UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                     ANNUAL REPORT UNDER SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2004
                        Commission File Number: 000-23575

                            COMMUNITY WEST BANCSHARES
             (Exact name of registrant as specified in its charter)

           California                                     77-0446957
   (State or other jurisdiction            (I.R.S. Employer Identification No.)
 of incorporation or organization)


     445 Pine Avenue, Goleta, California                    93117
  (Address of principal executive offices)                (Zip code)

                                 (805) 692-5821
              (Registrant's telephone number, including area code)

       SECURITIES REGISTERED UNDER SECTION 12(B) OF THE EXCHANGE ACT: NONE

         SECURITIES REGISTERED UNDER SECTION 12(G) OF THE EXCHANGE ACT:
                           COMMON STOCK, NO PAR VALUE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months
(or  for  such  shorter  period  that  the  registrant was required to file such
reports),  and  (2) has been subject to such filing requirements for the past 90
days.  YES  [X]  NO  [_]

Indicate  by  check mark if disclosure of delinquent filers pursuant to Item 405
of  Regulation  S-K  is not contained, and will not be contained, to the best of
the  registrant's  knowledge,  in  definitive  proxy  or  information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [_]

Indicate  by  check  mark  whether  the  registrant  is an accelerated filer (as
defined  in  Exchange  Act  Rule  12b-2)  Yes[_]  No  [X]

As  of  March  24,  2005, 5,745,014 shares of the registrant's common stock were
outstanding.  The aggregate market value of common stock, held by non-affiliates
of the registrant as of March 24, 2005, was $50,092,258 based on a closing price
of  $12.10  for  the  common stock, as reported on the Nasdaq Stock Market.  For
purposes  of  the foregoing computation, all executive officers, directors and 5
percent  beneficial  owners of the registrant are deemed to be affiliates.  Such
determination  should  not  be  deemed  to  be  an admission that such executive
officers,  directors  or 5 percent beneficial owners are, in fact, affiliates of
the  registrant.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions  of  the  registrant's  definitive proxy statement to be filed with the
Securities and Exchange Commission pursuant to Regulation 14A in connection with
the  2005  Annual  Meeting  are  incorporated by reference into Part III of this
Report.  The  proxy  statement  will  be  filed with the Securities and Exchange
Commission  not  later  than  120  days after the registrant's fiscal year ended
December  31,  2004.


                                      -1-



                                        COMMUNITY WEST BANCSHARES
                                                FORM 10-K


                                                  INDEX


PART I                                                                                         PAGE
                                                                                      
          ITEM 1.   Description of Business                                                       3
          ITEM 2.   Description of Property                                                       5
          ITEM 3.   Legal Proceedings                                                             5
          ITEM 4.   Submission of Matters to a Vote of Security Holders                           5
PART II
          ITEM 5.   Market for the Registrant's Common Equity and Related Shareholder Matters     6
          ITEM 6.   Selected Financial Data                                                       7
          ITEM 7.   Management's Discussion and Analysis of Financial Condition
                    and Results of Operations                                                     8
          ITEM 7A.  Quantitative and Qualitative Disclosure about Market Risk                    42
          ITEM 8.   Consolidated Financial Statements and Supplementary Data                     42
          ITEM 9.   Changes in and Disagreements with Accountants on Accounting
                    and Financial Disclosure                                                     65
          ITEM 9A.  Controls and Procedures                                                      65
          ITEM 9B.  Other Information                                                            65
PART III
          ITEM 10.  Directors and Executive Officers                                             65
          ITEM 11.  Executive Compensation                                                       65
          ITEM 12.  Security Ownership of Certain Beneficial Owners and Management               65
          ITEM 13.  Certain Relationships and Related Transactions                               65
          ITEM 14.  Principal Accountant Fees and Services                                       65
PART IV
          ITEM 15.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K             65

          SIGNATURES                                                                             68
          CERTIFICATIONS                                                                         69



                                      -2-

                                     PART I

ITEM  1.  DESCRIPTION  OF  BUSINESS
- -------   -------------------------

Community  West  Bancshares ("CWBC") was incorporated in the State of California
on  November  26,  1996,  for the purpose of forming a bank holding company.  On
December  31,  1997,  CWBC  acquired  a  100%  interest  in Community West Bank,
National  Association  ("CWB")  (formerly  known  as  Goleta  National  Bank).
Effective  that  date,  shareholders  of  CWB  became  shareholders of CWBC in a
one-for-one  exchange.  The  acquisition  was  accounted at historical cost in a
manner  similar to pooling-of-interests.  CWBC and CWB are referred to herein as
"the  Company."

Community  West  Bancshares  is a bank holding company.  During the fiscal year,
CWB  was  the  sole  bank  subsidiary  of  CWBC.  CWBC  provides  management and
shareholder  services  to  CWB.

CWB offers a range of commercial and retail financial services to professionals,
small to mid-sized businesses and individual households.  These services include
various  loan  options  as  well  as  deposit  products.  CWB  also offers other
financial  services.

Relationship  Banking - Relationship banking is conducted at the community level
through  two  full-service  branches,  in Goleta and Ventura, California, with a
third  scheduled  to  open in Santa Maria, California in April 2005.  Until that
time,  the  Bank  will  continue  to  maintain a loan production office in Santa
Maria.  The  primary  customers  are  small  to  mid-sized  businesses  in these
communities and their owners and managers.  CWB's goal is to provide the highest
quality  service and the most diverse products to meet the varying needs of this
highly  sought  customer  base.

CWB  offers  a  range of commercial and retail financial services, including the
acceptance  of  demand,  savings  and  time  deposits,  and  the  origination of
commercial,  real  estate,  construction, home improvement and other installment
and  term  loans.  Its customers are also provided with the choice of a range of
cash  management  services, remittance banking, merchant credit card processing,
courier service and online banking.  Through strategic alliances, customers have
access  to  other  services such as equipment leasing programs and international
banking  services.

In  addition  to the traditional financial services offered, CWB offers internet
banking,  automated  clearinghouse origination, electronic data interchange, and
check  imaging.

One of CWB's key strengths and a fundamental difference that enables it to stand
apart  from the competition is the depth of experience of personnel in combining
commercial  lending  and business development skills.  These individuals develop
business, structure and underwrite the credit and manage the relationship.  This
provides  a competitive advantage as CWB's competitors for the most part, have a
centralized  lending function where developing business, underwriting credit and
managing  the  relationship  is  split  up  between  multiple  individuals.

The financial service's industry as a whole offers a broad range of products and
services.  Few  companies today can effectively offer all of them.  Accordingly,
CWB  continues to investigate products and services that it believes address the
needs of its customers and help it attain a competitive advantage over others in
the  industry.  The Company continues to analyze its local markets for potential
expansion  opportunities.

