EXHIBIT 99.1
99 CENTS ONLY STORES(R) REPORTS EARNINGS PER SHARE OF $0.04 FOR THE SECOND
QUARTER ENDED JUNE 30, 2004.
CITY OF COMMERCE, CA -- July 20, 2004 - 99 Cents Only Stores(R) (NYSE:NDN)
reports net income of $2.6 million for the quarter ended June 30, 2004 compared
to $14.8 million for the second quarter of 2003. Earnings per share were $0.04
for the second quarter of 2004, compared to earnings per share of $0.21 for the
second quarter of 2003.
Second quarter retail sales for 99 Cents Only Stores were $226.9 million,
up 16.3% from sales of $195.1 million for 2003. Sales increases in the grocery
related categories accounted for approximately 55% of the retail sales dollar
growth. Second quarter 2004 total sales were $237.3 million up 14.6% over second
quarter 2003.
Same-store-sales for the second quarter of 2004 were down 2.5%, impacting
retail sales by 2.0%. Same-store-sales for the second quarter of 2003 were a
record 9.8%. A shorter Easter selling season in the second quarter of 2004
versus 2003 contributed to same-store-sales being more negatively impacted
during the first half of the quarter. In contrast, same-store-sales were
slightly positive in June 2004.
Gross margin for the second quarter of 2004 was 36.2% versus 40.0% for the
second quarter of 2003. Retail gross margin for the quarter was 36.9% versus
41.2% in 2003. The Company made an additional inventory shrinkage provision
during the quarter, accounting for approximately 350 basis points. The remaining
gross margin reduction was primarily from the overall growth of the grocery
related categories in the sales mix.
Operating expenses were 34.3% of sales in the quarter versus 28.9% last
year. The major contributing factor to this increase, 170 basis points, is from
an additional California workers'compensation accrual. The Company believes
recent pro-employer reforms to California's workers' compensation codes
unfortunately prompted employees with 2003 medical and indemnity claims to
litigate, which resulted in the escalation of costs of their claims.
Other cost increases include 60 basis points from depreciation; 85 basis
points labor and benefit costs, 75 basis points for additional professional
services and legal costs; 30 basis points for transportation to stores, 90 basis
points from rent and 20 basis points for advertising in new markets.
Total sales for the six months ended June 30, 2004 were $467.3 million, up
15.8% over last year. Total retail sales for the first six months of 2004 were
$445.7 million, up 17.4% over 2003. Same-store- sales for the six months ending
June 30, 2004 were down 1.2%, versus an increase of 7.4% for 2003.
Retail gross margin was 38.9% for the first six months, versus 41.5% for
2003. Total gross margin for the first six months was 38.0% versus 40.2% for
2003. The difference is primarily due to sales growth in the grocery categories
and the additional shrinkage provision mentioned above.
Operating expenses for the first six months of 2004 were 34.1% of sales
versus 28.8% for 2003 and were impacted by the items discussed above that
affected the current quarter. Earnings per share for the six months ended June
30, 2004 were $0.16 compared to $0.41 in 2003.
Bargain Wholesale sales for the second quarter were $10.3 million compared
to $12.0 million for 2003. Bargain Wholesale sales represent 4.4% of second
quarter total sales. Wholesale sales for the first six months of 2004 were
$21.6 million versus $23.7 million for 2003.
-1-
Eric Schiffer, President of the Company said, "We are pleased to report our
Chairman and CEO Dave Gold is doing well and working from home and has been to
the office briefly to attend meetings. He is expected to return to the office on
a regular basis this month.
We have begun addressing the operational issues discussed above as well as
implementing further steps to help ensure that the proper management and systems
infrastructure are in place to help re-establish desirable earnings growth.
We have engaged a consulting firm to work with management to review and
document selected inventory management processes and controls and identify
potential weaknesses to assist with reduction of inventory shrinkage, including
those associated with perishable products. This work is progressing through its
initial stages and has been underway since late June.
We have recently leased and moved into approximately 200,000 square feet of
additional warehouse space, which has relieved the over-capacity of our main
California distribution center. We believe the additional warehouse space should
help to more effectively manage in-store out-of-stocks by the fourth quarter in
our non-Texas stores. Also, we believe the planned implementation in our
California distribution center of the High Jump warehouse management system, key
modules of which are scheduled for use by late 2004, should help reduce store
out-of-stocks and improve the timeliness of store deliveries.
We believe the gross margin decline resulting from the increased emphasis
on grocery related categories can be partially offset over time by opportunities
in other product categories and improvements in our execution. We have
restructured our import program for the upcoming holiday season and recently
revitalized our health and beauty care category with a broader selection of
products and name brands.
We introduced a more flexible pricing strategy in Texas on June 15, 2004
(nothing of course is over 99 cents). In addition to allowing us to better
promote special prices that we believe over time will drive more traffic to our
stores, we also believe that it will allow us to competitively and consistently
offer additional key commodity items, such as milk, in Texas. Very preliminary
initial results indicate increased sales of the promoted items.
