UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ______________________

                                    FORM 10-Q


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                  For the quarterly period ended JUNE 30, 2003
                                                 -------------

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _______ to ________


                         Commission File Number 000-27205
                                                ---------


                     PEOPLES BANCORP OF NORTH CAROLINA, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


        NORTH CAROLINA                                56-2132396
        --------------                                ----------
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
 incorporation or organization)

       518 WEST C STREET
    NEWTON, NORTH CAROLINA                              28658
    ----------------------                              -----
(Address of principal executive office)               (Zip Code)

                                 (828) 464-5620
                                 --------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.                    Yes    X       No
                                                            ---          ---

Indicate  by  check  mark  whether  the  registrant  is an accelerated filer (as
defined  in  Rule  12b-2  of  the  Exchange  Act).    Yes            No   X
                                                            ---          ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

3,133,547  SHARES OF COMMON STOCK, NO PAR VALUE, OUTSTANDING AT AUGUST 14, 2003.
- --------------------------------------------------------------------------------



                                      INDEX


PART I - FINANCIAL INFORMATION

                                                                         PAGE(S)

Item 1.   Financial Statements
          Consolidated Balance Sheets at June 30, 2003 (Unaudited) and
          December 31, 2002                                                 3

          Consolidated Statements of Earnings for the three months
          ended June 30, 2003 and June 30, 2002 (Unaudited), and for
          the six months ended June 30, 2003 and June 30, 2002
          (Unaudited)                                                       4

          Consolidated Statements of Comprehensive Income for the
          three months ended June 30, 2003 and June 30, 2002
          (Unaudited), and for the six months ended June 30, 2003 and
          June 30, 2002 (Unaudited)                                         5

          Consolidated Statements of Cash Flows for the six months
          ended June 30, 2003 and June 30, 2002 (Unaudited)                6-7

          Notes to Consolidated Financial Statements (Unaudited)           8-10

Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                       11-17

Item 3.   Quantitative and Qualitative Disclosures About Market Risk        18

Item 4.   Controls and Procedures                                           19

PART II - OTHER INFORMATION

Item  1.  Legal Proceedings                                                 20
Item  2.  Changes in Securities and Use of Proceeds                         20
Item  3.  Defaults upon Senior Securities                                   20
Item  4.  Submission of Matters to a Vote of Security Holders               20
Item  5.  Other Information                                                 20
Item  6.  Exhibits and Reports on Form 8-K                                 20-22
Signatures                                                                  23
Certifications                                                             24-26


     Statements  made  in this Form 10-Q, other than those concerning historical
information,  should  be  considered  forward-looking statements pursuant to the
safe  harbor  provisions  of the Securities Exchange Act of 1934 and the Private
Securities  Litigation  Act  of  1995.  These forward-looking statements involve
risks  and  uncertainties  and  are  based  on  the  beliefs  and assumptions of
management  and on the information available to management at the time that this
Form  10-Q  was prepared. These statements can be identified by the use of words
like  "expect,"  "anticipate,"  "estimate,"  and  "believe," variations of these
words  and other similar expressions. Readers should not place undue reliance on
forward-looking  statements  as a number of important factors could cause actual
results  to  differ  materially  from  those  in the forward-looking statements.
Factors  that  could  cause actual results to differ materially include, but are
not  limited  to,  (1)  competition  in  the markets served by Peoples Bank, (2)
changes  in  the  interest  rate  environment, (3) general national, regional or
local  economic  conditions  may  be less favorable than expected, resulting in,
among  other  things,  a  deterioration  in  credit  quality  and  the  possible
impairment  of  collectibility  of loans, (4) legislative or regulatory changes,
including  changes  in  accounting  standards,  (5)  significant  changes in the
federal and state legal and regulatory environments and tax laws, (6) the impact
of  changes in monetary and fiscal policies, laws, rules and regulations and (7)
other  risks  and  factors  identified  in  the Company's other filings with the
Securities and Exchange Commission, including but not limited to those described
in  Peoples Bancorp of North Carolina, Inc.'s annual report on Form 10-K for the
year  ended  December  31,  2002,  under  "General  Description  of  Business."


                                        2

PART I.   FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS



            PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

                           Consolidated Balance Sheets


                                                    June 30,    December 31,
                   Assets                             2003          2002
                   ------                         ------------  -------------
                                                   (Unaudited)
                                                          
Cash and due from banks                           $ 21,151,593     13,803,665
Federal funds sold                                   9,389,000      1,774,000
                                                  ------------  -------------
  Cash and cash equivalents                         30,540,593     15,577,665
                                                  ------------  -------------

Investment securities available for sale            73,457,013     71,735,705
Other investments                                    4,021,973      4,345,573
                                                  ------------  -------------
    Total securities                                77,478,986     76,081,278
                                                  ------------  -------------

Mortgage loans held for sale                         6,026,760      5,064,635
Loans, net                                         526,152,396    519,121,840

Premises and equipment, net                         12,870,461     15,620,977
Cash surrender value of life insurance               4,948,580      4,828,708
Accrued interest receivable and other assets         7,028,571      8,446,435
                                                  ------------  -------------
      Total assets                                $665,046,347    644,741,538
                                                  ============  =============

      Liabilities and Shareholders' Equity
      ------------------------------------

Deposits:
  Non-interest bearing demand                     $ 76,511,443     67,398,458
  NOW, MMDA & savings                              151,967,089    156,554,189
  Time, $100,000 or more                           177,140,673    160,836,596
  Other time                                       133,684,594    130,949,712
                                                  ------------  -------------
    Total deposits                                 539,303,799    515,738,955

Demand notes payable to U.S. Treasury                1,600,000      1,600,000
FHLB borrowings                                     58,000,000     63,071,429
Trust preferred securities                          14,000,000     14,000,000
Accrued interest payable and other liabilities       1,516,597      1,726,421
                                                  ------------  -------------
      Total liabilities                            614,420,396    596,136,805
                                                  ------------  -------------
Shareholders' equity:
  Preferred stock, no par value; authorized
    5,000,000 shares; no shares issued
    and outstanding                                          -              -
  Common stock, no par value; authorized
    20,000,000 shares; issued and
    outstanding 3,133,547 shares                    35,097,773     35,097,773
  Retained earnings                                 12,976,941     12,094,363
  Accumulated other comprehensive income             2,551,237      1,412,597
                                                  ------------  -------------
      Total shareholders' equity                    50,625,951     48,604,733
                                                  ------------  -------------

      Total liabilities and shareholders' equity  $665,046,347    644,741,538
                                                  ============  =============



See accompanying notes to consolidated financial statements.


