UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended December 26, 2003 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. Commission File Number 0-24210 AMERICAN HOMESTAR CORPORATION (Exact name of registrant as specified in its charter) TEXAS 76-0070846 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification Number) 2450 SOUTH SHORE BOULEVARD, SUITE 300, LEAGUE CITY, TEXAS 77573 (Address of principal executive offices, including zip code) (281) 334-9700 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes [ ] No [X] Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes [X] No [ ] As of February 3, 2004 the registrant had 100 shares of Series M Common Stock, par value $.01 per share, and 6,780,364 shares of Series C Common Stock, par value $.01 per share, issued and outstanding, and 3,219,636 shares of Series C Common Stock deemed issued, outstanding and held in constructive trust for the benefit of shareholders to be determined in name and amount as the claims process is completed. PART I - FINANCIAL INFORMATION PAGE ---- Item 1. Financial Statements Consolidated Statements of Operations for the three months and six months ended December 26, 2003 and December 27, 2002 . . . . 2 Consolidated Balance Sheets as of December 26, 2003 and June 27, 2003. . . . . . . . . . . . . . 3 Consolidated Statements of Cash Flows for the six months ended December 26, 2003 and December 27, 2002 . . 4 Notes to Consolidated Financial Statements . . . . . . . . . . . . . 5 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. . . . . . . . . . . . .. . . . . . . . . . . 14 Item 3. Quantitative and Qualitative Disclosures About Market Risk. . . . . 21 Item 4. Controls and Procedures. . . . . . . . . . . .. . . . . . . . . . . 21 PART II - OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K . . . . . . .. . . . . . . . . . .22 SIGNATURE. . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . .23 CERTIFICATIONS . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . .24 1 PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT FOR SHARE INFORMATION) (UNAUDITED) THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS ENDED ENDED ENDED ENDED DECEMBER 26, DECEMBER 27, DECEMBER 26, DECEMBER 27, 2003 2002 2003 2002 -------------- -------------- -------------- -------------- Revenues: Net sales. . . . . . . . . . . . . . . . . . . $ 14,775 $ 16,729 $ 33,815 $ 35,244 Other revenues . . . . . . . . . . . . . . . . 5,245 4,414 10,968 11,253 -------------- -------------- -------------- -------------- Total revenues . . . . . . . . . . . . . 20,020 21,143 44,783 46,497 Cost of sales Cost of sales. . . . . . . . . . . 14,159 14,725 31,510 32,257 -------------- -------------- -------------- -------------- Gross profit . . . . . . . . . . . . . . 5,861 6,418 13,273 14,240 Selling, general and administrative. . . . . . . 7,242 7,457 15,130 15,417 -------------- -------------- -------------- -------------- Operating loss . . . . . . . . . . . . . (1,381) (1,039) (1,857) (1,177) Interest expense . . . . . . . . . . . . . . . . (100) (269) (201) (557) Other income . . . . . . . . . . . . . . . . . . 455 96 590 242 -------------- -------------- -------------- -------------- Loss before income taxes, earnings in affiliates and minority interest . . . . (1,026) (1,212) (1,468) (1,492) Income tax expense (benefit) . . . . . . . . . (171) 32 (82) 217 Earnings (loss) in affiliates. . . . . . . . . - 104 (15) 259 Minority interests . . . . . . . . . . . . . . (53) (29) (135) (174) -------------- -------------- -------------- -------------- Net loss . . . . . . . . . . . . . . . . . . . . $ (908) $ (1,169) $ (1,536) $ (1,624) ============== ============== ============== ============== Loss per share - basic and diluted:. . . . . . . $ (0.09) $ (0.12) (0.15) $ (0.16) ============== ============== ============== ============== Weighted average shares outstanding - basic and diluted: . . . . . . . . . . . . . . . . 10,000,100 10,000,100 10,000,100 10,000,100 ============== ============== ============== ============== <FN> See accompanying notes to consolidated financial statements 2 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT FOR SHARE INFORMATION) DECEMBER 26, JUNE 27, 2003 2003 (UNAUDITED) (AUDITED) -------------- ---------- ASSETS Current assets: Cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . . . $ 10,420 $ 14,890 Cash - reserved for claims . . . . . . . . . . . . . . . . . . . . . . 2,874 4,341 Cash - restricted. . . . . . . . . . . . . . . . . . . . . . . . . . . 508 640 Accounts receivable - trade, net . . . . . . . . . . . . . . . . . . . 2,440 2,692 Accounts receivable - other, net . . . . . . . . . . . . . . . . . . . 193 141 Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,140 30,025 Prepaid expenses, notes receivable and other current assets. . . . . . 989 943 -------------- ---------- Total current assets . . . . . . . . . . . . . . . . . . . . . . 48,564 53,672 -------------- ---------- Notes receivable and other assets. . . . . . . . . . . . . . . . . . . 657 556 Investments in affiliates. . . . . . . . . . . . . . . . . . . . . . . 3,652 3,884 Property, plant and equipment, net . . . . . . . . . . . . . . . . . . 9,039 9,469 Assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . 3,354 3,354 -------------- ---------- Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . $ 65,266 $ 70,935 ============== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Floor plan payable . . . . . . . . . . . . . . . . . . . . . . . . . . $ 5,771 $ 6,826 Current installments of notes payable. . . . . . . . . . . . . . . . . 52 70 Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,313 1,292 Warranty reserve . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,658 1,687 Accrued and other liabilities. . . . . . . . . . . . . . . . . . . . . 3,460 4,817 Liquidation and plan reserve . . . . . . . . . . . . . . . . . . . . . 1,002 1,269 Claims reserve . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,217 1,666 Initial distribution payable . . . . . . . . . . . . . . . . . . . . . 1,658 2,675 -------------- ---------- Total current liabilities. . . . . . . . . . . . . . . . . . . . 16,131 20,302 -------------- ---------- Notes payable, less current installments . . . . . . . . . . . . . . . 405 502 Minority interest in consolidated subsidiary . . . . . . . . . . . . . 1,361 1,226 Commitments and contingencies. . . . . . . . . . . . . . . . . . . . . -- -- SHAREHOLDERS' EQUITY Common stock series C, par value $0.01; 15,000,000 shares authorized, 10,000,000 shares issued and outstanding. . . . . . . . . . . . . . 100 100 Common stock series M, par value $0.01; 7,500,000 shares authorized, 100 shares issued and outstanding . . . . . . . . . . . . . . . . . -- -- Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . 49,355 49,355 Accumulated deficit since September 29, 2001 (accumulated deficit of $158 million eliminated at time of reorganization). . . . . . . . . (2,086) (550) -------------- ---------- Total shareholders' equity . . . . . . . . . . . . . . . . . . . 