Going forward the new Texas pricing program will allow the Company to add
new products at favorable prices. In addition, we have just begun operation of a
portion of our refrigeration capacity in our Texas distribution center, which
will soon help to better handle the storage and distribution of frozen, deli and
produce items in Texas. Presently, frozen and deli product is shipped from
California directly to our Texas stores and shortly will be distributed locally
from our Texas distribution center.
We expect, in our newer markets, that word of mouth from satisfied
customers will be a significant force in building store traffic, as it has been
in our other markets. Several exciting merchandising initiatives have recently
been implemented companywide including new sugar free and entertainment and
electronics sections, as well as gift cards and expanded produce offerings. We
expect over the long term that our expanded produce offerings will result in
higher traffic and more transactions.
The Company plans to open a total of 9 to 10 stores in the third quarter
and currently has 12 to 15 stores scheduled for the fourth quarter. Of the
stores scheduled for the third quarter, 4 will be in Dallas, 1 in Houston, 1 in
Las Vegas and 3 to 4 in Southern California. Planned fourth quarter stores
include 3 to 4 in Texas, bringing the end of the year Texas store count to 36 to
37 and total company store count to 230 to 233.
The Company is reviewing its fourth quarter 2004 and its year 2005 growth
rate to determine what is in the best interest of the business.
99 Cents Only Stores maintains a solid balance sheet with a strong cash
position. As of today, the Company has purchased 2,574,800 shares of its common
stock at an average price of $14.72 per share under its stock buyback program
announced May 14, 2004.
-2-
We look forward to discussing our sales and operations results in more
detail on our second quarter 2004 earnings conference call scheduled for today
at 8:00 a.m. Pacific Time.
To participate in the Company's earnings call, please phone the operator
before the call is scheduled to begin. The call-in number will be
1.206.315.1857. A digital playback of the conference call will be available for
seven days after the conference call. The call-in number for the replay will be
1.913.383.5767 and the PIN is 4071.
99 Cents Only Stores(R), the nation's oldest existing one-price retailer,
operates 210 retail stores, in California, Texas, Arizona and Nevada and a
wholesale division called Bargain Wholesale. The Company's 211th store is
scheduled to open in Dallas, Texas on July 29th at 13444 Preston Road. 99 Cents
Only Stores(R) emphasizes name-brand consumables, priced at an excellent value,
in attractively merchandised stores.
This press release contains forward-looking statements, as referenced in
the Private Securities Litigation Reform Act of 1995 (the "Act").
Forward-looking statements are inherently unreliable and actual results may
differ. Factors which could cause actual results to differ materially from these
forward-looking statements include, changes in the competitive market place,
general economic conditions, factors affecting the retail industry in general,
the timing of new store openings, the ability of the Company to identify and
obtain leases for new stores, the ability of the Company to acquire inventory at
favorable costs and other factors discussed in the Company's filings with the
Securities and Exchange Commission. The Company undertakes no obligation to
publicly update or revise any forward-looking statements, whether as a result of
new information, future events or otherwise.
Note to Editors: 99 Cents Only Stores(R) news releases and information available
on the World Wide Web at htpp://www.99only.com
CONTACT: 99 Cents Only Stores(R), City of Commerce, California, Andy Farina,
CFO, 323/881-9933
-3-
99 CENTS ONLY STORES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts in thousands except per share amounts)
Three Months Ended June 30 Six Months Ended June 30
2004 2003 2004 2003
----------------- ---------------- ---------------- ----------------
Net sales:
99 Cents Only Stores $226,931 95.6% $195,052 94.2% $445,743 95.4% $379,764 94.1%
Bargain Wholesale 10,335 4.4% 11,981 5.8% 21,573 4.6% 23,691 5.9%
--------- ------ -------- ------ -------- ------ -------- ------
237,266 100.0% 207,033 100.0% 467,316 100.0% 403,455 100.0%
Cost of sales 151,399 63.8% 124,230 60.0% 289,816 62.0% 241,254 59.8%
--------- ------ -------- ------ -------- ------ -------- ------
Gross Profit 85,867 36.2% 82,803 40.0% 177,500 38.0% 162,201 40.2%
Selling, general and
administrative expenses 73,589 31.0% 54,251 26.2% 144,106 30.8% 105,601 26.2%
Depreciation & amortization 7,868 3.3% 5,483 2.7% 15,321 3.3% 10,617 2.6%
--------- ------ -------- ------ -------- ------ -------- ------
Total operating expenses 81,457 34.3% 59,734 28.9% 159,427 34.1% 116,218 28.8%
--------- ------ -------- ------ -------- ------ -------- ------
Operating Income 4,410 1.9% 23,069 11.1% 18,073 3.9% 45,983 11.4%
