FOR  IMMEDIATE  RELEASE


                    CONCURRENT COMPUTER CORPORATION ANNOUNCES
                SECOND QUARTER FISCAL YEAR 2005 FINANCIAL RESULTS

ATLANTA,  GEORGIA,  JANUARY  21, 2005 - Concurrent Computer Corporation (NASDAQ:
CCUR)  today  reported  results  for  the  quarter  ended  December  31,  2004.

In  the  second  quarter  of  fiscal  2005, consolidated revenue for the company
aggregated  $20.0  million  compared  to  $17.3  million in the first quarter of
fiscal  2005,  an  increase  of 16%, and compared to $22.6 million in the second
quarter of fiscal 2004, a decrease of 12%. Video-On-Demand (VOD) revenue totaled
$10.5  million for the second quarter of fiscal 2005 compared to $8.5 million in
the  first  quarter  of  fiscal  2005, an increase of 23%, and compared to $13.0
million in the second quarter of the prior year, a decrease of 19%. Revenue from
the  company's  Integrated  Solutions  Division  (ISD)  in the second quarter of
fiscal  2005  totaled $9.5 million compared to $8.8 million in the first quarter
of  fiscal  2005,  an increase of 8%, and compared to $9.6 million in the second
quarter  of  the  prior  year,  a  decrease  of  1%.

The net loss for the second quarter of fiscal 2005 was $1.4 million, including a
$0.3  million  net  write  down  of  the company's minority investments and $0.2
million  in  severance costs, or $0.02 per fully diluted share compared to a net
loss  of  $5.0  million or $0.08 per fully diluted share in the first quarter of
fiscal  2005  and  compared  to  net  income  of $1.2 million or $0.02 per fully
diluted  share  in  the  second  quarter  of  the  prior  year.

"We  are beginning to see the positive effects of the organizational changes and
customer initiatives that we made last quarter. Our operating expenses decreased
$1.1  million,  including severance costs of $0.5 million, in the second quarter
compared  to  the first quarter of fiscal 2005. We believe our software quality,
customer  service  and  support  initiatives  have  substantially  improved  our
customer  relationships  and  resulted  in  a  return to growth in both business
segments.  We  ended the quarter with $24 million in cash and positive cash flow
from  operating  activities  of  $1.8  million. We are pleased with the improved
results  and  will  strive  to  continue  this trend. We are also continuing the
process begun last quarter to enable Concurrent to operate more effectively as a
united  company,"  announced  Gary Trimm, president and chief executive officer.


For More Information Contact:
- -----------------------------

Concurrent - Angie Carson - Supervisor, Strategic Communications -
(678) 258-4118



As  part  of  its  initiative  to  further  unite the company, Warren Neuburger,
Integrated  Solutions  Division  president, has been promoted to the position of
chief  operating  officer  for  the  company.  Mr.  Neuburger  will have all the
operating groups reporting to him including engineering, customer service, sales
and  marketing,  and  manufacturing.  Mr.  Neuburger  will  report  to the chief
executive  officer,  Gary  Trimm,  as  will human resources, investor relations,
quality,  finance,  and  legal.  The  divisional  structure will be consolidated
under  a  functional  organization  with ISD and VOD product lines.  Gary Brust,
currently  vice  president  of  North  American  VOD  sales, has been named vice
president  of  worldwide  sales  and marketing for the company and will now lead
sales  and  marketing  for all product lines.  Kirk Somers, Concurrent's general
counsel,  will  add  investor  relations  to  his  responsibilities.

"In 2005 we will continue to strengthen our relationships with customers so that
we  can  better  develop  and deliver real-time solutions that meet their needs,
while  also  maximizing  the  tremendous  resources  that  we have worldwide. We
believe this will lead to a more efficient utilization of our sales, engineering
and  customer  service and support resources and ultimately to increased company
profitability,"  added  Mr.  Trimm.

