EXHIBIT 99




             FIRST CITIZENS REPORTS EARNINGS FOR FIRST QUARTER 2003


COLUMBIA,  S.C.,  April  30,  2003  -  First  Citizens  Bancorporation  of South
Carolina,  Inc.  (OTCBB-"FCBN")  reports consolidated net income for the quarter
ending  March  31,  2003,  of  $9.96  million compared to $11.17 million for the
corresponding  quarter  of  2002.  Craig  Nix,  Chief  Financial Officer stated,
"while  we  are  still  producing  solid earnings, our primary challenge from an
earnings  standpoint is margin compression because of interest rates hovering at
40  year  lows."

Total deposits as of March 31, 2003 were $3.35 billion compared to $3.12 billion
as  of  March  31,  2002.  Gross  loans  as of March 31, 2003 were $2.41 billion
compared  to  $2.23  billion  as  of  March  31,  2002.

Noninterest  income  was  $13.21  million  during  the first quarter of 2003, an
increase  of  $2.00  million  over  the  same  period of 2002.  The increase was
primarily  due  to  an  increase  in  fee  income and increased mortgage banking
income.

Noninterest  expense  was  $32.08  million  during the first quarter of 2003, an
increase  of  $2.84  million  over the same period of 2002.  The majority of the
increase  was due to an increase in the number of employees related to expanding
lines  of  business  and  an  increase  in  insurance  and  pension  costs.

At  its  meeting  held  today,  the  Board  of  Directors  of  First  Citizens
Bancorporation  of  South  Carolina,  Inc. declared a first quarter common stock
dividend  of  $0.25  per  share  for  shareholders of record as of May 15, 2003,
payable  May  23,  2003.

First Citizens Bank offers services in commercial and retail banking through its
144  offices in South Carolina. First Citizens Bancorporation of South Carolina,
Inc.  is  the  parent  company of First Citizens Bank and Trust Company of South
Carolina,  The  Exchange  Bank  of  South  Carolina, Inc. and Citizens Bank. The
Exchange  Bank  operates  four offices in South Carolina; Citizens Bank operates
two  offices in Georgia. As of March 31, 2003, First Citizens Bancorporation had
total  consolidated  assets  of  $3.88  billion. For more information, visit the
First  Citizens  web  site  at  fcbsc.com.



CONDENSED STATEMENTS OF INCOME
(THOUSANDS, EXCEPT SHARE DATA; UNAUDITED)                 Three months ended March 31,
                                                              2003            2002
                                                                   
Interest income                                          $      47,917   $      52,966
Interest expense                                                12,632          17,234
Net interest income                                             35,285          35,732
Provision for loan losses                                          938             889
Net interest income after provision for loan losses             34,347          34,843
Noninterest income                                              13,206          11,198
Noninterest expense                                             32,083          29,245
Income before income taxes                                      15,470          16,796
Income taxes                                                     5,507           5,627
Net income                                               $       9,963   $      11,169
Net income per share                                     $       10.91   $       12.07
Cash dividends per share                                 $        0.25   $        0.25
Profitability information (annualized):
Return on average assets                                          1.05%           1.24%
Return on average equity                                         13.05           16.41
Taxable-equivalent net yield on interest-earning assets           4.09            4.38






CONDENSED BALANCE SHEET
(THOUSANDS, EXCEPT SHARE DATA; UNAUDITED)

                                             March 31,    December 31,    March 31,
                                               2003           2002          2002
                                                                
Cash and due from bank                      $  153,078   $     165,747   $  145,881
Federal funds sold                             236,324         121,626      205,400
Investment securities                          913,207         915,870      939,100
Loans                                        2,413,477       2,415,396    2,229,677
Reserve for loan losses                        (43,304)        (43,305)     (39,722)
Other assets                                   212,181         212,542      202,035
Total assets                                $3,884,933   $   3,787,876   $3,682,371

Deposits                                    $3,345,630   $   3,276,008   $3,121,244
Other liabilities                              228,684         208,284      285,095
Shareholders' equity                           310,619         303,584      276,032
Total liabilities and shareholders' equity  $3,884,933   $   3,787,876   $3,682,371
Book value per share                        $   338.13   $      329.67   $   296.46




SELECTED AVERAGE BALANCES
(DOLLARS IN THOUSANDS; UNAUDITED)    Three months ended March 31,
                                        2003             2002
                                              
Total assets                       $     3,841,330  $     3,645,157
Investment securities                      911,516          907,811
Loans                                    2,406,547        2,240,332
Interest-earning assets                  3,528,659        3,338,321
Deposits                                 3,306,430        3,075,508
Interest-bearing liabilities             2,930,542        2,835,631
Shareholders' equity               $       309,582  $       276,086




CAPITAL INFORMATION
(DOLLARS IN THOUSANDS; UNAUDITED)  March 31,   December 31,   March 31,
                                      2003         2002          2002
                                                     
Tier 1 capital ratio                   12.14%         11.76%      11.78%
Total capital ratio                    13.40          13.01       13.03
Leverage capital ratio                  8.01           7.91        7.45



CONTACT: Craig L. Nix of First Citizens Bancorporation of South Carolina, Inc.
at 803-733-2659