EXHIBIT 99.1 JANUARY 23, 2004 GEORGIA BANK FINANCIAL DECLARES CASH DIVIDEND AND ANNOUNCES FOURTH QUARTER EARNINGS Georgia Bank Financial Corporation, the holding company for Georgia Bank & Trust Company of Augusta, today announced that the Board of Directors has approved the commencement of quarterly cash dividends and declared its first quarterly cash dividend of $0.13 per share on outstanding shares of the Company's Common Stock. The dividend is payable on February 20, 2004 to shareholders of record as of February 2, 2004. As the first cash dividend paid by the Company, the dividend represents a significant milestone in the history of the Company. "We are pleased the Company has reached a level of maturity evidenced by long-term financial performance and stability that allows us to reward our shareholders for their investment and confidence in the Company over its fifteen year history" stated R. Daniel Blanton, President and Chief Executive Officer. The Company, Augusta's largest community banking company, reported net income increased 23.1% for the three months ended December 31, 2003 compared to the fourth quarter of 2002. Net income for the fourth quarter was $2,007,310 or 37 cents per diluted share, compared to $1,631,146 or 31 cents per diluted share in the fourth quarter of 2002. Net income for the twelve months ended December 31, 2003 was $7,933,101, a 32.0% increase over the $6,010,125 reported in the same period in 2002. Diluted earnings per share for 2003 were $1.48 versus $1.13 per diluted share for the twelve months ended December 31, 2002. As of December 31, 2003, the Augusta company reported total assets of $630.6 million, total loans of $432.7 million and total deposits of $484.0 million. This reflected continuing growth in the market for the company as total assets, total loans and total deposits increased 10.7%, 9.1% and 10.1%, respectively, from December 31, 2002. "The growth within our market of loans and core deposits has driven double digit growth in net income and earnings per share and produced excellent shareholder returns for 2003. This continuing rate of growth clearly indicates the overwhelming acceptance of a financial institution that is committed to building life-long relationships with its customers, employees, shareholders, and the communities we serve," stated R. Daniel Blanton, President and CEO. Press Release Page 2 January 23, 2004 "The record earnings for the year resulted from increases in net interest income generated by loan growth of $36.0 million during the year and significant increases in non interest income from mortgage operations. The gain on the sale of mortgages was up 50.0% from the previous year as the Bank originated over $400 million in residential home loans in the local community," according to Ronald L. Thigpen, Executive Vice President and Chief Operating Officer. Georgia Bank & Trust Company of Augusta, the Company's subsidiary, provides banking, asset management and mortgage services through the six offices in the Metro Augusta market. The Bank is the largest locally-owned and operated Bank in Richmond and Columbia County and is "The Oldest Name in Augusta Banking." For further information, please contact R. Daniel Blanton, President or Ronald L. Thigpen, Executive Vice President at (706) 738-6990. GEORGIA BANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Balance Sheets ASSETS December 31, 2003 December 31, (Unaudited) 2002 -------------- -------------- Cash and due from banks $ 15,704,566 $ 12,942,512 Federal funds sold - 3,691,000 Interest-bearing deposits in other banks 17,318 517,179 -------------- -------------- Cash and cash equivalents 15,721,884 17,150,691 Investment securities Available-for-sale 151,394,463 133,971,802 Held-to-maturity, at cost (fair values of $5,750,099 and $6,385,650, respectively) 5,437,519 6,138,889 Loans held for sale 14,047,080 24,296,598 Loans 418,632,111 372,402,679 Less allowance for loan losses (7,277,589) (6,534,417) -------------- -------------- Loans, net 411,354,522 365,868,262 Premises and equipment, net 14,250,543 13,882,987 Accrued interest receivable 3,784,888 3,688,630 Intangible assets, net 139,883 139,883 Bank-owned life insurance 10,971,633 2,646,751 Other assets 3,530,542 2,047,917 -------------- -------------- $ 630,632,957 $ 569,832,410 ============== ============== LIABILITIES AND STOCKHOLDERS' EQUITY Deposits Noninterest-bearing $ 68,033,102 $ 70,334,882 Interest-bearing: NOW accounts 72,386,405 63,115,877 Savings 194,366,425 152,244,387 Money