47,369 48,905 -------------- ---------- Total liabilities and shareholders' equity . . . . . . . . . . . $ 65,266 $ 70,935 ============== ========== <FN> See accompanying notes to consolidated financial statements 3 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS (IN THOUSANDS) (UNAUDITED) SIX MONTHS SIX MONTHS ENDED ENDED DECEMBER 26, DECEMBER 27, 2003 2002 -------------- -------------- Cash flows from operations: Net loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (1,536) $ (1,624) Adjustments to reconcile net loss to net cash used by operations: Loss (Gain) on sale of assets. . . . . . . . . . . . . . . . . (107) -- Depreciation and amortization. . . . . . . . . . . . . . . . . 303 321 Minority interests in income of consolidated subsidiaries. . . 135 174 Losses (earnings) in affiliates. . . . . . . . . . . . . . . . 16 (259) Change in assets and liabilities: Receivables. . . . . . . . . . . . . . . . . . . . . . . . . 200 1,437 Inventories. . . . . . . . . . . . . . . . . . . . . . . . . (1,114) (2,026) Prepaid expenses, notes receivable and other current assets. (45) (377) Notes receivable and other assets. . . . . . . . . . . . . . (101) (539) Accounts payable . . . . . . . . . . . . . . . . . . . . . . 21 (477) Accrued expenses and other liabilities . . . . . . . . . . . (1,388) (3,222) -------------- -------------- Net cash used by operations. . . . . . . . . . . . . . . (3,616) (6,592) -------------- -------------- Cash flows from investing activities: Sales of property, plant and equipment. . . . . . . . . . . . . . 412 -- Purchases of property, plant and equipment. . . . . . . . . . . . (178) (235) Dividend from unconsolidated affiliate. . . . . . . . . . . . . . 95 221 Net return of investment in affiliate . . . . . . . . . . . . . . 121 -- -------------- -------------- Net cash from (used for) investing activities. . . . . . 450 (14) -------------- -------------- Cash flows from financing activities: Borrowings under floor plan payable . . . . . . . . . . . . . . . 3,545 6,009 Repayments of floor plan payable. . . . . . . . . . . . . . . . . (4,600) (10,808) Principal payments of long-term debt. . . . . . . . . . . . . . . (115) (310) Payment of, and other changes in, plan obligations. . . . . . . . (1,733) (1,032) Change in restricted cash . . . . . . . . . . . . . . . . . . . . 1,599 751 -------------- -------------- Net cash from (used for) financing activities. . . . . . (1,304) (5,390) -------------- -------------- Net change in cash and cash equivalents . . . . . . . . . . . . . (4,470) (11,996) Cash and cash equivalents at beginning of period. . . . . . . . . 14,890 32,250 -------------- -------------- Cash and cash equivalents at end of period. . . . . . . . . . . . $ 10,420 $ 20,254 ============== ============== Supplemental Cash Flow Information Income taxes paid. . . . . . . . . . . . . . . . . . . . . . . $ 80 $ 280 Interest paid. . . . . . . . . . . . . . . . . . . . . . . . . 182 553 ============== ============== <FN> See accompanying notes to consolidated financial statements 4 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (1) BASIS OF PRESENTATION Unless otherwise indicated, "we," "us," "our," "American Homestar," "the Company," "Management" and similar terms refer to American Homestar Corporation, its subsidiaries and affiliates. Throughout this report, we use the term "fiscal," as it applies to a year, to represent the fiscal year ending on the Friday closest to June 30 of that year. American Homestar Corporation is a regional vertically integrated manufactured housing company, with operations in manufacturing, retailing, transportation, financing and insurance. We were incorporated in Texas in July 1983. The accompanying consolidated financial statements of the Company and its subsidiaries have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included. The consolidated financial statements do not include certain financial and footnote information required by generally accepted accounting principles for complete financial statements and, therefore, should be read in conjunction with the Company's annual report on Form 10-K for the fiscal year ended June 27, 2003. Because of the seasonal nature of our business, results of operations for the three months ended December 26, 2003 are not necessarily indicative of the results that may be expected for the full fiscal year. Certain amounts previously reported have been reclassified to conform to the fiscal 2004 presentation. On January 11, 2001, American Homestar Corporation and twenty-one (21) of its subsidiaries filed separate voluntary petitions for reorganization under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court of the Southern District of Texas (the "Bankruptcy Court"). On August 14, 2001, the Bankruptcy Court confirmed the Third Amended Joint Plan of Reorganization of the Company and its subsidiaries (the "Plan of Reorganization"). All conditions to the effectiveness of the Plan of Reorganization were met and the Plan of Reorganization became effective on October 3, 2001 (the "Effective Date"). Upon our emergence from bankruptcy protection in October 2001, we adopted the provisions of Statement of Position No. 90-7, "Financial Reporting by Entities in Reorganization Under the Bankruptcy Code" ("Fresh-Start Reporting") as promulgated by the AICPA. Accordingly, all of our assets and liabilities have been restated to reflect their reorganization value, which approximates their fair value at the Effective Date. In addition, our accumulated deficit was eliminated and our capital structure was recast in conformity with the Plan of Reorganization. ACCOUNTING ESTIMATES The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. Significant estimates were made to determine the following amounts reflected on our Balance Sheet: - The determination of periodic depreciation expense requires an estimate of the remaining useful lives of each asset. - Assets held for sale are reflected at estimated fair market value. 5 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - Warranty reserve is an estimate of all future warranty-related service expenses that will be incurred as to all homes previously sold that are still within the one-year warranty period. These estimates are based on average historical warranty expense per home applied to the number of homes that are still under warranty. - Reserve for future repurchase losses reflects management's estimates of both repurchase frequency and severity of net loss related to agreements with various financial institutions and other credit sources to repurchase manufacturing homes sold to independent dealers in the event of a default by the independent dealer or its obligation to such credit sources. Such estimates are based on historical experience. - Liquidation and plan reserve reflects management's estimates of all future costs and expenses to be incurred in administering and satisfying obligations under the Plan of Reorganization as well as the net cost to complete the liquidation of all non-core operations. - Claims reserve reflects management's estimates of the cash required to satisfy all remaining priority, tax, administrative and convenience class claims. This reserve does not include the remaining initial distribution that is reflected in another liability account, has been escrowed, and is not subject to estimation. REVENUE RECOGNITION Retail sales are recognized once full cash payment is received and the home has been delivered to the customer. Manufacturing sales to independent dealers