UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

[X]  Quarterly report pursuant to Section 13 Or 15(d) of the Securities Exchange
     Act of 1934; For the quarterly period ended: March 31, 2004

[ ]  Transition report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

                        Commission File Number:  0-26958

                       RICK'S CABARET INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

        Texas                                                76-0458229
     (State or other jurisdiction                            IRS Employer
   of incorporation or organization)                         Identification No.)

                            505 North Belt, Suite 630
                              Houston, Texas 77060
          (Address of principal executive offices, including zip code)

                                 (281) 820-1181
              (Registrant's telephone number, including area code)


                      APPLICABLE ONLY TO CORPORATE ISSUERS

On May 6, 2004, there were 3,700,148 shares of common stock, $.01 par value,
outstanding.

Transitional Small Business Disclosure Format (check one):   Yes [ ]     No [X]



                       RICK'S CABARET INTERNATIONAL, INC.


                                TABLE OF CONTENTS
                                -----------------



PART I        FINANCIAL INFORMATION

Item 1.   Financial Statements

          Consolidated Balance Sheets as of March 31, 2004 (unaudited)
          and September 30, 2003 (audited) . . . . . . . . . . . . . . . . .   1

          Consolidated Statements of Operations for the three months and
          six months ended March 31, 2004 and 2003 (unaudited) . . . . . . .   3

          Consolidated Statements of Cash Flows for the six months
          ended March 31, 2004 and 2003 (unaudited). . . . . . . . . . . . .   4

          Notes to Consolidated Financial Statements . . . . . . . . . . . .   5

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations. . . . . . . . . . . . . . . . . . . . . . .   8

Item 3.   Controls and Procedures. . . . . . . . . . . . . . . . . . . . . .  13



PART II        OTHER INFORMATION

Item 5.   Other Information. . . . . . . . . . . . . . . . . . . . . . . . .  13

Item 6.   Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . . .  13

          Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14


                                        i



PART I         FINANCIAL INFORMATION

Item 1.   Financial Statements.

               RICK'S CABARET INTERNATIONAL, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS
                                     ------

                                                           3/31/04       9/30/03
                                                         (UNAUDITED)    (AUDITED)
                                                                 
CURRENT ASSETS
  Cash and cash equivalents                              $   665,717   $   604,865
  Accounts receivable:
     Trade                                                    51,598        45,319
      Other, net                                             188,595       213,886
  Marketable securities                                      171,150       135,000
  Inventories                                                247,797       230,451
  Other current assets                                       507,202       106,332
                                                         ------------  ------------
    Total current assets                                   1,832,059     1,335,853
                                                         ------------  ------------

PROPERTY AND EQUIPMENT
  Buildings, land and leasehold improvements               9,361,818     9,131,870
  Furniture and equipment                                  2,231,827     2,068,648
                                                         ------------  ------------
                                                          11,593,645    11,200,518

  Accumulated depreciation                                (2,666,241)   (2,423,461)
                                                         ------------  ------------
     Total property and equipment, net                     8,927,404     8,777,057
                                                         ------------  ------------

OTHER ASSETS
  Goodwill                                                 1,982,848     1,962,848
  Notes receivable                                           172,463       179,754
                                                         ------------  ------------
    Total other assets                                     2,155,311     2,142,602
                                                         ------------  ------------
    Total assets                                         $12,914,774   $12,255,512
                                                         ============  ============
<FN>

          See accompanying notes to consolidated financial statements.



                                        1



                 RICK'S CABARET INTERNATIONAL, INC. AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS

                        LIABILITIES AND STOCKHOLDERS' EQUITY

                                                                  3/31/04       9/30/03
                                                                (UNAUDITED)    (AUDITED)
                                                                        

CURRENT LIABILITIES
  Accounts payable - trade                                      $   344,047   $   189,208
  Accrued liabilities                                               507,037       622,216
  Deferred revenues                                                  16,633           ---
  Current portion of long-term debt                                 494,351       449,439
                                                                ------------  ------------
    Total current liabilities                                     1,362,068     1,260,863

  Long-term debt, less current portion                            3,500,530     3,576,896
                                                                ------------  ------------
   Total liabilities                                              4,862,598     4,837,759
                                                                ------------  ------------

