------------------------------------------------------

Recoveries of losses previously charged off:

Commercial                                                     40                  84                  20                  24
Real estate - mortgage                                          -                   -                   -                   -
Real estate - construction                                      4                   6                   -                   -
Consumer                                                      122                 101                  48                  43
                                               -------------------------------------------------------------------------------

TOTAL RECOVERIES                               $              166                 191                  68                  67
                                               -------------------------------------------------------------------------------

NET LOANS CHARGED OFF                          $            4,275               2,167               1,090                 638

Provision for loan losses                                   5,432               3,545               1,879                 425
                                               -------------------------------------------------------------------------------

RESERVE FOR LOAN LOSSES AT END OF YEAR         $            7,248               6,091               4,713               3,924
                                               ===============================================================================


Loans charged off net of recoveries, as
a percent of average loans outstanding                       0.84%               0.48%               0.29%               0.20%


(DOLLARS IN THOUSANDS)                         DECEMBER 31, 1998
=================================================================
                                            
Reserve for loan losses at beginning                       4,375

Loans charged off:
Commercial                                                   608
Real estate - mortgage                                         -
Real estate - construction                                     -
Consumer                                                     138
                                               ------------------

TOTAL LOANS CHARGED OFF                                      746
                                               ------------------

Recoveries of losses previously charged off:

Commercial                                                    39
Real estate - mortgage                                         -
Real estate - construction                                     -
Consumer                                                      24
                                               ------------------

TOTAL RECOVERIES                                              63
                                               ------------------

NET LOANS CHARGED OFF                                        683

Provision for loan losses                                    445
                                               ------------------

RESERVE FOR LOAN LOSSES AT END OF YEAR                     4,137
                                               ==================


Loans charged off net of recoveries, as
a percent of average loans outstanding                      0.25%



                                      A-13

NON-PERFORMING  ASSETS
     Non-performing  assets,  comprised  of non-accrual loans, other real estate
owned,  other  repossessed  assets and loans for which payments are more than 90
days past due totaled $6.6 million at December 31, 2002 compared to $4.7 million
at  December  31,  2001.   This  increase is attributable to customers that were
adversely impacted by the slowdown in area businesses.  Repossessed assets as of
December  31,  2002  consisted  of  three aircraft taken in collection of loans.

     At  December  31,  2002  the  Company  had non-performing loans, defined as
non-accrual  and  accruing  loans past due more than 90 days, of $4.8 million or
0.92%  of total loans. Non-performing loans for 2001 were $4.4 million, or 0.90%
of total loans and $6.0 million, or 1.45% of total loans for 2000. Interest that
would  have  been recorded on non-accrual loans for the years ended December 31,
2002, 2001 and 2000, had they performed in accordance with their original terms,
amounted to approximately $484,000, $695,000 and $508,000 respectively. Interest
income  on  impaired loans included in the results of operations for 2002, 2001,
and  2000  amounted to approximately $22,000, $38,000 and $94,000, respectively.

     Management continually monitors the loan portfolio to ensure that all loans
potentially  having  a  material  adverse  impact  on  future operating results,
liquidity  or  capital  resources have been classified as non-performing. Should
economic  conditions  deteriorate,  the  inability  of  distressed  customers to
service  their  existing debt could cause higher levels of non-performing loans.

     It  is  the  general policy of the Company to stop accruing interest income
and  place  the recognition of interest on a cash basis when a loan is placed on
non-accrual  status  and  any  interest  previously accrued but not collected is
reversed  against  current  income.  Generally  a  loan is placed on non-accrual
status  when  it is over 90 days past due and there is reasonable doubt that all
principal  will  be  collected.

     A  summary  of  non-performing  assets at December 31 for each of the years
presented  is  shown  in  table  13.



TABLE  13  -  NON-PERFORMING  ASSETS


(DOLLARS IN THOUSANDS)                               2002     2001    2000    1999    1998
===========================================================================================
                                                                      
Nonaccrual loans                                    $4,602   3,756   5,421   2,866   3,292
Loans 90 days or more past due and still accruing      238     655     545     645     328
                                                    ---------------------------------------
     TOTAL NON-PERFORMING LOANS                      4,840   4,411   5,966   3,511   3,620
All other real estate owned                            240     256     112      44     545
All other repossessed assets                         1,538       4       3       -       -
                                                    ---------------------------------------
TOTAL NON-PERFORMING ASSETS                         $6,618   4,671   6,081   3,555   4,165
                                                    =======================================

AS A PERCENT OF TOTAL LOANS AT YEAR END
Non-accrual loans                                     0.87%   0.77%   1.32%   0.84%   1.09%
Loans 90 days or more past due and still accruing     0.05%   0.13%   0.13%   0.19%   0.11%
Total non-performing assets                           1.26%   0.95%   1.48%   1.05%   1.38%



DEPOSITS
     The  Company  primarily  uses  deposits  to  fund  its  loan and investment
portfolios.  The Company offers a variety of deposit accounts to individuals and
businesses.  Deposit  accounts  include checking, savings, money market and time
deposits.  As  of  December  31,  2002,  total  deposits were $515.7 million, an
increase  of  $25.5 million or 5% increase over the December 31, 2001 balance of
$490.2 million.  The increase in deposits is primarily attributable to growth in
core  deposits  to  $354.9  million  at December 31, 2002 from $334.1 million at
December  31,  2001,  which  resulted  from  deposit  campaigns throughout 2002.


     Time  deposits  in  amounts  of  $100,000 or more totaled $160.8 million at
December  31,  2002,  $156.0 million and $129.1 million at December 31, 2001 and
2000,  respectively.  At  December 31, 2002, brokered deposits amounted to $39.9
million  as  compared  to  $0  at  December 31, 2001. This reflects management's
efforts  to  manage the cost of funds by replacing high cost local deposits with
lower  cost  brokered  deposits  to  fund  loan  growth.  Brokered  deposits are
generally  considered  to  be  more  susceptible  to  withdrawal  as a result of
interest  rate  changes  and to be a less stable source of funds, as compared to
deposits  from  the  local  market.


                                      A-14

     Table  14  is  a  summary  of the maturity distribution of time deposits in
amounts  of  $100,000  or  more  as  of  December  31,  2002.




TABLE 14 - MATURITIES OF TIME DEPOSITS OVER $100,000

(DOLLARS IN THOUSANDS)                    2002
================================================
                                     
Three months or less                    $ 35,591
Over three months through six months      35,822
Over six months through twelve months     44,413
Over twelve months                        45,011
                                        --------
TOTAL                                   $160,837
                                        ========


BORROWED  FUNDS
     The  Company  has  access  to  various short-term borrowings, including the
purchase  of  Federal  Funds  and borrowing arrangements from the FHLB and other
financial  institutions.  At  December  31,  2002, FHLB borrowings totaled $63.1
million  compared  to  $68.2  million  at December 31, 2001 and $21.4 million at
December 31, 2000. Average FHLB borrowings for 2002 were $61.0 million, compared
to  average  balances of $42.5 million for 2001 and  $15.8 million for 2000. The
maximum  amount  of  outstanding  FHLB borrowings was $74.2 million in 2002, and
$68.2  in 2001 and $21.4 in 2000.  The FHLB advances outstanding at December 31,
2002  had  both fixed and adjustable interest rates ranging from 1.30% to 6.49%.
Approximately  $5.1  million  of  the FHLB advances outstanding have contractual
maturities prior to December 31, 2003.  As of December 31, 2002, the Company had
$52.0  million  in  convertible FHLB advances.  Additional information regarding
FHLB  advances  is  provided in note 6 to the consolidated financial statements.

     Demand  notes  payable  to the U. S. Treasury, which represent treasury tax
and  loan  payments  received  from  customers,  amounted  to approximately $1.6
million,  $118,000  and  $1.6  million  at  December  31,  2002,  2001 and 2000,
respectively.

     The Company had no federal funds purchased as of December 31, 2002, 2001 or
2000.

TRUST  PREFERRED  SECURITIES
     In  December,  2001  the  Company  formed a wholly owned Delaware statutory
trust,  PEBK  Capital  Trust  I  ("PEBK  Trust"),  which  issued  $14 million of
guaranteed  preferred  beneficial interests in the Company's junior subordinated
deferrable  interest  debentures  that  qualify  as Tier I capital under Federal
Reserve  Board guidelines.  All of the common securities of PEBK Trust are owned
by the Company.  The proceeds from the issuance of the common securities and the
trust  preferred securities were used by PEBK Trust to purchase $14.4 million of
junior  subordinated debentures of the Company, which pay interest at a floating
rate  equal to prime plus 50 basis points.  The proceeds received by the Company
from  the  sale  of  the  junior  subordinated  debentures were used for general
purposes,  primarily  to  provide capital to the Bank.  The debentures represent
the  sole  asset  of  PEBK Trust.  The debentures and related earnings statement
effects  are  eliminated  in  the  Company's  financial  statements.

     The trust preferred securities accrue and pay quarterly distributions based
on  the  liquidation value of $50,000 per capital security at a floating rate of
prime  plus 50 basis points.  The Company has guaranteed distributions and other
payments  due  on  the  trust  preferred securities to the extent PEBK Trust has
funds  with which to make the distributions and other payments. The net combined
effect  of all the documents entered into in connection with the trust preferred
securities  is  that  the  Company is liable to make the distributions and other
payments  required  on  the  trust  preferred  securities.

     The  trust preferred securities are mandatorily redeemable upon maturity of
the  debentures  on December 31, 2031, or upon earlier redemption as provided in
the  indenture.  The Company has the right to redeem the debentures purchased by
PEBK Trust, in whole or in part, on or after December 31, 2006.  As specified in
the  indenture, if the debentures are redeemed prior to maturity, the redemption
price  will  be  the  principal  amount  and  any  accrued  but unpaid interest.

CAPITAL  RESOURCES
     Shareholders'  equity  at  December  31, 2002 was $48.6 million compared to
$45.4 million and $43.0 million at December 31, 2001 and 2000, respectively.  At
December 31, 2002, unrealized gains and losses, net of taxes, amounted to a gain
of  approximately $1.4 million.  For the years ended December 31, 2001 and 2000,
unrealized  gains  and losses, net of taxes, amounted to a loss of approximately
$922,000  and  a  gain  of  approximately  $4,000,  respectively.  Average
shareholders' equity as a percentage of total average assets is one measure used
to determine capital strength.   Average shareholders' equity as a percentage of
total  average  assets was 7.72%, 8.25% and 9.13% for 2002, 2001 and 2000.   The
return  on  average  shareholders'  equity  was  7.12%  at  December 31, 2002 as
compared  to  9.65%  and  12.55%  as of December 31, 2001 and December 31, 2000,
respectively.  Total cash dividends paid during 2002 amounted to $1.3 million, a
decrease  of  2%  from  2001.  This  decrease  is attributable to a reduction in
shares  outstanding  due  to  stock  repurchase  activity.  The


                                      A-15

Company  repurchased  $1.3  million, or 85,500 shares of its common stock during
2002  as  part  of  the  stock repurchase plan implemented in February 2002. The
Company's  Board of Directors has authorized aggregate repurchases of up to $3.0
million  through  February  3,  2003.

     Under  regulatory  capital guidelines, financial institutions are currently
required to maintain a total risk-based capital ratio of 8.0% or greater, with a
Tier 1 risk-based capital ratio of 4.0% or greater.  Tier 1 capital is generally
defined  as  shareholders'  equity  and  trust  preferred  securities  less  all
intangible  assets  and  goodwill.  Tier 1 capital at December 31, 2002 includes
$14.0 million in trust preferred securities.  The Company's Tier I capital ratio
was 10.76%, 11.14% and 10.11% at December 31, 2002, 2001 and 2000, respectively.
Total  risk-based  capital  is  defined  as  Tier  1  capital plus supplementary
capital.  Supplementary  capital,  or  Tier 2 capital, consists of the Company's
allowance  for  loan  losses, not exceeding 1.25% of the Company's risk-weighted
assets.  Total  risk-based  capital  ratio  is therefore defined as the ratio of
total  capital (Tier 1 capital and Tier 2 capital) to risk-weighted assets.  The
Company's  total  risk-based  capital  ratio  was  12.01%,  12.27% and 11.22% at
December  31,  2002, 2001 and 2000, respectively.  In addition to the Tier I and
total  risk-based capital requirements, financial institutions are also required
to  maintain  a leverage ratio of Tier 1 capital to total average assets of 4.0%
or  greater.  The  Company's Tier I leverage capital ratio was 9.78%, 10.46% and
9.10%  at  December  31,  2002,  2001  and  2000,  respectively.

     A  bank is considered to be "well capitalized" if it has a total risk-based
capital ratio of 10.0 % or greater, a Tier I risk-based capital ratio of 6.0% or
greater,  and  has  a  leverage  ratio  of  5.0%  or  greater.  Based upon these
guidelines,  the  Bank  was  considered to be "well capitalized" at December 31,
2002,  2001  and  2000.



     The  Company's key equity ratios as of December 31, 2002, 2001 and 2000 are
presented  in  Table  15.

TABLE  15  -  EQUITY  RATIOS

                                 YEARS ENDED DECEMBER 31,
                                   2002    2001    2000
========================================================
                                         
Return on average assets           0.55%   0.80%   1.15%
Return on average equity           7.12%   9.65%  12.55%
Dividend payout ratio             36.58%  28.14%  23.39%
Average equity to average assets   7.72%   8.25%   9.13%



QUARTERLY  FINANCIAL  DATA
     The  Company's consolidated quarterly operating results for the years ended
December 31, 2002 and 2001 are presented in table 16.  The increase in provision
for loan losses in fourth quarter 2002 and 2001 reflects the charge off of large
commercial  loans  during  fourth  quarter.



TABLE  16  -  QUARTERLY  FINANCIAL  DATA

(DOLLARS IN THOUSANDS,                    2002                         2001
EXCEPT PER SHARE AMOUNTS)   FIRST   SECOND  THIRD  FOURTH  FIRST   SECOND  THIRD   FOURTH
=========================================================================================
                                                           
Total interest income       $9,089   9,138  9,345   9,052  10,935  10,849  10,568   9,546
Total interest expense       4,607   4,127  3,639   3,404   5,905   5,998   5,952   5,172
                            -----------------------------  ------------------------------

NET INTEREST INCOME          4,482   5,011  5,706   5,648   5,030   4,851   4,616   4,374

Provision for loan losses      500   1,266  1,578   2,088     429     453     760   1,903
Other income                 1,524   1,406  2,070   1,491   1,602   1,990   2,110   2,561
Other expense                4,215   4,193  4,194   4,156   4,160   4,370   3,864   4,358
                            -----------------------------  ------------------------------

INCOME BEFORE INCOME TAXES   1,291     958  2,004     895   2,043   2,018   2,102     674
Income taxes                   405     312    710     285     672     668     716     206
                            -----------------------------  ------------------------------

NET EARNINGS                $  886     646  1,294     610   1,371   1,350   1,386     468
                            =============================  ==============================

BASIC EARNINGS PER SHARE    $ 0.28    0.21   0.41    0.19    0.42    0.42    0.43    0.15
                            =============================  ==============================
DILUTED EARNINGS PER SHARE  $ 0.28    0.20   0.41    0.19    0.42    0.42    0.43    0.14
                            =============================  ==============================



                                      A-16

            QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Market  risk  reflects  the  risk  of  economic loss resulting from adverse
changes in market prices and interest rates.  This risk of loss can be reflected
in  either  diminished  current  market values or reduced potential net interest
income  in  future  periods.