and subdivision developers are recognized as revenue when the following criteria are met: - there is a firm retail commitment from the dealer; - there is a financial commitment (e.g., an approved floor plan source, cash or cashiers check received in advance or, in the case of certain subdivision developers, a financial commitment acceptable to management); - the home is completely finished; - the home is invoiced; and - the home has been shipped. The Company also maintains used manufactured home inventory owned by outside parties and consigned to the Company, for which the Company recognizes a sales commission when payment for the used home is received. Other revenue includes revenue from our transportation services company, our insurance agency, commission income from the sale of repossessed homes, income from the sale of wheels and axles and nominal other corporate income. Transportation revenues are recognized after the service has been performed and invoiced to the customer. Insurance commissions are recognized when received and acknowledged by the underwriter as due. Other revenue items are recognized when received. 6 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) RECENT ACCOUNTING PRONOUNCEMENTS In January 2003, the FASB issued FASB Interpretation No. (FIN) 46, Consolidation of Variable Interest Entities. This interpretation provides guidance on the identification of, and financial reporting for, variable interest entities. Variable interest entities are entities that lack the characteristics of a controlling financial interest or lack sufficient equity to finance their activities without additional subordinated financial support. FIN 46 requires a company to consolidate a variable interest entity if that company is obligated to absorb the majority of the entity's expected losses or entitled to receive the majority of the entity's residual returns, or both. FIN 46 also requires disclosures about variable interest entities that a company is not required to consolidate but in which it has a significant variable interest. FIN 46 is applicable immediately to variable interest entities created after January 31, 2003. For all variable interest entities created prior to February 1, 2003, FIN 46 is applicable to periods beginning after June 15, 2003. We do not expect that the adoption of FIN 46 will have a material effect on our financial position or results of operation. (2) INVENTORIES A summary of inventories, net of valuation reserves follows (in thousands): DECEMBER 26, JUNE 27, 2003 2003 ------------- --------- Manufactured homes: New . . . . . . . . . . . . . . $ 22,509 $ 22,620 Used. . . . . . . . . . . . . . 1,792 1,994 Homesites: Land. . . . . . . . . . . . . . 1,370 891 Improvements. . . . . . . . . . 3,339 2,345 Furniture and supplies. . . . . . 512 423 Raw materials and work-in-process 1,618 1,752 ------------- --------- Total . . . . . . . . . . . $ 31,140 $ 30,025 ============= ========= 7 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (3) INVESTMENT IN AFFILIATED COMPANIES In fiscal 2000, the Company invested $2.4 million to provide one-half of the initial capitalization of Homestar 21, LLC ("Homestar 21"), a joint venture owned 50% by the Company and 50% by 21st Mortgage, a Company not affiliated with the Company. Homestar 21 is a finance company that specializes in providing chattel and land/home financing to the Company's customers. The Company accounts for its investment in Homestar 21 using the equity method. Summary financial information for Homestar 21, derived from the unaudited financial statements of 21st Mortgage, as of and for the periods indicated, is as follows (in thousands): DECEMBER 26, JUNE 27, 2003 2003 -------------- ------------- Total assets . . . . . . . . . . . . . . . . $ 19,450 $ 7,110 ============== ============= Total liabilities. . . . . . . . . . . . . . 12,768 191 ============== ============= Shareholders' equity . . . . . . . . . . . . $ 6,682 $ 6,919 ============== ============= THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS ENDED ENDED ENDED ENDED DECEMBER 26, DECEMBER 27, DECEMBER 26, DECEMBER 27, 2003 2002 2003 2002 ------------- ------------- -------------- ------------- Total revenues $ 527 $ 750 $ 1,128 $ 1,897 ============= ============= ============== ============= Net income . . $ 17 $ 175 $ (46) $ 486 ============= ============= ============== ============= 8 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) In May 2002, the Company invested $31,500 to provide one-half of the initial capitalization of American Homestar Mortgage, L.P. ("Homestar Mortgage"), a joint venture owned 50% by the Company and 50% by Home Loan Corporation ("Home Loan"), a Company not affiliated with the Company. Homestar Mortgage operated as a mortgage broker/loan originator for ultimate placement with Home Loan and other mortgage banks. The Company accounts for its investment in Homestar Mortgage using the equity method. In July 2003 we reached agreement with Home Loan to cease operations effective July 31, 2003. Homestar Mortgage has ceased operations and liquidated all assets. Summary unaudited financial information for Homestar Mortgage, as of and for the periods indicated, is as follows (in thousands): DECEMBER 26, JUNE 27, 2003 2003 -------------- ------------- Total assets . . . . . . . . . . . . . . . . $ -- $ 263 ============== ============= Total liabilities. . . . . . . . . . . . . . -- 5 ============== ============= Shareholders' equity . . . . . . . . . . . . $ -- $ 258 ============== ============= THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS ENDED ENDED ENDED ENDED DECEMBER 26, DECEMBER 27, DECEMBER 26, DECEMBER 27, 2003 2002 2003 2002 ------------- ------------- -------------- ------------- Total revenues. . $ (11) $ 84 $ 137 $ 84 ============= ============= ============== ============= Net income. . . . $ (17) $ 33 $ 17 $ 33 ============= ============= ============== ============= 9 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) In March 2003, the Company invested $50 for a 49.5% interest in Humble Springs LTD, a land development joint venture. The other partners in the venture are a land development company and certain of its affiliates, none of which are affiliated with the Company. Under the terms of the partnership agreement, the land developer agreed to guarantee all debt of the partnership and the Company agreed to provide for the cash needs of the venture (to a maximum of $547,000) in the form of additional capital contributions for which the Company will receive a preferred return upon completion of the development project. The Company has the right, but not the obligation, to cure any loan defaults of the partnership. In such case, the Company would assume the other partners' ownership interests. As of December 26, 2003, American Homestar had contributed a total of $312,000. The Company accounts for its investment in Humble Springs LTD using the equity method. Summary unaudited financial information for Humble Springs LTD, as of and for the periods indicated, is as follows (in thousands): DECEMBER 26, JUNE 27, 2003 2003 -------------- ------------- Total assets . . . . . . . . . . . . . . . . $ 799 $ 783 ============== ============= Total liabilities. . . . . . . . . . . . . . $ 487 $ 487 ============== ============= Owners' equity . . . . . . . . . . . . . . . $ 312 $ 296 ============== ============= THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS ENDED ENDED ENDED ENDED DECEMBER 26, DECEMBER 27, DECEMBER 26, DECEMBER 27, 2003 2002 2003 2002 ------------- ------------- -------------- ------------- Total revenues. . $ -- $ -- $ -- $ -- ============= ============= ============== ============= Net income. . . . $ -- $ -- $ -- $ -- ============= ============= ============== ============= (4) Notes and Floor Plan Payable On October 3, 2001, we entered into a floor plan credit facility with Associates Housing Financial LLC ("Associates") to finance the purchase of its display models and inventory homes. The balance outstanding at December 26, 2003 was $5.8 million and the balance at June 27, 2003 was $6.8 million. At December 26, 2003, $5.7 million was available under the inventory credit line. This revolving line is contractually committed until October 2, 2004. The floor plan payable is secured by substantially all of our inventory, real estate and by certain other assets (including certain specific cash deposits consisting of approximately $0.5 million at December 26, 2003 included in restricted cash). In addition to traditional subjective covenants, there are two financial covenant tests we are required to meet under our floor plan facility. One test is floor plan debt compared to total assets (as defined in the credit facility). The other test is a minimum cash balances requirements. At December 26, 2003 and for all prior periods as of and after September 29, 2001, we were in compliance with all covenants. 10 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (5) SHAREHOLDERS' EQUITY AND PRO-FORMA EARNINGS PER SHARE Under the Plan of Reorganization, we have the authority to issue 15 million shares of new Series C common stock and are required to issue 10 million shares of Series C common stock to our general unsecured creditors. Pursuant to the exemption set forth in Section 1145 of the Bankruptcy Code, we issued new shares of Series C common stock to persons holding allowed unsecured claims and shares of Series M common stock to management under an incentive program. As of December 26, 2003, we had issued 10 million shares of Series C common stock, of which 6,780,364 shares were issued to specific shareholders with allowed claims under the Plan of Reorganization, and 3,219,636 shares were held in constructive trust for the benefit of shareholders to be determined in name and amount as the claims process is completed. We also have the authority to issue 7.5 million shares of Series M common stock to management, 100 shares of which had been issued as of December 26, 2003, and 4,999,900 shares underlie options authorized under the Company's 2001 Management Incentive Program. As of December 26, 2003, there are options outstanding, that the board of directors has approved and granted, to purchase 4,681,900 shares of Series M common stock at an exercise price of $1.35 per share. These options vest seven years from the date of grant and may vest earlier (up to 20% per year) if certain annual performance criteria established by the Board of Directors are met. As of December 26, 2003, options for 967,980 shares were vested. We account for grants to employees and directors under the provisions of APB Opinion No. 25 and related interpretations. Had compensation expense for the Plan of Reorganization been determined based upon the fair value method as prescribed in SFAS No. 123, the loss would have changed to the following pro forma amounts for the three and six months ended December 26, 2003 and December 27, 2002, respectively. THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS ENDED ENDED ENDED ENDED DECEMBER 26, DECEMBER 27, DECEMBER 26, DECEMBER 27, 2003 2002 2003 2002 -------------- -------------- -------------- -------------- Net loss as reported $ (908) $ (1,169) $ (1,536) $ (1,624) Deduct: total stock-based employee compensation expense determined under fair value based method for awards, net of related tax effects (56) (61) (95) (122) -------------- -------------- -------------- -------------- Net loss, pro forma $ (964) $ (1,230) $ (1,631) $ (1,746) ============== ============== ============== ============== Loss per share As reported $ (0.09) $ (0.12) $ (0.15) $ (0.16) ============== ============== ============== ============== Pro forma $ (0.10) $ (0.12) $ (0.16) $ (0.17) ============== ============== ============== ============== 11 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (6) BUSINESS SEGMENTS The Company operates primarily in five business segments-(i) retail; (ii) manufacturing; (iii) transportation; (iv) insurance; and (v) corporate. The following table summarizes, for the periods indicated, information about these segments (in thousands): ADJUSTMENTS/ RETAIL MANUFACTURING TRANSPORTATION INSURANCE CORPORATE ELIMINATIONS TOTAL -------------------------------------------------------------------------------------------- THREE MONTHS ENDED DECEMBER 26, 2003 Revenues from external customers . . . . . . . . $12,440 $ 2,666 $ 4,507 $ 403 $ 4 $ -- $20,020 Intersegment revenues. . . . -- 6,561 -- -- -- (6,561) -- Interest expense . . . . . . 100 -- -- -- -- -- 100 Depreciation . . . . . . . . 65 60 12 1 8 -- 146 Segment profit (loss) before income taxes and earnings in affiliates. . (1,468) 710 158 187 (557) (56) (1,026) Segment assets . . . . . . . 20,348 22,583 2,967 575 55,073 (36,280) 65,266 Expenditures for segment assets. . . . . . . . . . 51 24 9 -- 5 -- 89 ADJUSTMENTS/ RETAIL MANUFACTURING TRANSPORTATION INSURANCE CORPORATE ELIMINATIONS TOTAL -------------------------------------------------------------------------------------------- THREE MONTHS ENDED DECEMBER 27, 2002 Revenues from external customers . . . . . . . . $14,035 $ 2,747 $ 4,039 $ 315 $ 7 $ -- $21,143 Intersegment revenues. . . . -- 6,783 -- -- -- (6,783) -- Interest expense . . . . . . 269 -- -- -- -- -- 269 Depreciation . . . . . . . . 75 61 13 2 15 -- 166 Segment profit (loss) before income taxes and earnings in affiliates. . (1,185) 697 90 140 (925) (29) (1,212) Segment assets . . . . . . . 30,287 27,532 2,695 1,087 51,627 (31,769) 81,459 Expenditures for segment assets . . . . . . . . . . . 30 3 15 -- 16 -- 64 ADJUSTMENTS/ RETAIL MANUFACTURING TRANSPORTATION INSURANCE CORPORATE ELIMINATIONS TOTAL -------------------------------------------------------------------------------------------- SIX MONTHS ENDED DECEMBER 26, 2003 Revenues from external customers . . . . . . . . $28,790 $ 5,570 $ 9,656 $ 757 $ 10 $ -- $44,783 Intersegment revenues. . . . -- 14,210 -- -- -- (14,210) -- Interest expense . . . . . . 201 -- -- -- -- -- 201 Depreciation . . . . . . . . 131 123 27 2 20 -- 303 Segment profit (loss) before income taxes and earnings in affiliates. . (2,187) 1,533 412 335 (1,557) (4) (1,468) Segment assets . . . . . . . 20,348 22,583 2,967 575 55,073 (36,280) 65,266 Expenditures for segment assets . . . . . . . . . 88 44 38 3 5 -- 178 ADJUSTMENTS/ RETAIL MANUFACTURING TRANSPORTATION INSURANCE CORPORATE ELIMINATIONS TOTAL -------------------------------------------------------------------------------------------- SIX MONTHS ENDED DECEMBER 27, 2002 Revenues from external Customers . . . . . . . . $31,008 $ 4,812 $ 10,024 $ 628 $ 25 $ -- $46,497 Intersegment revenues. . . . -- 15,521 -- -- -- (15,521) -- Interest expense . . . . . . 