================================================================================
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                                  ____________

                                    FORM 10-K


                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                     FOR THE FISCAL YEAR ENDED JUNE 30, 2003

                         COMMISSION FILE NUMBER 0-13150


                         CONCURRENT COMPUTER CORPORATION
             (Exact name of registrant as specified in our charter)

            DELAWARE                                   04-2735766
    (State of Incorporation)             (I.R.S. Employer Identification Number)

        4375 RIVER GREEN PARKWAY, DULUTH, GEORGIA, 30096  (678) 258-4000
          (Address and telephone number of principal executive offices)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                                      None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                     Common Stock (par value $0.01 per share)
                         Preferred Stock Purchase Rights

     Indicate  by  check  mark  whether  Registrant  (1)  has  filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
Registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.       Yes    X     No
                                                           -----       -----

     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [ ]

     Indicate by a check mark whether the registrant is an accelerated filer (as
defined  in  Rule  12b-2  of  the  Exchange  Act).       Yes    X     No
                                                              -----       -----

     As  of  September  8,  2003,  there  were 62,367,686 shares of Common Stock
outstanding.  The  aggregate  market value of shares of such Common Stock (based
upon the last sale price of $4.24 per share as reported for September 8, 2003 on
the  Nasdaq  National  Market)  held  by  non-affiliates  was  approximately
$261,633,000.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Certain  portions  of Registrant's Proxy Statement to be used in connection
with  Registrant's  2003  Annual Meeting of Stockholders scheduled to be held on
October 21, 2003 are incorporated by reference in Part III hereof.

================================================================================



                                     PART I


ITEM 1. BUSINESS


OVERVIEW

     We are a leading provider of computer systems for both the video-on-demand,
or  VOD,  market  through  our  Xstreme  division and high-performance computing
applications  through  our Integrated Solutions division (formerly the Real-Time
division).  Our Xstreme division provides VOD systems consisting of hardware and
software  as  well  as  integration  services,  primarily  to  residential cable
companies  that  have  upgraded  their  networks to support interactive, digital
services.  Our  Integrated  Solutions  division  provides  high-performance,
real-time  computer  systems  to  commercial and government customers for use in
applications  such  as  simulation and data acquisition.  Although almost all of
our  revenues  prior  to  fiscal 2000 were derived from our Integrated Solutions
division,  we  expect  in  the  near  term that a majority of our future revenue
growth  will  come  from  our  Xstreme division, which began commercial sales in
1999.

     Our  VOD  systems  enable  cable  systems  that  have two-way capability to
deliver  movies and a large variety of other content to subscribers with digital
set-top  boxes.  The  subscribers  can  then  view  the content at any time with
familiar  VCR-like  functionality  such  as fast-forward, rewind, and pause.  We
have  been selected to supply our VOD system to 62 markets.  We provided VOD for
the  first  successful  commercial  deployment  of  VOD  in 1999 and some of the
largest system-wide commercial deployments to date.  The largest cable companies
in  the  U.S.  have  begun  deploying  VOD  services  in one or more residential
markets.

     Our  high-performance computing systems and software are specially designed
to  acquire,  process,  store,  analyze  and  display  large  amounts of rapidly
changing  information  in  real  time  -  that  is, with microsecond response as
changes  occur.  We  have  over  37  years  of  experience  in  high-performance
computing  systems,  including specific expertise in operating systems, computer
hardware, application software, productivity tools, and networking.  Our systems
and  software  support  applications  in  the  simulation  and  training,  data
acquisition,  and  industrial  process  control  systems  markets.

     We  recently created a new subsidiary, Concurrent Federal Systems, Inc., to
focus  on  opportunities  within the federal government, leveraging Concurrent's
status  under  The  North  American  Industry  Classification  System as a small
business  that  can  offer  end-to-end  computing  solutions.

     We  were  incorporated  in  Delaware  in  1981 under the name Massachusetts
Computer  Company.

     We  make  our  annual reports on Form 10-K, quarterly reports on Form 10-Q,
current  reports on Form 8-K, and amendments to those reports available, free of
charge,  on  our  web  site located at www.ccur.com.  Since at least as early as
                                       ------------
November  15,  2002,  we have made these reports available as soon as reasonably
practicable  after filing with the SEC.  Additionally, we have adopted a code of
ethics  that is applicable to our principal executive, financial, and accounting
officers.  This  ethics  policy  is also posted on our web site.  If we amend or
change our code of ethics or grant a waiver to it, we will disclose these events
through  our  website.

     Financial information about our industry segments is included in Note 14 to
the  consolidated  financial  statements  included  herein.


THE VOD MARKET

     Technological developments have laid the groundwork for digitally upgraded,
two-way  capable networks that enable cable companies to deliver VOD services to
their  digitally  enabled  subscribers.  These  new  systems  include additional
bandwidth  capability  and  digital  equipment  throughout  the  network.  These
digitally  upgraded systems are capable of carrying a larger quantity of signals
at  a  faster  rate.  As  of  December  2002,  according  to  the National Cable
Television  Association,  digital  upgraded  cable  service  is  available  to
approximately  82%  of  the  homes  passed  by basic cable service in the United
States.  Further,  many  major  movie  studios,  major  television


                                        1

networks,  premium channel providers, and other program and content creators are
converting their most popular titles into a digital format, thus, making content
available  for  VOD  services.

     We  believe  these advancements have opened the door for our VOD systems to
serve  the home video entertainment market.  Our VOD systems offer the following
improvements  over  traditional  home  video  services:

     -    Home video rentals. VOD eliminates travel to pick-up or return rentals
          and  late  charges.

     -    Pay-per-view.  VOD  enables  a  subscriber to view content at any time
          with  interactive  capabilities such as play, rewind, fast-forward and
          pause  and  is  not limited by the availability of channel frequencies
          for  delivering  content.

     -    Digital  Video  Recorder.  A  digital  video  recorder  (DVR)  is  an
          additional set-top device or an enhanced set-top device that enables a
          user to record programming for playback after the "live" program began
          with VCR-like functionality on the saved content. VOD does not require
          subscribers  to purchase an expensive DVR device, install and maintain
          the  device,  update  the  device and learn how to operate the device.
          Further, since VOD is network based, cable companies can incrementally
          add  storage  (thus,  a  greater  selection)  whereas storage on a DVR
          device  is  not  so  easily  increased.

     -    Advertising. VOD has the potential to enable cable companies to target
          advertising  and  offer  an  interactive  advertising  experience.

     We  believe  that  VOD  is a key strategic competitive initiative for cable
companies  because  it  provides them with an opportunity to differentiate their
service offerings, in that digital broadcast satellite providers are technically
unable  to duplicate the full functionality of cable delivered VOD.  Further, we
believe  VOD  will  provide the cable companies access to new revenue generating
opportunities from subscribers, advertisers and electronic commerce initiatives.


THE  HIGH-PERFORMANCE  COMPUTING  MARKETS

     Our  Integrated Solutions division focuses on high-performance systems that
offer  unique  solutions  for  a  wide-range  of  applications  that  require
state-of-the-art  technology.  The  solutions  we  provide  typically  offer
high-performance  computation,  high  data  throughput,  and  predictable  and
repeatable  responses  to critical events. Our computer systems and software are
currently  used  in  host,  client  server, and distributed computing solutions,
including  fault  tolerance  applications.  End uses of our products include the
following:

     -    Simulation and Training. Applications that utilize our systems include
          training  simulators  for  commercial  and  military aviation, vehicle
          operation  and  power  plants,  mission  planning  and  rehearsal, and
          engineering  design  for  avionics and automotive labs subsystems. Our
          high-performance  computer  systems also run hardware-in-the-loop type
          applications  in  which accurate simulations are constructed to verify
          hardware  designs.

     -    Data  Acquisition.  Applications  that  run  on  our  systems  include
          environmental  analysis  and  display,  engine  testing,  range  and
          telemetry  systems,  weather  satellite  data  acquisitions  and
          forecasting,  intelligence  data acquisition and analyses, and command
          and  control.


                                        2

BUSINESS  STRATEGY

     XSTREME DIVISION

     Our VOD strategy is comprised of the following primary initiatives:

  -  Maintain  Existing  and Establish New Relationships with Top Domestic Cable
     Companies.  We have been selected to supply VOD systems for 62 markets. Our
     customers  include,  in  alphabetical  order,  Adelphia  Communications
     Corporation, AOL Time Warner, Inc., Blue Ridge Communications, Bright House
     Networks,  Cablevision  Systems  Corporation, Charter Communications, Inc.,
     Cogeco, Inc., Comcast Corporation, Cox Communications, Inc., Knology, Inc.,
     Mediacom  Communications  Corporation, and Vid otron Lt e. We will focus on
     continuing  to  serve  these  customers  and adding to the customer base by
     providing  the product innovations and customer support the cable companies
     need  to  succeed.  Additionally,  we  are  focusing  our sales team on new
     opportunities  in  new  markets  within  our base as well as other domestic
     network  providers.

  -  Develop  Partnerships  Enabling Incremental Revenue Opportunities for Cable
     Companies.  With  the  evolution  of  the television viewing experience, we
     believe  there  will  be  opportunities  for  our  customers  to  generate
     incremental  revenues  with  other  product  offerings complementary to VOD
     services.  To  that  end,  we  have  an  active  partner program to develop
     relationships  with  other  industry  suppliers.  Examples  include,  in
     alphabetical  order,  Cisco  Systems,  Inc.,  Digeo, Inc., Gemstar-TV Guide
     International,  Inc.,  Gotuit  Media  Corporation,  Microsoft  Corporation,
     TVGateway,  LLC,  Wink  Communications,  Inc., and others. Additionally, we
     support  and  partner  with  major  providers  of network equipment such as
     Scientific-Atlanta, Inc., Motorola, Inc., Harmonic, Inc., BigBand Networks,
     Inc.,  Internet  Photonics,  Inc.  and others. We have also invested in and
     formed  a  strategic  partnership with Everstream Holdings, Inc., a company
     specializing  in  incremental  software  applications for the collection of
     information  from  our  VOD  systems.  Further, Everstream has developed an
     application  for  the delivery of targeted advertising via our VOD systems.

  -  Focus  on  International Operations. The rollout of residential VOD service
     internationally  over both cable television systems and DSL-based telephone
     networks  is  progressing  more  slowly  than  we originally expected. As a
     result,  we have reduced our presence in certain markets so we can focus on
     more  promising  opportunities.  We  will continue to nurture relationships
     with international cable companies and telephone companies in order to take
     advantage  of  opportunities  as  they  arise.

  -  Maintain a Technological Leadership Position in VOD Server Systems. We have
     developed  our  VOD  technology  through internal research and development,
     acquisitions,  and  relationships with third-party technology providers. We
     intend  to  continue to focus on the development of future VOD technologies
     in  order to remain a technology leader by improving streaming flexibility,
     asset  management,  encryption  techniques,  network  based  digital  video
     recorder  applications,  software  clients,  time  shifted programming, and
     functionality  such  as  compatibility  with  high  definition  television.

     INTEGRATED  SOLUTIONS  DIVISION

     As  the  high-performance,  real-time,  computing  market  shifted  to open
systems, we introduced new products to meet these open system requirements while
maintaining  support for our proprietary systems. Our strategy strikes a balance
between  offering upgrades for our proprietary system offerings and investing in
our  open-source  RedHawk(TM) Linux(R) operating system and our iHawk integrated
computer  system  solutions.

     RedHawk(TM)  Linux(R)  is  a real-time operating system that incorporates a
number  of  changes to Linux that make it a powerful real-time, multi-processing
operating  system  for  time-critical applications. RedHawk includes the popular
Red  Hat(TM)  Linux  distribution.  RedHawk  also maintains third-party software
compatibility  with  Red  Hat  Linux,  allowing us to take advantage of the full
range  of  third-party  software  applications  that  run  on  Red  Hat.

     The  iHawk  family  is  a  line of Intel-based servers available in single,
dual,  quad, and 8-way processor models. iHawks are available in a wide-range of
configurations  that  include  our  proprietary  real-time  clock  and


                                        3

interrupt  module  as  well as the optional NightStar tool suite. We expect that
the  introduction  of  a wide-range of Intel-based servers running RedHawk Linux
will  allow  us  to  compete  for  a  broader  range  of business opportunities.

     Concurrent  Federal  Systems, Inc., a wholly owned subsidiary of Concurrent
Computer  Corporation, was established in October 2002 to help us respond to the
growing  needs  of  the  federal  government. The subsidiary operates as a prime
contractor  or  subcontractor or as part of a team to develop new and innovative
ways to address the difficult problems encountered in the information technology
arena  for  border  and  transportation  security,  emergency response, homeland
security,  infrastructure  protection  and  military  action.


PRODUCTS  AND  SERVICES

     Our  products  fall  into  two  principal  groups,  VOD systems sold by our
Xstreme  division  and high-performance systems sold by our Integrated Solutions
division.  In  addition,  both  divisions  provide  technical  support  to  our
customers. The percentage of total revenue contributed by our Xstreme division's
products,  our Integrated Solutions division's products and our service offering
is  discussed in Management's Discussion and Analysis of Financial Condition and
Results  of  Operation  in  this  Annual  Report  on  Form  10-K.

     XSTREME  DIVISION  PRODUCTS

     Our  VOD  system  may  be located at the headend or hub in a distributed or
centralized architecture with our thin client software, or an alternative client
application, residing on the subscriber's set-top-box. When a subscriber selects
a movie, a video session is established between our video server and the digital
set-top  box  in  the  subscriber's home via the resource manager over the cable
system's  network. The selected movie is accessed from the video server where it
is  stored  at  either  a  headend  or  a  hub.  The purchase is captured by our
back-office  software,  creating  a  billing  and  royalty  record for the cable
company's  billing  system.

     Our  VOD  systems integrate video streaming technology, content management,
and  back-office software and readily available commercial hardware platforms to
provide  interactive,  VOD  capabilities. Our VOD systems include the following:

  -  MediaHawk(R)  Family  of  Video  Servers.  Our  MediaHawk video servers are
     high-performance  computer  systems designed for the demanding requirements
     of  interactive  VOD  applications.  The  MediaHawk  video  server includes
     multiple  content  storage  devices,  stream  processors  and  input/output
     interfaces.  In  June  2003,  we  began  shipping  our fourth generation of
     servers,  the  MediaHawk  4G On-Demand Platform, which separates streaming,
     storage,  and  content capture to maximize flexibility and scalability. The
     MediaHawk  4G will work with legacy MediaHawk family products, enabling our
     customers  to  seamlessly  grow  their  VOD  streaming  capabilities.

  -  Resource  Manager.  Our resource manager establishes the network connection
     that  allows the video to be streamed to the home over the cable operator's
     network  as  a dedicated session. The resource manager is designed to route
     video  streams  in  the  most efficient manner available at any given time.

  -  MediaHawk  Business Management System. Our business management system is an
     industry  standard,  relational database supporting subscriber and provider
     data  management.  Our  back-office  applications  include  customer access
     management,  content  distribution  management,  order  management, royalty
     management,  billing  interfaces  and  marketing  analysis.

  -  Real  Time  Media.  Our  Real  Time  Media  System enables our customers to
     capture  satellite  or  broadcast  television  programming  at  the time of
     broadcast  and  simultaneously  digitally  encode  and  store  the captured
     programs  for  future  viewing  by  the  subscriber.

  -  Client.  Our  client  is  a  small  software  module  that  resides on each
     set-top-box,  empowering  the  subscriber  to  select on-demand content and
     maintain  complete interactive control.

  -  System  Management  and  Maintenance  Software.  Our  system management and
     maintenance  software  is designed to detect failed components, to re-route
     video  streams  bypassing  the  failed  component,  and to notify the cable
     company  that  maintenance  is  required.


                                        4

  -  Integration  Options.  Our  VOD systems are compatible with a wide range of
     equipment  and  software  employed  by  cable  companies to deliver digital
     television  service,  including  digital  set-top  boxes  from
     Scientific-Atlanta,  Motorola,  Pioneer,  Sony and Pace Micro and transport
     topologies such as Gigabit Ethernet, DVB-ASI, ATM, and 64 and 256 QAM IF or
     RF. Further, since our VOD technology allows us to perform functionality in
     the  server  rather  than  in  the digital set-top box, we can overcome the
     challenge  of  providing  VOD  services  through digital set-top boxes with
     limited  processing  capability.

  -  Subscription VOD (SVOD) Technology. SVOD is a complementary service to VOD,
     enabling  impulse  viewing  of  premium  network  programming  such as HBO,
     Showtime or Starz at flat monthly fees with VCR-like functionality. SVOD is
     not  a  service  that  can  be offered by direct broadcast satellite and we
     believe  it  will  provide cable companies with a competitive advantage and
     build  greater  subscriber  satisfaction  and  retention.

  -  Fault  Tolerant  System Designs. Our VOD systems are designed with multiple
     layers  of redundancy, including fully redundant storage, power and cooling
     systems  to  provide seamless end-user viewing. Thus, in most cases, system
     repairs  can  be  made  during  delivery  without  any  interruption to the
     end-user.

  -  Intelligent  Digital  Asset  Management.  Our  VOD  systems  enable  cable
     companies  to automate the movement of content from one storage location to
     another  based  upon  demand  and  other network requirements. This feature
     enables  the  most  efficient  streaming  and  storage  of content. We have
     applied  for  a  patent  to  protect  our  developments  in  this  area.

  -  Multiple  Operating Systems. We offer solutions utilizing both proprietary,
     purpose-specific operating systems, as well as open, commercially available
     operating  systems.  Our  general  expectations are an orderly migration to
     open systems, thus reinforcing our stance of embracing open standards where
     feasible.

     XSTREME  DIVISION  SERVICES

     Our  support offerings are an essential piece of successfully deploying VOD
services.  A  VOD  system  has  multiple  interface  points  with  other network
elements;  e.g.,  transport  equipment,  set-top  boxes,  conditional  access,
navigators  (electronic  program  guides),  billing  systems, content receivers,
other  applications  and  back  office systems. Our system engineers are able to
integrate  these  diverse  elements,  creating  seamless VOD services. The basic
customer  service plans and support options offered to our VOD customers include
24x7  telephone  support,  software  patches  to  correct  problems  in existing
software,  24-hour  parts replacement, product service training classes, limited
on-site  services  and  preventative  maintenance  services.  These services are
typically  provided  at  no additional charge during the warranty period and are
available  for  additional  fees under maintenance agreements after the warranty
period.  In  addition to these basic service and support options, we also offer,
for additional fees, software upgrades and onsite hardware maintenance services.

     INTEGRATED  SOLUTIONS  DIVISION  PRODUCTS

     The  principle  products  sold  by  our  Integrated Solutions division are:

  -  Power  Hawk(R)  700  and  900. Power Hawk is our family of highly-scalable,
     advanced  systems  capable  of  supporting data acquisition, simulation and
     industrial  process control applications in environments ranging from entry
     level  to  highly  complex.  The  Power  Hawk  line  is designed around the
     Motorola  PowerPC  processor,  and  is  available  in single, dual and quad
     central  processing  unit  (CPU)  versions.

  -  PowerMAXION(R).  The  PowerMAXION  is  our  mid-level  system  specifically
     targeted  to  the  real-time  data  acquisition  market,  such as radar and
     weapons  control in the military market. The PowerMAXION series is designed
     around  the  PowerPC 604e processors from IBM and Motorola and is available
     in  one-to-eight  CPUs.

  -  Model  3200-2000.  The  Model  3200-2000 is the most recent addition to our
     Series  3200  family  of  high-performance  proprietary  platforms.  Model
     3200-2000  provides  an  upgrade  to  processing  power  and  system


                                        5

     throughput  required  by  demanding real-time applications. Model 3200-2000
     runs  our  proprietary  operating  system.

  -  PowerMAX  Operating  System.  The  PowerMAX  Operating  System  is  our
     highly-deterministic UNIX-based operating system used on our Power Hawk and
     PowerMAXION  systems.

  -  NightStar  Tools.  The  NightStar  development tools help users debug their
     application  software  running  under  both  the PowerMAX and RedHawk Linux
     operating  systems.

  -  RedHawk(TM) Linux. RedHawk Linux is an industry-standard, real-time version
     of  the  open  source Linux operating system. RedHawk Linux, which includes
     the  popular Red Hat(R) Linux distribution, provides high-speed transfer of
     data,  guaranteed  fast  response  to  external  events  and  optimized
     interprocess  communications.

  -  iHawk(TM).  Our  iHawk  Intel-based  servers  feature  the  RedHawk  Linux
     operating  system  and  our  real-time clock and interrupt module. Although
     this product is still new to the marketplace, we anticipate that it will be
     deployed  in  simulation,  data  acquisition and industrial process control
     applications,  and  satisfy  scientific  and  other  complex  computing
     requirements.

     INTEGRATED  SOLUTIONS  DIVISION  SERVICES

     Customer  Support. We offer worldwide hardware and software maintenance and
support  services  for  our  Integrated  Solutions division products and for the
products  of  other  computer and peripheral suppliers. Services include on-site
maintenance,  return-to-factory  warranty,  depot  repair,  and software support
update service. We provide these support services at no additional charge during
the  warranty  period. We have routinely offered and delivered long-term service
and  support  of  our  products  for as long as 15 to 20 years under maintenance
contracts  for additional fees. However, we anticipate this source of revenue to
decline  over  time  due  to  legacy  product  obsolescence.

     Custom  Engineering and Integration Services. We provide custom engineering
and  integration services in the design of special hardware and software to help
our  customers  with  their  specific  applications.  This  may  include  custom
modifications  to  our  products  or  integration  of  third-party interfaces or
devices  into our systems. Many customers use these services to migrate existing
applications from earlier generations of our systems or our competitors' systems
to  our  state-of-the-art  systems.  These  services  also include classroom and
on-site  training,  system  and  site  performance analysis, and multiple vendor
support  planning.


SALES AND MARKETING

     We  sell  our  systems primarily in the U.S. through our direct field sales
and  support  offices,  as  well  as  through  value added resellers and systems
integrators.  As  of June 30, 2003, on a consolidated basis, we had 91 employees
in  our  sales  and  marketing  force,  which  includes sales support, corporate
communications,  application engineering, field sales, and sales administration.
Of  these  employees,  ten  are  shared  by  our  divisions.

     XSTREME  DIVISION

     Our  VOD  sales  strategy  primarily  focuses  on maintaining and expanding
existing  relationships  and  developing  new relationships, with domestic cable
companies  and  international  cable and DSL providers. Our domestic sales force
has  significant  experience  as  either  prior employees of, or vendors to, the
largest  domestic  cable companies. During the fiscal year we added employees to
our  direct  sales  team to enable us to better respond to our customers' needs.

     Outside  the North American cable market, we have a small direct sales team
that  is  augmented  by  value  added  resellers  and  systems  integrators.

     As of June 30, 2003, we employed 41 people worldwide as part of our Xstreme
sales  and  marketing  team.


                                        6

     INTEGRATED  SOLUTIONS  DIVISION

     We  sell  our  high-performance  computing systems in key markets worldwide
through  direct  field sales and support offices, as well as through value added
resellers  and  systems  integrators. As of June 30, 2003, we employed 40 people
worldwide  as  part  of  our  sales  and  marketing  team.


CUSTOMERS

     Both of our divisions derive revenue from a limited number of customers. As
a  result,  the loss of, or reduced demand for products or related services from
any  of  our  major  customers  could  adversely  affect our business, financial
condition and results of operations. Our products are typically manufactured and
shipped  in  the same quarter the purchase order is received. Accordingly, we do
not  believe  backlog  is  a  meaningful indicator of future level of sales. Our
backlog  for  real-time  and  VOD systems at June 30, 2003 and 2002 totaled $2.0
million  and  $2.3 million respectively. In addition, we had deferred revenue of
$7.6  million  and  $5.7  million at June 30, 2003 and 2002, respectively, which
resulted  from  prepaid  maintenance services and shipments of systems where the
revenue  had  not  yet  been  recognized.

     We  have  purchase  agreements  with  many  customers,  but  none  of these
agreements  require  fixed  minimum  purchases  of  our  products except for our
agreement  with  Lockheed-Martin.  As a result, sales to specific customers tend
to,  and  are expected to continue to, vary from year-to-year, depending on such
customers'  budgets  for  capital  expenditures  and  new product introductions.

     XSTREME  DIVISION

     A  significant portion of our VOD revenue has come from, and is expected to
continue  to come from, sales to the large cable companies. Customers accounting
for  more  than  10%  of  total  revenue  consisted of AOL Time Warner (16%) and
Comcast  (10%)  for  the year ended June 30, 2003; AOL Time Warner (31%) and Cox
Communications  (13%) for the fiscal year ended June 30, 2002; and Comcast (12%)
and  AOL  Time  Warner  (11%)  for the fiscal year ended June 30, 2001. No other
Xstreme  division  customer  accounted for more than 10% of total revenue during
the  last  three  fiscal  years.

     INTEGRATED  SOLUTIONS  DIVISION

     Lockheed-Martin  accounted  for 16% and 12% of total revenues in the fiscal
years  ended June 30, 2003 and 2002, respectively. No other Integrated Solutions
division  customer  accounted for more than 10% of total revenue during the last
three  fiscal  years.

     We  derive  a  significant  portion  of  our  revenues  from  the supply of
integrated computer systems to U.S. Government prime contractors and agencies of
the  U.S.  Government.  The  supplied  systems  include  configurations from the
PowerMAXION,  Power  Hawk,  and  3200-2000  product  lines, with certain systems
incorporating  custom  enhancements  requested  by  the  customer. We sell these
integrated  computer  systems  to  prime  contractors,  including  Boeing,
Lockheed-Martin,  and  Raytheon.  We  also  supply  spare  parts,  upgrades, and
engineering  consulting services and both hardware and software maintenance. For
the  fiscal  year  ended June 30, 2003, we recorded $18.2 million in revenues to
U.S.  Government  prime  contractors  and  agencies  of  the  U.S.  Government,
representing  24%  of total sales for the period. Government business is subject
to many risks, such as delays in funding, reduction or modification of contracts
or subcontracts, failure to exercise options, changes in government policies and
the  imposition of budgetary constraints. A loss of government contract revenues
could  have a material adverse effect on our business, results of operations and
financial  condition.


NEW  PRODUCT  DEVELOPMENT

     We  are committed to the development of new technology and rapid innovation
in  the evolving markets in which we compete. Research and development costs are
expensed  when incurred and aggregated $18,775,000, $15,291,000, and $11,579,000
in  fiscal  years  2003,  2002,  and  2001,  respectively.


                                        7

     XSTREME  DIVISION

     Our  research  and development strategies with respect to our VOD solutions
are  focused  on  the  following:

  -  Network  Digital  Video Recorder Technology. This technology will allow the
     subscriber  to  pause  and  rewind  time-shifted  programming,  effectively
     providing  "TV  on-demand."  We  believe  this  is superior to existing DVR
     devices  because  cable  subscribers  will  not  be required to purchase or
     maintain  an  extra  device since all the required equipment will reside on
     the  cable  company's network. We have released the first generation of our
     real  time  media product line that captures, encodes, and stores broadcast
     programs  for  future viewing. Additionally, we have released our MediaHawk
     4G  On-Demand  Platform that will enable cable companies to grow streaming,
     storage,  and content capture independently so they can more easily provide
     "TV  on-demand".

  -  Interactive  and  Targeted Advertising. Interactive long format advertising
     is  already being deployed by Cox Communications in their systems. Targeted
     advertising  technology  provided by partners such as Everstream will allow
     our  VOD  system  to insert different television commercials into the video
     streams  for different consumers. This technology will allow the advertiser
     to closely "target" product advertisements to consumers most likely to buy,
     rather  than  broadcasting  the  same  advertisements  to  everyone.

  -  High  Definition  VOD.  We  are  adding  full  end-to-end  support  for
     high-definition  content  to  our  system  this year. Such content requires
     substantially  greater  streaming and storage capacity which, in turn, will
     require  more  VOD products. For example, high-definition content typically
     requires  streaming  capacity  of 19 megabits/second while standard content
     streams  at  3.75  megabits/second.  Thus, high-definition content consumes
     approximately  five  times  the  storage  and  approximately five times the
     streaming  capacity.

  -  Content  Management.  As  VOD  matures  as  an industry, we anticipate that
     demand  for  stored  content will increase from a few hundred hours to many
     thousands of hours. We continue to enhance our systems to intelligently and
     automatically  manage  the  distribution  and  lifecycle of stored content,
     thus,  increasing  the  efficiency  of  our  customers'  networks.

  -  Resource  Management.  We  have  developed an advanced distributed resource
     management  system  that  will  allow  on-demand  systems  to grow into the
     "everything  on  demand"  environment that we believe the cable industry is
     now  envisioning.

  -  Platform  Consolidation.  As  our  VOD  systems  have  become  more  widely
     deployed,  we  have  been  developing  a  single  platform  to focus future
     development  and  ease  support  requirements.

     INTEGRATED  SOLUTIONS  DIVISION

     Our  product  development  strategies  will focus on higher-performance and
cost-effective  scalable products that will provide the latest technology with a
wider  range  of  solutions  for  our customers. New product development will be
focused  on  the  following:


  -  iHawk. We plan to offer systems based on new 64-bit processor technology in
     addition  to  systems  based  on  higher-performance 32-bit processors from
     Intel(R). These systems should be available in single, dual, quad and 8-way
     processor  configurations.

  -  RedHawk  Linux.  We  are  further  developing  our  RedHawk Linux real-time
     operating  system  to  provide  increased  determinism  for  time-critical
     applications.

  -  Opal-RT  RT-LAB  Simulation.  We  have entered into an engineering alliance
     with  Opal-RT  whereby  Opal-RT will make their automotive data acquisition
     testing  product  available on our RedHawk Linux based systems. RT-LAB is a
     widely-used real-time application that allows engineers to use mathematical
     block  diagrams  for  design,  simulation,  control  and related functions.
     RT-LAB  offers  a  scalable,  high-performance,  environment  for  the most
     demanding  of  hard-real-time  simulations  such  as  for  internal


                                        8

     combustion engines, hydraulic systems, car dynamics and flexible multi-body
     mechanical  systems,  as  well  as electrical and power electronic systems.

  -  Data  Acquisition  Products.  We  are  developing data acquisition products
     compatible  with  graphics-based  software  applications  for  acquiring,
     storing,  analyzing,  filtering and displaying of multiple data streams. We
     believe  these  developments  will  allow  us  to  compete  for  general
     high-performance  data  acquisition  market  applications.

  -  Image  Generation.  We  are  developing  PC-based  products based on visual
     software  from  Multigen-Paradigm  Inc. These image generation systems will
     directly  address  the requirements of the simulation and training markets.
     Typically  we  have provided only the "host computer" component of training
     systems.  The  new  products  will  allow  us  to  compete  for  the visual
     subsystems.

  -  Multi-Level  Security  Systems.  We  are  developing  multi-level  security
     features  for  our real-time products that will ensure that no user, either
     authorized  or  unauthorized,  can  launch any process that circumvents the
     security  mechanisms.


COMPETITION

     Both  our  Xstreme  and  Integrated  Solutions  divisions  operate  in
highly-competitive  environments, driven by rapid technological innovation. Both
divisions  compete  based upon features, reliability, service, and price. Due in
part  to the range of performance and applications capabilities of our products,
we  compete  in  various  markets  against  a  number  of  companies.

     The  major  competitors  of  the  Xstreme  Division  currently  include the
following:

  -  SeaChange  International,  Inc.  and nCUBE Corporation. Additionally, there
     are  a  number  of  other  entities in the market, including Kasenna, Inc.,
     Mid-Stream  Technologies,  Inc., Broadbus Technologies, Inc., N2 Broadband,
     Inc.,  and  Silicon  Graphics, Inc. We believe SeaChange International Inc.
     and ourselves are the leaders in the VOD market based on subscribers in the
     markets  served.

     Our  Integrated Solutions Division competes with a number of companies. Our
major  competitors  can  be  categorized  as  follows:

  -  major computer companies that participate in the high-performance computing
     business  by layering specialized hardware and software on top of, or as an
     extension  of,  their  general  purpose  product  platforms,  including Sun
     Microsystems,  Hewlett  Packard  Corporation  and  IBM  Corporation.

  -  other  computer  companies  that  provide  solutions  for applications that
     address  specific  performance  characteristics, such as fault tolerance or
     high-performance  graphics,  including  Silicon  Graphics, Inc. and Hewlett
     Packard  Corporation.

  -  single  board  computer  companies that provide board-level processors that
     are typically integrated into a customer's computer system, including Force
     Computers,  Inc.,  Motorola,  Inc., Multicomputers, Inc., and Mercury, Inc.