COMMITMENTS AND CONTINGENCIES                                           ---           ---

MINORITY INTERESTS                                                   25,485        36,032

STOCKHOLDERS' EQUITY
  Preferred stock, $.10 par, 1,000,000 shares
    authorized; none outstanding                                        ---           ---
  Common stock, $.01 par, 15,000,000 shares
    authorized; 4,608,678 shares issued at March 31,
    2004 and September 30, 2003                                      46,087        46,087
  Additional paid-in capital                                     11,273,149    11,273,149
  Accumulated other comprehensive income                            157,458       120,000
  Accumulated deficit                                            (2,156,223)   (2,763,735)
  Less: 908,530 shares of stock held in treasury at cost
     at March 31, 2004 and September 30, 2003                    (1,293,780)   (1,293,780)
                                                                ------------  ------------
    Total stockholders' equity                                    8,026,691     7,381,721
                                                                ------------  ------------

    Total liabilities and stockholders' equity                  $12,914,774   $12,255,512
                                                                ============  ============
<FN>


                See accompanying notes to consolidated financial statements.



                                        2



                             RICK'S CABARET INTERNATIONAL, INC. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

                                                FOR THE THREE MONTHS          FOR THE SIX MONTHS
                                                   ENDED MARCH 31,              ENDED MARCH 31,
                                                  2004         2003           2004           2003
                                                                             
Revenues
  Sales of alcoholic beverages                 $1,875,520   $1,516,258   $   3,723,441   $ 3,145,066
  Sales of food and merchandise                   422,070      393,176         812,223       784,980
  Service revenues                              1,521,891    1,268,024       2,870,755     2,585,816
  Internet revenues                               202,678      265,164         403,423       596,652
  Other                                           129,163      101,294         193,515       160,788
                                               -----------  -----------  --------------  ------------
       Total revenues                           4,151,322    3,543,916       8,003,357     7,273,302
                                               -----------  -----------  --------------  ------------

Operating expenses
  Cost of goods sold                              519,657      518,765       1,028,526     1,084,120
  Salaries and wages                            1,353,453    1,293,060       2,641,440     2,636,478
  Other general and administrative
      Taxes and permits                           607,287      515,307       1,139,569       997,519
      Charge card fees                             62,738       65,364         128,634       126,435
      Rent                                        132,891       61,258         252,170       116,914
      Legal and professional                      144,719      200,301         280,575       406,834
      Advertising and marketing                   215,459      199,718         399,965       378,481
      Depreciation                                139,309      131,188         264,964       260,865
      Other                                       546,930      504,240       1,131,141     1,024,324
                                               -----------  -----------  --------------  ------------
       Total operating expenses                 3,722,443    3,489,201       7,266,984     7,031,970
                                               -----------  -----------  --------------  ------------

Income from operations                            428,879       54,715         736,373       241,332
  Interest income                                   9,071        6,017          14,826         9,461
  Interest expense                                (82,423)     (99,036)       (168,588)     (196,856)
  Gain from sale of marketable securities          16,878          ---          16,878           ---
  Minority interests                                1,020       11,207          10,546        13,641
  Other                                            (5,171)      (1,874)         (2,523)       (1,874)
                                               -----------  -----------  --------------  ------------
Net income (loss)                              $  368,254   $  (28,971)  $     607,512   $    65,704
                                               ===========  ===========  ==============  ============

Basic and diluted earnings (loss) per share:
  Net income (loss)                            $     0.10   $    (0.01)           0.16   $      0.02
                                               ===========  ===========  ==============  ============

Weighted average number of common
  shares outstanding                            3,700,148    3,720,048       3,700,148     3,728,931
                                               ===========  ===========  ==============  ============

Comprehensive income for the three months ended March 31, 2004 and 2003 were $253,212 and a loss of
$28,971, and for the six months were $644,970 and $65,704, respectively. This includes the changes
in available-for-sale securities and net income.


                    See accompanying notes to consolidated financial statements.