557 -- -- -- -- -- 557 Depreciation . . . . . . . . 148 122 18 5 28 -- 321 Segment profit (loss) before income taxes and earnings in affiliates. . (1,830) 1,461 572 262 (1,816) (141) (1,492) Segment assets . . . . . . . 30,287 27,532 2,695 1,087 51,627 (31,769) 81,459 Expenditures for segment assets . . . . . . . . . 101 5 58 -- 46 -- 210 12 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Intersegment revenues consist primarily of sales by the manufacturing segment to the retail segment and are transferred at market price. The adjustment to intersegment revenues and segment profit is made to eliminate intercompany sales and profit between the manufacturing and retail segments. The segment assets adjustment consists primarily of an adjustment to eliminate subsidiaries' equity at the corporate level and the elimination of intercompany receivables. Earnings in affiliates in the consolidated statements of operations relates to the financial services segment. 13 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This Form 10-Q contains certain forward-looking statements and information relating to the Company that are based on the beliefs of the Company's management as well as assumptions made by and information currently available to the Company's management. When used in this document, the words "anticipate," "believe," "estimate," "should," and "expect" and similar expressions as they relate to the Company or management of the Company are intended to identify forward-looking statements. Such statements reflect the current views of the Company with respect to future events and are subject to certain risks, uncertainties and assumptions that could cause actual results to differ materially. These risks and uncertainties include the following items: - Excess inventories among retailers. - Continuing downturn in the manufactured housing industry. - Seasonal and cyclical nature of our business. - Tightened credit standards, curtailed lending activity, tightened terms and increased interest rates among consumer lenders. - Ability to obtain floor plan financing. - Ability to securitize or fund loans. - Ability of our customers to repay their loans. - Relative strength of our competitors. - Concentrated market in the Southwest region with our primary focus in Texas. - Ability to attract and retain our executive officers and other key personnel. OVERVIEW: American Homestar is a regional vertically integrated manufactured housing company with operations in manufacturing, retailing, home transportation services, home financing and insurance. Our principal operations are located in Texas, although we also sell our products in neighboring states. We manufacture a wide variety of manufactured homes from two of our three manufacturing facilities. The third manufacturing facility is primarily engaged in refurbishing manufactured homes obtained through lender repossessions. This third facility was sold on January 15, 2004. As a condition of the sale, we will lease, and continue to use, this facility for at least one year from the date of sale. On January 11, 2001, American Homestar Corporation and 21 of our subsidiaries filed separate voluntary petitions for reorganization under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Southern District of Texas (the "Bankruptcy Court"). On August 14, 2001, the Bankruptcy Court confirmed the Third Amended Joint Plan of Reorganization (the "Plan") of the Company and its subsidiaries. On October 3, 2001 (the "Effective Date"), all conditions required for the effectiveness of the Plan of Reorganization were met, and the Plan became effective, and the Company and our subsidiaries emerged from bankruptcy. 14 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS In connection with our reorganization, we significantly downsized our operations and focused on our core Southwest market where we are based and where we have historically had our most favorable overall results. We currently operate 31 retail sales centers in Texas, Louisiana and Oklahoma and two sales centers in manufactured housing communities in Texas. In addition, we display homes that are ready for sale and occupancy ("spec homes") and model homes in approximately 34 additional manufactured housing communities, although we do not have an on-site sales office at the communities. We also distribute homes through approximately 48 independent retailers and developers located in five states. We operate three manufacturing plants, two of which produce new homes while the third refurbishes lender repossessions. Additionally, we operate an insurance agency, which sells homeowner's insurance, credit life insurance and extended warranty coverage to its customers. We also have a 51% ownership interest in a transport company, which specializes in the transportation of manufactured and modular homes and offices. We also have a 50% interest in a finance company, which specializes in providing chattel and land/home financing to our customers. Most recently, we have aligned with several developers to meet an emerging market segment in our core Southwest market region and to gain greater market share. We believe that our regional vertical integration strategy, which derives multiple profit sources from each retail sale, will allow us to be more successful, over time, than would otherwise be the case. RESULTS OF OPERATIONS The following table summarizes certain key sales and operating statistics for the periods: THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS ENDED ENDED ENDED ENDED DECEMBER 26, DECEMBER 27, DECEMBER 26, DECEMBER 27, 2003 2002 2003 2002 Company-manufactured new homes sold at retail: Single section. . . . . . . . . . . . . . . . . . 37 52 86 124 Multi-section . . . . . . . . . . . . . . . . . . 155 185 367 398 Total new homes sold at retail . . . . . . . . . . . 192 237 453 522 Previously-owned homes sold at retail. . . . . . . . 34 53 76 125 Average retail selling price - new homes, excluding land: Single section. . . . . . . . . . . . . . . . . . $ 35,202 $ 32,626 $ 32,963 $ 32,605 Multi-section . . . . . . . . . . . . . . . . . . $ 66,133 $ 61,064 $ 65,096 $ 60,437 Company-operated retail centers and community sales offices at end of period. . . . . . . . . . 31 41 31 41 Total manufacturing shipments (homes). . . . . . . . 255 285 562 594 Manufacturing shipments to independent retail sales centers and developers (homes). . . . . . . 65 80 143 124 The following table summarizes the Company's operating results, expressed as a percentage of total revenues, for the periods indicated: THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS ENDED ENDED ENDED ENDED DECEMBER 26, DECEMBER 27, DECEMBER 26, DECEMBER 27, 2003 2002 2003 2002 Total revenues . . . . . . . . . . . . . . . . . 100.0% 100.0% 100.0% 100.0% Gross profit . . . . . . . . . . . . . . . . . . 29.3% 30.4% 29.6% 30.6% Selling, general and administrative expenses . . 