  -  companies  providing  competitive  offering on the Linux platform including
     RedHat,  Inc.,  MontaVista  Software,  Inc.,  FSMLabs, Inc., SuSE, Inc. and
     TimeSys  Corporation.

     Additional  competitors  with  significant  market  presence  and financial
resources, including computer hardware and software companies, content providers
and  television  equipment  manufacturers,  including  digital  set-top-box
manufacturers,  may enter our markets, thereby further intensifying competition.
Our  future competitors also may include one or more of the parties with whom we
currently  have  a  strategic  relationship. Although we have proprietary rights
with  respect  to  much  of the technology incorporated in our VOD and real-time
systems,  our  strategic  partners  have  not  agreed  to refrain from competing
against  us.  Increased  competition could result in price reductions that would
adversely  affect  our  business, financial condition and results of operations.
Many  of  our


                                        9

current  and  potential  future  competitors  have  longer  operating histories,
significantly  greater  financial, technical, marketing and other resources than
us,  and  greater  brand  name recognition. In addition, many of our competitors
have well-established relationships with our current and potential customers and
have  extensive  knowledge  of  our  markets.


INTELLECTUAL  PROPERTY

     We rely on a combination of contracts and copyright, trademark, patents and
trade  secret  laws  to  establish  and  protect  our  proprietary rights in our
technology.  We  distribute our products under software license agreements which
grant  customers  perpetual  licenses  to our products and which contain various
provisions  protecting  our  ownership  and  confidentiality  of  the  licensed
technology.  The  source code of our products is protected as a trade secret and
as an unpublished copyright work.  In addition, in limited instances, we license
our  products  under  licenses  that give licensees limited access to the source
code  of  certain of our products, particularly in connection with our strategic
alliances.

     Despite  the  precautions we have taken, there can be no assurance that our
products or technology will not be copied or otherwise obtained and used without
authorization.  In addition, effective copyright and trade secret protection may
be unavailable or limited in certain foreign countries.  We believe that, due to
the  rapid  pace  of  innovation  within  our  industry,  factors  such  as  the
technological  and  creative  skills  of  our  personnel  are  more important to
establishing  and  maintaining  a  technology  leadership  position  within  the
industry  than  are  the  various  legal  protections  for  our  technology.

      We  do  not own any material issued patents.  However, we have four patent
applications  pending  in  the  United  States  and  one pending abroad and have
obtained patent licenses to the portfolios owned by Everstream Holdings, Inc. (4
patents  and  6  patent  applications) and previously owned by Thirdspace Living
Limited  (13  patents,  29  patent applications, and all additions, divisionals,
continuations,  continuations-in-part,  extensions,  reissues,  and  foreign
counterparts  thereof).  The  patents  so  licensed  cover  multiple interactive
television,  targeted  advertising,  and  VOD  technologies.

     We have entered into licensing agreements with several third-party software
developers  and  suppliers.  Generally,  such agreements grant us non-exclusive,
worldwide  licenses  with  respect  to  certain  software  provided  as  part of
computers  and  systems  we  market  and  terminate  on  varying  dates.


SUPPLIERS

     We sometimes purchase product components from a single supplier in order to
obtain  the required technology and the most favorable price and delivery terms.
These  components  include,  for example, processors, power supplies, integrated
circuit  and storage devices.  We purchase product components from the following
single  suppliers:  Seagate  Technology,  Inc.,  Intel  Corporation,  Qlogic
Corporation,  VME Micro System Corporation, Precision Analog Systems, Macrolink,
Inc.,  LSI  Logic  Corporation, National Instruments, Dell Computer Corporation,
Xyratex  Storage  Systems,  Synergy Micro Systems, Peritek Corporation, Unipower
Corporation, Vicor Corporation, Wall Industries, Inc., and Vitesse Semiconductor
Corporation.  In  most  cases,  comparable  products  are  available  from other
sources,  but  would  require significant reengineering to conform to our system
specifications.


SEASONALITY

     We  have  experienced  variations  in  the  revenue, expenses and operating
results  from  quarter  to  quarter in our VOD business, and it is possible that
these  variations  will continue.  We believe that fluctuations in the number of
orders  for our VOD systems being placed from quarter to quarter are principally
attributable to the buying patterns and budgeting cycles of cable companies.  In
addition, orders are often not finalized until the end of a quarter.   We do not
believe  seasonality  is  a  relevant  factor  at  this  time.


                                       10

GOVERNMENTAL REGULATION

     We are subject to various international, U.S. federal, state and local laws
affecting  our  business.  Any finding that we have been or are in noncompliance
with  such  laws  could  result  in, among other things, governmental penalties.
Further, changes in existing laws or new laws may adversely affect our business.

     The  television  industry  is subject to extensive regulation in the United
States  and  other  countries.  Our VOD business is dependent upon the continued
growth  of  the  digital  television  industry  in  the  United  States  and
internationally.  Cable companies are subject to extensive government regulation
by  the Federal Communications Commission and other federal and state regulatory
agencies.  These  regulations  could  have  the  effect  of  limiting  capital
expenditures by cable companies and thus could have a material adverse effect on
our  business,  financial condition and results of operations.  The enactment by
federal,  state  or  international  governments of new laws or regulations could
adversely  affect our cable operator customers, and thereby materially adversely
affect  our  business,  financial  condition  and  results  of  operations.


ENVIRONMENTAL  MATTERS

     We  purchase,  use, and arrange for certified disposal of chemicals used in
the  manufacturing  process  at our Pompano Beach facility.  As a result, we are
subject  to  federal  and  state  environmental  protection  and  community
right-to-know  laws.  Violations  of  such  laws,  in certain circumstances, can
result  in  the  imposition  of substantial remediation costs and penalties.  We
believe  we  are  in  compliance  with  all  material  environmental  laws  and
regulations.


EMPLOYEES

     As  of  June 30, 2003, we had 418 employees worldwide.  Of these employees,
339  were  in the United States and 79 were international.  We had 148 employees
in  our  Xstreme  division,  181 employees in our Integrated Solutions division,
and  89 employees shared between the two divisions. The shared employees include
administrative,  marketing and communications, and manufacturing personnel.  Our
employees  are  not  unionized.


FINANCIAL  INFORMATION  ABOUT  FOREIGN  AND DOMESTIC OPERATIONS AND EXPORT SALES

     A  summary  of  net  sales  (consolidated  net  sales  reflects  sales  to
unaffiliated  customers) attributable to our foreign and domestic operations for
the  fiscal years ended June 30, 2003, 2002, and 2001 is presented in Note 18 to
the  consolidated  financial  statements included herein.  Financial information
about  our  foreign  operations  is  included  in  Note  18  to the consolidated
financial  statements  included  herein.


                                       11

RISK  FACTORS

     The  following  are  risk  factors  we  face.

RISKS  RELATED  TO  OUR  BUSINESS

IT  IS  DIFFICULT  TO EVALUATE OUR BUSINESS AND PROSPECTS BECAUSE OF DECLINES IN
OUR  INTEGRATED  SOLUTIONS  DIVISION BUSINESS AND THE EMERGING NATURE OF THE VOD
MARKET.  OUR  NET  SALES  OF  REAL-TIME  SYSTEMS  AND  SERVICES  HAVE  DECREASED
SIGNIFICANTLY  OVER  THE  PAST  SIX  YEARS.

     Prior  to  the  fiscal  year  ended  June  30,  1997,  we focused solely on
providing  real-time  computer systems and related services.  Over the last five
full  fiscal  years,  we  have experienced a decline in real-time net sales from
$68.8  million  for the fiscal year ended June 30, 1999 to $36.9 million for the
fiscal  year  ended June 30, 2003.  Although almost all of our revenues prior to
fiscal  2000  were  derived from our Integrated Solutions division, we expect in
the  near  term  that a majority of our future revenue growth will come from our
Xstreme division, which began commercial sales in 1999. Revenues for VOD systems
increased  from  $1.2  million for the fiscal year ended June 30, 1999 to  $48.0
million  for  the fiscal year ended June 30, 2002 and decreased to $38.6 million
for  the  fiscal  year  ended  June  30,  2003.

     Over  the  past  several  years, the real-time computer industry has seen a
significant  shift  in demand from high-priced, proprietary real-time systems to
lower-priced,  open  server  systems.  High-performance  processing  in the past
required a large, expensive computer with significant proprietary and customized
software.  Today,  these  requirements  are  often  met by much smaller and less
expensive  computers  with  off-the-shelf  computer hardware and software.  This
shift  in  demand has resulted in the significant decreases in our revenues from
real-time  products  and  services  over  the  last  several  years.

     This  decline in our real-time revenue together with the emerging nature of
the  VOD market make it difficult to evaluate our current business and prospects
or  to  accurately  predict our future revenue or results of operations. We will
encounter  risks  and difficulties in our VOD business frequently encountered by
companies  in  emerging  markets.  We  may not successfully address any of these
risks.  If  we  do not successfully address these risks, our business, financial
condition  and  results  of  operations  would  be  adversely  affected.

THE  VOD  MARKET  MAY  NOT  GAIN  BROAD MARKET ACCEPTANCE; OUR CUSTOMERS MAY NOT
CONTINUE  TO PURCHASE OUR VOD SYSTEMS; AND OUR CABLE COMPANY CUSTOMERS MAY ENTER
INTO  ARRANGEMENTS  WITH  OUR  COMPETITORS  ANY  OF  WHICH  COULD MATERIALLY AND
ADVERSELY  AFFECT  OUR  BUSINESS.

     We  are  focusing  much  of  our  VOD sales efforts on North American cable
companies  that  have  upgraded  some  or  all of their cable systems to support
digital,  two-way service.  Therefore, in order for our VOD business to succeed,
cable  companies,  particularly the largest North American cable companies, must
successfully market VOD to their cable television subscribers.  To date, we have
been  publicly  selected  by  (in alphabetical order) Adelphia, AOL Time Warner,
Blue  Ridge  Communications,  Bright  House  Networks,  Cablevision,  Charter
Communications,  Cogeco  Cable,  Comcast, Cox Communications, Knology, Mediacom,
and  Videotron  for  commercial  VOD  deployments.  However,  none  of our cable
company  customers  are  contractually obligated to introduce, market or promote
VOD,  nor  are  any  of  our  customers  bound  to  achieve any specific product
introduction  schedule.  Accordingly,  even  if  a  cable  company  initiates  a
customer  trial  using  our  system,  it  is  under  no  obligation  to launch a
full-scale  commercial  introduction  using  our technology.  Further, we do not
have  exclusive  arrangements  with our customers.  Therefore, our customers may
enter  into  arrangements with one or more of our current or future competitors.

     The  growth and future success of our VOD business depends largely upon our
ability  to  penetrate  new  markets  and sell our systems to digitally-upgraded
domestic  and  international  cable  companies, international digital subscriber
line  operators,  educational  institutions  and  others.  If  these  potential
customers  determine that VOD is not viable as a business proposition or if they
decide  to  delay  their  purchase decisions, as a result of capital expenditure
restraints  or  otherwise,  or  to  purchase  systems  from our competitors, our
business,  financial  condition  and results of operations will be significantly
adversely  affected.


                                       12

A  SIGNIFICANT  PORTION  OF  OUR  VOD  REVENUE HAS COME FROM, AND IS EXPECTED TO
CONTINUE  TO  COME FROM, SALES TO THE LARGE, NORTH AMERICAN CABLE COMPANIES.  IF
WE  ARE  UNSUCCESSFUL  IN  MAINTAINING  AND  EXPANDING  RELATIONSHIPS WITH THESE
CUSTOMERS  OR  LOSE  ANY  OF  THESE  CUSTOMERS,  OUR  BUSINESS WILL BE ADVERSELY
AFFECTED.

     For  the fiscal year ended June 30, 2003, Time Warner, Comcast, Charter and
Cogeco  accounted  for  approximately 32%, 20%, 14% and 14% of our VOD revenues,
respectively.  Many cable companies are currently evaluating the extent and pace
of  their  VOD  deployment  plans.  If  we  are  unsuccessful in maintaining and
expanding these key relationships with cable companies, our VOD business will be
adversely  affected.  Further,  if  we  are  unsuccessful  in  establishing
relationships  with  other  cable companies or experience problems in any of our
VOD  system  commercial launches, our ability to attract new cable companies and
sell  additional  products  to  existing  customers will be materially adversely
affected.

WE  INCURRED  NET LOSSES IN THE PAST AND MAY INCUR FURTHER LOSSES IN THE FUTURE.

     We  incurred  a net loss of $24.6 million in the fiscal year ended June 30,
2003,  net  income of $4.4 million in the fiscal year ended June 30, 2002, and a
net  loss  of $6.2 million in the fiscal year ended June 30, 2001.  Our net loss
for  the fiscal year ended June 30, 2003 includes a charge of $13.0 million from
the  write-down  of  our  investment in Thirdspace and a restructuring charge of
$1.6  million.   As  of  June  30,  2003,  we  had  an  accumulated  deficit  of
approximately $122.9 million.  We may incur additional net losses in the future.

SYSTEM  ERRORS,  FAILURES,  OR  INTERRUPTIONS  COULD  CAUSE DELAYS IN SHIPMENTS,
REQUIRE  DESIGN  MODIFICATIONS  OR  FIELD  REPLACEMENT WHICH MAY HAVE A NEGATIVE
IMPACT  ON  OUR  BUSINESS  AND DAMAGE OUR REPUTATION AND CUSTOMER RELATIONSHIPS.

     System  errors  or  failures  may  adversely affect our business, financial
condition and results of operations.  Despite our testing and testing by current
and potential customers, all errors or failures may not be found in our products
or,  if  discovered, successfully corrected in a timely manner.  These errors or
failures  could  cause  delays in product introductions and shipments or require
design  modifications  that  could  adversely  affect  our competitive position.
Further,  some  errors  may  not be detected until the systems are deployed.  In
such  a case, we may have to undertake substantial field replacement programs to
correct  the  problem.  Our reputation may also suffer if our customers view our
products  as unreliable, whether based on actual or perceived errors or failures
in  our  products.

     Further,  a defect, error or performance problem with our VOD systems could
cause our customers' cable television systems to fail for a period of time.  Any
such  failure would cause customer service and public relations problems for our
customers.  As  a  result,  any  failure of our customers' systems caused by our
technology  could  result  in  delayed  or  lost revenue due to adverse customer
reaction,  negative  publicity  regarding  us  and our products and services and
claims  for substantial damages against us, regardless of our responsibility for
such  failure.  Any  claim  could  be  expensive  and  require  us  to  spend  a
significant  amount  of  resources.

OUR  OPERATING RESULTS MAY CONTINUE TO BE VOLATILE AND DIFFICULT TO PREDICT, AND
IN  SOME  FUTURE QUARTERS, OUR OPERATING RESULTS MAY FALL BELOW OUR EXPECTATIONS
AND THE EXPECTATIONS OF SECURITIES ANALYSTS AND INVESTORS, WHICH COULD RESULT IN
MATERIAL  DECLINES  OF  OUR  STOCK  PRICE.

     Our  quarterly operating results may vary depending on a number of factors,
including:

     -    demand  for  our  VOD  and  real-time  systems  and  services;
     -    delay  in  customer  orders  based  on,  among  other reasons, capital
          expenditure  restraints  or  the  availability  of content for VOD and
          pending  completion  of  negotiations  for  content  between the cable
          companies  and content providers, particularly major movie studios and
          providers  of  subscription  based  content such as HBO, Showtime, and
          Starz-Encore;
     -    the  timing,  pricing  and  number  of  sales  of  our  products;
     -    actions  taken by our competitors, including new product introductions
          and  enhancements;
     -    changes  in  our  prices  or  the  prices  of  our  competitors;
     -    our  ability  to develop and introduce new products and to deliver new
          services  and enhancements that meet customer requirements in a timely
          manner;
     -    the  length  of  the  sales  cycle  for  our  products;
     -    our  ability  to  control  costs;


                                       13

     -    technological  changes  in  our  markets;
     -    deferrals  of  customer orders in anticipation of product enhancements
          or  new  products;
     -    customer  budget  cycles  and  changes  in  these  budget  cycles;
     -    our  ability  to  service  our  existing  customer  base;
     -    interoperatability  of  our  products  and  new  versions thereof; and
     -    general  political  and  economic  conditions in the United States and
          abroad,  including,  but  not  limited  to,  terrorist  activity  and
          potential  and  actual  armed  conflict.

TRENDS  IN  OUR  VOD  BUSINESS  MAY  CAUSE  OUR  QUARTERLY  OPERATING RESULTS TO
FLUCTUATE;  THEREFORE, PERIOD-TO-PERIOD COMPARISONS OF OUR OPERATING RESULTS MAY
NOT  NECESSARILY  BE  MEANINGFUL.

     We  have  experienced  significant  variations in the revenue, expenses and
operating  results  from  quarter  to  quarter  in  our  VOD business, and it is
possible  that  these variations will continue.  We believe that fluctuations in
the  number  of  orders for our VOD systems being placed from quarter to quarter
are  principally  attributable  to  the  buying patterns and budgeting cycles of
cable companies.  In addition, orders are often not finalized until the end of a
quarter.  As  a  result,  our  results  of  operations have in the past and will
possibly  continue, at least in the near future, to fluctuate in accordance with
this  purchasing  activity.  Therefore,  period-to-period  comparisons  of  our
operating results may not necessarily be meaningful.  In addition, because these
factors  are difficult for us to forecast, our business, financial condition and
results  of  operations for one quarter or a series of quarters may be adversely
affected  and below the expectations of securities analysts and investors, which
could  result  in  material  declines  of  our  stock  price.

THE  VOD AND REAL-TIME MARKETS IN WHICH WE OPERATE ARE HIGHLY COMPETITIVE AND WE
MAY BE UNABLE TO COMPETE SUCCESSFULLY AGAINST OUR CURRENT AND FUTURE COMPETITORS
WHICH  WOULD  ADVERSELY  AFFECT  OUR  BUSINESS.

     The  market  for VOD systems is still young.  Although there have been many
commercial  deployments  of  VOD  systems,  ultimate  market share has yet to be
determined  and  there are numerous new entries into the market. We believe that
the  long-term primary factors influencing competition in the VOD market include
the  flexibility  of  the  VOD  system,  product  quality  and  reliability  and
established  relationships  with  providers  of interactive television services,
including  cable  companies.  A  list  of  the  competitors faced by both of our
divisions  and  a  categorization  of  our  competitors  is  included  under the
Competition  heading in the Business section in this Annual Report on Form 10-K.

IF  WE DO NOT MANAGE OUR ANTICIPATED GROWTH IN OUR VOD OPERATIONS, WE MAY NOT BE
ABLE  TO  OPERATE  OUR BUSINESS EFFECTIVELY.  OUR FAILURE TO MANAGE GROWTH COULD
DISRUPT  OUR  OPERATIONS  AND  ADVERSELY  AFFECT  OUR  BUSINESS.

     We  anticipate  growth  in  our  VOD  operations and that a majority of our
future revenue growth will come from our VOD operations.  Our anticipated growth
could place a strain on our management systems and other resources.  Our ability
to  successfully  implement  our business plan in a rapidly evolving market will
require an effective planning and management process.  We cannot assure you that
we will be able to successfully manage our anticipated expansion.  If we fail to
manage  our anticipated growth, our operations may be disrupted and our business
may  be adversely affected.  We must continue to improve and effectively utilize
our  existing  operational,  management,  marketing  and  financial  systems and
successfully  recruit,  hire, train and manage personnel, which we may be unable
to  do.  Further,  we  must  maintain  close  coordination  among our technical,
finance,  marketing,  sales  and  production  staffs.

OUR  FUTURE  SUCCESS WILL REQUIRE THAT WE DEVELOP AND MARKET ADDITIONAL PRODUCTS
THAT  ACHIEVE MARKET ACCEPTANCE AND ENHANCE OUR CURRENT PRODUCTS.  IF WE FAIL TO
DEVELOP AND MARKET NEW PRODUCTS AND PRODUCT ENHANCEMENTS IN A TIMELY MANNER, OUR
BUSINESS  COULD  BE  ADVERSELY  AFFECTED.

     Our  inability  to develop, on a timely basis, new products or enhancements
to  existing  products,  or  the failure of such new products or enhancements to
achieve  market acceptance could have a material adverse effect on our business,
financial  condition  and  results  of  operations.  We  recently  completed the
development  of  our  MediaHawk 4G On-Demand Platform.  Although we have shipped
and  installed  the  new  system  to a limited number of cable companies, we may
experience  unexpected  problems.  Although  delivery  of  VOD  over  digital
subscriber  lines  currently is not practical in the United States, we will look
for  opportunities  in the domestic market as digital


                                       14

subscriber  line technology continues to advance. There can be no assurance that
we  will  be  successful  in  pursuing  any  domestic  digital  subscriber  line
opportunities.

A SIGNIFICANT PORTION OF OUR INTEGRATED SOLUTIONS DIVISION REVENUE HAS BEEN, AND
IS  EXPECTED TO CONTINUE TO BE, CONCENTRATED IN A SMALL NUMBER OF CUSTOMERS.  IF
WE  LOSE  ONE  OR  MORE SIGNIFICANT INTEGRATED SOLUTIONS DIVISION CUSTOMERS, OUR
BUSINESS  WOULD  BE  ADVERSELY  AFFECTED.

     We  currently  derive,  and  expect  to  continue  to derive, a significant
portion  of  our  real-time  revenue  from  a limited number of customers.  As a
result, the loss of, or reduced demand for products or related services from one
or  more  of  our major customers could adversely affect our business, financial
condition  and  results  of  operations.

     In  the fiscal year ended June 30, 2003, we recorded $12.4 million in sales
to  Lockheed-Martin.  This  amount  accounted for approximately 34% of our total
Integrated  Solutions  division  revenue  during  fiscal  2003.

     We also derive a significant portion of our Integrated Solutions division's
revenues  from the supply of systems under government contracts.  For the fiscal
year  ended June 30, 2003, we recorded $18.2 million in sales to U.S. government
prime  contractors  and agencies of the U.S. Government.  This amount represents
approximately  24%  of  our  total  Integrated  Solutions  division sales in the
period.  Government  business  is  subject  to  many  risks,  such  as delays in
funding,  reduction  or  modification  of  contracts or subcontracts, changes in
governmental  policies  and  the imposition of budgetary constraints.  A loss of
government  contract  revenues  could  have  a  material  adverse  effect on our
business,  results  of  operations  and  financial  condition.

     Except  for  our  agreement  with  Lockheed-Martin,  we do not have written
agreements  that  require  customers to purchase fixed minimum quantities of our
products.  Our sales to specific customers tend to, and are expected to continue
to,  vary  from  year-to-year,  depending on such customers' budgets for capital
expenditures  and  new  product  introductions.

WE RELY ON A COMBINATION OF CONTRACTS AND COPYRIGHT, TRADEMARK, AND TRADE SECRET
LAWS  TO  ESTABLISH AND PROTECT OUR PROPRIETARY RIGHTS IN OUR TECHNOLOGY.  WE DO
NOT  OWN  ANY  SIGNIFICANT  PATENTS  DIRECTLY.   IF WE ARE UNABLE TO PROTECT OUR
INTELLECTUAL  PROPERTY  RIGHTS,  OUR  COMPETITIVE POSITION COULD BE HARMED OR WE
COULD  BE  REQUIRED  TO INCUR EXPENSES TO ENFORCE OUR RIGHTS.  OUR BUSINESS ALSO
COULD  BE  ADVERSELY  AFFECTED  IF  WE ARE FOUND TO INFRINGE ON THE INTELLECTUAL
PROPERTY  RIGHTS  OF  OTHERS.

     We  typically  enter  into  confidentiality  or license agreements with our
employees, consultants, customers and vendors, in an effort to control access to
and  distribution of our proprietary information.  Despite these precautions, it
may  be  possible  for  a  third  party  to copy or otherwise obtain and use our
proprietary technology without authorization.  The steps we take may not prevent
misappropriation  of our intellectual property, and the agreements we enter into
may  not  be  enforceable.  In  addition,  effective  copyright and trade secret
protection  may  be  unavailable  or  limited  in some foreign countries.  Other
companies,  including  our  competitors,  may currently own or obtain patents or
other proprietary rights that might prevent, limit or interfere with our ability
to  make, use or sell our products.  As a result, we may be found to infringe on
the  intellectual property rights of others.  In the event of a successful claim
of infringement against us and our failure or inability to license the infringed
technology,  our  business  and  operating  results could be adversely affected.

     Any litigation or claims, whether or not valid, could result in substantial
costs  and  diversion  of  our  resources.  Intellectual  property litigation or
claims  could  force  us  to  do  one  or  more  of  the  following:

     -    cease  selling,  incorporating  or  using  products  or  services that
          incorporate  the  challenged  intellectual  property;
     -    obtain  a  license  from  the  holder  of  the  infringed intellectual
          property  right,  which  license  may  not  be available on reasonable
          terms,  if  at  all;  and
     -    redesign  products  or  services  that  incorporate  the  disputed
          technology.

     If  we  are  forced  to  take  any  of the foregoing actions, we could face
substantial costs and our business could be seriously harmed.  Although we carry
general  liability  insurance,  our  insurance may not cover potential claims of
this  type or be adequate to indemnify us for all liability that may be imposed.


                                       15

     We  may  initiate  claims or litigation against third parties in the future
for  infringement  of  our  proprietary  rights  or  to  determine the scope and
validity  of  our  proprietary  rights or the proprietary rights of competitors.
These  claims  could  result  in  costly  litigation  and  the  diversion of our
technical  and  management  personnel.  As a result, our operating results could
suffer  and  our  financial  condition  could  be  harmed.

IN  SOME  CASES, WE RELY ON A LIMITED NUMBER OF SUPPLIERS, WHICH ENTAILS SEVERAL
RISKS,  INCLUDING  THE POSSIBILITY OF DEFECTIVE PARTS, A SHORTAGE OF COMPONENTS,
AN INCREASE IN COMPONENT COSTS, AND REDUCED CONTROL OVER DELIVERY SCHEDULES.

     We sometimes purchase product components from a single supplier in order to
obtain  the required technology and the most favorable price and delivery terms.
These  components  include,  for example, processors, power supplies, integrated
circuits and storage devices.  We purchase product components from the following
single  suppliers:  Seagate  Technology,  Inc.,  Intel  Corporation,  Qlogic
Corporation,  VME Micro System Corporation, Precision Analog Systems, Macrolink,
Inc.,  LSI  Logic  Corporation, National Instruments, Dell Computer Corporation,
Xyratex  Storage  Systems,  Synergy,  Peritek Corporation, Unipower Corporation,
Vicor Corporation, Wall Industries, Inc., and Vitesse Semiconductor Corporation.
In  most  cases, comparable products are available from other sources, but would
require  significant  reengineering  to  conform  to  our system specifications.
Historically,  we have not experienced any major disruption in manufacturing our
products  due  to  problems with, or defective products from, a single supplier,
but  our  reliance  on single suppliers entails a number of risks, including the
possibility of defective parts, a shortage of components, increase in components
costs,  and  reduced control over delivery schedules.  Any of these events could
adversely  affect  our  business, results of operations and financial condition.
We  estimate  that  a  lead-time of 16-24 weeks may be necessary to switch to an
alternative  supplier  of certain custom application specific integrated circuit
and  printed  circuit  assemblies.  A change in the supplier of these components
without  the appropriate lead-time could result in a material delay in shipments
by  us  of  certain  products.  Where  alternative  sources  are  available,
qualification  of  the  alternative  suppliers  and  establishment  of  reliable
supplies  of  components  from such sources may also result in delays.  Shipping
delays  may  also result in a delay in revenue recognition, possibly outside the
fiscal  period  originally  planned,  and, as a result, may adversely affect our
financial  results  for  that  particular  period.

OUR  BUSINESS  MAY  BE  ADVERSELY  AFFECTED IF WE FAIL TO RETAIN OUR CURRENT KEY
PERSONNEL,  MANY  OF  WHOM  WOULD  BE  DIFFICULT  TO REPLACE, OR FAIL TO ATTRACT
ADDITIONAL  QUALIFIED  PERSONNEL.

     Our  future  performance  depends  on  the  continued service of our senior
management and our engineering, sales and marketing and manufacturing personnel.
Competition  for  qualified  personnel is intense, and we may fail to retain our
key  employees  or to attract or retain other highly qualified personnel.  We do
not  carry  key  person life insurance on any of our employees.  The loss of the
services  of  one  or  more  of  our  key  personnel  could seriously impact our
business.  Our future success also depends on our continuing ability to attract,
hire,  train  and  retain highly skilled managerial, technical, sales, marketing
and  customer  support personnel.  In addition, new employees frequently require
extensive  training  before  they  achieve  desired  levels  of  productivity.

WE  CURRENTLY  HAVE  STRATEGIC  RELATIONSHIPS WITH SCIENTIFIC-ATLANTA, MOTOROLA,
MICROSOFT  CORPORATION,  TV  GUIDE,  AND  PIONEER,  AMONG  OTHERS.  WE  MAY  BE
UNSUCCESSFUL  IN  MAINTAINING THESE STRATEGIC RELATIONSHIPS, OR ESTABLISHING NEW
STRATEGIC  RELATIONSHIPS,  THAT WILL BE AN IMPORTANT PART OF OUR FUTURE SUCCESS.
IN  EITHER  EVENT,  OUR  BUSINESS  COULD  BE  ADVERSELY  AFFECTED.

     The success of our business is and will continue to be dependent in part on
our  ability  to  maintain  existing and enter into new strategic relationships.
There  can  be  no  assurance  that:

     -    such  existing  or  contemplated  relationships  will  be commercially
          successful;
     -    we  will  be  able  to  find  additional  strategic  partners;  or
     -    we will be able to negotiate acceptable terms with potential strategic
          partners.

     We cannot provide assurance that existing or future strategic partners will
not  pursue alternative technologies or develop alternative products in addition
to  or  in  lieu of our technology, either on their own or in collaboration with
others,  including  our competitors.  These alternative technologies or products
may  be  in  direct  competition  with  our  technologies  or  products  and may
significantly  erode  the  benefit  of our strategic relationships and adversely
affect  our  business,  financial  condition  and  results  of  operations.


                                       16

INTERNATIONAL  SALES  ACCOUNTED  FOR APPROXIMATELY 14% AND 15% OF OUR REVENUE IN
FISCAL  YEARS  2003  AND  2002,  RESPECTIVELY.  ACCORDINGLY,  OUR  BUSINESS  IS
SUSCEPTIBLE  TO  NUMEROUS  RISKS  ASSOCIATED  WITH  INTERNATIONAL  OPERATIONS.

     Although  our  anticipated  revenue  growth in the near term is expected to
occur  primarily  in North America, we expect that long-term growth will require
expansion of our international operations as DSL and digital cable technology is
more  widely  deployed  in  Europe  and  Asia.  As a result, we are subject to a
number  of  risks  associated  with international business activities that could
increase  our costs, lengthen our sales cycle and require significant management
attention.  These  risks  include:

     -    compliance  with,  and  unexpected changes in, regulatory requirements
          resulting  in  unanticipated  costs  and  delays;
     -    lack  of availability of trained personnel in international locations;
     -    tariffs,  export  controls  and  other  trade  barriers;
     -    longer  accounts  receivable payment cycles than in the United States;
     -    potential  difficulty  of  enforcing  agreements  and  collecting
          receivables  in  some  foreign  legal  systems;
     -    potential  difficulty  in  enforcing  intellectual  property rights in
          certain  foreign  countries;
     -    potentially  adverse  tax  consequences, including restrictions on the
          repatriation  of  earnings;
     -    the  burdens  of  complying  with  a  wide  variety  of  foreign laws;
     -    general  economic  conditions  in  international  markets;  and
     -    currency  exchange  rate  fluctuations.

WE  MAY  ENGAGE IN FUTURE ACQUISITIONS THAT DILUTE THE OWNERSHIP INTEREST OF OUR
STOCKHOLDERS, CAUSE US TO INCUR DEBT OR ASSUME CONTINGENT LIABILITIES OR PRESENT
OTHER  CHALLENGES,  SUCH  AS  INTEGRATION ISSUES, FOR OUR BUSINESS, WHICH IF NOT
SUCCESSFULLY  RESOLVED  WOULD  ADVERSELY  AFFECT  OUR  BUSINESS.