                                        3



                             PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

                                        Consolidated Statements of Earnings


                                                          Three Months Ended                Six Months Ended
                                                    -------------------------------  ------------------------------
                                                     June 30, 2003   June 30, 2002   June 30, 2003   June 30, 2002
                                                    ---------------  --------------  --------------  --------------
                                                      (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)
                                                                                         
Interest Income:
     Interest and fees on loans                     $    7,823,938       7,939,039      15,607,361      15,754,574
     Interest on federal funds sold                         27,168          13,100          44,097          23,848
     Interest on investment securities:
          U.S. Government agencies                         548,989         908,465       1,184,115       1,873,572
          States and political subdivisions                141,690         153,602         291,351         329,634
          Other                                            108,830         125,266         217,797         246,998
                                                    ---------------  --------------  --------------  --------------

               Total interest income                     8,650,615       9,139,472      17,344,721      18,228,626
                                                    ---------------  --------------  --------------  --------------

Interest expense:
     NOW, MMDA & savings deposits                          328,237         538,993         634,997       1,049,346
     Time deposits                                       2,077,721       2,749,898       4,180,477       5,968,764
     FHLB borrowings                                       641,982         652,023       1,301,923       1,336,932
     Trust preferred securities                            166,250         183,750         332,500         367,500
     Other                                                   1,446           2,494           3,682          12,128
                                                    ---------------  --------------  --------------  --------------
               Total interest expense                    3,215,636       4,127,158       6,453,579       8,734,670
                                                    ---------------  --------------  --------------  --------------

               Net interest income                       5,434,979       5,012,314      10,891,142       9,493,956

Provision for loan losses                                2,276,900       1,266,100       3,069,900       1,766,100
                                                    ---------------  --------------  --------------  --------------
               Net interest income after provision
                for loan losses                          3,158,079       3,746,214       7,821,242       7,727,856
                                                    ---------------  --------------  --------------  --------------

Other income:
     Service charges                                       818,928         748,987       1,591,079       1,409,483
     Other service charges and fees                        145,442         114,190         304,880         277,059
     Mortgage banking income                               213,751         169,913         404,108         399,867
     Insurance and brokerage commissions                   102,230         125,637         199,192         245,265
     Gain (loss) on sale of repossessed assets            (552,755)        (15,977)       (550,966)         (3,257)
     Gain on sale of loans                                       -               -         478,759               -
     Miscellaneous                                         328,416         263,028         613,318         601,305
                                                    ---------------  --------------  --------------  --------------
          Total other income                             1,056,012       1,405,778       3,040,370       2,929,722
                                                    ---------------  --------------  --------------  --------------
Other expense:
     Salaries and employee benefits                      2,365,716       2,416,871       4,929,510       4,853,873
     Occupancy                                             815,277         753,730       1,650,166       1,513,073
     Other                                                 993,998       1,022,692       2,042,248       2,041,057
                                                    ---------------  --------------  --------------  --------------
          Total other expenses                           4,174,991       4,193,293       8,621,924       8,408,003
                                                    ---------------  --------------  --------------  --------------

          Earnings before income taxes                      39,100         958,699       2,239,688       2,249,575

Income taxes                                               (52,100)        312,400         730,400         717,400
                                                    ---------------  --------------  --------------  --------------

          Net earnings                              $       91,200         646,299       1,509,288       1,532,175
                                                    ===============  ==============  ==============  ==============

Basic earnings per share                            $         0.03            0.21            0.48            0.48
                                                    ===============  ==============  ==============  ==============
Diluted earnings per share                          $         0.03            0.20            0.48            0.48
                                                    ===============  ==============  ==============  ==============
Cash dividends declared per share                   $         0.10            0.10            0.20            0.20
                                                    ===============  ==============  ==============  ==============



See accompanying notes to consolidated financial statements.


                                        4



                        PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

                             Consolidated Statements of Comprehensive Income



                                                Three Months Ended               Six Months Ended
                                         -------------------------------  ------------------------------
                                          June 30, 2003   June 30, 2002   June 30, 2003   June 30, 2002
                                         ---------------  --------------  --------------  --------------
                                           (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)
                                                                              

Net earnings                             $        91,200         646,299       1,509,288       1,532,175
                                         ---------------  --------------  --------------  --------------


Other comprehensive income, net of tax:
 Unrealized gain on
  investment securities, net
   of taxes of $390,716,
    $597,495, $427,794
     and $520,763,
      respectively                               612,406         936,510         670,522         816,241

Unrealized gain on derivative
 financial instruments
  qualifying as cash flow
   hedges, net of tax of
    $344,621, $77,900,
    $298,660 and $77,900,
    respectively                                 540,157         122,100         468,118         122,100
                                         ---------------  --------------  --------------  --------------

Other comprehensive income                     1,152,563       1,058,610       1,138,640         938,341
                                         ---------------  --------------  --------------  --------------

Comprehensive income                     $     1,243,763       1,704,909       2,647,928       2,470,516
                                         ===============  ==============  ==============  ==============



See accompanying notes to consolidated financial statements.


                                        5



            PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

                     Six months ended June 30, 2003 and 2002


                                                                    2003           2002
                                                                -------------  ------------
                                                                 (Unaudited)   (Unaudited)
                                                                         
Cash flows from operating activities:
  Net earnings                                                  $  1,509,288     1,532,175
  Adjustments to reconcile net earnings to
    net cash provided by operating activities:
      Depreciation, amortization and accretion                       974,342       714,907
      Provision for loan losses                                    3,069,900     1,766,100
      Gain on sale of mortgage loans                                       -       (17,578)
      Gain on sale of premises and equipment                          (1,758)            -
      Recognition of gain on sale of derivative instruments          (83,807)            -
      Loss (gain) on sale of repossessed assets                      150,966       (12,290)
    Change in:
      Cash surrender value of life insurance                        (119,872)     (122,854)
      Other assets                                                   606,242      (258,185)
      Other liabilities                                             (209,825)      252,126
      Mortgage loans held for sale                                  (962,125)    3,267,139
                                                                -------------  ------------

        Net cash provided by operating activities                  4,933,351     7,121,540
                                                                -------------  ------------

Cash flows from investing activities:
  Purchases of investment securities available-for-sale          (14,175,199)     (500,000)
  Proceeds from calls and maturities of investment securities
    available for sale                                            13,428,914     9,846,591
  Change in other investments                                        323,600      (300,000)
  Net change in loans                                             (8,006,460)  (16,271,886)
  Purchases of premises and equipment                             (1,645,835)   (1,110,088)
  Proceeds from sale of premises and equipment                        45,000         3,950
  Write-downs of repossessed assets                                  400,000             -
  Proceeds from sale of repossessed assets                           538,851       183,173
  Proceeds from sale of derivative instruments                     1,254,000             -
                                                                -------------  ------------

        Net cash used in investing activities                     (7,837,129)   (8,148,260)
                                                                -------------  ------------

Cash flows from financing activities:
  Net change in deposits                                          23,564,844    14,732,646
  Net change in demand notes payable to U.S. Treasury                      -     1,370,480
  Proceeds from FHLB borrowings                                   29,850,000    18,500,000
  Repayments of FHLB advances                                    (34,921,429)  (28,571,429)
  Transaction costs associated with trust preferred securities             -       (36,537)
  Common stock repurchased                                                 -    (1,146,250)
  Proceeds from exercise of options                                        -         4,225
  Cash dividends                                                    (626,709)     (628,882)
                                                                -------------  ------------

        Net cash provided by financing activities                 17,866,706     4,224,253
                                                                -------------  ------------

Net change in cash and cash equivalents                           14,962,928     3,197,533

Cash and cash equivalents at beginning of period                  15,577,665    15,303,320
                                                                -------------  ------------

Cash and cash equivalents at end of period                      $ 30,540,593    18,500,853
                                                                =============  ============



                                        6



                            PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

                                      Consolidated Statements of Cash Flows

                                    Six  months ended June 30, 2003 and 2002

                                                   (Continued)


                                                                                  2003         2002
                                                                              ------------  -----------
                                                                              (Unaudited)   (Unaudited
                                                                                      
Supplemental disclosures of cash flow information:
    Cash paid during the year for:
      Interest                                                                $  6,646,910    8,931,807
      Income taxes                                                            $  1,140,897      844,000
Noncash investing and financing activities:
    Change in net unrealized gain (loss) on investment securities
      available for sale and derivative financial instruments, net of tax     $  1,138,640      938,341
    Transfer of loans to other real estate                                    $  1,635,936      196,476
    Financed sale of fixed assets                                             $  3,774,932            -



See accompanying notes to consolidated financial statements.


