Exhibit 99.1



99  CENTS  ONLY  STORES(R)  REPORTS  FOURTH  QUARTER  2004 TOTAL SALES OF $265.7
MILLION, UP 7.4% FROM FOURTH QUARTER 2003. FOURTH QUARTER 2004 RETAIL SALES WERE
$255.1  MILLION,  UP  8.1%  FROM  2003.


CITY  OF  COMMERCE,  CA  - January 6, 2005 -- 99 Cents Only Stores(R) (NYSE:NDN)
reports  total sales of $265.7 million for the fourth quarter ended December 31,
2004.  This  represents  an  increase  of  7.4% over fourth quarter 2003. Fourth
quarter  2004  retail  sales  were  $255.1  million,  up  8.1%  from  2003.
     Total  sales  for  the year ended December 31, 2004 were $971.9 million, up
12.7%  over  last  year. Total retail sales for the year were $929.9 million, up
13.9%  over  2003.
     Same-store-sales  decreased  3.8%  during  the fourth quarter of 2004.  The
number  of  transactions  accounted  for  the  majority  of  the  decline.
Same-store-sales  decreased  1.5%  for  the  full  year  2004.
     "Same-store-sales and total sales were negatively impacted by economic,
competitive and executional issues," said CEO Eric Schiffer.  "We have
identified a number of executional issues in the stores and across the supply
chain, which we are in the process of addressing.  The resolution of these
issues is being driven by the newly named Senior Executive Team, which includes
our new Executive Vice President of Supply Chain and Merchandising, Senior Vice
President of Store Development and Executive Vice President - Chief Financial
Officer, each of whom joined the Company in the last two months.  Additional
significant changes to the Senior Executive Team include our newly appointed
President and Chief Operating Officer, Jeff Gold, who assumed responsibility for
store operations and my appointment as CEO, effective as of January 1, 2005.  We
believe that it could take most of 2005 to resolve the majority of these
executional issues."
     The Company added three stores in the fourth quarter, two in California and
one in Arizona. In 2004, the Company added a total of 33 stores and closed three
stores;  16  stores  were  opened  in  Texas, five in Arizona, one in Nevada and
eleven  in  California. As of year-end 2004, the Company had 219 stores compared
to  189  as  of  year-end  2003. Gross retail square footage and saleable square
footage  at  the  year-end 2004 was 4.83 million and 3.79 million, respectively.
     For  99  Cents  Only  Stores  open  all  of 2004, the average net sales per
saleable  square  foot  was  $270 and the average annual net sales per store was
$4.6  million,  including  the  Texas  stores  open for the full year. Non-Texas
stores  sales  averaged  $4.8  million per store and $293 per square foot. Texas
stores  open  for  a full year averaged sales of $2.2 million per store and $101
per  square  foot.
     "While  we  are disappointed with our sales results, we remain enthusiastic
about our store model," said CEO Eric Schiffer.  "We continue to believe that in
Texas,  we  will  steadily  increase customer awareness through our attractively
merchandised  clean  stores,  excellent values and broad selection of consumable
merchandise.  While the sales for stores in Texas open for a full year are about
half  of  the  Company  average,  they  do  generate  positive cash flow for the
Company.  The  Company  currently  has  33  stores  in  Texas.
     "We plan to open six new stores in the first quarter of 2005 and 25 for the
year.  The  Company's  next  two  stores  will be opened on January 13th, one in
Houston  and  one  in  Dallas."



     Bargain  Wholesale sales for the fourth quarter of 2004 were $10.6 million,
4.0%  of  total  sales, compared to $11.5 million, 4.6% of total sales, in 2003.
Bargain  Wholesale  sales  for the full year of 2004 were $42.0 million, 4.3% of
total  sales,  compared  to  $46.1  million,  5.3%  of  total  sales  in  2003.
     The  Company  plans to release earnings on March 8, 2005 at 5:30 am Pacific
Time  followed by an 8:00 am Pacific Time conference call. The call-in number is
206-315-1857  and  the  replay number is 913-383-5767, passcode 4071.  A copy of
the  Company's  release  announcing  its  earnings  and  any other financial and
statistical  information about the period to be presented in the conference call
will  be  available  at  the  section  of the Company's website titled "Investor
Relations"  at  www.99only.com.
     99  Cents  Only Stores(R), the nation's oldest existing one-price retailer,
operates  219  retail  stores,  in  California,  Texas, Arizona and Nevada and a
wholesale  division  called  Bargain Wholesale. 99 Cents Only Stores(R) features
compelling values on name-brand consumables in attractively merchandised stores.

- --------------------------------------------------------------------------------

     This  press  release  contains forward-looking statements, as referenced in
the  Private  Securities  Litigation  Reform  Act  of  1995  (the  "Act").
Forward-looking  statements  are  inherently  unreliable  and actual results may
differ. Factors which could cause actual results to differ materially from these
forward-looking  statements  include,  changes  in the competitive market place,
general  economic  conditions, factors affecting the retail industry in general,
the  timing  of  new  store  openings,  the  ability  of  the company to acquire
inventory  at  favorable  costs  and  other  factors  discussed in the company's
filings  with the Securities and Exchange Commission.  The Company undertakes no
obligation  to publicly update or revise any forward-looking statements, whether
as  a  result  of  new  information,  future  events  or  otherwise.

Note to Editors:   99 Cents Only Stores(R) news releases and information
available on the World Wide Web at htpp://www.99only.com
CONTACT: 99 Cents Only Stores(R), City of Commerce, California, Andy Farina,
323/881-9933
                                     --99--