Small Business Association Lending - CWB has been an approved lender/servicer of
loans  guaranteed  by  the  Small  Business Association ("SBA") since 1990.  The
Company  originates  SBA  loans  which  are  frequently  sold into the secondary
market.  The Company continues to service these loans after sale and is required
under  the  SBA  programs to retain specified amounts.  The two primary SBA loan
programs  that  CWB  offers  are  the basic 7(a) Loan Guaranty and the Certified
Development  Company ("CDC"), a Section 504 ("504") program.  The 7(a) serves as
the  SBA's  primary  business  loan  program  to help qualified small businesses
obtain  financing  when  they  might  not be eligible for business loans through
normal  lending channels.  Loan proceeds under this program can be used for most
business  purposes including working capital, machinery and equipment, furniture
and  fixtures,  land  and  building  (including  purchase,  renovation  and  new
construction),  leasehold  improvements  and debt refinancing.  Loan maturity is
generally  up  to  10  years  for  working  capital and up to 25 years for fixed
assets.  The  7(a) loan is approved and funded by a qualified lender, guaranteed
by  the SBA and subject to applicable regulations.  The SBA typically guarantees
75%,  and  up  to  85%  of  the  loan  amount,  depending  on  the  loan  size.
Periodically,  the  Company  may sell some of the unguaranteed portion of select
7(a)  program  loans  into the secondary market.  The Company is required by the
SBA  to  retain a contractual minimum of 5% on all SBA 7(a) loans.  The SBA 7(a)
loans  are  all variable interest rate loans.  The servicing spread is a minimum
of  1%  on  all  loans.  Income  recognized  by  the Company on the sales of the
guaranteed portion of these loans and the ongoing servicing income received have
in  the  past  been  significant  revenue  sources  for  the  Company.


                                      -3-

CWB has been offering 504 loans since 1991, but was fairly inactive in this loan
product  through  2002.  Beginning  in  2003,  upon  acquisition  of  a group of
experienced  504  lenders  in  the  Sacramento  area, CWB increased its 504 loan
origination  volume.  The  504  program  is  an  economic  development-financing
program  providing  long-term,  low  down payment loans to expanding businesses.
Typically,  a  504  project includes a loan secured from a private-sector lender
with  a  senior lien, a loan secured from a CDC (funded by a 100% SBA-guaranteed
debenture)  with  a  junior  lien  covering  up  to 40% of the total cost, and a
contribution  of  at  least  10%  equity  from  the  borrower.  The  maximum SBA
debenture  generally  is  $1  million for regular 504 loans and $1.3 million for
those  504  loans that meet a public policy goal.  As of December 8, 2004, those
limits  were  raised  to  $1.5  million  and  $2  million,  respectively.

In  2001,  the  CWB  began  offering Business & Industry ("B & I") loans.  These
loans  are  similar  to  the SBA product, except they are guaranteed by the U.S.
Department  of  Agriculture.  The guaranteed amount is generally 80%.  B&I loans
are  made to businesses in designated rural areas and are generally larger loans
to larger businesses than the 7(a) loans.  Similar to the SBA 7(a) product, they
can  be  sold  into  the  secondary  market.

CWB  originates  SBA  loans  in  the  states  of  California, Alabama, Colorado,
Florida,  Georgia,  North  Carolina,  Oregon,  South  Carolina,  Tennessee  and
Washington.  Beginning  in 1995, the SBA designated CWB as a "Preferred Lender."
As  a  Preferred  Lender,  CWB has been delegated the loan approval, closing and
most  servicing  and  liquidation  authority  responsibility  from the SBA.  CWB
currently  has  SBA  Preferred  Lender status in the California districts of Los
Angeles,  Fresno, Sacramento, San Francisco, San Diego and Santa Ana, as well as
the  states  of  Alabama,  Colorado,  Florida,  Georgia,  North  Carolina, South
Carolina  and  Tennessee.  CWB also has Preferred Lender status in the cities of
Seattle  and  Spokane,  Washington and Portland, Oregon.  Due to CWB's Preferred
Lender  status  in  so  many  states and districts, CWB has achieved competitive
advantage  in  this  product  and  has  been able to increase its loan volume in
recent  years.

Mortgage Lending - In 1995, CWB established a Wholesale and Retail Mortgage Loan
Center.  The  Mortgage  Loan  Division  originates residential real estate loans
primarily  in  the  California  counties  of Santa Barbara, Ventura and San Luis
Obispo.  Some  retail  loans  not  fitting  CWB's wholesale lending criteria are
brokered  to  other lenders.  After wholesale origination, the real estate loans
are  sold  into  the  secondary  market.

In 1998, CWB established a financing program for manufactured housing to provide
affordable home ownership to low to moderate-income families that are purchasing
or refinancing their manufactured house generally in CWB's primary lending areas
of  Santa  Barbara, Ventura and San Luis Obispo counties.  In the last year, the
Company  has  expanded  this  program  into  Los  Angeles,  Orange and San Diego
counties.  The  manufactured housing loans are retained in CWB's loan portfolio.
As of December 31, 2004, CWB held $66.4 million of manufactured housing loans in
its  portfolio.  CWB  has  not  incurred  any  loan  losses  on  this  product.

COMPANY  HISTORY

From  December  1998  until  August  2001,  the Company owned a 100% interest in
Palomar Community Bank ("Palomar").  In August of 2001, the Company sold Palomar
Community  Bank.  From  October  1997  to November 1999, the Company owned a 70%
interest  in  Electronic  Paycheck, LLC.  In November 1999, Electronic Paycheck,
LLC merged with ePacific.com Incorporated and the Company's interest was reduced
to  10%.  In  October  2002,  the  Company  sold  its  remaining  interest  in
ePacific.com  Incorporated.

COMPETITION  AND  SERVICE  AREA

The financial services industry is highly competitive with respect to both loans
and  deposits.  Overall,  the industry is dominated by a relatively small number
of  major banks with many offices operating over a wide geographic area.  In the
markets  where the Company's banking branches are present, several de novo banks
have increased competition.  Some of the major commercial banks operating in the
Company's service areas offer types of services that are not offered directly by
the  Company.  Some  of  these  services  include  leasing, trust and investment
services and international banking.  The Company has taken several approaches to
minimize the impact of competitor's numerous branch offices and varied products.
First,  the  Company  through CWB provides courier services to business clients,
thus  discounting the need for multiple branches in one market.  Second, through
strategic  alliances  and correspondents, the Company provides a full compliment
of  competitive  services.  Finally,  one  of  CWB's strategic initiatives is to
establish  loan production offices in areas where there is a high demand for its
lending  products.  In  addition  to  loans  and deposit services offered by the
CWB's  two branches located in Goleta and Ventura, California, a loan production
office  currently  exists  in  the city of Santa Maria, California.  The Company
also maintains SBA loan production offices in the California areas of Roseville,
San  Francisco  bay  area,  Los  Angeles  and San Diego as well as the states of
Colorado,  Florida,  Georgia,  North  Carolina,  South  Carolina and Washington.


