[GRAPHIC OMITED] Company Contact Investor Relations Contacts - ---------------- ----------------------------- Michael A. McManus, Jr. Lippert/Heilshorn & Associates, Inc. President and CEO Kim Sutton Golodetz Misonix, Inc. (kgolodetz@lhai.com) (212) 838-3777 (631) 694-9555 Bruce Voss (bvoss@lhai.com) www.misonix.com (310) 691-7100 - --------------- www.lhai.com ------------ MISONIX, INC. REPORTS INCREASED REVENUES AND EARNINGS FOR ITS THIRD FISCAL QUARTER 2004 FARMINGDALE, N.Y., APRIL 28, 2004 MISONIX, INC. (NASDAQ NM: MSON) today reported financial results for the three and nine months ended March 31, 2004. Highlights for the third quarter and nine months of fiscal 2004 include: - The start of the distribution of the Sonablate 500 for Prostate Cancer in Europe - The release of a report at the European Association of Urology by Dr. John Rewcastle indicating that 88% of patients treated with the Sonablate 500 for prostate cancer had PSA levels below 1.0 at one year follow up - Expansion of the ultrasound refurbishing business into three Latin American countries - Revenues for the quarter ended March 31, 2004 increased 18% from the prior year driven by a 33% increase in medical device product revenues - Revenues for the nine months ended March 31, 2004 increased 18% from the prior year with medical device product revenues increasing by 34% - Net income increased 59% and 187% for the three and nine months ended March 31, 2004, respectively, from the same periods in fiscal 2003 - Operating income increased 96% to $783,000 and 96% to $1.4 million for the three and nine months, respectively, ended March 31, 2004 as compared to $398,000 and $713,000 for the same periods in the previous fiscal year - The backlog of unfilled orders was $10.2 million, an 82% increase from that of June 30, 2003 and a 19% increase from that of December 31, 2003 Revenues for the three months ended March 31, 2004 were $10.3 million, an 18% increase when compared with $8.7 million for the same period in fiscal 2003. The Company recorded net income for the quarter of $388,000 or $.06 per fully diluted share, compared to net income of $244,000 or $.04 per fully diluted share for the same period in fiscal 2003. Medical device product revenues increased 33% to $6.0 million and laboratory and scientific product revenues increased 3% to $4.3 million. The increase in medical device product revenues was attributed to a 62% increase in therapeutic medical device revenues to $3.6 million and a 4% increase in diagnostic medical device product revenues to $2.4 million. The increase in laboratory and scientific product revenues were mainly attributable to a 10% increase in sales of ultrasonic laboratory products, a 14% increase in sales of wet scrubber products and a 5% increase in sales of ductless fume enclosures, partially offset by a 2% reduction in endoscopic cleaning and disinfecting unit sales. Revenues for the nine months ended March 31, 2004 were $28.3 million, an 18% increase when compared with $23.9 million for the same period in fiscal 2003. The Company recorded net income for the nine months ended March 31, 2004 of $1.2 million or $.17 per fully diluted share, a 187% increase when compared to net income of $409,000 or $.06 per fully diluted share for the same period in fiscal 2003. Medical device product revenues increased 34% to $15.8 million and laboratory and scientific product revenues increased 3% to $12.5 million. The increase in medical device product revenues was attributed to a 50% increase in therapeutic medical device revenues to $8.9 million and an 18% increase in diagnostic medical device revenues to $6.9 million. The increase in laboratory and scientific product revenues was mainly attributable to a 18% increase in ultrasonic laboratory product sales and a 6% increase in sales of Labcaire's endoscopic cleaning and disinfecting units partially offset by a 7% decrease in ductless fume enclosure sales and a 23% reduction in wet scrubber sales. As of March 31, 2004, the backlog of unfilled orders was $10.2 million, an 82% increase when compared with $5.6 million, as of June 30, 2003. Medical device product backlog was $6.0 million, a 99% increase, and laboratory and scientific product backlog was $4.2 million, a 63% increase, respectively, from June 30, 2003. Michael A. McManus, Jr., President and Chief Executive Officer commented, "We continue to be pleased with our growth in both revenues and earnings. Our medical device business continues to perform above expectation and our laboratory and scientific business is starting to show evidence of improvement with increased revenues and backlog." Mr. McManus further added, "We are very excited about distributing the Sonablate 500 for the treatment of prostate cancer and other prostate afflictions in Europe and Russia. We believe the market opportunity is substantial. This new sales effort will be integrated into our present sales of the neuroaspirator in Europe. Our distribution network in Italy, Germany and Greece will be important in this growth and will be expanded to other countries. We are continuing our development work on the use of HIFU in the ablation of kidney and liver cancer. We believe this will be a unique product providing substantial benefit to cancer patients." Mr. McManus continued, "Work on our product utilizing ultrasound for wound debridement is being completed with clinical studies in Italy and in New York. We are also pleased with the Latin America relationships Sonora has established for the repair and replacement of ultrasonic probes. These two initiatives reinforce the recognition of ultrasound technology and the market for replacement and repair as well as the fact that Misonix has the capability to deliver ultrasound technology to state of the art medical devices. We believe that the significant growth we are showing in revenues and earnings together with our new product pipelines establishes Misonix as a