EXHIBIT 99.1

FOR  IMMEDIATE  RELEASE


                    CONCURRENT COMPUTER CORPORATION ANNOUNCES
              FOURTH QUARTER AND FISCAL YEAR 2004 FINANCIAL RESULTS

     - VOD Solution Serves 16.6 Million Basic Subscribers in North America -
    - ISD Receives Orders for More Than 480 Real-Time Linux(R)-Based iHawk(TM)
                                    Systems -

ATLANTA, GEORGIA, AUGUST 12, 2004 - Concurrent Computer Corporation (NASDAQ:
CCUR) today reported results for its fourth quarter and fiscal year ended June
30, 2004.

For fiscal 2004, Video-On-Demand (VOD) revenue from the company's VOD Division
totaled $46.1 million compared to $38.6 million in the prior year, an increase
of 20%. In the fiscal fourth quarter of 2004, VOD revenue totaled $7.9 million
compared to $7.0 million in the same quarter of the prior year, an increase of
14%.

Revenue from the company's Integrated Solutions Division (ISD) totaled $33.1
million in fiscal year 2004 compared to $36.9 million in fiscal year 2003, a
decrease of 10%. In the fiscal fourth quarter of 2004, revenue from the
Integrated Solutions Division totaled $6.2 million compared to $8.6 million in
the same quarter of the prior year, a decrease of 28%.

Company-wide revenue for fiscal year 2004 totaled $79.2 million compared to
$75.5 million in fiscal year 2003, an increase of 5%. In the fiscal fourth
quarter of 2004, company-wide revenue totaled $14.1 million compared to $15.5
million in the same quarter of the prior year, a decrease of 9%.

For fiscal year 2004, the company reported a net loss of $5.7 million or ($0.09)
per fully diluted share compared to a net loss of $24.6 million or ($0.40) per
fully diluted share for fiscal year 2003. In the fiscal fourth quarter of 2004,
the net loss was $7.5 million or ($0.12) per fully diluted share compared to a
net loss of $6.2 million or ($.10) per fully diluted share in the same quarter
of the prior year.

The company's cash and cash equivalents balance at June 30, 2004 was $27.9
million and the company had no bank debt.

"Both  divisions'  performance for the quarter and the fiscal year was less than
expectations.  Setting  the  appropriate expectations has been challenging given
both  the  economic  and  market conditions that we have experienced," said Gary
Trimm,  Concurrent  president and chief executive officer.  He continued, "I am,
however,  encouraged  by  our  advances in both the high-speed computing and VOD
markets,  and in the increasing level of international VOD activity as evidenced
by  several  recent  wins in the far-east.  We anticipate being able to announce
them  over  the  next  several  weeks."



In the quarter, Concurrent added seven new VOD system deployments for a total of
87.  These  commercial VOD system deployments are with many of the largest cable
network  operators in North America, with 62 deployments on the Motorola digital
platform  and  25  deployments  on  the  Scientific-Atlanta  digital  platform.
Concurrent's  VOD  customers  include  Bright  House  Networks, Charter, Cogeco,
Comcast,  Cox,  Mediacom,  Time Warner Cable, Videotron and others.  At June 30,
2004,  these cable operators had purchased video stream capacity from Concurrent
of  548  thousand  commercial  streams  for  their  base  of  16.6 million basic
subscribers,  of  which  over  5.5  million  are  digital  subscribers.

Within  the  quarter, the Integrated Solutions Division received orders for over
480  commercial-off-the-shelf,  real-time  Linux(R)-based iHawk(TM) systems from
multiple  customers  in  Germany  and  France.  Applications  for  these systems
include air traffic control, hardware-in-the-loop and music research simulation.

The  company  also  announced  two  changes  to its board of directors effective
immediately.  Gary  Trimm,  Concurrent  president  and  chief  executive officer
appointed  in  July  2004,  has  been  elected  to  the  board  of  directors.
Additionally,  Bruce  N.  Hawthorne  has  elected  to  resign  from its board of
directors. Mr. Hawthorne served as a director since February 2000 and has served
on  the  compensation, nominating and executive committees at various times. The
board  has  initiated a search for Mr. Hawthorne's replacement.  His resignation
is  prompted  by  his  appointment  as  executive  vice president, secretary and
general  counsel  at  Electronic  Data  Systems  Corporation.

Steve  Nussrallah,  Concurrent's  chairman  of  the board stated, "Since joining
Concurrent,  Mr.  Hawthorne has provided valuable advisory leadership during key
junctures  in  our  business.  Particularly,  his  leadership  in  incorporating
best-in-class  corporate  governance  practices  will  benefit  the  Board  and
Concurrent's  shareholders in the years to come."  He added, "Concurrent's board
and  executive management team wish Bruce the very best as he embarks on his new
role  as  executive  vice  president,  secretary  and  general  counsel at EDS."