     The Company's market risk arises primarily from interest rate risk inherent
in  its  lending  and  deposit taking activities. The structure of the Company's
loan  and  deposit  portfolios  is such that a significant decline (increase) in
interest  rates  may  adversely  impact  net  market values and interest income.
Management  seeks  to  manage the risk through the utilization of its investment
securities  and off balance sheet derivative instruments. During the years ended
December  31,  2002,  2001 and 2000, the Company used interest rate contracts to
manage  market  risk.   During 2002, the Company entered into interest rate swap
agreements  under  which  the  Company pays a variable rate and receives a fixed
rate.  At  December  31,  2002,  the  Company  had  two  interest rate contracts
outstanding, accounted for as cash flow hedges.  Under the first swap agreement,
the  Company  received 6.33% and paid 4.25% (based on the prime rate at December
31,  2002) on a notional amount of $40.0 million.  The swap agreement matures in
June 2004.  Under the second swap agreement, the Company received 6.05% and paid
4.25%  (based  on  the  prime rate at December 31, 2002) on a notional amount of
$20.0  million.  The  swap  agreement  matures in July 2004.  For the year ended
December  31,  2002,  the  Company recognized approximately $508,000 in interest
income  related  to the two interest rate swap agreements.  During first quarter
2001,  the  Company  entered  into an interest rate floor contract as a means of
managing  its  interest  rate  risk.  Interest  rate  floors are used to protect
certain designated variable rate financial instruments from the downward effects
of  their  repricing  in  the event of a decreasing rate environment.  The total
cost  of  the  interest  rate  floor  was  $417,500  and it was not management's
intention  to  use  the  floor as a fair value or cash flow hedge, as defined in
SFAS  No.  133.  The  Company  sold  the interest rate floor contract during the
quarter  ended  June 30, 2001.  For the year ended December 31, 2001 the Company
recognized no interest expense related to derivative financial instruments.  The
Company  expensed  $3,200  for  the  year  ended  December  31,  2000 related to
derivative  financial  instruments.

     Table  17  presents  in  tabular  form  the  contractual  balances  and the
estimated fair value of the Company's on-balance sheet financial instruments and
the  notional amount and estimated fair value of the Company's off-balance sheet
derivative  instruments  at  their  expected maturity dates for the period ended
December  31,  2002.  The  expected  maturity categories take into consideration
historical  prepayment  experience as well as management's expectations based on
the interest rate environment at December 31, 2002. As of December 31, 2002, all
fixed  rate  advances  are  callable  at the option of FHLB. In the current rate
environment management does not anticipate these to be called. For core deposits
without contractual maturity (i.e. interest bearing checking, savings, and money
market  accounts), the table presents principal cash flows based on management's
judgment  concerning  their  most  likely  runoff  or  repricing  behaviors.



TABLE  17-  MARKET  RISK  TABLE

(DOLLARS IN THOUSANDS)                          PRINCIPAL/NOTIONAL AMOUNT MATURING IN YEAR ENDED DECEMBER 31,

LOANS RECEIVABLE                         2003      2004     2005    2006 & 2007   THEREAFTER    TOTAL    FAIR VALUE
====================================================================================================================
                                                                                    
Fixed rate                             $ 21,453   20,858   21,239        25,093       35,123   $123,766  $   120,159
     Average interest rate                 9.21%    8.49%    7.91%         7.48%        8.40%
Variable rate                          $174,339   46,009   39,679        61,393       81,184   $402,604  $   407,690
     Average interest rate                 4.99%    5.08%    5.24%         5.14%        5.12%

INVESTMENT SECURITIES                         .
====================================================================================================================
Interest bearing cash                  $      -        -        -             -          143   $    143  $       143
     Average interest rate                    -        -        -             -         1.19%
Federal funds sold                     $  1,774        -        -             -            -   $  1,774  $     1,774
     Average interest rate                 1.27%       -        -             -            -
Securities available for sale          $  2,933    4,304      988         3,575       59,936   $ 71,736  $    71,736
     Average interest rate                 4.91%    5.17%    4.94%         6.04%        5.35%
Nonmarketable equity securities        $      -        -        -             -        4,346   $  4,346  $     4,346
     Average interest rate                    -        -        -             -         4.01%

DEBT OBLIGATIONS
====================================================================================================================
Deposits                               $241,773   57,912    7,047         6,550      202,457   $515,739  $   517,298
     Average interest rate                 2.46%    3.13%    3.92%         4.79%        0.59%
Advances from FHLB                     $  5,071    6,000   35,000             -       17,000   $ 63,071  $    63,359
     Average interest rate                1.364%   1.860%   4.076%            -        6.075%
Demand notes payable to U.S. Treasury  $  1,600        -        -             -            -   $  1,600  $     1,600
     Average interest rate                 1.05%       -        -             -            -
Trust preferred securities             $      -        -        -             -       14,000   $ 14,000  $    14,000
     Average interest rate                    -        -        -             -         5.25%



                                      A-17

                     MARKET FOR THE COMPANY'S COMMON EQUITY
                         AND RELATED SHAREHOLDER MATTERS

     Peoples Bancorp common stock is traded on the over-the-counter (OTC) market
and  quoted  on the Nasdaq National Market, under the symbol "PEBK".   Scott and
Stringfellow,  Inc.,  Ryan,  Beck  &  Co., Sterne Agee & Leach, Inc. and Trident
Securities,  Inc.  are  market  makers  for  the  Company's  shares.

     Although  the  payment  of  dividends  by the Company is subject to certain
requirements  and  limitations  of  North  Carolina  corporate  law, neither the
Commissioner nor the FDIC have promulgated any regulations specifically limiting
the  right  of the Company to pay dividends and repurchase shares.  However, the
ability  of  the Company to pay dividends and repurchase shares may be dependent
upon  the  Company's  receipt of dividends from the Bank.  The Bank's ability to
pay  dividends  is  limited.  North Carolina commercial banks, such as the Bank,
are  subject to legal limitations on the amounts of dividends they are permitted
to  pay.   Dividends  may  be paid by the Bank from undivided profits, which are
determined  by  deducting  and  charging  certain  items against actual profits,
including  any  contributions to surplus required by North Carolina law.   Also,
an  insured  depository institution, such as the Bank, is prohibited from making
capital distributions, including the payment of dividends, if, after making such
distribution,  the  institution would become "undercapitalized" (as such term is
defined in the applicable law and regulations).   Based on its current financial
condition,  the Bank does not expect that this provision will have any impact on
the  Bank's  ability  to  pay  dividends.

     As  of  February  28, 2003, the Company had 676 shareholders of record, not
including  the  number  of persons or entities whose stock is held in nominee or
street name through various brokerage firms or banks.   The market price for the
Company's  common  stock  was  $14.40  on  February  28,  2003.

     Following  is  certain  market  and  dividend  information for the last two
fiscal  years.  Over-the-counter quotations reflect inter-dealer prices, without
retail mark-up, mark down or commission and may not necessarily represent actual
transactions.



               MARKET AND DIVIDEND DATA

                                        CASH DIVIDEND
2002               LOW BID   HIGH BID   PER SHARE
                               

   First Quarter   $ 14.450  $  16.250  $     0.10

   Second Quarter  $ 16.050  $  17.720  $     0.10

   Third Quarter   $ 12.860  $  16.450  $     0.10

   Fourth Quarter  $ 13.170  $  14.800  $     0.10


                                        CASH DIVIDEND
2001               LOW BID   HIGH BID   PER SHARE

   First Quarter   $ 13.000  $  16.000  $     0.10

   Second Quarter  $ 16.050  $  13.500  $     0.10

   Third Quarter   $ 16.000  $  20.000  $     0.10

   Fourth Quarter  $ 14.100  $  17.000  $     0.10



                                      A-18

                      DIRECTORS AND OFFICERS OF THE COMPANY

DIRECTORS
- ---------

ROBERT  C.  ABERNETHY  -  CHAIRMAN
- ----------------------------------
Chairman of the Board, Peoples Bancorp of North Carolina, Inc. and Peoples Bank;
President, Secretary and Treasurer, Carolina Glove Company, Inc. (glove
manufacturer)

JAMES  S.  ABERNETHY
- --------------------
President and Assistant Secretary, Midstate Contractors, Inc. (paving company)

BRUCE  R.  ECKARD
- -----------------
President, Eckard Vending Company, Inc. (vending machine servicer)

JOHN  H.  ELMORE,  JR.
- ----------------------
Chairman of the Board, Chief Executive Officer and Treasurer; Elmore
Construction Company, Inc.

GARY  E.  MATTHEWS
- ------------------
President and Director, Matthews Construction Company, Inc.

CHARLES  F.  MURRAY
- -------------------
President, Murray's Hatchery, Inc.

LARRY  E.  ROBINSON
- -------------------
President and Chief Executive Officer, Blue Ridge Distributing Co., Inc. (beer
and wine distributor) & President and Chief Executive Officer, Associated
Brands, Inc. (beer and wine distributor)

FRED  L.  SHERRILL,  JR.
- ------------------------
Retired (furniture manufacturing executive)

DAN  RAY  TIMMERMAN,  SR.
- -------------------------
President,  Timmerman  Manufacturing, Inc. (wrought iron furniture manufacturer)

BENJAMIN  I.  ZACHARY
- ---------------------
General Manager, Treasurer, Secretary and Member of the Board of Directors,
Alexander Railroad Company

OFFICERS
- --------

TONY  W.  WOLFE
- ---------------
President and Chief Executive Officer

JOSEPH  F.  BEAMAN,  JR.
- ------------------------
Executive Vice President and Corporate Secretary

LANCE  A.  SELLERS
- ------------------
Executive Vice President and Assistant Corporate Secretary

WILLIAM  D.  CABLE
- ------------------
Executive Vice President and Assistant Corporate Treasurer

A.  JOSEPH  LAMPRON
- -------------------
Executive Vice President, Chief Financial Officer and Corporate Treasurer


                                      A-19

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Board of Directors and Shareholders
Peoples Bancorp of North Carolina, Inc.
Newton, North Carolina:


We  have audited the accompanying consolidated balance sheets of Peoples Bancorp
of  North  Carolina,  Inc.  as  of  December  31, 2002 and 2001, and the related
consolidated  statements  of  earnings,  changes  in  shareholders'  equity,
comprehensive  income  and  cash flows for each of the three years in the period
ended  December  31,  2002. These financial statements are the responsibility of
the  Company's  management. Our responsibility is to express an opinion on these
financial  statements  based  on  our  audits.

We conducted our audits in accordance with auditing standards generally accepted
in  the  United  States  of  America.  Those  standards require that we plan and
perform  the  audit  to  obtain reasonable assurance about whether the financial
statements  are free of material misstatement. An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all material respects, the financial position of Peoples Bancorp of
North  Carolina, Inc. as of December 31, 2002 and 2001, and the results of their
operations  and their cash flows for each of the three years in the period ended
December  31,  2002, in conformity with accounting principles generally accepted
in  the  United  States  of  America.


/s/  Porter Keadle Moore, LLP
Atlanta, Georgia
January 17, 2003


                                      A-20



                           PEOPLES BANCORP OF NORTH CAROLINA, INC.

                                 CONSOLIDATED BALANCE SHEETS

                                  DECEMBER 31, 2002 AND 2001


                                                                       2002          2001
                                                                   ------------  ------------
                                                                           
                                     Assets
                                     ------
Cash and due from banks, including reserve requirements
     of $2,633,000 and $2,246,000                                  $ 13,803,665   13,042,320
Federal funds sold                                                    1,774,000    2,261,000
                                                                   ------------  ------------

          Cash and cash equivalents                                  15,577,665   15,303,320

Investment securities available for sale                             71,735,705   84,286,037
Other investments                                                     4,345,573    4,602,773
Mortgage loans held for sale                                          5,064,635    5,338,931
Loans, net                                                          519,121,840  484,517,151
Premises and equipment, net                                          15,620,977   14,679,191
Cash surrender value of life insurance                                4,828,708    4,583,000
Accrued interest receivable and other assets                          8,446,435    6,194,301
                                                                   ------------  ------------

                                                                   $644,741,538  619,504,704
                                                                   ============  ============

                      Liabilities and Shareholders' Equity
                      ------------------------------------

Deposits:
     Noninterest-bearing                                           $ 67,398,458   56,826,130
     Interest-bearing                                               448,340,497  433,397,059
                                                                   ------------  ------------

          Total deposits                                            515,738,955  490,223,189

Demand notes payable to U. S. Treasury                                1,600,000      117,987
Accrued interest payable and other liabilities                        1,726,421    1,548,139
Federal Home Loan Bank advances                                      63,071,429   68,214,286
Guaranteed preferred beneficial interests in Company's junior
     subordinated debentures (Trust Preferred Securities)            14,000,000   14,000,000
                                                                   ------------  ------------

     Total liabilities                                              596,136,805  574,103,601
                                                                   ------------  ------------

Commitments

Shareholders' equity:
     Preferred stock, no par value; authorized 5,000,000 shares;
          no shares issued and outstanding                                    -            -
     Common stock, no par value; authorized 20,000,000 shares;
          3,133,547 and 3,218,714 shares issued and outstanding      35,097,773   36,407,798
     Retained earnings                                               12,094,363    9,915,399
     Accumulated other comprehensive income (loss)                    1,412,597     (922,094)
                                                                   ------------  ------------

     Total shareholders' equity                                      48,604,733   45,401,103
                                                                   ------------  ------------

                                                                   $644,741,538  619,504,704
                                                                   ============  ============


See accompanying notes to consolidated financial statements.


                                      A-21



                               PEOPLES BANCORP OF NORTH CAROLINA, INC.

                                 CONSOLIDATED STATEMENTS OF EARNINGS

                        FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000


                                                                   2002         2001        2000
                                                               ------------  ----------  -----------
                                                                                
Interest income:
     Interest and fees on loans                                $ 32,038,359  36,512,395  36,423,973
     Interest on federal funds sold                                  45,271     126,791     281,659
     Interest and dividends on securities:
          U. S. Treasuries                                                -           -      16,572
          U. S. Government agencies                               3,439,814   3,918,551   2,977,459
          State and political subdivisions                          613,219     911,707     988,020
          Other                                                     487,284     428,157     171,600
                                                               ------------  ----------  -----------

          Total interest income                                  36,623,947  41,897,601  40,859,283
                                                               ------------  ----------  -----------

Interest expense:
     Deposits                                                    12,364,245  20,790,136  18,326,359
     Federal Home Loan Bank advances                              2,658,742   2,118,511     974,036
     Other                                                          754,344     117,849     131,705
                                                               ------------  ----------  -----------

          Total interest expense                                 15,777,331  23,026,496  19,432,100
                                                               ------------  ----------  -----------

          Net interest income                                    20,846,616  18,871,105  21,427,183

Provision for loan losses                                         5,431,600   3,545,322   1,879,100
                                                               ------------  ----------  -----------

          Net interest income after provision for loan losses    15,415,016  15,325,783  19,548,083
                                                               ------------  ----------  -----------

Other income:
     Service charges on deposit accounts                          3,060,581   2,805,492   1,588,390
     Other service charges and fees                                 503,165     471,998     367,352
     Gain (loss) on sale of securities                              625,616   1,613,992    (483,472)
     Mortgage banking income                                        702,290   1,014,043     241,007
     Insurance and brokerage commissions                            477,765     348,582     168,557
     Miscellaneous                                                1,121,198   2,008,797   2,033,930
                                                               ------------  ----------  -----------

          Total other income                                      6,490,615   8,262,904   3,915,764
                                                               ------------  ----------  -----------

Other expenses:
     Salaries and employee benefits                               9,569,016   9,115,496   8,899,285
     Occupancy                                                    3,142,712   2,984,100   2,509,720
     Other operating                                              4,046,347   4,652,197   4,099,972
                                                               ------------  ----------  -----------

          Total other expenses                                   16,758,075  16,751,793  15,508,977
                                                               ------------  ----------  -----------

          Earnings before income taxes                            5,147,556   6,836,894   7,954,870

Income tax expense                                                1,712,000   2,261,542   2,576,400
                                                               ------------  ----------  -----------

          Net earnings                                         $  3,435,556   4,575,352   5,378,470
                                                               ============  ==========  ===========

          Basic and diluted earnings per share                 $       1.09        1.42        1.67
                                                               ============  ==========  ===========


See accompanying notes to consolidated financial statements.


                                      A-22



                                   PEOPLES BANCORP OF NORTH CAROLINA, INC.