     As  part  of  our  business  strategy, we review acquisition prospects that
would  compliment  our  current  product  offerings,  enhance  our  technical
capabilities  or  otherwise offer growth opportunities.  While we currently have
no  agreements  with  respect  to  any  acquisition,  we  periodically  review
investments  in  new  businesses,  and  we  may  acquire businesses, products or
technologies  in  the future.  In the event of any future acquisitions, we could
issue  equity  securities  that  would  dilute  current stockholders' percentage
ownership,  incur  substantial  debt,  or  assume contingent liabilities.  These
actions  could  materially adversely affect our operating results.  Acquisitions
also  entail  numerous  risks,  including:

     -    difficulties  in the assimilation of acquired operations, technologies
          or  services;
     -    unanticipated  costs  associated  with  the  acquisition;
     -    diversion  of  management's  attention  from  other business concerns;
     -    adverse  effects  on  existing  business  relationships;
     -    risks  associated with entering markets in which we have no or limited
          prior  experience;  and
     -    potential  loss  of  key  employees  of  acquired  companies.

     We  cannot  assure  that  we  will  be  able  to successfully integrate any
business,  products,  technologies  or  personnel  that  we might acquire in the
future.  Our  failure  to  do so could materially adversely affect our business,
operating  results  and  financial  condition.

WE  MAY  EXPERIENCE  COMPETITIVE PRICING PRESSURE FOR OUR PRODUCTS AND SERVICES,
WHICH  MAY  IMPAIR  OUR REVENUE GROWTH AND OUR ABILITY TO ACHIEVE PROFITABILITY.

     We  may  experience  decreasing prices for our products and services due to
competition,  the purchasing leverage of our customers and other factors.  If we
are  required  to  decrease  prices, our results of operations will be adversely
affected.  We  may  reduce prices in the future to respond to competition and to
generate  increased  sales  volume.

IMPLEMENTATION  OF OUR PRODUCTS IS COMPLEX, TIME CONSUMING AND EXPENSIVE, AND WE
FREQUENTLY  EXPERIENCE  LONG SALES AND IMPLEMENTATION CYCLES.  CONSEQUENTLY, OUR
QUARTERLY REVENUES, EXPENSES AND OPERATING RESULTS MAY VARY SIGNIFICANTLY IN THE
FUTURE,  PERIOD-TO-PERIOD  COMPARISONS  OF  OUR  RESULTS  OF  OPERATIONS MAY NOT


                                       17

NECESSARILY  BE  MEANINGFUL,  AND THESE COMPARISONS SHOULD NOT BE RELIED UPON AS
INDICATIONS  OF  FUTURE  PERFORMANCE.

     Real-time and VOD products are relatively complex, their purchase generally
involves  a  significant  commitment  of  capital, and there are frequent delays
associated  with large capital expenditures and implementation procedures within
an  organization.  Moreover,  the  purchase  of such products typically requires
coordination  and  agreement among a potential customer's corporate headquarters
and its regional and local operations.  As a result, the sales cycles associated
with the purchase of many of our products are typically lengthy and subject to a
number  of  significant  risks,  including  customers' budgetary constraints and
internal  acceptance  reviews,  over  which  we  have  little  or  no  control.

RISKS  RELATED  TO  OUR  INDUSTRIES

THE  CURRENT  UNCERTAINTY  AND  FINANCIAL  INSTABILITY OF THE CABLE INDUSTRY MAY
ADVERSELY  IMPACT  THE  SUCCESS  OF  OUR  VOD  BUSINESS.

     We  sell  our  VOD  products  to  cable  companies that have upgraded their
networks  to  support interactive, digital services. However, the cable industry
has  received  negative  publicity regarding cable companies' lack of sufficient
free  cash flow to fund capital expenditures and debt service requirements after
years  of significant capital spending to upgrade their cable plants to digital,
two-way  interactive  capability.  As  a  result,  certain  cable companies have
communicated  their intent to reduce capital spending to accelerate the point at
which  they  will generate free cash flow and improve their financial stability.
This may adversely impact the speed at which these cable companies deploy VOD in
their cable markets. Another factor contributing to the uncertainty in the cable
industry  was  the  bankruptcy  filing  by  Adelphia Communications Corporation.

THE  SUCCESS  OF  OUR  VOD BUSINESS IS DEPENDENT UPON THE EMERGING DIGITAL VIDEO
MARKET,  WHICH  MAY NOT GAIN BROAD MARKET ACCEPTANCE.  ANY FAILURE BY THE MARKET
TO  ACCEPT  DIGITAL  VIDEO TECHNOLOGY WILL HAVE A MATERIAL ADVERSE EFFECT ON OUR
BUSINESS.

     VOD  is  an  emerging  technology,  and  we  cannot assure you that it will
attract  widespread demand or market acceptance.  Further, the potential size of
the  VOD market and the timing of our development are uncertain.  Our success in
the  VOD  market  will depend upon the commercialization and broad acceptance of
VOD  by residential cable subscribers and other industry participants, including
cable  companies,  content providers, set-top box manufacturers, and educational
institutions.

     Cable  companies  historically have relied on traditional analog technology
for video delivery and distribution.  Interactive technology installation, which
is  necessary  to  provide  VOD,  requires  a  significant initial investment of
capital.  The  future  growth of our VOD business will depend on the pace of the
installation of interactive digital cable and digital set-top-boxes, the rate at
which  cable  companies deploy digital infrastructure, the rate at which digital
video  technology  expands  to additional market segments, and the rate that the
technology  is  adopted  by  consumers.

THE  SUCCESS  OF  OUR  VOD BUSINESS IS DEPENDENT ON THE AVAILABILITY OF, AND THE
DISTRIBUTION WINDOWS FOR, MOVIES, PROGRAMS AND OTHER CONTENT.  IF SUFFICIENT VOD
CONTENT  IS  NOT AVAILABLE ON A TIMELY BASIS, OUR VOD BUSINESS WILL BE ADVERSELY
AFFECTED.

     The  success of VOD will largely be dependent on the availability of a wide
variety  and  substantial  number  of  movies,  subscription  based content from
providers  such  as  Home  Box  Office, Inc., Showtime Networks, Inc., and Starz
Encore  Group,  LLC, specialty programs and other material, which we refer to as
content,  in digital format.  We do not provide digital VOD content.  Therefore,
the  future  success  of  our  VOD  business  is  dependent  in  part on content
providers,  such  as  traditional  media  and entertainment companies, providing
significant  content  for VOD.  Further, we are dependent in part on other third
parties  to  convert existing analog content into digital content so that it may
be  delivered  via  VOD.

     In  addition,  we  believe  that the ultimate success of VOD will depend in
part  on  the timing of the VOD distribution window.  The distribution window is
the  time  period  during  which  different  mediums,  such as home movie rental
businesses,  receive  and  have  exclusive  rights  to  motion picture releases.
Currently, video rental businesses have an advantage of receiving motion picture
releases  on  an  exclusive  basis  before  most  other  forms  of


                                       18

non-theatrical  movie  distribution,  such  as pay-per-view, premium television,
VOD,  basic cable and network syndicated television. The length of the exclusive
distribution  window  for movie rental businesses varies, typically ranging from
30  to  90  days  for  domestic  video  stores.  Thereafter,  movies  are  made
sequentially  available  to various television distribution channels. We believe
the  success  of  VOD  will  depend  in  part  on movies being available for VOD
distribution  either  simultaneously  with, or shortly after, they are available
for  video rental distribution. The order, length and exclusivity of each window
for  each  distribution channel is determined solely by the studio releasing the
movie.  Given  the  size  of  the home video rental industry, the studios have a
significant  interest  in  maintaining  that  market.  We cannot assure you that
favorable  changes,  if any, will be made relating to the length and exclusivity
of  the  video  rental  and  television  distribution  windows.

     A  number  of  the  major studios have entered into agreements with certain
cable  companies  and  content  aggregators  to  provide  digital  movies  for
distribution  through  VOD.  However,  not all of the major studios have reached
agreements  regarding  the content for VOD.  If studios fail to reach agreements
regarding  content  or  cancel existing agreements, our customers could delay or
cancel  VOD  system  orders,  which  would  adversely  affect  our VOD business.

WE  CANNOT  ASSURE  YOU  THAT  OUR  PRODUCTS  AND  SERVICES  WILL KEEP PACE WITH
TECHNOLOGICAL DEVELOPMENTS AND EMERGING INDUSTRY STANDARDS, ADDRESS THE CHANGING
NEEDS  OF  OUR  CUSTOMERS  OR  ACHIEVE  MARKET  ACCEPTANCE,  ANY  OF WHICH COULD
MATERIALLY  ADVERSELY  AFFECT  OUR  BUSINESS.

     The  markets  for  our  products  are  characterized  by  rapidly  changing
technology,  evolving  industry  standards  and  new  product  introductions and
enhancements.  There can be no assurance that we will be successful in enhancing
the  products  of  our Xstreme and Integrated Solutions divisions or developing,
manufacturing  and marketing new products that satisfy customer needs or achieve
market acceptance.  In addition, services, products or technologies developed by
others  may  render  one  or more of our products or technologies uncompetitive,
unmarketable  or  obsolete.  Future  technological  advances  in  the real-time,
television  and  video industries may result in the availability of new products
and  services  that  could  compete  with  our  solutions  or reduce the cost of
existing products or services.  Our future success will depend on our ability to
continue  to  enhance  our  existing  products,  including  development  of  new
applications  for  our  technology, and to develop and introduce new products to
meet  and  adapt  to  changing  customer requirements and emerging technologies.
Further,  announcements  of  currently planned or other new product offerings by
our  competitors  may  cause customers to defer purchase decisions or to fail to
purchase  our  existing  solutions.  Our  failure to respond to rapidly changing
technologies  could  adversely  affect  our  business,  financial  condition and
results  of  operations.

WE  ARE  SUBJECT TO GOVERNMENTAL REGULATION, AS IS THE TELEVISION INDUSTRY.  ANY
FINDING  THAT  WE  HAVE BEEN OR ARE IN NONCOMPLIANCE WITH SUCH LAWS COULD RESULT
IN,  AMONG  OTHER  THINGS, GOVERNMENTAL PENALTIES.  FURTHER, CHANGES IN EXISTING
LAWS  OR  NEW  LAWS  MAY  ADVERSELY  AFFECT  OUR  BUSINESS.

     We are subject to various international, U.S. federal, state and local laws
affecting  our  Xstreme  and  Integrated  Solutions  divisions.  The  television
industry  is  subject  to  extensive  regulation  in the United States and other
countries.  Our  VOD  business  is  dependent  upon  the continued growth of the
digital  television  industry  in  the United States and internationally.  Cable
companies  are  subject  to  extensive  government  regulation  by  the  Federal
Communications  Commission  and  other  federal  and  state regulatory agencies.
These  regulations  could  have  the  effect of limiting capital expenditures by
cable  companies  and thus could have a material adverse effect on our business,
financial  condition and results of operations.  The enactment by federal, state
or  international  governments of new laws or regulations could adversely affect
our  cable  operator  customers,  and  thereby  materially  adversely affect our
business,  financial  condition  and  results  of  operations.

WE MAY BE SUBJECT TO LIABILITY IF PRIVATE INFORMATION SUPPLIED TO OUR CUSTOMERS,
INCLUDING  CABLE  COMPANIES,  IS  MISUSED.

     Our  VOD  systems  allow  cable  companies  to  collect  and  store  video
preferences  and  other  data  that  many  viewers  may  consider  confidential.
Unauthorized  access or use of this information could result in liability to our
customers,  and  potentially us, and might deter potential VOD viewers.  We have
no  control  over the policy of our customers with respect to the access to this
data  and  the  release  of  this  data  to  third  parties.


                                       19

OTHER  RISKS

WE  HAVE  IMPLEMENTED  CERTAIN  ANTI-TAKEOVER PROVISIONS THAT COULD MAKE IT MORE
DIFFICULT  FOR  A  THIRD  PARTY  TO  ACQUIRE  US.

     Provisions  of  Delaware law and our restated certificate of incorporation,
amended  and restated bylaws, and rights plan could make it more difficult for a
third  party  to  acquire  us,  even  if  doing  so  would  be beneficial to our
stockholders.

     We  are subject to certain Delaware anti-takeover laws regulating corporate
takeovers.  These  anti-takeover  laws  prevent  a  Delaware  corporation  from
engaging  in  a business combination involving a merger or sale of more than 10%
of  our  assets with any stockholder, including affiliates and associates of the
stockholder,  who  owns  15%  or more of the outstanding voting stock, for three
years  following  the  date  that  the  stockholder  acquired 15% or more of the
corporation's  stock  except  under  limited  circumstances.

     There  are  provisions in our restated certificate of incorporation and our
amended  and  restated  bylaws  that  also  may  delay,  deter or impede hostile
takeovers  or  changes  of  control.

     In  addition,  we  have  a  rights  plan, also known as a poison pill.  The
rights  plan  has  the  potential effect of significantly diluting the ownership
interest  in  us of any person that acquires beneficial ownership of 15% or more
of our common stock or commences a tender offer that would result in a person or
group  owning  15%  or  more  of  our  common  stock.

IN THE FUTURE, WE MAY NEED TO RAISE ADDITIONAL CAPITAL.  THIS CAPITAL MAY NOT BE
AVAILABLE  ON  ACCEPTABLE  TERMS,  IF  AT  ALL.  IF  WE  CANNOT  RAISE  FUNDS ON
ACCEPTABLE  TERMS,  IF AND WHEN NEEDED, WE MAY NOT BE ABLE TO DEVELOP OR ENHANCE
OUR  PRODUCTS  AND  SERVICES,  TAKE  ADVANTAGE OF FUTURE OPPORTUNITIES, GROW OUR
BUSINESS  OR  RESPOND  TO  COMPETITIVE  PRESSURES OR UNANTICIPATED REQUIREMENTS.

     We  believe  that  our  existing  cash  balances  and  funds  generated  by
operations  will  be  sufficient  to  meet  our  anticipated working capital and
capital expenditure requirements for the next twelve months.  After that, we may
need  to  raise  additional funds.  We cannot be certain that we will be able to
obtain  additional  financing  on  favorable  terms,  if  at  all.

TERRORIST  ATTACKS  AND  THE  POSSIBILITY  OF  WIDER  ARMED CONFLICT MAY HAVE AN
ADVERSE  EFFECT  ON  OUR  BUSINESS  AND  OPERATING  RESULTS.

     Terrorist  attacks  and  other  acts of violence or war, such as those that
took  place  on  September  11,  2001 and in Iraq, could have a material adverse
affect  on  our  business and operating results.  There can be no assurance that
there  will  not  be  further terrorist attacks against the United States or our
interests.  Future  terrorist  attacks  or  wars  could  result in political and
social  turmoil  that  could  put further pressure on economic conditions in the
United  States  and  worldwide.  These political, social and economic conditions
could  make  it  difficult  for  us, our vendors and our customers to accurately
forecast  and  plan future business activities and could have a material adverse
effect  on  our  business and results of operations.  Finally, further terrorist
acts  could  cause  the United States to enter into a wider armed conflict which
could  further  impact  our  business  and  results  of  operations.

OUR STOCK PRICE HAS BEEN VOLATILE IN THE PAST AND MAY BE VOLATILE IN THE FUTURE.

     Our  common  stock is traded on the Nasdaq National Market.  For the fiscal
year  ended  June  30,  2003,  the  high  and  low prices reported on the Nasdaq
National Market were $4.78 and $1.25, respectively.  Further, as of September 8,
2003, the price as reported on the Nasdaq National Market was $4.24.  The market
price  of our common stock may fluctuate significantly in the future in response
to  various  factors,  some  of  which  are  beyond  our  control, including the
following and the other risks discussed under the heading "Risk Factors:"

          -    variations  in  our  quarterly  operating  results;
          -    changes  in  securities  analysts'  estimates  of  our  financial
               performance;
          -    the  development  of  the  VOD  market  in  general;
          -    changes  in  market  valuations  of  similar  companies;


                                       20

          -    announcement  by  us or our competitors of significant contracts,
               acquisitions,  strategic  partnerships, joint ventures or capital
               commitments;
          -    loss  of  a  major  customer  or  failure to complete significant
               transactions;  and
          -    additions  or  departures  of  key  personnel.

     In  addition,  in  recent years the stock market in general, and the Nasdaq
National  Market  and  the  market  for technology companies in particular, have
experienced  extreme  price  and  volume  fluctuations.  In  some  cases,  these
fluctuations  have  been  unrelated  or  disproportionate  to  the  operating
performance  of  these  companies.  These  market  and  industry  factors  may
materially  and  adversely  affect  our stock price, regardless of our operating
performance.

     In  the  past,  class  action  litigation  often  has  been brought against
companies  following  periods  of  volatility  in  the  market  price  of  those
companies'  common  stock.  We may become involved in this type of litigation in
the  future.  Litigation  is  often expensive and diverts management's attention
and  resources,  which  could  materially  and  adversely  affect  our business,
financial  condition  and  results  of  operations.


                                       21

ITEM  2.  PROPERTIES

     Our principal facilities as of June 30, 2003, are listed below.  All of the
principal  facilities  are  leased.  Management  considers all facilities listed
below  to  be  suitable  for  the  purpose(s) for which they are used, including
manufacturing,  research  and  development,  sales,  marketing,  service,  and
administration.



                                                            EXPIRATION     APPROX.
LOCATION                           PRINCIPAL USE            DATE OF LEASE  FLOOR AREA(SQ. FEET)
- ------------------------  --------------------------------  -------------  --------------------
                                                                  
4375 River Green Parkway  Corporate Headquarters,           August 2006                  33,000
Suite 100                 Administration, Research &
Duluth, Georgia           Development, Sales and Marketing

2800 Gateway Drive        Manufacturing and Service         December 2004                40,000
Pompano Beach, Florida

2881 Gateway Drive        Administrative and Sales and      December 2004                30,000
Pompano Beach, Florida    Marketing

3535 Route 66             Repair and Service Depot          May 2009                     17,000
Bldg. 3
Neptune, New Jersey

3rd Floor, Voyager Place  Sales, Service and Research &     January 2008                 10,000
Shoppenhangers Road       Development
Maidenhead, Berkshire UK

100 Highpoint Drive       Research & Development            December 2006                16,500
Chalfont, Pennsylvania


     Except  for  the Chalfont, Pennsylvania facility, which is used exclusively
for the Xstreme division, and the Administrative and Sales and Marketing offices
at  2881  Gateway  Drive  and Repair and Service Depot at Neptune, NJ, which are
used  exclusively for the Integrated Solutions division, our facilities are used
for  both  divisions.  In addition to the facilities listed above, we also lease
space  in various domestic and international industrial centers for use as sales
and  service  offices  and  warehousing.


ITEM  3.  LEGAL  PROCEEDINGS

     From  time  to  time,  we  may be involved in litigation relating to claims
arising  out  of our ordinary course of business.  We are not presently involved
in  any  material  litigation,  but  have  the  following  matters  pending:

     -    SeaChange  International,  Inc.  v.  Putterman,  et al, Pulaski County
          ------------------------------------------------------
          Circuit  Court, Arkansas, Case No. 99-5384. The suit was filed on June
          14,  1999  alleging  that  we  defamed  SeaChange  International, Inc.
          ("SeaChange").  On  June 14, 2000, we counterclaimed against SeaChange
          alleging  that  SeaChange  defamed  us.  On January 4, 2001, the court
          granted  our  motion  to  dismiss  all  claims  against  us. SeaChange
          subsequently successfully appealed and the matter is now set for trial
          in  January  2004.

     -    Eason  v.  Concurrent  Computer  Corp, et  al., Superior  Court of New
          ---------------------------------------------
          Jersey,  Appellate Division, Docket No. A-003181-02T2. This suit arose
          out  of  personal injury claim filed in 1994 wherein plaintiff alleged
          that he was injured when a lamp post in our parking lot fell. The case
          against  us  was  dismissed in 1995, but in 2000 the plaintiff amended
          the  cause  of  action  and  refiled against us alleging spoliation of
          evidence.  The  plaintiff  obtained a default judgment for $119,800 in
          December  2001 that was vacated in August 2002. Plaintiff subsequently
          refiled  and  in February 2003 the court granted our motion to dismiss
          all claims. Plaintiff has appealed, but no date for arguments has been
          set.


                                       22

     We  are  involved  in various other legal proceedings.  We believe that any
liability  which  may  arise  as  a  result  of these proceedings, including the
proceedings  specifically  discussed  above,  will  not  have a material adverse
effect  on  our  financial  condition.


ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     Not  applicable.


ITEM  X.  OFFICERS  OF  THE  REGISTRANT

     Our  officers  are  elected  by the Board of Directors to hold office until
their  successors have been chosen and qualified or until earlier resignation or
removal.  Set  forth  below  are  the  names,  positions,  and ages of executive
officers  as  of  September  8,  2003:



NAME                  POSITION                                                          AGE
- ----                  --------                                                          ---
                                                                                  

Jack A. Bryant, III   President, Chief Executive Officer, and Director                   45
Stephen K. Necessary  President, Xstreme Division                                        47
Paul C. Meyer         President, Integrated Solutions Division                           56
Steven R. Norton      Executive Vice President, Chief Financial Officer and Secretary    42
Robert E. Chism       Vice President, Development and Chief Technical Officer, Xstreme   50
                      Division
Robert T. Menzel      Vice President, Sales & Marketing, Integrated Solutions Division   50
David Nicholas        Vice President, North American Cable Sales, Xstreme Division       49
Kirk L. Somers        General Counsel                                                    38


     Jack A. Bryant, III, President, Chief Executive Officer, and Director.  Mr.
Bryant  has  served as President and Chief Executive Officer since October 2000.
Mr. Bryant served as President of the Xstreme division from July 2000 to October
2000.  Mr.  Bryant  was  named  a Director in January 2001.  Since May 2002, Mr.
Bryant  has also served as Director for Thirdspace Living Ltd.  Prior to joining
Concurrent,  he  held  a  number of positions at Arris Corporation (f.k.a. Antec
Corporation),  a  communications  technology  company  that  specializes  in
hybrid-fiber-coax-based  networks,  from  1991  to  June  2000.  The  positions
included,  from  March  1998 to June 2000, President of the Network Technologies
Group,  from  January  1996  to  March  1998,  President  of the Digital Systems
Division,  and  from  January 1995 to January 1996, Vice President of Marketing.
Before  joining  Arris,  Mr.  Bryant  held  various  product marketing and sales
positions  at  General  Instrument  and  Scientific-Atlanta.

     Stephen  K.  Necessary,  President,  Xstreme  Division.  Mr.  Necessary has
served  as President of the Xstreme division since June 2002.  From January 2000
to  June 2002, Mr. Necessary was President, CEO, and a Director of PowerTV, Inc,
a  software  subsidiary of Scientific-Atlanta.  From April 1998 to January 2000,
Mr.  Necessary  served  as  Corporate  Vice  President  and  Vice  President  of
Marketing  at Scientific-Atlanta.  From June 1982 to February 1991 and then from
October  1995  to  April  1998,  he  also  held a number of other positions with
Scientific-Atlanta, including Vice President and General Manager of analog video
systems.  Mr.  Necessary  also  spent several years at Arris Corporation (f.k.a.
Antec  Corporation),  where  his  final  position  was President of the products
group.  Earlier  in  his  career,  he  was  a team manager for Procter & Gamble.

     Paul  C.  Meyer,  President,  Integrated Solutions Division.  Mr. Meyer has
served  as  President  of the Integrated Solutions division since December 2000.
Immediately prior to joining Concurrent, he was the President of ASM Associates,
Inc.  from  1996  to  2000,  a  consulting  firm  that  provides  interim senior
management  services.  From  1994  to  1996,  he  served  as  the Executive Vice
President and General Manager of Viacom New Media.  From 1988 to 1994, he served
as  President  of  his  own  consulting  firm, Paul C. Meyer & Associates, Ltd.,
leading  a  small  team  of  professionals  in  consulting assignments involving
turnaround,  restructuring, and crisis management.  Before forming his own firm,
he  served  in  various  positions  with  Coleco  Industries,  Inc.

     Steven  R.  Norton,  Executive  Vice President, Chief Financial Officer and
Secretary.  Mr.  Norton  has  served  as  the Executive Vice President and Chief
Financial  Officer  since  October  1999.  From  March  1996  to  April  1999,


                                       23

Mr. Norton was Vice President of Finance and Administration for LHS Group, Inc.,
a  formerly  publicly  held  provider  of  services  to  communications services
providers  and  Chief  Financial  Officer  for  one  of  its  subsidiaries,  LHS
Communications  Systems,  Inc. Prior to his employment with LHS, he was an Audit
Senior  Manager  for  Ernst  &  Young  and  KPMG  LLP.

     Robert  E. Chism, Vice President, Development and Chief Technology Officer,
Xstreme  Division.  Mr.  Chism  has served as Vice President, Development of the
Xstreme  division  since  April  1999  and was named Chief Technology Officer in
February  2002.  From  June 1996 to April 1999, he served as the Vice President,
Development.  From  October 1994 through June 1996, he served as Vice President,
Technical  and Production Operations of Harris Computer Systems Corporation.  In
June  1993, he joined the Harris Computer Systems Division of Harris Corporation
as  Director,  Simulation  Business  Area.  Before  joining  the Harris Computer
Systems  Division, he held diverse engineering, program management and marketing
assignments  in computer and related industries with General Electric Company, a
diversified  industrial  corporation,  and  from  May  1978  to June 1993 he was
Subsection  Manager  of  Satellite  Command  and  Data  Handling.

     Robert  T.  Menzel, Vice President, Sales & Marketing, Integrated Solutions
Division.  Mr.  Menzel  has  served  as Vice President, Sales & Marketing of the
Integrated  Solutions  division  since  April  1999.  He  served  as  the  Vice
President,  real-time  systems  from  June  1997  to  March  1999,  and the Vice
President,  North  American  Sales,  from June 1996 to February 1997.  From June
1996  to June 1997, he was the Vice President, Interactive Video-on-Demand.  Mr.
Menzel  was  Vice  President, General Manager of the Trusted Systems Division of
Harris  Computer Systems Corporation from April 1995 to June 1996, and he served
as  Vice  President,  National Sales of Harris Computer Systems Corporation from
October  1994  to  April  1995.

     David  M.  Nicholas,  Vice  President,  North American Cable Sales, Xstreme
Division.  Mr.  Nicholas  has  served  as  Vice  President, North American Cable
Sales,  of  the  Xstreme  division  since  March  1999.  From  September 1995 to
February  1999  he  served  as  Executive  Vice  President  of Pioneer New Media
Technologies,  Inc.,  a  provider  of audio video products.  From August 1993 to
August  1995, he served as Vice President and General Manager of Texscan Network
Systems, a privately held provider of advertising insertion solutions.  Prior to
that  time, he served in various positions at Pioneer Communications of America,
Panasonic  Industrial,  and  Magnavox.

     Kirk  L. Somers, General Counsel.  Mr. Somers has served as General Counsel
since  November  2001.  Immediately  prior  to joining Concurrent, from December
1998  to  November  2001,  Mr.  Somers  was  the Assistant General Counsel for a
company  within  divine,  inc.  (f.k.a. eshare communication, Inc.) where he was
responsible  for  corporate-wide  development  and  enforcement of the company's
intellectual  property  portfolio  as  well  as  commercial  contracts and other
corporate  matters.  From  December  1995  to  December  1998,  Mr. Somers was a
partner  in the law firm of Marshall & Melhorn in Toledo, Ohio practicing in the
area  of  litigation.  Prior  to  that,  he  was  a  JAG  in  the  USAF.


                                       24

                                     PART II

ITEM  5.  MARKET  FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Our  Common Stock is currently traded under the symbol "CCUR" on The Nasdaq
National  Market.  The  following  table  sets  forth  the  high  and  low  sale
information  for  our Common Stock for the periods indicated, as reported by The
Nasdaq  National  Market.



     FISCAL YEAR 2003

     QUARTER ENDED:            HIGH              LOW
                              ------            -----
                                          

     September 30, 2002       $ 4.78            $2.10
     December 31, 2002        $ 3.44            $1.25
     March 31, 2003           $ 3.87            $1.90
     June 30, 2003            $ 3.66            $1.94

     FISCAL YEAR 2002

     QUARTER ENDED:            HIGH              LOW
                              ------            -----

     September 30, 2001       $12.70            $5.76
     December 31, 2001        $16.99            $7.25
     March 31, 2002           $17.68            $7.11
     June 30, 2002            $ 9.23            $4.25


     As  of  September  8,  2002,  there  were 62,367,686 shares of Common Stock
outstanding,  held  of record by approximately 1,379 stockholders with a closing
price  on  the  Nasdaq  National  Market  of  $4.24.

     We  have  never  declared  or paid any cash dividends on our capital stock.
Our  present  policy is to retain all available funds and any future earnings to
finance the operation and expansion of our business, and no change in the policy
is  currently  anticipated.


ITEM  6.  SELECTED  FINANCIAL  DATA

     The  following  table sets forth selected historical consolidated financial
data  which has been derived from our audited consolidated financial statements.
The  information set forth below is not necessarily indicative of the results of
future  operations  and  should be read in conjunction with, and is qualified by
reference  to,  our  financial  statements  and  related  notes thereto included
elsewhere  herein  and  "Management's  Discussion  and  Analysis  of  Financial
Condition  and  Results  of  Operations."


                                       25



SELECTED CONSOLIDATED FINANCIAL DATA
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                  YEAR ENDED JUNE 30,
                              ---------------------------------------------------------
INCOME STATEMENT DATA             2003        2002      2001        2000         1999
- ----------------------------  -------------  -------  --------  -------------  --------
                                                                

Net sales                     $ 75,453       $89,369  $72,821   $ 68,090       $69,963
Gross margin                    36,423        44,566   33,020     31,743        35,337
Operating income (loss)        (11,429) (1)    3,679   (5,591)   (23,987) (3)   (1,289)
Net income (loss)              (24,552) (2)    4,383   (6,189)   (23,715) (3)   (1,665)
Net income (loss) per share
  Basic                       $  (0.40) (2)  $  0.07  $ (0.11)  $  (0.46) (3)  $ (0.03)
  Diluted                     $  (0.40) (2)  $  0.07  $ (0.11)  $  (0.46) (3)  $ (0.03)


                                                      AT JUNE 30,
                              ---------------------------------------------------------
BALANCE SHEET DATA                2003        2002      2001        2000         1999
- ----------------------------  -------------  -------  --------  -------------  --------
Cash, cash equivalents and
  short-term investments      $     30,697   $30,519  $ 9,460   $     10,082   $ 6,872
Working capital                     30,042    43,545   14,824         15,383    14,694
Total assets                        77,839    98,688   57,052         57,078    40,569
Stockholders' equity                43,458    69,224   33,283         38,271    26,011
Book value per share          $       0.70   $  1.12  $  0.60   $       0.71   $  0.54


     (1)  Operating  loss  for  the  year  ended  June  30,  2003,  includes  a
          restructuring  charge  of  $1.6  million.
     (2)  Net  loss  for  the  year ended June 30, 2003 includes a $13.0 million
          impairment  charge  related  to  our  investment  in  Thirdspace and a
          restructuring  charge  of  $1.6  million.
     (3)  In  October  1999, Concurrent acquired Vivid Technology. In connection
          with  the  acquisition,  management placed a value of $14.0 million on
          in-process  research  and  development  based  on valuation methods it
          deemed  appropriate. This entire amount was written off as required by
          the  APB  No.  16,  "Business  Combinations",  which  has  since  been
          superceded  by  SFAS  No.  141,  "Business  Combinations".


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS

     The  following  discussion should be read in conjunction with the financial
statements  and  the notes thereto which appear elsewhere herein.  The following
discussion contains forward-looking statements that reflect our plans, estimates
and beliefs.  Actual results could differ materially from those discussed in the
forward-looking  statements.  Factors  that  could  cause  or contribute to such
differences  include,  but  are not limited to, those discussed below, elsewhere
herein  and  in  other filings made with the Securities and Exchange Commission.

OVERVIEW

     We operate our business as two distinct divisions, the Xstreme division and
the Integrated Solutions divisions.  In 1998, we created the Xstreme division to
capitalize  on  the  increasing opportunities in the emerging digital television
services  market and focus on the development and sale of digital VOD systems to
cable  providers  that are upgrading their networks to support digital services.
Although  almost  all of our revenues prior to fiscal 2000 were derived from the
Integrated Solutions division, we expect in the near term that a majority of our
growth  will  come from our Xstreme division.  VOD revenues result from the sale
of  VOD  systems and related services primarily to cable television providers in
North  America,  and  to  a  lesser  extent,  to DSL service providers and cable
service  providers,  internationally.