                                        7

            PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Unaudited)

(1)  Summary  of  Significant  Accounting  Policies
     ----------------------------------------------

     The  consolidated  financial statements include the financial statements of
     Peoples  Bancorp of North Carolina, Inc. and its wholly owned subsidiaries,
     PEBK  Capital  Trust I and Peoples Bank (the "Bank"), along with the Bank's
     wholly  owned  subsidiaries,  Peoples  Investment  Services,  Inc. and Real
     Estate  Advisory  Services,  Inc.  (collectively called the "Company"). All
     significant  intercompany balances and transactions have been eliminated in
     consolidation.

     The  consolidated financial statements in this report are unaudited. In the
     opinion  of  management,  all  adjustments  (none  of which were other than
     normal  accruals)  necessary  for  a  fair  presentation  of  the financial
     position  and  results  of  operations  for the periods presented have been
     included.

     Management  of  the  Company has made a number of estimates and assumptions
     relating  to  reporting  of  assets  and  liabilities and the disclosure of
     contingent  assets  and liabilities to prepare these consolidated financial
     statements  in  conformity with accounting principles generally accepted in
     the  United  States  of  America.  Actual  results  could differ from those
     estimates.

     Critical  Accounting  Policies
     ------------------------------

     The  Company's  accounting  policies  are  fundamental  to  understanding
     management's discussion and analysis of results of operations and financial
     condition.  Many  of  the Company's accounting policies require significant
     judgment  regarding  valuation of assets and liabilities and/or significant
     interpretation  of  the  specific accounting guidance. A description of the
     Company's  significant  accounting  policies  can be found in Note 1 of the
     Notes  to  Consolidated  Financial  Statements in the Company's 2003 Annual
     Report  to  Shareholders which is Appendix A to the Proxy Statement for the
     May  1,  2003 Annual Meeting of Shareholders. The following is a summary of
     the  more  judgmental  and  complex  accounting  policies  of  the Company.

     Many  of  the  Company's  assets and liabilities are recorded using various
     valuation  techniques  that  require  significant  judgment  as  to
     recoverability.  The  collectibility  of  loans  is  reflected  through the
     Company's  estimate  of the allowance for loan losses. The Company performs
     periodic and systematic detailed reviews of its lending portfolio to assess
     overall  collectibility.  In  addition,  certain assets and liabilities are
     reflected  at  their  estimated  fair  value  in the consolidated financial
     statements.  Such  amounts  are  based  on  either  quoted market prices or
     estimated  values  derived by the Company utilizing dealer quotes or market
     comparisons.

     There  are  other  complex accounting standards that require the Company to
     employ  significant  judgment  in  interpreting and applying certain of the
     principles  prescribed by those standards. These judgments include, but are
     not  limited  to,  the  determination  of whether a financial instrument or
     other  contract  meets  the  definition  of a derivative in accordance with
     Statement  of  Financial  Accounting  Standards  No.  133,  "Accounting for
     Derivative  Instruments  and  Hedging  Activities"  (SFAS  133),  and  the
     applicable  hedge  deferral  criteria.

(2)  Allowance  for  Loan  Losses
     ----------------------------

     The  following  is an analysis of the allowance for loan losses for the six
     months  ended  June  30,  2003  and  2002:



                                                       2003         2002
                                                   ------------  ----------
                                                           

         Balance, beginning of period              $ 7,247,906   6,090,570
         Provision for loan losses                   3,069,900   1,766,100
         Less:
           Charge-offs                              (1,378,922)   (818,000)
           Recoveries                                   94,458      78,481
                                                   ------------  ----------
             Net charge-offs                        (1,284,464)   (739,519)
                                                   ------------  ----------

         Balance, end of period                    $ 9,033,342   7,117,151
                                                  ============  ==========



                                        8

(3)  Net  Earnings  Per  Share
     -------------------------

     Net  earnings  per  common share is based on the weighted average number of
     common  shares outstanding during the period while the effects of potential
     common  shares  outstanding  during  the  period  are  included  in diluted
     earnings  per  share.  The  average market price during the year is used to
     compute  equivalent  shares.

     The  reconciliation  of  the amounts used in the computation of both "basic
     earnings  per  share" and "diluted earnings per share" for the three months
     and  six  months  ended  June  30,  2003  is  as  follows:




     For the three months ended June 30, 2003
     ----------------------------------------

                                                                   Per Share
                                     Net Earnings   Common Shares    Amount
                                     -------------  -------------  ----------
                                                          
     Basic earnings per share        $      91,200      3,133,547  $     0.03
                                                                   ==========
     Effect of dilutive securities:
        Stock options                            -         25,394
                                     -------------  -------------
     Diluted earnings per share      $      91,200      3,158,941  $     0.03
                                     =============  =============  ==========


     For the six months ended June 30, 2003
     --------------------------------------

                                                                   Per Share
                                     Net Earnings   Common Shares  Amount
                                     -------------  -------------  ----------

     Basic earnings per share        $   1,509,288      3,133,547  $     0.48
                                                                   ==========
     Effect of dilutive securities:
        Stock options                            -         16,706
                                     -------------  -------------
     Diluted earnings per share      $   1,509,288      3,150,253  $     0.48
                                     =============  =============  ==========



     The  reconciliation  of  the amounts used in the computation of both "basic
     earnings  per  share" and "diluted earnings per share" for the three months
     and  six  months  ended  June  30,  2002  is  as  follows:



     For the three months ended June 30, 2002
     ----------------------------------------

                                                                   Per Share
                                     Net Earnings   Common Shares    Amount
                                     -------------  -------------  ----------
                                                          
     Basic earnings per share        $     646,299      3,145,547  $     0.21
                                                                   ==========
     Effect of dilutive securities:
        Stock options                            -         13,802
                                     -------------  -------------

     Diluted earnings per share      $     646,299      3,159,349  $     0.20
                                     =============  =============  ==========

     For the six months ended June 30, 2002
     --------------------------------------

                                                                   Per Share
                                     Net Earnings   Common Shares  Amount
                                     -------------  -------------  ----------

     Basic earnings per share        $   1,532,175      3,165,780  $     0.48
                                                                   ==========
     Effect of dilutive securities:
       Stock options                             -         10,405
                                     -------------  -------------

     Diluted earnings per share      $   1,532,175      3,176,185  $     0.48
                                     =============  =============  ==========


(4)  Derivative  Instruments  and  Hedging  Activities
     -------------------------------------------------

     In  the  normal  course  of  business,  the  Company enters into derivative
     contracts  to manage interest rate risk by modifying the characteristics of
     the related balance sheet instruments in order to reduce the adverse effect
     of  changes  in  interest  rates.  All derivative financial instruments are
     recorded  at  fair  value  in  the  financial  statements.  On  the  date a
     derivative  contract is entered into, the Company designates the derivative
     as  a  fair  value  hedge,  a


                                        9

     cash  flow  hedge,  or  a  trading instrument. Changes in the fair value of
     instruments  used as fair value hedges are accounted for in the earnings of
     the  period  simultaneous  with accounting for the fair value change of the
     item  being  hedged.  Changes in the fair value of the effective portion of
     cash  flow  hedges  are  accounted for in other comprehensive income rather
     than  earnings.  Changes in fair value of instruments that are not intended
     as  a  hedge are accounted for in the earnings of the period of the change.

     The  Company  formally  documents  all  hedging relationships, including an
     assessment  that  the  derivative  instruments  are  expected  to be highly
     effective  in  offsetting  the  changes in fair values or cash flows of the
     hedged  items.