36.2% 35.3% 33.8% 33.2% Operating loss . . . . . . . . . . . . . . . . . (6.9%) (4.9%) (4.1%) (2.5%) Loss before income taxes, earnings in affiliates and minority interest . . . . . . . . . . . . (5.1%) (5.7%) (3.3%) (3.2%) Net loss . . . . . . . . . . . . . . . . . . . . (4.5%) (5.5%) (3.4%) (3.5%) 15 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS THREE MONTHS ENDED DECEMBER 26, 2003 COMPARED TO THREE MONTHS ENDED DECEMBER 27, 2002 Net Sales. Net sales of manufactured homes were $14.8 million for the three months ended December 26, 2003, compared to $16.7 million for the three months ended December 27, 2002. The 11% decrease in net sales was as a result of a decline in retail sales, generally consistent with an overall decline in new home sales in Texas. Retail sales declined $1.5 million (or 11%) for the three months ended December 26, 2003. New home sales declined to 192 homes for the three months ended December 26, 2003 from 237 homes for the three months ended December 27, 2002. Same store retail sales were approximately 6 homes per retail store in each period. The decline in total number of new home sales was attributable to closing underperforming retail centers since September 2002. While no stores were closed in the current quarter, management continues to monitor all stores to ensure that sales are at or above pre-determined minimum acceptable levels. Manufacturing division sales to independent dealers and developers were unchanged at $2.7 million in the three month period ended December 26, 2003 when compared to the three month period ended December 27, 2002. We believe such sales to independent dealers and developers will increase gradually over time, aided by recent reductions of competitor capacity in our regional market area and our increasing emphasis on developer sales. Other Revenues. Other revenues increased $0.8 million to $5.2 million for the three months ended December 26, 2003, compared to $4.4 million for the three months ended December 27, 2002. The increase in other revenues was due primarily to an increase in our transportation company's delivery and set-up activity and revenues. Cost of Sales. Cost of sales was $14.2 million (or 71% of revenues) for the three months ended December 26, 2003, compared to $14.7 million (or 70% of revenues) for the three months ended December 27, 2002. Cost of sales for homes sold at retail increased to 72% of retail revenues for the three months ended December 26, 2003, compared to 70% of retail revenues for the three months ended December 27, 2002 due to a lower proportion of used home sales (which typically represent a lower cost of sales percentage) and to slightly lower margins on both new and used home sales. Cost of sales for homes sold to independent dealers and subdivision developers (expressed as a percentage of manufacturing revenues) for the three months ended December 26, 2003 was essentially unchanged at 86% when compared to the three months ended December 27, 2002. Significant increases in costs of lumber and wood products during the quarter were included in the wholesale selling prices of our homes as a temporary wood products surcharge. Selling, General and Administrative Expenses. Selling, general and administrative expenses were $7.2 million (or 36% of revenues) in the three months ended December 26, 2003, compared to $7.5 million (or 35% of revenues) in the three months ended December 27, 2002. Lower fixed costs due to fewer retail stores were partially offset by increases in merchandising costs and employee benefits. Interest Expense. Interest expense was $0.1 million for the three months ended December 26, 2003, compared to $0.3 million for the three months ended December 27, 2002. The decrease was attributable to the significant reduction of the inventory-related (floor plan) debt from $15.9 million at December 27, 2002 to $5.8 million at December 26, 2003. Other Income. Other income was $0.5 million for the three months ended December 26, 2003, compared to $0.1 million for the three months ended December 27, 2002. The increase was due primarily to a $0.4 million refund of workers comp premiums from a prior year. 16 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS Income Taxes. We had an income tax benefit of $0.2 million (on pretax loss of $1.0 million) for the three months ended December 26, 2003, compared an income tax expense of $0.03 million (on a pretax loss of $1.2 million) for the three months ended December 27, 2002. Tax expense in both periods relates to our transportation operation which files tax returns separate from the Company's consolidated return while the tax benefit in the current quarter resulted from a tax refund of $0.2 million which related to a prior year but was received during the quarter. Earnings in Affiliates. Our 50% share in the after-tax earnings of Homestar 21, LLC was $8,500 for the three months ended December 26, 2003, compared to $87,500 for the three months ended December 27, 2002. In prior periods, Homestar 21 has reported income from origination and rate buy-down points which were recorded as revenues when each loan was sold. Due to a change in the method in which these loans are now financed, the points are now amortized over the life of the loan. As a result of the elimination of the origination and rate buy-down points income for the three months ended December 26, 2003, Homestar 21 reported a smaller profit. In the current quarter our 50% share in the after tax earnings of Homestar Mortgage was a loss of $8,500. Homestar Mortgage has ceased operations and liquidated all assets. The loss in the current quarter arose from refunds of origination fees received for loans which later experienced early payment delinquency. Minority Interests. We own 51% of our transportation operations and therefore consolidate (or include 100% of) the transportation company's results in our financial statements. Because we only benefit from 51% of the income, the remaining 49% is shown as a deduction on our consolidated income statement. This deduction was $53,000 for the three months ended December 26, 2003, compared to $29,000 for the three months ended December 27, 2002. The increased deduction for minority interests resulted from increased profits in our transportation operations in the current period as compared to the prior year period. SIX MONTHS ENDED DECEMBER 26, 2003 COMPARED TO SIX MONTHS ENDED DECEMBER 27, 2002 Net Sales. Net sales of manufactured homes were $33.8 million for the six months ended December 26, 2003, compared to $35.2 million for the six months ended December 27, 2002. The 4% decrease in net sales was as a result of a decrease in retail home sales. The decrease in retail sales was partially offset by an increase in manufactured wholesale shipments to independent dealers and developers. Retail sales declined $2.1 million (or 6.9%) for the six months ended December 26, 2003. New home sales declined to 453 homes for the six months ended December 26, 2003 from 522 homes for the six months ended December 27, 2002. Same store sales at retail were approximately 15 homes per retail store for the period ended December 26, 2003 compared to an average of 13 new homes per retail store for the period ended December 27, 2002. The decline in total number of new home sales was attributable to closing underperforming retail centers since September 2002. While no stores were closed in the six months ended December 27, 2003, management continues to monitor all stores to ensure that sales are at or above pre-determined minimum acceptable levels. Manufacturing division sales to independent dealers and developers were $5.6 million in the six months period ended December 26, 2003, compared to $4.8 million in the six month period ended December 27, 2002. We believe such sales to independent dealers and subdivision developers will increase gradually over time, aided by recent reductions of competitor capacity in our regional market area and our emphasis on subdivision developer sales. Other Revenues. Other revenues decreased $0.2 million to $11 million for the six months ended December 26, 2003, compared to $11.2 million for the six months ended December 27, 2002. The decline in revenues was due primarily to a decrease in our transportation company's delivery and set-up activity and revenues. Cost of Sales. Cost of sales was $31.5 million (or 70% of revenues) for the six months ended December 26, 2003, compared to $32.3 million (or 69% of revenues) for the six months ended December 27, 2002. 