     Over the past several years, the real-time computer processing industry has
seen  a  significant  shift  in  demand  from high-priced, proprietary real-time
systems  to  lower-priced,  open server systems.  High performance processing in
the  past  required  a  large,  expensive  computer  system  with  significant
proprietary and customized


                                       26

software.  Today,  these  requirements  are  often  met by much smaller and less
expensive  computers  with  off-the-shelf  computer  hardware and software. As a
result,  revenues from both real-time products and services have been declining.
We  are  currently  working  to  stabilize the revenue and possibly reverse this
trend by dedicating more resources and technology to the data acquisition market
and  also  by  creating  a  unit, Concurrent Federal Systems, Inc., dedicated to
pursuing  opportunities  with  the  U.S.  Government in various areas, including
homeland  security.  Integrated Solutions revenues consist of real-time computer
system  sales to prime contractors, domestic and foreign government agencies and
commercial corporations, and fees for maintenance and other services provided to
our  real-time  customers.


APPLICATION  OF  CRITICAL  ACCOUNTING  POLICIES

  Revenue  Recognition

     VOD  and  real-time system revenues are recognized based on the guidance in
American  Institute  of  Certified  Public Accountants Statement of Position, or
SOP,  97-2,  "Software  Revenue  Recognition", and related amendments, SOP 98-4,
"Deferral  of  the  Effective  Date of a Provision of SOP 97-2, Software Revenue
Recognition"  and  SOP  98-9,  "Modification  of  SOP  97-2,  Software  Revenue
Recognition,  With  Respect to Certain Transactions."  We recognize revenue from
the  sale  of  these  products  when:  (1) persuasive evidence of an arrangement
exists;  (2)  the system has been shipped; (3) the fee is fixed or determinable;
and  (4)  collectibility  of  the  fee  is  probable.  Under  multiple  element
arrangements,  we  allocate  revenue  to  the  various  elements  based  on
vendor-specific  objective  evidence ("VSOE") of fair value.  VSOE of fair value
is  determined  based  on  the  price  charged  when  the  same  element is sold
separately.  If  evidence  of  fair  value  does not exist for all elements in a
multiple  element  arrangement,  we recognize revenue using the residual method.
Under  the  residual  method,  the  fair  value  of  the undelivered elements is
deferred  and the remaining portion of the arrangement is recognized as revenue.
Determination  of  criteria (3) and (4) are based on our judgments regarding the
fixed  nature  of  the  fee  charged for products and services delivered and the
collectibility  of  those  fees.  Should  changes  in  conditions  cause  us  to
determine  these  criteria  are not met for certain future transactions, revenue
recognized  for  any  reporting  period  could  be  adversely  affected.

     In  certain  instances,  our customers require significant customization of
both  software  and hardware products and, therefore, revenues are recognized as
long  term  contracts using the percentage-of-completion method, which relies on
estimates  of  total  expected contract revenue and costs. We follow this method
since  reasonably  dependable  estimates  of the revenue and costs applicable to
various  stages  of  a  contract can be made. Recognized revenues and profit are
subject  to  revisions  as  the  contract progresses to completion. Revisions in
profit  estimates  are  charged  to income in the period in which the facts that
give  rise  to  the  revision  become  known.

  Valuation  and  Accrual  of  Non-Cash  Warrants

     Comcast  Cable  Communications,  Inc.  Warrants

     In  March  2001, we entered into a three-year definitive purchase agreement
with  Comcast  Cable, to provide for the sale of VOD equipment.  As part of that
agreement,  we  agreed  to  issue  three  types  of warrants (See Note 16 to the
consolidated  financial  statements).

     We recognized the value of the Initial Warrant as a reduction of revenue in
the quarter ended March 31, 2001. We recognize the value of Performance Warrants
and Cliff Warrants as an adjustment to revenue over the term of the agreement as
Comcast purchases additional VOD servers from us and makes the service available
to  its  customers.

     The  value  of the warrants is determined using the Black-Scholes valuation
model.  The  weighted  assumptions  used  for the year ended June 30, 2003 were:
expected  dividend  yield - 0.0%; risk free interest rate  - 2.1%; expected life
- -  4 years; and expected volatility - 113.3%.  We adjust the value of the earned
but  unissued  warrants  on a quarterly basis using the valuation option-pricing
model  until  the  warrants  are actually issued.  The value of the new warrants
earned and any adjustments in value for warrants previously earned is determined
using  the  Black-Scholes valuation model and recognized as part of revenue on a
quarterly  basis.  To  the  extent  the  above  assumptions change on a periodic
basis,  or  the  number  of  subscribers  capable  of receiving VOD increases or
decreases,  revenue  and gross margins may be positively or negatively impacted.


                                       27

     Scientific  Atlanta,  Inc.  Warrants

     In  accordance  with  a  five-year  definitive  agreement  with  Scientific
Atlanta,  Inc.,  or SAI, executed in August 1998, we agreed to issue warrants to
SAI  upon  achievement  of  pre-determined  revenue targets. (See Note 16 to the
consolidated financial statements.) The value of these warrants could not exceed
5%  of  applicable  revenue and the number of shares related to the warrant were
determined  using the Black-Scholes valuation model and could not exceed 888,888
shares  for  every $30 million of revenue from the sale of VOD servers using the
SAI  platform.  We  accrued  this cost as a part of cost of sales at the time of
recognition  of  applicable  revenue  in  anticipation  of reaching the next $30
million threshold. As a result of not reaching the next $30 million threshold by
the  August  17,  2003  deadline,  it is likely we will recognize a reduction of
approximately  $1.3  million  to  cost  of  sales in the first quarter of fiscal
2004.

  Warranty  Accrual/Maintenance  Revenue  Deferral

     In  accordance  with  the requirements under SOP 97-2, we either accrue the
estimated  costs  to  be incurred in performing warranty services at the time of
revenue  recognition  and  shipment  of the servers, or defer revenue associated
with  the  maintenance  services to be provided during the warranty period based
upon  the value for which we would sell such services separately, depending upon
the  specific  terms of the customer agreement. Our estimate of costs to service
warranty obligations is based on historical experience and expectation of future
conditions.  To  the  extent  we experience increased warranty claim activity or
increased  costs  associated  with  servicing those claims, our warranty accrual
will  increase  resulting  in  decreased  gross  margin.

  Allowance  for  Doubtful  Accounts

      The  allowance  for  doubtful accounts receivable is based on the aging of
accounts receivable and our assessment of the collectibility of our receivables.
If  there is a deterioration of one of our major customer's credit worthiness or
actual  account  defaults  are  higher  than  our historical trends, our reserve
estimates  could  be  adversely  impacted.

  Inventory  Valuation  Reserves

     We  provide  for inventory obsolescence based upon assumptions about future
demand,  market  conditions  and  anticipated  timing  of  the  release  of next
generation  products.  If  actual  market  conditions  or future demand are less
favorable  than  those  projected,  or  if next generation products are released
earlier  than  anticipated,  additional  inventory  write-downs may be required.

  Impairment  of  Goodwill

     At  June  30,  2003,  we  had  $10.7  million  of goodwill, all of which is
allocated  to  our  Xstreme  division.  In  assessing  the recoverability of our
goodwill,  we  make  assumptions regarding estimated future cash flows and other
factors  to determine the fair value of the respective assets.  If the estimates
or  their related assumptions change in the future, we may be required to record
impairment charges for these assets not previously recorded.  In connection with
the  adoption  of  Statement of Financial Accounting Standards ("SFAS") No. 142,
"Goodwill and Other Intangible Assets" ("SFAS 142"), we were required to perform
an  impairment  assessment within six months of its July 1, 2001 adoption, which
is  required to be updated and reviewed at least annually or upon the occurrence
of  a  significant  adverse  event.

     At  July 1, 2003 and 2002, our annual testing day, as required by SFAS 142,
we  updated and reviewed the impairment analysis in conjunction with our revised
expected  future  operating  results,  and  as  a result there was no impairment
charge  necessary in either period.  Subsequent impairment charges, if any, will
be  reflected  in operating income in the Consolidated Statements of Operations.

  Valuation  of  Deferred  Tax  Assets

     In  assessing the realizability of deferred tax assets, we consider whether
it  is  more likely than not that some portion or all of the deferred tax assets
will  be  realized. The ultimate realization of deferred tax assets is dependent
upon  the  generation of future taxable income during the periods in which those
temporary  differences  become  deductible.  At June 30, 2003 and June 30, 2002,
substantially  all  of  the  deferred  tax  assets  have  been  fully  reserved



                                       28

due  to the tax operating losses for the past several years and the inability to
assess  as  more  likely than not the likelihood of generating sufficient future
taxable  income  to  realize  such  benefits.

  Investment  In  and  Receivable  from  Minority  Owned  Company

     We  do  not  own  more  than a 20% equity investment and we do not exercise
significant  influence  over  the  companies  in  which we have investments.  We
account  for  and  review our investments for impairment in accordance with SFAS
No. 115, "Accounting for Certain Investments in Debt and Equity Securities"  and
Accounting  Principle Board Opinion No. 18, or APB No. 18, "The Equity Method of
Accounting for Investments in Common Stock".   As discussed in further detail in
the  Results  of  Operations, we have recorded impairment charges related to our
investment  in  Thirdspace  of  $13.0  million for the year ended June 30, 2003,
which  includes  a  $6.1  million charge for the write-off of the two $3 million
notes  receivables  and  related  accrued  interest.


                                       29

SELECTED  OPERATING  DATA  AS  A  PERCENTAGE  OF  NET  SALES

     The  following  table sets forth selected operating data as a percentage of
total revenue for certain items in our consolidated statements of operations for
the  periods  indicated.



                                                     YEAR ENDED JUNE 30,
                                                  -----------------------
                                                   2003     2002    2001
                                                  --------  -----  ------
                                                          
Revenues:
  Product sales
    Real-time systems                               25.7%   24.2%   35.3%
    VOD systems                                     46.5    52.4    32.7
                                                  --------  -----  ------
      Total product sales                           72.2    76.6    68.0
  Service
    Real-time systems                               23.1    22.2    32.0
    VOD systems                                      4.7     1.2       -
                                                  --------  -----  ------
      Total service sales                           27.8    23.4    32.0
                                                  --------  -----  ------

      Total sales                                  100.0   100.0   100.0

Cost of sales (% of respective sales category):
  Product sales
    Real-time systems                               40.3    39.7    54.8
    VOD systems                                     50.9    48.1    55.0
                                                  --------  -----  ------
      Total product costs of sales                  47.1    45.5    54.9
  Service
    Real-time systems                               59.5    58.5    54.2
    VOD systems                                     84.0   195.5       -
                                                  --------  -----  ------
      Total service costs of sales                  63.6    65.5    54.2
                                                  --------  -----  ------
      Total cost of sales                           51.7    50.1    54.7
                                                  --------  -----  ------

Gross margin                                        48.3    49.9    45.3

Operating expenses:
  Sales and marketing                               24.0    19.0    22.1
  Research and development                          24.9    17.1    15.9
  General and administrative                        12.4     9.7    15.0
  Restructuring charge                               2.1       -       -
                                                  --------  -----  ------
      Total operating expenses                      63.4    45.8    53.0
                                                  --------  -----  ------

Operating income (loss)                            (15.1)    4.1    (7.7)

Impairment loss on minority investment             (17.2)      -       -
Interest expense                                    (0.0)   (0.1)   (0.3)
Interest income                                      0.8     1.0     0.4
Other (expense) - net                               (0.2)   (0.1)   (0.1)
                                                  --------  -----  ------

Income (loss) before provision for income taxes    (31.7)    4.9    (7.7)

Provision for income taxes                           0.8       -     0.8
                                                  --------  -----  ------

Net income (loss)                                 (32.5)%    4.9%  (8.5)%
                                                  ========  =====  ======



                                       30

RESULTS  OF  OPERATIONS

     We  recognize  revenue for product sales in accordance with the appropriate
accounting  guidance  as  described  in  our  critical  accounting policies.  We
recognize  revenue  from  customer  service  plans ratably over the term of each
plan,  which  are  typically  between  one  and  three  years.

     Custom  engineering  and  integration  services performed by the Integrated
Solutions  division  are  typically  completed within 90 days from receipt of an
order.  Revenues from these services are recognized upon completion and delivery
of  the  software  solution  to  the  customer.

     Cost  of sales consists of the cost of the computer systems sold, including
labor,  material,  overhead  and  third party product costs.  Cost of sales also
includes  the salaries, benefits and other costs of the maintenance, service and
help desk personnel associated with product installation and support activities.

     Sales  and  marketing  expenses consist primarily of the salaries, benefits
and  travel  expenses  of  employees  responsible for acquiring new business and
maintaining  existing  customer  relationships,  as  well  as marketing expenses
related  to  trade  publications,  advertisements  and  trade  shows.

     Research  and development expenses are comprised of salaries, benefits, and
travel  expenses  of  employees  involved  in  hardware and software product and
enhancement development, cost of outside contractors engaged to perform software
development  services,  and  software  certification  costs  of  Motorola  and
Scientific  Atlanta.  All  development  costs  are  expensed  as  incurred.

     General and administrative expenses consist primarily of salaries, benefits
and travel expenses of management and administrative personnel, human resources,
information  systems,  investor  relations,  and fees for legal, accounting, and
other  professional  services.


     FISCAL YEAR 2003 IN COMPARISON TO FISCAL YEAR 2002

     Product  Sales.  Total  product  sales  for  fiscal  year  2003  were $54.5
million,  a  decrease  of  $14.0  million  or 20.5% from fiscal year 2002.  This
decrease  resulted  in  part from VOD product sales decreasing $11.9 million, or
25.3%,  to  $35.0 million in fiscal 2003 from $46.9 million in fiscal 2002.  The
decrease  in  VOD  product  sales  was  due primarily to increased scrutiny by a
majority  of  our customers of their capital expenditures in an effort to attain
positive free cash flow combined with certain competitive pricing pressures.  In
addition,  Comcast's  initial VOD deployment plan did not favor Concurrent based
on  some  initial  geographic and operational priorities established by Comcast.
During  fiscal  year  2003, VOD product purchases by each of four North American
cable companies accounted for more than 10% of VOD product revenue and accounted
for  82.3%  of  VOD  product  revenue  in  the  aggregate.

     Sales  of  real-time  products  decreased  $2.2  million, or 10.1% to $19.4
million  in  fiscal  2003  from  $21.6  million  in fiscal 2002. The decrease in
real-time  product  sales is due in part to a nonrecurring sale to an Australian
customer  in  fiscal  2002,  unfavorable  economic  factors in Europe, Asia, and
domestically,  and  a  longer  than  expected  sales  cycle  domestically  and
internationally, partially offset in the domestic market by an increase in sales
to one specific customer, as compared to fiscal 2002. Sales to a single customer
accounted  for approximately 51.0% of real-time product sales during fiscal 2003
compared  to  36.1%  in  fiscal  2002.

     Service  Revenue.  Service  revenue  increased slightly to $21.0 million in
fiscal year 2003 from $20.9 million in fiscal year 2002. The increase in service
revenue  is due primarily to an increase in VOD service revenue of $2.4 million,
or 232.0%, to $3.5 million in fiscal 2003 from $1.1 million in fiscal 2002.  The
Xstreme  division continued to recognize deferred maintenance revenue and expand
its  VOD  customer  base  requiring additional installation, training, technical
support,  and  hardware  and  software  maintenance  services.  Off-setting this
increase  was a decrease in real-time service revenue of $2.3 million, or 11.8%,
due  to  the cancellation of maintenance contracts as machines were removed from
service  and from customers purchasing our new products which are less expensive
to  maintain.


                                       31

     Product  Gross Margin.  The product gross margin decreased $8.6 million, or
22.9%  to  $28.8  million  in fiscal year 2003 from $37.4 million in fiscal year
2002.  Product  gross margin as a percent of product sales decreased to 52.9% in
fiscal  year  2003  from  54.5%  in fiscal year 2002.  VOD product gross margins
decreased to 49.1% for fiscal year 2003 from 51.9% for fiscal year 2002 due to a
less  favorable  product  mix  and certain costs being spread over lower product
sales  volumes,  partially  offset  by efficiencies in the Media Hawk 3000 video
server.  The  gross  margin on sales of real-time products decreased slightly to
59.7%  as  a  percent  of product sales in fiscal year 2003 from 60.3% in fiscal
year  2002  due  primarily to strong margins on higher software product sales in
fiscal  2002,  partially  offset by a favorable product mix on hardware products
during  the  first  nine  months  of  fiscal  year  2003.

     Service  Gross  Margin. The service gross margin increased $0.4 million, or
6.0%, to $7.6 million in fiscal year 2003 from $7.2 million in fiscal year 2002.
The  service  gross  margin as a percent of service sales increased to 36.4% for
fiscal  year 2003 from 34.5% for fiscal year 2002. The increase in service gross
margins  is  due  to  an  increase  in VOD service revenue, bringing VOD service
margins  to  16.0%  in  fiscal 2003 as compared to a negative margin of 95.5% in
fiscal  2002. VOD service margins increased as the Xstreme division continued to
recognize  deferred  maintenance  revenue and expand its customer base requiring
additional  installation,  training,  technical  support,  and  software  and
maintenance  services,  at a faster rate than the growth of the costs to support
such  services.  The  increase  in VOD service margins was partially offset by a
decrease  in  real-time  service  margins  to 40.5% in fiscal 2003 from 41.5% in
fiscal  2002.  The  decrease  in  real-time  service gross margins is due to the
inability  to  reduce fixed costs at the same rate as revenue has decreased. The
decrease  in  real-time  service  revenue  is  due  to  a decline in contractual
obligations resulting from the cancellation of maintenance contracts as machines
were  removed  from service and from customers purchasing our new products which
are  less  expensive  to  maintain.

     Sales  and  Marketing.  Sales and marketing expenses increased as a percent
of  sales  to 24.0% for fiscal year 2003 from 19.0% for fiscal year 2002.  These
expenses  increased  $1.1 million, or 6.5%, to $18.1 million in fiscal year 2003
from  $17.0  million  in  fiscal  year 2002. The increase in sales and marketing
expenses  are  due  to  an  increase of $0.5 million and $0.6 million in VOD and
real-time sales and marketing expenses, respectively.  The increase in VOD sales
and  marketing  expense is primarily due to an increase of $0.6 million in sales
and  marketing  personnel  costs  and  an  increase of $0.3 million in severance
expense not associated with the restructuring, partially offset by a decrease of
$0.2  million  in  incentive based compensation due to lower sales volume in the
Xstreme  division  in  fiscal  year  2003.  The  increase in sales and marketing
expense  of  $0.6 million in the Integrated Solutions division was primarily due
to  a  $0.7  million  increase  in  sales  and marketing personnel costs, a $0.1
million  increase in severance expense not associated with the restructuring and
the  addition  of  a  new  salesperson  at Concurrent Federal Systems, Inc.  The
increase  in  real-time  sales  and  marketing expense was partially offset by a
decrease  in  incentive  based  compensation  of $0.4 million due to lower sales
volume  in  the  Integrated  Solutions  division  in  fiscal  2003.

     Research and Development.  Research and development expenses increased as a
percent  of  sales  to 24.9% in fiscal year 2003 from 17.1% in fiscal year 2002.
These expenses increased $3.5 million, or 22.8%, to $18.8 million in fiscal year
2003  from  $15.3  million  in  fiscal  year 2002.  The increase in research and
development  of  $3.5  million in fiscal 2003 was attributable to an increase in
VOD  research  and  development  of  $3.6  million, offset by a decrease of $0.1
million  in  real-time  research  and  development  expenses.  The  $3.6 million
increase in VOD research and development resulted primarily from the addition of
new  development  staff  and  utilization of outside consultants to focus on new
application  software  development and customer specific integration activities.
The addition of the development staff and use of outside consultants resulted in
an  increase of $1.8 million and $0.8 million, respectively.  In addition, there
was  an  increase  of  $0.2  million  in  Acadia  and  Creative  Edge  product
certification  costs,  an  additional  $0.3 million of depreciation expense from
purchases  of  new  testing and quality assurance equipment, an increase of $0.1
million  in  rent expense while temporarily occupying two development facilities
as  a  result of moving our U.K. office, and a $0.2 million increase as a result
of foreign currency exchange fluctuations.  Research and development expense for
the  Integrated  Solutions  division decreased slightly by $0.1 million due to a
decrease  in  incentive  based  compensation.

     General  and Administrative.  General and administrative expenses increased
as  a  percent of sales to 12.4% in fiscal 2003 from 9.7% in fiscal 2002.  These
expenses  increased  $0.8  million, or 9.1%, to $9.4 million in fiscal year 2003
from  $8.6 million in fiscal year 2002, primarily due to a $0.8 million increase
in  salaries and benefits as we hired a new Xstreme division president and added
personnel  to  our  legal  and  investor  relations  departments, a $0.5 million
increase  related  to  corporate insurance costs, an increase of $0.3 million in
accounting  and  legal fees, and an increase in travel expenses of $0.1 million,
partially  offset  by  a  decrease  in  incentive  based  compensation  of


                                       32

$0.6  million  and a decrease of bad debt expense of $0.4 million as compared to
the  prior  fiscal  year.

     Restructuring  Charge.  During the fourth quarter of fiscal 2003, the Board
of  Directors  approved  a  Restructuring  Plan. The Restructuring Plan includes
certain initiatives designed to realign our resources to focus on more strategic
and  immediate  growth  opportunities  and  to align our cost structure with our
revenue projections. The decision to implement the Restructuring Plan was due to
certain  economic  and  geographic circumstances in the Integrated Solutions and
Xstreme  divisions  and the state of the overall global economic environment. As
part  of the Restructuring Plan, the following actions were initiated, resulting
in  a  total restructuring charge of $1.6 million recorded in the fourth quarter
of  fiscal  2003:

     -    We  terminated  33 employees, or 7% of our current global workforce in
          both  our Integrated Solutions and Xstreme divisions, and as a result,
          recorded  a  charge  of  $1.1  million  related to severance and other
          employee  termination  costs.
     -    We  reduced office space in certain international facilities in France
          and  Japan,  and  as  a  result, recorded a charge of $0.3 million for
          estimated  lease  cancellation  costs,  write-off  of  leasehold
          improvements  and  facility  restoration  costs,  all net of estimated
          sub-lease  rental  income.
     -    We also recorded charges for other restructuring costs of $0.2 million
          related  to  the  write-off  of certain assets that were impaired as a
          result  of  the  restructuring  initiatives.

     This  Restructuring  Plan was accounted for and recorded in accordance with
SFAS  No.  146,  "Accounting  for  Costs  Associated  with  Exit  or  Disposal
Activities,"  and SFAS No. 144, "Accounting for the Impairment of or Disposal of
Long-Lived  Assets",  and other related interpretative guidance.  We adopted the
provisions  of SFAS No. 146, which is effective for transactions initiated after
December  31,  2002.

A summary of our restructuring charge is as follows:

Our  restructuring  related  reserves  are summarized as follows (in thousands):



                         TOTAL                                  RESTRUCTURING
                     RESTRUCTURING      NON-CASH       CASH       RESERVE AT
                        CHARGES         CHARGES      PAYMENTS   JUNE 30, 2003
                                                    
Workforce reduction  $        1,057  $            -  $     191  $          866
Lease terminations              319              72         49             198
Other                           227             202          -              25
                     --------------  --------------  ---------  --------------
  TOTAL              $        1,603  $          274  $     240  $        1,089
                     ==============  ==============  =========  ==============


Our  restructuring  related  charges for each division are summarized as follows
(in  thousands):



                                                    LEASE                      TOTAL
                                  WORKFORCE      TERMINATION               RESTRUCTURING
                               REDUCTION COSTS      COSTS          OTHER       CHARGE
                                                                   
Integrated Solutions division  $            713  $        257  $           23  $   993
Xstreme division                            344            62             204      610
                               ----------------  ------------  --------------  -------
  TOTAL                        $          1,057  $        319  $          227  $ 1,603
                               ================  ============  ==============  =======



                                       33

Our  domestic  and international restructuring related charges are summarized as
follows  (in  thousands):



                                    LEASE                          TOTAL
                  WORKFORCE      TERMINATION                   RESTRUCTURING
               REDUCTION COSTS      COSTS          OTHER           CHARGE
                                                   
Domestic       $            385  $          -  $           52  $         437
International               672           319             175          1,166
               ----------------  ------------  --------------  -------------
  TOTAL        $          1,057  $        319  $          227  $       1,603
               ================  ============  ==============  =============


     The  $1.1 million accrued liability is recorded in the Consolidated Balance
Sheets  under  the  line item Accounts payable and accrued expenses and the $1.6
million  restructuring charge is recorded in the line item Restructuring charge,
in  continuing  operations,  in  the  Consolidated  Statements  of  Operations.

     All  activities  under  the  Restructuring  Plan  and all cash payments are
expected  to  be  complete  by  the  end  of  fiscal  2004.

     Impairment  Loss  on  Minority  Investment and Related Notes Receivable. In
fiscal  2003,  we  recorded  a  $13.0  million  impairment  charge  due  to  an
other-than-temporary  decline  in  the  market  value  of  our  investment  in
Thirdspace,  which  included  a  $6.1 million charge for the write-off of two $3
million  notes  receivable  and  related accrued interest. The impairment of the
investment  and  write-off  of the related notes receivable and accrued interest
was  based  upon  Thirdspace's  deteriorating  financial  condition  and  actual
performance relative to expected performance, the status of Thirdspace's capital
raising initiatives, the market conditions of the telecommunications sector, the
uncertainty of the collectibility of the notes, the state of the overall economy
and  the  reduced  market  value of Thirdspace. In May 2003, Thirdspace sold the
majority  of  its  assets  to  a  third  party. As a result of the sale of these
certain assets, we received $471,000 in proceeds, net of legal costs of $75,000,
and  an  additional  $275,000  was placed in escrow for our benefit, pending the
resolution  of  certain  outstanding  items.  In  return  for these proceeds, we
relinquished  our  security  interest  in the intellectual assets of Thirdspace;
however,  we  still  retain  a  secured interest in all other assets retained by
Thirdspace.  Although  Thirdspace is currently in liquidation proceedings, it is
not  possible  at  this time to determine the amount or timing of receipt of any
additional  proceeds,  including  the  $275,000  in  escrow,  as  part  of  the
liquidation  process. The net proceeds received to date of $471,000 are recorded
as  a  reduction  to  the  impairment  loss,  which is recorded in the line item
Impairment  loss  on  minority  investment  in  the  Consolidated  Statements of
Operations.  The value of the equity investment and notes receivable and accrued
interest  were reduced to zero as of the third quarter of fiscal 2003 and remain
at zero on the June 30, 2003 Consolidated Balance Sheets. Any further receipt of
proceeds  as  part  of  the  liquidation  of  Thirdspace  will  be recorded as a
reduction  to  the  impairment loss in the line item Impairment loss on minority
investment in the Consolidated Statements of Operations. As of June 30, 2003, we
do  not  have  any  further funding requirements or commitments related to these
transactions  with  Thirdspace  and we also believe that the Thirdspace warrants
have  no  value.

     Interest  income. Interest income decreased $0.2 million to $0.6 million in
fiscal  2003  from  $0.8  million  in fiscal 2002 primarily due to lower average
daily  interest  rates  than  the  prior  year.

     Income  Taxes.  We recorded income tax expense for our domestic and foreign
subsidiaries of $589,000 in fiscal 2003, of which approximately $390,000 relates
to  a  negotiated  settlement  with  the  Greek Tax Authority relating to a 1993
through  1995  audit  of our former Greek subsidiary, which was sold in December
1995.  The  remaining  $199,000  tax  expense  is  related  primarily to foreign
withholding taxes and income earned in foreign locations, which cannot be offset
by  net operating loss carryforwards. There was no income tax provision recorded
in  fiscal  year 2002 on pretax income of $4.4 million due to the utilization of
previously  unrecognized  tax  net  operating  loss  carryovers.

     Net  Income  (Loss). The net loss for fiscal year 2003 was $24.6 million or
$0.40  per  basic  and  diluted  share compared to net income of $4.4 million or
$0.07  per  basic  and  diluted  share  in  fiscal  year  2002.


                                       34

     FISCAL  YEAR  2002  IN  COMPARISON  TO  FISCAL  YEAR  2001

     Product  Sales.  Total  product  sales  for  fiscal  year  2002  were $68.5
million,  an  increase  of  $18.9  million  or 38.2% from fiscal year 2001.  The
increase  was  the result of a $23.1 million increase in sales of VOD systems to
$46.9  million  in fiscal year 2002 from $23.8 million in fiscal year 2001.  The
increase  in  VOD  product sales was primarily due to the increase in VOD server
purchases  from  AOL  Time  Warner  and  Cox Communications, which accounted for
approximately  57.1%  and  24.0%, respectively, of VOD system revenue during the
fiscal year ended June 30, 2002.  These increased server purchases were directly
related  to  the  increase  in  the  number  of cable markets where VOD is being
deployed,  combined  with increased digital penetration in markets where VOD was
previously  deployed.  Partially  off-setting  the increase in VOD product sales
was  the  continued  decline  in  sales of real-time computer systems.  Sales of
real-time  products  decreased  16.1%  to $21.6 million in fiscal year 2002 from
$25.7  million  in  fiscal year 2001, primarily due to the non-recurring revenue
recognized  in  fiscal  2001  from  a contract with Hamilton-Sunstrand, a United
Technology  Company,  for  testing  of aircraft power subsystems, which included
production  and  development  systems  and  engineering  and  training services.

     Service  Revenue.  Service  revenue  decreased  10.3%  to  $20.9 million in
fiscal  year  2002  from $23.3 million in fiscal year 2001. The decline resulted
primarily  from  customers  switching  from proprietary real-time systems to our
open  systems which are less expensive to maintain, and from the cancellation of
other  proprietary  computer  maintenance contracts as the machines were removed
from  service,  partially  offset  by an increase of $1.1 million in VOD service
revenue.

     Gross  Margin. The gross margin increased by $11.6 million to $44.6 million
in fiscal year 2002 from $33.0 million in fiscal year 2001.  The gross margin as
a  percent  of sales increased to 49.9% in fiscal year 2002 from 45.3% in fiscal
year  2001.  VOD  product  gross margins increased to 51.9% for fiscal year 2002
from  45.0%  for  fiscal  year 2001 due to (1) a cost reduction in the MediaHawk
3000  video  server,  (2) an increase in sales volume and certain fixed customer
service  and  support  costs  being  spread  over  higher  sales, and (3) a more
favorable  product  mix  resulting  from  sales  of  more fully configured video
servers  with  higher  video  stream  capacity.  The  gross  margin  on sales of
real-time products increased to 60.3% of sales in fiscal year 2002 from 45.2% in
fiscal  year  2001  primarily  as  a  result  of  the  reduction  in large-scale
integration  projects with lower gross margins and an increase in demand for the
higher  margin  PowerMAXION hardware and software products.  The gross margin on
service  sales declined to 34.5% for fiscal year 2002 from 45.8% for fiscal year
2001  because,  as  service  revenues continue to decline, service expenses have
been  reduced  on  a  less  than pro-rata basis to ensure quality service and to
fulfill  contractual  agreements  in the Integrated Solutions division, and also
due  to  the  addition  of  service personnel in the Xstreme division due to the
expectation  of  increased  VOD  implementations.

     Sales and Marketing. Sales and marketing expenses decreased as a percent of
sales  to  19.0%  for  fiscal  year  2002 from 22.1% for fiscal year 2001. These
expenses  increased 5.4% to $17.0 million in fiscal year 2002 from $16.1 million
in  fiscal  year  2001, primarily due to a $0.9 million increase in domestic VOD
sales  and  marketing personnel costs, as well as a $0.2 million increase in VOD
sales  and  marketing  department  travel  expenses. This increase was partially
offset  by  a $0.4 million decrease in domestic real-time sales commissions that
were  generated  by  sales  to  a single real-time customer in fiscal year 2001.

     Research and Development.  Research and development expenses increased as a
percent  of  sales  to 17.1% in fiscal year 2002 from 15.9% in fiscal year 2001.
These  expenses  increased 32.1% to $15.3 million in fiscal year 2002 from $11.6
million in fiscal year 2001 due to personnel additions in both the real-time and
VOD  research  and development departments.  The Integrated Solutions division's
research  and  development  expense  increased  $1.9  million,  primarily due to
additional  resources  required for development of the new Linux based real-time
operating  system.   The  Xstreme  division  also added new development staff in
fiscal  year  2002  to  focus on TV Guide integrations, targeted and interactive
advertising  integration,  development  of  our personal video channel (pVC(TM))
technology, and next generation server and server architectures.  The additional
VOD  research  and  development personnel resulted in a $1.6 million increase in
VOD research and development expenses in fiscal 2002 compared to the prior year.