                         CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

                            FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000

                                                                                  Accumulated
                                                 Common Stock                        Other
                                           ------------------------   Retained   Comprehensive
                                             Shares       Amount      Earnings    Income (Loss)     Total
                                           ----------  ------------  -----------  -------------  -----------
                                                                                  
Balance, December 31, 1999                 2,926,318   $31,729,462    7,189,417       (920,400)  37,998,479

10% stock dividend                           292,396     4,678,336   (4,678,336)             -            -

Cash paid in lieu of fractional shares             -             -       (3,775)             -       (3,775)

Cash dividends declared ($0.39 per share)          -             -   (1,258,243)             -   (1,258,243)

Net earnings                                       -             -    5,378,470              -    5,378,470

Change in accumulated other
  comprehensive income (loss), net of tax          -             -            -        924,088      924,088
                                           ----------  ------------  -----------  -------------  -----------

Balance, December 31, 2000                 3,218,714    36,407,798    6,627,533          3,688   43,039,019

Cash dividends declared ($0.40 per share)          -             -   (1,287,486)             -   (1,287,486)

Net earnings                                       -             -    4,575,352              -    4,575,352

Change in accumulated other
  comprehensive income (loss), net of tax          -             -            -       (925,782)    (925,782)
                                           ----------  ------------  -----------  -------------  -----------

Balance, December 31, 2001                 3,218,714    36,407,798    9,915,399       (922,094)  45,401,103

Cash dividends declared ($0.40 per share)          -             -   (1,256,592)             -   (1,256,592)

Repurchase and retirement of common
  stock                                      (85,500)   (1,314,250)           -              -   (1,314,250)

Exercise of stock options                        333         4,225            -              -        4,225

Net earnings                                       -             -    3,435,556              -    3,435,556

Change in accumulated other
  comprehensive income (loss), net of tax          -             -            -      2,334,691    2,334,691
                                           ----------  ------------  -----------  -------------  -----------

Balance, December 31, 2002                 3,133,547   $35,097,773   12,094,363      1,412,597   48,604,733
                                           ==========  ============  ===========  =============  ===========


See accompanying notes to consolidated financial statements.


                                      A-23



                                 PEOPLES BANCORP OF NORTH CAROLINA, INC.

                             CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                          FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000


                                                                        2002         2001        2000
                                                                     -----------  -----------  ---------
                                                                                      
Net earnings                                                         $3,435,556    4,575,352   5,378,470
                                                                     -----------  -----------  ---------
Other comprehensive income:
  Unrealized holding gains on securities available for sale           2,951,843       97,560   1,030,186
  Reclassification adjustment for (gains) losses on
    sales of securities available for sale                             (625,616)  (1,613,992)    483,472
  Unrealized holding gains on derivative financial instruments
    qualifying as cash flow hedges                                    1,498,000            -           -
                                                                     -----------  -----------  ---------

        Total other comprehensive income (loss),
          before income taxes                                         3,824,227   (1,516,432)  1,513,658
                                                                     -----------  -----------  ---------

Income tax expense (benefit) related to other comprehensive income:
  Unrealized holding gains on securities available for sale           1,149,742       38,000     401,258
  Reclassification adjustment for (gains) losses on
    sales of securities available for sale                             (243,677)    (628,650)    188,312
  Unrealized holding gains on derivative financial instruments
    qualifying as cash flow hedges                                      583,471            -           -
                                                                     -----------  -----------  ---------

        Total income tax expense (benefit) related to
          other comprehensive income                                  1,489,536     (590,650)    589,570
                                                                     -----------  -----------  ---------

        Total other comprehensive income (loss),
           net of tax                                                 2,334,691     (925,782)    924,088
                                                                     -----------  -----------  ---------

        Total comprehensive income                                   $5,770,247    3,649,570   6,302,558
                                                                     ===========  ===========  =========


See accompanying notes to consolidated financial statements.


                                      A-24



                                   PEOPLES BANCORP OF NORTH CAROLINA, INC.

                                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                             FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000


                                                                       2002           2001           2000
                                                                   -------------  -------------  ------------
                                                                                        
Cash flows from operating activities:
  Net earnings                                                     $  3,435,556      4,575,352     5,378,470
  Adjustments to reconcile net earnings to net
    cash provided by operating activities:
      Depreciation, amortization and accretion                        1,685,715      1,584,437     1,531,860
      Provision for loan losses                                       5,431,600      3,545,322     1,879,100
      Deferred income tax benefit                                      (318,921)      (532,329)     (246,511)
      Loss (gain) on sale of investment securities                     (625,616)    (1,613,992)      483,472
      Gain on sale of premises and equipment                                  -              -      (598,308)
      Loss (gain) on sale of mortgage loans                             (28,835)       (37,152)      292,796
      Loss (gain) on sale of other real estate                          (19,981)        51,840        (9,226)
      Change in:
        Cash surrender value of life insurance                         (245,708)             -             -
        Other assets                                                   (595,240)     1,017,755    (1,090,782)
        Other liabilities                                               178,282     (1,384,145)    1,230,278
        Mortgage loans held for sale                                    303,131     (3,738,079)     (171,024)
                                                                   -------------  -------------  ------------
              Net cash provided by operating activities               9,199,983      3,469,009     8,680,125
                                                                   -------------  -------------  ------------
Cash flows from investing activities:
  Purchase of investment securities available for sale              (48,339,951)  (118,372,897)  (33,291,361)
  Proceeds from calls and maturities of investment securities
    available for sale                                               28,609,785     22,714,408     7,139,920
  Proceeds from sales of investment securities available for sale    35,191,263     82,969,419    18,129,483
  Change in other investments                                           257,200     (2,203,900)   (1,053,773)
  Purchase of cash surrender value of life insurance                          -     (4,583,000)            -
  Net change in loans                                               (42,113,346)   (82,092,812)  (72,926,623)
  Purchases of premises and equipment                                (2,614,380)    (3,652,961)   (2,243,860)
  Proceeds from sale of premises and equipment                          412,289        645,429     1,916,505
  Construction in progress                                                    -       (100,633)   (3,779,053)
  Proceeds from sale of other real estate                               488,647         60,310        36,426
                                                                   -------------  -------------  ------------
              Net cash used by investing activities                 (28,108,493)  (104,616,637)  (86,072,336)
                                                                   -------------  -------------  ------------
Cash flows from financing activities:
  Net change in deposits                                             25,515,766     40,149,847    73,438,973
  Net change in demand notes payable to U. S. Treasury                1,482,013     (1,482,013)            -
  Proceeds from FHLB borrowings                                      68,100,000     51,000,000    18,000,000
  Repayments of FHLB advances                                       (73,242,857)    (4,142,856)  (11,142,858)
  Proceeds from issuance of trust preferred securities                        -     14,000,000             -
  Transaction costs associated with trust preferred securities         (105,450)      (425,741)            -
  Cash dividends                                                     (1,256,592)    (1,287,486)   (1,258,243)
  Cash paid in lieu of fractional shares                                      -              -        (3,775)
  Proceeds from exercise of stock options                                 4,225              -             -
  Common stock repurchased                                           (1,314,250)             -             -
                                                                   -------------  -------------  ------------
              Net cash provided by financing activities              19,182,855     97,811,751    79,034,097
                                                                   -------------  -------------  ------------
Net change in cash and cash equivalents                                 274,345     (3,335,877)    1,641,886
Cash and cash equivalents at beginning of year                       15,303,320     18,639,197    16,997,311
                                                                   -------------  -------------  ------------
Cash and cash equivalents at end of year                           $ 15,577,665     15,303,320    18,639,197
                                                                   =============  =============  ============



                                      A-25



                            PEOPLES BANCORP OF NORTH CAROLINA, INC.

                        CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

                      FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000

                                                              2002         2001         2000
                                                           -----------  -----------  ----------
                                                                            
Supplemental disclosures of cash flow information:
  Cash paid during the year for:
    Interest                                               $16,006,155  23,068,630   18,952,793
    Income taxes                                           $ 2,235,500   3,209,000    2,663,000

Noncash investing and financing activities:
  Change in other comprehensive income, net of tax         $ 2,334,691    (925,782)     924,088
  Transfer of loans to other real estate and repossessions $ 2,077,057     256,439       95,000



See accompanying notes to consolidated financial statements.


                                      A-26

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES
     Organization
     ------------
     Peoples  Bancorp  of  North  Carolina, Inc. ("Bancorp") received regulatory
     approval  to operate as a bank holding company on July 22, 1999, and became
     effective  August  31,  1999. Bancorp is primarily regulated by the Federal
     Reserve  Bank, and serves as the one-bank holding company for Peoples Bank.

     Peoples  Bank  (the  "Bank") commenced business in 1912 upon receipt of its
     banking  charter  from  the  North  Carolina  State Banking Commission (the
     "SBC").  The Bank is primarily regulated by the SBC and the Federal Deposit
     Insurance  Corporation  and  undergoes  periodic  examinations  by  these
     regulatory  agencies.  The  Bank,  whose  main  office  is in Newton, North
     Carolina, provides a full range of commercial and consumer banking services
     primarily  in  Catawba,  Alexander,  Lincoln  and Iredell counties in North
     Carolina.

     Peoples  Investment Services, Inc. is a wholly owned subsidiary of the Bank
     and  began  operations  in  1996  to  provide investment and trust services
     through  agreements  with  an  outside  party.

     Real  Estate  Advisory  Services,  Inc. is a wholly owned subsidiary of the
     Bank  and  began  operations  in  1997 to provide real estate appraisal and
     property management services to individuals and commercial customers of the
     Bank.

     Principles  of  Consolidation
     -----------------------------
     The  consolidated  financial statements include the financial statements of
     Bancorp  and  its  wholly  owned subsidiaries, PEBK Capital Trust I and the
     Bank,  along  with  its  wholly  owned  subsidiaries,  Peoples  Investment
     Services, Inc. and Real Estate Advisory Services, Inc. (collectively called
     the "Company"). All significant intercompany balances and transactions have
     been  eliminated  in  consolidation.

     Basis  of  Presentation
     -----------------------
     The  accounting  principles  followed  by  the  Company, and the methods of
     applying  these  principles,  conform  with accounting principles generally
     accepted  in  the  United  States  of  America  ("GAAP")  and  with general
     practices in the banking industry. In preparing the financial statements in
     conformity  with  GAAP,  management  is  required  to  make  estimates  and
     assumptions  that  affect the reported amounts in the financial statements.
     Actual  results  could  differ significantly from these estimates. Material
     estimates  common to the banking industry that are particularly susceptible
     to significant change in the near term include, but are not limited to, the
     determination of the allowance for loan losses and valuation of real estate
     acquired  in  connection  with  or  in  lieu  of  foreclosure  on  loans.

     Cash  and  Cash  Equivalents
     ----------------------------
     Cash and due from banks and federal funds sold are considered cash and cash
     equivalents  for cash flow reporting purposes. Generally, federal funds are
     sold  for  one-day  periods.

     Investment  Securities
     ----------------------
     The  Company classifies its securities in one of three categories: trading,
     available  for sale, or held to maturity. Trading securities are bought and
     held principally for sale in the near term. Held to maturity securities are
     those  securities  for which the Company has the ability and intent to hold
     until  maturity.  All  other  securities not included in trading or held to
     maturity  are  classified  as  available for sale. At December 31, 2002 and
     2001,  the  Company  had  classified  all  of  its investment securities as
     available  for  sale.

     Available  for  sale  securities  are  recorded  at  fair value. Unrealized
     holding  gains and losses, net of the related tax effect, are excluded from
     earnings  and  are reported as a separate component of shareholders' equity
     until  realized.

     A  decline  in  the market value of any available for sale investment below
     cost  that  is  deemed  other  than  temporary  is  charged to earnings and
     establishes  a  new  cost  basis  for  the  security.

     Premiums  and  discounts  are  amortized  or  accreted over the life of the
     related  security  as an adjustment to the yield. Realized gains and losses
     for  securities  classified  as available for sale are included in earnings
     and  are  derived  using the specific identification method for determining
     the  cost  of  securities  sold.


                                      A-27

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  CONTINUED
     Other  Investments
     ------------------
     Other  investments  include  equity securities with no readily determinable
     fair  value.  These  investments  are  carried  at  cost.

     Mortgage  Loans  Held  for  Sale
     --------------------------------
     Mortgage  loans held for sale are carried at the lower of aggregate cost or
     market  value.  At  December  31, 2002 and 2001, the cost of mortgage loans
     held  for  sale  approximates  the  market  value.

     Loans  and  Allowance  for  Loan  Losses
     ----------------------------------------
     Loans  are stated at principal amount outstanding, net of the allowance for
     loan  losses.  Interest on loans is calculated by using the simple interest
     method  on  daily  balances  of  the  principal  amount  outstanding.

     Impaired  loans  are measured based on the present value of expected future
     cash  flows,  discounted  at  the loan's effective interest rate, or at the
     loan's  observable market price, or the fair value of the collateral if the
     loan  is  collateral  dependent.  A loan is impaired when, based on current
     information  and  events,  it is probable that all amounts due according to
     the  contractual  terms  of  the  loan  will  not  be  collected.

     Accrual  of  interest  is  discontinued on a loan when management believes,
     after  considering  economic  conditions  and  collection efforts, that the
     borrower's  financial  condition  is  such  that  collection of interest is
     doubtful. Interest previously accrued but not collected is reversed against
     current  period  earnings  and  interest is recognized on a cash basis when
     such  loans  are  placed  on  nonaccrual  status.

     The  allowance  for loan losses is established through a provision for loan
     losses  charged  to  earnings.  Loans are charged against the allowance for
     loan  losses  when  management  believes  that  the  collectibility  of the
     principal  is  unlikely.  The  allowance  represents  an  amount, which, in
     management's  judgment,  will  be  adequate  to  absorb  probable losses on
     existing  loans  that  may  become  uncollectible.

     Management's judgment in determining the adequacy of the allowance is based
     on  evaluations of the collectibility of loans. These evaluations take into
     consideration  such factors as changes in the nature and volume of the loan
     portfolio,  current  economic  conditions  that  may  affect the borrower's
     ability  to  pay, overall portfolio quality, and review of specific problem
     loans.  In  determining  the  adequacy  of  the  allowance for loan losses,
     management uses a loan grading system that rates individual loans into nine
     risk  classifications.  These  risk  categories are assigned allocations of
     loss  based  on  management's estimate of potential loss which is generally
     based  on  an  analysis  of  historical  loss  experience, current economic
     conditions, performance trends, and discounted collateral deficiencies. The
     combination  of these results is compared monthly to the recorded allowance
     for  loan  losses  and  material  differences are adjusted by increasing or
     decreasing  the  provision  for loan losses. Management uses an independent
     external loan reviewer to challenge and corroborate the loan grading system
     and  provide  additional  analysis  in  determining  the  adequacy  of  the
     allowance  for  loan losses and the future provisions for estimated losses.

     While  management  uses available information to recognize losses on loans,
     future  additions  to  the  allowance  may be necessary based on changes in
     economic  conditions.  In  addition,  various  regulatory  agencies,  as an
     integral  part of their examination process, periodically review the Bank's
     allowance  for loan losses. Such agencies may require the Bank to recognize
     additions  to  the  allowance  based  on  judgments different than those of
     management.

     Mortgage  Banking  Activities
     -----------------------------
     Mortgage  banking  income  represents  net  gains from the sale of mortgage
     loans  and  fees  received from borrowers and loan investors related to the
     Company's  origination  of  single-family  residential  mortgage  loans.

     Mortgage  servicing  rights represent the unamortized cost of purchased and
     originated  contractual  rights to service mortgages for others in exchange
     for  a  servicing  fee.  Mortgage  servicing  rights are amortized over the
     period  of estimated net servicing income and are periodically adjusted for
     actual prepayments of the underlying mortgage loans. The Company recognized
     new  servicing assets of approximately $37,600, $61,000 and $172,000 during
     2002,  2001  and  2000, respectively, and amortized approximately $310,000,
     $196,000  and  $220,000  during  2002,  2001  and  2000,  respectively.


                                      A-28

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  CONTINUED
     Mortgage  Banking  Activities,  continued
     -----------------------------
     Mortgage  loans  serviced  for  others are not included in the accompanying
     balance  sheets.  The  unpaid principal balances of mortgage loans serviced
     for  others  was  approximately $56,702,000 and $79,128,000 at December 31,
     2002  and  2001,  respectively.

     Premises  and  Equipment
     ------------------------
     Premises  and  equipment  are stated at cost less accumulated depreciation.
     Depreciation  is computed primarily using the straight-line method over the
     estimated  useful lives of the assets. When assets are retired or otherwise
     disposed,  the  cost  and related accumulated depreciation are removed from
     the accounts, and any gain or loss is reflected in earnings for the period.
     The  cost  of  maintenance  and  repairs which do not improve or extend the
     useful  life  of  the  respective asset is charged to earnings as incurred,
     whereas significant renewals and improvements are capitalized. The range of
     estimated useful lives for premises and equipment are generally as follows:

     Buildings and improvements                        10 - 50 years
     Furniture and equipment                            3 - 10 years

     Foreclosed  Assets
     ------------------
     Foreclosed  assets  include  all  assets  received  in  full  or  partial
     satisfaction  of  a loan and include real and personal property. Foreclosed
     assets  are  reported  at  the  lower  of carrying amount or net realizable
     value,  and  are  included  in  other  assets  on  the  balance  sheet.