leader in the application of ultrasound to medical devices." Regarding guidance, the Company said it still is expecting to increase revenues by 10% for fiscal year 2004 and based upon strong results to date, an increase in diluted earnings per share to $.24 from $.22. As previously announced, the Company has scheduled a conference call to discuss this announcement beginning at 4:30 p.m. Eastern Time today. To participate in the call, a few minutes prior to the start time, please dial (888) 803-7638 in the U.S. or (706) 634-1218 for international callers. Those unable to participate are invited to listen to a recording of the call and Question and Answer session that will be available from 5:30 p.m. Eastern Time, Wednesday, April 28 through 11:59 p.m. Eastern Time, Friday, April 30 by dialing (800) 642-1687 in the U.S. or (706) 645-9291 for international callers, and entering reservation code 7075436. Alternatively, individuals may listen to the call by visiting the investor relations section of the Company's website at www.misonix.com. To listen to the live call, please go to the website 15 minutes prior to its start to register, download, and install the necessary audio software. A replay will begin shortly after the call has ended and will be available for 14 days. Misonix develops, manufactures, and/or markets medical, scientific and industrial ultrasonic and air pollution systems and maintains a minority equity position in Focus Surgery as its exclusive manufacturer of the Sonablate 500. Forward Looking Statements: Statements in this news release looking forward in time are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that forward-looking statements involve risks and uncertainties, including general economic conditions, delays and risks associated with the performance of contracts, uncertainties as a result of research and development, potential acquisitions, consumer and industry acceptance, litigation and/or court proceedings, and regulatory risks including approval of pending and/or contemplated 510K filings. (Tables to follow) MISONIX, INC. Consolidated Statements of Operations Unaudited Three Months Ended Nine Months Ended March 31, March 31, 2004 2003 2004 2003 ======================== ========================= Net sales $10,346,249 $8,747,677 $28,262,256 $23,932,512 Cost of goods sold 5,892,060 4,908,659 16,164,154 13,731,118 ------------------------ ------------------------- Gross profit 4,454,189 3,839,018 12,098,102 10,201,394 Selling expenses 1,203,820 1,090,662 3,282,312 3,123,225 General and administrative expenses 1,813,594 1,814,569 5,703,640 4,966,700 Research and development expenses 654,232 583,878 1,717,878 1,599,766 Litigation (recovery) settlement expenses - (48,478) - (201,106) ------------------------ ------------------------- Total operating expenses 3,671,646 3,440,631 10,703,830 9,488,585 ------------------------ ------------------------- Income from operations 782,543 398,387 1,394,272 712,809 Total other income 2,229 53,442 760,244 73,774 ------------------------ ------------------------- Income before minority interest and income taxes 784,772 451,829 2,154,516 786,583 Minority interest in the net income (loss) of consolidated subsidiaries 7,790 29,628 35,941 (4,208) ------------------------ ------------------------- Income before income taxes 776,982 422,201 2,118,575 790,791 Income tax expense 388,933 177,766 947,498 382,158 ------------------------ ------------------------- Net income $ 388,049 $ 244,435 $ 1,171,077 $ 408,633 ======================== ========================= Net income per share-basic $ 0.06 $ 0.04 $ 0.18 $ 0.06 ======================== ========================= Net income per share-diluted $ 0.06 $ 0.04 $ 0.17 $ 0.06 ======================== ========================= Weighted average common shares-basic 6,655,865 6,643,300 6,655,865 6,420,118 ======================== ========================= Weighted average common shares-diluted 6,774,501 6,686,981 6,744,207 6,598,608 ======================== ========================= MISONIX, INC. CONSOLIDATED BALANCE SHEETS MARCH 31, 2004 JUNE 30, 2003 Unaudited Audited ---------------- --------------- ASSETS - -------- Current Assets: Cash and cash equivalents $ 4,140,253 $ 2,279,869 Accounts receivable, net of allowance for doubtful accounts of $530,204 and $644,157, respectively 6,513,591 7,844,399 Inventories 10,975,988 8,979,472 Deferred income taxes 599,130 477,580 Prepaid expenses and other current assets 1,238,261 983,523 ---------------- --------------- Total current assets 23,467,223 20,564,843 Property, plant and equipment, net 3,930,592 3,574,207 Deferred income taxes 450,778 862,690 Goodwill 4,473,713 4,473,713 Other assets 348,725 319,136 ---------------- --------------- Total assets $ 32,671,031 $ 29,794,589 ================ =============== LIABILITIES AND STOCKHOLDERS' EQUITY - ------------------------------------- Current liabilities: Revolving credit facilities 641,636 704,669 Accounts payable 4,366,485 3,563,208 Accrued expenses and other current liabilities 2,070,873 2,002,154 Income tax payable 399,245 47,453 Current maturities of long-term debt and capital lease obligations 308,007 279,554 ---------------- --------------- Total current liabilities 7,786,246 6,597,038 Long-term debt and capital lease obligations 1,320,613 1,235,362 Deferred income 387,479 356,076 Minority interest 299,392 263,450 Stockholders' equity: Capital stock, $0.01 par - shares authorized 10,000,000; 6,733,665 issued and 6,655,865 outstanding 67,337 67,337 Additional paid-in capital 22,712,511 22,712,511 Retained earnings (deficit) 117,593 (1,053,484) Treasury stock, 77,800 shares (412,424) (412,424) Accumulated other comprehensive income 392,284 28,723 ---------------- --------------- Total stockholders' equity 22,877,301 21,342,663 ---------------- --------------- Total liabilities and stockholders' equity $ 32,671,031 $ 29,794,589 ================ ===============