     General  and Administrative.  General and administrative expenses decreased
as  a  percent of sales to 9.7% in fiscal 2002 from 15.0% in fiscal 2001.  These
expenses  decreased  to  $8.6  million in fiscal year 2002 from $10.9 million in
fiscal year 2001, primarily due to a non-recurring $1.2 million severance charge
recorded  in  fiscal  year  2001.  In  addition,  after  the  July  1,  2001
implementation  of  SFAS  142,  goodwill  relating  to  the acquisition of Vivid


                                       35

Technology,  Inc.  was  no  longer  amortized.  Discontinuation of this goodwill
amortization  expense  decreased  VOD general and administrative expense by $1.3
million  for  fiscal  year  2002  compared  to  the  prior  year.  Furthermore,
accounting  related  costs  decreased  $0.2  million  due  to  consolidation  of
accounting  departments  that  existed in both Duluth, GA and Ft. Lauderdale, FL
during  part  of  fiscal  year 2001.  These decreases were partially offset by a
$0.4 million increase in insurance expense and $0.2 million increase in bad debt
expense  for  fiscal  year  2002  compared  to  fiscal  year  2001.

     Interest income.  Interest income increased $0.5 million to $0.8 million in
fiscal  2002 from $0.3 million in fiscal 2001 primarily due to the earnings from
investing  the  net proceeds from the private placement of 5.4 million shares of
common  stock  that  was  completed  in  July  2001.

     Income  Taxes.  No income tax provision was recorded in fiscal year 2002 on
pretax  income of $4.4 million due to the utilization of previously unrecognized
tax  net  operating  loss  carryovers.

     Net  Income (Loss). The net income for fiscal year 2002 was $4.4 million or
$0.07  per  basic  and  diluted  share compared to a net loss of $6.2 million or
$0.11  per  basic  and  diluted  share  in  fiscal  year  2001.

LIQUIDITY  AND  CAPITAL  RESOURCES

     Our  liquidity  is  dependent  on  many  factors,  including  sales volume,
operating  profit  and  the  efficiency  of  asset use and turnover.  Our future
liquidity  will  be  affected  by,  among  other  things:

     -    The  actual  versus  anticipated  decline  in  sales  of  real-time
          proprietary  systems  and  service  maintenance  revenue;
     -    Revenues  from  open  real-time  systems;
     -    Revenue  growth from VOD systems and the pace at which cable companies
          implement  VOD  technology;
     -    Ongoing  cost  control  actions  and  expenses, including for example,
          research  and  development  and  capital  expenditures;
     -    The  margins  on  the  VOD  and  real-time  businesses;
     -    The  ability  to  raise  additional  capital,  if  necessary;
     -    The  ability  to  obtain  bank  financing,  if  necessary;
     -    Timing  of  product  shipments  which  occur primarily during the last
          month  of  the  quarter;
     -    The  percentage  of sales derived from outside the United States where
          there  are  generally  longer  accounts  receivable collection cycles;
     -    The  number  of  countries  in  which  we  operate,  which may require
          maintenance  of  minimum  cash  levels in each country and, in certain
          cases,  may  restrict  the  repatriation of cash, such as cash held on
          deposit  to  secure  office  leases.

     We provided cash of $7.1 million and $5.8 million from operating activities
in fiscal year 2003 and 2002, respectively. The increase of $1.3 million in cash
generated  from  operating  activities  is due to strong collections of accounts
receivable  in  fiscal  2003  compared  to  fiscal  2002, partially offset by an
operating  loss  in  fiscal 2003 as compared to operating income in fiscal 2002.
Our  $5.0  million revolving credit facility with Wachovia Bank expired December
31,  2002.  The  credit  facility  was  not  renewed  or  replaced.

     We  invested  $5.6  million  in property, plant and equipment during fiscal
year 2003 compared to $4.5 million during fiscal year 2002. Current year capital
expenditures  relate primarily to product development, testing and demonstration
equipment  for  our  Xstreme  division,  and for real-time and VOD manufacturing
equipment  in  Fort  Lauderdale,  FL. In September 2002, we loaned Thirdspace an
additional  $3.0  million  in  exchange  for  a  long-term  note  receivable.

     We  received  $24.0 million in net proceeds from a private placement of 5.4
million  shares  of  common  stock  on  July  19,  2001.

     We  also received $0.5 million and $3.5 million from the issuance of common
stock to employees and directors who exercised stock options during fiscal years
2003  and  2002,  respectively.

     At  June  30,  2003,  we  had  working  capital of $30.0 million and had no
material commitments for capital expenditures.


                                       36

     On September 18, 2003, we received $1.1 million from Thirdspace as a result
of a partial liquidation of Thirdspace's assets. See Note 22 to our consolidated
financial  statements  included  herein.

     We  believe  that  the  existing  cash  balances  and  funds  generated  by
operations  will  be  sufficient  to  meet  the  anticipated working capital and
capital  expenditure  requirements  for  the  next  12  months.

     Deferred  revenues  increased $1.9 million to $7.6 million at June 30, 2003
from  $5.7  million at June 30, 2002, due to the growing base of cable customers
with  maintenance  programs  where  the  revenue  is recognized ratably over the
maintenance  period.

     We maintain pension plans for certain employees and former employees in the
United  Kingdom  and  Germany.  The projected benefit obligation for the benefit
plans  at  June  30, 2003 and June 30, 2002 as determined in accordance with FAS
No.  87,  "Employers  Accounting  for  Pensions",  was  $21.5  million and $17.0
million,  respectively, and the value of the plans assets were $12.9 million and
$12.0  million,  respectively.  As  a result, the plans were underfunded by $8.6
million at June 30, 2003 and by $5.0 million at June 30, 2002.  In addition, the
pension  cost recognized in the financial statements for the year ended June 30,
2003,  2002,  and  2001,  was  $0.7  million,  $0.5  million,  and  $0.2 million
respectively.   The  expense  to  be  recognized  in  future periods will likely
increase  further,  depending  upon  the amount of the change in the fair market
value  of  the  plan  assets and the change in the projected benefit obligation.

     We  also  recorded  a reduction to stockholders' equity as of June 30, 2003
and  2002,  amounting to $3.0 million and $1.6 million, respectively, due to the
decrease in the discount rate used to calculate the projected benefit obligation
and  the  less  than anticipated investment returns. We do not currently believe
the underfunded status of the pension plans will materially affect our financial
position.

NEW  ACCOUNTING  STANDARDS

     In  July  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for Costs
Associated  with  the  Exit  or Disposal Activities" ("SFAS 146").  The standard
requires  companies  to  recognize  costs  associated  with  exit  or  disposal
activities  when they are incurred rather than at the date of a commitment to an
exit  or  disposal  plan.  Costs  are  covered  by  the  standard  include lease
termination  costs and certain employee severance costs that are associated with
a  restructuring,  discontinued  operation,  plant  closing,  or  other  exit or
disposal  activity.  This  statement  is  to be applied prospectively to exit or
disposal  activities  initiated  after  December  31,  2002.  We implemented the
provisions  of  SFAS 146 in accounting for the restructuring discussed in Note 5
of  these  financial  statements.

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation  -  Transition  and Disclosure" ("SFAS 148"). This statement amends
SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), to provide
alternative  methods  of transition for voluntary change to the fair value based
method  of  accounting  for stock-based employee compensation. In addition, SFAS
No.  148 amends the disclosure requirements of SFAS No. 123 to require prominent
disclosures  in both annual and interim financial statements about the method of
accounting  for  stock-based  employee compensation and the effect of the method
used  on  reported  results.  The  transition  guidance  and  annual  disclosure
provisions  of  SFAS  No. 148 are effective for our fiscal 2003 annual financial
statements  and  all  subsequent interim periods. We plan to continue accounting
for  our  stock  option  plans  in  accordance with the provisions of Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," and
related  interpretations;  however,  we  implemented the disclosure requirements
under  SFAS No. 148 in the quarter ended March 31, 2003. The related disclosures
are  included  in  Note  2  of  these  financial  statements.

     In  December  2002,  the  FASB  issued  Interpretation No. 45, "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  including  indirect
Guarantees of Indebtedness of Others," which provides for additional disclosures
to  be  made by a guarantor in its interim and annual financial statements about
its  obligations  and  requires,  under  certain  circumstances,  a guarantor to
recognize,  at  the  inception of a guarantee, a liability for the fair value of
the  obligation  undertaken  in  issuing  the  guarantee.  We  have  adopted the
disclosure  requirements  for  our  fiscal  year  ended June 30, 2003. We do not
expect  the  recognition and measurement provisions of Interpretation No. 45 for
guarantees issued or modified after December 31, 2002, to have a material impact
on  our  consolidated  financial  statements.


                                       37

CONTRACTUAL  OBLIGATIONS  AND  COMMERCIAL  COMMITMENTS

     Our  only  significant  contractual  obligations  and commitments relate to
certain  operating leases for sales, service and manufacturing facilities in the
United  States, Europe and Asia.  The following table summarizes our significant
contractual  obligations  and  commitments:



                                       PAYMENTS DUE BY FISCAL YEAR
                           ---------------------------------------------------
                                         (DOLLARS IN THOUSANDS)

CONTRACTUAL OBLIGATIONS    TOTAL    2004   2005-2006   2007-2008   THEREAFTER
- -------------------------  ------  ------  ----------  ----------  -----------
                                                    
OPERATING LEASES           $8,022  $2,507  $    3,679  $    1,576  $       260
CAPITAL LEASE OBLIGATIONS     152     101          51           -            -
                           ------  ------  ----------  ----------  -----------
TOTAL                      $8,174  $2,608  $    3,730  $    1,576  $       260
                           ======  ======  ==========  ==========  ===========



ITEM  7A.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURE  ABOUT  MARKET  RISK

     We  are  exposed  to market risk from changes in interest rates and foreign
currency  exchange rates.  We are exposed to the impact of interest rate changes
on  our  short-term  cash  investments,  which  are  backed  by  U.S. government
obligations,  and  other investments in respect of institutions with the highest
credit  ratings,  all  of  which have maturities of three months or less.  These
short-term  investments  carry  a degree of interest rate risk.  We believe that
the  impact of a 10% increase or decline in interest rates would not be material
to  our  investment  income.

     We  conduct  business  in  the United States and around the world. Our most
significant foreign currency transaction exposures relate to the United Kingdom,
those  Western  European  countries  that  use  the  Euro  as a common currency,
Australia, and Japan. We do not hedge against fluctuations in exchange rates and
believe  that  a  hypothetical  10%  upward  or  downward fluctuation in foreign
currency  exchange  rates  relative to the United States dollar would not have a
material  impact  on  future  earnings,  fair  values,  or  cash  flows.


ITEM  8.  FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA

     The  following consolidated financial statements and supplementary data are
included  herein.

                                                                            PAGE
                                                                            ----

Independent Auditors' Report                                                 46

Consolidated Balance Sheets as of June 30, 2003 and 2002                     47

Consolidated Statements of Operations for each of the three years            48
in the period ended June 30, 2003

Consolidated Statements of Stockholders' Equity and Comprehensive            49
Income (Loss) for each of the three years in the period ended June 30, 2003

Consolidated  Statements of Cash Flows for each of the three                 50
years in the period ended June 30, 2003

Notes to Consolidated Financial Statements                                   51

ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING AND
FINANCIAL  DISCLOSURE

Not applicable.


                                       38

ITEM  9A.  CONTROLS  AND  PROCEDURES

     As  required by Securities and Exchange Commission rules, we have evaluated
the  effectiveness  of  the  design and operation of our disclosure controls and
procedures  as of the end of the period covered by this report.  This evaluation
was  carried  out  under  the  supervision  and  with  the  participation of our
management,  including  our  principal executive officer and principal financial
officer.  Based  on  this  evaluation,  these  officers  have concluded that the
design  and  operation  of our disclosure controls and procedures are effective.
There  were  no  significant  changes to our internal controls during the period
covered by this annual report that materially affected, or are reasonably likely
to  materially  affect,  our  internal  controls  over  financial  reporting.

     Disclosure  controls  and  procedures are our controls and other procedures
designed  to  ensure  that  information  required  to  be disclosed by us in the
reports  that  we file or submit under the Exchange Act are recorded, processed,
summarized and reported, within the time periods specified in the Securities and
Exchange  Commission's  rules  and  forms.  Disclosure  controls  and procedures
include,  without  limitation,  controls  and procedures designed to ensure that
information required to be disclosed by us in the reports that we file under the
Exchange  Act  are accumulated and communicated to our management, including our
principal  executive officer and principal financial officer, as appropriate, to
allow  timely  decisions  regarding  required  disclosure.


                                       39

                                    PART III

ITEM  10.  DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT

     Registrant  hereby  incorporates  by  reference  in  this Form 10-K certain
information  contained under the caption "Election of Directors" in Registrant's
Proxy Statement to be used in connection with its Annual Meeting of Stockholders
to  be  held  on  October  21,  2003  ("Registrant's  2003  Proxy  Statement").

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the  caption  "Section 16(a) Beneficial Ownership
Reporting  Compliance"  in  Registrant's  2003  Proxy  Statement.


ITEM  11.  EXECUTIVE  COMPENSATION

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the  caption  "Executive  Compensation"  in  the
Registrant's  2003  Proxy  Statement.


ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under the captions "Common Stock Ownership of Management
and  Certain  Beneficial  Owners"  and "Equity Compensation Plan Information" in
Registrant's  2003  Proxy  Statement.

     The  Registrant  knows of no contractual arrangements, including any pledge
by  any  person of securities of the Registrant, the operation of which may at a
subsequent  date  result  in  a  change  in  control  of  the  Registrant.


ITEM  13.  CERTAIN  RELATIONSHIPS  AND  RELATED  PARTY  TRANSACTIONS

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information contained under the caption "Certain Relationships and Related Party
Transactions"  in  Registrant's  2003  Proxy  Statement.


ITEM  14.  PRINCIPAL  ACCOUNTANT  FEES  AND  SERVICES

     The  registrant  hereby incorporates by reference in this Form 10-K certain
information  under  the  caption "Report of the Audit Committee" in Registrant's
2003  Proxy  Statement.


                                       40

                                     PART IV

ITEM  15.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES,  AND  REPORTS ON FORM 8-K

(a) (1) Financial Statements Filed As Part Of This Report:

          Independent  Auditors'  Report

          Consolidated  Balance  Sheets  as  of  June  30,  2003  and  2002

          Consolidated  Statements  of Operations for each of the three years in
          the  period  ended  June  30,  2003

          Consolidated  Statements  of  Stockholders'  Equity  and Comprehensive
          Income (Loss) for each of the three years in the period ended June 30,
          2003

          Consolidated  Statements  of Cash Flows for each of the three years in
          the  period  ended  June  30,  2003

          Notes  to  Consolidated  Financial  Statements

     (2)  Financial  Statement  Schedules

          Schedule  II  Valuation  and  Qualifying  Accounts

          All  other  financial  statements  and  schedules not listed have been
omitted since the required information is included in the Consolidated Financial
Statements  or  the  Notes  thereto, or is not applicable, material or required.

     (3)  Exhibits

EXHIBIT          DESCRIPTION  OF  DOCUMENT

3.1       --Restated  Certificate  of  Incorporation  of  the  Registrant
          (incorporated  by reference to the Registrant's Registration Statement
          on  Form  S-2  (No.  33-62440)).

3.2       --Amended  and  Restated  Bylaws  of  the  Registrant (incorporated by
          reference  to  the  Registrant's Quarterly Report on Form 10-Q for the
          period  ended  March  31,  2003).

3.3       --Certificate  of  Correction to Restated Certificate of Incorporation
          of the Registrant (incorporated by reference to the Registrants Annual
          Report  on  Form  10-K  for  the  fiscal  year  ended  June 30, 2002).

3.4       --Amended  Certificate  of  Designations  of  Series  A  Participating
          Cumulative  Preferred  Stock  (incorporated  by  reference to the Form
          8-A/A,  dated  August  9,  2002).

3.5       --Amendment  to  Amended  Certificate  of  Designations  of  Series  A
          Participating Cumulative Preferred Stock (incorporated by reference to
          the  Form  8-A/A,  dated  August  9,  2002).

4.1       --Form  of  Common Stock Certificate (incorporated by reference to the
          Registrant's  Quarterly Report on Form 10-Q for the period ended March
          31,  2003).

4.2       --Form  of  Rights  Certificate  (incorporated  by  reference  to  the
          Registrant's  Current  Report on Form 8-K/A filed on August 12, 2002).

4.3       --Amended  and  Restated  Rights  Agreement dated as of August 7, 2002
          between the Registrant and American Stock Transfer & Trust Company, as
          Rights  Agent  (incorporated  by reference to the Registrant's Current
          Report  on  Form  8-K/A  filed  on  August  12,  2002).

4.4       --Warrant  to purchase 50,000 shares of common stock of the Registrant
          dated  March  29,  2001  issued  to  Comcast Concurrent Holdings, Inc.
          (incorporated  by  reference to the Registrant's Annual Report on Form
          10-K  for  the  fiscal  year  ended  June  30,  2002).


                                       41

4.5       --Warrant  to  purchase 4,431 shares of common stock of the Registrant
          dated  October  9,  2001  issued  to Comcast Concurrent Holdings, Inc.
          (incorporated  by  reference to the Registrant's Annual Report on Form
          10-K  for  the  fiscal  year  ended  June  30,  2002).

4.6       --Warrant to purchase 261,164 shares of common stock of the Registrant
          dated  April  1, 2002 issued to Scientific-Atlanta, Inc. (incorporated
          by  reference  to  the Registrant's Annual Report on Form 10-K for the
          fiscal  year  ended  June  30,  2002).

4.7       --Warrant  to purchase 52,511 shares of common stock of the Registrant
          dated  January  15,  2002  issued to Comcast Concurrent Holdings, Inc.
          (incorporated  by  reference to the Registrant's Annual Report on Form
          10-K  for  the  fiscal  year  ended  June  30,  2002).

4.8       --Warrant  to  purchase 1,502 shares of common stock of the Registrant
          dated  August  10,  2002  issued  to Comcast Concurrent Holdings, Inc.
          (incorporated  by  reference to the Registrant's Annual Report on Form
          10-K  for  the  fiscal  year  ended  June  30,  2002).

10.1      --1991  Restated Stock Option Plan (as amended as of October 26, 2000)
          (incorporated  by  reference  Exhibit  A  to  the  Registrant's  Proxy
          Statement  dated  September  18,  2000).

10.2      --Richard  Rifenburgh  Non-Qualified  Stock  Option Plan and Agreement
          (incorporated  by reference to the Registrant's Registration Statement
          on  Form  S-8  (No.  333-82686)).

10.3      --Concurrent Computer Corporation 2001 Stock Option Plan (incorporated
          by  reference  to  Annex  II to the Registrant's Proxy Statement dated
          September  19,  2001).

10.4      --Form  of Incentive Stock Option Agreement between the Registrant and
          its  executive officers (incorporated by reference to the Registrant's
          Registration  Statement  on  Form  S-1.  (No.  33-45871)).

10.5      --Form  of Non-Qualified Stock Option Agreement between the Registrant
          and  its  executive  officers  (incorporated  by  reference  to  the
          Registrant's Annual Report on Form 10-K for the fiscal year ended June
          30,  1997).

10.6      --Form  of  Employment  Agreement  between  the  Registrant  and  its
          executive  officers  (incorporated by reference to of the Registrant's
          Annual  Report  on Form 10-K for the fiscal year ended June 30, 1991).

10.7      --Amended  and  Restated Employment Agreement dated as of November 15,
          1999  between  the Registrant and Steve G. Nussrallah (incorporated by
          reference  to  the  Registrant's Quarterly Report on Form 10-Q for the
          fiscal  quarter  ended  December  31,  1999).

10.8      --Employment  Agreement  dated  as  of  October  28,  1999 between the
          Registrant  and  Steven  R.  Norton  (incorporated by reference to the
          Registrant's  Quarterly  Report  on  Form  10-Q for the fiscal quarter
          ended  December  31,  1999).

10.9      --Employment  Agreement  dated  as  of  July  10,  2000  between  the
          Registrant  and  Jack A. Bryant, III (incorporated by reference to the
          Registrant's  Annual  Report  on Form 10-K/A for the fiscal year ended
          June  30,  2000).

10.10     --Employment  Agreement  dated  as  of December 13,  2000  between the
          Registrant  and  Paul  C.  Meyer  (incorporated  by  reference  to the
          Registrant's  Annual  Report  on Form 10-K/A for the fiscal year ended
          June  30,  2001).

10.11     --Employment  Agreement  dated  as  of November 26, 2001  between  the
          Registrant  and  Kirk  Somers  (incorporated  by  reference  to  the
          Registrant's Annual Report on Form 10-K for the fiscal year ended June
          30,  2002).


                                       42

10.12     --Employment  Agreement  dated  as  of  June  17,  2002  between the
          Registrant  and  Steve  Necessary  (incorporated  by  reference to the
          Registrant's Annual Report on Form 10-K for the fiscal year ended June
          30,  2002).

10.13     --Employment  Agreement  dated  as  of  June  27,  1996  between  the
          Registrant  and  Robert  T.  Menzel  (incorporated by reference to the
          Registrant's Annual Report on Form 10-K for the fiscal year ended June
          30,  2002).

10.14     --Employment  Agreement  dated  as  of  March  1,  1999  between the
          Registrant  and  David  Nicholas  (incorporated  by  reference  to the
          Registrant's Annual Report on Form 10-K for the fiscal year ended June
          30,  2002).

10.15     --Video-On-Demand  Purchase  Agreement,  dated March  29, 2001, by and
          between  Concurrent  Computer  Corporation  and  Comcast  Cable
          Communications  of  Pennsylvania,  Inc.  (portions of the exhibit have
          been  omitted  pursuant  to  a  request  for  confidential  treatment)
          (incorporated  by  reference  to  the Registrant's Quarterly Report on
          Form  10-Q  for  the  fiscal  quarter  ended  March  31,  2001).

10.16     --Registration  Rights  Agreement, dated March 29,  2001,  between the
          Registrant  and  Comcast  Concurrent  Holdings,  Inc. (incorporated by
          reference  to the Registrant's Registration Statement on Form S-3 (No.
          333-72012)).

10.17     --Letter  Amendment,  dated October 22, 2001, to  Registration  Rights
          Agreement between the Registrant and Comcast Concurrent Holdings, Inc.
          dated  March  29,  2001(incorporated  by reference to the Registrant's
          Annual  Report  on Form 10-K for the fiscal year ended June 30, 2002).

10.18     --Registration  Rights  Agreement,  dated  March  19,  2002  between
          Concurrent  Computer  Corporation  and  Thirdspace  Living  Limited
          (incorporated  by Reference to the Registrant's Current Report on Form
          8-K  filed  on  March  20,  2002).

10.19     --Share  Purchase  and Warrant Agreement, dated March 19, 2002 between
          Concurrent  Computer  Corporation  and  Thirdspace  Living  Limited
          (incorporated  by Reference to the Registrant's Current Report on Form
          8-K  filed  on  March  20,  2002).

10.20     --Strategic  Alliance  Agreement,  dated  March  19,  2002  between
          Concurrent  Computer  Corporation  and  Thirdspace  Living  Limited
          (incorporated  by Reference to the Registrant's Current Report on Form
          8-K  filed  on  March  20,  2002).

21.1*     --List  of  Subsidiaries.

23.1*     --Consent  of  Deloitte  &  Touche  LLP.

31.1*     --Certification  of Chief Executive  Officer,  pursuant to Section 302
          of  the  Sarbanes-Oxley  Act  of  2002.

31.2*     --Certification  of Chief Financial  Officer,  pursuant to Section 302
          of  the  Sarbanes-Oxley  Act  of  2002.

32.1*     --Certification  of  Chief  Executive  Officer,  pursuant to 18 U.S.C.
          Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
          Act  of  2002.

32.2*     --Certification  of  Chief  Financial  Officer,  pursuant to 18 U.S.C.
          Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
          Act  of  2002.


*  Included  herewith.


(b)  Reports  On  Form  8-K.
     The following reports on Form 8-K were filed during the last quarter of the
period  covered  by  this  report:


                                       43

(1)     Current  Report  on  Form 8-K filed on April 24, 2003 furnishing (i) the
condensed  consolidated balance sheets as of March 31, 2003 (unaudited) and June
30, 2002, (ii) the unaudited condensed consolidated statements of operations for
the  three  and  nine  months ended March 31, 2003 and the three and nine months
ended March 31, 2002 and (iii) the unaudited segment data for the three and nine
months  ended March 31, 2003 and the three and nine months ended March 31, 2002.


                                       44






                         CONCURRENT COMPUTER CORPORATION
                           ANNUAL REPORT ON FORM 10-K


                                     ITEM 8
                   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
                            YEAR ENDED JUNE 30, 2003




                                       45

                          INDEPENDENT AUDITORS' REPORT


The  Board  of  Directors  and  Stockholders  of
Concurrent  Computer  Corporation:


     We  have audited the accompanying consolidated balance sheets of Concurrent
Computer  Corporation  and  subsidiaries  as  of June 30, 2003 and 2002, and the
related  consolidated  statements  of  operations,  stockholders'  equity  and
comprehensive  income  (loss)  and cash flows for each of the three years in the
period ended June 30, 2003.  Our audits also included the consolidated financial
statement schedule for each of the three years in the period ended June 30, 2003
listed  in  the Index at Item 15(a)(2).  These consolidated financial statements
and  the consolidated financial statement schedule are the responsibility of the
Company's  management.  Our  responsibility  is  to  express an opinion on these
consolidated  financial  statements  and  the  consolidated  financial statement
schedule  based  on  our  audits.

     We  conducted  our  audits  in accordance with auditing standards generally
accepted  in the United States of America.  Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

     In  our  opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Concurrent Computer Corporation
and  subsidiaries  as  of  June  30,  2003  and  2002,  and the results of their
operations  and their cash flows for each of the three years in the period ended
June  30,  2003,  in conformity with accounting principles generally accepted in
the United States of America.  Also, in our opinion, such consolidated financial
statement  schedule  for  each  of  the three years in the period ended June 30,
2003, when considered in relation to the basic consolidated financial statements
taken as a whole, presents fairly, in all material respects, the information set
forth  therein.

     As  discussed in Note 2 to the consolidated financial statements, effective
July  1,  2001, Concurrent Computer Corporation changed its method of accounting
for  goodwill and other intangible assets to conform with Statement of Financial
Accounting  Standards No. 142, "Goodwill and Other Intangible Assets".  Also, as
discussed  in  Note  5  to  the  consolidated  financial  statements, Concurrent
Computer Corporation adopted the provisions of Statement of Financial Accounting
Standards  No.  146,  "Accounting  for  Costs  Associated  with Exit or Disposal
Activities".



                            /s/ Deloitte & Touche LLP


Atlanta,  Georgia
August  1,  2003
(August 17, 2003 as to Note 16)
(September 18, 2003 as to Note 22)


                                       46



                                        CONCURRENT  COMPUTER  CORPORATION
                                          CONSOLIDATED BALANCE SHEETS
                              (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)


                                                                                                JUNE 30,
                                                                                         ---------------------
                                                                                            2003       2002
                                                                                         ----------  ---------
                                                                                               
                                                     ASSETS
Current assets:
   Cash and cash equivalents                                                             $  30,697   $ 30,519
   Accounts receivable, less allowance for doubtful accounts
      of $868 at June 30, 2003 and $965 at June 30, 2002                                    10,371     23,894
   Inventories                                                                               7,174      6,822
   Deferred tax asset                                                                          998        870
   Prepaid expenses and other current assets                                                   879      1,009
                                                                                         ----------  ---------
      Total current assets                                                                  50,119     63,114

Property, plant and equipment - net                                                         11,862     10,696
Purchased developed computer software - net                                                  1,203      1,393
Goodwill - net                                                                              10,744     10,744
Investment in minority owned companies                                                         553      7,814
Note receivable from minority owned company                                                      -      3,000
Deferred tax asset                                                                           1,749      1,087
Other long-term assets - net                                                                 1,609        840
                                                                                         ----------  ---------
Total assets                                                                             $  77,839   $ 98,688
                                                                                         ==========  =========
                                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable and accrued expenses                                                 $  14,644   $ 15,514
   Deferred revenue                                                                          5,433      4,055
                                                                                         ----------  ---------
      Total current liabilities                                                             20,077     19,569

Long-term liabilities:
   Deferred revenue                                                                          2,212      1,677
   Deferred tax liability                                                                    2,107      1,634
   Pension liability                                                                         9,617      6,053
   Other                                                                                       368        531
                                                                                         ----------  ---------
      Total liabilities                                                                     34,381     29,464

Stockholders' equity:
   Shares of series preferred stock, par value $.01; 25,000,000 authorized; none issued          -          -
   Shares of class A preferred stock, par value $100; 20,000 authorized; none issued             -          -
   Shares of series A participating cumulative preferred stock, par value $0.01;
      300,000 authorized; none issued                                                            -          -
   Shares of common stock, par value $.01; 100,000,000 authorized;
     62,367,449 and 61,856,993 issued at June 30, 2003 and 2002, respectively                  623        618
   Capital in excess of par value                                                          174,396    172,929
   Accumulated deficit                                                                    (122,929)   (98,377)
   Treasury stock, at cost; 840 shares                                                         (58)       (58)
   Unearned compensation                                                                      (576)         -
   Accumulated other comprehensive loss                                                     (7,998)    (5,888)
                                                                                         ----------  ---------
      Total stockholders' equity                                                            43,458     69,224
                                                                                         ----------  ---------
Total liabilities and stockholders' equity                                               $  77,839   $ 98,688
                                                                                         ==========  =========


     The accompanying notes are an integral part of the consolidated financial
                                   statements.


                                       47



                        CONCURRENT COMPUTER CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


                                                       YEAR ENDED JUNE 30,
                                                  -----------------------------
                                                    2003       2002      2001
                                                  ---------  --------  --------
                                                              
Revenues:
  Product sales
    Real-time systems                             $ 19,417   $21,601   $25,740
    VOD systems                                     35,039    46,900    23,814
                                                  ---------  --------  --------
      Total product sales                           54,456    68,501    49,554
  Service
    Real-time systems                               17,474    19,807    23,267
    VOD systems                                      3,523     1,061         -
                                                  ---------  --------  --------
      Total service sales                           20,997    20,868    23,267
                                                  ---------  --------  --------
      Total sales                                   75,453    89,369    72,821
Cost of sales:
  Product sales
    Real-time systems                                7,817     8,586    14,102
    VOD systems                                     17,851    22,555    13,091
                                                  ---------  --------  --------
      Total product costs of sales                  25,668    31,141    27,193
  Service
    Real-time systems                               10,402    11,588    12,608
    VOD systems                                      2,960     2,074         -
                                                  ---------  --------  --------
      Total service costs of sales                  13,362    13,662    12,608
                                                  ---------  --------  --------
      Total cost of sales                           39,030    44,803    39,801
                                                  ---------  --------  --------

Gross margin                                        36,423    44,566    33,020

Operating expenses:
  Sales and marketing                               18,081    16,984    16,112
  Research and development                          18,775    15,291    11,579
  General and administrative                         9,393     8,612    10,920
  Restructuring charge                               1,603         -         -
                                                  ---------  --------  --------
      Total operating expenses                      47,852    40,887    38,611
                                                  ---------  --------  --------

Operating income (loss)                            (11,429)    3,679    (5,591)

Impairment loss on minority investment             (12,951)        -         -
Interest expense                                       (30)      (76)     (214)
Interest income                                        592       828       302
Other expense - net                                   (145)      (48)      (86)
                                                  ---------  --------  --------

Income (loss) before provision for income taxes    (23,963)    4,383    (5,589)

Provision for income taxes                             589         -       600
                                                  ---------  --------  --------

Net income (loss)                                 $(24,552)  $ 4,383   $(6,189)
                                                  =========  ========  ========

Basic and diluted net income (loss) per share     $  (0.40)  $  0.07   $ (0.11)
                                                  =========  ========  ========



        The accompanying notes are an integral part of the consolidated
                              financial statements.