Interest and other income
(expense), net (174) (0.1%) 832 0.4% 1,421 0.2% 2,027 0.5%
--------- ------ -------- ------ -------- ------ -------- ------
Income before income taxes 4,236 1.8% 23,901 11.5% 19,494 4.1% 48,010 11.9%
Provision for income taxes 1,656 0.7% 9,065 4.3% 7,629 1.6% 18,565 4.6%
--------- ------ -------- ------ -------- ------ -------- ------
Net income $ 2,580 1.1% $ 14,836 7.2% $ 11,865 2.5% $ 29,445 7.3%
========= ====== ======== ====== ======== ====== ======== ======
Basic earnings per share
Net income $ 0.04 $ 0.21 $ 0.17 $ 0.42
========= ======== ======== ========
Diluted earnings per share
Net income $ 0.04 $ 0.21 $ 0.16 $ 0.41
========= ======== ======== ========
Shares used in computation of net income per share
Basic 71,437 71,038 71,751 70,754
Diluted 71,828 72,346 72,270 71,942
-4-
99 CENTS ONLY STORES
BALANCE SHEETS
(Unaudited)
(Amounts in thousands)
June 30, December 31, June 30,
2004 2003 2003
---------- ------------- ---------
ASSETS:
Cash $ (2,176) $ 318 $ 12,465
Short-term investments 97,887 145,670 107,524
Receivables, net 2,156 2,245 2,546
Due from shareholder - - 1,470
Income tax receivable 7,186 841 9,057
Deferred Income tax 15,927 15,927 -
Inventories 126,459 107,409 94,962
Other current assets 4,815 2,717 3,722
---------- ------------- ---------
Total current assets 252,254 275,127 231,746
Property and Equipment, net 210,932 202,565 164,679
Long-term investments in marketable securities 60,112 52,789 57,158
Long Term Deferred taxes 9,717 9,717 19,078
Other assets 7,859 13,040 12,336
---------- ------------- ---------
Total assets $ 540,874 $ 553,238 $ 484,997
========== ============= =========
LIABILITIES AND SHAREHOLDERS' EQUITY:
Current portion of capitalized lease $ 40 $ 40 $ 40
Accounts payable 19,966 27,903 16,313
Accrued expenses 18,250 12,963 8,704
Workers Compensation 20,363 16,319 8,334
---------- ------------- ---------
Total current liabilities 58,619 57,225 33,391
Deferred rent 2,580 2,460 2,340
Deferred compensation liability 2,446 2,114 1,563
Capitalized lease obligation 1,530 1,553 1,575
---------- ------------- ---------
6,556 6,127 5,478
Shareholders' equity 475,699 489,886 446,128
---------- ------------- ---------
Total liabilities and shareholders' equity $ 540,874 $ 553,238 $ 484,997
========== ============= =========
-5-
99 CENTS ONLY STORES
STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in thousands)
Six Months Ended
June 30,
2004 2003
--------- ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 11,865 $ 29,445
Adjustment to reconcile net income to net cash provided by operating activities:
Depreciation and amortization. . . . . . . . . . . . . . . . . . . . . . . . . . 15,321 10,617
Tax benefit from exercise of non-qualified
employee stock options. . . . . . . . . . . . . . . . . . . . . . . . . . . 195 5,801
Changes in assets and liabilities associated with operating activities:
Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 89 207
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (19,050) (11,786)
Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (951) (1,637)
Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (7,937) (633)
Accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,285 (1,453)
Worker's compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,044 609
Income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (6,345) (12,575)
Deferred rent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 120 130
Due from shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . - (238)
Net cash provided by operating activities. . . . . . . . . . . . . . . . . . . . 2,636 18,487
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment . . . . . . . . . . . . . . . . . . . . . . (20,796) (47,736)
Net sales (purchases) of short-term and long-term investments . . . . . . . . . 40,460 19,398
Investment in partnerships. . . . . . . . . . . . . . . . . . . . . . . . . . . 1,475 86
Net cash (used in) provided by investing activities. . . . . . . . . . . . . . . 21,139 (28,252)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments of capital lease obligation. . . . . . . . . . . . . . . . . . . . . . (23) (22)
Repurchase of Company stock . . . . . . . . . . . . . . . . . . . . . . . . . . (27,199) -
Proceeds from exercise of stock options . . . . . . . . . . . . . . . . . . . . 953 14,267
Net cash (used in) provided by financing activities. . . . . . . . . . . . . . . (26,269) 14,245
NET (DECREASE) INCREASE IN CASH. . . . . . . . . . . . . . . . . . . . . . . . . (2,494) 4,480
CASH, beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . 318 7,985
CASH, end of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (2,176) $ 12,465
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 62 $ 63
NOTE TO EDITORS: 99 CENTS ONLY STORES(R) NEWS RELEASES AND INFORMATION
AVAILABLE ON THE WORLD WIDE WEB AT HTPP://WWW.99ONLY.COM CONTACT: 99 CENTS ONLY
STORES(R), CITY OF COMMERCE, CALIFORNIA, ANDY FARINA, CFO, 323/881-9933 --99
CENTS--
-6-