17 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS Cost of sales for homes sold at retail increased to 71.5% of retail revenues for the six months ended December 26, 2003, compared to 69.3% of retail revenues for the six months ended December 27, 2002 due to a lower proportion of used home sales (which typically represent a lower cost of sales percentage) and sales to developers, during the six months ended December 26, 2003, under a special, limited low margin program which was not in place in the comparable period last year. Cost of sales for homes sold to independent dealers and developers (expressed as a percentage of manufacturing revenues) for the six months ended December 26, 2003 was essentially unchanged at 87% when compared to the six months ended December 27, 2002. Significant increases in costs of lumber and wood products during the six month period ended December 26, 2003 were included in the wholesale selling prices of our homes as a temporary wood products surcharge. Selling, General and Administrative Expenses. Selling, general and administrative expenses were $15.1 million (or 33.8% of revenues) in the six months ended December 26, 2003, compared to $15.4 million (or 33.2% of revenues) in the six months ended December 27, 2002. Lower fixed costs due to fewer retail stores were largely offset by increases in advertising and other merchandising costs. Interest Expense. Interest expense was $0.2 million for the six months ended December 26, 2003, compared to $0.6 million for the six months ended December 27, 2002. The decrease was attributable to the significant reduction of the inventory-related (floor plan) debt from $15.9 million at December 27, 2002 to $5.8 million at December 26, 2003. Other Income. Other income was $0.6 million for the six months ended December 26, 2003, compared to $0.2 million for the six months ended December 27, 2002. The increase was due primarily to a $0.4 million refund of a prior year insurance deposit. Income Taxes. We had an income tax benefit of $0.1 million (on pretax loss of $1.5 million) for the six months ended December 26, 2003, compared to an income tax expense of $0.2 (on a pretax loss of $1.5 million) for the six months ended December 27, 2002. Tax expense in both periods relates to our transportation operation which files tax returns separate from the Company's consolidated return while the tax benefit for the six months ended December 26, 2003 resulted from a tax refund of $0.2 million which related to a prior year but was received during the period. Earnings in Affiliates. Our 50% share in the after-tax earnings of Homestar 21, LLC was a loss of $23,000 for the six months ended December 26, 2003, compared to income of $259,000 for the six months ended December 27, 2002. In prior periods, Homestar 21 has reported income from origination and rate buy-down points which were recorded as revenues when each loan was sold. Due to a change in the method in which these loans are now financed, the points are now amortized over the life of the loan. As a result of the elimination of the origination and rate buy-down points income for the six months ended December 26, 2003, Homestar 21 reported a loss. In the current period our 50% share in the after tax earnings of Homestar Mortgage was $8,500 compared to earnings of $33,000 for the period ended December 27, 2002. Homestar Mortgage has ceased operations and liquidated all assets. Minority Interests. We own 51% of our transportation operations and therefore consolidate (or include 100% of) the transportation company's results in our financial statements. Because we only benefit from 51% of the income, the remaining 49% is shown as a deduction on our consolidated income statement. This deduction was $135,000 for the six months ended December 26, 2003, compared to $174,000 for the six months ended December 27, 2002. The decreased deduction for minority interests resulted from decreased profits in our transportation operations in the current period as compared to the prior year period. 18 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS LIQUIDITY AND CAPITAL RESOURCES: At December 26, 2003, we had operating cash and cash equivalents of $10.4 million, cash-reserved for claims of $2.9 million, and cash-restricted of $0.5 million. The reserved cash balance was for payment of an initial distribution to shareholders and management's estimate of cash required to pay remaining claims under the Plan of Reorganization. The restricted cash represents $0.5 million held in a cash collateral account, which secures the Company's floor plan through Associates Housing Financial LLC ("Associates"). During the six months ended December 26, 2003, cash used in operating activities was $3.6.million. Of that, $1.2 million was used to fund operating losses, $0.9 million was invested in receivables and inventory, and $1.4 million was used to reduce accounts payable and accrued liability balances. We also generated $0.2 million from the sale of idle assets after deducting maintenance-level capital expenditures during the period. We continued to further reduce inventory-related debt by $1.1 million and long-term, real estate related debt by $0.1 million. Under the Plan of Reorganization, the Company was required to make an initial distribution of approximately $5.3 million to our new shareholders. We made payments of approximately $2.1 million and $0.5 million in April 2002 and December 2002. In July 2003, we made a third payment of approximately $1.0 million from cash restricted for that purpose. In addition, we paid approximately $0.7 million for other claims and obligations under the Plan of Reorganization. At December 26, 2003 approximately $1.7 million is in escrow for the balance of the initial distribution and approximately $1.2 million is reserved for the balance of our estimate of all remaining cash obligations related to the Plan of Reorganization. We also further reduced our floor plan debt by $1.1 million. The balance outstanding at December 27, 2003 under the floor plan credit facility with Associates was $5.8 million. This revolving line carries an annual interest rate of prime plus 1%. The line is contractually committed until October 2, 2004. We believe that this floor plan credit facility is sufficient to meet our inventory financing needs until October 2004. We are