     Income  Taxes
     -------------
     Deferred  tax  assets  and  liabilities  are  recognized for the future tax
     consequences  attributable  to  differences between the financial statement
     carrying  amounts  of  existing assets and liabilities and their respective
     tax  bases.  Additionally,  the recognition of future tax benefits, such as
     net  operating  loss  carryforwards,  is  required  to  the  extent  that
     realization  of  such benefits is more likely than not. Deferred tax assets
     and  liabilities  are measured using enacted tax rates expected to apply to
     taxable  income  in  the  years  in  which  the  assets and liabilities are
     expected  to be recovered or settled. The effect on deferred tax assets and
     liabilities of a change in tax rates is recognized in income tax expense in
     the  period  that  includes  the  enactment  date.

     In  the  event  the  future  tax  consequences  of  differences between the
     financial  reporting  bases  and  the tax bases of the Company's assets and
     liabilities  results  in  deferred  tax  assets,  an  evaluation  of  the
     probability  of being able to realize the future benefits indicated by such
     asset is required. A valuation allowance is provided for the portion of the
     deferred tax asset when it is more likely than not that some portion or all
     of  the  deferred  tax  asset  will  not  be  realized.  In  assessing  the
     realizability  of  the  deferred  tax  assets,  management  considers  the
     scheduled  reversals  of deferred tax liabilities, projected future taxable
     income,  and  tax  planning  strategies.

     Intangible  Assets
     ------------------
     Deposit  base  premiums,  representing  the cost of acquiring deposits from
     other  financial  institutions,  are being amortized by charges to earnings
     over  seven  years  using the straight-line method. Amortization of deposit
     base  premiums  was  approximately $58,000, $174,000 and $174,000 for 2002,
     2001  and  2000,  respectively.

     Derivative  Financial  Instruments  and  Hedging  Activities
     ------------------------------------------------------------
     In  the  normal  course  of  business,  the  Company enters into derivative
     contracts  to manage interest rate risk by modifying the characteristics of
     the related balance sheet instruments in order to reduce the adverse effect
     of  changes  in  interest  rates.  All derivative financial instruments are
     recorded  at  fair  value  in  the  financial  statements.

     On  the  date a derivative contract is entered into, the Company designates
     the  derivative  as  a  fair  value  hedge, a cash flow hedge, or a trading
     instrument.  Changes  in  the  fair value of instruments used as fair value
     hedges  are  accounted  for in the earnings of the period simultaneous with
     accounting  for  the fair value change of the item being hedged. Changes in
     the  fair  value of the effective portion of cash flow hedges are accounted
     for  in  other  comprehensive  income rather than earnings. Changes in fair
     value  of instruments that are not intended as a hedge are accounted for in
     the  earnings  of  the  period  of  the  change.


                                      A-29

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  CONTINUED
     Derivative Financial Instruments and Hedging Activities, continued
     -------------------------------------------------------
     The  Company  formally  documents  all  hedging relationships, including an
     assessment  that  the  derivative  instruments  are  expected  to be highly
     effective  in  offsetting  the  changes in fair values or cash flows of the
     hedged  items.

     Accumulated Other Comprehensive Income (Loss)
     ---------------------------------------------
     At  December  31,  2002,  accumulated  other  comprehensive  income  (loss)
     consisted  of  net  unrealized  gains  on  securities available for sale of
     $498,068  and  net  gains on derivatives of $914,529. At December 31, 2001,
     accumulated  other  comprehensive income (loss) consisted of net unrealized
     losses  on  securities  available  for  sale  of  $922,094.

     Stock-Based  Compensation
     -------------------------
     The  Company  has  an  Omnibus Stock Ownership and Long Term Incentive Plan
     (the  "Plan")  whereby  certain  stock-based rights, such as stock options,
     restricted  stock,  performance  units,  stock appreciation rights, or book
     value  shares,  may be granted to eligible directors and employees. A total
     of  321,860 shares were reserved for possible issuance under this Plan. All
     rights must be granted or awarded within ten years from the effective date.

     Under  the  Plan,  the  Company  granted incentive stock options to certain
     eligible employees in order that they may purchase Company stock at a price
     equal  to  the  fair  market  value  on  the date of the grant. The options
     granted in 1999 vest over a five-year period. Options granted subsequent to
     1999  vest  over a three-year period. All options expire after ten years. A
     summary  of  the  activity  in  the  Plan  is  presented  below:



                                               2002                   2001                   2000
                                     -----------------------  ----------------------  ---------------------
                                                 Weighted                Weighted               Weighted
                                                  Average                 Average                Average
                                               Option Price            Option Price           Option Price
                                      Shares     Per Share    Shares     Per Share    Shares    Per Share
                                     --------  -------------  -------  -------------  ------  -------------
                                                                            
     Outstanding, beginning of year  139,703   $       14.82   77,598  $       14.00  27,657  $       16.36
     Granted during the year          67,550   $       14.10   62,105  $       15.86  49,941  $       12.69
     Forfeited during the year        (8,241)  $       14.78        -              -       -              -
     Exercised during the year          (333)  $       12.69        -              -       -              -
                                     --------  -------------  -------  -------------  ------  -------------

     Outstanding, end of year        198,679   $       14.58  139,703  $       14.82  77,598  $       14.00
                                     ========  =============  =======  =============  ======  =============

     Number of shares exercisable     66,292   $       14.49   27,709  $       14.15   5,530  $       16.36
                                     ========  =============  =======  =============  ======  =============


     The weighted average grant-date fair value of options granted in 2002, 2001
     and 2000 was $6.60, $10.40, and $6.24, respectively. Options outstanding at
     December  31,  2002 are exercisable at option prices ranging from $12.69 to
     $16.36,  as  presented  in  the  table  above. Such options have a weighted
     average  remaining  contractual  life  of  approximately  nine  years.


                                      A-30

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED
     Stock-Based Compensation, continued
     -------------------------
     The  Plan is accounted for under Accounting Principles Board Opinion No. 25
     and  related  interpretations.  No compensation expense has been recognized
     related  to the grant of the incentive stock options. Had compensation cost
     been  determined  based  upon  the  fair  value of the options at the grant
     dates,  the  Company's  net  earnings and net earnings per share would have
     been  reduced  to  the  proforma  amounts  indicated  below. For disclosure
     purposes,  the  Company  immediately recognized the expense associated with
     the  option  grants  assuming  that  all  awards  vest  upon  grant.



                                                                       2002        2001         2000
                                                                    -----------  ----------  ----------
                                                                                 
     Net earnings              As reported                          $3,435,556   4,575,352   5,378,470
                                 Effect of grants, net of tax         (276,415)   (400,453)   (193,212)
                                 Effect of forfeitures, net of tax      42,982           -           -
                                                                    -----------  ----------  ----------

                                 Proforma                           $3,202,123   4,174,899   5,185,258

     Basic earnings per share    As reported                        $     1.09        1.42        1.67
                                 Proforma                           $     1.02        1.30        1.61

     Diluted earnings per share  As reported                        $     1.09        1.42        1.67
                                 Proforma                           $     1.01        1.29        1.61


     The  fair  value of each option is estimated on the date of grant using the
     Black-Scholes  options-pricing  model  with  the following weighted average
     assumptions used for grants in 2002, 2001 and 2000, respectively - dividend
     yield  of 2.8%, 2.8% and 2.9%, respectively; risk free interest rate of 4%,
     5%  and  7%,  respectively;  expected  volatility  of  0.53, 0.90 and 0.55,
     respectively;  and  an  expected  life  of  10  years.

     Net  Earnings  Per  Share
      ------------------------
     Net  earnings  per  share is based on the weighted average number of common
     shares  outstanding during the period while the effects of potential common
     shares  outstanding  during the period are included in diluted earnings per
     share.  The  average  market  price  during  the  year  is  used to compute
     equivalent  shares.  For  the years ended December 31, 2002, 2001 and 2000,
     net earnings per share equaled diluted earnings per share, as the potential
     common  shares  outstanding  during  the  period  had  no  effect  on  the
     computation.

     The  reconciliations  of the amounts used in the computation of both "basic
     earnings  per  share"  and "diluted earnings per share" for the years ended
     December  31,  2002,  2001  and  2000  are  as  follows:



                                              Net       Common    Per Share
                                            Earnings    Shares      Amount
                                           ----------  ---------  ----------
                                                         
     FOR THE YEAR ENDED DECEMBER 31, 2002

     Basic earnings per share              $3,435,556  3,151,975  $     1.09
     Effect of dilutive securities:
       Stock options                                -      7,292           -
                                           ----------  ---------  ----------

     Diluted earnings per share            $3,435,556  3,159,267  $     1.09
                                           ==========  =========  ==========

     FOR THE YEAR ENDED DECEMBER 31, 2001

     Basic earnings per share              $4,575,352  3,218,714  $     1.42
     Effect of dilutive securities:
       Stock options                                -     10,215           -
                                           ----------  ---------  ----------

     Diluted earnings per share            $4,575,352  3,228,929  $     1.42
                                           ==========  =========  ==========



                                      A-31

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  CONTINUED
     Net  Earnings  Per  Share,  continued
     -------------------------



                                              Net       Common    Per Share
                                            Earnings    Shares      Amount
                                           ----------  ---------  ----------
                                                         
     FOR THE YEAR ENDED DECEMBER 31, 2000

     Basic earnings per share              $5,378,470  3,218,714  $     1.67
     Effect of dilutive securities:
       Stock options                                -      5,074           -
                                           ----------  ---------  ----------

     Diluted earnings per share            $5,378,470  3,223,788  $     1.67
                                           ==========  =========  ==========


     At  December 31, 2002, 2001 and 2000, a total of 84,578, 85,614 and 27,657,
     potential  common  shares related to stock options were not included in the
     computation  of  diluted  earnings  per  share because they would have been
     antidulutive.

     In  April 2000 the Company declared and distributed a 10% stock dividend to
     its  shareholders.  All  previously  reported  per  share amounts have been
     restated  to  reflect  the  stock  dividend.

(2)  INVESTMENT  SECURITIES
     Investment  securities available for sale at December 31, 2002 and 2001 are
     as  follows:



                                                      December 31, 2002
                                       -----------------------------------------------
                                                      Gross       Gross     Estimated
                                        Amortized   Unrealized  Unrealized     Fair
                                          Cost        Gains       Losses      Value
                                       -----------  ----------  ----------  ----------
                                                                
     Mortgage-backed securities        $52,033,373     352,915           -  52,386,288
     State and political subdivisions   13,886,496     468,367       5,446  14,349,417
     Trust preferred securities          5,000,000           -           -   5,000,000
                                       -----------  ----------  ----------  ----------

     Total                             $70,919,869     821,282       5,446  71,735,705
                                       ===========  ==========  ==========  ==========

                                                      December 31, 2001
                                       -----------------------------------------------
                                                      Gross       Gross     Estimated
                                        Amortized   Unrealized  Unrealized     Fair
                                          Cost        Gains       Losses      Value
                                       -----------  ----------  ----------  ----------

     Mortgage-backed securities        $64,862,499      99,308   1,579,620  63,382,187
     State and political subdivisions   16,433,929     242,972     273,051  16,403,850
     Trust preferred securities          4,500,000           -           -   4,500,000
                                       -----------  ----------  ----------  ----------

     Total                             $85,796,428     342,280   1,852,671  84,286,037
                                       ===========  ==========  ==========  ==========



                                      A-32

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(2)  INVESTMENT  SECURITIES,  CONTINUED
     The  amortized  cost  and  estimated  fair  value  of investment securities
     available for sale at December 31, 2002, by contractual maturity, are shown
     below.  Expected maturities will differ from contractual maturities because
     borrowers have the right to call or prepay obligations with or without call
     or  prepayment  penalties.



                                       Amortized   Estimated
                                         Cost      Fair Value
                                      -----------  ----------
                                             
          Due within one year         $ 2,116,827   2,139,517
          Due from one to five years    3,627,961   3,873,251
          Due from five to ten years    3,802,255   3,916,833
          Due after ten years           9,339,453   9,419,816
          Mortgage-backed securities   52,033,373  52,386,288
                                      -----------  ----------

                                      $70,919,869  71,735,705
                                      ===========  ==========


     Proceeds  from sales of securities available for sale during 2002, 2001 and
     2000  were  $35,191,263,  $82,969,419  and $18,129,483, respectively. Gross
     gains  of  $625,616  and  $1,626,583 for 2002 and 2001, respectively, along
     with  gross losses of $12,591 and $483,472 for 2001 and 2000, respectively,
     were  realized  on  those  sales.

     Securities  with  a  carrying  value  of  approximately  $30,195,000  and
     $27,210,000  at  December  31, 2002 and 2001, respectively, were pledged to
     secure  public  deposits  and  for  other  purposes  as  required  by  law.

(3)  LOANS
     Major classifications of loans at December 31, 2002 and 2001 are summarized
     as  follows:



                                              2002         2001
                                          ------------  -----------
                                                  
          Commercial                      $ 92,141,135  102,409,403
          Real estate - mortgage           322,986,811  277,737,352
          Real estate - construction        80,552,263   82,790,441
          Consumer                          30,689,537   27,670,525
                                          ------------  -----------
            Total loans                    526,369,746  490,607,721
          Less allowance for loan losses     7,247,906    6,090,570
                                          ------------  -----------

          Total net loans                 $519,121,840  484,517,151
                                          ============  ===========


     The  Company  grants  loans  and  extensions of credit primarily within the
     Catawba  Valley  region  of  North  Carolina  which encompasses Catawba and
     Alexander  counties  and  portions  of  Iredell  and  Lincoln  counties.

     At  December  31, 2002 and 2001, the recorded investment in loans that were
     considered  to  be  impaired  was  approximately $4,840,000 and $4,409,000,
     respectively,  of  which  approximately $4,602,000 at December 31, 2002 and
     $3,756,000 at December 31, 2001 was on nonaccrual. In addition, the Company
     had  approximately $238,000 and $655,000 in loans past due more than ninety
     days  and  still  accruing  interest  at  December  31,  2002  and  2001,
     respectively.  The  related allowance for loan losses on impaired loans was
     approximately  $676,000  and  $699,000  at  December  31,  2002  and  2001,
     respectively.  The  average  recorded  investment in impaired loans for the
     twelve months ended December 31, 2002 and 2001 was approximately $7,220,000
     and  $5,743,000,  respectively. For the years ended December 31, 2002, 2001
     and  2000,  the  Company  recognized  approximately  $22,000,  $38,000  and
     $94,000,  respectively,  of  interest  income  on  impaired  loans.


                                      A-33

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(3)  LOANS,  CONTINUED
     Changes in the allowance for loan losses were as follows:



                                                            2002         2001         2000
                                                        ------------  -----------  -----------
                                                                          
          Balance at beginning of year                  $ 6,090,570    4,713,227    3,924,348
          Amounts charged off                            (4,441,007)  (2,358,320)  (1,158,381)
          Recoveries on amounts previously charged off      166,743      190,341       68,160
          Provision for loan losses                       5,431,600    3,545,322    1,879,100
                                                        ------------  -----------  -----------
          Balance at end of year                        $ 7,247,906    6,090,570    4,713,227
                                                        ============  ===========  ===========


(4)  PREMISES  AND  EQUIPMENT
     Major classifications of premises and equipment are summarized as follows:



                                            2002         2001
                                         -----------  ----------
                                                
          Land                           $ 2,474,452   2,844,746
          Buildings and improvements      11,892,203   9,847,402
          Furniture and equipment          9,966,950   9,427,871
                                         -----------  ----------
                                          24,333,605  22,120,019
          Less accumulated depreciation    8,712,628   7,541,460
                                         -----------  ----------
                                          15,620,977  14,578,559
          Construction in progress                 -     100,632
                                         -----------  ----------
                                         $15,620,977  14,679,191
                                         ===========  ==========


     Depreciation  expense  was  approximately  $1,260,000,  $1,337,000  and
     $1,139,000,  for  the  years  ended  December  31,  2002,  2001  and  2000,
     respectively.

(5)  TIME  DEPOSITS
     The  aggregate  amount of time deposit accounts with a minimum denomination
     of  $100,000  was  $160,836,596  and  $156,034,091 at December 31, 2002 and
     2001,  respectively.

