Exhibit 99.1



99  CENTS  ONLY  STORES(R)  REPORTS  THIRD  QUARTER  2003 RETAIL SALES OF $200.5
MILLION,  UP  25.0%  FROM THIRD QUARTER 2002. SAME-STORE-SALES FOR THIRD QUARTER
2003  INCREASED  4.95%.

     CITY OF COMMERCE, CA - October 7, 2003 - 99 Cents Only Stores(R) (NYSE:NDN)
reports  total sales of $211.5 million for the third quarter ended September 30,
2003.  This  represents  an  increase of 22.8% over sales of $172.3 million from
third  quarter  2002.
     Third  quarter  2003  retail  sales  for  99  Cents Only Stores were $200.5
million,  up  25.0%  from  sales of $160.4 million in 2002. New stores opened in
2003  accounted  for  the  majority  of the sales increase. Sales were helped by
growth  in  the  grocery  category,  which  exceeded  overall  growth  in  other
categories.
     Total  sales  for  the  nine  months  ended  September 30, 2003 were $615.0
million,  up  22.2% over last year. Total retail sales for the first nine months
of  2003  were  $580.3  million,  up  24.7%  over  2002.
     The  Company added 10 stores in the third quarter including six in Houston,
Texas.  Year  to  date, the Company added 23 stores with an additional 15 stores
planned  for  the  fourth  quarter,  including  at  least  five  in  Houston.
     Same-store-sales  increased  4.95%  during  the  third  quarter of 2003. An
increase  in  the  number  of  transactions  accounted  for  most  of  the
same-store-sales  increase.  Same-store-sales  were  up  6.4% for the first nine
months  of  2003.
     Bargain  Wholesale  sales  for the third quarter of 2003 were $11.0 million
versus  $11.8  in  the  third quarter of 2002. Bargain Wholesale sales represent
5.2%  of  third  quarter  2003  total  sales.
     "We  are  pleased  to  announce  continued  strong  retail  sales  and
same-store-sales  in  the  third quarter of 2003," said President Eric Schiffer.
"We  believe  that  our  technology initiatives, which enabled us to improve our
retail  in-stock position, along with our recent merchandising efforts helped to
increase  sales.
     Significantly,  in  all  of  our  newer  markets  we  are  steadily gaining
additional  customer  support  and  loyalty  through our high quality, excellent
values  and  broad  selection  of  consumable  merchandise. In August, our first
Northern  California  Bay  Area  store  achieved over $1 million in sales in its
first  month  and  had  one  of  our  best  openings  ever."

                       Third Quarter 2003 Earnings Outlook
                       -----------------------------------

     The  Company  does  not expect to make the consensus third quarter earnings
estimate  of  $0.20.
     "Higher  than  planned  costs  to  build  and  support  the Texas operating
infrastructure  combined  with  back-weighted  store  openings  and a lower than
planned gross margin account for most of the earnings shortfall," said President
Eric  Schiffer.  "The  lower than planned gross margin was chiefly due to strong
growth  in  the  grocery  category.
     In  order  to  achieve operating returns in Texas similar to the California
stores,  given  the  higher  than  planned  Texas  start-up  expenses  including
absorption  of  the  distribution costs, the Company estimates it needs about 25
Texas  stores.  This  is  planned  to  occur  in  the  second  quarter of 2004."



                           99 Cents Only Stores, Texas
                           ---------------------------

     The  first  two  Texas  stores  were  opened  in  Houston on June 19, 2003.
Currently,  the  Company  has  10  stores  in  Houston.
     The  Company is encouraged that the average sales ticket thus far is higher
in  Texas  than in its non-Texas stores. The Company believes this indicates its
new  Texas  customers are excited about 99 Cents Only Stores' consumable product
mix  and  compelling  values.
     Overall,  the  initial  preliminary  sales  results  from  the Texas stores
indicate  these  stores are running slightly behind the sales of the average new
non-Texas  99  Cents  Only  Stores.  Importantly, the Company believes there are
significant  opportunities  for  the  Texas  stores'  sales  growth.
     During  the  start-up  phase  of  its  Texas  operations,  the  Company has
continued  to  make  improvements in its distribution, merchandising and product
offerings  to  meet  the  needs  of  the  local  market. The Company installed a
comprehensive  supply  chain  distribution software system in its Houston DC and
the  system  is  currently  operating  effectively.
     "Since  the  Company's  stores are still relatively unknown in Houston, the
main  sales  challenge  is  to  get  more consumers into the store for the first
time,"  said  President  Eric  Schiffer.  "Given  the  absence  of  an  ongoing
advertising  campaign in Houston and the competitiveness of that market, the new
Houston  stores  have  achieved  good  results  and  are  improving  daily.
     In  retrospect,  due to the high number of chains and independent stores in
Houston  with  names  similar to 99 Cents Only Stores, we believe we should have
initiated  ongoing  advertising  earlier on to get more consumers into the store
for  the  first  time.
     Importantly,  we  are  excited that the initial sales results show that our
Houston  customers  have  a higher average ticket than our non-Texas customers."
     99  Cents  Only Stores(R), the nation's oldest existing one-price retailer,
operates  174  retail  stores,  in  California,  Arizona, Nevada and Texas and a
wholesale  division  called  Bargain  Wholesale.  The  next  store  will open in
Northern  California this Thursday October 9th in Tracy. 99 Cents Only Stores(R)
features  compelling  values  on  name-brand  consumables  in  attractively
merchandised  stores.
     This  press  release  contains forward-looking statements, as referenced in
the  Private  Securities  Litigation  Reform  Act  of  1995  (the  "Act").
Forward-looking  statements  are  inherently  unreliable  and actual results may
differ. Factors which could cause actual results to differ materially from these
forward-looking  statements  include,  changes  in the competitive market place,
general  economic  conditions, factors affecting the retail industry in general,
the  timing  of  new  store  openings,  the  ability  of  the company to acquire
inventory  at  favorable  costs  and  other  factors  discussed in the company's
filings  with  the Securities and Exchange Commission. The Company undertakes no
obligation  to publicly update or revise any forward-looking statements, whether
as  a  result  of  new  information,  future  events  or  otherwise.

Note  to  Editors:   99  Cents  Only  Stores(R)  news  releases  and information
available  on  the  World  Wide  Web  at  htpp://www.99only.com
CONTACT:  99  Cents  Only Stores(R), City of Commerce, California,  Andy Farina,
CFO,  323/881-9933
                                     --99--