EXHIBIT 99.1

FOR IMMEDIATE RELEASE


                    CONCURRENT COMPUTER CORPORATION ANNOUNCES
                FIRST QUARTER FISCAL YEAR 2005 FINANCIAL RESULTS


     ATLANTA,  GEORGIA,  OCTOBER  22,  2004  -  Concurrent  Computer Corporation
(NASDAQ:  CCUR) today reported results for its first quarter of fiscal year 2005
ended  September  30,  2004.


In  the  first  quarter  of  fiscal  2005,  consolidated revenue for the company
aggregated  $17.3  million  compared  to  $14.1 million in the fourth quarter of
fiscal  2004,  an  increase of 22.9%, and compared to $18.9 million in the first
quarter  of  fiscal  2004,  a  decrease  of  8.3%. Video-On-Demand (VOD) revenue
totaled  $8.5  million  for  the  first  quarter of fiscal 2005 compared to $7.9
million  in the fourth quarter of fiscal 2004, an increase of 7.7%, and compared
to  $10.4  million  in  the same quarter of the prior year, a decrease of 17.7%.
Revenue  from  the  company's  Integrated  Solutions Division (ISD) in the first
quarter  of  fiscal  2005  totaled  $8.8 million compared to $6.2 million in the
fourth  quarter  of  fiscal  2004,  an  increase  of 42.4%, and compared to $8.5
million  in  the  same  quarter  of  the  prior  year,  an  increase  of  3.1%.


The  net  loss  for the first quarter of fiscal 2005 was $5.0 million, including
severance  costs of $0.7 million, or $0.08 per fully diluted share compared to a
net loss of $7.5 million or $0.12 per share in the fourth quarter of fiscal 2004
and  compared  to net income of $0.6 million or $0.01 per fully diluted share in
the  same  quarter  of  the  prior  year.


"Although  our results are an improvement from last quarter, particularly in our
ISD Division, North American VOD fell short of our expectations. Orders for five
new market deployments were once again delayed. However, we do expect that these
orders  will  be received and revenue will be recognized in our second quarter,"
announced Gary Trimm, Concurrent president and chief executive officer. "Most of
our  North  American  VOD  shipments  were  upgrades  to  our  4th  generation
architecture, which negatively impacted our margins," he added. "As evidenced by
our  recent announcements with C&M Co., Ltd. (C&M) and Korea Digital Cable Media
Center  Co.,  Ltd.  (KDMC),  international orders have been strong.  We are also
currently  finalizing two additional new customer announcements, which, together
with  C&M  and  KDMC, address approximately 7.5 million basic subscribers. These
wins,  coupled  with


                                     -more-

                                      Page 6


strong  order  flow  and  backlog in our ISD business, are expected to result in
improving  revenues  and  operating results for the second and third quarters of
our  fiscal  2005."


As  previously announced, Concurrent Computer Corporation will hold a conference
call  to discuss its first quarter of fiscal 2005 results on October 22, 2004 at
10:00 a.m. E.T., which will be broadcast live over the Internet on the company's
web  page  at  www.ccur.com,  Investor  Relations  page.
               ------------


ABOUT CONCURRENT
Concurrent  Computer  Corporation  (www.ccur.com)  is  a  worldwide  leader  in
                                    ------------
providing  digital  VOD systems to the broadband industry and real-time computer
systems  for  industry  and  government.  Concurrent's  VOD systems are utilized
within  both  the  domestic and international broadband cable, DSL, and IP-based
markets.  Concurrent's  proven  technology  provides  a flexible, comprehensive,
robust solution for HFC, DSL, and IP-based networks.  The company's powerful and
scalable  VOD  systems  are  based on open standards and are integrated with the
leading  broadband  technologies.  Concurrent  is  also  a  leading  provider of
high-performance, real-time computer systems, solutions, and software that focus
on  hardware-in-the-loop  and  man-in-the-loop simulation, data acquisition, and
industrial control systems for commercial and government markets. Concurrent has
nearly  four decades of experience in real-time technology and provides its best
of  breed  solutions  through  offices  in  North  America,  Europe,  Asia,  and
Australia.