     At  December  31,  2002,  the  scheduled maturities of time deposits are as
     follows:



                                                      
          2003                                           $214,997,611
          2004                                             55,497,758
          2005                                              7,204,994
          2006                                                681,976
          2007                                             13,403,969
                                                         ------------

                                                         $291,786,308
                                                         ============


     At  December  31,  2002,  the Company had approximately $39,873,000 in time
     deposits  purchased  through  third  party  brokers.


                                      A-34

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(6)  FEDERAL HOME LOAN BANK ADVANCES
     The Bank has advances from the Federal Home Loan Bank ("FHLB") with monthly
     interest payments at various maturity dates and interest rates ranging from
     1.30%  to  6.49% at December 31, 2002. The FHLB advances are collateralized
     by  a  blanket  assignment  on  all  residential  first  mortgage loans and
     commercial  real  estate  loans  that  the  Bank  owns.

     Advances  from  the  FHLB  outstanding  at December 31, 2002 consist of the
     following:



     Maturity Date                  Call Date                Rate      Rate Type        Amount
- ----------------------  ----------------------------------          ----------------  -----------
                                                                          
     December 31, 2003  N/A                                  1.30%  Adjustable Daily  $ 5,000,000
     February 3, 2003   N/A                                  5.86%  Fixed                  71,429
     July 5, 2005       October 5, 2000 and every three
                          months thereafter                  6.16%  Convertible         5,000,000
     March 30, 2010     March 30, 2001 and every three
                          months thereafter                  6.02%  Convertible         5,000,000
     March 30, 2010     September 30, 2000 and every three
                          months thereafter                  5.88%  Convertible         5,000,000
     May 24, 2010       May 24, 2001 and every three
                          months thereafter                  6.49%  Convertible         2,000,000
     January 10, 2011   January 10, 2002 and every three
                          months thereafter                  4.20%  Convertible         5,000,000
     May 2, 2011        May 2, 2002 and every three
                          months thereafter                 4.055%  Convertible        30,000,000
     January 26, 2004   N/A                                  1.86%  Adjustable          6,000,000
                                                                                      -----------

                                                                                      $63,071,429
                                                                                      ===========


     The  FHLB  has  the  option  to  convert  $52,000,000 of the total advances
     outstanding  into  three  month  LIBOR-based floating rate advances. If the
     FHLB elects to convert the advances, the Bank may terminate the transaction
     without  payment  of  a  prepayment  fee.

     These  borrowings  are  extended  to  the Bank under an extension of credit
     equal  to  20% of the Bank's total assets. The Bank is required to purchase
     and  hold certain amounts of FHLB stock in order to obtain FHLB borrowings.
     No  ready  market  exists  for  the FHLB stock, and it has no quoted market
     value.  The  stock  is  redeemable  at  $100  per  share subject to certain
     limitations  set  by the FHLB. At December 31, 2002 and 2001 the Bank owned
     FHLB  stock  amounting  to  $3,153,600  and  $3,410,800,  respectively.

(7)  TRUST  PREFERRED  SECURITIES
     In  December  2001  the  Company  formed  a wholly owned Delaware statutory
     trust,  PEBK  Capital  Trust  I ("PEBK Trust"), which issued $14 million of
     guaranteed  preferred  beneficial  interests  in  the  Company's  junior
     subordinated  deferrable interest debentures that qualify as Tier I capital
     under  Federal  Reserve  Board  guidelines. All of the common securities of
     PEBK  Trust are owned by the Company. The proceeds from the issuance of the
     common  securities  and  the  trust  preferred securities were used by PEBK
     Trust  to  purchase  $14.4 million of junior subordinated debentures of the
     Company, which pay interest at a floating rate equal to prime plus 50 basis
     points.  The  proceeds  received by the Company from the sale of the junior
     subordinated  debentures  were  used  for  general  purposes,  primarily to
     provide  capital  to  the  Bank. The debentures represent the sole asset of
     PEBK  Trust.  The  debentures  and  related  earnings statement effects are
     eliminated  in  the  Company's  financial  statements.

     The trust preferred securities accrue and pay quarterly distributions based
     on the liquidation value of $50,000 per capital security at a floating rate
     of prime plus 50 basis points. The Company has guaranteed distributions and
     other  payments  due  on  the trust preferred securities to the extent PEBK
     Trust  has  funds  with which to make the distributions and other payments.
     The  net  combined  effect  of all the documents entered into in connection
     with  the  trust preferred securities is that the Company is liable to make
     the  distributions  and  other  payments  required  on  the trust preferred
     securities.


                                      A-35

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(7)  TRUST  PREFERRED  SECURITIES,  CONTINUED
     The  trust preferred securities are mandatorily redeemable upon maturity of
     the debentures on December 31, 2031, or upon earlier redemption as provided
     in  the  indenture.  The  Company  has  the  right to redeem the debentures
     purchased  by  PEBK  Trust,  in  whole or in part, on or after December 31,
     2006.  As  specified in the indenture, if the debentures are redeemed prior
     to  maturity,  the  redemption  price  will be the principal amount and any
     accrued  but  unpaid  interest.

(8)  INCOME  TAXES
     The provision for income taxes is summarized as follows:



                       2002         2001        2000
                    -----------  ----------  ----------
                                    
       Current      $2,030,921   2,793,871   2,822,911
       Deferred       (318,921)   (532,329)   (246,511)
                    -----------  ----------  ----------

                    $1,712,000   2,261,542   2,576,400
                    ===========  ==========  ==========


     The  differences  between  the  provision  for  income taxes and the amount
     computed  by  applying  the  statutory  federal income tax rate to earnings
     before  income  taxes  are  as  follows:



                                                          2002         2001        2000
                                                       -----------  ----------  ----------
                                                                       
          Pre-tax income at statutory rates (34%)      $1,750,169   2,324,544   2,704,656
          Differences:
            Tax exempt interest income                   (231,395)   (331,035)   (354,948)
            Nondeductible interest and other expense       24,088      56,330      64,717
            Cash surrender value of life insurance        (83,541)          -           -
            State taxes, net of federal benefit           230,088     228,147     184,204
            Other, net                                     22,591     (16,444)    (22,229)
                                                       -----------  ----------  ----------

                                                       $1,712,000   2,261,542   2,576,400
                                                       ===========  ==========  ==========


     The following summarizes the tax effects of temporary differences that give
     rise  to  significant  portions of the deferred tax assets and deferred tax
     liabilities. The net deferred tax asset is included as a component of other
     assets  at  December  31,  2002  and  2001.



                                                                  2002        2001
                                                               -----------  ---------
                                                                      
          Deferred tax assets:
            Allowance for loan losses                          $ 2,468,399  1,938,983
            Amortizable intangible assets                          247,405    262,652
            Accrued retirement expense                             214,038     92,520
            Accrued contingent liabilities                               -      9,639
            Foreclosed real estate                                       -     16,193
            Income from non-accrual loans                            4,880    254,247
            Unrealized loss on available for sale securities             -    588,296
            Other                                                   19,040     24,520
                                                               -----------  ---------
               Total gross deferred tax assets                   2,953,762  3,187,050
                                                               -----------  ---------
          Deferred tax liabilities:
            Unrealized gains on available for sale securities      317,769          -
            Unrealized gains on cash flow hedges                   583,471          -
            Deferred loan fees                                   1,178,321  1,225,178
            Premises and equipment                                 321,637    133,467
            Deferred income from servicing rights                  273,160    378,386
                                                               -----------  ---------
               Total gross deferred tax liabilities              2,674,358  1,737,031
                                                               -----------  ---------
               Net deferred tax asset                          $   279,404  1,450,019
                                                               ===========  =========



                                      A-36

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(9)  RELATED  PARTY  TRANSACTIONS
     The  Company  conducts  transactions  with  its  directors  and  executive
     officers,  including  companies in which they have beneficial interests, in
     the  normal  course  of business. It is the policy of the Company that loan
     transactions  with directors and officers be made on substantially the same
     terms  as  those  prevailing at the time made for comparable loans to other
     persons. The following is a summary of activity for related party loans for
     2002:



                                                       
          Beginning balance                               $ 13,782,000
          New loans                                          9,302,000
          Repayments                                       (10,672,000)
                                                          -------------

          Ending balance                                  $ 12,412,000
                                                          =============


     At December 31, 2002, the Company had approximately $2,289,000 in potential
     problem  loans  to  related  parties,  with an allowance for loan losses of
     approximately  $275,000.

     At  December  31, 2002 and 2001, the Company had deposit relationships with
     related parties of approximately $10,041,000 and $11,955,000, respectively.

     The  Company  also  enters  into  contracts  from time to time with certain
     directors for the construction of bank facilities. At December 31, 2002 and
     2001,  the  Company  had  outstanding  construction  contracts  with  these
     directors amounting to approximately $289,000 and $1,100,000, respectively.
     During  the year ended December 31, 2002, 2001 and 2000, total construction
     costs  for bank facilities paid to directors were approximately $1,545,000,
     $1,435,000  and  $2,915,000,  respectively.

(10) COMMITMENTS
     The  Company  leases  various  office  space  for  banking  and operational
     facilities  under  operating  lease  arrangements.  Future  minimum  lease
     payments  required  for  all  operating  leases  having a remaining term in
     excess  of  one  year  at  December  31,  2002  are  as  follows:



          Year
          ----
                                           

          2003                                $  451,981
          2004                                   455,159
          2005                                   443,005
          2006                                   357,258
          2007                                   228,488
          Thereafter                             791,750
                                              ----------

          Total minimum obligation            $2,727,641
                                              ==========


     Total  rent  expense was approximately $326,000, $351,000 and $361,000, for
     2002,  2001  and  2000,  respectively.


                                      A-37

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(10) COMMITMENTS,  CONTINUED
     The Company is a party to financial instruments with off-balance-sheet risk
     in  the  normal  course  of  business  to  meet  the financing needs of its
     customers.  These  financial  instruments  include  commitments  to  extend
     credit,  standby  letters  of  credit  and  financial  guarantees.  Those
     instruments  involve, to varying degrees, elements of credit risk in excess
     of  the  amount  recognized  in  the balance sheet. The contract amounts of
     those  instruments  reflect  the  extent  of involvement the Company has in
     particular  classes  of  financial  instruments.

     The  exposure  to  credit  loss in the event of nonperformance by the other
     party  to  the  financial  instrument  for commitments to extend credit and
     standby  letters  of credit and financial guarantees written is represented
     by  the  contractual amount of those instruments. The Company uses the same
     credit  policies  in  making  commitments and conditional obligations as it
     does  for  on-balance-sheet  instruments.

     In most cases, the Company requires collateral or other security to support
     financial  instruments  with  credit  risk.



                                                       Contractual  Amount
                                                   --------------------------
                                                       2002         2001
                                                   ------------  ------------
                                                           
     Financial instruments whose contract
        amounts represent credit risk:
          Commitments to extend credit             $101,401,000  91,822,000
          Standby letters of credit and
               financial guarantees written        $  2,061,000   1,667,000


     Commitments  to  extend credit are agreements to lend to a customer as long
     as  there  is  no  violation  of any condition established in the contract.
     Commitments  generally  have  fixed  expiration  dates or other termination
     clauses and may require payment of a fee. Since many of the commitments may
     expire  without  being  drawn  upon,  the  total  commitment amounts do not
     necessarily  represent future cash requirements. The Company evaluates each
     customer's  creditworthiness  on  a  case-by-case  basis.  The  amount  of
     collateral  obtained, if deemed necessary by the Company, upon extension of
     credit  is  based on management's credit evaluation. Collateral held varies
     but  may  include  unimproved  and  improved  real  estate, certificates of
     deposit,  or  personal  property.

     Standby  letters of credit and financial guarantees written are conditional
     commitments  issued  by  the  Company  to  guarantee  the  performance of a
     customer  to  a  third  party.  Those  guarantees  are  primarily issued to
     businesses in the Company's delineated trade area. The credit risk involved
     in  issuing  letters  of credit is essentially the same as that involved in
     extending  loan  facilities  to  customers.  The Company holds real estate,
     equipment, automobiles and customer deposits as collateral supporting those
     commitments  for  which  collateral  is  deemed  necessary.

     In the normal course of business, the Company is a party (both as plaintiff
     and  defendant)  to  a number of lawsuits. In the opinion of management and
     counsel,  none  of these cases should have a material adverse effect on the
     financial  position  of  the  Bank  or  the  Company.

     The  Company  has  employment  agreements  with  certain key employees. The
     agreements,  among  other  things,  include  salary, bonus, incentive stock
     option,  and  change  in  control  provisions.

     The Company has $26,500,000 available for the purchase of overnight federal
     funds  from  three  correspondent  financial  institutions.

(11) DERIVATIVES  AND  HEDGING  TRANSACTIONS
     The  Company  has  an  overall  interest rate risk management strategy that
     incorporates  the  use  of  derivative  instruments to minimize significant
     unplanned  fluctuations  in  earnings  that  are  caused  by  interest rate
     volatility.  By  using  derivative  instruments,  the Company is exposed to
     credit  and  market risk. If the counterparty fails to perform, credit risk
     is  equal  to  the  extent  of  the  fair-value gain in the derivative. The
     Company  minimizes  the  credit  risk in derivative instruments by entering
     into  transactions  with  high-quality  counterparties  that  are  reviewed
     periodically  by  the  Company.


                                      A-38

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(11) DERIVATIVES  AND  HEDGING  TRANSACTIONS,  CONTINUED
     At  December  31,  2002,  the  Company had cash flow hedges with a notional
     amount of $60 million. These derivative instruments consist of two interest
     rate swap agreements that were used to convert $60 million of floating rate
     loans  with  rates  based on prime that reprice daily to a fixed rate for a
     period  of  two years ending in June 2004 and July 2004. Interest rate swap
     agreements  generally  involve  the  exchange  of  fixed  and variable rate
     interest payments between two parties, based on a common notional principal
     amount  and  maturity  date. The terms of the swaps are determined based on
     management's  assessment  of  future  interest rates and other factors. The
     company  recorded  an  asset,  included  as a component of other assets, of
     $1,498,000  for  the  fair  value of these cash flow hedges resulting in an
     after  tax  increase  in  other  comprehensive  income  of  $914,529. As of
     December  31,  2002,  no  ineffectiveness  was  recorded  in  earnings. All
     components of each derivative's gain or loss are included in the assessment
     of  hedge  effectiveness.

(12) EMPLOYEE  AND  DIRECTOR  BENEFIT  PROGRAMS
     The  Company  has  a  profit  sharing  and  401(k)  plan for the benefit of
     substantially  all  employees  subject  to  certain minimum age and service
     requirements.  Under  this plan, the Company matches employee contributions
     to  a  maximum  of  five  percent  of  annual  compensation.  The Company's
     contribution  pursuant to this formula was approximately $339,000, $318,000
     and  $249,000  for  the  years  of  2002,  2001  and  2000,  respectively.
     Investments  of  the  plan  are  determined  by  the compensation committee
     consisting  of selected outside directors and senior executive officers. No
     investments  in  Company  stock  have  been  made  by the plan. The vesting
     schedule  for  the  plan begins at 20 percent after two years of employment
     and  graduates  20  percent  each year until reaching 100 percent after six
     years  of  employment.

     In  December,  2001, the Company initiated a postretirement benefit plan to
     provide  retirement benefits to key officers and its Board of Directors and
     to  provide  death  benefits  for their designated beneficiaries. Under the
     plan,  the  Company  purchased life insurance contracts on the lives of the
     key officers and each director. The increase in cash surrender value of the
     contracts,  less  the  Company's  cost  of funds, constitutes the Company's
     contribution to the plan each year. Plan participants are to be paid annual
     benefits  for  a  specified  number  of  years  commencing upon retirement.
     Expenses  incurred  for  benefits  relating to this plan were approximately
     $249,000 during 2002. The Company incurred no expense for benefits relating
     to  this  plan  during  2001.