As  previously announced, Concurrent Computer Corporation will hold a conference
call to discuss its fourth quarter and fiscal 2004 results on August 13, 2004 at
10:00 a.m. E.T., which will be broadcast live over the Internet on the company's
web  page  at  www.ccur.com,  Investor  Relations  page.
               ------------



ABOUT CONCURRENT

Concurrent  Computer  Corporation  (www.ccur.com)  is  a  worldwide  leader  in
                                    ------------
providing  digital  VOD systems to the broadband industry and real-time computer
systems  for  industry  and  government.  Concurrent's  VOD systems are utilized
within the broadband cable, DSL, and IP-based markets.  Within the digital cable
market, Concurrent is a recognized leader, currently serving nine of the largest
network  operators  in 87 markets, surpassing 16.6 million basic subscribers and
5.5  million  digital  subscribers.  Concurrent's  proven  technology provides a
flexible,  comprehensive,  robust  solution for HFC, DSL, and IP-based networks.
The  company's powerful and scalable VOD systems are based on open standards and
are  integrated  with  the leading broadband technologies.  Concurrent is also a
leading provider of high-performance, real-time computer systems, solutions, and
software that focus on hardware-in-the-loop and man-in-the-loop simulation, data
acquisition,  and  industrial  control  systems  for  commercial  and government
markets.  Concurrent  has  nearly  four  decades  of  experience  in  real-time
technology  and  provides  its  best of breed solutions through offices in North
America,  Europe,  Asia,  and  Australia.

Certain  statements  made  or  incorporated  by  reference  in  this release may
constitute  "forward-looking  statements"  within  the  meaning  of  the federal
securities  laws.  When  used  or incorporated by reference in this release, the
words "believes," "expects," "estimates," "anticipates," and similar expressions
are intended to identify forward-looking statements. Statements regarding future
events and developments and our future performance, as well as our expectations,
beliefs,  plans,  estimates,  or  projections  relating  to  the  future,  are
forward-looking statements within the meaning of these laws. All forward-looking
statements  are  subject  to  certain  risks  and uncertainties that could cause
actual  events  to  differ  materially  from  those  projected.  The  risks  and
uncertainties  which  could  affect  our  financial  condition  or  results  of
operations  include,  without  limitation:  our  ability  to  keep our customers
satisfied;  availability  of video-on-demand content; delays or cancellations of
customer  orders;  changes  in  product  demand;  economic  conditions;  various
inventory  risks  due to changes in market conditions; uncertainties relating to
the  development  and ownership of intellectual property; uncertainties relating
to  our ability and the ability of other companies to enforce their intellectual
property  rights;  the  pricing  and  availability  of  equipment, materials and
inventories;  the  limited operating history of our video-on-demand segment; the
concentration  of our customers; failure to effectively manage growth; delays in
testing  and  introductions



of  new  products;  rapid  technology  changes;  demand shifts from high-priced,
proprietary  real-time systems to low-priced, open server systems; system errors
or failures; reliance on a limited number of suppliers; uncertainties associated
with  international  business  activities,  including foreign regulations, trade
controls,  taxes,  and currency fluctuations; the highly competitive environment
in  which  we  operate  and  predatory pricing pressures; failure to effectively
service  the  installed base; the entry of new well-capitalized competitors into
our  markets; the success of new products in both the VOD and ISD divisions; the
success  of our new initiative in our CFSI subsidiary to penetrate opportunities
with  the U.S. government; the availability of Linux software in light of issues
raised  by  SCO group; capital spending patterns by a limited customer base; and
contract  obligations  that  could  impact  revenue  recognition.

Other  important  risk  factors  are  discussed  in our Form 10-K filed with the
Securities and Exchange Commission on September 18, 2003 and may be discussed in
subsequent  filings  with  the SEC. The risk factors discussed in such Form 10-K
under  the  heading "Risk Factors" are specifically incorporated by reference in
this  press  release.  Our  forward-looking  statements  are  based  on  current
expectations  and  speak only as of the date of such statements. We undertake no
obligation  to  publicly update or revise any forward-looking statement, whether
as  a  result  of  future  events,  new  information,  or  otherwise.

                                     # # #
Note  to Editors: For additional company or product information from Concurrent,
please  contact  Concurrent,  4375  River  Green  Parkway, Suite 100, Duluth, GA
30096.  Call  toll  free  in  the  U.S.  and Canada at (877) 978-7363, fax (678)
258-4199.  Readers can also access information through the company's Web site at
www.ccur.com.