                                       48



                                              CONCURRENT COMPUTER CORPORATION
                                          CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
                                           EQUITY AND COMPREHENSIVE INCOME (LOSS)
                                            (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                               FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED JUNE 30, 2003



                                              COMMON STOCK                                               ACCUMULATED
                                           -------------------  CAPITAL IN                                  OTHER
                                                        PAR     EXCESS OF  ACCUMULATED     UNEARNED     COMPREHENSIVE
                                             SHARES    VALUE    PAR VALUE    DEFICIT     COMPENSATION   INCOME (LOSS)
                                           ----------  ------  -----------  ----------  --------------  --------------
                                                                                      
Balance at June 30, 2000                   53,910,918  $  538  $  135,394   $ (96,571)  $           -   $      (1,032)
Sale of common stock under stock plans      1,150,920      13       3,903
Performance warrants                                                1,055
Comprehensive loss:
  Net loss                                                                     (6,189)
  Foreign currency translation adjustment                                                                        (967)
  Minimum pension liability adjustment                                                                         (2,803)
      Total comprehensive loss

                                           ----------  ------  -----------  ----------  --------------  --------------

Balance at June 30, 2001                   55,061,838     551     140,352    (102,760)              -          (4,802)
Sale of common stock under stock plans      1,103,694      10       3,537
Issuance of common stock related to
  private placement                         5,400,000      54      23,891
Issuance of common stock related to
  investment in minority owned company        291,461       3       2,984
Performance warrants                                                2,165
Comprehensive income (loss):
  Net income                                                                    4,383
  Foreign currency translation adjustment                                                                         513
  Minimum pension liability adjustment                                                                         (1,599)
      Total comprehensive income

                                           ----------  ------  -----------  ----------  --------------  --------------

Balance at June 30, 2002                   61,856,993     618     172,929     (98,377)              -          (5,888)
Sale of common stock under stock plans        226,988       2         548
Issuance of common stock related  to
  investment in minority owned company                                (17)
Issuance of Restricted Stock                  283,468       3         598                        (601)
Amortization of Unearned Compensation                                                              25
Performance warrants                                                  338
Comprehensive income (loss):
  Net loss                                                                    (24,552)
  Foreign currency translation adjustment                                                                         915
  Minimum pension liability adjustment                                                                         (3,025)
      Total comprehensive loss
                                           ---------------------------------------------------------------------------
Balance at June 30, 2003                   62,367,449  $  623  $  174,396   $(122,929)  $        (576)  $      (7,998)
                                           ===========================================================================


                                           TREASURY STOCK
                                           ---------------
                                           SHARES    COST     TOTAL
                                           -------  ------  ---------
                                                   
Balance at June 30, 2000                     (840)  $ (58)  $ 38,271
Sale of common stock under stock plans                         3,916
Performance warrants                                           1,055
Comprehensive loss:
  Net loss                                                    (6,189)
  Foreign currency translation adjustment                       (967)
  Minimum pension liability adjustment                        (2,803)
                                                            ---------
      Total comprehensive loss                                (9,959)

                                           -------  ------  ---------
Balance at June 30, 2001                     (840)    (58)    33,283
Sale of common stock under stock plans                         3,547
Issuance of common stock related to
  private placement                                           23,945
Issuance of common stock related to
  investment in minority owned company                         2,987
Performance warrants                                           2,165
Comprehensive income (loss):
  Net income                                                   4,383
  Foreign currency translation adjustment                        513
  Minimum pension liability adjustment                        (1,599)
                                                            ---------
      Total comprehensive income                               3,297

                                           -------  ------  ---------
Balance at June 30, 2002                     (840)    (58)    69,224
Sale of common stock under stock plans                           550
Issuance of common stock related  to
  investment in minority owned company                           (17)
Issuance of Restricted Stock                                       -
Amortization of Unearned Compensation                             25
Performance warrants                                             338
Comprehensive income (loss):
  Net loss                                                   (24,552)
  Foreign currency translation adjustment                        915
  Minimum pension liability adjustment                        (3,025)
                                                            ---------
      Total comprehensive loss                               (26,662)

                                           --------------------------
Balance at June 30, 2003                     (840)  $ (58)  $ 43,458
                                           ==========================


     The accompanying notes are an integral part of the consolidated financial
                                   statements.


                                       49



                                CONCURRENT  COMPUTER  CORPORATION
                            CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS
                                         (IN THOUSANDS)

                                                                       YEAR ENDED JUNE 30,
                                                                 ------------------------------
                                                                   2003       2002       2001
                                                                 ---------  ---------  --------
                                                                              
Cash flows provided by (used in) operating activities:
  Net income (loss)                                              $(24,552)  $  4,383   $(6,189)
  Adjustments to reconcile net income (loss) to net cash
    provided by (used in) operating activities:
    Impairment loss on minority investment                         12,951          -         -
    Accrual of non-cash warrants                                      338      2,165     1,055
    Depreciation and amortization                                   4,824      5,008     5,995
    Provision for inventory reserves                                  317        343     1,712
    Amortization of stock compensation                                 25          -         -
    Other non-cash expenses                                            15        519       597
    Decrease (increase) in assets:
        Accounts receivable                                        13,495    (10,030)   (2,031)
        Inventories                                                  (669)      (118)   (3,278)
        Prepaid expenses and other current assets                       2       (821)    1,047
        Other long-term assets                                     (1,624)       133    (1,146)
    Increase (decrease) in liabilities:
        Accounts payable and accrued expenses                        (870)     1,585       632
        Short-term deferred revenue                                 1,378        755       989
        Long-term liabilities                                       1,469      1,836       404
                                                                 ---------  ---------  --------
Net cash provided by (used in) operating activities                 7,099      5,758      (213)

Cash flows provided by (used in) investing activities:
  Net additions to property, plant and equipment                   (5,595)    (4,522)   (3,761)
  Investment in minority owned company                                  -     (4,827)        -
  Note receivable from minority owned company                      (3,000)    (3,000)        -
  Net proceeds from sale of subsidiary                                  -          -       276
  Repayment of note receivable from
    minority owned company                                            471          -         -
                                                                 ---------  ---------  --------
Net cash (used in) investing activities                            (8,124)   (12,349)   (3,485)

Cash flows provided by (used in) financing activities:
  Net repayment of debt                                               (85)       (85)      (71)
  Proceeds from sale and issuance of common stock                     550     27,492     3,916
                                                                 ---------  ---------  --------
Net cash provided by financing activities                             465     27,407     3,845

Effect of exchange rates on cash and cash equivalents                 738        243      (769)
                                                                 ---------  ---------  --------

Increase (decrease) in cash and cash equivalents                      178     21,059      (622)
Cash and cash equivalents - beginning of year                      30,519      9,460    10,082
                                                                 ---------  ---------  --------
Cash and cash equivalents - end of year                          $ 30,697   $ 30,519   $ 9,460
                                                                 =========  =========  ========

Cash paid during the period for:
  Interest                                                       $     20   $     49   $   277
                                                                 =========  =========  ========
  Income taxes (net of refunds)                                  $    474   $    413   $   621
                                                                 =========  =========  ========

Non-cash investing/financing activities:
  Common stock issued for investment in minority owned company   $      -   $  3,000   $     -
                                                                 =========  =========  ========


     The accompanying notes are an integral part of the consolidated financial
                                   statements.


                                       50

                         CONCURRENT COMPUTER CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   OVERVIEW OF THE BUSINESS

     Concurrent  Computer  Corporation  ("Concurrent")  is a leading supplier of
high-performance  computer  systems,  software, and services and operates in two
divisions,  the  Video-On-Demand  ("VOD")  division, Xstreme, located in Duluth,
Georgia,  and  the  Integrated  Solutions  division  located in Fort Lauderdale,
Florida.

     Concurrent's  Xstreme  division provides VOD systems consisting of hardware
and  software  as  well  as integration services, primarily to residential cable
companies  that  have  upgraded  their  networks to support interactive, digital
services.

     Concurrent's  Integrated  Solutions  division  provides  high-performance,
real-time  computer  systems  to  commercial and government customers for use in
applications  such  as  simulation  and  data  acquisition.

     Concurrent  provides  sales  and  support  from  offices  and  subsidiaries
throughout  North  America,  Europe,  Asia,  and  Australia.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Principles  of  Consolidation

     The  consolidated  financial  statements include the accounts of Concurrent
and  all  wholly-owned  domestic  and  foreign  subsidiaries.  All  significant
intercompany  transactions  and  balances have been eliminated in consolidation.

  Foreign  Currency

     The  functional currency of all of Concurrent's foreign subsidiaries is the
applicable  local currency. The translation of the applicable foreign currencies
into U.S. dollars is performed for balance sheet accounts using current exchange
rates  in  effect at the balance sheet date and for revenue and expense accounts
using  average  rates of exchange prevailing during the fiscal year. Adjustments
resulting  from  the  translation  of  foreign currency financial statements are
accumulated  in  a  separate  component of stockholders' equity. Gains or losses
resulting  from  foreign  currency transactions are included in the Consolidated
Statements of Operations, except for those relating to intercompany transactions
of  a  long-term investment nature which are accumulated in a separate component
of  stockholders'  equity.

     Gains  (losses)  on  foreign currency transactions of $(27,000), $(104,000)
and  $1,000  for the years ended June 30, 2003, 2002 and 2001, respectively, are
included  in  other  income  (expense)  -  net in the Consolidated Statements of
Operations.

  Cash  Equivalents

     Short-term  investments  with maturities of ninety days or less at the date
of purchase are considered cash equivalents. Cash equivalents are stated at cost
plus accrued interest, which approximates market, and represent cash invested in
U.S.  Government  securities, bank certificates of deposit, or commercial paper.

  Inventories

     Inventories are stated at the lower of cost or market, with cost determined
on  the  first-in,  first-out basis.  Concurrent establishes excess and obsolete
inventory  reserves  based  upon  historical  and  anticipated  usage.

  Property,  Plant  and  Equipment

     Property,  plant and equipment are stated at acquired cost less accumulated
depreciation.  Depreciation  is  provided  on  a  straight-line  basis  over the
estimated  useful  lives  of  assets  ranging  from one to ten years.  Leasehold


                                       51

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

improvements  are  amortized  over  the  shorter  of  the  useful  lives  of the
improvements or the terms of the related lease.  Gains and losses resulting from
the  disposition  of  property,  plant and equipment are included in operations.
Expenditures  for  repairs and maintenance are charged to operations as incurred
and  expenditures  for  major  renewals  and  betterments  are  capitalized.

  Goodwill

     In  June  2001,  the  Financial  Accounting Standards Board ("FASB") issued
Statement  of  Financial  Accounting  Standards  ("SFAS") No. 142, "Goodwill and
Other  Intangible  Assets"("SFAS 142").  Under SFAS 142, goodwill and intangible
assets  with  indefinite lives are no longer amortized but are subject to annual
impairment  tests.  Intangible  assets  with  finite  lives  will continue to be
amortized  over  their  useful  lives.  SFAS  142 was effective for fiscal years
beginning after December 15, 2001.  All goodwill and other intangible assets are
allocated  to the Xstreme division.  As permitted, Concurrent early-adopted SFAS
142  as  of July 1, 2001, the beginning of its fiscal year, and discontinued the
amortization  of goodwill effective July 1, 2001 (see Note 9 to the consolidated
financial  statements).

     At  July  1,  2003  and  2002,  Concurrent's  annual  testing  day,  and in
accordance with the requirements under SFAS 142, Concurrent updated and reviewed
the  impairment  analysis  in conjunction with revised expected future operating
results  and  as  a  result,  there was no impairment charge necessary in either
period.  Subsequent  impairment  charges, if any, will be reflected in operating
income  in  the  Consolidated  Statements  of  Operations.

  Revenue  Recognition  and  Related  Matters

     VOD  and  real-time system revenues are recognized based on the guidance in
American  Institute  of Certified Public Accountants Statement of Position 97-2,
"Software  Revenue  Recognition"  ("SOP 97-2") and related amendments, SOP 98-4,
"Deferral  of  the  Effective  Date of a Provision of SOP 97-2, Software Revenue
Recognition"  and  SOP  98-9,  "Modification  of  SOP  97-2,  Software  Revenue
Recognition,  With  Respect  to  Certain  Transactions".  Concurrent  recognizes
revenue  from  VOD  and  real-time  systems  when  persuasive  evidence  of  an
arrangement  exists,  the  system  has  been  shipped,  the  fee  is  fixed  or
determinable  and collectibility of the fee is probable.  Under multiple element
arrangements,  Concurrent  allocates  revenue  to  the various elements based on
vendor-specific objective evidence ("VSOE") of fair value.  Concurrent's VSOE of
fair  value  is  determined  based on the price charged when the same element is
sold  separately.   If evidence of fair value does not exist for all elements in
a multiple element arrangement, Concurrent recognizes revenue using the residual
method.  Under  the  residual method, the fair value of the undelivered elements
is  deferred  and  the  remaining  portion  of  the arrangement is recognized as
revenue.

     In  certain  instances,  Concurrent's  customers  require  significant
customization  of  both  the  software and hardware products and, therefore, the
revenues  are  recognized  as  long term contracts in conformity with Accounting
Research  Bulletin  ("ARB")  No. 45, "Long Term Construction Type Contracts" and
SOP  81-1,  "Accounting  for  Performance  of  Construction-Type  and  Certain
Production-Type  Contracts."  For  long-term  contracts,  revenue  is recognized
using  the percentage-of-completion method of accounting based on costs incurred
on  the  project  compared  to  the  total costs expected to be incurred through
completion.

     Custom  engineering  and  integration  services performed by the Integrated
Solutions  division  are  typically  completed within 90 days from receipt of an
order.  Revenues from these services are recognized upon completion and delivery
of  such  services  to  the  customer.

  Deferred  Revenue

     Deferred  revenue  consists  of  billings for maintenance contracts and for
products  that  are  pending  completion  of  the  revenue  recognition process.
Maintenance  revenue,  whether bundled with the product or priced separately, is
recognized  ratably  over  the  maintenance  period.  At June 30, 2003, deferred
revenue  includes  billings  to  certain  customers  who agreed to make progress
payments  for  systems  that  had not yet been completed and revenue had not yet
been  recognized.


                                       52

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

  Capitalized  Software

     Concurrent  accounts for software development costs in accordance with SFAS
No.  86,  "Accounting  for the Costs of Computer Software to be Sold, Leased, or
Otherwise  Marketed"  ("SFAS  86").  Under  SFAS  86,  the costs associated with
software  development  are  required  to  be  capitalized  after  technological
feasibility  has  been  established.  Concurrent  ceases capitalization upon the
achievement  of  customer  availability.  Costs  incurred  by Concurrent between
technological  feasibility  and  the  point  at which the products are ready for
market  are  insignificant  and  as a result Concurrent has no internal software
development  costs  capitalized  at  June  30,  2003  and  2002.

     Concurrent  has  not  incurred costs related to the development of internal
use  software.

  Research  and  Development

     Research and development expenditures are expensed as incurred.

  Basic  and  Diluted  Net  Income  (Loss)  per  Share

     Basic net income (loss) per share is computed by dividing net income (loss)
by  the  weighted  average number of common shares outstanding during each year.
Diluted net income (loss) per share is computed by dividing net income (loss) by
the  weighted  average  number  of  shares  including  dilutive  common  share
equivalents.  Under  the  treasury stock method, incremental shares representing
the  number  of additional common shares that would have been outstanding if the
dilutive  potential  common  shares  had  been  issued  are  included  in  the
computation.  Common share equivalents of 6,131,000, 4,247,000 and 7,575,000 for
the  years ended June 30, 2003, 2002, and 2001, respectively, were excluded from
the  calculation as their effect was antidilutive.  The following table presents
a  reconciliation  of  the numerators and denominators of basic and diluted loss
per  share  for  the  periods  indicated:



                                                                       YEAR ENDED JUNE 30,
                                                                   ----------------------------
                                                                     2003      2002      2001
                                                                   ---------  -------  --------
                                                                              
                                                               (DOLLARS AND SHARE DATA IN THOUSANDS,
                                                                     EXCEPT PER SHARE AMOUNTS)
Basic EPS calculation:
   Net income (loss)                                               $(24,552)  $ 4,383  $(6,189)

   Weighted average number of shares outstanding                     61,944    60,997   54,683
                                                                   ---------  -------  --------

Basic EPS                                                          $  (0.40)  $  0.07  $ (0.11)
                                                                   =========  =======  ========

Diluted EPS calculation:
   Net income (loss)                                               $(24,552)  $ 4,383  $(6,189)

   Weighted average number of shares outstanding                     61,944    60,997   54,683
   Incremental shares from assumed conversion of stock options            -     3,091        -
                                                                   ---------  -------  --------
                                                                     61,944    64,088   54,683
                                                                   ---------  -------  --------

Diluted EPS                                                        $  (0.40)  $  0.07  $ (0.11)
                                                                   =========  =======  ========



                                       53

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

  Impairment  of  Long-Lived  Assets

     On  July  1,  2002,  Concurrent  adopted  SFAS No. 144, "Accounting for the
Impairment  or Disposal of Long-Lived Assets" ("SFAS 144"), which superseded the
accounting  and  reporting  provisions  of  SFAS  No.  121,  "Accounting for the
Impairment  of  Long-Lived  Assets  and for Long-Lived Assets to Be Disposed Of"
("SFAS  121"),  and  APB  Opinion  No.  30,  "Reporting  the  Results  of
Operations-Reporting  the  Effects  of  Disposal of a Segment of a Business, and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions" ("APB
30").  Concurrent  reviews long-lived assets quarterly and on an as needed basis
to  determine  if  there  has  been  any  adverse circumstances that would cause
impairment,  such  as  a  significant  change  in  legal factors or the business
climate  or  circumstances  surrounding  a  certain  class  of assets that could
potentially  cause  impairment  of  that  class  of assets. As a result of these
reviews,  since  the  inception of the adoption of this standard, Concurrent has
not  recorded  any  impairment losses related to long-lived assets, except those
related  to the restructuring activities in fiscal 2003, and therefore there has
been no material impact on Concurrent's Consolidated Statements of Operations or
financial  condition  as  of  and  for  the  year  ended  June  30,  2003.

  Fair  Value  of  Financial  Instruments

     The  carrying  amounts  of  cash and cash equivalents, accounts receivable,
inventories,  prepaid expenses, accounts payable and short term debt approximate
fair  value  because  of  the  short  maturity  of  these  instruments.

     Fair  value  estimates  are  made at a specific point in time, based on the
relevant  market  information  and  information  about the financial instrument.
These  estimates  are subjective in nature and involve uncertainties and matters
of  significant  judgment  and  therefore  cannot  be determined with precision.
Changes  in  assumption  could  significantly  affect  the  estimates.

  Income  Taxes

     Concurrent and its domestic subsidiaries file a consolidated federal income
tax  return.  All  foreign  subsidiaries file individual tax returns pursuant to
local tax laws.  Concurrent follows the asset and liability method of accounting
for income taxes.  Under the asset and liability method, a deferred tax asset or
liability  is  recognized  for temporary differences between financial reporting
and  income  tax  bases  of assets and liabilities, tax credit carryforwards and
operating  loss  carryforwards.  A  valuation allowance is established to reduce
deferred  tax assets if it is more likely than not that such deferred tax assets
will  not  be realized.  Utilization of net operating loss carryforwards and tax
credits, which originated prior to Concurrent's quasi-reorganization in November
of  1991,  are  recorded  as  adjustments  to  capital  in  excess of par value.

  Stock-Based  Compensation

     Concurrent  has  stock-based  employee  compensation plans and accounts for
these  plans  using  Accounting Principles Board Opinion No. 25, "Accounting for
Stock  Issued  to  Employees",  and related interpretations.  For the year ended
June  30,  2003, Concurrent recognized $25,000 of stock compensation expense for
the  issuance  of restricted stock awards.  There is no other expense recognized
in  the  reported  net loss in fiscal 2003 for stock options issued.  For fiscal
years  2002 and 2001, there is no stock-based employee compensation reflected in
reported  net  income  (loss),  as  all options granted under those plans had an
exercise  price  equal  to the market value of the underlying stock on the grant
date.

     In  accordance  with  SFAS  Statement  No. 148, "Accounting for Stock Based
Compensation-Transition  and  Disclosure-An amendment of FASB Statement No. 123"
("SFAS  148"),  the  following table illustrates the effect on net income (loss)
and  earnings  (loss)  per  share  if  the  company  had  applied the fair value
recognition  provisions  of  SFAS Statement No. 123, "Accounting for Stock-Based
Compensation"  ("SFAS  123"),  to  stock-based  employee  compensation:


                                       54



                                                                  YEAR ENDED JUNE 30,
                                                              2003       2002      2001
                                                            ---------  --------  ---------
                                                                        
                                                     (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

  Net income (loss) as reported                             $(24,552)  $ 4,383   $ (6,189)

    Deduct: Total stock-based employee compensation
      expense determined under the fair value method, net
      of related taxes                                        (6,458)   (9,613)    (7,870)
                                                            ---------  --------  ---------

    Pro forma net loss                                      $(31,010)  $(5,230)  $(14,059)
                                                            =========  ========  =========

Earnings (loss) per share:

    Basic- as reported                                      $  (0.40)  $  0.07   $  (0.11)
                                                            =========  ========  =========

    Basic-pro forma                                         $  (0.50)  $ (0.09)  $  (0.26)
                                                            =========  ========  =========

    Diluted-as reported                                     $  (0.40)  $  0.07   $  (0.11)
                                                            =========  ========  =========

    Diluted-pro forma                                       $  (0.50)  $ (0.09)  $  (0.26)
                                                            =========  ========  =========


Refer to note 15 for assumptions used in calculation of fair value.

  Segment  Information

     Concurrent  reports  its  operating results separately for both its Xstreme
division  and its Integrated Solutions division in accordance with SFAS No. 131,
"Disclosures  about  Segments  of  an Enterprise and Related Information" ("SFAS
131").

  Comprehensive  Income  (Loss)

     Concurrent  reports  comprehensive  income (loss) in addition to net income
(loss)  from  operations  as  required by SFAS No. 130, "Reporting Comprehensive
Income".  Comprehensive  income  (loss)  is a more inclusive financial reporting
methodology  that  includes  disclosure  of  certain  financial information that
historically  has  not  been recognized in the calculation of net income (loss).
Comprehensive  income  (loss)  is  defined  as  a  change  in  equity during the
financial  reporting  period  of  a business enterprise resulting from non-owner
sources.


                                       55

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Accumulated  other  comprehensive  income  (loss)  consists  of  the  following
components  :



                                   FOREIGN CURRENCY                      ACCUMULATED OTHER
                                      TRANSLATION          MINIMUM         COMPREHENSIVE
                                      ADJUSTMENTS     PENSION LIABILITY    INCOME (LOSS)
                                   -----------------  -----------------  ---------------
                                                                
                                                    (DOLLARS IN THOUSANDS)

Balance at June 30, 2000           $         (1,032)  $              -   $       (1,032)
Other Comprehensive loss                       (967)            (2,803)          (3,770)
                                   -----------------  -----------------  ---------------
Balance at June 30, 2001                     (1,999)            (2,803)          (4,802)
Other Comprehensive income (loss)               513             (1,599)          (1,086)
                                   -----------------  -----------------  ---------------
Balance at June 30, 2002                     (1,486)            (4,402)          (5,888)
Other Comprehensive income (loss)               915             (3,025)          (2,110)
                                   -----------------  -----------------  ---------------
Balance at June 30, 2003           $           (571)  $         (7,427)  $       (7,998)
                                   =================  =================  ===============


  Use  of  Estimates

     The  preparation  of  financial  statements  in  conformity with accounting
principles  generally  accepted  in  the  United  States  of  America  requires
management to make estimates and assumptions that affect the reported amounts of
assets  and  liabilities  and disclosure of contingent assets and liabilities at
the  date  of  the financial statements and the reported amounts of revenues and
expenses  during  the  reporting period.  Actual results could differ from those
estimates.

  Reclassifications

     Certain  prior  years'  amounts  have  been  reclassified to conform to the
current  year's  presentation.

3.   INVESTMENTS IN AND RECEIVABLE FROM MINORITY OWNED COMPANIES

     In  March  2002,  Concurrent purchased a 14.4% equity ownership interest in
Thirdspace  Living  Limited ("Thirdspace").  Thirdspace is a closely held United
Kingdom  global  software  services  corporation  that  offered  interactive and
on-demand  television  solutions  for  DSL  (digital  subscriber line) and other
broadband  networks.  Concurrent  invested cash of $4 million and issued 291,461
shares  of  its  common  stock  (valued  at  $10.29  per  share) in exchange for
1,220,601  series  C  shares  of Thirdspace, giving Concurrent a 14.4% ownership
interest  in  all shares outstanding as of the investment date.  As part of this
transaction,  Concurrent  capitalized  approximately  $300,000  in  various
transaction costs and as a result, the total equity investment in Thirdspace was
$7.3  million.  The  resale  of the 291,461 shares was registered under a resale
registration  statement  filed  with  the Securities and Exchange Commission and
declared  effective  on  June 20, 2002.  As of December 31, 2002, Thirdspace had
sold  all  of  these  shares.  In  exchange  for its investment, Concurrent also
received  a  warrant  for  400,000  series  C shares of Thirdspace.  The warrant
became  exercisable  on  December  19,  2002.  If  the  fair market value of the
warrant  on the date of exercise is less than $5.73 per share, then the exercise
price  will  be the then current fair market value.  If the fair market value of
the warrant on the date of exercise is equal to or greater than $5.73 per share,
then  the exercise price will be the greater of $5.73 or 85% of the then current
fair  market value.   This investment was accounted for under the cost method of
accounting.

     In  addition to the equity investment, Concurrent also loaned Thirdspace $6
million  in  exchange for two $3 million long-term convertible notes receivable,
bearing  interest  at 8% annually, with interest payments first due December 31,
2002,  and  semi-annually,  thereafter. The notes were convertible into Series C
shares  of  Thirdspace,  at the option of Concurrent, beginning six months after
issuance  (March  19,  2002  and  September  3,  2002,


                                       56

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

respectively)  and  may  be  converted  at any time prior to 48 months after the
issuance  of  the notes. The notes are convertible based on the then fair market
value  of  the  common  stock.  The first and second notes became convertible on
September  19,  2002  and March 3, 2003, respectively. Concurrent had a security
interest  in  all  of  Thirdspace's assets and in May 2003, Concurrent agreed to
relinquish  its  security interest in the intellectual property of Thirdspace in
return  for  proceeds  received  in  conjunction  with  the  sale  of certain of
Thirdspace's  assets in preparation for full liquidation of Thirdspace; however,
Concurrent  remains  a secured party in all other assets retained by Thirdspace.

     In  fiscal  2003, Concurrent recorded a $13.0 million net impairment charge
due  to an other than temporary decline in the market value of the investment in
Thirdspace,  which  included  a  $6.1 million charge for the write-off of two $3
million  notes  receivable  and  related accrued interest. The impairment of the
investment  and  write-off  of the related notes receivable and accrued interest
was  based  upon  Thirdspace's  deteriorating  financial  condition  and  actual
performance relative to expected performance, the status of Thirdspace's capital
raising initiatives, the market conditions of the telecommunications sector, the
uncertainty of the collectibility of the notes, the state of the overall economy
and  the  reduced  market  value of Thirdspace. In May 2003, Thirdspace sold the
majority  of  its  assets  to  a  third  party. As a result of the sale of these
certain  assets, Concurrent received $471,000 in proceeds, net of legal costs of
$75,000,  and  an  additional  $275,000  was placed in escrow for the benefit of
Concurrent, pending resolution of certain outstanding items. In return for these
proceeds,  Concurrent  relinquished  its  security  interest in the intellectual
assets  of  Thirdspace; however, Concurrent still remains a secured party to all
other  assets  retained  by  Thirdspace.  Although  Thirdspace  is  currently in
liquidation proceedings, it is not possible at this time to determine the amount
or  timing  of  receipt  of  any  additional proceeds, including the $275,000 in
escrow, as part of the liquidation process. The net proceeds received to date of
$471,000  are  recorded as a reduction to the impairment loss, which is recorded
in  the  line  item  Impairment  loss on minority investment in the Consolidated
Statements  of  Operations.  The  value  of  the  equity  investment  and  notes
receivable  and accrued interest were reduced to zero as of the third quarter of
fiscal 2003 and remain at zero on the June 30, 2003 Consolidated Balance Sheets,
and  any  further  receipt  of proceeds as part of the liquidation of Thirdspace
will  be  recorded  as  a  reduction  to  the  impairment  loss in the line item
Impairment  loss  on  minority  investment  in  the  Consolidated  Statements of
Operations.  As  of  June 30, 2003, Concurrent does not have any further funding
requirements  or  commitments  related to these transactions with Thirdspace and
Concurrent  also  believes  that  the  Thirdspace  warrants  have  no  value.

     In April 2002, Concurrent invested cash of $500,000 in Everstream Holdings,
Inc.  ("Everstream")  in exchange for 480,770 shares of Series C Preferred stock
giving  Concurrent  a  4.9%  ownership interest.  Everstream is a privately held
company  specializing in broadband advertising systems, software, infrastructure
and  related  integration services.  Concurrent is accounting for its investment
in  the  Series  C  Preferred  stock  of  Everstream  using  the cost method, as
Concurrent  does  not  believe it exercises significant influence on Everstream.
This  investment  is reviewed quarterly for impairment, and as of June 30, 2003,
there  has  been  no  impairment  of  the  Everstream  investment.

     All  of  Concurrent's  equity  investments and related notes receivable are
reviewed  for  impairment  on  a  quarterly  basis in accordance with Accounting
Principles  Board  Opinion  No.  18,  "The  Equity  Method  of  Accounting  for
Investments  in  Common Stock" and SFAS 115, "Accounting for Certain Investments
in  Debt  and  Equity  Securities",  respectively.

     During fiscal year 2003 and 2002, Concurrent purchased $50,000 and $90,000,
respectively,  of  equipment from Thirdspace.  During fiscal year 2003 and 2002,
Concurrent  sold  equipment  of  $90,000  and  $0  to  Thirdspace, respectively.

     In  the  ordinary  course  of  business,  Concurrent  sells  equipment  to
Everstream  and  purchases  consulting  services from Everstream.  During fiscal
year  2003  and 2002, Concurrent sold $0 and $49,000, respectively, of equipment
to  Everstream  and  purchased $910,000 and $75,000, respectively, of consulting
services  from  Everstream.


                                       57

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

4.   PRIVATE  PLACEMENT

     In  July  2001,  Concurrent  issued  5,400,000  shares of Common Stock in a
private  placement.  The  net  proceeds  from  the  private  placement  were
approximately  $24.0  million.  The  resale of the shares was registered under a
resale  registration statement filed with the Securities and Exchange Commission
and  declared  effective  on  July  19,  2001.

5.   RESTRUCTURING  CHARGE

     During the fourth quarter of fiscal 2003, the Board of Directors approved a
Restructuring  Plan.  The  Restructuring  Plan  includes  certain  initiatives
designed  to realign the company's resources in order to focus on more strategic
and  immediate  growth  opportunities  and to align the company's cost structure
with  revenue projections.   The decision to implement the initiatives under the
Restructuring  Plan  was due to certain economic and geographic circumstances in
the  Integrated  Solutions  and  Xstreme  divisions and the state of the overall
global  economic  environment.  As part of the Restructuring Plan, the following
actions  were  initiated,  resulting  in  a  total  restructuring charge of $1.6
million  recorded  in  the  fourth  quarter  of  fiscal  2003:

     -    Terminated  33  employees, or approximately 7% of Concurrent's current
          global  workforce  in  both  the  Integrated  Solutions  and  Xstreme
          divisions,  and as a result, recorded a charge of $1.1 million related
          to  severance  and  other  employee  termination  costs.
     -    Reduced office space in certain international facilities in France and
          Japan,  and  as  a  result,  recorded  a  charge  of  $0.3 million for
          estimated  lease  cancellation  costs,  write-off  of  leasehold
          improvements  and  facility  restoration  costs,  all net of estimated
          sub-lease  rental  income.
     -    Recorded charges for other restructuring costs of $0.2 million related
          to  the  write-off of certain assets that were impaired as a result of
          the  restructuring  initiatives.

     This  Restructuring  Plan was accounted for and recorded in accordance with
SFAS  No.  146,  "Accounting  for  Costs  Associated  with  Exit  or  Disposal
Activities,"  and SFAS No. 144, "Accounting for the Impairment of or Disposal of
Long-Lived  Assets",  and  other  related  interpretative  guidance.  Concurrent
adopted  the  provisions  of  SFAS  No. 146, which is effective for transactions
initiated  after  December  31,  2002.