                                      -4-

Competition  may  adversely  affect  the  Company's  performance.  The financial
service's  business  in the Company's markets is highly competitive and becoming
increasingly  more  so  due  to  changing  regulations, technology and strategic
consolidations  amongst  other  financial  service  providers.  Other  banks and
specialty  financial  services  companies may have more capital than the Company
and  can  offer  trust  services,  leasing  and  other financial products to the
Company's  customer  base.  When  new  competitors  seek  to  enter  one  of the
Company's  markets,  or when existing market participants seek to increase their
market  share,  they sometimes undercut the pricing or credit terms prevalent in
that  market.  Increasing  levels  of  competition  in the banking and financial
services  businesses may reduce our market share or cause the prices to fall for
which  the  Company  can  charge  for  products  and  services.

GOVERNMENT  POLICIES

The  Company's  operations are affected by various state and federal legislative
changes  and  by  policies of various regulatory authorities, including those of
the  states  in  which  it  operates  and  the  U.S. government.  These policies
include,  for  example, statutory maximum legal lending rates, domestic monetary
policies  by  the  Board of Governors of the Federal Reserve System, U.S. fiscal
policy,  U.S. Patriot Act and capital adequacy and liquidity constraints imposed
by  bank  regulatory  agencies.  Changes in these laws, regulations and policies
greatly affect our operations.  See"Item 7, Management's Discussion and Analysis
of Financial Conditions and Results of Operations - Supervision and Regulation."

EMPLOYEES

As  of  December  31,  2004,  the  Company  had  130  full-time and 10 part-time
employees.  The Company's employees are not represented by a union or covered by
a  collective  bargaining agreement. Management of the Company believes that, in
general, its employee relations are good.

ITEM  2.  DESCRIPTION  OF  PROPERTY
- -------   -------------------------

The  Company  owns  the  property on which the CWB full-service branch office is
located  in  Goleta,  California.

All  other  property is leased by the Company, including the principal executive
office  in  Goleta.  This  facility  houses  the  Company's  corporate  offices,
comprised  of  various  departments,  including  compliance,  data  processing,
electronic  business  services,  finance,  human resources, loan operations, SBA
administration,  special  assets  and  the  mortgage  loan  division.

The  Company continually evaluates the suitability and adequacy of the Company's
offices  and  has  a  program  of  relocating or remodeling them as necessary to
maintain  efficient  and  attractive  facilities.  Management  believes that its
existing  facilities  are  adequate  for  its  present  purposes.

ITEM  3.  LEGAL  PROCEEDINGS
- -------   ------------------

The  Company is involved in various litigation of a routine nature that is being
handled  and  defended in the ordinary course of the Company's business.  In the
opinion  of  management,  based  in part on consultation with legal counsel, the
resolution  of  these  litigation matters will not have a material impact on the
Company's  financial  position  or  results  of  operations.


ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.
- -------   ------------------------------------------------------------

None.


                                      -5-

PART  II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER
- ------   -----------------------------------------------------------------
         MATTERS
         -------

Market Information, Holders and Dividends

The Company's common stock is traded on the Nasdaq Stock Market ("Nasdaq") under
the  symbol  CWBC.  The following table sets forth the high and low sales prices
on  a  per  share basis for the Company's common stock as reported by Nasdaq for
the  period  indicated:



                          2004 Quarters                    2003 Quarters
                --------------------------------  --------------------------------
                Fourth   Third   Second   First   Fourth   Third   Second   First
                -------  ------  -------  ------  -------  ------  -------  ------
Stock Price Range:
                                                    
  High          $ 13.47  $10.74  $  9.75  $ 9.38  $  9.25  $ 7.34  $  6.50  $ 5.45
  Low             10.55    8.15     8.23    8.19     6.85    5.90     5.00    4.58

Cash Dividends
Declared        $   .04  $  .04  $   .04  $    -  $     -  $    -  $     -  $    -


As  of  March  24,  2005,  the year to date high and low stock sales prices were
$15.30  and  $11.00, respectively.  As of March 24, 2005, the last reported sale
price  per  share  for  the  Company's  common  stock  was  $12.10.

As  of  March 24, 2005, the Company had 403 stockholders of record of its common
stock.

Cash  dividends  of  $686,000  ($0.12 per share) were paid in 2004.  The Company
resumed  declaring  dividends to its shareholders in the second quarter of 2004.
It  is  the  Company's  intention  to  declare and pay dividends quarterly.  The
primary source of funds for dividends paid to shareholders is dividends received
from the subsidiary bank, CWB.  CWB's ability to pay dividends to the Company is
limited by California law and federal banking law.  As of December 31, 2004, CWB
had  $4.2  million  available  for  dividends.

Securities  Authorized  for  Issuance  Under  Equity  Compensation  Plans

The  following  table  summarizes  the  securities authorized for issuance as of
December  31,  2004:



- ------------------------------------------------------------------------------------------------------------
                                        Number of
                                     securities to be                             Number of securities
                                       issued upon       Weighted-average    remaining available for future
                                       exercise of       exercise price of        issuance under equity
                                       outstanding          outstanding            compensation plans
                                    options, warrants    options, warrants        (excluding securities
Plan Category                           and rights          and rights           reflected in column (a)
- ------------------------------------------------------------------------------------------------------------
                                                                    
                                            (a)                  (b)                       (c)
- ------------------------------------------------------------------------------------------------------------
Plans approved by shareholders            543,307       $        6.77                    372,451
- ------------------------------------------------------------------------------------------------------------
Plans not approved by shareholders           -                   N/A                        -
- ------------------------------------------------------------------------------------------------------------
Total                                     543,307                                        372,451
- ------------------------------------------------------------------------------------------------------------



                                      -6-

ITEM  6.  SELECTED  FINANCIAL  DATA
- -------   -------------------------

The  following  selected  financial  data  have  been derived from the Company's
consolidated  financial  condition  and results of operations, as of and for the
years  ended December 31, 2004, 2003, 2002, 2001 and 2000, and should be read in
conjunction  with  the  consolidated  financial statements and the related notes
included  elsewhere  in  this  report.