                                        3



               RICK'S CABARET INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED MARCH 31, 2004 AND 2003


                                                           2004          2003
                                                       (UNAUDITED)   (UNAUDITED)
                                                               
Cash flows from operating activities:
     Net income                                        $   607,512   $    65,704
     Adjustments to reconcile net income to
     cash provided by operating activities:
          Depreciation                                     264,964       260,865
          Minority interests                               (10,546)      (13,641)
          Gain on sale of marketable securities            (16,878)          ---
          Changes in operating assets and liabilities     (342,912)       16,317
                                                       ------------  ------------
    Cash provided by operating activities                  502,140       329,245
                                                       ------------  ------------
Cash flows from investing activities:
    Additions to property and equipment                   (170,311)     (328,878)
    Proceeds from sale of marketable securities             18,186           ---
    Acquisition of business                               (265,000)          ---
    Proceeds from notes receivable                           7,291        11,719
                                                       ------------  ------------
    Cash used in investing activities                     (409,834)     (317,159)
                                                       ------------  ------------
Cash flows from financing activities:
    Purchases of treasury stock                                ---       (88,566)
    Proceeds from long-term debt                           300,000           ---
    Payments on long-term debt                            (331,454)     (323,381)
                                                       ------------  ------------
    Cash used in financing activities                      (31,454)     (411,947)
                                                       ------------  ------------
Net increase/(decrease) in cash and cash equivalents        60,852      (399,861)

Cash and cash equivalents at beginning of period           604,865       733,366
                                                       ------------  ------------
Cash and cash equivalents at end of period             $   665,717   $   333,505
                                                       ============  ============

Cash paid during the period for:
    Interest                                           $   168,588   $   196,856
                                                       ============  ============
<FN>

           See accompanying notes to consolidated financial statements.



                                        4

               RICK'S CABARET INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2004

1. BASIS OF PRESENTATION

The  accompanying unaudited consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States
of  America  for interim financial information and with the instructions to Form
10-QSB  of  Regulation  S-B.  They  do not include all information and footnotes
required  by  accounting  principles  generally accepted in the United States of
America for complete financial statements.  However, except as disclosed herein,
there  has  been no material change in the information disclosed in the notes to
the  financial  statements for the year ended September 30, 2003 included in the
Company's  Annual  Report  on Form 10-KSB filed with the Securities and Exchange
Commission.  The  interim  unaudited  financial  statements  should  be  read in
conjunction with those financial statements included in the Form 10-KSB.  In the
opinion  of  Management,  all  adjustments  considered  necessary  for  a  fair
presentation, consisting solely of normal recurring adjustments, have been made.
Operating  results  for  the six months ended March 31, 2004 are not necessarily
indicative of the results that may be expected for the year ending September 30,
2004.

2. STOCK OPTIONS

The Company accounts for its stock options under the recognition and measurement
principles of Accounting Principles Board ("APB") opinion No. 25, Accounting for
Stock  Issued  to  Employees,  and related Interpretations.  The following table
illustrates  the  effect on net income and earnings per share if the Company had
applied  the  fair  value  recognition  provisions  of  Statement  of  Financial
Accounting  Standard  ("SFAS") No. 123, Accounting for Stock Based Compensation,
to  stock-based  employee  compensation.  The  following  presents pro forma net
income  and per share data as if a fair value accounting method had been used to
account  for  stock  based  compensation:



                                     FOR THE THREE MONTHS    FOR THE SIX MONTHS
                                          ENDED MARCH 31,       ENDED MARCH 31,
                                          2004       2003       2004      2003
                                                             

  Net income (loss), as reported        $368,254   $(28,971)  $607,512   $65,704
  Less total stock-based employee
    compensation expense determined
    under the fair value based method
    for all awards                      (163,236)       ---   (175,179)     ---
                                        ---------  ---------  ---------  -------
  Pro forma net income (loss)           $205,018   $(28,971)  $432,333   $65,704
                                        =========  =========  =========  =======
  Earnings (loss) per share:
     Basic and diluted - as reported    $   0.10   $  (0.01)  $   0.16   $  0.02
                                        =========  =========  =========  =======
     Basic and diluted - pro forma      $   0.06   $  (0.01)  $   0.12   $  0.02
                                        =========  =========  =========  =======



                                        5

               RICK'S CABARET INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2004

3.  RECLASSIFICATIONS

Certain prior year amounts have been reclassified to conform to the current year
presentation.

4.  COMPREHENSIVE  INCOME

The  Company     reports  comprehensive income in accordance with the provisions
of  SFAS No. 130, Reporting Comprehensive Income.  Comprehensive income consists
of  net  income  and  unrealized gains (losses) on available-for-sale marketable
securities.