     As  of  June  30,  2003,  the Company had a cash flow hedge with a notional
     amount  of  $25 million. This derivative instrument consists of an interest
     rate  swap  agreement that was used to convert floating rate loans to fixed
     rate  for  a period of three years ending in April 2006. Interest rate swap
     agreements  generally  involve  the  exchange  of  fixed  and variable rate
     interest payments between two parties, based on a common notional principal
     amount  and  maturity  date. The terms of the swaps are determined based on
     management's  assessment  of  future  interest rates and other factors. The
     Company  recorded an asset of $348,000 for the fair value of this cash flow
     hedge  resulting  in an after-tax increase in other comprehensive income of
     $212,500. As of June 30, 2003, no ineffectiveness was recorded in earnings.

     Additionally,  the Company settled two previously outstanding interest rate
     swap agreements during the quarter ended June 30, 2003. The first swap with
     a notional amount of $40.0 million and scheduled to mature in June 2004 was
     sold  for  a  gain  of  $860,000. The second swap with a notional amount of
     $20.0  million  and scheduled to mature in July 2004 was sold for a gain of
     $394,000.  The gains realized upon settlement are being recognized over the
     original  term  of  the  agreements.

(5)  Commitments  and  Contingencies
     -------------------------------

     The  Company  is party to financial instruments with off-balance-sheet risk
     in  the  normal  course  of  business  to  meet  the financing needs of its
     customers.  These  financial  instruments  include  commitments  to  extend
     credit,  standby  letters  of  credit  and  financial  guarantees.  Those
     instruments  involve, to varying degrees, elements of credit risk in excess
     of  the  amount  recognized  in  the balance sheet. The contract amounts of
     those  instruments  reflect  the  extent  of involvement the Company has in
     particular  classes  of  financial  instruments.  At  June  30,  2003,  the
     contractual  amounts  of  the  Company's  commitments  to extend credit and
     standby  letters  of  credit  were  $105.9  million  and  $2.0  million,
     respectively.

     Commitments  to  extend credit are agreements to lend to a customer as long
     as  there  is  no  violation  of any condition established in the contract.
     Commitments  generally  have  fixed  expiration  dates and because they may
     expire  without  being  drawn  upon,  the total commitment amount of $105.9
     million  does  not  necessarily represent future cash requirements. Standby
     letters  of  credit  and  financial  guarantees  written  are  conditional
     commitments  issued  by  the  Company  to  guarantee  the  performance of a
     customer  to  a  third  party.

     The  Company  has  an  overall  interest rate-risk management strategy that
     incorporates  the  use  of  derivative  instruments to minimize significant
     unplanned  fluctuations  in  earnings  that  are  caused  by  interest rate
     volatility.  By  using  derivative  instruments,  the Company is exposed to
     credit  and  market risk. If the counterparty fails to perform, credit risk
     is  equal  to  the  extent  of  the  fair-value gain in the derivative. The
     Company  attempts  to minimize the credit risk in derivative instruments by
     entering  into  transactions  with  counterparties  that  are  reviewed
     periodically  by  the  Company  and  are  believed  to  be of high quality.


                                       10

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

RESULTS OF OPERATIONS


     Summary.  Net  earnings  for  the  second  quarter of 2003 were $91,000, or
$0.03  basic  and  diluted  net earnings per share.  Net earnings from recurring
operations  for  the  three  months  ended June 30, 2003 were $419,000, or $0.13
basic  and  diluted  net  earnings  per  share, representing a 36% decrease from
second  quarter  2002 net income from recurring operations of $657,000, or $0.21
basic and diluted net earnings per share.  The decrease in recurring earnings is
primarily  attributable  to  an  increase in the provision for loan losses.  Net
non-recurring losses on disposition of assets were $553,000 for the three months
ended June 30, 2003, as compared to  $16,000 for the three months ended June 30,
2002.

     The  annualized  return  on  average  assets was 0.06% for the three months
ended  June  30,  2003  compared  to  0.42%  for  the  same  period in 2002, and
annualized return on average shareholders' equity was 0.73% for the three months
ended  June  30,  2003  compared to 5.69% for the same period in 2002. Excluding
non-recurring  gains  and  losses  on  the disposition of assets, the annualized
return  on  average  assets  was  0.26% for the three months ended June 30, 2003
compared  to 0.42% for the same period in 2002, and annualized return on average
shareholders' equity was 3.33% for the three months ended June 30, 2003 compared
to  5.78%  for  the  same  period  in  2002.

     Net  earnings  for the six months ended June 30, 2003 were $1.5 million, or
$0.48  basic  and  diluted  earnings  per  share.  Net  earnings  from recurring
operations  for  the  six months ended June 30, 2003 were $1.6 million, or $0.50
basic  earnings per share and $0.49 diluted net earnings per share, representing
a  1%  increase  over net earnings from recurring operations of $1.5 million, or
$0.48  basic  and  diluted  earnings per share for the six months ended June 30,
2002.  Net  non-recurring  losses  on  disposition of assets in 2003 amounted to
$44,000, net of income tax expense. Net losses on disposition of assets included
a  $551,000  net  loss  on  repossessed  assets, which was partially offset by a
$479,000  gain  associated  with the sale of the Bank's $3.7 million credit card
portfolio  during the first quarter. The Company had non-recurring losses on the
disposition  of  assets  of  $3,000  in  the  six  months  ended  June 30, 2002.

     The  annualized return on average assets was 0.47% and annualized return on
average  shareholders'  equity was 6.08% for the six months ended June 30, 2003.
Excluding  non-recurring  gains  and  losses  on  disposition  of  assets,  the
annualized  return on average assets was 0.48% for the six months ended June 30,
2003  compared  to  0.50%  for the same period in 2002, and annualized return on
average  shareholders'  equity  was 6.25% for the six months ended June 30, 2003
compared  to  6.70%  for  the  same  period  in  2002.

     Net  Interest  Income.  Net  interest  income,  the  major component of the
Company's  net income, was $5.4 million for the three months ended June 30, 2003
an  increase  of 8% over the $5.0 million earned in the same period in 2002. The
increase  in  net  interest  income for the second quarter of 2003 was primarily
attributable  to  a  decrease  in  the  cost  of funds, which reflects a general
decline  in  market  interest  rates  paid  on  deposits.

     Interest  income  decreased  $489,000 or 5% for the three months ended June
30,  2003  compared  with  the  same  period in 2002.  The decrease was due to a
decrease  in  the  yield on earning assets, which is primarily attributable to a
decrease  in  the  yield on investments resulting from accelerated repayments of
mortgage-backed securities (MBS) being reinvested at current market rates, which
are  substantially  lower  than  the  market  rates  in  place when the MBS were
acquired  in  prior  years,  combined  with  a  decrease in the prime commercial
lending  rate  of  the  Bank.   MBS purchased in prior years were purchased with
yields  ranging  from 5.50% to 7.00% compared to MBS purchased at current market
rates,  which  are  purchased  with  yields  ranging  from  3.00%  to  4.50%.

     Interest  expense decreased $912,000 or 22% for the three months ended June
30, 2003 compared with the same period in 2002. The decrease in interest expense
was  due  to  a  decrease  in  the  cost  of  funds  to  2.40%  for


                                       11

the  three  months  ended  June 30, 2003 from 3.22% for the same period in 2002,
partially  offset  by an increase in volume of interest bearing liabilities. The
decrease  in  the  cost  of funds is primarily attributable to a decrease in the
average rate paid on certificates of deposit to 2.68% for the three months ended
June  30,  2003  from  3.87%  for  the  same  period  one  year  ago.