As  previously announced, Concurrent Computer Corporation will hold a conference
call  to  discuss  its second quarter of fiscal 2005 results on Jan. 21 at 10:00
a.m.  E.T.,  which will be broadcast live over the Internet on the company's web
page  at  www.ccur.com,  Investor  Relations  page.
          ------------

ABOUT CONCURRENT
Concurrent  Computer  Corporation (www.ccur.com) is a global leader in providing
                                   ------------
digital VOD systems to the broadband industry and real-time computer systems for
industry  and  government.  Concurrent's  VOD  systems  are  utilized within the
domestic  and  international  broadband cable, DSL, and IP-based markets and are
widely  deployed  worldwide  by  major  broadband operators. Concurrent's proven
technology  is  based  on open standards and provides a flexible, comprehensive,
robust solution for HFC, DSL, and IP-based networks.  The company's powerful and
scalable  VOD  systems  are  based on open standards and are integrated with the
leading  broadband  technologies.  Concurrent  is  also  a  leading  provider of
high-performance, real-time computer systems, solutions, and software that focus
on  hardware-in-the-loop  and  man-in-the-loop simulation, data acquisition, and
industrial control systems for commercial and government markets. Concurrent has
nearly  four  decades  of  experience  in  real-time  technology  experience and
provides  its  best of breed solutions through offices in North America, Europe,
Asia,  and  Australia.


For More Information Contact:
- -----------------------------

Concurrent - Angie Carson - Supervisor, Strategic Communications -
(678) 258-4118



Certain  statements  made  or  incorporated  by  reference  in  this release may
constitute  "forward-looking  statements"  within  the  meaning  of  the federal
securities  laws.  When  used  or incorporated by reference in this release, the
words "believes," "expects," "estimates," "anticipates," and similar expressions
are intended to identify forward-looking statements. Statements regarding future
events and developments and our future performance, as well as our expectations,
beliefs,  plans,  estimates,  or  projections  relating  to  the  future,  are
forward-looking statements within the meaning of these laws. All forward-looking
statements  are  subject  to  certain  risks  and uncertainties that could cause
actual  events  to  differ  materially  from  those  projected.  The  risks  and
uncertainties  which  could  affect  our  financial  condition  or  results  of
operations  include,  without  limitation:  our  ability  to  keep our customers
satisfied;  availability  of video-on-demand content; delays or cancellations of
customer  orders;  changes  in  product  demand;  economic  conditions;  various
inventory  risks  due to changes in market conditions; uncertainties relating to
the  development  and ownership of intellectual property; uncertainties relating
to  our ability and the ability of other companies to enforce their intellectual
property  rights;  the  pricing  and  availability  of  equipment, materials and
inventories;  the  concentration of our customers; failure to effectively manage
change;  delays  in  testing and introductions of new products; rapid technology
changes;  system  errors or failures; reliance on a limited number of suppliers;
uncertainties  associated  with  international  business  activities,  including
foreign  regulations,  trade  controls,  taxes,  and  currency fluctuations; the
highly  competitive  environment  in  which  we  operate  and  predatory pricing
pressures;  failure  to effectively service the installed base; the entry of new
well-capitalized  competitors  into  our markets; the success of new products in
both  the  VOD and ISD divisions; the availability of Linux software in light of
issues  raised  by  SCO  Group;  capital spending patterns by a limited customer
base;  and  obligations  that  could  impact  revenue  recognition.

Other  important  risk  factors  are  discussed  in our Form 10-K filed with the
Securities  and  Exchange  Commission  on  Sept. 7, 2004 and may be discussed in
subsequent  filings  with  the SEC. The risk factors discussed in such Form 10-K
under  the  heading "Risk Factors" are specifically incorporated by reference in
this  press  release.  Our  forward-looking  statements  are  based  on  current
expectations  and  speak only as of the date of such statements. We undertake no
obligation  to  publicly update or revise any forward-looking statement, whether
as  a  result  of  future  events,  new  information,  or  otherwise.


                                      # # #


For More Information Contact:
- -----------------------------

Concurrent - Angie Carson - Supervisor, Strategic Communications -
(678) 258-4118



Note  to Editors: For additional company or product information from Concurrent,
please  contact  Concurrent,  4375  River  Green  Parkway, Suite 100, Duluth, GA
30096.  Call  toll  free  in  the  U.S.  and Canada at (877) 978-7363, fax (678)
258-4199.  Readers can also access information through the company's Web site at
www.ccur.com.

Concurrent  Computer  Corporation,  its  logo  and  MediaHawk are registered and
unregistered  trademarks  of  Concurrent Computer Corporation. All other product
names  are  trademarks  or  registered  trademarks  of  their respective owners.




