EXHIBIT 99 FIRST CITIZENS REPORTS EARNINGS FOR FIRST QUARTER 2003 COLUMBIA, S.C., April 30, 2003 - First Citizens Bancorporation of South Carolina, Inc. (OTCBB-"FCBN") reports consolidated net income for the quarter ending March 31, 2003, of $9.96 million compared to $11.17 million for the corresponding quarter of 2002. Craig Nix, Chief Financial Officer stated, "while we are still producing solid earnings, our primary challenge from an earnings standpoint is margin compression because of interest rates hovering at 40 year lows." Total deposits as of March 31, 2003 were $3.35 billion compared to $3.12 billion as of March 31, 2002. Gross loans as of March 31, 2003 were $2.41 billion compared to $2.23 billion as of March 31, 2002. Noninterest income was $13.21 million during the first quarter of 2003, an increase of $2.00 million over the same period of 2002. The increase was primarily due to an increase in fee income and increased mortgage banking income. Noninterest expense was $32.08 million during the first quarter of 2003, an increase of $2.84 million over the same period of 2002. The majority of the increase was due to an increase in the number of employees related to expanding lines of business and an increase in insurance and pension costs. At its meeting held today, the Board of Directors of First Citizens Bancorporation of South Carolina, Inc. declared a first quarter common stock dividend of $0.25 per share for shareholders of record as of May 15, 2003, payable May 23, 2003. First Citizens Bank offers services in commercial and retail banking through its 144 offices in South Carolina. First Citizens Bancorporation of South Carolina, Inc. is the parent company of First Citizens Bank and Trust Company of South Carolina, The Exchange Bank of South Carolina, Inc. and Citizens Bank. The Exchange Bank operates four offices in South Carolina; Citizens Bank operates two offices in Georgia. As of March 31, 2003, First Citizens Bancorporation had total consolidated assets of $3.88 billion. For more information, visit the First Citizens web site at fcbsc.com. CONDENSED STATEMENTS OF INCOME (THOUSANDS, EXCEPT SHARE DATA; UNAUDITED) Three months ended March 31, 2003 2002 Interest income $ 47,917 $ 52,966 Interest expense 12,632 17,234 Net interest income 35,285 35,732 Provision for loan losses 938 889 Net interest income after provision for loan losses 34,347 34,843 Noninterest income 13,206 11,198 Noninterest expense 32,083 29,245 Income before income taxes 15,470 16,796 Income taxes 5,507 5,627 Net income $ 9,963 $ 11,169 Net income per share $ 10.91 $ 12.07 Cash dividends per share $ 0.25 $ 0.25 Profitability information (annualized): Return on average assets 1.05% 1.24% Return on average equity 13.05 16.41 Taxable-equivalent net yield on interest-earning assets 4.09 4.38 CONDENSED BALANCE SHEET (THOUSANDS, EXCEPT SHARE DATA; UNAUDITED) March 31, December 31, March 31, 2003 2002 2002 Cash and due from bank $ 153,078 $ 165,747 $ 145,881 Federal funds sold 236,324 121,626 205,400 Investment securities 913,207 915,870 939,100 Loans 2,413,477 2,415,396 2,229,677 Reserve for loan losses (43,304) (43,305) (39,722) Other assets 212,181 212,542 202,035 Total assets $3,884,933 $ 3,787,876 $3,682,371 Deposits $3,345,630 $ 3,276,008 $3,121,244 Other liabilities 228,684 208,284 285,095 Shareholders' equity 310,619 303,584 276,032 Total liabilities and shareholders' equity $3,884,933 $ 3,787,876 $3,682,371 Book value per share $ 338.13 $ 329.67 $ 296.46 SELECTED AVERAGE BALANCES (DOLLARS IN THOUSANDS; UNAUDITED) Three months ended March 31, 2003 2002 Total assets $ 3,841,330 $ 3,645,157 Investment securities 911,516 907,811 Loans 2,406,547 2,240,332 Interest-earning assets 3,528,659 3,338,321 Deposits 3,306,430 3,075,508 Interest-bearing liabilities 2,930,542 2,835,631 Shareholders' equity $ 309,582 $ 276,086 CAPITAL INFORMATION (DOLLARS IN THOUSANDS; UNAUDITED) March 31, December 31, March 31, 2003 2002 2002 Tier 1 capital ratio 12.14% 11.76% 11.78% Total capital ratio 13.40 13.01 13.03 Leverage capital ratio 8.01 7.91 7.45 CONTACT: Craig L. Nix of First Citizens Bancorporation of South Carolina, Inc. at 803-733-2659