5.  SEGMENT  INFORMATION

Below is the financial information related to the Company's segments:



                        FOR THE THREE MONTHS       FOR THE SIX MONTHS
                           ENDED MARCH 31,           ENDED MARCH 31,
                          2004         2003         2004         2003
                                                  
REVENUES
  Club operations      $3,948,644   $3,278,752   $7,599,934   $6,676,650
  Internet websites       202,678      265,164      403,423      596,652
                       -----------  -----------  -----------  -----------
                       $4,151,322   $3,543,916   $8,003,357   $7,273,302
                       ===========  ===========  ===========  ===========

NET INCOME/(LOSS)
  Club operations      $  749,509   $  398,379   $1,336,261   $  927,016
  Internet websites        22,027       10,674       25,908       36,430
  Corporate expenses     (403,282)    (438,024)    (754,657)    (897,742)
                       -----------  -----------  -----------  -----------
                       $  368,254   $  (28,971)  $  607,512   $   65,704
                       ===========  ===========  ===========  ===========


6.  REVENUE  RECOGNITION

The  Company  recognizes  revenue from the sale of alcoholic beverages, food and
merchandise  and  services  at the point-of-sale upon receipt of cash, check, or
credit  card  charge.  This includes daily, annual and lifetime VIP memberships.

Under  Staff  Accounting  Bulletin  No.  101,  Revenue  Recognition in Financial
Statements,  membership  revenue  should  be  deferred  and  recognized over the
estimated  membership  usage  period.  Management  estimates  that  the weighted
average  useful  lives  for  memberships  are  12  and  24 months for annual and
lifetime  memberships, respectively. The Company does not track membership usage
by  type  of


                                        6

membership,  however  it  believes these lives are appropriate and conservative,
based  on  management's knowledge of its client base and membership usage at the
clubs.

If  the  Company  had deferred membership revenue and recognized it based on the
lives  above,  the impact on revenue and net income (loss) recognized would have
been an increase of approximately $17,392 and a decrease of $1,986 for the three
months  and  an increase of $23,749 and a decrease of $18,481 for the six months
ended  March 31, 2004 and 2003, respectively. This would have also resulted in a
deferred revenue balance of approximately $35,801 and $58,822 for the six months
ended  March  31,  2004  and 2003, respectively. Management does not believe the
impact  of  this difference in accounting treatment is material to the Company's
annual and quarterly financial statements.  However, the Company began to record
revenues  in  such  manner  effective January 1, 2004, and hence as of March 31,
2004  deferred  revenues  of  $16,633  have  been  recorded  related  to  such
memberships.

The Company recognizes Internet revenue from monthly subscriptions to its online
entertainment sites when notification of a new subscription is received from the
third  party  hosting  company  or  from the credit card company, usually two to
three  days  after the transaction has occurred. The Company recognizes Internet
auction  revenue  when  payment  is  received  from  the  credit card company as
revenues  are  not deemed estimable nor collection deemed probable prior to that
point.

7.  ACQUISITIONS  AND  DISPOSITIONS

On March 3, 2004, the Company acquired the assets and business of a 7,000 square
foot  gentlemen's  club in North Houston and will name it as the Company's fifth
XTC  Cabaret.  As  a  part  of  the  transaction, the Company entered into a new
five-year  lease  with  an  option  for  five  additional years.  The results of
operations  of  this  new  venue  are  included in the accompanying consolidated
financial  statements  from  the  date  of  acquisition.  The  $265,000 all-cash
purchase  transaction  generated  goodwill of approximately $20,000 and property
and  equipment  at  $245,000.


                                        7

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations.

The  following  discussion  should  be read in conjunction with our consolidated
financial  statements  and  related  notes  thereto  included  in this quarterly
report.