     Net  interest income for the six month period ended June 30, 2003 was $10.9
million, an increase of 15% over net interest income of $9.5 million for the six
months  ended  June  30,  2002.  The  increase  was  primarily attributable to a
decrease  in  the  cost  of  funds,  which  reflects a general decline in market
interest  rates  paid  on  deposits.

     Interest  income  decreased  $884,000  or  5%  to $17.3 million for the six
months  ended  June  30,  2003  compared to $18.2 million for the same period in
2002.  The  decrease was due to a decrease in the yield on earning assets, which
is  primarily  attributable  to  a decrease in the yield on investments combined
with  a  decrease  in  the  Bank's  prime commercial lending rate. Average loans
increased  7%  to  $535.4 million, while average investment securities available
for  sale  decreased  15% to $68.7 million in the six months ended June 30, 2003
compared to the same period in 2002. All other interest-earning assets including
federal  funds  sold  increased to an average of $13.6 million in the six months
ended  June  30,  2003  from  $7.7  million  in the same period in 2002. The tax
equivalent yield on average earning assets decreased to 5.71% for the six months
ended  June  30,  2003  from  6.29%  for  the  six  months  ended June 30, 2002.

     Interest  expense  decreased  26%  to $6.5 million for the six months ended
June 30, 2003 compared to $8.7 million for the corresponding period in 2002. The
decrease  in  interest expense was due to a decrease in the average rate paid on
interest  bearing  liabilities  to  2.43% for the six months ended June 30, 2003
from  3.42%  for  the  same  period  in 2002, partially offset by an increase in
volume  of  interest  bearing  liabilities. The decrease in the cost of funds is
primarily attributable to a decrease in the average rate paid on certificates of
deposit  to 2.74% for the six months ended June 30, 2003 from 4.21% for the same
period  in  2002.

     Provision  for  Loan  Losses.  For  the  three months ended June 30, 2003 a
contribution  of $2.3 million was made to the provision for loan losses compared
to  $1.3  million  for  the three months ended June 30, 2002. For the six months
ended June 30, 2003 a contribution of $3.1 million was made to the provision for
loan  losses  compared  to a $1.8 million contribution to the provision for loan
losses for the six months ended June 30, 2002. The increase in the provision for
loan  losses reflects an increase in classified loans and non-performing assets,
which is the result of adverse business conditions in the Bank's market area and
the  cumulative  effect  on certain businesses from terrorist activities in 2001
and  the  Washington,  DC  sniper  attacks  in  2002.

     Non-Interest  Income.  Total  non-interest  income  was $1.1 million in the
second  quarter of 2003, a 25% decrease from the $1.4 million earned in the same
period  of  2002.  This decrease is primarily attributable to an increase in net
losses  on the disposition of repossessed assets, which totaled $553,000 for the
three  months  ended  June  30,  2003 compared to $16,000 for the same period in
2002.  Service charges were $819,000 for the three months ended June 30, 2003, a
9%  increase  over the same period in 2002. This is primarily attributable to an
increase  in account maintenance fees coupled with deposit growth. Miscellaneous
income  was  $328,416  for  the three months ended June 30, 2003, a 25% increase
over  the same period in 2002. The increase in miscellaneous income is primarily
attributable  to  an  increase  in appraisal fee income. Excluding non-recurring
losses  on  the  disposition of assets, non-interest income for the three months
ended  June  30,  2003  increased  13% as compared to the same period last year.

     Total  non-interest  income  was $3.0 million for the six months ended June
30,  2003,  an increase of 4% from the $2.9 million earned in the same period of
2002.  Service charges were $1.6 million for the six months ended June 30, 2003,
a  13%  increase over the same period in 2002. This is primarily attributable to
an  increase in account maintenance fees coupled with deposit growth. Net losses
on the disposition of assets were $72,000 for the six months ended June 30, 2003
compared  to  $3,000 for the same period in 2002. Miscellaneous income increased
2% to $613,318 for the six months ended June 30, 2003. Excluding gains on losses
on  disposition of assets, non-interest income for the six months ended June 30,
2003  increased  6%  as  compared  to  the  same  period  last  year.


                                       12

      Non-Interest Expense.  Total non-interest expense was $4.2 million for the
second  quarter  of  2003  and  2002.  Salary and employee benefits totaled $2.4
million  for  the  three months ended June 30, 2003 and 2002.  Occupancy expense
increased  8%  for  the  quarter  ended  June 30, 2003 due to operating expenses
associated  with  two  additional  branches  opened  after June 30, 2002.  Other
expense  decreased  3%  to  $994,000 for the three months ended June 30, 2003 as
compared to the same period in 2002.  The decrease in other expense is primarily
attributable  to  a  reduction in credit card processing expense, resulting from
the  sale  of  the  Bank's  credit  card portfolio during first quarter of 2003.

     Total  non-interest  expense was $8.6 million for the six months ended June
30,  2003,  an  increase  of  3%  from the same period in 2002.  The increase in
non-interest expense for the six months ending June 30, 2003 is primarily due to
a  9%  increase  in  occupancy expense for the six months ended June 30, 2003 as
compared  to  the  same  period  of  2002.  This  is  primarily  attributable to
increased  operating  expenses  associated  with  the  new branches.  Salary and
employee  benefits  totaled  $4.9 million for the six months ended June 30, 2003
and  2002.  Other expense totaled $2.0 million for the six months ended June 30,
2003  and  2002.

     Income  Taxes. The Company reported an income tax credit of $52,000 for the
second  quarter  of  2003. This was attributable to a decrease in taxable income
for  the  quarter  after  excluding non-taxable income. Income taxes of $312,000
represented  an  effective  tax  rate  of  33%  for  the second quarter of 2002.

     The  Company  reported  income  taxes  of $730,000 and $717,000 for the six
months  ended  June  30, 2003 and 2002, respectively. This represented effective
tax  rates  of  33%  and  32%  for  the  respective  periods.

ANALYSIS  OF  FINANCIAL  CONDITION

     Investment  Securities.  Available-for-sale  securities  amounted  to $73.5
million  at  June 30, 2003 compared to $71.7 million at December 31, 2002.  This
increase  is  attributable  to  additional  securities  purchases  along with an
increase  in market value.  These increases were partially offset by paydowns on
mortgage-backed  securities  and maturities during the six months ended June 30,
2003.  Average  investment  securities  for  the  six months ended June 30, 2003
amounted  to $68.7 million compared to $77.4 million for the year ended December
31,  2002.

     Loans.  At  June  30,  2003,  loans  amounted to $535.2 million compared to
$526.4  million at December 31, 2002, an increase of $8.8 million. Average loans
represented  87% of total earning assets for the six months ended June 30, 2003,
compared  to  86%  for the year ended December 31, 2002. Mortgage loans held for
sale  were $6.0 million and $5.1 million at June 30, 2003 and December 31, 2002,
respectively.

     Allowance  for  Loan  Losses.  The  allowance  for  loan  losses  reflects
management's  assessment  and  estimate  of  the risks associated with extending
credit  and  its  evaluation  of  the  quality  of  the loan portfolio. The Bank
periodically  analyzes  the  loan portfolio in an effort to review asset quality
and  to  establish an allowance for loan losses that management believes will be
adequate  in  light  of  anticipated  risks  and  loan  losses. In assessing the
adequacy  of the allowance, size, quality and risk of loans in the portfolio are
reviewed.  Other  factors  considered  are:

     -    the  Bank's  loan  loss  experience;
     -    the  amount  of  past  due  and  nonperforming  loans;
     -    specific  known  risks;
     -    the  status  and  amount  of other past due and non-performing assets;
     -    underlying  estimated  values  of  collateral  securing  loans;
     -    current  and  anticipated  economic  conditions;  and
     -    other  factors  which  management  believes  affect  the allowance for
          potential  credit  losses.