Certain  statements  made  or  incorporated  by  reference  in  this release may
constitute  "forward-looking  statements"  within  the  meaning  of  the federal
securities  laws.  When  used  or incorporated by reference in this release, the
words "believes," "expects," "estimates," "anticipates," and similar expressions
are intended to identify forward-looking statements. Statements regarding future
events and developments and our future performance, as well as our expectations,
beliefs,  plans,  estimates,  or  projections  relating  to  the  future,  are
forward-looking statements within the meaning of these laws. All forward-looking
statements  are  subject  to  certain  risks  and uncertainties that could cause
actual  events  to  differ  materially  from  those  projected.  The  risks  and
uncertainties  which  could  affect  our  financial  condition  or  results  of
operations  include,  without  limitation:  our  ability  to  keep our customers
satisfied;  availability  of video-on-demand content; delays or cancellations of
customer  orders;  changes  in  product  demand;  economic  conditions;  various
inventory  risks  due to changes in market conditions; uncertainties relating to
the  development  and ownership of intellectual property; uncertainties relating
to  our ability and the ability of other companies to enforce their intellectual
property  rights;  the  pricing  and  availability  of  equipment,


                                     -more-

materials  and  inventories;  the  concentration  of  our  customers; failure to
effectively  manage change; delays in testing and introductions of new products;
rapid  technology  changes;  system  errors  or  failures; reliance on a limited
number  of  suppliers;  uncertainties  associated  with  international  business
activities,  including  foreign regulations, trade controls, taxes, and currency
fluctuations;  the  highly  competitive  environment  in  which  we  operate and
predatory  pricing pressures; failure to effectively service the installed base;
the  entry  of new well-capitalized competitors into our markets; the success of
new  products  in  both  the  VOD  and  ISD divisions; the availability of Linux
software  in light of issues raised by SCO group; capital spending patterns by a
limited  customer  base;  and obligations that could impact revenue recognition.


Other  important  risk  factors  are  discussed  in our Form 10-K filed with the
Securities  and  Exchange  Commission  on  Sept. 7, 2004 and may be discussed in
subsequent  filings  with  the SEC. The risk factors discussed in such Form 10-K
under  the  heading "Risk Factors" are specifically incorporated by reference in
this  press  release.  Our  forward-looking  statements  are  based  on  current
expectations  and  speak only as of the date of such statements. We undertake no
obligation  to  publicly update or revise any forward-looking statement, whether
as  a  result  of  future  events,  new  information,  or  otherwise.


                                      # # #


Note  to Editors: For additional company or product information from Concurrent,
please  contact  Concurrent,  4375  River  Green  Parkway, Suite 100, Duluth, GA
30096.  Call  toll  free  in  the  U.S.  and Canada at (877) 978-7363, fax (678)
258-4199.  Readers can also access information through the company's Web site at
www.ccur.com.

Concurrent  Computer  Corporation,  its  logo  and  MediaHawk are registered and
unregistered  trademarks  of  Concurrent Computer Corporation. All other product
names  are  trademarks  or  registered  trademarks  of  their respective owners.


                                      -7-



                           CONCURRENT COMPUTER CORPORATION
                         CONDENSED CONSOLIDATED BALANCE SHEETS
                                    (IN THOUSANDS)


                                                 SEPTEMBER 30,    JUNE 30,
                                                     2004           2004
                                                  (UNAUDITED)
                                                ---------------  ----------
                                                           
ASSETS
  Cash and cash equivalents                     $       18,779   $  27,928
  Trade accounts receivable, net                        11,421      10,192
  Inventories, net                                       7,378       9,617
  Prepaid expenses and other current assets              2,452       1,378
                                                ---------------  ----------
    Total current assets                                40,030      49,115


  Property, plant and equipment, net                    10,851      11,569
  Purchased developed computer software, net               966       1,013
  Goodwill                                              10,744      10,744
  Investment in minority owned company                     553         553
  Other long-term assets, net                            1,450       1,548
                                                ---------------  ----------

Total assets                                    $       64,594   $  74,542
                                                ===============  ==========


LIABILITIES
  Accounts payable and accrued expenses         $       11,004   $  12,069
  Deferred revenue                                       6,607      10,668
                                                ---------------  ----------
    Total current liabilities                           17,611      22,737

  Long-term deferred revenue                             3,986       4,117
  Other long-term liabilities                            2,034       1,962