FORWARD LOOKING STATEMENT AND INFORMATION

The  Company is including the following cautionary statement in this Form 10-QSB
to  make  applicable  and  take  advantage  of  the safe harbor provision of the
Private  Securities  Litigation  Reform  Act  of  1995  for  any forward-looking
statements  made  by,  or on behalf of, the Company.  Forward-looking statements
include  statements  concerning  plans,  objectives,  goals,  strategies, future
events or performance and underlying assumptions and other statements, which are
other  than  statements  of  historical  facts.  Certain statements in this Form
10-QSB  are  forward-looking  statements.  Words  such as "expects," "believes,"
"anticipates,"  "may,"  and  "estimates" and similar expressions are intended to
identify  forward-looking  statements.  Such statements are subject to risks and
uncertainties  that  could  cause actual results to differ materially from those
projected.  Such  risks  and  uncertainties  are set forth below.  The Company's
expectations,  beliefs  and  projections  are  expressed  in  good faith and are
believed  by  the  Company  to  have  a  reasonable  basis,  including  without
limitation,  management's  examination  of  historical  operating  trends,  data
contained  in the Company's records and other data available from third parties,
but  there  can  be  no  assurance  that  management's  expectation,  beliefs or
projections  will result, be achieved, or be accomplished.  In addition to other
factors  and  matters  discussed  elsewhere  herein, the following are important
factors  that,  in the view of the Company, could cause material adverse affects
on  the  Company's  financial condition and results of operations: the risks and
uncertainties relating to our Internet operations, the impact and implementation
of  the  sexually  oriented  business  ordinances in the jurisdictions where our
facilities  operate,  competitive  factors,  the timing of the openings of other
clubs,  the  availability  of  acceptable  financing to fund corporate expansion
efforts,  and the dependence on key personnel.  The Company has no obligation to
update  or  revise these forward-looking statements to reflect the occurrence of
future  events  or  circumstances.

GENERAL

Our Company presently conducts its business in two different areas of operation:

1.   We  own  and operate upscale adult nightclubs serving primarily businessmen
     and  professionals  that offer live adult entertainment, restaurant and bar
     operations.  We own and operate ten adult nightclubs under the name "Rick's
     Cabaret"  and  "XTC"  in  Houston,  Austin  and  San  Antonio,  Texas,  and
     Minneapolis, Minnesota. We also own and operate an adult-themed club called
     "Encounters" that serves the couples or "swingers'" market and a sports bar
     called  "Hummers"  in Houston. No sexual contact is permitted at any of our
     locations. On March 3, 2004, we acquired the assets and business of a 7,000
     square  foot  gentlemen's  club  in  North  Houston and will name it as the
     Company's  fifth XTC Cabaret. As a part of the transaction, we entered into
     a new five-year lease with an option for five additional years. The results
     of  operations  of  this  new  venue  are  included  in  the  accompanying
     consolidated  financial  statements  from  the  date  of  acquisition.  The
     $265,000  all-cash purchase transaction generated goodwill of approximately
     $20,000.  Proforma


                                        8

     results  of  operations  have  not  been  provided, as the amounts were not
     deemed  material  to  our  consolidated  financial  statements.

2.   We  have  extensive  internet  activities.

     a)  We  currently  own  two  adult  internet  membership  websites  at
     www.couplestouch.com,  www.otherstouch.com  and  www.xxxpassword.com.  We
     --------------------   -------------------       -------------------
     acquire  our  website  content  from  wholesalers.

     b)  We  operate  a  network  of nine online auction sites accessible on the
     internet  under  the flagship site www.naughtybids.com. These sites provide
                                        -------------------
     customers  with  the opportunity to purchase adult products and services in
     an  auction  format.  We  earn  revenues  by charging service fees for each
     transaction conducted on the highly automated sites, all of which utilize a
     single  technology  platform  that  we  operate.

Our  nightclub  revenues  are derived from the sale of liquor, beer, wine, food,
merchandise,  cover  charges,  membership  fees,  independent contractors' fees,
commissions from vending and ATM machines, valet parking, and other products and
service.  Our  internet revenues are derived from subscriptions to adult content
internet websites, traffic/referral revenues, and commissions earned on the sale
of  products  and services through Internet auction sites, and other activities.
Our  fiscal  year  end  is  September  30.

RESULTS  OF  OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2004 AS COMPARED TO
THE  THREE  MONTHS  ENDED  MARCH  31,  2003

For  the  three  months ended March 31, 2004, the Company had consolidated total
revenues of $4,151,322 compared to consolidated total revenues of $3,543,916 for
the  three  months ended March 31, 2003, an increase of $607,406 or 17.14%.  The
increase  in  total  revenues  was  primarily  attributable  to  the increase in
revenues generated by the Company's club businesses in the amount of $669,892, a
20.43%  increase  from  a  year  ago,  offset  by  a  decrease of $62,486 by the
Company's internet business.  The Company's club operations in Houston benefited
from  the  Super  Bowl.  Total  revenues  for  same-location-same-period of club
operations  increased  to  $3,860,498  for the three months ended March 31, 2004
from $3,263,254 for same period ended March 31, 2003, or by 18.30%.