Concurrent  Computer  Corporation,  iHawk  and  its  logo  are  registered  and
unregistered  trademarks  of  Concurrent Computer Corporation. All other product
names  are  trademarks  or  registered  trademarks  of  their respective owners.





                         CONCURRENT COMPUTER CORPORATION
                       CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (IN THOUSANDS)

                                               JUNE 30,    MARCH 31,     JUNE 30,
                                                 2004         2004         2003
                                                          (UNAUDITED)
                                              ----------  ------------  ----------
                                                               
ASSETS
   Cash and cash equivalents                  $  27,928   $    25,706   $  30,697
   Trade accounts receivable, net                10,192        21,478      10,371
   Inventories                                    9,617         8,342       7,174
   Prepaid expenses and other current assets      1,378         2,203       1,877
                                              ----------  ------------  ----------
      Total current assets                       49,115        57,729      50,119


   Property, plant and equipment, net            11,569        11,580      11,862
   Purchased developed computer software, net     1,013         1,061       1,203
   Goodwill                                      10,744        10,744      10,744
   Investment in minority owned company             553           553         553
   Other long-term assets, net                    1,548         3,450       3,358
                                              ----------  ------------  ----------

Total assets                                  $  74,542   $    85,117   $  77,839
                                              ==========  ============  ==========


LIABILITIES
   Accounts payable and accrued expenses      $  12,069   $    13,850   $  14,644
   Deferred revenue                              10,668         8,294       5,295
                                              ----------  ------------  ----------
      Total current liabilities                  22,737        22,144      19,939

   Long-term deferred revenue                     4,117         4,116       2,350
   Other long-term liabilities                    1,962        13,528      12,092

STOCKHOLDERS' EQUITY
   Common stock                                     628           630         623
   Additional paid-in capital                   174,338       174,468     174,396
   Unearned compensation                           (351)         (372)       (576)
   Treasury stock                                   (42)          (58)        (58)
   Retained earnings (deficit)                 (128,712)     (121,167)   (122,929)
   Accumulated other comprehensive loss            (135)       (8,172)     (7,998)
                                              ----------  ------------  ----------
      Total stockholders' equity                 45,726        45,329      43,458
                                              ----------  ------------  ----------

Total liabilities and stockholders' equity    $  74,542   $    85,117   $  77,839
                                              ==========  ============  ==========






                                         CONCURRENT COMPUTER CORPORATION
                                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                      (IN THOUSANDS EXCEPT PER SHARE DATA)

                                                THREE MONTHS  ENDED JUNE 30,      TWELVE MONTHS ENDED JUNE 30,
                                             --------------------------------  ---------------------------------
                                                  2004             2003             2004              2003
                                              (Unaudited)      (Unaudited)
                                             --------------  ----------------  ---------------  ----------------
                                                                                    
Revenues:
  Product:
    Real-time systems                        $       2,613   $         4,419   $       17,568   $        19,417
    Video-on-demand systems                          5,414             6,080           39,379            35,039
                                             --------------  ----------------  ---------------  ----------------
      Total product revenues                         8,027            10,499           56,947            54,456
  Service:
    Real-time systems                                3,570             4,142           15,566            17,474
    Video-on-demand systems                          2,499               889            6,722             3,523
                                             --------------  ----------------  ---------------  ----------------
      Total service revenues                         6,069             5,031           22,288            20,997
                                             --------------  ----------------  ---------------  ----------------
      Total revenues                                14,096            15,530           79,235            75,453

Cost of sales:
  Product:
    Real-time systems                                1,335             1,827            7,228             7,817
    Video-on-demand systems                          3,988             3,366           20,863            17,851
                                             --------------  ----------------  ---------------  ----------------
      Total product cost of sales                    5,323             5,193           28,091            25,668
  Service:
    Real-time systems                                2,028             2,567            8,521            10,402
    Video-on-demand systems                          1,288               744            3,901             2,960
                                             --------------  ----------------  ---------------  ----------------
      Total service cost of sales                    3,316             3,311           12,422            13,362
                                             --------------  ----------------  ---------------  ----------------
      Total cost of sales                            8,639             8,504           40,513            39,030
                                             --------------  ----------------  ---------------  ----------------

Gross margin                                         5,457             7,026           38,722            36,423

Operating expenses:
  Sales and marketing                                4,534             4,632           17,302            18,081
  Research and development                           5,536             4,760           20,000            18,775
  General and administrative                         3,071             2,417           10,071             9,393
  Restructuring charge                                   -             1,603                -             1,603
  Gain on liquidation of foreign subsidiary           (111)                -             (111)                -
                                             --------------  ----------------  ---------------  ----------------
      Total operating expenses                      13,030            13,412           47,262            47,852
                                             --------------  ----------------  ---------------  ----------------