STOCKHOLDERS' EQUITY
  Common stock                                             629         628
  Additional paid-in capital                           174,375     174,338
  Retained earnings (deficit)                         (133,747)   (128,712)
  Treasury stock                                             -         (42)
  Unearned compensation                                   (335)       (351)
  Accumulated other comprehensive income (loss)             41        (135)
                                                ---------------  ----------
    Total stockholders' equity                          40,963      45,726
                                                ---------------  ----------

Total liabilities and stockholders' equity      $       64,594   $  74,542
                                                ===============  ==========






                        CONCURRENT COMPUTER CORPORATION
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS EXCEPT PER SHARE DATA)


                                              THREE MONTHS ENDED SEPTEMBER 30,
                                              --------------------------------
                                                      2004        2003
                                                  (Unaudited)  (Unaudited)
                                              ---------------  --------------
                                                         
Revenues:
  Product:
    ISD systems                               $        5,533   $       4,394
    Video-on-demand systems                            6,054           9,147
                                              ---------------  --------------
      Total product revenues                          11,587          13,541
  Service:
    ISD systems                                        3,274           4,146
    Video-on-demand systems                            2,469           1,215
                                              ---------------  --------------
      Total service revenues                           5,743           5,361
                                              ---------------  --------------
      Total revenues                                  17,330          18,902

Cost of sales:
  Product:
    ISD systems                                        2,457           1,356
    Video-on-demand systems                            4,210           3,657
                                              ---------------  --------------
      Total product cost of sales                      6,667           5,013
  Service:
    ISD systems                                        2,003           2,184
    Video-on-demand systems                            1,521             755
                                              ---------------  --------------
      Total service cost of sales                      3,524           2,939
                                              ---------------  --------------
      Total cost of sales                             10,191           7,952
                                              ---------------  --------------

Gross margin                                           7,139          10,950

Operating expenses:
  Sales and marketing                                  4,477           4,080
  Research and development                             5,180           4,668
  General and administrative                           2,506           2,169
                                              ---------------  --------------
      Total operating expenses                        12,163          10,917
                                              ---------------  --------------

Operating income (loss)                               (5,024)             33
Recovery of minority investment                            -           1,060
Other income (expense)                                    57             (74)
                                              ---------------  --------------
Income (loss) before income taxes                     (4,967)          1,019

Provision for income taxes                                54             407
                                              ---------------  --------------

Net income (loss)                             $       (5,021)  $         612
                                              ===============  ==============



Basic net income (loss) per share             $        (0.08)  $        0.01
                                              ===============  ==============

Diluted net income (loss) per share           $        (0.08)  $        0.01
                                              ===============  ==============

Basic weighted average shares outstanding             62,852          62,369
                                              ===============  ==============

Diluted weighted average shares outstanding           62,852          63,006
                                              ===============  ==============






                             CONCURRENT COMPUTER CORPORATION
                                      SEGMENT DATA
                                     (IN THOUSANDS)


                               INTEGRATED SOLUTIONS DIVISION         VOD DIVISION
                               -----------------------------  ---------------------------
                                     THREE MONTHS ENDED           THREE MONTHS ENDED
                               -----------------------------  ---------------------------
                                  09/30/04        09/30/03      09/30/04     09/30/03
                                 (Unaudited)    (Unaudited)    (Unaudited)   (Unaudited)
                               -------------  --------------  ------------  -------------
                                                                
Revenues:
  Product                      $      5,533   $        4,394  $     6,054   $      9,147
  Service                             3,274            4,146        2,469          1,215
                               -------------  --------------  ------------  -------------
     Total                            8,807            8,540        8,523         10,362

Cost of sales:
  Product                             2,457            1,356        4,210          3,657
  Service                             2,003            2,184        1,521            755
                               -------------  --------------  ------------  -------------
     Total                            4,460            3,540        5,731          4,412
                               -------------  --------------  ------------  -------------

Gross margin                          4,347            5,000        2,792          5,950

Operating expenses
  Sales and marketing                 1,935            1,807        2,542          2,273
  Research and development            1,575            1,482        3,605          3,186
  General and administrative          1,111            1,094        1,395          1,075
                               -------------  --------------  ------------  -------------
    Total operating expenses          4,621            4,383        7,542          6,534
                               -------------  --------------  ------------  -------------

Operating income (loss)        $       (274)  $          617  $    (4,750)  $       (584)
                               =============  ==============  ============  =============