HERSHA HOSPITALITY TRUST
- --------------------------------------------------------------------------------
                                                              148 Sheraton Drive
HERSHA                                                                     Box A
                                                       New Cumberland, PA  17070
                                                          Phone:  (717) 770-2405
                                                            Fax:  (717) 774-7383



TRUST ANNOUNCES 1ST QUARTER 2003 RESULTS

Harrisburg,  PA.,  May  13,  2003 - Hersha Hospitality Trust (AMEX:HT), owner of
nationally franchised mid-priced hotels, today announced that total revenues for
the  first  quarter ended March 31, 2003 increased approximately 10.3% to $3.278
million  from  $2.971  million  for  the  same  period  in  2002.

Net income for the three months ended March 31, 2003 was $304,118, a decrease of
approximately  2%,  as  compared  to  net income of $310,293 for the same period
during  2002.

Funds  from  Operations  ("FFO")  for  the  three  months  ended  March 31, 2003
increased  from  approximately  $1.506  million  to  $1.335 million for the same
period  in  2002.  On a per share basis, FFO increased by approximately 11.1% to
$0.20  per  diluted share for the first quarter ended March 31, 2003 as compared
to  $0.18  per  diluted  share  during  the  same time period in the prior year.

The  increase  in  total  revenues  was primarily a result of higher fixed lease
revenues  at several of the Company's properties that were acquired during prior
periods.  The  decrease in net income was primarily attributable to increases in
interest  expense,  real  estate  taxes,  depreciation and amortization expenses
during  the  quarter  ended March 31, 2003.  The increase in FFO was primarily a
result  of  the  increase in fixed lease revenues in addition to lower borrowing
costs  on  the  Company's  floating  rate  debt.

A summary of the first quarter results is presented below:
(in thousands except per share data)



                                    MARCH 31, 2003   MARCH 31, 2002
                                    ---------------  ---------------
                                               

  Total Revenues                    $         3,278  $         2,971

  Income Before Minority Interest   $           418  $           314

  Net Income                        $           304  $           310

  Net Income Per Diluted Share      $          0.05  $          0.04

  Funds from Operations (FFO)       $         1,506  $         1,335

  FFO per Diluted Share             $          0.20  $          0.18




Funds  from  Operations.  The  National  Association  of  Real Estate Investment
Trusts  (NAREIT)  developed  FFO  as  a  relative  non-GAAP financial measure of
performance  and  liquidity  of  an  equity  REIT  in  order  to  recognize that
income-producing  real  estate  historically  has  not  depreciated on the basis
determined  under  GAAP.  FFO, as defined under the definition adopted by NAREIT
in  April  2002  and  as  presented  by  us,  is  net income (loss) (computed in
accordance  with  generally accepted accounting principles), excluding gains (or
losses)  from  debt  restructuring  or  sales of property, plus depreciation and
amortization,  and  after  adjustments for unconsolidated partnerships and joint
ventures.  FFO  does  not  represent  cash  flows  from  operating activities in
accordance  with GAAP (which, unlike FFO, generally reflects all cash effects of
transactions and other events in the determination of net income) and should not
be  considered  an alternative to net income as an indication of our performance
or  to cash flow as a measure of liquidity or ability to make distributions.  We
consider  FFO  a meaningful, additional measure of operating performance because
it  primarily  excludes  the  effects  of  the assumption that the value of real
estate assets diminishes predictably over time, and because it is widely used by
industry  analysts  as a performance measure.  Comparison of our presentation of
FFO  to  similarly  titled  measures  for  other  REITs  may  not necessarily be
meaningful  due  to  possible  differences  in  the  application  of  the NAREIT
definition  used  by  such  REITs  or the use of other definitions of that term.

The  following  table  reconciles FFO and FFO per weighted average diluted share
for  the  three  months  ended  March  31,  2003 and 2002 to their most directly
comparable GAAP measures, net income and net income per weighted average diluted
share  (in  thousands,  except  per  share  data):



                                                              THREE MONTHS ENDED
                                                             ----------------------
                                                             MARCH 31,   MARCH 31,
                                                             ----------  ----------
                                                                2003        2002
                                                                   
Income Before Minority Interest and Discontinued Operations  $      418  $      314
Add:  Depreciation and Amortization                               1,088       1,021
Funds from Operations                                        $    1,506  $    1,335
                                                             ----------  ----------
Weighted Average Basic Shares                                 2,577,785   2,347,722
                                                             ==========  ==========
Dilutive Effect of Limited Partnership Units                  5,099,722   5,099,722
                                                             ----------  ----------
Weighted Average Diluted Shares                               7,677,507   7,447,444
                                                             ==========  ==========
Net Income per Diluted Share                                 $      .05  $      .04
FFO per Diluted Share                                        $     0.20  $     0.18


Hersha  Hospitality  Trust  is  a self-advised real estate investment trust that
owns  mid-priced  hotels  in  the  eastern  United  States with strong, national
franchise  affiliations.  The  Company  focuses on acquisition and joint venture
opportunities  in primary and secondary markets near major metropolitan markets.
Further  inquiries  regarding  Hersha  Hospitality  Trust  should be directed to
Ashish  Parikh,  CFO,  at  (717)  770-2405.

Certain  matters  within  this press release are discussed using forward-looking
language  as  specified in the Private Securities Litigation Reform Act of 1995,
and,  as  such,  may  involve  known  and unknown risks, uncertainties and other
factors  that  may  cause the actual results or performance to differ from those
projected  in  the  forward-looking  statement.