management accounts 22,137,192 28,687,166 Time deposits over $100,000 97,631,749 87,746,760 Other time deposits 29,396,929 37,427,629 -------------- -------------- 483,951,802 439,556,701 Federal funds purchased and securities sold under repurchase agreements 56,968,754 42,987,681 Advances from Federal Home Loan Bank 30,000,000 35,000,000 Other borrowed funds 800,000 1,000,000 Accrued interest and other liabilities 5,223,354 4,539,968 -------------- -------------- Total liabilities 576,943,910 523,084,350 -------------- -------------- Stockholders' equity: Common stock, $3.00 par value; 10,000,000 shares authorized; 5,284,746 shares issued; 5,247,204 shares outstanding 7,927,119 7,927,119 Additional paid-in capital 42,264,703 29,871,959 Retained earnings 3,001,079 7,471,434 Treasury stock, at cost 37,542 shares (507,360) (507,360) Accumulated other comprehensive income 1,003,506 1,984,908 -------------- -------------- Total stockholders' equity 53,689,047 46,748,060 -------------- -------------- $ 630,632,957 $ 569,832,410 ============== ============== GEORGIA BANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Statements of Income (Unaudited) Three Months Ended Year Months Ended December 31, December 31, ----------------------- ------------------------- 2003 2002 2003 2002 ----------- ---------- ------------ ----------- Interest income: Loans, including fees $6,464,266 $6,402,389 $25,839,796 $24,538,585 Investment securities 1,736,081 1,639,523 6,405,123 6,689,679 Federal funds sold 18,291 15,653 88,506 124,931 Interest-bearing deposits in other banks 21 3,780 3,517 17,253 ----------- ---------- ------------ ----------- Total interest income 8,218,659 8,061,345 32,336,942 31,370,448 ----------- ---------- ------------ ----------- Interest expense: Deposits 1,615,197 2,090,918 7,251,075 8,609,816 Federal funds purchased and securities sold under repurchase agreements 159,425 171,121 645,949 639,785 Other borrowings 449,208 435,837 1,788,137 1,910,452 ----------- ---------- ------------ ----------- Total interest expense 2,223,830 2,697,876 9,685,161 11,160,053 ----------- ---------- ------------ ----------- Net interest income 5,994,829 5,363,469 22,651,781 20,210,395 Provision for loan losses 568,753 540,383 1,694,141 2,414,297 ----------- ---------- ------------ ----------- Net interest income after provision for loan losses 5,426,076 4,823,086 20,957,640 17,796,098 ----------- ---------- ------------ ----------- Noninterest income: Service charges and fees on deposits 1,142,806 1,163,680 4,514,269 4,431,475 Gain on sale of loans 1,693,640 1,872,707 8,875,410 5,915,445 Investment securities (losses) gains, net (158,637) 36,228 (203,325) 207,241 Retail investment income 58,374 63,466 279,717 252,138 Trust service fees 106,029 72,092 353,115 227,136 Increase in cash surrender value of bank-owned life insurance 122,792 37,404 324,882 151,706 Miscellaneous income 93,055 100,283 378,420 402,076 ----------- ---------- ------------ ----------- Total noninterest income 3,058,059 3,345,860 14,522,488 11,587,217 ----------- ---------- ------------ ----------- Noninterest expense: Salaries 2,597,551 2,992,919 12,428,169 10,295,929 Employee benefits 866,563 600,133 2,904,002 2,301,530 Occupancy expenses 597,638 536,340 2,394,793 2,255,203 Other operating expenses 1,536,705 1,546,760 5,837,064 5,424,880 ----------- ---------- ------------ ----------- Total noninterest expense 5,598,457 5,676,152 23,564,028 20,277,542 ----------- ---------- ------------ ----------- Income before income taxes 2,885,678 2,492,794 11,916,100 9,105,773 Income tax expense 878,368 861,648 3,982,999 3,095,648 ----------- ---------- ------------ ----------- Net income $2,007,310 $1,631,146 $ 7,933,101 $ 6,010,125 =========== ========== ============ =========== GEORGIA BANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Statements of Income (Unaudited) Three Months Ended Year Months Ended December 31, December 31, ---------------------------------------------- 2003 2002 2003 2002 ---------- ---------- ---------- ---------- Basic net income per share $ 0.38 $ 0.31 $ 1.51 $ 1.15 ========== ========== ========== ========== Diluted net income per share $ 0.37 $ 0.31 $ 1.48 $ 1.13 ========== ========== ========== ========== Weighted average common shares outstanding 5,247,204 5,247,204 5,247,204 5,247,204 ========== ========== ========== ========== Weighted average number of common and common equivalent shares outstanding 5,356,314 5,331,857 5,357,637 5,328,023 ========== ========== ========== ==========