                                                                     YEAR ENDED DECEMBER 31,
                                               ---------------------------------------------------------------
                                                  2004         2003         2002         2001         2000
                                               -----------  -----------  -----------  -----------  -----------
                                                                                    
INCOME STATEMENT:                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
Interest income                                $   21,845   $   20,383   $   29,976   $   40,794   $   51,864
Interest expense                                    7,845        9,342       13,466       20,338       26,337
                                               -----------  -----------  -----------  -----------  -----------
Net interest income                                14,000       11,041       16,510       20,456       25,527
Provision for loan losses                             418        1,669        4,899       11,880        6,794
                                               -----------  -----------  -----------  -----------  -----------
Net interest income after provision for loan       13,582        9,372       11,611        8,576       18,733
  losses
Non-interest income                                10,462       10,675       11,398       22,171       16,481
Non-interest expenses                              17,521       16,736       24,931       32,006       29,978
                                               -----------  -----------  -----------  -----------  -----------
Income (loss) before income taxes                   6,523        3,311       (1,922)      (1,259)       5,236
Provision (benefit) for income taxes                2,688        1,128         (652)      (1,281)       2,539
                                               -----------  -----------  -----------  -----------  -----------
    NET INCOME (LOSS)                          $    3,835   $    2,183   $   (1,270)  $       22   $    2,697
                                               ==========  ===========  ============  ===========  ===========

PER SHARE DATA:
Income (loss) per common share - Basic         $     0.67   $     0.38   $    (0.22)  $     0.00   $     0.44
Weighted average shares used in income (loss)
  per share calculation - Basic                 5,717,813    5,693,807    5,690,224    5,947,658    6,017,216
Income (loss) per common share - Diluted       $     0.65   $     0.38   $    (0.22)  $     0.00   $     0.43
Weighted average shares used in income (loss)
  per share calculation - Diluted               5,867,236    5,758,200    5,690,224    5,998,003    6,233,245
Book value per share                           $     6.56   $     6.02   $     5.64   $     5.86   $     5.90

BALANCE SHEET:
Net loans                                      $  290,506   $  244,274   $  245,856   $  260,955   $  329,265
Total assets                                      365,203      304,250      307,210      323,863      405,255
Total deposits                                    284,568      224,855      219,083      196,166      228,720
Total liabilities                                 327,634      269,919      275,123      290,506      369,221
Total stockholders' equity                         37,569       34,331       32,087       33,357       36,035

OPERATING AND CAPITAL RATIOS:
Return on average equity                            10.60%        6.65%      (3.99)%        0.07%        7.35%
Return on average assets                             1.15%        0.73%      (0.42)%        0.01%        0.61%
Dividend payout ratio                               17.91%           -            -            -            -
Equity to assets ratio                              10.29%       11.28%       10.48%       10.30%        8.89%
Tier 1 leverage ratio                               10.41%       11.15%       10.48%        9.07%        7.25%
Tier 1 risk-based capital ratio                     12.51%       14.05%       12.66%       11.75%        9.11%
Total risk-based capital ratio                      13.76%       15.31%       13.92%       13.02%       11.04%


Selected data for the year ended December 31, 2000 include Palomar.  The income
statement for 2001 includes 8.5 months of Palomar operating results.


                                      -7-

ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------     ---------------------------------------------------------------
            RESULTS OF OPERATIONS
            ---------------------

The  following  discussion  is  designed  to  provide  insight into management's
assessment of significant trends related to Community West Bancshares ("CWBC" or
"Company") and its wholly-owned subsidiary Community West Bank's (formerly known
as  Goleta  National  Bank) ("CWB") consolidated financial condition, results of
operations,  liquidity,  capital  resources  and  interest  rate  risk.  Unless
otherwise stated, "Company" refers to CWBC and CWB as a consolidated entity.  It
should  be  read  in  conjunction with the consolidated financial statements and
notes  thereto  and  the other financial information appearing elsewhere in this
report.

Forward-Looking  Statements

This  2004  Annual  Report  on  Form  10-K  contains  statements that constitute
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as  amended.  Those  forward-looking statements include statements regarding the
intent,  belief  or current expectations of the Company and its management.  Any
such  forward-looking  statements  are  not guarantees of future performance and
involve  risks  and uncertainties, and actual results may differ materially from
those projected in the forward-looking statements.  Such risks and uncertainties
include:

     -    changes  in  the  interest  rate  environment  affecting interest rate
          margins and/or interest rate risk
     -    reduction in our earnings by losses on loans
     -    deterioration in general economic conditions
     -    the regulation of the banking industry
     -    dependence on real estate
     -    risks of natural disasters
     -    increased competitive pressure among financial services companies
     -    operational risks
     -    legislative  or  regulatory  changes  adversely  affecting  the
          business in which the Company engages
     -    the availability of sources of liquidity at a reasonable cost
     -    other risks and uncertainties that may be detailed herein

OVERVIEW  OF  EARNINGS  PERFORMANCE
- -----------------------------------
In 2004, the net income of the Company was $3.8 million, or $0.67, per basic and
$0.65  per diluted share.  This represents a $1.7 million increase in net income
over  2003.  The  significant  factors impacting net income for 2004 compared to
2003  were:

     -    net  loan  portfolio  growth  of  $46.2  million,  or 18.9%, primarily
          in  commercial,  commercial  real estate, manufactured housing and SBA
          loans;
     -    stabilization  of  delinquencies  and  continued  prepayments  of  the
          securitized  loans  and  related  bonds  impacting  interest  income,
          interest expense and provision for loan losses;
     -    a  125  basis  point  increase  in  the Federal Reserve Board's target
          interest  rate  from  1.0% to 2.25%, positively impacting net interest
          income;
     -    reduction  in  mortgage  refinancings,  that  negatively impacted loan
          fees and gain on loan sales.

The  impact  to  the Company from these items, and others of both a positive and
negative  nature,  will  be  discussed  in  more  detail  as they pertain to the
Company's  performance for 2004 throughout the analysis sections of this report.

2003 earnings were $2.2 million compared to a net loss of $1.3 million for 2002.
That  increase  was  due  to  CWB exit in 2002 from higher risk lending products
combined  with  increased  prepayment  of  the  securitized  loan  portfolio and
increased  expense  control.