The  cost  of goods sold for the three months ended March 31, 2004 was 12.52% of
total  revenues  compared  to  14.64% for the three months ended March 31, 2003.
The  decrease  was  due  primarily  to the reduction in costs of maintaining our
internet  operations.  The  cost  of  goods sold for the club operations for the
three  months  ended  March 31, 2004 was 12.55% compared to 14.25% for the three
months  ended March 31, 2003.  We continued our efforts to achieve reductions in
cost of goods sold of the club operations through improved inventory management.
We  continue  a  program  to improve margins from liquor and food sales and food
service efficiency.  The cost of goods sold from our internet operations for the
three  months  ended  March 31, 2004 was 11.56% compared to 20.22% for the three
months  ended  March  31,  2003.  The  cost  of  goods  sold  for
same-location-same-period  of  club  operations for the three months ended March
31,  2004  was  12.55%,  compared  to 14.25% for the same period ended March 31,
2003.


                                        9

Payroll  and  related  costs  for  the  three  months  ended March 31, 2004 were
$1,353,453  compared  to  $1,293,060  for the three months ended March 31, 2003.
Payroll for same-location-same-period of club operations increased to $1,078,631
for  the  three  months ended March 31, 2004 from $1,048,542 for the same period
ended  March  31,  2003.  Management  has  implemented  labor cost reduction and
currently  believes  that its labor and management staff levels are appropriate.

Other  general  and administrative expenses for the three months ended March 31,
2004 were $1,849,333 compared to $1,677,375 for the three months ended March 31,
2003.  The  increase  was  due  primarily to an increase in taxes related to the
increase in revenues, direct operating expenses, rents, utilities, marketing and
promotional  expenses,  and  insurance  from  opening  new  locations.

Interest  expense for the three months ended March 31, 2004 was $82,423 compared
to  $99,036  for  the  three  months  ended  March  31,  2003.  The decrease was
attributable  to the Company's effort to reduce long-term debts. As of March 31,
2004,  the  balance  of  long-term debts was $3,994,881 compared to $4,283,972 a
year  earlier.

Net  income for the three months ended March 31, 2004 was $368,254 compared to a
net  loss  of $28,971 for the three months ended March 31, 2003. The increase in
net  income was primarily due to the increase in the Company's club business and
reductions  in  corporate  overhead. Net income for same-location-same-period of
club  operations increased to $798,437 for the three months ended March 31, 2004
from $401,077 for same period ended March 31, 2003, or by 99.07%.

RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED MARCH 31, 2004 AS COMPARED TO THE
SIX  MONTHS  ENDED  MARCH  31,  2003

For  the  six  months  ended  March 31, 2004, the Company had consolidated total
revenues of $8,003,357 compared to consolidated total revenues of $7,273,302 for
the six months ended March 31, 2003, or an increase of $730,055. The increase in
total  revenues was primarily attributable to the increase in revenues generated
by  the  Company's  club  businesses  in  the amount of $923,284, an increase of
13.83%  from  a  year  ago,  offset  by  a decrease of $193,229 by the Company's
internet  business.  The Company's club operations in Houston benefited from the
Super  Bowl.  Total  revenues  for  same-location-same-period of club operations
increased  to $7,459,091 for the six months ended March 31, 2004 from $6,660,740
for  same  period  ended  March 31, 2003, or by 11.98%. The decrease in internet
revenues  was  due to the Company's transition from programs which generate high
revenues  with  very  low  margins to programs which will produce higher margins
from  lower  revenues.

The  cost  of  goods  sold for the six months ended March 31, 2004 was 12.85% of
total  revenues compared to 14.91% for the six months ended March 31, 2003. This
decrease  is  attributable to the reduction in costs of maintaining our internet
operations.  The  cost  of goods sold for the club operations for the six months
ended  March  31,  2004 was 12.96% and 14.90% for the six months ended March 31,
2003.  Management  continued  its efforts to achieve reductions in cost of goods
sold  through  improved inventory management. The Company continues a program to
improve margins from liquor and food sales and food service efficiency. The cost
of  goods  sold  from our internet operations for the six months ended March 31,
2004  was 10.82% compared to 21.61% for the six months ended March 31, 2003. The
cost  of goods sold for same-location-same-period of club operations for the six
months  ended  March 31, 2004 was 12.90%, compared to 14.34% for the same period
ended  March  31,  2003.