     The  Company  is  currently  paying  medical  benefits  for certain retired
     employees.  Postretirement  benefits expense, including amortization of the
     transition  obligation,  as  applicable, was approximately $32,842, $33,484
     and  $30,680,  for  the  years  ended  December  31,  2002,  2001 and 2000,
     respectively. The following table sets forth the accumulated postretirement
     benefit  obligation  as of December 31, 2002 and 2001, which represents the
     liability  for  accrued  postretirement  benefit  costs:



                                                             2002       2001
                                                          ---------  ---------
                                                               
          Accumulated postretirement benefit obligation   $209,706    213,536
          Unrecognized transition obligation                    -     (17,407)
          Unrecognized gain (loss)                         (37,956)   (38,048)
                                                          ---------  ---------

          Net liability recognized                        $171,750    158,081
                                                          =========  =========


     Under the Omnibus Stock Ownership and Long Term Incentive Plan, the Company
     awarded  5,365  book value shares to each of its ten directors with vesting
     for  nine of the directors over a five year period, effective September 28,
     1999,  and  immediate vesting for one director. Any recipient of book value
     shares  has  no  rights  as  a  shareholder  with respect to the book value
     shares.  The initial value of the book value shares awarded during 1999 was
     determined  to  be  $11.45  per  share.  The Company recorded an expense of
     approximately  $83,000, $43,000 and $33,000 associated with the benefits of
     this  plan  in  the  years  ended  December  31,  2002,  2001  and  2000,
     respectively.


                                      A-39

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(13) REGULATORY  MATTERS
     The  Company  is  subject  to  various  regulatory  capital  requirements
     administered  by  the  federal  banking  agencies.  Failure to meet minimum
     capital requirements can initiate certain mandatory and possibly additional
     discretionary  actions  by  regulators  that,  if  undertaken, could have a
     direct material effect on the Company's financial statements. Under capital
     adequacy  guidelines  and  the  regulatory  framework for prompt corrective
     action,  the  Company  must  meet  specific capital guidelines that involve
     quantitative  measures  of  the  assets,  liabilities  and  certain
     off-balance-sheet  items  as  calculated  under  regulatory  accounting
     practices.  The  capital  amounts  and  classification  are also subject to
     qualitative  judgments by the regulators about components, risk weightings,
     and  other  factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require  the  Company  to maintain minimum amounts and ratios (set forth in
     the  table  below)  of  total  and  Tier  1  capital  (as  defined  in  the
     regulations) to risk-weighted assets (as defined), and of Tier 1 capital to
     average  assets (as defined). Management believes, as of December 31, 2002,
     that  Bancorp  and the Bank meet all capital adequacy requirements to which
     they  are  subject.

     As  of  December  31,  2002  the  most  recent  notification  from the FDIC
     categorized the Bank as well capitalized under the regulatory framework for
     prompt  corrective  action.  To be categorized as well capitalized the Bank
     must  maintain  minimum  total  risk-based,  Tier  1  risk-based and Tier 1
     leverage  ratios  as  set  forth  in  the table. There are no conditions or
     events  since  that  notification that management believes have changed the
     Bank's  category.

     The  Company's  and  the  Bank's  actual  capital  amounts  and  ratios are
     presented  below.



                                                                                      To Be Well
                                                                                   Capitalized Under
                                                                   For Capital     Prompt Corrective
                                                    Actual      Adequacy Purposes  Action Provisions
                                               ---------------  -----------------  -----------------
                                               Amount   Ratio   Amount    Ratio    Amount    Ratio
                                               -------  ------  -------  --------  -------  --------
                                                              (dollars in thousands)
                                                                          
     AS OF DECEMBER 31, 2002:
     Total Capital (to Risk-Weighted Assets)
       Consolidated                            $68,208  12.01%   45,449     8.00%      N/A      N/A
       Bank                                    $66,479  11.73%   45,337     8.00%   56,671    10.00%
     Tier 1 Capital (to Risk-Weighted Assets)
       Consolidated                            $61,122  10.76%   22,725     4.00%      N/A      N/A
       Bank                                    $59,393  10.48%   22,668     4.00%   34,003     6.00%
     Tier 1 Capital (to Average Assets)
       Consolidated                            $61,122   9.78%   24,989     4.00%      N/A      N/A
       Bank                                    $59,393   9.52%   24,943     4.00%   31,179     5.00%
     AS OF DECEMBER 31, 2001:
     Total Capital (to Risk-Weighted Assets)
       Consolidated                            $66,254  12.27%   43,208     8.00%      N/A      N/A
       Bank                                    $64,841  12.03%   43,105     8.00%   53,881    10.00%
     Tier 1 Capital (to Risk-Weighted Assets)
       Consolidated                            $60,163  11.14%   21,604     4.00%      N/A      N/A
       Bank                                    $58,750  10.90%   21,552     4.00%   32,328     6.00%
     Tier 1 Capital (to Average Assets)
       Consolidated                            $60,163  10.46%   22,999     4.00%      N/A      N/A
       Bank                                    $58,750  10.24%   22,959     4.00%   28,699     5.00%


(14) SHAREHOLDERS'  EQUITY
     In February 2002 the Company's Board of Directors authorized the repurchase
     of  up  to  $3,000,000 in common shares of the Company's outstanding common
     stock  effective through the end of February 2003. During 2002, the Company
     repurchased  a  total  of  85,500  shares  at  a total price of $1,314,250.

     The  Board  of  Directors, at its discretion, can issue shares of preferred
     stock  up  to  a  maximum  of  5,000,000 shares. The Board is authorized to
     determine  the  number of shares, voting powers, designations, preferences,
     limitations  and  relative  rights.

     The  Board  of  Directors  of the Bank may declare a dividend of all of its
     retained  earnings  as it may deem appropriate, subject to the requirements
     of  the General Statutes of North Carolina, without prior approval from the
     requisite  regulatory authorities. As of December 31, 2002, this amount was
     approximately  $14,235,000.


                                      A-40

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(15) OTHER  OPERATING  EXPENSE
     Other  operating  expense  for  the  years  ended  December 31 included the
     following items that exceeded one percent of total revenues:



                                       2002     2001    2000
                                     -------  -------  -------
                                              
          Merchant processing        $77,828  551,513  502,085


(16) FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS
     The  Company is required to disclose fair value information about financial
     instruments,  whether  or  not recognized on the face of the balance sheet,
     for which it is practicable to estimate that value. The assumptions used in
     the estimation of the fair value of the Company's financial instruments are
     detailed  below.  Where  quoted  prices  are not available, fair values are
     based  on  estimates  using  discounted  cash  flows  and  other  valuation
     techniques.  The use of discounted cash flows can be significantly affected
     by  the  assumptions  used,  including  the  discount rate and estimates of
     future  cash  flows.  The  following disclosures should not be considered a
     surrogate  of the liquidation value of the Company, but rather a good faith
     estimate of the increase or decrease in value of financial instruments held
     by the Company since purchase, origination, or issuance.

          Cash  and  Cash  Equivalents
          ----------------------------
          For  cash,  due from banks and federal funds sold, the carrying amount
          is  a  reasonable  estimate  of  fair  value.

          Investment  Securities  Available  for  Sale
          --------------------------------------------
          Fair  values  for  investment  securities  are  based on quoted market
          prices.

          Other  Investments
          ------------------
          The carrying amount of other investments approximates fair value.

          Loans  and  Mortgage  Loans  Held  for  Sale
          --------------------------------------------
          The  fair  value  of  fixed rate loans is estimated by discounting the
          future cash flows using the current rates at which similar loans would
          be  made  to  borrowers with similar credit ratings. For variable rate
          loans,  the  carrying  amount  is a reasonable estimate of fair value.
          Mortgage  loans held for sale are valued based on the current price at
          which  these  loans  could  be  sold  into  the  secondary  market.

          Cash  Surrender  Value  of  Life  Insurance
          -------------------------------------------
          For  cash  surrender  value of life insurance, the carrying value is a
          reasonable  estimate  of  fair  value.

          Mortgage  Servicing  Rights
          ---------------------------
          Fair  value  of  mortgage servicing rights is determined by estimating
          the  present  value  of  the  future  net  servicing  income,  on  a
          disaggregated  basis,  using  anticipated  prepayment  assumptions.

          Derivative  Instruments
          -----------------------
          For derivative instruments, fair value is estimated as the amount that
          the  Company  would  receive  or pay to terminate the contracts at the
          reporting  date,  taking  into account the current unrealized gains or
          losses  on  open  contracts.

          Deposits  and  Demand  Notes  Payable
          -------------------------------------
          The  fair  value of demand deposits, interest-bearing demand deposits,
          savings,  and  demand  notes  payable  to  U.S. Treasury is the amount
          payable  on  demand  at  the  reporting  date. The fair value of fixed
          maturity  certificates  of  deposit  is  estimated  by discounting the
          future  cash  flows  using the rates currently offered for deposits of
          similar  remaining  maturities.

          FHLB  Advances
          --------------
          The  fair  value  of  FHLB advances is estimated based upon discounted
          future  cash  flows  using  a  discount rate comparable to the current
          market  rate  for  such  borrowings.

          Trust  Preferred  Securities
          ----------------------------
          Because  the  Company's  trust  preferred  securities were issued at a
          floating  rate,  the  carrying amount is a reasonable estimate of fair
          value.


                                      A-41

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(16) FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS,  CONTINUED
          Commitments to Extend Credit and Standby Letters of Credit
          ----------------------------------------------------------
          Commitments  to  extend  credit  and  standby  letters  of  credit are
          generally  short-term  and at variable interest rates. Therefore, both
          the  carrying  value  and  estimated  fair value associated with these
          instruments  are  immaterial.

          Limitations
          -----------
          Fair  value  estimates  are made at a specific point in time, based on
          relevant  market  information  and  information  about  the  financial
          instrument.  These  estimates  do  not reflect any premium or discount
          that  could  result  from  offering for sale at one time the Company's
          entire  holdings  of  a  particular  financial  instrument. Because no
          market  exists  for  a  significant portion of the Company's financial
          instruments,  fair  value estimates are based on many judgments. These
          estimates  are  subjective  in  nature  and  involve uncertainties and
          matters  of  significant  judgment  and therefore cannot be determined
          with  precision. Changes in assumptions could significantly affect the
          estimates.

          Fair  value  estimates  are based on existing on and off-balance sheet
          financial  instruments  without  attempting  to  estimate the value of
          anticipated  future  business  and the value of assets and liabilities
          that  are not considered financial instruments. Significant assets and
          liabilities  that are not considered financial instruments include the
          deferred income taxes and premises and equipment. In addition, the tax
          ramifications  related  to the realization of the unrealized gains and
          losses  can have a significant effect on fair value estimates and have
          not  been  considered  in  the  estimates.

     The  carrying  amount  and estimated fair values of the Company's financial
     instruments  at  December  31,  2002  and  2001  are  as  follows:



                                                         2002                 2001
                                                ---------------------  --------------------
                                                Carrying   Estimated   Carrying  Estimated
                                                 Amount    Fair Value   Amount   Fair Value
                                                ---------  ----------  --------  ----------
                                                             (In thousands)
                                                                     
     Assets:
     Cash and cash equivalents                  $  15,578      15,578    15,303      15,303
     Investment securities available for sale      71,736      71,736    84,286      84,286
     Other investments                              4,346       4,346     4,603       4,603
     Mortgage loans held for sale                   5,065       5,065     5,339       5,339
     Loans                                        519,122     520,601   484,517     493,611
     Cash surrender value of life insurance         4,829       4,829     4,583       4,583
     Mortgage servicing rights                        709         709       981         981
     Derivative instruments                         1,498       1,498         -           -

     Liabilities:
     Deposits and demand notes payable            517,339     518,898   490,341     493,421
     FHLB advances                                 63,071      63,359    68,214      68,497
     Trust preferred securities                    14,000      14,000    14,000      14,000



                                      A-42

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(17) PEOPLES BANCORP OF NORTH CAROLINA, INC. (PARENT COMPANY ONLY) CONDENSED
     FINANCIAL STATEMENTS



                                 BALANCE SHEETS

                           DECEMBER 31, 2002 AND 2001

                                              2002         2001
                                           -----------  ----------
                                                  
                                 Assets
                                 ------
     Cash                                  $   475,820     228,202
     Investment in subsidiaries             61,310,019  58,421,072
     Other investments                         815,000     815,000
     Other  assets                             589,645     472,872
                                           -----------  ----------

                                           $63,190,484  59,937,146
                                           ===========  ==========

                 Liabilities and Shareholders' Equity
                 ------------------------------------

     Accrued expenses                      $   152,751     103,043
     Junior subordinated debentures         14,433,000  14,433,000
     Shareholders' equity                   48,604,733  45,401,103
                                           -----------  ----------
                                           $63,190,484  59,937,146
                                           ===========  ==========




                              STATEMENTS OF EARNINGS

               FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000


                                                          2002       2001       2000
                                                       ----------  ---------  ---------
                                                                     
     Dividends from Bank                               $3,526,824  1,462,486  2,327,019

     Expenses:
       Interest                                           757,733     30,333          -
       Other operating expenses                           208,591    311,117    191,519
                                                       ----------  ---------  ---------

           Total expenses                                 966,324    341,450    191,519
                                                       ----------  ---------  ---------

     Earnings before income tax benefit and equity in
         undistributed earnings of subsidiaries         2,560,500  1,121,036  2,135,500

     Income tax benefit                                   320,800    131,900     74,100
                                                       ----------  ---------  ---------

     Earnings before equity in undistributed
         earnings of subsidiaries                       2,881,300  1,252,936  2,209,600

     Equity in undistributed earnings of subsidiaries     554,256  3,322,416  3,168,870
                                                       ----------  ---------  ---------

     Net earnings                                      $3,435,556  4,575,352  5,378,470
                                                       ==========  =========  =========



                                      A-43

                     PEOPLES BANCORP OF NORTH CAROLINA, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(17) PEOPLES BANCORP OF NORTH CAROLINA, INC. (PARENT COMPANY ONLY) CONDENSED
     FINANCIAL  STATEMENTS,  CONTINUED



                                        STATEMENTS OF CASH FLOWS

                          FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000


                                                                         2002          2001         2000
                                                                     ------------  ------------  -----------
                                                                                        
     Cash flows from operating activities:
       Net earnings                                                  $ 3,435,556     4,575,352    5,378,470
       Adjustments to reconcile net earnings to net
         cash provided by operating activities:
           Amortization                                                   16,668             -            -
           Equity in undistributed earnings of subsidiaries             (554,256)   (3,322,416)  (3,168,870)
           Deferred income tax benefit                                   (27,991)      (28,076)     (19,056)
           Change in:
             Accrued expenses                                             49,708        63,630       39,413
                                                                     ------------  ------------  -----------

                   Net cash provided by operating activities           2,919,685     1,288,490    2,229,957
                                                                     ------------  ------------  -----------

     Cash flows from investing activities:
       Capital contributions to subsidiaries                                   -   (13,933,000)           -
       Purchase of other investments                                           -             -     (815,000)
                                                                     ------------  ------------  -----------

                   Net cash used by investing activities                       -   (13,933,000)    (815,000)
                                                                     ------------  ------------  -----------

     Cash flows from financing activities:
       Proceeds from junior subordinated debentures                            -    14,433,000            -
       Cash paid in lieu of fractional shares                                  -             -       (3,775)
       Dividends paid                                                 (1,256,592)   (1,287,486)  (1,258,243)
       Transaction costs associated with trust preferred securities     (105,450)     (425,741)           -
       Repurchase of common stock                                     (1,314,250)            -            -
       Proceeds from exercise of stock options                             4,225             -            -
                                                                     ------------  ------------  -----------

                   Net cash provided (used) by financing activities   (2,672,067)   12,719,773   (1,262,018)
                                                                     ------------  ------------  -----------

     Net change in cash                                                  247,618        75,263      152,939

     Cash at beginning of year                                           228,202       152,939            -
                                                                     ------------  ------------  -----------

     Cash at end of year                                             $   475,820       228,202      152,939
                                                                     ============  ============  ===========



                                      A-44

                                      2002
                                      1912

                                                             Serving generations
                                                                for generations.


                                                       Our 90th Year In Business

                                         Peoples Bancorp of North Carolina, Inc.
                                                              2002 Annual Report



Since 1912, Peoples Bank and Peoples Bancorp of North Carolina have been
providing financial services in our local communities. Our customers have
realized many successes and we have seen much growth. We appreciate the
opportunity to partner with you, our friends, customers and shareholders, for
many more years.

                              Serving generations
                                for generations.