CRITICAL  ACCOUNTING  POLICIES
- ------------------------------

The  Company's  accounting  policies  are  more fully described in Note 1 of the
Consolidated  Financial  Statements.  As disclosed in Note 1, the preparation of
financial statements in conformity with accounting principles generally accepted
in the United States requires management to make estimates and assumptions about
future  events  that affect the amounts reported in the financial statements and
accompanying  notes.  Actual  results  could  differ  significantly  from  those
estimates.  The  Company  believes  that  the following discussion addresses the
Company's  most  critical  accounting  policies,  which  are those that are most
important  to  the portrayal of the Company's financial condition and results of
operations  and  require  management's  most  difficult,  subjective and complex
judgments.


                                      -8-

PROVISION  AND  ALLOWANCE  FOR  LOAN  LOSSES - The Company maintains a detailed,
systematic  analysis  and  procedural  discipline to determine the amount of the
allowance  for  loan  losses  ("ALL").  The  ALL  is  based  on estimates and is
intended  to  be  adequate  to  provide for probable losses inherent in the loan
portfolio.  This  process  involves  deriving  probable  loss estimates that are
based  on  individual  loan  loss estimation, migration analysis/historical loss
rates  and  management's  judgment.

The  Company  employs  several  methodologies  for  estimating  probable losses.
Methodologies  are  determined  based  on a number of factors, including type of
asset,  risk  rating,  concentrations,  collateral  value  and  the input of the
Special  Assets  group,  functioning  as  a  workout  unit.

The  ALL  calculation  for  the  different  major  loan  types  is  as  follows:

     -    SBA  -  All  loans  are  reviewed  and classified loans are assigned a
          specific allowance. Those not classified are assigned a pass rating. A
          migration  analysis and various portfolio specific factors are used to
          calculate the required allowance on those pass loans.

     -    Relationship  Banking  -  Includes  commercial,  commercial  real
          estate  and  consumer  loans. Classified loans are assigned a specific
          allowance. A migration analysis and various portfolio specific factors
          are  used  to  calculate  the required allowance on the remaining pass
          loans.

     -    Manufactured  Housing  -  An  allowance  is calculated on the basis of
          risk  rating,  which  is  a  combination  of  delinquency,  value  of
          collateral on classified loans and perceived risk in the product line.

     -    Securitized  Loans  -  The  Company  considers  this  a  homogeneous
          portfolio  and  calculates  the  allowance  based  on  statistical
          information provided by the servicer. Charge-off history is calculated
          based  on  three  methodologies;  a  3-month and a 12-month historical
          trend  and  by delinquency information. The highest requirement of the
          three methods is used.

The  Company  calculates  the  required  ALL on a monthly basis.  Any difference
between  estimated and actual observed losses from the prior month are reflected
in the current period required ALL calculation and adjusted as deemed necessary.
The  review  of  the  adequacy  of  the  allowance takes into consideration such
factors as concentrations of credit, changes in the growth, size and composition
of  the  loan  portfolio,  overall  and  individual portfolio quality, review of
specific  problem loans, collateral, guarantees and economic conditions that may
affect  the  borrowers'  ability  to  pay and and/or the value of the underlying
collateral.  Additional  factors  considered  include:  geographic  location  of
borrowers,  changes  in the Company's product-specific credit policy and lending
staff  experience.  These  estimates depend on the outcome of future events and,
therefore,  contain  inherent  uncertainties.

The  Company's  ALL  is maintained at a level believed adequate by management to
absorb  known  and  inherent probable losses on existing loans.  A provision for
loan  losses  is  charged  to expense.  The allowance is charged for losses when
management  believes that full recovery on the loan is unlikely.  Generally, the
Company charges off any loan classified as a "loss"; portions of loans which are
deemed to be uncollectible; overdrafts which have been outstanding for more than
30  days;  and, all other unsecured loans past due 120 or more days.  Subsequent
recoveries,  if  any,  are  credited  to  the  ALL.

INTEREST  ONLY  STRIPS  AND SERVICING RIGHTS - The guaranteed portion of certain
SBA  loans  can  be  sold  into  the  secondary  market.  Servicing  rights  are
recognized  as  separate  assets  when  loans  are sold with servicing retained.
Servicing  rights  are  amortized  in  proportion  to,  and  over the period of,
estimated  future  net servicing income.  Also, at the time of the loan sale, it
is  the  Company's  policy  to  recognize  the  related gain on the loan sale in
accordance  with  GAAP.  The Company uses industry prepayment statistics and its
own  prepayment  experience  in  estimating  the  expected  life  of  the loans.
Management  periodically  evaluates  servicing rights for impairment.  Servicing
rights  are  evaluated for impairment based upon the fair value of the rights as
compared  to  amortized  cost on a loan-by-loan basis.  Fair value is determined
using  discounted  future  cash  flows  calculated  on  a loan-by-loan basis and
aggregated to the total asset level.  Impairment to the asset is recorded if the
aggregate  fair  value  calculation drops below the net book value of the asset.
The  initial servicing rights and resulting gain on sale are calculated based on
the  difference  between  the  best actual par and premium bids on an individual
loan  basis.  Additionally,  on  certain  SBA  loan sales that occurred prior to
2003,  the Company retained interest only strips ("I/O Strips"), which represent
the  present  value of excess net cash flows generated by the difference between
(a)  interest  at  the  stated  rate  paid  by  borrowers and (b) the sum of (i)
pass-through  interest  paid  to  third-party  investors  and  (ii)  contractual
servicing  fees.  The  I/O  strips  are  classified  as  trading  securities.
Accordingly, the Company records the I/O strips at fair value with the resulting
increase  or  decrease  in  fair  value being recorded through operations in the
current  period.  Quarterly,  the  Company  verifies  the  reasonableness of its
valuation  estimates  by comparison to the results of an independent third party
valuation  analysis.


                                      -9-

SECURITIZED  LOANS  AND  BONDS  PAYABLE  -  In  1999 and 1998, respectively, the
Company  transferred  $122  million  and $81 million in loans to special purpose
trusts  ("Trusts").  The transfers have been accounted for as secured borrowings
and,  accordingly,  the  mortgage loans and related bonds issued are included in
the  Company's consolidated balance sheets.  Such loans are accounted for in the
same  manner  as  loans held to maturity.  Deferred debt issuance costs and bond
discount  related  to  the bonds are amortized on a method that approximates the
level  yield  method  over  the  estimated  life  of  the  bonds.

OTHER  REAL  ESTATE  OWNED  -  Other  real  estate owned ("OREO") is real estate
acquired  through foreclosure on the collateral property and is recorded at fair
value  at  the  time of foreclosure less estimated costs to sell.  Any excess of
loan  balance  over  the  fair value of the OREO is charged-off against the ALL.
Subsequent  to foreclosure, management periodically performs a new valuation and
the  asset  is carried at the lower of carrying amount or fair value.  Operating
expenses  or  income, and gains or losses on disposition of such properties, are
charged  or  credited  to  current  operations.

