EXHIBIT 99.1 April 15, 2004 GEORGIA BANK FINANCIAL DECLARES CASH DIVIDEND AND ANNOUNCES STOCK REPURCHASE Georgia Bank Financial Corporation, the holding company for Georgia Bank & Trust Company of Augusta, today announced the Board of Directors has declared the payment of a quarterly cash dividend of $0.13 per share on outstanding shares of the Company's Common Stock. The dividend is payable on May 21, 2004 to shareholders of record as of May 3, 2004. The Company began paying a quarterly dividend during the first quarter of 2004. R. Daniel Blanton, President and Chief Executive Officer stated, "We are pleased with this second quarterly dividend to reward our shareholders for their investment and confidence in the Company." The Company also announced the commencement of a stock repurchase program pursuant to which it will, from time to time, repurchase up to 100,000 shares of its outstanding stock. The Company may repurchase these shares in privately negotiated transactions or in the open market. "This repurchase program will enable us to take advantage of investment opportunities in our stock as they arise which will ultimately benefit the Company and its shareholders," stated Mr. Blanton. Georgia Bank & Trust Company of Augusta, the Company's subsidiary, provides banking, asset management and mortgage services through the six offices in the Metro Augusta market. The Bank is the largest locally-owned and operated Bank in Richmond and Columbia County and is "The Oldest Name in Augusta Banking." For further information, please contact R. Daniel Blanton, President or Ronald L. Thigpen, Executive Vice President at (706) 738-6990. GEORGIA BANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Balance Sheets ASSETS March 31, 2004 December 31, (Unaudited) 2003 ------------- -------------- Cash and due from banks $ 15,791,853 $ 15,704,566 Federal funds sold - - Interest-bearing deposits in other banks 17,273 17,318 ------------- -------------- Cash and cash equivalents 15,809,126 15,721,884 Investment securities Available-for-sale 149,686,130 151,394,463 Held-to-maturity, at cost (fair values of $5,478,826 and $5,750,099, respectively) 5,072,670 5,437,519 Loans held for sale 12,734,114 14,047,080 Loans 445,508,159 418,632,111 Less allowance for loan losses (7,402,292) (7,277,589) ------------- -------------- Loans, net 438,105,867 411,354,522 Premises and equipment, net 14,488,364 14,250,543 Accrued interest receivable 3,435,121 3,784,888 Intangible assets, net 139,883 139,883 Bank-owned life insurance 11,096,896 10,971,633 Other assets 3,247,764 3,530,542 ------------- -------------- $653,815,935 $ 630,632,957 ============= ============== LIABILITIES AND STOCKHOLDERS' EQUITY Deposits Noninterest-bearing $ 75,745,996 $ 68,033,102 Interest-bearing: NOW accounts 80,301,767 72,386,405 Savings 204,716,144 194,366,425 Money management accounts 23,394,362 22,137,192 Time deposits over $100,000 103,986,574 97,631,749 Other time deposits 28,173,283 29,396,929 ------------- -------------- 516,318,126 483,951,802 Federal funds purchased and securities sold under repurchase agreements 41,433,893 56,968,754 Advances from Federal Home Loan Bank 35,000,000 30,000,000 Other borrowed funds 500,000 800,000 Accrued interest and other liabilities 4,831,504 5,223,354 ------------- -------------- Total liabilities 598,083,523 576,943,910 ------------- -------------- Stockholders' equity: Common stock, $3.00 par value; 10,000,000 shares authorized; 5,284,746 shares issued; 5,247,204 shares outstanding 15,854,238 15,854,238 Additional paid-in capital 34,337,584 34,337,584 Retained earnings 4,325,033 3,001,079 Treasury stock, at cost 37,542 shares (507,360) (507,360) Accumulated other comprehensive income 1,722,917 1,003,506 ------------- -------------- Total stockholders' equity 55,732,412 53,689,047 ------------- -------------- $653,815,935 $ 630,632,957 ============= ============== GEORGIA BANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Statements of Income (Unaudited) Three Months Ended March 31, ---------------------- 2004 2003 ---------- ---------- Interest income: Loans, including fees $6,640,344 $6,257,448 Investment securities 1,706,843 1,621,372 Federal funds sold 8,224 33,106 Interest-bearing deposits in other banks 29 1,276 ---------- ---------- Total interest income 8,355,440 7,913,202 ---------- ---------- Interest expense: Deposits 1,639,538 1,980,159 Federal funds purchased and securities sold under repurchase agreements 177,388 167,572 Other borrowings 432,107 443,086 ---------- ---------- Total interest expense 2,249,033 2,590,817 ---------- ---------- Net interest income 6,106,407 5,322,385 Provision for loan losses 388,723 474,750 ---------- ---------- Net interest income after provision for loan losses 5,717,684 4,847,635 ---------- ---------- Noninterest income: Service charges and fees on deposits 1,058,907 1,082,649 Gain on sale of loans 1,276,680 1,787,730 Investment securities gains, net 80,751 46,192 Retail investment income 95,555 90,937 Trust service fees 122,239 69,859 Increase in cash surrender value of bank-owned life insurance 125,263 34,912 Miscellaneous income 99,332 97,312 ---------- ---------- Total noninterest income 2,858,727 3,209,591 ---------- ---------- Noninterest expense: Salaries 2,513,124 2,755,773 Employee benefits 766,855 628,415 Occupancy expenses 619,164 581,346 Other operating expenses 1,699,930 1,271,463 ---------- ---------- Total noninterest expense 5,599,073 5,236,997 ---------- ---------- Income before income taxes 2,977,338 2,820,229 Income tax expense 971,248 968,042 ---------- ---------- Net income $2,006,090 $1,852,187 ========== ========== GEORGIA BANK FINANCIAL CORPORATION AND SUBSIDIARY Consolidated Statements of Income (Unaudited) Three Months Ended March 31, ----------------------- 2004 2003 ---------- ----------- Basic net income per share $ 0.38 $ 0.35 ========== =========== Diluted net income per share $ 0.38 $ 0.35 ========== =========== Weighted average common shares outstanding 5,247,204 5,247,204 ========== =========== Weighted average number of common and common equivalent shares outstanding 5,324,089 5,353,697 ========== ===========