                                      2002
                                      1912

1   Introduction
2   President's  Message
3   Financial  Performance
4   Financial  Highlights
5   Selected  Financial  Data
6   Report  of  Independent  Certified  Public  Accountants
7   Consolidated  Balance  Sheets
8   Consolidated  Statements  of  Earnings
9   Shareholder  &  General  Information  &  Board  of  Directors
10  Bank  Officers  and  Subsidiaries

[PHOTO  OMITTED]
Robert C. Abernethy, Chairman and
Tony W. Wolfe, President and CEO


1

                                  PRESIDENT'S
                                    MESSAGE

     Financial performance in 2002 for Peoples Bancorp reflected the results of
a regional economic environment whose recovery had basically stalled. Fiscal
year 2002 was characterized by further industrial and manufacturing plant
downsizings, closings, abbreviated workweeks, and the resultant reductions in
the area's labor force. Such factors inhibited our ability to achieve the bottom
line results that were desired by management. Key interest rates stabilized
during the year with the exception of one 50 basis point reduction in the Bank's
prime rate of interest during fourth quarter. In early 2003, our regional
economic environment is described as sluggish and mirrors trends in other parts
of North Carolina and the United States. I encourage your review of the
financial discussion as well as the comparative financial tables which follow.

     2002 represented the 90th year of service by Peoples Bank, the wholly owned
subsidiary of Peoples Bancorp of North Carolina, Inc. Only eight other
state-chartered commercial banks in North Carolina were incorporated prior to
1912 that remain in existence today under their original charter. Such a
distinction carries with it decades of success stories wherein Peoples Bank has
been the financial partner of choice to scores of residents and businesses
across our service area.

     Our desire to expand our customer base and to offer additional banking
convenience to existing customers resulted in Peoples Bank opening two new
full-service offices and a satellite branch during 2002. New banking offices
were opened in the West Lincoln community and along thriving Catawba Valley
Boulevard in Hickory. These offices will complement existing offices in the
Catawba and Lincoln markets while the satellite branch, located on the campus of
Abernethy Retirement Center in Newton, further extends our corporate mission as
a community-oriented financial institution.

     The development and implementation of new financial products and services
also highlighted the Company's 90th anniversary. Peoples Bank became the first
and, to date, only bank in our market area to offer a service that guarantees
same-day processing of all transactions that are presented throughout the entire
day. Known as All Day Banking, customers of Peoples Bank are no longer concerned
with rushing to the Bank by 2:00 P.M. in order to meet processing deadlines that
previously existed. In effect, we have added three hours of banking convenience
to our customers' banking day - everyday.

     Our customers expect and deserve banking products and services that best
suit their lifestyles. Internet Banking, launched in the spring of 2002,
provides complete financial services accessible 24 hours a day at the click of a
button. Online cash management and bill paying options are also available for
our Internet customers.

     Generations Gold represents another product initiated during 2002 that
differentiates Peoples Bank from our competition. Generations Gold is a
membership-only account that offers our customers discounts for goods and
services. Partnerships with local, regional, and national companies have been
established including 1,100 of our area businesses. For a small monthly fee,
Generations Gold has proven to be a source of added value for our participating
customers.

     I am especially proud of our employees and their endless commitment to
Peoples Bank. Never before has their dedication to our customers been stronger
and never before has their team spirit been more evident than during the past
year. It is their tireless work ethic that reinforces the strength and stability
of this Company.

     I wish to recognize members of our Board of Directors who continue to
demonstrate a profound commitment to community banking and Peoples Bancorp in
particular. They are to be commended for the manner in which they represent
shareholders' interest both at the board table and in the community. I also wish
to express appreciation to shareholders and customers who have chosen to invest
and establish financial relationships with Peoples Bancorp. Continue to
recommend our products and services to your friends and associates. We look
forward to embracing 2003 and the future with confidence and excitement.

Sincerely,

/s/  Tony  W.  Wolfe
Tony W. Wolfe
President and Chief Executive Officer


                                                                               2

                                   FINANCIAL
                                  PERFORMANCE


     Net income for the year ended December 31, 2002 totaled $3,435,556, or
$1.09 per share, as compared to $4,575,352, or $1.42 per share, for the year
ended December 31, 2001. The reduction in consolidated net earnings for 2002 was
primarily attributable to an increase in the Company's provision for loan
losses, a reduction in non-interest income for the year, and a slight increase
in non-interest expense. In conjunction with the stabilization of interest
rates, net interest income improved during the year as deposits continued to
reprice at rates that were more aligned with prevailing rates in the loan
portfolio. As a result, net interest income increased 10% to $20,846,616 as of
December 31, 2002 when compared to net interest income of $18,871,105 for the
previous year.

     The Company's contribution to the provision for loan losses increased 53%
during 2002 and amounted to $5,431,600. The increase in the provision for loan
losses was primarily attributable to two large commercial loan charge offs that
resulted from declining economic conditions. At December 31, 2002, the ratio
between the allowance for loan losses and total outstanding loans was 1.38% as
compared to 1.24% at December 31, 2001.

     Non-interest income decreased 21% to $6,490,615 during the year ended
December 31, 2002 as compared to $8,262,904 for the prior year. The decrease in
non-interest income was largely due to the decrease in nonrecurring income
during 2002 including the gains on sale of available-for-sale securities that
were realized in 2001. Mortgage banking income amounted to $702,290 during the
year most recently ended reflecting strong demand in mortgage loan originations
and related refinancings. Non-interest expense increased only 0.04% to
$16,758,075 during 2002 and was indicative of management's efforts to implement
operational efficiencies throughout the year that will continue to provide
benefit in the years ahead.

     Balance sheet growth was modest during the calendar year with total assets
amounting to $644,741,538 at December 31, 2002, a 4% increase when compared to
total assets of $619,504,704 as of December 31, 2001. Loans grew 7% during the
year just ended and totaled $526,369,746 at December 31, 2002 while total
deposits were $515,738,955, an increase of 5% from the prior year.

     Shareholders' equity grew 7% during 2002 and amounted to $48,604,733 at
December 31, 2002. The Company's shareholders' equity to total assets was 7.54%
at December 31, 2002 as compared to 7.33% for December 31, 2001. The Company
ended the year as a well-capitalized financial institution. Directors of Peoples
Bancorp authorized cash dividends to shareholders in the amount of $.40 per
share during 2002 which totaled $1,256,592.

     Through the Company's stock repurchase program, the Company repurchased
85,500 shares of corporate stock during 2002 thereby resulting in increased
investor interest and additional market makers. Book value per share was $15.51
at December 31, 2002 as compared to $14.11 at December 31, 2001. Market value of
Peoples Bancorp common stock closed at $14.14 per share on December 31, 2002
reflecting a decrease in market value of only 1.46% for the year. Meanwhile,
Nasdaq ended the year at 1,335.51, down 31% for the year.


3



                                    FINANCIAL
                                   HIGHLIGHTS

                              DOLLARS IN THOUSANDS
                            EXCEPT PER SHARE AMOUNTS


                                                        2002       2001     Change
- -----------------------------------------------------------------------------------
                                                                   

Interest income                                       $ 36,624   $ 41,898      -13%
Interest expense                                        15,777     23,027      -31%
- -----------------------------------------------------------------------------------

Net interest income after provision for loan losses     15,415     15,326        1%
Non-interest income                                      6,491      8,263      -21%
Non-interest expense                                    16,758     16,752        0%
Income taxes                                             1,712      2,262      -24%
- -----------------------------------------------------------------------------------
Net income                                            $  3,436   $  4,575      -25%
- -----------------------------------------------------------------------------------

PER SHARE

Net income                                            $   1.09   $   1.42      -23%
Cash dividends                                            0.40       0.40        0%
Market price at December 31                              14.14      14.35       -1%
Book value at December 31                                15.51      14.11       10%
- -----------------------------------------------------------------------------------

AT YEAR-END

Loans, net                                            $519,122   $484,517        7%
Mortgage loans held for sale                             5,065      5,339       -5%
Available for sale securities                           71,736     84,286      -15%
Assets                                                 644,742    619,505        4%
Deposits                                               515,739    490,223        5%
Shareholders' equity                                    48,605     45,401        7%
- -----------------------------------------------------------------------------------

KEY PERFORMANCE RATIOS
Return on average assets                                  0.55%      0.80%
Return on average shareholders' equity                    7.12%      9.65%
Dividend payout ratio                                    36.58%     28.14%
Average shareholders' equity to total average assets      7.72%      8.25%
- -----------------------------------------------------------------------------------



                                                                               4



                                    SELECTED
                                 FINANCIAL DATA

                              DOLLARS IN THOUSANDS
                            EXCEPT PER SHARE AMOUNTS


                                                         2002         2001        2000        1999        1998
- -----------------------------------------------------------------------------------------------------------------
                                                                                        
SUMMARY OF OPERATIONS
Interest income                                       $   36,624      41,898      40,859      32,302      29,215
Interest expense                                          15,777      23,027      19,432      14,790      14,540
- -----------------------------------------------------------------------------------------------------------------

Net interest income                                       20,847      18,871      21,427      17,512      14,675
Provision for loan losses                                  5,432       3,545       1,879         425         445
- -----------------------------------------------------------------------------------------------------------------

Net interest income after provision for loan losses       15,415      15,326      19,548      17,087      14,230
Non-interest income                                        6,491       8,263       3,915       3,380       3,646
Non-interest expense                                      16,758      16,752      15,509      13,832      12,020
- -----------------------------------------------------------------------------------------------------------------

Income before taxes                                        5,148       6,837       7,954       6,635       5,856
Income taxes                                               1,712       2,262       2,576       2,093       1,847
- -----------------------------------------------------------------------------------------------------------------
Net income                                            $    3,436       4,575       5,378       4,542       4,009
- -----------------------------------------------------------------------------------------------------------------

SELECTED YEAR-END BALANCES
Assets                                                $  644,742     619,505     519,002     432,435     402,273
Available for sale securities                             71,736      84,286      71,565      62,498      63,228
Loans, net                                               519,122     484,517     406,226     335,274     297,488
Mortgage loans held for sale                               5,065       5,339       1,564       1,685       9,260
Interest-earning assets                                  608,619     586,496     490,449     411,734     383,270
Deposits                                                 515,739     490,223     450,073     376,634     350,067
Interest-bearing liabilities                             527,192     515,989     420,594     339,243     315,387
Shareholders' equity                                  $   48,605      45,401      43,039      37,998      35,924
Shares outstanding*                                    3,133,547   3,218,714   3,218,714   3,218,950   3,219,150
- -----------------------------------------------------------------------------------------------------------------

SELECTED AVERAGE BALANCES
Assets                                                $  624,796     575,142     469,536     417,387     369,864
Available for sale securities                             77,414      84,549      66,218      60,642      59,824
Loans                                                    507,879     454,371     374,226     324,651     271,819
Interest-earning assets                                  592,947     545,945     447,645     396,606     351,730
Deposits                                                 499,224     481,289     408,210     363,637     321,371
Interest-bearing liabilities                             516,314     472,435     373,167     326,164     293,631
Shareholders' equity                                  $   48,257      47,432      42,852      39,348      33,303
Shares outstanding*                                    3,151,975   3,218,714   3,218,714   3,218,950   3,058,160
- -----------------------------------------------------------------------------------------------------------------

PROFITABILITY RATIOS
Return on average total assets                              0.55%       0.80%       1.15%       1.09%       1.08%
Return on average shareholders' equity                      7.12%       9.65%      12.55%      11.54%      12.04%
Dividend payout ratio                                      36.58%      28.14%      23.39%      23.84%      22.61%
- -----------------------------------------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RATIOS (AVERAGES)
Loan to deposit                                           101.73%      94.41%      91.67%      89.28%      84.58%
Shareholders' equity to total assets                        7.72%       8.25%       9.13%       9.43%       9.00%
- -----------------------------------------------------------------------------------------------------------------

PER SHARE OF COMMON STOCK*
Net income                                            $     1.09        1.42        1.67        1.41        1.31
Cash dividends                                        $     0.40        0.40        0.39        0.34        0.28
Book value                                            $    15.51       14.11       13.37       11.81       11.16
- -----------------------------------------------------------------------------------------------------------------


*    Shares outstanding and per share computations have been restated to reflect
     a 10% stock dividend during second quarter 2000 and the 3 for 2 stock split
     during first quarter 1999.


5

                                    REPORT OF
                                  INDEPENDENT
                                    CERTIFIED
                                     PUBLIC
                                  ACCOUNTANTS



To the Board of Directors and Shareholders
Peoples Bancorp of North Carolina, Inc.
Newton, North Carolina:


We have audited the consolidated balance sheets of Peoples Bancorp of North
Carolina, Inc. as of December 31, 2002 and 2001, and the related consolidated
statements of earnings, changes in shareholders' equity, comprehensive income
and cash flows for each of the three years in the period ended December 31,
2002. Such consolidated financial statements and our report thereon dated
January 17, 2003, expressing an unqualified opinion (which are not included
herein) are included in the proxy statement for the 2003 annual meeting of
shareholders. The accompanying condensed consolidated balance sheets and
consolidated statements of earnings are the responsibility of the Company's
management. Our responsibility is to express an opinion on such consolidated
balance sheets and consolidated statements of earnings in relation to the
complete consolidated financial statements.

In our opinion, the information set forth in the accompanying condensed
consolidated balance sheets as of December 31, 2002 and 2001 and the related
consolidated statements of earnings for each of the three years in the period
ended December 31, 2002, is fairly stated in all material respects in relation
to the basic consolidated financial statements from which it has been derived.


                                             /s/ Porter Keadle Moore, LLP


Atlanta,  Georgia
January  17,  2003


                                                                               6



                                  CONSOLIDATED
                                 BALANCE SHEETS
                           DECEMBER 31, 2002 AND 2001


                                     Assets
                                     ------
                                                                    2002          2001
                                                                    ----          ----
                                                                        
Cash and due from banks                                         $ 13,803,665   13,042,320
Federal funds sold                                                 1,774,000    2,261,000
                                                                ------------  ------------

      Cash and cash equivalents                                   15,577,665   15,303,320

Investment securities available for sale                          71,735,705   84,286,037
Other investments                                                  4,345,573    4,602,773
Mortgage loans held for sale                                       5,064,635    5,338,931
Loans, net                                                       519,121,840  484,517,151
Premises and equipment, net                                       15,620,977   14,679,191
Cash surrender value of life insurance                             4,828,708    4,583,000
Accrued interest receivable and other assets                       8,446,435    6,194,301
                                                                ------------  ------------

                                                                $644,741,538  619,504,704
                                                                ============  ============

                      Liabilities and Shareholders' Equity
                      ------------------------------------
Deposits:
  Noninterest-bearing                                           $ 67,398,458   56,826,130
  Interest-bearing                                               448,340,497  433,397,059
                                                                ------------  ------------
      Total deposits                                             515,738,955  490,223,189

Demand notes payable to U. S. Treasury                             1,600,000      117,987
Accrued interest payable and other liabilities                     1,726,421    1,548,139
Federal Home Loan Bank advances                                   63,071,429   68,214,286
Guaranteed preferred beneficial interests in Company's junior
  subordinated debentures (Trust Preferred Securities)            14,000,000   14,000,000
                                                                ------------  ------------
      Total liabilities                                          596,136,805  574,103,601
                                                                ------------  ------------

Commitments

Shareholders' equity:
  Preferred stock, no par value; authorized 5,000,000 shares;
    no shares issued and outstanding                                       -            -
  Common stock, no par value; authorized 20,000,000 shares;
    3,133,547 and 3,218,714 shares issued and outstanding         35,097,773   36,407,798
  Retained earnings                                               12,094,363    9,915,399
  Accumulated other comprehensive income (loss)                    1,412,597     (922,094)
                                                                ------------  ------------
      Total shareholders' equity                                  48,604,733   45,401,103
                                                                ------------  ------------
                                                                $644,741,538  619,504,704
                                                                ============  ============



Refer to Appendix A to the Peoples Bancorp of North Carolina, Inc. Proxy
Statement, dated April 3, 2003, for a complete set of Consolidated Financial
Statements.