STOCK-BASED  COMPENSATION  -  GAAP  permits  the  Company  to  use either of two
methodologies to account for compensation cost in connection with employee stock
options.  The  first method requires issuers to record compensation expense over
the  period  the  options  are  expected  to  be  outstanding prior to exercise,
expiration or cancellation.  The amount of compensation expense to be recognized
over  this  term  is the "fair value" of the options at the time of the grant as
determined  by  the  Black-Scholes valuation model.  Black-Scholes computes fair
value  of  the  options based on the length of their term, the volatility of the
stock  price  in  past periods and other factors.  Under this method, the issuer
recognizes  compensation  expense  regardless  of  whether  or  not the employee
eventually  exercises  the  options.

Under  the second methodology, if options are granted at an exercise price equal
to  the  market  value  of  the  stock at the time of the grant, no compensation
expense  is  recognized.  The  Company believes that this method better reflects
the  motivation  for  its  issuance  of  stock  options, as they are intended as
incentives for future performance rather than compensation for past performance.
GAAP  requires  that  issuers  electing the second method must present pro forma
disclosure  of  net  income (loss) and earnings per share as if the first method
had  been  elected.  See  "Recent  Accounting  Pronouncement"  below.

Under the terms of the Company's stock option plan, full-time salaried employees
may  be granted qualified stock options or incentive stock options and directors
may be granted nonqualified stock options. Options may be granted at a price not
less  than 100% of the market value of the stock on the date of grant. Qualified
options  are  generally  exercisable in cumulative 20% installments. All options
expire  no  later  than  ten  years  from  the  date  of  grant.

RECENT ACCOUNTING PRONOUNCEMENT - On December 16, 2004, the Financial Accounting
Standards  Board  ("FASB")  issued  FASB  Statement  No.  123  (revised  2004),
Share-Based  Payment,  which is a revision of FASB Statement No. 123, Accounting
for  Stock-Based  Compensation.  Statement 123(R) supersedes APB Opinion No. 25,
Accounting  for  Stock  Issued  to  Employees, and amends FASB Statement No. 95,
Statement  of Cash Flows. Generally, the approach in Statement 123(R) is similar
to  the approach described in Statement 123.  However, Statement 123(R) requires
all  share-based  payments  to  employees,  including  grants  of employee stock
options,  to  be  recognized in the income statement based on their fair values.
Pro  forma  disclosure  is  no  longer an alternative.  Statement 123(R) must be
adopted no later than July 1, 2005.  Early adoption will be permitted in periods
in  which financial statements have not yet been issued.  The Company expects to
adopt  Statement  123(R)  as  of  July  1,  2005.

Statement 123(R) permits public companies to adopt its requirements using one of
two  methods:  1)  A "modified prospective" method in which compensation cost is
recognized  beginning  with  the effective date (a) based on the requirements of
Statement  123(R)  for all share-based payments granted after the effective date
and  (b)  based  on  the requirements of Statement 123 for all awards granted to
employees  prior  to the effective date of Statement 123(R) that remain unvested
on  the effective date.  2) A "modified retrospective" method which includes the
requirements  of  the  modified  prospective  method  described  above, but also
permits  entities  to  restate  based on the amounts previously recognized under
Statement 123 for purposes of pro forma disclosures either (a) all prior periods
presented  or  (b)  prior  interim periods of the year of adoption.  The Company
plans  to  adopt  Statement  123  using  the  modified-prospective  method.

As  permitted  by  Statement 123, the Company currently accounts for share-based
payments  to  employees  using Opinion 25's intrinsic value method and, as such,
generally  recognizes  no  compensation  cost  for  employee  stock  options.
Accordingly,  the  adoption of Statement 123(R)'s fair value method will have an
insignificant  impact  on  our  result  of  operations and our overall financial
position.  The  precise  impact  of  adoption of Statement 123(R) will depend on
levels  of share-based payments granted in the future.  Had we adopted Statement
123(R) in prior periods, the impact of that standard would have approximated the
impact  of  Statement 123 as described in the disclosure of pro forma net income
and  earnings  per  share  in  Note  9 to our consolidated financial statements.
Statement  123(R)


                                      -10-

also  requires  the  benefits  of  tax  deductions  in  excess  of  recognized
compensation  cost  to  be  reported as a financing cash flow, rather than as an
operating cash flow as required under current literature.  This requirement will
reduce net operating cash flows and increase net financing cash flows in periods
after adoption.  While the Company cannot estimate what those amounts will be in
the  future (because they depend on, among other things, when employees exercise
stock  options)  there  were no operating cash flows recognized in prior periods
for  such  excess  tax  deductions.

EXTERNAL  FACTORS  THAT  MAY  AFFECT  FUTURE  RESULTS  OF  OPERATIONS
- ---------------------------------------------------------------------

Economic  Conditions

Nationally,  the  banking  industry  and  the  Company have been affected by the
continued  growth in the economy and the actions of the Federal Reserve Board to
manage inflationary pressures through measured increases to the Federal discount
rate.  From  June  2004  to  December 2004, the Federal Reserve Board raised the
discount  rate  five  times from 1.0% to 2.25%, a rate increase of 1.25%.  While
inflation  remains  largely in check, these increases have served to enhance net
interest margin for many asset-sensitive financial institutions.  Recent reports
by  the  Federal  Reserve  Board  also  suggest  modestly  higher commercial and
industrial  lending  tempered  by  slower  residential  mortgage  lending.

The  Company  serves  three  primary  regions.  The  Tri-Counties  region  which
consists  of San Luis Obispo, Santa Barbara and Ventura counties in the state of
California,  the  SBA Western Region where CWB originates SBA loans (California,
Washington, Oregon and Colorado) and the SBA Southeast Region (Georgia, Florida,
Tennessee,  Alabama,  North  Carolina and South Carolina).  The forecast for the
Tri-Counties  area is generally positive for the coming years, as is the overall
outlook  for  California  and  the  nation  as a whole.  In many sections of the
country,  consumer  spending  and  tourism  are  on  the  rise and manufacturing
activity  has  strengthened.  In  the  Southeast,  consumer loan demand remained
strong  while  commercial  demand  improved  marginally  while  remaining at low
levels.