Operating loss                                      (7,573)           (6,386)          (8,540)          (11,429)
Recovery (loss) of minority investment                  56               471            3,103           (12,951)
Other income                                           142               104              184               417
                                             --------------  ----------------  ---------------  ----------------
Loss before income taxes                            (7,375)           (5,811)          (5,253)          (23,963)

Provision for income taxes                             112               436              472               589
                                             --------------  ----------------  ---------------  ----------------

Net loss                                     $      (7,487)  $        (6,247)  $       (5,725)  $       (24,552)
                                             ==============  ================  ===============  ================



Basic net loss per share                     $       (0.12)  $         (0.10)  $        (0.09)  $         (0.40)
                                             ==============  ================  ===============  ================

Diluted net loss per share                   $       (0.12)  $         (0.10)  $        (0.09)  $         (0.40)
                                             ==============  ================  ===============  ================

Basic weighted average shares outstanding           62,616            62,079           62,392            61,944
                                             ==============  ================  ===============  ================

Diluted weighted average shares outstanding         62,616            62,079           62,392            61,944
                                             ==============  ================  ===============  ================






                                       CONCURRENT COMPUTER CORPORATION
                                                SEGMENT DATA
                                               (IN THOUSANDS)

                                                INTEGRATED SOLUTIONS DIVISION            VOD DIVISION
                                             -----------------------------------  --------------------------
                                                      THREE MONTHS ENDED              THREE MONTHS ENDED
                                             -----------------------------------  --------------------------
                                                 06/30/04           06/30/03        06/30/04      06/30/03
                                                (Unaudited)       (Unaudited)     (Unaudited)   (Unaudited)
                                             -----------------  ----------------  ------------  ------------
                                                                                    
Revenues:
  Product                                    $          2,613   $         4,419   $     5,414   $     6,080
  Service                                               3,570             4,142         2,499           889
                                             -----------------  ----------------  ------------  ------------
    Total                                               6,183             8,561         7,913         6,969

Cost of sales:
  Product                                               1,335             1,827         3,988         3,366
  Service                                               2,028             2,567         1,288           744
                                             -----------------  ----------------  ------------  ------------
    Total                                               3,363             4,394         5,276         4,110
                                             -----------------  ----------------  ------------  ------------

Gross margin                                            2,820             4,167         2,637         2,859

Operating expenses
  Sales and marketing                                   2,113             1,998         2,421         2,634
  Research and development                              1,541             1,295         3,995         3,465
  General and administrative                            1,336             1,118         1,735         1,299
  Restructuring charge                                      -               993             -           610
  Gain on liquidation of foreign subsidiary              (111)                -             -             -
                                             -----------------  ----------------  ------------  ------------
    Total operating expenses                            4,879             5,404         8,151         8,008
                                             -----------------  ----------------  ------------  ------------

Operating loss                               $         (2,059)  $        (1,237)  $    (5,514)  $    (5,149)
                                             =================  ================  ============  ============






                                      CONCURRENT COMPUTER CORPORATION
                                                SEGMENT DATA
                                               (IN THOUSANDS)

                                               INTEGRATED SOLUTIONS DIVISION           VOD DIVISION
                                            -----------------------------------  --------------------------
                                                    TWELVE MONTHS ENDED             TWELVE MONTHS ENDED
                                            -----------------------------------  --------------------------
                                                06/30/04           06/30/03        06/30/04      06/30/03
                                               (Unaudited)       (Unaudited)     (Unaudited)   (Unaudited)
                                            -----------------  ----------------  ------------  ------------
                                                                                   
Revenues:
  Product                                   $         17,568   $         19,417  $    39,379   $    35,039
  Service                                             15,566             17,474        6,722         3,523
                                            -----------------  ----------------  ------------  ------------
    Total                                             33,134             36,891       46,101        38,562

Cost of sales:
  Product                                              7,228              7,817       20,863        17,851
  Service                                              8,521             10,402        3,901         2,960
                                            -----------------  ----------------  ------------  ------------
    Total                                             15,749             18,219       24,764        20,811
                                            -----------------  ----------------  ------------  ------------

Gross margin                                          17,385             18,672       21,337        17,751

Operating expenses
  Sales and marketing                                  7,896              7,624        9,406        10,457
  Research and development                             5,892              5,343       14,108        13,432
  General and administrative                           4,544              4,187        5,527         5,206
  Restructuring charge                                     -                993            -           610
  Gain on liquidation of foreign subsidiary             (111)                 -            -             -
                                            -----------------  ----------------  ------------  ------------
    Total operating expenses                          18,221             18,147       29,041        29,705
                                            -----------------  ----------------  ------------  ------------

Operating income (loss)                     $           (836)  $            525  $    (7,704)  $   (11,954)
                                            =================  ================  ============  ============