7



                                  CONSOLIDATED
                                  STATEMENTS OF
                                    EARNINGS
                                FOR YEARS ENDED
                        DECEMBER 31, 2002, 2001 AND 2000


                                                              2002         2001        2000
                                                              ----         ----        ----
                                                                           
Interest income:
  Interest and fees on loans                               $32,038,359  36,512,395  36,423,973
  Interest on federal funds sold                                45,271     126,791     281,659
  Interest and dividends on securities:
    U. S. Treasuries                                                 -           -      16,572
    U. S. Government agencies                                3,439,814   3,918,551   2,977,459
    State and political subdivisions                           613,219     911,707     988,020
    Other                                                      487,284     428,157     171,600
                                                           -----------  ----------  -----------

      Total interest income                                 36,623,947  41,897,601  40,859,283
                                                           -----------  ----------  -----------
Interest expense:
  Deposits                                                  12,364,245  20,790,136  18,326,359
  Federal Home Loan Bank advances                            2,658,742   2,118,511     974,036
  Other                                                        754,344     117,849     131,705
                                                           -----------  ----------  -----------
      Total interest expense                                15,777,331  23,026,496  19,432,100
                                                           -----------  ----------  -----------

      Net interest income                                   20,846,616  18,871,105  21,427,183

Provision for loan losses                                    5,431,600   3,545,322   1,879,100
                                                           -----------  ----------  -----------

      Net interest income after provision for loan losses   15,415,016  15,325,783  19,548,083
                                                           -----------  ----------  -----------

Other income:
  Service charges on deposit accounts                        3,060,581   2,805,492   1,588,390
  Other service charges and fees                               503,165     471,998     367,352
  Gain (loss) on sale of securities                            625,616   1,613,992    (483,472)
  Mortgage banking income                                      702,290   1,014,043     241,007
  Insurance and brokerage commissions                          477,765     348,582     168,557
  Miscellaneous                                              1,121,198   2,008,797   2,033,930
                                                           -----------  ----------  -----------
      Total other income                                     6,490,615   8,262,904   3,915,764
                                                           -----------  ----------  -----------

Other expenses:
  Salaries and employee benefits                             9,569,016   9,115,496   8,899,285
  Occupancy                                                  3,142,712   2,984,100   2,509,720
  Other operating                                            4,046,347   4,652,197   4,099,972
                                                           -----------  ----------  -----------

      Total other expenses                                  16,758,075  16,751,793  15,508,977
                                                           -----------  ----------  -----------
      Earnings before income taxes                           5,147,556   6,836,894   7,954,870

Income tax expense                                           1,712,000   2,261,542   2,576,400
                                                           -----------  ----------  -----------
      Net earnings                                         $ 3,435,556   4,575,352   5,378,470
                                                           ===========  ==========  ===========
      Basic and diluted earnings per share                 $      1.09        1.42        1.67
                                                           ===========  ==========  ===========



Refer to Appendix A of the Peoples Bancorp of North Carolina, Inc. Proxy
Statement, dated April 3, 2003, for a complete set of Consolidated Financial
Statements.


                                                                               8

                                    SHAREHOLDER
                              & GENERAL INFORMATION


ANNUAL  MEETING
The Annual Meeting of Shareholders of Peoples Bancorp will be held at 11:00
A.M., on Thursday, May 01, 2003, at the Catawba Country Club located at 1154
Country Club Road, Newton, North Carolina.

SHAREHOLDERS'  LUNCHEON
Shareholders in attendance at the Annual Meeting are cordially invited to remain
for a luncheon to be served immediately upon adjournment.

COMMON  STOCK
Peoples Bancorp common stock is traded on the over-the-counter (OTC) market and
quoted in the NASDAQ (National Association of Securities Dealers Automated
Quotations) National Market System, where our symbol is PEBK.

[GRAPHIC OMITTED]

Price and volume information is contained in the Wall Street Journal and most
major daily newspapers in the "Over-the-Counter Markets" section under the
National Market System listing. Peoples Bancorp stock is marketed by Scott &
Stringfellow, Inc., Ryan, Beck & Company, Sterne Agee & Leach, Inc. and Trident
Securities, Inc.

DIVIDEND  REINVESTMENT  & STOCK  PURCHASE
Peoples Bancorp offers a Dividend Reinvestment and Stock Purchase Plan for the
benefit of the Corporation's shareholders. The Plan provides for the full or
partial reinvestment of cash dividends, optional cash purchases of the
Corporation's stock, safekeeping of the share certificates, liquidation of
shares, and gifting of shares and enrollment of the designated recipients.

Registrar and Transfer Company, Cranford, New Jersey is the Plan Administrator.
For more information one may call the Investor Relations Department at Peoples
Bancorp at 828-464-5620 or 800-948-7195 or contact the Plan Administrator at
800-368-5948.

Shareholders of Peoples Bancorp are entitled to receive dividends when and as
declared by the Board of Directors out of funds legally available therefore.

Such dividend payments are declared based upon the guidelines of North Carolina
and federal banking law.

As of February 28, 2003, the Company had 676 shareholders of record, not
including the number of persons or entities whose stock is held in nominee or
street name through various brokerage firms or banks.

CORPORATE  OFFICE
Peoples Bancorp of North Carolina, Inc.
518 West C Street
P.O. Box 467
Newton, NC 28658
828-464-5620

STOCK TRANSFER AGENT
& REGISTRAR
Registrar and Transfer Company
10 Commerce Drive
Cranford, NJ 07016-3572

INDEPENDENT  AUDITORS
Porter Keadle Moore, LLP
235 Peachtree Street, NE, Suite 1800
Atlanta, GA 30303

Please visit Peoples Bank at their website:
www.peoplesbanknc.com


                                PEOPLES BANK AND
                                PEOPLES BANCORP
                               BOARD OF DIRECTORS


Robert C. Abernethy
Chairman of the Board, Peoples Bancorp of
North Carolina, Inc. and Peoples Bank
President, Secretary and Treasurer
Carolina Glove Company, Inc.

James S. Abernethy
President and Assistant Secretary
Midstate Contractors, Inc.

Bruce R. Eckard
President
Eckard Vending Company, Inc.

John H. Elmore, Jr.
Chairman of the Board, Chief Executive
Officer and Treasurer
Elmore Construction Company, Inc.

Gary E. Matthews
President
Matthews Construction Company, Inc.

Charles F. Murray
President
Murray's Hatchery, Inc.

Larry E. Robinson
President and Chief Executive Officer
Blue Ridge Distributing Company, Inc. &
President and Chief Executive Officer
Associated Brands, Inc.

Fred L. Sherrill, Jr.
Retired Furniture Manufacturer Executive

Dan Ray Timmerman, Sr.
President
Timmerman Manufacturing, Inc.

Benjamin I. Zachary
General Manager, Treasurer, Secretary and
Member of the Board of Directors Alexander
Railroad Company


9

                                PEOPLES BANCORP
                                    OFFICERS


Tony W. Wolfe
President and Chief Executive
Officer

Joseph F. Beaman, Jr.
Executive Vice President and
Corporate Secretary

A. Joseph Lampron
Executive Vice President,
Chief Financial Officer and
Corporate Treasurer

Lance A. Sellers
Executive Vice President and
Assistant Corporate Secretary

William D. Cable
Executive Vice President and
Assistant Corporate Treasurer


                                  PEOPLES BANK
                                    OFFICERS


Tony W. Wolfe*
President and
Chief Executive Officer

Joseph F. Beaman, Jr.*
Executive Vice President,
Chief Administrative Officer,
and Corporate Secretary

A. Joseph Lampron*
Executive Vice President
Chief Financial Officer

Lance A. Sellers*
Executive Vice President
Chief Banking Officer

William D. Cable*
Executive Vice President
Chief Operations Officer

Kimberly L. Boyd
Senior Vice President
Banking Support

David E. Reitzel
Senior Vice President
Real Estate Administration

Clifton A. Wike
Senior Vice President
Senior Lender

Kimberly D. Bazzle
First Vice President
Marketing and Training

Brenda B. Beam
First Vice President
Human Resources

David C. Brown
First Vice President
Certified Financial Planner

Steven F. Cloninger
First Vice President
Credit Administration

George S. Earp
First Vice President
Finance

James O. Perry
First Vice President
Area Executive

Daniel F. Richard
First Vice President
Senior Lender

Kyle E. Sigmon
First Vice President
Mortgage Loans

Mark W. Sigmon
First Vice President
Area Executive

Brenda L. Terrell
First Vice President
Operations Manager

Nancy A. Anderson
Vice President
Mortgage Loan Originator

Patsy D. Black
Vice President
Branch Manager,
Triangle Crossing

Christopher L. Brookshire
Vice President
RAA/GAA

Janice K. Bumgarner
Vice President
Deposit Operations

Kay F. Deal
Vice President
Branch Manager, Conover

John R. Duncan, Jr.
Vice President
Problem Asset Manager

Barbara K. Farnsworth
Vice President
Branch Manager, Lincolnton

J. Louis Fletcher
Vice President
Business Development
Officer

Ken R. Gibson
Vice President
Business Development
Officer

Mark W. Gustafson
Vice President
Investment Account
Executive

S. Randy Harrill
Vice President
Business Development
Officer

Leslie R. Howard
Vice President
Branch Manager, Denver

M. Beth LaBarbera
Vice President
Branch Manager, Springs Rd.

E. Dean Lawing
Vice President
Mortgage Loan Underwriter

Tommy C. McNeely
Vice President
Business Development
Officer

Cynthia H. McRee
Vice President
Branch Manager,
Catawba Valley Boulevard

Rick D. Moser
Vice President
Business Development Officer

Tammy H. Pope
Vice President
Business Systems

Denelda S. Reese
Vice President
Branch Manager, Claremont

Jeanette R. Ringley
Vice President
Branch Manager, Newton

Cathy H. Stewart
Vice President
Branch Manager, Hiddenite

*Designates an executive officer of the Bank


                                  PEOPLES BANK
                                  SUBSIDIARIES'
                                    BOARD OF
                                  DIRECTORS AND
                                    OFFICERS



PEOPLES
INVESTMENT
SERVICES, INC.

BOARD OF
DIRECTORS

Robert C. Abernethy

David C. Brown

Bruce R. Eckard

Larry E. Robinson

Tony W. Wolfe

OFFICERS

Tony W. Wolfe
President

David C. Brown
Vice President and
Assistant Secretary

Joseph F. Beaman, Jr.
Secretary

A. Joseph Lampron
Treasurer


REAL ESTATE
ADVISORY
SERVICES, INC.

BOARD OF
DIRECTORS

Robert C. Abernethy

David E. Reitzel

Dan Ray Timmerman, Sr.

Tony W. Wolfe


OFFICERS

Tony W. Wolfe
President

David E. Reitzel
Vice President

A. Joseph Lampron
Secretary and Treasurer


                                                                              10

                                      2002
                                      1912

BANK LOCATIONS

Peoples Bancorp Center
518 West C Street
PO Box 467
Newton, NC 28658
828-464-5620

Catawba
106 North Main Street
Catawba, NC 28609
828-241-3123

Claremont
3261 East Main Street
Claremont, NC 28610
828-459-7152

Conover
213 1st Street West
Conover, NC 28613
828-464-8456

Denver
6125 Hwy 16 South
Denver, NC 28037
704-483-3050

Hickory/
Catawba Valley Boulevard
2050 Catawba Valley Blvd.
Hickory, NC 28602
828-322-6372

Hickory/Springs Road
3310 Springs Road NE
Hickory, NC 28601
828-256-9229

Hickory/Viewmont
1333 2nd Street NE
Hickory, NC 28601
828-345-6262

Hiddenite
5133 NC Hwy 90 E
Hiddenite, NC 28636
828-632-0118
704-585-6631

Lincolnton
1910 E Main Street
Lincolnton, NC 28092
704-732-0097

West Lincoln
760 Highway 27 West
Lincolnton, NC 28092
704-736-1447

Maiden
200 Island Ford Road
Maiden, NC 28650
828-428-9874

Newton
420 West A Street
Newton, NC 28658
828-464-5663

North Newton
2619 North Main Avenue
Newton, NC 28658
828-464-8664

Triangle Crossing
142 Hwy 16 South
Denver, NC 28037
704-483-7727
704-827-2370

Satellite Location
Abernethy Center
102 Leonard Avenue
Newton 28658
828-464-3077

www.peoplesbanknc.com

MEMBER
FDIC

[GRAPHIC OMITTED]

PEOPLES BANCORP
of North Carolina, Inc.



[X] PLEASE MARK VOTES             REVOCABLE PROXY
    AS IN THIS EXAMPLE   PEOPLES BANCORP OF NORTH CAROLINA, INC.

                         ANNUAL MEETING OF SHAREHOLDERS
                            MAY 1, 2003 - 11:00 A.M.
                (SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS)

     The  undersigned  holder  of  Common  Stock  of  Peoples  Bancorp  of North
Carolina,  Inc.  (the  "Company"), revoking all proxies heretofore given, hereby
constitutes  and appoints the official proxy committee of the Company, comprised
of  all  of the members of the Board of Directors of the Company, each with full
power  of  substitution, for the undersigned and in the name, place and stead of
the undersigned to vote all of the undersigned's shares of said stock, according
to  the number of votes and with all the powers the undersigned would possess if
personally  present,  at  the  2003  Annual  Meeting  of Shareholders of Peoples
Bancorp  of  North  Carolina,  Inc.  (the  "Meeting")  to be held at the Catawba
Country  Club, 1154 Country Club Road, Newton, North Carolina, on May 1, 2003 at
11:00  A.M.,  Eastern  Time,  and  at any adjournments or postponements thereof.

                                                              WITH-   FOR ALL
                                                      FOR     HOLD     EXCEPT
1.   The approval of the election                     [ ]      [ ]      [ ]
     of the following named directors:

     Robert C. Abernethy, James S. Abernethy and Larry E. Robinson will serve as
     directors  until  the  2006  Annual  Meeting of Shareholders or until their
     successors  are  duly  elected  and  qualified.

INSTRUCTION: TO WITHHOLD AUTHORITY TO VOTE FOR ANY INDIVIDUAL NOMINEE, MARK "FOR
ALL EXCEPT" AND WRITE THAT NOMINEE'S NAME IN THE SPACE PROVIDED BELOW.

- --------------------------------------------------------------------------------

                                                      FOR    AGAINST   ABSTAIN
2. The ratification and approval of the               [ ]      [ ]       [ ]
   appointment of Porter Keadle Moore, LLP
   as the Company's independent auditor for
   the fiscal year ending December 31, 2003.

3. The proxy committee of the Company is
   authorized to vote in their discretion
   upon such other matters as may properly
   come before the Meeting.

              THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" EACH
                            OF THE LISTED PROPOSALS.

     The  shares represented by this proxy will be voted in the manner directed.
In  the  absence  of  any  direction,  the shares will be voted FOR each nominee
listed  above,  FOR  the  ratification and approval of the appointment of Porter
Keadle  Moore,  LLP  as  the  Company's independent auditors for the fiscal year
ending  December  31,  2003,  and in accordance with the discretion of the proxy
committee  of  the Company on such other matters as may properly come before the
Meeting.  If  instructions  are given with respect to one but not all proposals,
such  instructions  as are given will be followed and the proxy will be voted as
indicated  above  on  the  proposal(s)  for  which  no  instructions  are given.

     Signature(s)  should  conform  to  names  as  registered. For jointly owned
shares,  each  owner  should  sign.  When  signing  as  attorney,  executor,
administrator,  trustee,  guardian or officer of a corporation, please give full
title.

                                        ----------------------------------------
Please be sure to sign and date         Date
this Proxy in the box below.
- --------------------------------------------------------------------------------


- -------                      ------------------                             ----
       Stockholder Sign Above                  Co-holder (if any) sign above

- --------------------------------------------------------------------------------

    DETACH ABOVE CARD, SIGN, DATE AND MAIL IN POSTAGE PAID ENVELOPE PROVIDED.

                    PEOPLES BANCORP OF NORTH CAROLINA, INC.
- --------------------------------------------------------------------------------
                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS

     The  above  signed hereby acknowledges receipt of the Notice of Meeting and
Proxy  Statement  each  dated  April 3, 2003, relating to the Meeting and hereby
revokes  any  proxy  or  proxies  heretofore  given.

     Each  properly  executed  proxy  will  be  voted  in  accordance  with  the
specifications  made  above  and in the discretion of the proxy committee of the
Company on any other matter that may come before the Meeting. Where no choice is
specified,  this  proxy  will  be  voted (i) FOR all listed nominees to serve as
directors  and  (ii)  FOR  the  ratification  and approval of the appointment of
Porter  Keadle  Moore,  LLP as the Company's independent auditors for the fiscal
year ending December 31, 2003 and in accordance with the discretion of the proxy
committee  of  the Company on such other matters as may properly come before the
Meeting.

                              PLEASE ACT PROMPTLY
                    SIGN, DATE & MAIL YOUR PROXY CARD TODAY
- --------------------------------------------------------------------------------
IF  YOUR  ADDRESS  HAS CHANGED, PLEASE CORRECT THE ADDRESS IN THE SPACE PROVIDED
BELOW AND RETURN THIS PORTION WITH THE PROXY IN THE ENVELOPE PROVIDED.

- -------------------------------------

- -------------------------------------

- -------------------------------------