     An analysis of the credit quality of the loan portfolio and the adequacy of
the  allowance  for  loan losses is


                                       13

prepared  by  the  Bank's  credit  administration personnel and presented to the
Bank's  Executive  and  Loan  Committee on a regular basis. The allowance is the
total  of  specific  reserves allocated to significant individual credits plus a
general  reserve.  After  individual  loans  with specific allocations have been
deducted,  the  general  reserve  is  calculated  by  applying  general  reserve
percentages  to the nine risk grades within the portfolio. Loans are categorized
as  one  of  nine  risk  grades  based on management's assessment of the overall
credit quality of the loan, including payment history, financial position of the
borrower,  underlying collateral and internal credit review. The general reserve
percentages  are  determined  by  management  based  on its evaluation of losses
inherent  in  the various risk grades of loans. The allowance for loan losses is
established  through  charges  to  expense  in  the form of a provision for loan
losses.  Loan  losses  and  recoveries  are charged and credited directly to the
allowance.


     The  following table presents the percentage of loans assigned to each risk
grade  along  with  the general reserve percentage applied to loans in each risk
grade  at  June  30,  2003  and  December  31,  2002.



LOAN RISK GRADE ANALYSIS:            PERCENTAGE OF LOANS         GENERAL RESERVE
                                         BY RISK GRADE             PERCENTAGE
                                    -----------------------  -----------------------
                                    6/30/2003   12/31/2002   6/30/2003   12/31/2002
                                    ----------  -----------  ----------  -----------
                                                             
     Risk 1 (Excellent Quality)          9.60%        8.92%       0.15%        0.15%
     Risk 2 (High Quality)              30.04%       33.19%       0.50%        0.50%
     Risk 3 (Good Quality)              49.60%       46.28%       1.00%        1.00%
     Risk 4 (Management Attention)       4.09%        5.33%       2.50%        2.50%
     Risk 5 (Watch)                      3.35%        3.32%       7.00%        7.00%
     Risk 6 (Substandard)                1.49%        2.04%      12.00%       12.00%
     Risk 7 (Low Substandard)            0.12%        0.03%      25.00%       25.00%
     Risk 8 (Doubtful)                   0.00%        0.00%      50.00%       50.00%
     Risk 9 (Loss)                       0.00%        0.01%     100.00%      100.00%


     At  June  30,  2003 there were four relationships exceeding $1 million each
(which  totaled  $11.7  million)  in  the Watch risk grade and two relationships
exceeding  $1  million each (which totaled $6.2 million) in the Substandard risk
grade.  Balances  of individual relationships exceeding $1 million in these risk
grades  ranged  from  $2.3  million to $3.9 million. These customers continue to
meet payment requirements and would not become non-performing assets unless they
are  unable  to  meet  those  requirements.

     An  allowance  for  loan  losses  is  also  established,  as necessary, for
individual  loans  considered  to  be  impaired  in accordance with Statement of
Financial  Accounting Standards ("SFAS") No. 114.  A loan is considered impaired
when,  based  on current information and events, it is probable that all amounts
due  according  to  the  contractual  terms  of  the loan will not be collected.
Impaired  loans  are measured based on the present value of expected future cash
flows,  discounted  at  the  loan's  effective  interest  rate, or at the loan's
observable  market  price,  or  the  fair  value  of  collateral  if the loan is
collateral  dependent.  At  June  30,  2003  and December 31, 2002, the recorded
investment  in  loans that were considered to be impaired under SFAS No. 114 was
approximately  $9.2  million  and  $4.8  million,  respectively,  with  related
allowance  for  loan  losses  of  approximately  $2.6  million  and  $676,000,
respectively.

     The  allowance  for loan losses increased to $9.0 million or 1.69% of total
loans  outstanding  at  June  30,  2003 as compared to $7.2 million, or 1.38% of
total loans outstanding as of December 31, 2002.  This increase in the allowance
for  loan losses is attributable to specific reserves established on non-accrual
loans,  including  a  $1.4  million  reserve  on  loans  of  $2.5 million to one
customer.

     The  Bank's  allowance  for  loan  losses  is  also  subject  to regulatory
examinations and determinations as to adequacy, which may take into account such
factors  as  the methodology used to calculate the allowance for loan losses and
the  size  of  the  allowance  for loan losses compared to a group of peer banks
identified  by  the regulators.  During their routine examinations of banks, the
FDIC  and  the  North  Carolina Commissioner of Banks may require the Company to
recognize  additions  to  the  allowance  based  on  their  judgments  about


                                       14

information available to them at the time of their examination.

     While it is the Bank's policy to charge off in the current period loans for
which a loss is considered probable, there are additional risks of future losses
which  cannot  be  quantified  precisely  or  attributed  to particular loans or
classes  of  loans.  Because  these  risks  include  the  state  of the economy,
management's  judgment  as  to  the  adequacy  of  the  allowance is necessarily
approximate  and imprecise.  After review of all relevant matters affecting loan
collectibility,  management  believes  that  the  allowance  for  loan losses is
appropriate.

     The  Company  grants  loans  and  extensions of credit primarily within the
Catawba  Valley  region of North Carolina, which encompasses Catawba, Alexander,
Iredell  and  Lincoln  counties.  Although  the  Bank  has  a  diversified  loan
portfolio, a substantial portion of the loan portfolio is collateralized by real
estate,  which  is dependent upon the real estate market.  Non-real estate loans
also  can  be  affected  by  local  economic  conditions.  At  June  30,  2003,
approximately  7%  of  the  Company's  portfolio  was not secured by any type of
collateral.  Unsecured  loans  generally involve higher credit risk than secured
loans  and,  in the event of customer default, the Company has a higher exposure
to  potential  loan  losses.

     Non-performing Assets.  Non-performing assets totaled $11.7 million at June
30,  2003  or  1.75%  of  total assets, compared to $6.6 million at December 31,
2002, or 1.03% of total assets.  Non-accrual loans were $9.1 million at June 30,
2003,  an increase of $4.5 million from non-accruals of $4.6 million at December
31,  2002.  As  a  percentage of total loans outstanding, non-accrual loans were
1.71%  at  June  30,  2003 compared to 0.87% at December 31, 2002.  The Bank had
loans  ninety  days  past due and still accruing at June 30, 2003 of $ 81,000 as
compared to $238,000 at December 31, 2002.  Other real estate owned totaled $1.7
million  as of June 30, 2003 as compared to $240,000 at December 31, 2003.  This
increase  is  from the acquisition of properties through foreclosure from a real
estate  development customer that was adversely impacted by the slowdown in area
businesses.  Repossessed  assets,  primarily  consisting  of  aircraft  taken in
collection  of  loans, totaled $711,000 and $1.5 million as of June 30, 2003 and
December  31,  2002,  respectively.   The  Bank is actively marketing other real
estate  owned  and repossessed assets in an effort to dispose of these assets as
quickly  and  efficiently  as  possible.

     Total  non-performing  loans,  which  include  non-accrual  loans and loans
ninety  days  past due and still accruing, were $9.2 million and $4.8 million at
June  30,  2003 and December 31, 2002, respectively. This increase is the result
of  adverse  business  conditions  in  the Bank's market area and the cumulative
effect on a local business from terrorist activities in 2001 and the Washington,
DC  sniper attacks in 2002. The ratio of non-performing loans to total loans was
1.72%  at  June  30,  2003,  as  compared  to  0.92%  at  December  31,  2002.