                                       10

Payroll  and  related  costs  for  the  six  months  ended  March  31, 2004 were
$2,641,440  compared to $2,636,478 for the six months ended March 31, 2003. This
nominal  increase  was the result of additional personnel added to the Company's
new  club  operations  offset  by labor cost reduction in the Company's existing
club  operations.  Management  currently  believes that its labor and management
staff  levels  are  appropriate.

Other  general  and  administrative  expenses for the six months ended March 31,
2004  were  $3,597,018 compared to $3,311,372 for the six months ended March 31,
2003.  The  increase  was  due  primarily to an increase in taxes related to the
increase in revenues, direct operating expenses, rents, utilities, marketing and
promotional  expenses,  and  insurance  from  opening  new  locations.

Interest  expense  for the six months ended March 31, 2004 was $168,588 compared
to  $196,856  for  the  six  months  ended  March  31,  2003.  The  decrease was
attributable  to the Company's effort to reduce long-term debts. As of March 31,
2004,  the  balance  of  long-term debts was $3,994,881 compared to $4,283,972 a
year  earlier.

Net  income  for  the  six  months ended March 31, 2004 was $607,512 compared to
$65,704  for the six months ended March 31, 2003. The increase in net income was
primarily  due  to the increase in the Company's club business and reductions in
corporate  overhead. Net income for same-location-same-period of club operations
increased  to  $1,410,877  for the six months ended March 31, 2004 from $929,714
for  same  period  ended  March  31,  2003,  or  by 51.75%. Management currently
believes  that  the  Company  is in the position to continue to be profitable in
fiscal  2004.

LIQUIDITY AND CAPITAL RESOURCES

At  March  31, 2004, the Company had a working capital of $469,991 compared to a
working  capital  of  $74,990  at  September  30,  2003. The increase in working
capital  was  primarily  due  to an increase in cash, marketable securities, and
other  current  assets  offset  by  an  increase in accounts payable and accrued
liabilities.  The value of available-for-sale marketable securities increased by
$47,922.

Net cash provided by operating activities in the six months ended March 31, 2004
was  $502,140 compared to net cash provided of $329,245 for the six months ended
March  31,  2003.  The  increase  in  cash  provided by operating activities was
primarily  due  to  increases  in  net  income  and  accounts  payable offset by
increases  in  other  current  assets  and  accrued  liabilities.

The  Company  used  $409,834  and  $317,159  of cash in investing activities and
$31,454 and $411,947 of cash in financing activities during the six months ended
March  31,  2004  and  2003,  respectively.

The  Company's  need  for  capital  historically was a result of construction or
acquisition  of  new  clubs,  renovation  of  older  clubs,  and  investments in
technology.  During  fiscal 2003, the Company has utilized capital to repurchase
its common stock as part of the Company's share repurchase program. On March 15,
2004,  the  Company secured an additional $300,000 debt from one of the lenders,
bearing  interest  rate  of  11%  and  it  has  a  3  year  term.

On  September  16, 2003, the Company was authorized by its board of directors to
repurchase  up  to  $500,000 worth of the Company's common stock. No shares have
been  purchased  under  this  plan.


                                       11

In  the  opinion  of  management, working capital is not a true indicator of the
financial  status.  Typically,  businesses  in  the  industry  carry  current
liabilities  in  excess  of  current  assets  because  the  business  receives
substantially  immediate  payment  for  sales,  with  nominal receivables, while
accounts  payable  and  other  current liabilities normally carry longer payment
terms.  Vendors and purveyors often remain flexible with payment terms providing
businesses  with  opportunities to adjust to short-term business down turns. The
Company considers the primary indicators of financial status to be the long-term
trend  of  revenue  growth  and  mix  of  sales  revenues,  overall  cash  flow,
profitability  from  operations  and  the  level  of  long-term  debt.