Restructuring related reserves are summarized as follows (in thousands):



                         TOTAL                                  RESTRUCTURING
                     RESTRUCTURING      NON-CASH       CASH       RESERVE AT
                        CHARGES         CHARGES      PAYMENTS   JUNE 30, 2003
                                                    
Workforce reduction  $        1,057  $            -  $     191  $          866
Lease terminations              319              72         49             198
Other                           227             202          -              25
                     --------------  --------------  ---------  --------------
  TOTAL              $        1,603  $          274  $     240  $        1,089
                     ==============  ==============  =========  ==============


Restructuring  related  charges  for each division are summarized as follows (in
thousands):



                                                    LEASE                      TOTAL
                                  WORKFORCE      TERMINATION                RESTRUCTURING
                               REDUCTION COSTS      COSTS          OTHER       CHARGE
                                                                   
Integrated Solutions division  $            713  $        257  $           23  $   993
Xstreme division                            344            62             204      610
                               ----------------  ------------  --------------  -------
  TOTAL                        $          1,057  $        319  $          227  $ 1,603
                               ================  ============  ==============  =======



                                       58

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Domestic  and  international  restructuring  related  charges  are summarized as
follows  (in  thousands):



                                    LEASE                       TOTAL
                  WORKFORCE      TERMINATION                RESTRUCTURING
               REDUCTION COSTS      COSTS          OTHER       CHARGE
                                                   
Domestic       $            385  $          -  $           52  $   437
International               672           319             175    1,166
               ----------------  ------------  --------------  -------
  TOTAL        $          1,057  $        319  $          227  $ 1,603
               ================  ============  ==============  =======


     The  $1.1 million accrued liability is recorded in the Consolidated Balance
Sheets  under  Accounts  payable  and  accrued  expenses and the $1.6 million of
expense  is  recorded  in  the  Consolidated  Statements  of  Operations  under
Restructuring  charge.

     All  activities  under  the  Restructuring  Plan  and all cash payments are
expected  to  be  complete  by  the  end  of  fiscal  2004.

6.   DISSOLUTION  OF  SUBSIDIARIES

     During  the  year  ended  June  30,  2002,  Concurrent made the decision to
dissolve  its  Belgium  subsidiary, Concurrent Computer Belgium B.V./S.A. ("CCUR
Belgium")  and  its Singapore subsidiary, Concurrent Computer Far East Pte. Ltd.
("CCUR  Singapore").  In  connection  with  the  decision  to  dissolve  these
subsidiaries,  Concurrent recorded a charge of $217,000 for the write-off of the
cumulative  translation  adjustment,  the  termination  of an employee and other
miscellaneous  costs.  The  charge  was  recorded as an operating expense in the
Consolidated  Statements  of  Operations  for  the year ended June 30, 2002. The
final dissolution of CCUR Belgium and CCUR Singapore was complete as of June 30,
2003.  During  fiscal  2003,  Concurrent  made  total  cash payments of $156,000
related  to  the  dissolution of CCUR Belgium and CCUR Singapore.  The remaining
reserve  of $49,000 was not necessary and therefore was reversed and as a result
there is no reserve recorded for the dissolution of either subsidiary as of June
30,  2003.  During fiscal year 2002, Concurrent made cash payments of $7,000 and
had  a  remaining  accrual  of  $205,000  at  June  30,  2002.

7.   INVENTORIES

     Inventories  consist  of  the  following:



                                                      JUNE 30,
                                               ---------------------
                                                   2003       2002
                                               -----------  --------
                                                      
                                              (DOLLARS IN THOUSANDS)

     Raw materials, net                        $     5,933    $5,030
     Work-in-process                                 1,024     1,633
     Finished goods                                    217       159
                                               -----------  --------
                                               $     7,174    $6,822
                                               ===========  ========



     At  June  30,  2003 and 2002, some portion of Concurrent's inventory was in
excess  of  the  current  requirements based upon the planned level of sales for
future years. Accordingly, Concurrent had inventory valuation allowances for raw
materials  of $3.0 million and $3.3 million to reduce the value of the inventory
to  its  estimated net realizable value at June 30, 2003 and 2002, respectively.


                                       59

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

8.   PROPERTY,  PLANT  AND  EQUIPMENT

     Property, plant and equipment consists of the following:



                                                         JUNE 30,
                                                   --------------------
                                                     2003       2002
                                                   ---------  ---------
                                                        
                                                  (DOLLARS IN THOUSANDS)

Leasehold improvements                             $  3,032   $  2,527
Machinery, equipment and customer support spares     35,076     33,228
                                                   ---------  ---------
                                                     38,108     35,755
Less: Accumulated depreciation                      (26,246)   (25,059)
                                                   ---------  ---------
                                                   $ 11,862   $ 10,696
                                                   =========  =========


     For  the  years  ended  June  30,  2003,  2002  and  2001, depreciation and
amortization  expense  for property, plant and equipment amounted to $4,590,000,
$4,685,000  and  $4,386,000,  respectively.

9.   GOODWILL  AND  OTHER  INTANGIBLES

     In  accordance  with  SFAS 142, Concurrent discontinued the amortization of
goodwill  effective  July  1,  2001 and began testing goodwill for impairment at
least  annually as required by SFAS 142.  The impairment test has been performed
for  fiscal  years  2003,  2002, and 2001, and there has not been any impairment
charge  as  a result of these assessments.  The goodwill for all years presented
relates  to  the  Xstreme division and no amortization expense has been recorded
for  fiscal  years  2003  and 2002.  A reconciliation of previously reported net
income  and  earnings  per  share  to  the amounts adjusted for the exclusion of
goodwill  amortization  is  as  follows:



                                                     YEAR ENDED JUNE 30,
                                                ----------------------------
                                                  2003      2002      2001
                                                ---------  -------  --------
                                                           
                                                   (DOLLARS IN THOUSANDS,
                                                  EXCEPT PER SHARE AMOUNTS)

Reported net income (loss)                      $(24,552)  $ 4,383  $(6,189)
  Add:  Goodwill amortization                          -         -    1,281
                                                ---------  -------  --------
Adjusted net income (loss)                      $(24,552)  $ 4,383  $(4,908)
                                                =========  =======  ========

Basic income (loss) per share:
Reported net income (loss)                      $  (0.40)  $  0.07  $ (0.11)
  Goodwill amortization                                -         -     0.02
                                                ---------  -------  --------
Adjusted net income (loss)                      $  (0.40)  $  0.07  $ (0.09)
                                                =========  =======  ========

Diluted income (loss) per share:
Reported net income (loss)                      $  (0.40)  $  0.07  $ (0.11)
  Goodwill amortization                                -         -     0.02
                                                ---------  -------  --------
Adjusted net income (loss)                      $  (0.40)  $  0.07  $ (0.09)
                                                =========  =======  ========

Weighted average shares outstanding - basic       61,944    60,997   54,683
                                                =========  =======  ========
Weighted average shares outstanding - diluted     61,944    64,088   54,683
                                                =========  =======  ========


     The  goodwill balance as of June 30, 2003 and 2002 is $10.7 million.  There
have  been no additions or


                                       60

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

impairment  charges  to the goodwill balance, and there has been no amortization
of  goodwill  as  required  under SFAS 142 for the years ended June 30, 2003 and
2002.  Therefore,  there have been no changes in the goodwill balance as of June
30,  2003 and 2002. All of the goodwill on the Consolidated Balance Sheets as of
June  30,  2003  and  2002  is  allocated  to  the  Xstreme  division.

     A  summary  of  Concurrent's  other  intangible  assets  is  as follows (in
thousands):



                                                        INTANGIBLE ASSETS
                                ----------------------------------------------------------------
                                      AS OF JUNE 30, 2003               AS OF JUNE 30, 2002
                                -------------------------------  -------------------------------
                                GROSS CARRYING    ACCUMULATED    GROSS CARRYING    ACCUMULATED
                                    AMOUNT        AMORTIZATION       AMOUNT        AMORTIZATION
                                ---------------  --------------  ---------------  --------------
                                                                      
AMORTIZED INTANGIBLE ASSETS
  Purchased developed software  $         1,773  $        (570)  $         1,773  $        (380)
  Other                                     311           (311)              311           (267)
                                ---------------  --------------  ---------------  --------------
     Total                      $         2,084  $        (881)  $         2,084  $        (647)
                                ===============  ==============  ===============  ==============


The  aggregate amortization expense for the years ended June 30, 2003, 2002, and
2001  was  $234,000,  $323,000,  and  $323,000,  respectively.  The  estimated
amortization  expense  for  the  next five fiscal years for intangible assets is
$190,000  for  each  year.  The amortizable assets lives ranges from 3-10 years.

     Concurrent does not have any other unamortized intangible assets.

10.  ACCOUNTS  PAYABLE  AND  ACCRUED  EXPENSES

     Accounts payable and accrued expenses consist of the following:



                                          JUNE 30,
                                     ----------------
                                      2003     2002
                                     -------  -------
                                        
                                  (DOLLARS IN THOUSANDS)

Accounts payable, trade              $ 4,138  $ 5,351
Accrued payroll, vacation and
  other employee expenses              4,760    5,872
Warranty accrual                       2,131    2,272
Restructuring reserve                  1,089        -
Other accrued expenses                 2,526    2,019
                                     -------  -------
                                     $14,644  $15,514
                                     =======  =======



                                       61

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Our  estimate  of  warranty  obligations  is  based on historical experience and
expectation  of  future  conditions.  The changes in the warranty accrual during
fiscal  2003  and  2002  consist  of  the  following  (in  thousands):



                                         
     Balance at June 30, 2001               $  977
     Charged to costs and expenses           1,918
     Deductions                               (623)
                                            -------
     Balance at June 30, 2002                2,272
     Charged to costs and expenses             267
     Deductions                               (408)
                                            -------
     Balance at June 30, 2003               $2,131
                                            =======


11.  REVOLVING  CREDIT  FACILITY

     Concurrent  had  a  revolving  credit  facility with a bank that expired on
December  31,  2002  and  which  provided  for  borrowings  of up to $5 million.
Concurrent  did  not  renew  this  credit  facility and there were no borrowings
outstanding  as  of  and  for  the  year  ended  June  30,  2003.

12.  INCOME  TAXES

     The  domestic  and foreign components of income (loss) before provision for
income  taxes  are  as  follows:



                                    YEAR ENDED JUNE 30,
                              -----------------------------
                                2003       2002      2001
                              ---------  --------  --------
                                          
                                  (DOLLARS IN THOUSANDS)

United States                 $(18,374)  $ 6,297   $(5,222)
Foreign                         (5,589)   (1,914)     (367)
                              ---------  --------  --------
                              $(23,963)  $ 4,383   $(5,589)
                              =========  ========  ========


     The components of the provision for income taxes are as follows:



                               YEAR ENDED JUNE 30,
                              --------------------
                              2003    2002   2001
                              -----  ------  -----
                                    
                             (DOLLARS IN THOUSANDS)

Current:
  Federal                     $   -  $   -   $   -
  State                          17      -       -
  Foreign (credit)              572   (338)    600
                              -----  ------  -----
    Total                       589   (338)    600
                              -----  ------  -----

Deferred:
  Federal                         -      -       -
  Foreign                         -    338       -
                              -----  ------  -----
    Total                         -    338       -
                              -----  ------  -----

Total                         $ 589  $   -   $ 600
                              =====  ======  =====



                                       62

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     In  May 2003, Concurrent reached a negotiated settlement with the Greek Tax
Authorities  relating  to  a  1993  through  1995  audit  of the company's Greek
subsidiary, which was sold in December of 1995. The amount of the settlement was
$390,000  and  is  included  in  the  current  foreign  provision  of  $572,000.

     A  reconciliation  of  the  income tax (benefit) expense computed using the
Federal  statutory income tax rate to Concurrent's provision for income taxes is
as  follows:



                                               YEAR ENDED JUNE 30,
                                          -----------------------------
                                            2003       2002      2001
                                          ---------  --------  --------
                                                      
                                              (DOLLARS IN THOUSANDS)

Income (loss) before provision for
  income taxes                            $(23,963)  $ 4,383   $(5,589)
                                          ---------  --------  --------
Tax (benefit) at Federal statutory rate     (8,147)    1,490    (1,899)
Change in valuation allowance                8,980    (3,733)   (2,264)
Other permanent differences, net              (244)    2,243     4,763
                                          ---------  --------  --------
Provision for income taxes                $    589   $     -   $   600
                                          =========  ========  ========


As  of  June 30, 2003 and 2002, Concurrent's deferred tax assets and liabilities
were  comprised  of  the  following:



                                                                JUNE 30,
                                                          --------------------
                                                            2003       2002
                                                          ---------  ---------
                                                               
                                                         (DOLLARS IN THOUSANDS)

Gross deferred tax assets related to:
  U.S. and foreign net operating loss carryforwards       $ 73,116   $ 70,621
  Book and tax basis differences for reporting purposes        177        158
  Other reserves                                             5,485      4,580
  Accrued compensation                                         620        531
  Impairment loss on minority investment                     4,861          -
  Other                                                      3,311      2,171
                                                          ---------  ---------
    Total gross deferred tax assets                         87,570     78,061
Valuation allowance                                        (84,823)   (76,104)
                                                          ---------  ---------
    Total deferred tax asset                                 2,747      1,957

Gross deferred tax liabilities related to
  property and equipment/other                               2,107      1,634
                                                          ---------  ---------
    Total gross deferred tax liability                       2,107      1,634
                                                          ---------  ---------

    Deferred income taxes                                 $    640   $    323
                                                          =========  =========


     As  of  June  30,  2003, Concurrent has U.S. Federal Tax net operating loss
carryforwards of approximately $171 million for income tax purposes which expire
at  various  dates  through  2021.  Any future benefits attributable to the U.S.
Federal  net operating loss carryforwards which originated prior to Concurrent's
quasi-reorganization  in November, 1991 are accounted for through adjustments to
the  capital  in  excess  of  par  value.  Approximately  $55


                                       63

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

million of the net operating loss carryforwards originated prior to Concurrent's
quasi-reorganization  in  1991.

     Under  Section  382  of  the  Internal  Revenue  Code,  future  benefits
attributable  to  the  net  operating  loss  carryforwards and tax credits which
originated  prior  to  Concurrent's  quasi-reorganization  are  limited  to $1.0
million  per  year.  Tax  net operating losses in the amount of approximately $5
million  that originated subsequent to Concurrent's quasi-reorganization through
the  date  of  Concurrent's  July,  1993  comprehensive  refinancing  ("1993
Refinancing")  are limited to approximately $1.9 million per year. To the extent
that  the unused tax net operating loss carryforwards can not be used in a given
year,  whether limited or not, the unused amount can be carried forward and used
in  future  years  until  they  expire.

     The  tax  benefits  associated  with  nonqualified  stock  options  and
disqualifying  dispositions of incentive stock options increased the federal net
operating  loss  carryforward by approximately $177,000 and $3.5 million for the
years ended June 30, 2003 and 2002, respectively. Such benefits will be recorded
as  an  increase  to  additional  paid-in  capital  when  realized.

     Deferred  income taxes have not been provided for undistributed earnings of
foreign  subsidiaries,  which  originated  subsequent  to  Concurrent's
quasi-reorganization,  primarily  due  to  Concurrent's  required  investment in
certain  subsidiaries.

     Additionally, deferred income taxes have not been provided on undistributed
earnings  of  foreign  subsidiaries  which  originated  prior  to  Concurrent's
quasi-reorganization.  The  impact  of  both the subsequent repatriation of such
earnings  and  the  resulting  offset,  in  full,  from  the  utilization of net
operating  loss  carryforwards  will  be  accounted  for  through adjustments to
capital  in  excess  of  par  value.

     The  valuation  allowance  for  deferred tax assets as of June 30, 2003 and
2002 was approximately $85 million and $76 million, respectively. The net change
in  the  total  valuation  allowance  for  the  year  ended June 30, 2003 was an
increase  of approximately $8.7 million. The net increase in the total valuation
allowance  for  the  year ended June 30, 2002 was approximately $1.3 million and
the  net  increase  in the total valuation allowance for the year ended June 30,
2001  was approximately $2.8 million. In assessing the realizability of deferred
tax  assets,  Concurrent  considers whether it is more likely than not that some
portion  or  all  of  the deferred tax assets will not be realized. The ultimate
realization  of  deferred  tax assets is dependent upon the generation of future
taxable  income  during  the periods in which those temporary differences become
deductible.  As such, the deferred tax assets have been reduced by the valuation
allowance since Concurrent considers it more likely than not that these deferred
tax  assets  will  not  be  realized.

13.  PENSIONS  AND  OTHER  POSTRETIREMENT  BENEFITS

     Concurrent  maintains  a  retirement savings plan (the "Plan") available to
U.S.  employees  which  qualifies  as  a defined contribution plan under Section
401(k)  of  the  Internal  Revenue  Code.  Concurrent  may  make a discretionary
matching  contribution  up  to 100% of the first 6% of employees' contributions.
For the years ended June 30, 2003, 2002 and 2001, Concurrent matched 100% of the
employees'  Plan  contributions  up  to  6%.

     Concurrent's matching contributions under the Plan are as follows:



                               2003    2002    2001
                              ------  ------  ------
                                     
                              (DOLLARS IN THOUSANDS)

Matching Contribution         $1,424  $1,243  $1,120



                                       64

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     Certain foreign subsidiaries of Concurrent maintain pension plans for their
employees  which  conform  to the common practice in their respective countries.
The  related  changes  in  benefit  obligation  and  plan assets and the amounts
recognized  in  the  consolidated  balance sheets are presented in the following
tables:



     Reconciliation  of  Funded  Status
     ----------------------------------

                                                                  JUNE 30,
                                                             ------------------
                                                               2003      2002
                                                             --------  --------
                                                                 
                                                           (DOLLARS IN THOUSANDS)

     Change in benefit obligation:
     Benefit obligation at beginning of year                 $16,987   $15,361
     Service cost                                                303       276
     Interest cost                                             1,036       909
     Plan participants' contributions                             56        49
     Actuarial loss (gain)                                     1,632      (486)
     Foreign currency exchange rate change                     1,677     1,493
     Benefits paid                                              (190)     (615)
                                                             --------  --------
     Benefit obligation at end of year                       $21,501   $16,987
                                                             ========  ========

     Change in plan assets:
     Fair value of plan assets at beginning of year          $12,001   $12,426
     Actual return on plan assets                               (550)   (1,268)
     Employer contributions                                      394       323
     Plan participants' contributions                             56        49
     Benefits paid                                              (157)     (586)
     Foreign currency exchange rate change                     1,145     1,057
                                                             --------  --------
     Fair value of plan assets at end of year                $12,889   $12,001
                                                             ========  ========

     Funded status                                           $(8,612)  $(4,986)
     Unrecognized actuarial loss                               7,518     4,441
     Unrecognized prior service cost                             190       199
     Unrecognized net transition liability (asset)                69       (13)
                                                             --------  --------
     Net amount recognized                                   $  (835)  $  (359)
                                                             ========  ========

     Amounts Recognized in the Consolidated Balance Sheets
     -----------------------------------------------------

                                                                  JUNE 30,
                                                             ------------------
                                                               2003      2002
                                                             --------  --------
                                                           (DOLLARS IN THOUSANDS)

     Accrued pension cost, net                               $(8,452)  $(4,960)
     Intangible asset                                            190       199
     Accumulated other comprehensive loss                      7,427     4,402
                                                             --------  --------
     Net amount recognized                                   $  (835)  $  (359)
                                                             ========  ========



                                       65

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     The  projected benefit obligation, accumulated benefit obligation, and fair
value  of  plan assets for pension plans with accumulated benefit obligations in
excess  of  plan  assets  were  $21.5  million, $20.7 million and $12.9 million,
respectively,  as  of  June 30, 2003, and $17.0 million, $16.3 million and $12.0
million,  respectively,  as  of  June  30,  2002.

     Plan  assets  are  comprised  primarily  of  investments  in  managed funds
consisting  of  common  stock,  money  market  and  real  estate  investments.

     The  assumptions  used  to measure the present value of benefit obligations
and  net  periodic  benefit  cost  are  shown  in  the  following  table:



Significant  Assumptions
- ------------------------

                                                   JUNE 30,
                                ----------------------------------------------
                                     2003            2002            2001
                                --------------  --------------  --------------
                                                       

Discount rate                   5.25% to 5.50%  5.75% to 6.25%  6.00% to 6.25%
Expected return on plan assets       6.00%      5.75% to 6.00%  5.75% to 6.00%
Compensation increase rate      1.00% to 4.25%  3.50% to 4.25%  3.50% to 4.50%





Components of Net Periodic Benefit Cost
- ---------------------------------------

                                                           YEAR ENDED JUNE 30,
                                                         -----------------------
                                                          2003     2002    2001
                                                         -------  ------  ------
                                                                 
                                                          (DOLLARS IN THOUSANDS)

Service cost                                             $  303   $ 276   $ 281
Interest cost                                             1,036     909     837
Expected return on plan assets                             (737)   (750)   (839)
Amortization of unrecognized net transition obligation      (67)    (63)    (63)
Amortization of unrecognized prior service benefit           24      22      22
Recognized actuarial loss                                   188      71     (30)
                                                         -------  ------  ------
Net periodic benefit cost                                $  747   $ 465   $ 208
                                                         =======  ======  ======


14.  SEGMENT  INFORMATION

     For  the  years ended June 30, 2003, 2002 and 2001, Concurrent operated its
business  in  two  divisions:  Integrated  Solutions  (formerly  the  Real-Time
division)  and  Xstreme,  in  accordance  with  SFAS No. 131, "Disclosures about
Segments  of  an  Enterprise  and  Related Information". Concurrent's Integrated
Solutions division is a leading provider of high-performance, real-time computer
systems,  solutions  and software for commercial and government markets focusing
on  strategic market areas that include hardware-in-the-loop and man-in-the-loop
simulation,  data  acquisition,  industrial  systems,  and software and embedded
applications.  Concurrent's  Xstreme  division  is a leading supplier of digital
video  server systems primarily to the broadband cable television market. Shared
expenses  are  primarily  allocated based on either revenues or headcount. There
were  no  material  intersegment sales or transfers. For the year ended June 30,
2003,  one  customer  accounted for approximately 34% of total real-time revenue
and  four  customers accounted for approximately 32%, 20%, 14%, and 14% of total
VOD  revenue,  respectively.  For  the  year  ended  June 30, 2002, one customer
accounted for approximately 25% of the total real-time revenue and two customers
accounted  for approximately 57% and 24% of the total VOD revenue, respectively.
For  the  year ended June 30, 2001, one customer accounted for approximately 12%
of  real-time  revenue  and three customers accounted for approximately 38%, 34%
and  12%  of  VOD revenue, respectively. There were no other customers in fiscal
years  2003,  2002  and  2001  that  accounted  for  more  than  10%


                                       66

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

of  revenue  for  either division. The following summarizes the operating income
(loss)  by  segment  for  the  years  ended  June  30,  2003,  2002  and  2001,
respectively.  Corporate costs include costs related to the offices of the Chief
Executive Officer, Chief Financial Officer, General Counsel, Investor Relations,
Human  Resources  and  other administrative costs including annual audit and tax
fees,  board  of  director  fees  and  similar  costs.



                                          YEAR ENDED JUNE 30, 2003
                               ----------------------------------------------
                               INTEGRATED
                                SOLUTIONS    XSTREME    CORPORATE     TOTAL
                               -----------  ---------  -----------  ---------
                                                        
                                           (DOLLARS IN THOUSANDS)

Revenues:
  Product sales                $    19,417  $ 35,039   $        -   $ 54,456
  Service                           17,474     3,523            -     20,997
                               -----------  ---------  -----------  ---------
     Total                          36,891    38,562            -     75,453

Cost of sales:
  Product sales                      7,817    17,851            -     25,668
  Service                           10,402     2,960            -     13,362
                               -----------  ---------  -----------  ---------
     Total                          18,219    20,811            -     39,030
                               -----------  ---------  -----------  ---------

Gross margin                        18,672    17,751            -     36,423

Operating expenses
  Sales and marketing                7,564     9,918          599     18,081
  Research and development           5,343    13,432            -     18,775
  General and administrative         1,738     2,008        5,647      9,393
  Restructuring charge                 993       610            -      1,603
                               -----------  ---------  -----------  ---------
    Total operating expenses        15,638    25,968        6,246     47,852
                               -----------  ---------  -----------  ---------

Operating income (loss)        $     3,034  $ (8,217)  $   (6,246)  $(11,429)
                               ===========  =========  ===========  =========



                                       67

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



                                           YEAR ENDED JUNE 30, 2002
                               -----------------------------------------------
                               INTEGRATED
                                SOLUTIONS     XSTREME     CORPORATE    TOTAL
                               -----------  -----------  -----------  --------
                                                          
                                            (DOLLARS IN THOUSANDS)

Revenues:
  Product sales                $    21,601  $   46,900   $        -   $68,501
  Service                           19,807       1,061            -    20,868
                               -----------  -----------  -----------  --------
     Total                          41,408      47,961            -    89,369

Cost of sales:
  Product sales                      8,586      22,555            -    31,141
  Service                           11,588       2,074            -    13,662
                               -----------  -----------  -----------  --------
     Total                          20,174      24,629            -    44,803
                               -----------  -----------  -----------  --------

Gross margin                        21,234      23,332            -    44,566

Operating expenses
  Sales and marketing                6,877       9,521          586    16,984
  Research and development           5,409       9,882            -    15,291
  General and administrative         1,500       1,795        5,317     8,612
                               -----------  -----------  -----------  --------
    Total operating expenses        13,786      21,198        5,903    40,887
                               -----------  -----------  -----------  --------

Operating income (loss)        $     7,448  $    2,134   $   (5,903)  $ 3,679
                               ===========  ===========  ===========  ========

                                           YEAR ENDED JUNE 30, 2001
                               -----------------------------------------------
                               INTEGRATED
                                SOLUTIONS     XSTREME     CORPORATE    TOTAL
                               -----------  -----------  -----------  --------
                                            (DOLLARS IN THOUSANDS)

Revenues:
  Product sales                $    25,740  $   23,814   $        -   $49,554
  Service                           23,267           -            -    23,267
                               -----------  -----------  -----------  --------
     Total                          49,007      23,814            -    72,821

Cost of sales:
  Product sales                     14,102      13,091            -    27,193
  Service                           12,608           -            -    12,608
                               -----------  -----------  -----------  --------
     Total                          26,710      13,091            -    39,801
                               -----------  -----------  -----------  --------

Gross margin                        22,297      10,723            -    33,020

Operating expenses
  Sales and marketing                7,548       8,007          557    16,112
  Research and development           3,493       8,086            -    11,579
  General and administrative         1,748       2,635        6,537    10,920
                               -----------  -----------  -----------  --------
    Total operating expenses        12,789      18,728        7,094    38,611
                               -----------  -----------  -----------  --------

Operating income (loss)        $     9,508  $   (8,005)  $   (7,094)  $(5,591)
                               ===========  ===========  ===========  ========



                                       68

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     Summarized  financial  information  for  fiscal  year  2003, 2002 and 2001,
respectively,  is  as  follows:



                                                 AS OF AND FOR THE YEAR ENDED JUNE 30, 2003
                                               ----------------------------------------------
                                               INTEGRATED
                                                SOLUTIONS    XSTREME    CORPORATE     TOTAL
                                               -----------  ---------  -----------  ---------
                                                                        
                                                           (DOLLARS IN THOUSANDS)

Net sales                                      $    36,891  $ 38,562   $        -   $ 75,453
Operating income (loss)                        $     3,034  $ (8,217)  $   (6,246)  $(11,429)
Identifiable assets                            $    15,725  $ 35,229   $   26,885   $ 77,839
Depreciation and amortization                  $     1,517  $  2,955   $      352   $  4,824
Capital expenditures                           $       704  $  4,365   $      526   $  5,595


                                                 AS OF AND FOR THE YEAR ENDED JUNE 30, 2002
                                               ----------------------------------------------
                                               INTEGRATED
                                                SOLUTIONS    XSTREME    CORPORATE     TOTAL
                                               -----------  ---------  -----------  ---------
                                                           (DOLLARS IN THOUSANDS)

Net sales                                      $    41,408  $ 47,961   $        -   $ 89,369
Operating income (loss)                        $     7,448  $  2,134   $   (5,903)  $  3,679
Identifiable assets                            $    18,415  $ 54,198   $   26,075   $ 98,688
Depreciation and amortization                  $     2,289  $  2,409   $      310   $  5,008
Capital expenditures                           $     1,332  $  3,122   $       68   $  4,522


                                                 AS OF AND FOR THE YEAR ENDED JUNE 30, 2001
                                               ----------------------------------------------
                                               INTEGRATED
                                                SOLUTIONS    XSTREME    CORPORATE     TOTAL
                                               -----------  ---------  -----------  ---------
                                                           (DOLLARS IN THOUSANDS)

Net sales                                      $    49,007  $ 23,814   $        -   $ 72,821
Operating income (loss)                        $     9,508  $ (8,005)  $   (7,094)  $ (5,591)
Identifiable assets                            $    19,179  $ 31,880   $    5,993   $ 57,052
Depreciation and amortization                  $     2,631  $  2,746   $      618   $  5,995
Capital expenditures                           $       978  $  2,536   $      247   $  3,761


15.  EMPLOYEE  STOCK  PLANS

     Concurrent  has  Stock  Option  Plans  providing for the grant of incentive
stock  options  to  employees  and  non-qualified stock options to employees and
non-employee  directors.  The  Stock  Option  Plans  are  administered  by  the
Compensation  Committee.  Under the plans, the Compensation Committee may award,
in  addition to stock options, shares of Common Stock on a restricted basis. The
plan also specifically provides for stock appreciation rights and authorizes the
Compensation  Committee to provide, either at the time of the grant of an option
or  otherwise, that the option may be cashed out upon terms and conditions to be
determined  by  the  Committee  or  the  Board.

     In  April 2003, the Compensation Committee approved the issuance of 283,468
restricted  shares of common stock to certain executives. The restrictions lapse
25% a year over a four year period as of the date of issuance. The fair value of
the  restricted  shares  at  the  date  of  grant was $600,952 and was initially
recorded  as  unearned  compensation  as  a  component  of equity, which will be
expensed  over  the  period  during  which  the  restrictions  lapse. Concurrent
recorded compensation expense of $25,000 for the year ended June 30, 2003, which
is  recorded  in  the  Consolidated  Statements  of  Operations  as an operating
expense.  For  fiscal  years  2002  and  2001,  there  was  no


                                       69

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

restricted  stock  granted or outstanding. Options issued under the Stock Option
Plans  generally vest over four years and are exercisable for ten years from the
grant  date.  The  Company's 2001 Stock Option Plan became effective November 1,
2001  and  replaced  the 1991 Restated Stock Option Plan that expired on January
31,  2002.  As  of  November  1, 2001 there were no options for shares of Common
Stock  available for future grant under the 1991 Restated Stock Option Plan. The
2001  Stock  Option  Plan  terminates  on  October  31,  2011. Stockholders have
authorized the issuance of up to 15,825,000 shares under these plans and at June
30, 2003 and 2002 there were 1,133,925 and 1,919,000 shares available for future
grants,  respectively.

     Changes  in  options outstanding under the plan during the years ended June
30,  2003,  2002,  and  2001  are  as  follows:



                                           2003                    2002                 2001
                                  -----------------------  --------------------  -------------------
                                                WEIGHTED                WEIGHTED             WEIGHTED
                                                AVERAGE                 AVERAGE              AVERAGE
                                                EXERCISE                EXERCISE             EXERCISE
                                    SHARES       PRICE        SHARES     PRICE     SHARES     PRICE
                                  -----------  ----------  ------------  ------  -----------  ------
                                                                            
Outstanding at beginning of year   5,803,144   $     7.11    5,388,161   $ 6.00   5,681,521   $ 4.28
Granted                              530,815   $     2.22    1,750,000   $ 8.23   1,049,600   $12.03
Exercised                           (225,228)  $     2.44   (1,105,089)  $ 3.21  (1,140,333)  $ 3.17
Forfeited                           (266,383)  $     5.33     (229,928)  $ 8.35    (202,627)  $ 4.96
                                  -----------              ------------          -----------
Outstanding at year end            5,842,348   $     6.92    5,803,144   $ 7.11   5,388,161   $ 6.00
                                  ===========              ============          ===========

Options exercisable at year end    3,834,886                 3,149,444            2,638,708
                                  ===========              ============          ===========

Weighted average fair value
  of options granted during
  the year                        $     1.87                $     6.91           $    10.37
                                  ===========              ============          ===========


     The  weighted-average  assumptions  used for the years ended June 30, 2003,
2002  and  2001 were: expected dividend yield of 0.0% for all periods; risk-free
interest rate of 3.0%, 4.3% and 5.0%, respectively; expected life of 6 years for
all  periods;  and  an  expected  volatility  of  111.4%,  108.9%,  and  114.6%,
respectively.


