EXHIBIT 99.1 APRIL 24, 2003 FOR IMMEDIATE RELEASE Georgia Bank Financial Corporation, the holding company for Georgia Bank & Trust Company of Augusta, today reported a record quarterly earnings increase of 46.9 percent over the first quarter of 2002. Net income for the quarter totaled $1,852,187, or 77 cents per share, diluted, up from $1,260,720 or 53 cents per share, diluted, for the same period in 2002. As of March 31, 2003, Georgia Bank Financial Corporation reached new records for total assets of $594.9 million and total deposits of $463.0 million. This reflects an increase of 4.4 percent in assets and 5.3 percent in deposits during the first quarter of 2003. Total assets and deposits were $569.8 million and $439.6 million, respectively, at December 31, 2002. "The Company continues to experience significant growth in market share as it approaches $600 million in total assets, a little over a year after reaching the milestone of $500 million during the first quarter of 2002. We are very pleased with the growth and performance of the core bank as well as with continuing to maintain our number one position as the largest originator of local mortgage loans in the community," stated R. Daniel Blanton, President and CEO. "The earnings increase was driven by an increase in net interest income and noninterest income from mortgage origination activities. Net interest income increased 14.0 percent over the prior year quarter as loans increased 17.3 percent from the first quarter of 2002. The gain on the sale of mortgage loans was up 57.4 percent as mortgage loans originated increased to $95.9 million for the quarter compared to $54.5 million for the first quarter of 2002," stated Ronald L. Thigpen, Executive Vice President. Georgia Bank Financial Corporation owns Georgia Bank & Trust Company of Augusta which operates six full service offices in the Metro Augusta market. Recent bank mergers have made Georgia Bank and Trust Company "the oldest name in Augusta banking". It is the largest locally-owned and operated community bank in Richmond and Columbia County. The Company's common stock is publicly traded on the Over-The Counter Bulletin Board under the symbol "GBFP". UBS PaineWebber, Augusta, Georgia serves as the principal market maker of the common stock. 5 Press Release Page 2 April 24, 2003 For further information, please contact R. Daniel Blanton, President and Chief Executive Officer or Ronald L. Thigpen, Executive Vice President and Chief Operating Officer at 706-738-6990. 6 GEORGIA BANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Balance Sheets (Unaudited) ASSETS March 31, December 31, 2003 2002 ----------------------------- Cash and due from banks $ 19,017,681 $ 12,942,512 Federal funds sold 5,357,000 3,691,000 Interest-bearing deposits in other banks 517,230 517,179 ------------- -------------- Cash and cash equivalents 24,891,911 17,150,691 Investment securities Available-for-sale 140,397,386 133,971,802 Held-to-maturity, at cost (fair values of $6,515,555 and $6,385,650, respectively) 6,137,504 6,138,889 Loans held for sale 18,957,401 24,296,598 Loans 389,316,232 372,402,679 Less allowance for loan losses (6,831,353) (6,534,417) ------------- -------------- Loans, net 382,484,879 365,868,262 Premises and equipment, net 13,818,212 13,882,987 Accrued interest receivable 3,606,060 3,688,630 Intangible assets, net 139,883 139,883 Other assets 4,447,873 4,694,668 ------------- -------------- $594,881,109 $ 569,832,410 ============= ============== LIABILITIES AND STOCKHOLDERS' EQUITY Deposits Noninterest-bearing $ 71,882,277 $ 70,334,882 Interest-bearing: NOW accounts 61,685,103 63,115,877 Savings 175,655,772 152,244,387 Money management accounts 26,209,991 28,687,166 Time deposits over $100,000 92,578,529 87,746,760 Other time deposits 35,011,240 37,427,629 ------------- -------------- 463,022,912 439,556,701 Securities sold under repurchase agreements 42,884,103 42,987,681 Advances from Federal Home Loan Bank 35,000,000 35,000,000 Other borrowed funds 400,000 1,000,000 Accrued interest and other liabilities 4,556,033 4,539,968 ------------- -------------- Total liabilities 545,863,048 523,084,350 ------------- -------------- Stockholders' equity Common stock, $3.00 par value; 10,000,000 shares authorized; 2,404,051 shares issued; 2,385,280 shares outstanding 7,212,153 7,212,153 Additional paid-in capital 30,586,925 30,586,925 Retained earnings 9,323,621 7,471,434 Treasury stock, at cost, 18,771 shares (507,360) (507,360) Accumulated other comprehensive income 2,402,722 1,984,908 ------------- -------------- Total stockholders' equity 49,018,061 46,748,060 ------------- -------------- $594,881,109 $ 569,832,410 ============= ============== 7 GEORGIA BANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Statements of Income (Unaudited) Three Months Ended March 31, ---------------------- 2003 2002 ---------- ---------- Interest income: Loans, including fees $6,257,448 $5,872,538 Investment securities 1,621,372 1,623,477 Federal funds sold 33,106 35,318 Interest-bearing deposits in other banks 1,276 5,667 ---------- ---------- Total interest income 7,913,202 7,537,000 ========== ========== Interest expense: Deposits 1,980,159 2,238,495 Federal funds purchased and securities sold under repurchase agreements 167,572 142,967 Other borrowings 443,086 487,775 ---------- ---------- Total interest expense 2,590,817 2,869,237 ---------- ---------- Net interest income 5,322,385 4,667,763 Provision for loan losses 474,750 669,990 ---------- ---------- Net interest income after provision for loan losses 4,847,635 3,997,773 ---------- ---------- Noninterest income: Service charges and fees on deposits 1,082,649 1,030,175 Gain on sale of loans 1,787,730 1,135,719 Investment securities gains, net 46,192 50,039 Retail investment income 90,937 56,580 Trust services fees 69,859 42,648 Miscellaneous income 97,312 98,075 ---------- ---------- Total noninterest income 3,174,679 2,413,236 ---------- ---------- Noninterest expense: Salaries 2,549,632 2,102,590 Employee benefits 799,644 729,367 Occupancy expenses 581,346 566,741 Other operating expenses 1,271,463 1,145,591 ---------- ---------- Total noninterest expense 5,202,085 4,544,289 ---------- ---------- Income before income taxes 2,820,229 1,866,720 Income tax expense 968,042 606,000 ---------- ---------- Net Income $1,852,187 $1,260,720 ========== ========== 8 GEORGIA BANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Statements of Income (Unaudited) Three Months Ended March 31, ---------- ---------- 2003 2002 ---------- ---------- Basic net income per share $ 0.78 $ 0.53 Diluted net income per share $ 0.77 $ 0.53 Weighted average common shares outstanding 2,385,280 2,385,280 Weighted average number of common and common equivalent shares outstanding 2,404,185 2,392,693 9