     Deposits.  Total deposits at June 30, 2003 were $539.3 million, an increase
of  5%  over  deposits  of $515.7 million at December 31, 2002.  Certificates of
deposit  in amounts greater than $100,000 or more totaled $177.1 million at June
30,  2003 as compared to $160.8 million at December 31, 2002.  At June 30, 2003,
brokered  deposits  amounted  to  $54.6  million as compared to $39.9 million at
December  31,  2002.  This  reflects  management's efforts to manage the cost of
funds by replacing high cost local deposits with lower cost brokered deposits to
fund  loan  growth.  Brokered  deposits  are  generally  considered  to  be more
susceptible  to withdrawal as a result of interest rate changes and to be a less
stable source of funds, as compared to deposits from the local market.  Brokered
deposits  outstanding  as of June 30, 2003 have a weighted average rate of 2.72%
with  a  weighted  average  original  term  of  21.31  months.

     Borrowed  Funds.  Borrowings  from  the  Federal  Home Loan Bank of Atlanta
("FHLB")  totaled  $58.0  million  at June 30, 2003 compared to $63.1 million at
December  31,  2002.  The  average balance of FHLB borrowings for the six months
ended  June  30,  2003  was $60.3 million compared to $61.0 million for the year
ended  December  31,  2002.  At  June  30, 2003, FHLB borrowings with maturities
exceeding  one  year  amounted  to  $52.0  million.   The FHLB has the option to
convert  $52,000,000  of  the  total  advances  outstanding  into  three  month
LIBOR-based  floating rate advances. If the FHLB elects to convert the advances,
the  Bank  may  repay  the  advances  without  payment of a prepayment fee.  The
Company had no federal funds purchased as of June 30, 2003 or December 31, 2002.


                                       15

     Interest  Rate  Risk  Management.  The  objective of the Company's interest
rate risk management strategies is to identify and manage the sensitivity of net
interest  income  to  changing interest rates, in order to achieve the Company's
overall  financial  goals.

     The  Company manages its exposure to fluctuations in interest rates through
policies established by the Asset/Liability Committee ("ALCO") of the Bank.  The
ALCO  meets  monthly  and  has  the responsibility for approving asset/liability
management  policies, formulating and implementing strategies to improve balance
sheet positioning and/or earnings and reviewing the interest rate sensitivity of
the  Company.

     In  order  to  assist  in  achieving  a  desired  level  of  interest  rate
sensitivity,  the  Company  entered  into  an  off-balance sheet contract during
second quarter of 2003 that is considered a derivative financial instrument.  At
June  30,  2003,  the  Company  had one interest rate swap contract outstanding,
accounted  for  as  a  cash  flow  hedge.  Under the swap agreement, the Company
receives  a  fixed  rate  of 5.22% and pays a variable rate based on the current
prime  rate (4.00% at June 30, 2003) on a notional amount of $25.0 million.  The
swap  agreement  matures  in  April  2006.  Management  believes  that  the risk
associated  with  using this type of derivative financial instrument to mitigate
interest  rate  risk  should  not  have  any  material  unintended impact on the
Company's  financial  condition  or  results  of  operations.

     The  Company  settled  two  previously  outstanding  interest  rate  swap
agreements  during  the  quarter ended June 30, 2003.   The agreements were sold
for  a  total  gain  of $1.3 million, which will be recognized over the original
term  of  the  contracts.

     Liquidity.  The  Bank's  liquidity  position is generally determined by the
need  to  respond  to short term demand for funds created by deposit withdrawals
and  the  need  to  provide  resources  to fund assets, typically in the form of
loans. How the Bank responds to these needs is affected by the Bank's ability to
attract  deposits,  the maturity of its loans and securities, the flexibility of
assets  within  the  securities portfolio, the current earnings of the Bank, and
the  ability  to  borrow  funds  from  other  sources.

     The  Bank's  primary  sources  of  liquidity are cash and cash equivalents,
available-for-sale securities, deposit growth, and the cash flows from principal
and  interest  payments on loans and other earning assets. In addition, the Bank
is able, on a short-term basis, to borrow funds from the Federal Reserve System,
the  FHLB  and The Bankers Bank, and is also able to purchase federal funds from
other  financial  institutions.

     At  June 30, 2003, the Bank had a significant amount of deposits in amounts
greater  than  $100,000,  including  brokered deposits.  The balance and cost of
these  deposits are more susceptible to changes in the interest rate environment
than  other  deposits.

     The  Bank  had  a  line  of credit with the FHLB equal to 20% of the Bank's
total assets, with an outstanding balance of $58.0 million at June 30, 2003. The
Bank  also  has  the  ability  to borrow up to $26.5 million for the purchase of
overnight  federal  funds  from  three  correspondent  financial  institutions.

     The  liquidity  ratio  for the Bank, which is defined as net cash, interest
bearing  deposits  with banks, Federal Funds sold, certain investment securities
and certain FHLB advances available under the line of credit, as a percentage of
net  deposits  (adjusted  for  deposit  runoff  projections)  and  short-term
liabilities  was  20.30%  at  June 30, 2003 and 17.85% at December 31, 2002. The
December  31,  2002  ratio  has  been  restated  to  reflect changes in the FHLB
borrowing availability calculation, which the Bank recognizes as a factor of its
liquidity.  The  minimum  required  liquidity  ratio  as  defined  in the Bank's
Asset/Liability  and  Interest  Rate  Risk  Management  Policy  is  20%.

     Capital  Resources. Shareholders' equity at June 30, 2003 was $50.6 million
compared  to  $48.6  million at December 31, 2002. At June 30, 2003 and December
31,  2002, unrealized gains and losses, net of taxes, amounted to a gain of $2.6
million  and  $1.4  million,  respectively. Annualized return on average equity,
including non-recurring income, for the six months ended June 30, 2003 was 6.08%
compared  to  7.12%  for  the year ended December 31, 2002. Total cash dividends
paid  during  the  six  months  ended  June  30,  2003  amounted


                                       16

to  $627,000  as compared to total cash dividends of $629,000 paid for the first
six  months  of  2002.  This  decrease  is attributable to a reduction in shares
outstanding  due  to  stock  repurchase  activity.  The Company repurchased $1.1
million,  or  73,500 shares of its common stock during the six months ended June
30,  2002  as  part  of  the stock repurchase plan implemented in February 2002,
which expired in February 2003. There is not a repurchase plan in effect at June
30,  2003.

     Under  the  regulatory  capital  guidelines,  financial  institutions  are
currently  required  to  maintain  a  total  risk-based capital ratio of 8.0% or
greater,  with  a  Tier  1  risk-based capital ratio of 4.0% or greater.  Tier 1
capital  is  generally  defined  as  shareholders'  equity  and  trust preferred
securities  less  all  intangible  assets  and  goodwill.  The  Company's Tier I
capital  ratio  was  10.74%  and  10.76% at June 30, 2003 and December 31, 2002,
respectively.  Total  risk  based  capital  is  defined  as  Tier 1 capital plus
supplementary  capital.  Supplementary  capital,  or Tier 2 capital, consists of
the  Company's  allowance  for loan losses, not exceeding 1.25% of the Company's
risk-weighted assets. Total risk-based capital ratio is therefore defined as the
ratio  of  total  capital  (Tier  1 capital and Tier 2 capital) to risk-weighted
assets.  The  Company's  total risk based capital ratio was 11.99% and 12.01% at
June  30,  2003  and December 31, 2002, respectively.  In addition to the Tier I
and  total  risk-based  capital  requirements,  financial  institutions are also
required  to maintain a leverage ratio of Tier 1 capital to total average assets
of  4.0%  or greater.  The Company's Tier I leverage capital ratio was 9.48% and
9.78%  at  June  30,  2003  and  December  31,  2002,  respectively.