                                       70

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     The  following table summarizes information about stock options outstanding
and  exercisable  at  June  30,  2003:



                             OUTSTANDING OPTIONS               OPTIONS EXERCISABLE
                 ------------------------------------------  ------------------------
                     WEIGHTED
                     AVERAGE                       WEIGHTED                    WEIGHTED
     RANGE OF       REMAINING                      AVERAGE                     AVERAGE
     EXERCISE       CONTRACTUAL                    EXERCISE                    EXERCISE
      PRICES           LIFE    AT JUNE 30, 2003     PRICE    AT JUNE 30, 2003   PRICE
- ---------------------------------------------------------------------------------------
                                                                 
$0.37 - $0.99           4.18            221,166  $     0.37            221,166  $ 0.37
$1.00 - $1.99           5.49            167,853        1.70            165,990    1.70
$2.00 - $2.99           5.88          1,414,439        2.37          1,010,499    2.45
$3.00 - $3.99           9.33             39,000        3.21              1,000    3.44
$4.00 - $4.99           5.66            298,000        4.41            298,000    4.41
$5.00 - $5.99           7.74            651,499        5.04            342,749    5.04
$6.00 - $6.99           8.73            639,000        6.83            182,750    6.79
$7.00 - $7.99           7.66            158,600        7.11             93,800    7.05
$8.00 - $8.99           6.15            148,290        8.00            147,540    8.00
$9.00 - $9.99           8.07              2,000        9.26                500    9.26
$10.00 - $10.99         6.37            507,833       10.13            506,333   10.12
$11.00 - $11.99         8.09            544,000       11.06            174,709   11.06
$12.00 - $12.99         7.27            822,001       12.38            502,681   12.38
$13.00 - $13.99         6.65             20,000       13.75             20,000   13.75
$14.00 - $14.99         8.41             32,000       14.10              8,000   14.10
$15.00 - $15.99         8.45             10,000       15.92              2,500   15.92
$17.00 - $17.99         7.19             25,000       17.83             16,668   17.83
$18.00 - $18.99         6.90            126,667       18.53            126,667   18.53
$19.00 - $19.99         6.88             15,000       19.48             13,334   19.52
                               ----------------               ----------------
                        6.89          5,842,348  $     6.92          3,834,886   $6.67
                               ================               ================



                                       71

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

16.  ISSUANCE  AND  ACCRUAL  OF  NON-CASH  WARRANTS


     Comcast  Cable  Communications  Inc.  Warrants

     On  March 29, 2001, Concurrent entered into a definitive purchase agreement
with Comcast Cable, providing for the purchase of VOD equipment. As part of that
agreement  Concurrent  agreed  to  issue  three  different  types  of  warrants.

     Concurrent issued warrants to purchase 50,000 shares of its Common Stock on
March  29,  2001,  exercisable at $5.196 per share over a four-year term.  These
warrants  are  referred  to as the "Initial Warrants". Concurrent has recognized
$224,000  in  the  Consolidated Statements of Operations for the year ended June
30,  2001  as  a  reduction  to  revenue  for  the  value  of  these  warrants.

     Concurrent  is  also  generally obligated to issue new warrants to purchase
shares  of  its Common Stock to Comcast at the end of each quarter through March
31,  2004,  based  upon  specified  performance  goals which are measured by the
number  of  Comcast basic cable subscribers that have the ability to utilize the
VOD  service.  The  incremental number of subscribers that have access to VOD at
each  quarter end as compared to the prior quarter end multiplied by a specified
percentage  is  the  number  of  additional warrants that were earned during the
quarter.  These  warrants  are  referred  to  as  the  "Performance  Warrants".
Concurrent  issued  to Comcast a performance warrant for 4,431 shares on October
9,  2001,  exercisable  at $6.251 per share over a four-year term, a performance
warrant  for 52,511 shares on January 15, 2002, exercisable at $15.019 per share
over  a four-year term, and a performance warrant for 1,502 shares on August 10,
2002,  exercisable  at  $5.707  over  a  four-year  term.

     The resale of the shares issuable upon exercise of the warrants to purchase
50,000  shares  and  4,431 shares were registered under a registration statement
filed  with  the  Securities  and  Exchange Commission and declared effective on
November  20,  2001.

     Concurrent  will  also  issue additional warrants to purchase shares of its
Common  Stock,  if  at  the  end of any quarter the then total number of Comcast
basic  cable  subscribers  with  the  ability  to utilize the VOD system exceeds
specified  threshold  levels.  These  warrants  are  referred  to  as the "Cliff
Warrants".

     Concurrent  is  recognizing  the  value of the Performance Warrants and the
Cliff  Warrants  over  the term of the agreement as Comcast purchases additional
VOD  servers  from  Concurrent and makes the service available to its customers.
Concurrent  has  recognized  $62,000, $398,000, and $433,000 in the Consolidated
Statements  of  Operations  for  the  years ended June 30, 2003, 2002, and 2001,
respectively,  as  a  reduction  to  revenue  for  the  value of the Performance
Warrants  and  Cliff  Warrants  that  have  been  earned.

     The  value  of the warrants is determined using the Black-Scholes valuation
model.  The weighted-average assumptions used for the years ended June 30, 2003,
2002,  and  2001: expected dividend yield of 0% for all three periods; risk-free
interest  rate of 2.1%, 3.7% and 5.0%, respectively; expected life of 4 years in
all  three  periods;  and  an  expected  volatility  of  113%,  117%  and  138%,
respectively.  Concurrent  will  adjust  the  value  of  the earned but unissued
warrants  on a quarterly basis using the Black-Scholes valuation model until the
warrants  are  actually  issued.  The  value  of the new warrants earned and any
adjustments in value for warrants previously earned will be determined using the
Black-Scholes  valuation  model and recognized as part of revenue on a quarterly
basis.

     The  exercise  price  of  the  warrants  is subject to adjustment for stock
splits,  combinations,  stock  dividends,  mergers,  and  other  similar
recapitalization  events.  The  exercise price is also subject to adjustment for
issuance  of additional equity securities at a purchase price less than the then
current  fair  market  value  of  Concurrent's  Common  Stock.  Based  on  the
information that is currently available, Concurrent does not expect the warrants
to  be  issued to Comcast to exceed 1% of its outstanding shares of Common Stock
over the term of the agreement.  The exercise price of the warrants to be issued
to Comcast will equal the average closing price of Concurrent's Common Stock for
the  30  trading  days prior to the applicable warrant issuance date and will be
exercisable  over  a  four-year  term.


                                       72

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     Scientific  Atlanta,  Inc.  Warrants

     A  five-year  definitive  agreement  was  signed  on  August  17, 1998 with
Scientific-Atlanta,  Inc.  ("SAI")  providing  for  the  joint  development  and
marketing  of  a  VOD  system to cable network operators.  In exchange for SAI's
technical  and marketing contributions, Concurrent issued warrants for 2 million
shares  of its Common Stock, exercisable at $5 per share for four years from the
date  of  issuance  at which time the warrants expire, if not already exercised,
and  recorded  a  charge  of  $1.6  million  representing  the fair value of the
underlying  stock  using  the  Black-Scholes  valuation  model.  The  weighted
assumptions  used  were:  expected dividend yield 0%, risk-free interest rate of
5.0%,  expected  life of 4.01years and an expected volatility of 35%. As of June
30,  2003,  the  warrants  had  expired  unissued.

     The  agreement  further  stipulates  that  Concurrent  is required to issue
additional  warrants  to SAI upon achievement of pre-determined revenue targets.
These  warrants  are  to  be issued with a strike price of a 15% discount to the
then current market price. Concurrent issued warrants to purchase 261,164 shares
of  its  Common  Stock  on April 1, 2002, exercisable at $7.106 per share over a
four-year  term.  Concurrent  has recognized charges of $275,000, $1,825,000 and
$398,000  in  the Consolidated Statements of Operations for the years ended June
30, 2003, 2002 and 2001, respectively, representing the fair market value of the
warrants  earned  during each year. The value of these warrants could not exceed
5%  of  applicable  revenue and the number of shares related to the warrant were
determined  using the Black-Scholes valuation model and could not exceed 888,888
shares  for  every $30 million of revenue from the sale of VOD servers using the
SAI  platform  and  the maximum number of additional shares that could be issued
under  this  agreement  was 8 million. Concurrent accrued this cost as a part of
cost  of  sales at the time of recognition of applicable revenue in anticipation
of reaching the next $30 million threshold. As a result of not reaching the next
$30  million  threshold by the August 17, 2003 deadline, it is likely Concurrent
will recognize a reduction of $1.3 million to cost of sales in the first quarter
of  fiscal  2004.


17.  RIGHTS  PLAN

     On  July 31, 1992, the Board of Directors of Concurrent declared a dividend
distribution  of  one Series A Participating Cumulative Preferred Right for each
share  of  Concurrent's  Common Stock.  The dividend was made to stockholders of
record  on  August  14,  1992.  On August 7, 2002, the Rights Agreement creating
these  Rights  was extended for another 10 years to August 14, 2012 and American
Stock  Transfer  &  Trust  Company  was  appointed as the successor rights agent
pursuant  to  an  Amended  and  Restated  Rights  Agreement.  Under  the  Rights
Agreement,  each Right becomes exercisable when any person or group acquires 15%
of  Concurrent's  common  stock.  Such  an  event  triggers  the rights plan and
entitles  each  right  holder to purchase from Concurrent one one-hundredth of a
share  of  Series  A Participating Cumulative Preferred Stock at a cash price of
$30  per  right.

     Under  certain  circumstances  each holder of a Right upon exercise of such
Right  will  receive,  in  lieu  of  Series A Participating Cumulative Preferred
Stock,  common  stock  of  Concurrent  or its equivalent, or common stock of the
acquiring entity, in each case having a value of two times the exercise price of
the Right. The Rights will expire on August 14, 2012 unless earlier exercised or
redeemed,  or  earlier  termination  of  the  plan.


                                       73

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

18.  CONCENTRATION  OF  RISK

     A summary of Concurrent's financial data by geographic area follows:



                                  YEAR ENDED JUNE 30,
                              2003       2002      2001
                            ---------  --------  --------
                                        
                                (DOLLARS IN THOUSANDS)

Net sales:
  United States             $ 64,586   $76,352   $55,400
  Intercompany                 3,121     3,528     3,310
                            ---------  --------  --------
                              67,707    79,880    58,710
                            ---------  --------  --------

  Europe                       5,484     6,650     7,572
  Intercompany                     -         -         -
                            ---------  --------  --------
                               5,484     6,650     7,572
                            ---------  --------  --------

  Asia/Pacific                 4,918     5,899     9,128
  Intercompany                    13         -         -
                            ---------  --------  --------
                               4,931     5,899     9,128
                            ---------  --------  --------

  Other                          465       468       721
                            ---------  --------  --------
                              78,587    92,897    76,131

  Eliminations                (3,134)   (3,528)   (3,310)
                            ---------  --------  --------
                            $ 75,453   $89,369   $72,821
                            =========  ========  ========

Operating income (loss):
  United States             $ (6,042)  $ 5,734   $(5,608)
  Europe                      (3,518)   (1,711)     (448)
  Asia/Pacific                (1,841)     (453)      155
  Other                          205        59       174
  Eliminations                  (233)       50       136
                            ---------  --------  --------
                            $(11,429)  $ 3,679   $(5,591)
                            =========  ========  ========



                                       74

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



                                       JUNE 30,
                                 --------------------
                                   2003       2002
                                 ---------  ---------
                                      
                                (DOLLARS IN THOUSANDS)

     Identifiable assets:
       United States             $105,884   $124,849
       Europe                      11,239     11,571
       Asia/Pacific                10,244     11,263
       Other                        1,171        774
       Eliminations               (50,699)   (49,769)
                                 ---------  ---------
       Total                     $ 77,839   $ 98,688
                                 =========  =========


     Intercompany transfers between geographic areas are accounted for at prices
similar  to  those  available  to  comparable  unaffiliated customers.  Sales to
unaffiliated  customers  outside  the  U.S.,  including  U.S. export sales, were
$18,672,000  $13,433,000 and $18,354,000 for the years ended June 30, 2003, 2002
and  2001,  respectively,  which  amounts  represented 25%, 15% and 25% of total
sales  for  the  respective  fiscal  years.

     Sales  to  the  U.S.  Government and its agencies amounted to approximately
$18,183,000, $19,723,000 and $16,063,000 for the years ended June 30, 2003, 2002
and  2001,  respectively,  which  amounts  represented 24%, 22% and 22% of total
sales  for  the  respective  fiscal  years.

     Sales to three commercial customers amounted to $12,368,000 or 16% of total
sales, $12,312,000 or 16% of total sales, and $7,615,000, or 10% of total sales,
respectively,  for  the  year  ended  June  30,  2003. Sales to three commercial
customers  amounted  to $27,364,000 or 31% of total sales, $11,507,000 or 13% of
total  sales,  and $10,524,000 or 12% of total sales, respectively, for the year
ended June 30, 2002. Sales to two commercial customers amounted to approximately
$8,962,000  or  12%  of  total  sales  and  $8,072,000  or  11%  of total sales,
respectively,  for  the  year ended June 30, 2001. There were no other customers
during  fiscal  years  2003,  2002  or  2001 representing more than 10% of total
revenues.

     Concurrent  assesses  credit  risk  through  ongoing  credit evaluations of
customers'  financial condition and collateral is generally not required.  There
were  three customers that accounted for $2,363,000 or 21% of trade receivables,
$1,538,000  or  14%  of  trade  receivables,  and  $1,087,000  or  10%  of trade
receivables,  at  June  30,  2003.  There  were two customers that accounted for
$12,654,000  or  51%  of  total trade receivables and $3,468,000 or 14% of total
trade  receivables  at  June  30,  2002.


                                       75

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

19.  QUARTERLY  CONSOLIDATED  FINANCIAL  INFORMATION  (UNAUDITED)

     The  following  is  a  summary of quarterly financial results for the years
ended  June  30,  2003  and  2002:




                                                                             THREE MONTHS ENDED
                                                        ------------------------------------------------------------
                                                         SEPTEMBER 30,    DECEMBER 31,     MARCH 31,      JUNE 30,
                                                             2002             2002           2003           2003
                                                        ---------------  --------------  -------------  ------------
                                                                                            
                                                              (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

2003
Net sales                                               $       22,141   $  20,134       $ 17,648       $15,530
Gross margin                                            $       11,857   $   9,605       $  7,935       $ 7,026
Operating income (loss)                                 $          678   $  (1,997)      $ (3,724)      $(6,386) (3)
Net income (loss)                                       $          620   $  (4,665) (1)  $(14,260) (2)  $(6,247) (3)
Net income (loss) per share-basic                       $         0.01   $  (0.08)  (1)  $  (0.23) (2)  $ (0.10) (3)
Net income (loss) per share-diluted                     $         0.01   $  (0.08)  (1)  $  (0.23) (2)  $ (0.10) (3)

                                                                             THREE MONTHS ENDED
                                                        ------------------------------------------------------------
                                                         SEPTEMBER 30,    DECEMBER 31,     MARCH 31,      JUNE 30,
                                                             2001             2001           2002           2002
                                                        ---------------  --------------  -------------  ------------
                                                              (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

2002
Net sales                                               $       14,102   $      22,481   $     25,028   $    27,758
Gross margin                                            $        6,460   $      10,080   $     12,761   $    15,265
Operating income (loss)                                 $       (3,064)  $          62   $      2,361   $     4,320
Net income (loss)                                       $       (3,010)  $          56   $      2,304   $     5,033
Net income (loss) per share-basic                       $        (0.05)  $        0.00   $       0.04   $      0.08
Net income (loss) per share-diluted                     $        (0.05)  $        0.00   $       0.04   $      0.08



     (1)  The  net  loss  for  the  quarter  ended December 31, 2002 includes an
          impairment  charge  for  the  Thirdspace  investment  of $2.9 million.
     (2)  The  net  loss  for  the  quarter  ended  March  31,  2003 includes an
          impairment charge for the write-off of the remaining Thirdspace equity
          investment  and  the  write-off  of  the  related notes receivable and
          accrued  interest,  totaling  $10.5  million.
     (3)  The  operating  loss and net loss for the quarter ended June 30, 2003,
          includes  a  restructuring  charge  of  $1.6  million.


                                       76

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

20.  COMMITMENTS  AND  CONTINGENCIES

     Concurrent  leases  certain  sales  and  service  offices, warehousing, and
equipment  under  various  operating leases.  The leases expire at various dates
through  2009  and  generally  provide  for  the payment of taxes, insurance and
maintenance  costs.  Additionally,  certain  leases  contain  escalation clauses
which  provide  for increased rents resulting from the pass through of increases
in  operating  costs,  property  taxes  and  consumer  price  indexes.

     At  June  30, 2003, future minimum lease payments for the years ending June
30  are  as  follows:



                                    CAPITAL   OPERATING
                                    LEASES      LEASES    TOTAL
                                   ---------  ----------  ------
                                                 
                                      (DOLLARS IN THOUSANDS)

     2004                          $    101   $    2,507  $2,608
     2005                                51        2,065   2,116
     2006                                 -        1,614   1,614
     2007                                 -        1,022   1,022
     2008                                 -          554     554
     2009 and thereafter                  -          260     260
                                   ---------  ----------  ------
                                        152   $    8,022  $8,174
                                              ==========  ======
     Amount representing interest       (10)
                                   ---------
     Present value of minimum
         capital lease payments    $    142
                                   =========


     Rent  expense under all operating leases amounted to $3,825,000, $3,612,000
and  $3,406,000  for the years ended June 30, 2003, 2002 and 2001, respectively.

     Concurrent,  from time to time, is involved in litigation incidental to the
conduct  of its business.  Concurrent believes that such pending litigation will
not  have  a  material  adverse  effect on Concurrent's results of operations or
financial  condition.

     Pursuant  to  the  terms  of  the  employment agreements with the executive
officers of Concurrent, employment may be terminated by either Concurrent or the
respective  executive  officer  at  any time. In the event the executive officer
voluntarily  resigns  (except  as  described  below) or is terminated for cause,
compensation  under the employment agreement will end. In the event an agreement
is  terminated  directly by Concurrent without cause or in certain circumstances
constructively  by  Concurrent,  the  terminated employee will receive severance
compensation  for  a  one-year  period,  in  an  annualized  amount equal to the
respective  employee's base salary then in effect. At June 30, 2003, the maximum
contingent  liability  under  these  agreements  is  approximately $2.0 million.
Concurrent's  employment agreements with certain of its officers contain certain
offset  provisions,  as  defined  in  their  respective  agreements.

21.  NEW  ACCOUNTING  PRONOUNCEMENTS

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation  - Transition and Disclosure."  This statement amends SFAS No. 123,
"Accounting  for  Stock-Based  Compensation,"  to provide alternative methods of
transition for voluntary change to the fair value based method of accounting for
stock-based  employee  compensation.  In  addition,  SFAS  No.  148  amends  the
disclosure requirements of SFAS No. 123 to require prominent disclosures in both
annual  and  interim  financial  statements  about  the method of accounting for
stock-based  employee compensation and the effect of the method used on reported
results.  The  transition  guidance and annual disclosure provisions of SFAS No.
148  are  effective  for  Concurrent's  fiscal  2003  annual


                                       77

                         CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

financial  statements  and  all  subsequent interim periods. Concurrent plans to
continue accounting for its stock option plans in accordance with the provisions
of  Accounting  Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees,"  and  related  interpretations,  however, Concurrent implemented the
disclosure  requirements under SFAS No. 148 in the quarter ended March 31, 2003.

     In  December  2002,  the  FASB  issued  Interpretation No. 45, "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  including  indirect
Guarantees of Indebtedness of Others," which provides for additional disclosures
to  be  made by a guarantor in its interim and annual financial statements about
its  obligations  and  requires,  under  certain  circumstances,  a guarantor to
recognize,  at  the  inception of a guarantee, a liability for the fair value of
the  obligation undertaken in issuing the guarantee.  Concurrent has adopted the
disclosure  requirements  for  fiscal year ended June 30, 2003.  Concurrent does
not  expect  the recognition and measurement provisions of Interpretation No. 45
for  guarantees  issued  or modified after December 31, 2002, to have a material
impact  on  the  consolidated  financial  statements.

22.  SUBSEQUENT EVENT

     On  September  18,  2003, Concurrent received proceeds of $1.1 million as a
result  of  a partial liquidation of Thirdspace's remaining assets. The proceeds
of  $1.1 million will be recorded as other income in the Consolidated Statements
of Operations in the first quarter ended September 30, 2003.


                                       78



                                                                     SCHEDULE II


                           CONCURRENT COMPUTER CORPORATION

                          VALUATION AND QUALIFYING ACCOUNTS
                  FOR THE YEARS ENDED JUNE 30, 2003, 2002 AND 2001
                               (DOLLARS IN THOUSANDS)


                                    BALANCE AT   CHARGED TO                 BALANCE
                                     BEGINNING    COSTS AND    DEDUCTIONS    AT END
DESCRIPTION                           OF YEAR     EXPENSES        (a)       OF YEAR
                                    -----------  -----------  ------------  --------
                                                                

Reserves and allowances deducted
from asset accounts:

2003
- ----
Reserve for inventory obsolescence
   and shrinkage                    $     3,276  $       317  $      (589)  $  3,004
Allowance for doubtful accounts             965           28         (125)       868
Warranty accrual                          2,272          267         (408)     2,131


2002
- ----
Reserve for inventory obsolescence
   and shrinkage                    $     3,481  $       343  $      (548)  $  3,276
Allowance for doubtful accounts             860          484         (379)       965
Warranty accrual                            977        1,918         (623)     2,272


2001
- ----
Reserve for inventory obsolescence
   and shrinkage                    $     4,034  $     1,712  $    (2,265)  $  3,481
Allowance for doubtful accounts             484          590         (214)       860
Warranty accrual                            668          780         (471)       977



(a)  Charges  and adjustments to the reserve accounts for write-offs and credits
     issued  during  the  year.


                                       79

SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized.

                                   CONCURRENT COMPUTER CORPORATION

                                   By: /s/ Jack A. Bryant , III
                                      ------------------------------
                                           Jack A. Bryant, III
                                           President and Chief Executive Officer

Date: September 18, 2003

     Pursuant  to  the requirements of the Securities Exchange Act of 1934, this
report  has  been signed by the following persons on behalf of Registrant and in
the capacities indicated on September 18, 2003.



NAME                     TITLE
- ----                     -----
                      


/s/ Steve G. Nussrallah  Chairman of the Board and Director
- -----------------------
Steve G. Nussrallah

                         President, Chief Executive Officer and Director
/s/ Jack A. Bryant, III  (Principal Executive Officer)
- -----------------------
Jack A. Bryant, III

                         Executive Vice President, Chief Financial Officer and Secretary
/s/ Steven R. Norton     (Principal Financial and Accounting Officer)
- -----------------------
Steven R. Norton


/s/ Alex B. Best         Director
- -----------------------
Alex B. Best


/s/ Charles Blackmon     Director
- -----------------------
Charles Blackmon


/s/ Michael A. Brunner   Director
- -----------------------
Michael A. Brunner


/s/ Bruce N. Hawthorne   Director
- -----------------------
Bruce N. Hawthorne


/s/ C. Shelton James     Director
- -----------------------
C. Shelton James



                                       80

EXHIBIT          DESCRIPTION  OF  DOCUMENT

3.1       --Restated  Certificate  of  Incorporation  of  the  Registrant
          (incorporated  by reference to the Registrant's Registration Statement
          on  Form  S-2  (No.  33-62440)).

3.2       --Amended  and  Restated  Bylaws  of  the  Registrant (incorporated by
          reference  to  the  Registrant's Quarterly Report on Form 10-Q for the
          period  ended  March  31,  2003).

3.3       --Certificate  of  Correction to Restated Certificate of Incorporation
          of the Registrant (incorporated by reference to the Registrants Annual
          Report  on  Form  10-K  for  the  fiscal  year  ended  June 30, 2002).

3.4       --Amended  Certificate  of  Designations  of  Series  A  Participating
          Cumulative  Preferred  Stock  (incorporated  by  reference to the Form
          8-A/A,  dated  August  9,  2002).

3.5       --Amendment  to  Amended  Certificate  of  Designations  of  Series  A
          Participating Cumulative Preferred Stock (incorporated by reference to
          the  Form  8-A/A,  dated  August  9,  2002).

4.1       --Form  of  Common Stock Certificate (incorporated by reference to the
          Registrant's  Quarterly Report on Form 10-Q for the period ended March
          31,  2003).

4.2       --Form  of  Rights  Certificate  (incorporated  by  reference  to  the
          Registrant's  Current  Report on Form 8-K/A filed on August 12, 2002).

4.3       --Amended  and  Restated  Rights  Agreement dated as of August 7, 2002
          between the Registrant and American Stock Transfer & Trust Company, as
          Rights  Agent  (incorporated  by reference to the Registrant's Current
          Report  on  Form  8-K/A  filed  on  August  12,  2002).

4.4       --Warrant  to purchase 50,000 shares of common stock of the Registrant
          dated  March  29,  2001  issued  to  Comcast Concurrent Holdings, Inc.
          (incorporated  by  reference to the Registrant's Annual Report on Form
          10-K  for  the  fiscal  year  ended  June  30,  2002).

4.5       --Warrant  to  purchase 4,431 shares of common stock of the Registrant
          dated  October  9,  2001  issued  to Comcast Concurrent Holdings, Inc.
          (incorporated  by  reference to the Registrant's Annual Report on Form
          10-K  for  the  fiscal  year  ended  June  30,  2002).

4.6       --Warrant to purchase 261,164 shares of common stock of the Registrant
          dated  April  1, 2002 issued to Scientific-Atlanta, Inc. (incorporated
          by  reference  to  the Registrant's Annual Report on Form 10-K for the
          fiscal  year  ended  June  30,  2002).

4.7       --Warrant  to purchase 52,511 shares of common stock of the Registrant
          dated  January  15,  2002  issued to Comcast Concurrent Holdings, Inc.
          (incorporated  by  reference to the Registrant's Annual Report on Form
          10-K  for  the  fiscal  year  ended  June  30,  2002).

4.8       --Warrant  to  purchase 1,502 shares of common stock of the Registrant
          dated  August  10,  2002  issued  to Comcast Concurrent Holdings, Inc.
          (incorporated  by  reference to the Registrant's Annual Report on Form
          10-K  for  the  fiscal  year  ended  June  30,  2002).

10.1      --1991  Restated Stock Option Plan (as amended as of October 26, 2000)
          (incorporated  by  reference  Exhibit  A  to  the  Registrant's  Proxy
          Statement  dated  September  18,  2000).

10.2      --Richard  Rifenburgh  Non-Qualified  Stock  Option Plan and Agreement
          (incorporated  by reference to the Registrant's Registration Statement
          on  Form  S-8  (No.  333-82686)).

10.3      --Concurrent Computer Corporation 2001 Stock Option Plan (incorporated
          by  reference  to  Annex  II to the Registrant's Proxy Statement dated
          September  19,  2001).


                                       81

10.4      --Form  of Incentive Stock Option Agreement between the Registrant and
          its  executive officers (incorporated by reference to the Registrant's
          Registration  Statement  on  Form  S-1.  (No.  33-45871)).

10.5      --Form  of Non-Qualified Stock Option Agreement between the Registrant
          and  its  executive  officers  (incorporated  by  reference  to  the
          Registrant's Annual Report on Form 10-K for the fiscal year ended June
          30,  1997).

10.6      --Form  of  Employment  Agreement  between  the  Registrant  and  its
          executive  officers  (incorporated by reference to of the Registrant's
          Annual  Report  on Form 10-K for the fiscal year ended June 30, 1991).

10.7      --Amended  and  Restated Employment Agreement dated as of November 15,
          1999  between  the Registrant and Steve G. Nussrallah (incorporated by
          reference  to  the  Registrant's Quarterly Report on Form 10-Q for the
          fiscal  quarter  ended  December  31,  1999).

10.8      --Employment  Agreement  dated  as  of  October  28,  1999 between the
          Registrant  and  Steven  R.  Norton  (incorporated by reference to the
          Registrant's  Quarterly  Report  on  Form  10-Q for the fiscal quarter
          ended  December  31,  1999).

10.9      --Employment  Agreement  dated  as  of  July  10,  2000  between  the
          Registrant  and  Jack A. Bryant, III (incorporated by reference to the
          Registrant's  Annual  Report  on Form 10-K/A for the fiscal year ended
          June  30,  2000).

10.10     --Employment  Agreement  dated  as  of December 13,  2000  between the
          Registrant  and  Paul  C.  Meyer  (incorporated  by  reference  to the
          Registrant's  Annual  Report  on Form 10-K/A for the fiscal year ended
          June  30,  2001).

10.11     --Employment  Agreement  dated  as  of November 26, 2001  between  the
          Registrant  and  Kirk  Somers  (incorporated  by  reference  to  the
          Registrant's Annual Report on Form 10-K for the fiscal year ended June
          30,  2002).

10.12     --Employment  Agreement  dated  as  of  June  17,  2002  between the
          Registrant  and  Steve  Necessary  (incorporated  by  reference to the
          Registrant's Annual Report on Form 10-K for the fiscal year ended June
          30,  2002).

10.13     --Employment  Agreement  dated  as  of  June  27,  1996  between  the
          Registrant  and  Robert  T.  Menzel  (incorporated by reference to the
          Registrant's Annual Report on Form 10-K for the fiscal year ended June
          30,  2002).

10.14     --Employment  Agreement  dated  as  of  March  1,  1999  between the
          Registrant  and  David  Nicholas  (incorporated  by  reference  to the
          Registrant's Annual Report on Form 10-K for the fiscal year ended June
          30,  2002).

10.15     --Video-On-Demand  Purchase  Agreement,  dated March  29, 2001, by and
          between  Concurrent  Computer  Corporation  and  Comcast  Cable
          Communications  of  Pennsylvania,  Inc.  (portions of the exhibit have
          been  omitted  pursuant  to  a  request  for  confidential  treatment)
          (incorporated  by  reference  to  the Registrant's Quarterly Report on
          Form  10-Q  for  the  fiscal  quarter  ended  March  31,  2001).

10.16     --Registration  Rights  Agreement, dated March 29,  2001,  between the
          Registrant  and  Comcast  Concurrent  Holdings,  Inc. (incorporated by
          reference  to the Registrant's Registration Statement on Form S-3 (No.
          333-72012)).

10.17     --Letter  Amendment,  dated October 22, 2001, to  Registration  Rights
          Agreement between the Registrant and Comcast Concurrent Holdings, Inc.
          dated  March  29,  2001(incorporated  by reference to the Registrant's
          Annual  Report  on Form 10-K for the fiscal year ended June 30, 2002).


                                       82

10.18     --Registration  Rights  Agreement,  dated  March  19,  2002  between
          Concurrent  Computer  Corporation  and  Thirdspace  Living  Limited
          (incorporated  by Reference to the Registrant's Current Report on Form
          8-K  filed  on  March  20,  2002).

10.19     --Share  Purchase  and Warrant Agreement, dated March 19, 2002 between
          Concurrent  Computer  Corporation  and  Thirdspace  Living  Limited
          (incorporated  by Reference to the Registrant's Current Report on Form
          8-K  filed  on  March  20,  2002).

10.20     --Strategic  Alliance  Agreement,  dated  March  19,  2002  between
          Concurrent  Computer  Corporation  and  Thirdspace  Living  Limited
          (incorporated  by Reference to the Registrant's Current Report on Form
          8-K  filed  on  March  20,  2002).

21.1*     --List  of  Subsidiaries.

23.1*     --Consent  of  Deloitte  &  Touche  LLP.

31.1*     --Certification  of Chief Executive  Officer,  pursuant to Section 302
          of  the  Sarbanes-Oxley  Act  of  2002.

31.2*     --Certification  of Chief Financial  Officer,  pursuant to Section 302
          of  the  Sarbanes-Oxley  Act  of  2002.

32.1*     --Certification  of  Chief  Executive  Officer,  pursuant to 18 U.S.C.
          Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
          Act  of  2002.

32.2*     --Certification  of  Chief  Financial  Officer,  pursuant to 18 U.S.C.
          Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
          Act  of  2002.


* Included herewith.


                                       83