Regulatory  Considerations

The financial services industry is heavily regulated.  The Company is subject to
federal  and state regulation designed to protect the deposits of consumers, not
to  benefit  shareholders.  These  regulations  include  the  following:

          -    the amount of capital the Company must maintain
          -    the types of activities in which it can engage
          -    the types and amounts of investments it can make
          -    the locations of its offices
          -    insurance  of  the  Company's  deposits  and  the  premiums  paid
               for this insurance
          -    how  much  cash  the  Company  must  set  aside  as  reserves for
               deposits

The  regulations impose significant limitations on operations and may be changed
at  any  time,  possibly  causing future results to vary significantly from past
results.  Government  policy and regulation, particularly as implemented through
the  Federal Reserve System, significantly affects credit conditions.  See "Item
7.  Management's  Discussion  and Analysis of Financial Condition and Results of
Operations  -  Supervision  and  Regulation."

Bank  Regulations  Could  Discourage  Changes  in  the  Company's  Ownership

Bank  regulations  could delay or discourage a potential acquirer who might have
been  willing  to  pay a premium price to acquire a large block of common stock.
That  possibility could decrease the value of the Company's common stock and the
price  that a stockholder will receive if shares are sold in the future.  Before
anyone  can  buy  enough  voting  stock  to exercise control over a bank holding
company  like CWBC, bank regulators must approve the acquisition.  A stockholder
must  apply  for  regulatory approval to own 10 percent or more of the Company's
common  stock, unless the stockholder can show that they will not actually exert
control  over  the  Company.  Regardless,  no  stockholder  can own more than 25
percent  of the Company's common stock without applying for regulatory approval.

The  Price  of  the  Company's Common Stock May Change Rapidly and Significantly

The  market  price  of  the  Company's  common  stock  could  change rapidly and
significantly  at  any time.  The market price of the Company's common stock has
fluctuated  in recent years.  Between January 1, 2003 and December 31, 2004, the
market  price of its common stock ranged from a low of $4.58 per share to a high
of  $13.47  per share.  Fluctuations may occur, among other reasons, in response
to:

          -    short-term or long-term operating results
          -    legislative/regulatory action or adverse publicity
          -    perceived value of the Company's loan portfolio


                                      -11-

          -    trends in the Company's nonperforming assets
          -    announcements by competitors
          -    economic changes
          -    general market conditions
          -    perceived strength of the banking industry in general
          -    the Company's relatively low float and thinly-traded stock

The  trading  price  of the Company's common stock may continue to be subject to
wide  fluctuations in response to the factors set forth above and other factors,
many  of which are beyond the Company's control. The stock market can experience
extreme  price  and  trading  volume  fluctuations  that  often are unrelated or
disproportionate  to  the  operating  performance  of  individual companies. The
Company  believes  that investors should consider the likelihood of these market
fluctuations before investing in the Company's common stock.

Dependence  on  Real  Estate

Approximately  45%  of  the  loan portfolio of the Company is secured by various
forms  of  real  estate,  including  residential  and commercial real estate.  A
decline  in  current  economic conditions or rising interest rates could have an
adverse  effect  on  the demand for new loans, the ability of borrowers to repay
outstanding  loans  and  the  value of real estate and other collateral securing
loans.  The real estate securing the Company's loan portfolio is concentrated in
California.  If  real  estate  values  decline  significantly,  especially  in
California,  the  change  could  harm  the  financial condition of the Company's
borrowers,  the  collateral  for  its  loans  will provide less security and the
Company  would  be  more  likely  to  suffer  losses  on  defaulted  loans.

Curtailment of Government Guaranteed Loan Programs Could Affect a Segment of the
Company's  Business

A  major  segment  of the Company's business consists of originating and selling
government  guaranteed  loans,  in particular those guaranteed by the SBA.  From
time  to  time,  the  government agencies that guarantee these loans reach their
internal  limits  and cease to guarantee loans.  In addition, these agencies may
change  their  rules for loans or Congress may adopt legislation that would have
the effect of discontinuing or changing the programs.  Non-governmental programs
could replace government programs for some borrowers, but the terms might not be
equally  acceptable.  Therefore,  if these changes occur, the volume of loans to
small  business,  industrial  and  agricultural  borrowers of the types that now
qualify  for government guaranteed loans could decline.  Also, the profitability
of  these  loans could decline.  In late 2004, the SBA eliminated the piggy-back
program,  in  which  a  conventional  real  estate  loan  is made and a SBA 7(a)
guaranteed  second  trust  deed  is  subordinate to the conventional first trust
deed.     As  the  funding and sale of the guaranteed portion of 7(a) loans is a
significant  portion  of the Company's business, the long-term resolution to the
funding  for  the  7(a)  loan  program  may  have  an  unfavorable impact on the
Company's  future  performance  and  results  of  operations.

Environmental  Laws  Could  Force  the Company to Pay for Environmental Problems

When  a  borrower  defaults  on  a  loan  secured  by real property, the Company
generally  purchases  the  property  in  foreclosure  or  accepts  a deed to the
property  surrendered  by  the  borrower.  The  Company  may  also take over the
management  of commercial properties when owners have defaulted on loans.  While
CWB  has  guidelines intended to exclude properties with an unreasonable risk of
contamination,  hazardous substances may exist on some of the properties that it
owns,  manages  or occupies.  The Company faces the risk that environmental laws
could force it to clean up the properties at the Company's expense.  It may cost
much  more  to  clean  a property than the property is worth.  The Company could
also be liable for pollution generated by a borrower's operations if the Company
took  a role in managing those operations after default.  Resale of contaminated
properties  may  also  be  difficult.

Competition

The  banking  industry is highly competitive.  The Company faces competition not
only  from  other  financial  institutions  within  the  markets  it serves, but
deregulation has resulted in competition from companies not typically associated
with  financial services as well as companies accessed through the internet.  As
a  community  bank, the Company attempts to combat this increased competition by
developing  and  offering  new  products  and  increased  quality  of  services.

EARNINGS  PERFORMANCE
- ---------------------

In  2004,  the  net  income of the Company was $3.8 million, or $0.67, per basic
share  and $0.65 per diluted share compared to $2.2 million, or $0.38, per basic
and  diluted  share  for 2003.  Return on average assets and average equity both
increased  to  1.15%  and 10.6%, respectively, for 2004, compared with 0.73% and
6.65%,  respectively,  for  2003.  Interest  income  increased  by  $1.5 million
primarily  due  to the Company's loan growth, while interest expense declined by
$1.5  million  for  the  comparable  period.


                                      -12-

In  addition,  the Company's provision for loan losses decreased by $1.3 million
from  $1.7 million for 2003 to $418,000 for 2004 resulting in an increase in net
interest  income  after  provision for loan losses of 44.9%, or $4.2 million, to
$13.6  million  for the year ended December 31, 2004 from $9.4 million for 2003.

The Company's net income increased $3.5 million from 2002 to 2003.  The increase
primarily  resulted  from  cost control efforts and changes to business lines as
well  as  a  reduction  in  the  provision  for  loan  losses.