     A  bank is considered to be "well capitalized" if it has a total risk-based
capital ratio of 10.0 % or greater, a Tier I risk-based capital ratio of 6.0% or
greater,  and  has  a  leverage  ratio  of  5.0%  or  greater.  Based upon these
guidelines,  the  Bank  was considered to be "well capitalized" at June 30, 2003
and  December  31,  2002.


                                       17

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     There  have  been  no  material changes in the quantitative and qualitative
disclosures  about  market  risks as of June 30, 2003 from that presented in the
Company's  Annual  Report  on  Form  10-K for the fiscal year ended December 31,
2002.


                                       18

ITEM 4.    CONTROLS AND PROCEDURES


     The  Company's  management,  with  the participation of the Company's Chief
Executive  Officer  and Chief Financial Officer, has evaluated the effectiveness
of  the Company's disclosure controls and procedures (as such term is defined in
Rules  13a-15(e)  and  15d-15(e)  under  the Securities Exchange Act of 1934, as
amended  (the  "Exchange  Act"))  as  of  the  end of the period covered by this
report.  Based  on  such  evaluation,  the Company's Chief Executive Officer and
Chief  Financial  Officer have concluded that, as of the end of such period, the
Company's  disclosure  controls  and  procedures  are  effective  in  recording,
processing,  summarizing  and reporting, on a timely basis, information required
to be disclosed by the Company in the reports that it files or submits under the
Exchange  Act.

     There  have  not  been  any  changes in the Company's internal control over
financial  reporting  (as  such term is defined in Rules 13a-15(f) and 15d-15(f)
under  the  Exchange Act) during the fiscal quarter to which this report relates
that  have  materially  affected, or are reasonably likely to materially affect,
the  Company's  internal  control  over  financial  reporting.


                                       19

PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

          In  the  opinion  of  management,  the  Company is not involved in any
          pending legal proceedings other than routine, non-material proceedings
          occurring  in  the  ordinary  course  of  business.

ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS

          Not  applicable.


ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

          Not applicable.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          (a)  Annual  Shareholders'  Meeting  -  May  1,  2003

          (b)  Directors  elected  at  the  meeting  are  as  follows: Robert C.
               Abernethy,  James  S.  Abernethy,  and  Larry  E.  Robinson.

               Continuing  directors include: Bruce R. Eckard, Gary E. Matthews,
               Dan Ray Timmerman, Sr., Benjamin I. Zachary, John H. Elmore, Jr.,
               Fred  L.  Sherrill,  Jr.,  and  Charles  F.  Murray.

          (c)  At  the  May  1,  2003  Annual Shareholders Meeting the following
               items  were  submitted  to  a  vote  of  shareholders:

               Election  of Directors - The following directors were elected for
               a  term  of  three  years.

                                          Vote For      Withhold Authority
                                          ---------     ------------------
               Robert C. Abernethy        2,718,010                117,808
               James S. Abernethy         2,718,340                117,643
               Larry E. Robinson          2,918,942                 17,342

               Ratification  of  appointment of Independent Public Accountants -
               Porter  Keadle  Moore  LLP

               Votes  For  - 2,929,804, Votes Against - 1,260, Votes Abstained -
               5,385

          (d)  Not  applicable


ITEM 5.   OTHER INFORMATION

          Not applicable.


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits


                                       20



                                  
               Exhibit (3)(i)           Articles of Incorporation of Peoples Bancorp of North Carolina, Inc., incorporated
                                        by reference to Exhibit (3)(i) to the Form 8-A filed with the Securities and Exchange
                                        Commission on September 2, 1999

               Exhibit (3)(ii)          Amended and Restated Bylaws of Peoples Bancorp of North Carolina, Inc., incorporated
                                        by reference to Exhibit (3)(ii) to the Form 10-K filed with the Securities and Exchange
                                        Commission on March 28, 2002

               Exhibit (4)              Specimen Stock Certificate, incorporated by reference to Exhibit (4) to the Form 8-A
                                        filed with the Securities and Exchange Commission on September 2, 1999

               Exhibit (10)(a)          Employment Agreement between Peoples Bank and Tony W. Wolfe incorporated by reference to
                                        Exhibit (10)(a) to the Form 10-K filed with the Securities and Exchange Commission on
                                        March 30, 2000

               Exhibit (10)(b)          Employment Agreement between Peoples Bank and Joseph F. Beaman, Jr. incorporated by
                                        reference to Exhibit (10)(b) to the Form 10-K filed with the Securities and Exchange
                                        Commission on March 30, 2000

               Exhibit (10)(c)          Employment Agreement between Peoples Bank and William D. Cable incorporated by reference to
                                        Exhibit (10)(d) to the Form 10-K filed with the Securities and Exchange Commission on
                                        March 30, 2000

               Exhibit (10)(d)          Employment Agreement between Peoples Bank and Lance A. Sellers incorporated by reference to
                                        Exhibit (10)(e) to the Form 10-K filed with the Securities and Exchange Commission on
                                        March 30, 2000

               Exhibit (10)(e)          Peoples Bancorp of North Carolina, Inc. Omnibus Stock Ownership and  Long Term Incentive
                                        Plan incorporated by reference to Exhibit (10)(f)  to the Form 10-K filed with the
                                        Securities and Exchange Commission on March 30, 2000

               Exhibit (10)(f)          Employment Agreement between Peoples Bank and A. Joseph Lampron incorporated by reference
                                        to Exhibit (10)(g) to the Form 10-K filed with the Securities and Exchange Commission on
                                        March 28, 2002

               Exhibit (10)(g)          Peoples Bank Directors' and Officers' Deferral Plan, incorporated by reference to Exhibit
                                        (10)(h) to the Form 10-K filed with the Securities and Exchange Commission on
                                        March 28, 2002

               Exhibit (10)(h)          Rabbi Trust for the Peoples Bank Directors' and Officers' Deferral Plan, incorporated by
                                        reference to Exhibit (10)(i) to the Form 10-K filed with the Securities and Exchange
                                        Commission on March 28, 2002


                                       21

               Exhibit (10)(i)          Description of Service Recognition Program maintained by Peoples Bank, incorporated by
                                        reference to Exhibit (10)(i) to the Form 10-K filed with the Securities and Exchange
                                        Commission on March 27, 2003

               Exhibit (31)(a)          Certification of Chief Executive Officer

               Exhibit (31)(b)          Certification of Chief Financial Officer

               Exhibit (32)             Certification Pursuant to 18 U.S.C. Section 1350


     (b)  Reports  on  Form  8-K

          The  Company  filed  a  Form  8-K  on  April  24, 2003, announcing the
          Company's  first  quarter  2003  earnings  results.


                                       22

                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                                      Peoples Bancorp of North Carolina, Inc.




       August 14, 2003          By:   /s/ Tony W. Wolfe
       ---------------                -------------------------------------
       Date                           Tony W. Wolfe
                                      President and Chief Executive Officer
                                      (Principal Executive Officer)



       August 14, 2003           By:   /s/ A. Joseph Lampron
       ---------------                -------------------------------------
       Date                           A. Joseph Lampron
                                      Executive Vice President and Chief
                                      Financial Officer
                                      (Principal Financial and Principal
                                      Accounting Officer)


                                       23