For More Information Contact:
- -----------------------------

Concurrent - Angie Carson - Supervisor, Strategic Communications -
(678) 258-4118





                               CONCURRENT COMPUTER CORPORATION
                            CONDENSED CONSOLIDATED BALANCE SHEETS
                                       (IN THOUSANDS)

                                                  DECEMBER 31,    SEPTEMBER 30,    JUNE 30,
                                                      2004            2004           2004
                                                  (UNAUDITED)      (UNAUDITED)
                                                 --------------  ---------------  ----------
                                                                         
ASSETS
  Cash and cash equivalents                      $      23,921   $       18,779   $  27,928
  Trade accounts receivable, net                        11,940           11,421      10,192
  Inventories, net                                       4,562            7,378       9,617
  Prepaid expenses and other current assets              2,294            2,452       1,378
                                                 --------------  ---------------  ----------
    Total current assets                                42,717           40,030      49,115


  Property, plant and equipment, net                     9,871           10,851      11,569
  Purchased developed computer software, net               918              966       1,013
  Goodwill                                              10,744           10,744      10,744
  Investment in minority owned company                     140              553         553
  Other long-term assets, net                            1,408            1,450       1,548
                                                 --------------  ---------------  ----------

Total assets                                     $      65,798   $       64,594   $  74,542
                                                 ==============  ===============  ==========


LIABILITIES
  Accounts payable and accrued expenses          $       9,970   $       11,004   $  12,069
  Notes payable to bank, current portion                   930                -           -
  Deferred revenue                                       6,567            6,607      10,668
                                                 --------------  ---------------  ----------
    Total current liabilities                           17,467           17,611      22,737

  Long-term deferred revenue                             3,670            3,986       4,117
  Notes payable to bank, less current portion            2,070                -           -
  Other long-term liabilities                            2,204            2,034       1,962

STOCKHOLDERS' EQUITY
  Common stock                                             638              629         628
  Additional paid-in capital                           176,376          174,375     174,338
  Retained earnings (deficit)                         (135,194)        (133,747)   (128,712)
  Treasury stock                                             -                -         (42)
  Unearned compensation                                 (2,224)            (335)       (351)
  Accumulated other comprehensive income (loss)            791               41        (135)
                                                 --------------  ---------------  ----------
    Total stockholders' equity                          40,387           40,963      45,726
                                                 --------------  ---------------  ----------

Total liabilities and stockholders' equity       $      65,798   $       64,594   $  74,542
                                                 ==============  ===============  ==========






                                             CONCURRENT COMPUTER CORPORATION
                                     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                          (IN THOUSANDS EXCEPT PER SHARE DATA)


                                                 THREE MONTHS ENDED DECEMBER 31,        SIX MONTHS ENDED DECEMBER 31,
                                              -------------------------------------  -----------------------------------
                                                     2004               2003               2004              2003
                                                 (Unaudited)         (Unaudited)       (Unaudited)        (Unaudited)
                                              ------------------  -----------------  ----------------  -----------------
                                                                                           
Revenues:
  Product:
    ISD systems                               $           6,162   $           5,597  $        11,695   $          9,991
    Video-on-demand systems                               8,559              11,568           14,613             20,715
                                              ------------------  -----------------  ----------------  -----------------
      Total product revenues                             14,721              17,165           26,308             30,706

  Service:
    ISD systems                                           3,347               4,018            6,621              8,164
    Video-on-demand systems                               1,956               1,443            4,425              2,658
                                              ------------------  -----------------  ----------------  -----------------
      Total service revenues                              5,303               5,461           11,046             10,822
                                              ------------------  -----------------  ----------------  -----------------
      Total revenues                                     20,024              22,626           37,354             41,528

Cost of sales:
  Product:
    ISD systems                                           2,527               2,628            4,984              3,984
    Video-on-demand systems                               4,353               5,484            8,563              9,141
                                              ------------------  -----------------  ----------------  -----------------
      Total product cost of sales                         6,880               8,112           13,547             13,125

  Service:
    ISD systems                                           2,060               2,233            4,063              4,417
    Video-on-demand systems                               1,188                 862            2,709              1,617
                                              ------------------  -----------------  ----------------  -----------------
      Total service cost of sales                         3,248               3,095            6,772              6,034
                                              ------------------  -----------------  ----------------  -----------------
      Total cost of sales                                10,128              11,207           20,319             19,159
                                              ------------------  -----------------  ----------------  -----------------

Gross margin                                              9,896              11,419           17,035             22,369

Operating expenses:
  Sales and marketing                                     4,087               4,429            8,564              8,509
  Research and development                                4,672               4,705            9,852              9,373
  General and administrative                              2,275               2,175            4,781              4,344
                                              ------------------  -----------------  ----------------  -----------------
      Total operating expenses                           11,034              11,309           23,197             22,226
                                              ------------------  -----------------  ----------------  -----------------