We  have  not  established  lines of credit or financing other than our existing
debt.  There  can  be  no  assurance  that  we will be able to obtain additional
financing  on  reasonable terms in the future, if at all, should the need arise.

Because of the large volume of cash we handle, stringent cash controls have been
implemented. In the event the sexually oriented business industry is required in
all  states to convert the entertainers who perform at our locations, from being
independent  contractors  to employee status, we have prepared alternative plans
that  we  believe  will  protect our profitability. We believe that the industry
standard  of  treating  the  entertainers  as  independent  contractors provides
sufficient  safe  harbor protection to preclude payroll tax assessment for prior
years.

The  sexually  oriented  business industry is highly competitive with respect to
price,  service  and  location,  as  well  as  the  professionalism  of  the
entertainment.  Although  we  believe  that  we  are  well-positioned to compete
successfully  in  the  future, there can be no assurance that we will be able to
maintain our high level of name recognition and prestige within the marketplace.

SEASONALITY

Our  nightclub  operations  are  significantly  affected  by  seasonal  factors.
Historically,  we have experienced reduced revenues from April through September
with  the  strongest  operating  results occurring during October through March.
Our  experience  to  date  indicates that there does not appear to be a seasonal
fluctuation  in  our  Internet  activities.

GROWTH  STRATEGY

The  Company  believes that its club operations can continue to grow organically
and through careful entry into markets and demographic segments with high growth
potential.  Upon  careful  research,  new clubs may be opened, or existing clubs
acquired,  in  locations  that are consistent with our growth and income targets
and  which  appear  receptive to the upscale club formula we have developed.  We
may  form joint ventures or partnerships to reduce start-up and operating costs,
with  our  Company  contributing  assets  in  the  form  of  our  brand name and
management expertise.  We may also develop new club concepts that are consistent
with  our  management  and marketing skills.  We may also acquire real estate in
connection  with club operations, although some clubs may be in leased premises.

We also expect to continue to grow our Internet profit centers and plan to focus
in the future on high-margin activities that leverage our marketing skills while
requiring a low level of start-up expense and ongoing operating costs.


                                       12

Item 3.   Controls and Procedures.

As  of  the  end  of  the  period  of  this  report,  the Company carried out an
evaluation  of  the  effectiveness  of the design and operation of the Company's
disclosure  controls  and procedures.  This evaluation was carried out under the
supervision  and  with  the participation of the Company's management, including
the  Company's  chief  executive  officer and chief financial officer.  Based on
that  evaluation,  the  Company's  chief  executive  officer and chief financial
officer  concluded  that  the  Company's  disclosure controls and procedures are
effective  in  timely  alerting  them  to  material  information  required to be
included  in  the  Company's  periodic  reports  to  the Securities and Exchange
Commission.  There  have  been  no significant changes in the Company's internal
controls or in other factors, which could significantly affect internal controls
subsequent  to  the  date  the  Company  carried  out  its  evaluation.

PART II        OTHER INFORMATION

Item 5.   Other Information.

The  Board has not adopted a formal policy with regard to the process to be used
for  identifying  and  evaluating  nominees  for  director.  At  this  time, the
consideration  of  candidates  for  the  Board  of  Directors  is in the Board's
discretion,  which  we  believe is adequate based on the size of the Company and
each  current  board  member's  qualifications.


Item 6.   Exhibits and Reports on Form 8-K.

          (a)  Exhibits

               Exhibit 31.1 - Certification of Chief Executive Officer and Chief
Financial  Officer  of Rick's Cabaret International, Inc. required by Rule 13a -
14(1)  or  Rule  15d  - 14(a) of the Securities Exchange Act of 1934, as adopted
pursuant  to  Section  302  of  the  Sarbanes-Oxley  Act  of  2002.

               Exhibit  32.1  --  Certification  of  Chief Executive Officer and
Chief  Financial  Officer  of  Rick's  Cabaret  International,  Inc. pursuant to
Section  906 of the Sarbanes-Oxley Act of 2002 and Section 1350 of 18 U.S.C. 63.

          (b)  Reports on Form 8-K

                    None.


                                       13

SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.


                                   RICK'S CABARET INTERNATIONAL, INC.



Date: May 17, 2004                 By:  /s/  Eric S. Langan
                                        -----------------------------------
                                        Eric S. Langan
                                        Chief Executive Officer and acting Chief
                                        Financial Officer


                                       14