currently exploring alternatives to this line of credit and we plan to secure new lines of credit before October 2004. In accordance with customary business practice in the manufactured housing industry, we have entered into repurchase agreements with various financial institutions and other credit sources pursuant to which we have agreed, under certain circumstances, to repurchase manufactured homes sold to independent dealers in the event of a default by such independent dealer on their obligation to such credit sources. Under the terms of such repurchase agreements, the Company agrees to repurchase manufactured homes at declining prices over the periods of the agreements (which generally range from 18 to 24 months). While repurchase activity is very sporadic and cyclical, we provide for anticipated repurchase losses. At December 26, 2003, we were at risk to repurchase approximately $1.2 million of manufactured homes and we have provided for estimated net repurchase losses of approximately $0.2 million. We believe that our current cash position and expected cash flow from operations and the liquidation of excess inventory, along with our floor plan facility, will be sufficient to support our cash and working capital requirements for the foreseeable future. OFF-BALANCE SHEET ARRANGEMENTS We have not participated in any off-balance sheet arrangements. 19 AMERICAN HOMESTAR CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS INFLATION AND SEASONALITY Inflation in recent years has been modest and has primarily affected our manufacturing costs in the areas of labor, manufacturing overhead, raw materials other than lumber and certain petroleum-based materials. The price of lumber and certain petroleum-based materials are affected more by the imbalances between supply and demand than by inflation. Historically, we believe we have been able to minimize the effects of inflation by increasing the selling prices of our products, improving our manufacturing efficiency and increasing our employee productivity. In addition, our business is seasonal, with weakest demand typically from mid-November through February and the strongest demand typically from March through mid-November. 20 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK We are exposed to market risks related to fluctuations in interest rates on our variable rate debt, which consists of our liability for floor plan of manufactured housing retail inventories. We do not use interest rate swaps, futures contracts or options on futures, or other types of derivative financial instruments. For fixed-rate debt, changes in interest rates generally affect the fair market value, but not earnings or cash flows. Conversely, for variable-rate debt, changes in interest rates generally do not influence fair market value, but do affect future earnings and cash flows. We do not have an obligation to prepay fixed-rate debt prior to maturity, and as a result, interest rate risk and changes in fair market value should not have a significant impact on such debt until we would be required to refinance it. Based on the current level of variable-rate debt, each one percentage point increase (or decrease) in interest rates occurring on the first day of the year would result in an increase (or decrease) in interest expense for the coming year of approximately $58,000. Our financial instruments are not currently subject to foreign currency risk or commodity price risk. We do not believe that future market interest rate risks related to our marketable investments or debt obligations will have a material impact on the Company or the results of our future operations. We do not hold any financial instruments for trading purposes. We originate loans through our 50%-owned affiliate, Homestar 21, most of which are at fixed rates of interest. In the past, these loans were temporarily warehoused and periodically sold to investors through the asset-backed securities market. Under this prior arrangement our affiliate assumed a short-term interest rate risk until each loan was sold. During the six months ended December 26, 2003, this process changed. Rather than selling these loans, our affiliate now holds the loans and will periodically borrow funds, at fixed rates, to finance the new loans added to its portfolio. Under this new arrangement our affiliate will assume a short-term interest rate risk until each loan is financed through periodic, fixed rate borrowings. We believe this new arrangement is preferable because it may produce greater "spreads" and may be a more reliable and stable source of long term financing for the loans our affiliate originates and holds. ITEM 4. CONTROLS AND PROCEDURES As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of December 26, 2003, the end of the quarter covered by this report, the Company carried out an evaluation under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. In designing and evaluating the Company's disclosure controls and procedures, the Company and its management recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and the Company's management necessarily was required to apply its judgment in evaluating and implementing possible controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. There was no change in the Company's internal control over financial reporting that occurred during the quarter ended December 26, 2003 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. The Company reviews its disclosure controls and procedures, which may include its internal controls over financial reporting, on an ongoing basis, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that the Company's systems evolve with its business. 21 PART II - OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits 31.1 Certification pursuant to Rule 13a-14(a) (17 CFR 240.13a-14(a)) for Finis F. Teeter, Chief Executive Officer of the Company. 31.2 Certification pursuant to Rule 13a-14(a) (17 CFR 240.13a-14(a)) for Craig A. Reynolds, Chief Financial Officer of the Company. 32.1 Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Finis F. Teeter, Chief Executive Officer, and Craig A. Reynolds, Chief Financial Officer of the Company. (b) REPORTS ON FORM 8-K During the three months ended December 26, 2003, the Company filed the following reports on Form 8-K: 1. On October 9, 2003 - regarding the election of Nathan P. Morton to the Board of Directors; and 2. On October 10, 2003 - regarding the approval by the Board of Directors of additional 5% vesting of common stock options. 22 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. AMERICAN HOMESTAR CORPORATION Date: February 3, 2004 By: /s/ Craig A. Reynolds ------------------------------------ Craig A. Reynolds Executive Vice President, Chief Financial Officer and Secretary (Principal Financial and Accounting Officer) 23 EXHIBIT INDEX - -------------- EX. NO. DESCRIPTION ----------- 31.1 Certification pursuant to Rule 13a-14(a) (17 CFR 240.13a-14(a)) for Finis F. Teeter, Chief Executive Officer of the Company. 31.2 Certification pursuant to Rule 13a-14(a) (17 CFR 240.13a-14(a)) for Craig A. Reynolds, Chief Financial Officer of the Company. 32.1 Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Finis F. Teeter, Chief Executive Officer, and Craig A. Reynolds, Chief Financial Officer of the Company. 24