Operating income (loss)                                  (1,138)                110           (6,162)               143

Recovery (loss) of minority investment                     (313)              1,698             (313)             2,758
Other income (expense)                                       16                  58               73                (16)
                                              ------------------  -----------------  ----------------  -----------------
Income (loss) before income taxes                        (1,435)              1,866           (6,402)             2,885

Provision for income taxes                                   12                 653               66              1,060
                                              ------------------  -----------------  ----------------  -----------------

Net income (loss)                             $          (1,447)  $           1,213  $        (6,468)  $          1,825
                                              ==================  =================  ================  =================

Basic net income (loss) per share             $           (0.02)  $            0.02  $         (0.10)  $           0.03
                                              ==================  =================  ================  =================

Diluted net income (loss) per share           $           (0.02)  $            0.02  $         (0.10)  $           0.03
                                              ==================  =================  ================  =================

Basic weighted average shares outstanding                62,747              62,308           62,714             62,197
                                              ==================  =================  ================  =================

Diluted weighted average shares outstanding              62,747              63,202           62,714             62,991
                                              ==================  =================  ================  =================






                                CONCURRENT COMPUTER CORPORATION
                                         SEGMENT DATA
                                        (IN THOUSANDS)

                                  INTEGRATED SOLUTIONS DIVISION            VOD DIVISION
                               -----------------------------------  --------------------------
                                        THREE MONTHS ENDED              THREE MONTHS ENDED
                               -----------------------------------  --------------------------
                                   12/31/04           12/31/03        12/31/04      12/31/03
                                  (Unaudited)       (Unaudited)     (Unaudited)   (Unaudited)
                               -----------------  ----------------  ------------  ------------
                                                                      
Revenues:
  Product                      $           6,162  $          5,597  $     8,559   $    11,568
  Service                                  3,347             4,018        1,956         1,443
                               -----------------  ----------------  ------------  ------------
    Total                                  9,509             9,615       10,515        13,011

Cost of sales:
  Product                                  2,527             2,628        4,353         5,484
  Service                                  2,060             2,233        1,188           862
                               -----------------  ----------------  ------------  ------------
    Total                                  4,587             4,861        5,541         6,346
                               -----------------  ----------------  ------------  ------------

Gross margin                               4,922             4,754        4,974         6,665

Operating expenses
  Sales and marketing                      1,765             2,000        2,322         2,429
  Research and development                 1,320             1,391        3,352         3,314
  General and administrative               1,059             1,053        1,216         1,122
                               -----------------  ----------------  ------------  ------------
    Total operating expenses               4,144             4,444        6,890         6,865
                               -----------------  ----------------  ------------  ------------

Operating income (loss)        $             778  $            310  $    (1,916)  $      (200)
                               =================  ================  ============  ============






                                CONCURRENT COMPUTER CORPORATION
                                         SEGMENT DATA
                                        (IN THOUSANDS)

                                  INTEGRATED SOLUTIONS DIVISION           VOD DIVISION
                               -----------------------------------  --------------------------
                                         SIX MONTHS ENDED                SIX MONTHS ENDED
                               -----------------------------------  --------------------------
                                   12/31/04           12/31/03        12/31/04      12/31/03
                                  (Unaudited)       (Unaudited)     (Unaudited)   (Unaudited)
                               -----------------  ----------------  ------------  ------------
                                                                      
Revenues:
  Product                      $          11,695  $          9,991  $    14,613   $    20,715
  Service                                  6,621             8,164        4,425         2,658
                               -----------------  ----------------  ------------  ------------
    Total                                 18,316            18,155       19,038        23,373

Cost of sales:
  Product                                  4,984             3,984        8,563         9,141
  Service                                  4,063             4,417        2,709         1,617
                               -----------------  ----------------  ------------  ------------
    Total                                  9,047             8,401       11,272        10,758
                               -----------------  ----------------  ------------  ------------

Gross margin                               9,269             9,754        7,766        12,615

Operating expenses
  Sales and marketing                      3,700             3,807        4,864         4,702
  Research and development                 2,895             2,873        6,957         6,500
  General and administrative               2,170             2,147        2,611         2,197
                               -----------------  ----------------  ------------  ------------
    Total operating expenses               8,765             8,827       14,432        13,399
                               -----------------  ----------------  ------------  ------------

Operating income (loss)        $             504  $            927  $    (6,666)  $      (784)
                               =================  ================  ============  ============