Changes  in  Interest  Income  and  Interest  Expense

Net  interest  income  is the difference between the interest and fees earned on
loans  and  investments  and  the  interest  expense  paid on deposits and other
liabilities.  The  amount  by which interest income will exceed interest expense
depends  on  the  volume  or balance of earning assets compared to the volume or
balance  of  interest-bearing  deposits  and  liabilities  and the interest rate
earned  on  those  interest-earning assets compared to the interest rate paid on
those  interest-bearing  liabilities.

Net  interest margin is net interest income expressed as a percentage of average
earning  assets.  It  is used to measure the difference between the average rate
of  interest  earned  on assets and the average rate of interest that is paid on
liabilities used to fund those assets.  To maintain its net interest margin, the
Company  must  manage  the  relationship  between interest earned and paid.  The
following  table  sets forth, for the period indicated, the increase or decrease
of  certain  items  in  the  consolidated  income  statements  of the Company as
compared  to  the  prior  periods:



                                                                            YEAR ENDED DECEMBER 31,
                                                             ---------------------------------------------------
                                                                     2004 VS. 2003          2003 VS. 2002
                                                             -------------------------  ------------------------
                                                              AMOUNT OF    PERCENT OF    AMOUNT OF   PERCENT OF
                                                              INCREASE      INCREASE     INCREASE     INCREASE
                                                             (DECREASE)    (DECREASE)   (DECREASE)   (DECREASE)
                                                             -----------  ------------  -----------  -----------
                                                                                         
INTEREST INCOME                                                           (DOLLARS IN THOUSANDS)
  Loans                                                      $      907           4.6%  $   (9,648)      (32.9)%
  Investment securities                                             490         100.2%         287        142.1%
  Other                                                              65          27.5%        (232)      (49.6)%
                                                             -----------  ------------  -----------  -----------
     Total interest income                                        1,462           7.2%      (9,593)      (32.0)%
                                                             -----------  ------------  -----------  -----------
INTEREST EXPENSE
  Deposits                                                          395           8.5%        (924)      (16.7)%
  Bonds payable and other borrowings                             (1,892)       (40.1)%      (3,200)      (40.4)%
                                                             -----------  ------------  -----------  -----------
    Total interest expense                                       (1,497)       (16.0)%      (4,124)      (30.6)%
                                                             -----------  ------------  -----------  -----------
NET INTEREST INCOME                                               2,959          26.8%      (5,469)      (33.1)%
Provision for loan losses                                        (1,251)       (75.0)%      (3,230)      (65.9)%
                                                             -----------  ------------  -----------  -----------
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES                                         4,210          44.9%      (2,239)      (19.3)%
NON-INTEREST INCOME
  Gains from loan sales, net                                       (879)       (18.1)%          72          1.5%
  Other loan fees                                                   853          29.2%        (465)      (13.7)%
  Loan servicing fees, net                                          152          12.0%         183         16.9%
  Document processing fees, net                                    (120)       (12.8)%        (467)      (33.3)%
  Service charges                                                     5           1.3%         (64)      (14.5)%
  Other                                                            (224)       (71.1)%          18          6.1%
                                                             -----------  ------------  -----------  -----------
     Total non-interest income                                     (213)        (2.0)%        (723)       (6.3)%
                                                             -----------  ------------  -----------  -----------
NON-INTEREST EXPENSES
  Salaries and employee benefits                                    435           3.8%      (2,180)      (16.0)%
  Occupancy and equipment expenses                                  (95)        (5.6)%        (428)      (20.2)%
  Professional services                                             304          47.8%        (939)      (59.6)%
  Depreciation                                                      (49)        (8.4)%        (190)      (24.6)%
  Loan servicing and collection                                    (213)       (48.6)%        (434)      (49.8)%
  Impairment of I/O strips and servicing rights                       -             -       (1,788)     (100.0)%
  Lower of cost or market provision on loans held for sale            -             -       (1,381)     (100.0)%
  Other                                                             403          20.4%        (855)      (30.2)%
                                                             -----------  ------------  -----------  -----------
     Total non-interest expenses                                    785           4.7%      (8,195)      (32.9)%
                                                             -----------  ------------  -----------  -----------
Income before provision for income taxes                          3,212                      5,233
Provision for income taxes                                        1,560                      1,780
                                                             -----------                -----------
    NET INCOME                                               $    1,652                 $    3,453
                                                             ===========                ===========



                                      -13-

Total interest income increased 7.2% from $20.4 million in 2003 to $21.8 million
in  2004.  Total  interest  expense decreased 16.0% from $9.3 million in 2003 to
$7.8  million  in 2004. The Company experienced a $907,000, or 4.6%, increase in
interest  income  from  loans in 2004 over 2003.  The increase resulted from the
growth  in  loans  primarily  related  to  manufactured housing, commercial real
estate,  commercial  and  SBA  of $27.4 million, $14.3 million, $6.3 million and
$4.6  million,  respectively.  This  loan  growth  contributed  to  increases in
interest  income  on  loans from manufactured housing of $1.7 million, or 51.6%,
commercial  real  estate  of  $1.5 million, or 48.2%, commercial of $600,000, or
43.7%,  and  SBA  of  $331,000,  or  9.1%.  Reduction  in  the  securitized loan
portfolio  of  $13.9  million,  or  37.2%,  primarily  due  to  payments of loan
balances,  partially  offset this increase in interest income with a decrease in
interest income of $2.5 million, or 41.3%, from 2003 compared to 2004.  Mortgage
loan  interest  income  also  declined by $535,000, or 77%.  The decrease in the
securitized  loan portfolio also indirectly accounted for a $2.2 million decline
in  interest  expense  as  the  related  bonds paid down by $12.2 million.  This
decrease  in interest expense was partially offset by increases in interest paid
on  deposits  and  other  borrowings  of  $395,000  and  $304,000, respectively.
Interest  income on investments also increased in 2004 over 2003 by $555,000, or
76.6%,  due  to  increased  activity  in  investment  securities.

Total  interest income decreased 32.0% from $30 million in 2002 to $20.4 million
in  2003.  Total  interest expense decreased 30.6% from $13.5 million in 2002 to
$9.3  million in 2003. The Company experienced a $9.6 million, or 32.9%, decline
in interest income from loans in 2003 over 2002.  This decline was primarily the
result  of  the  exit  from  certain  business  lines.  Also contributing to the
decrease  in  loan  interest  income was a reduction of $3.8 million, or 38%, in
interest  income  received  on  the securitized loan portfolio.  The decrease in
loan  interest  from  the securitized portfolio is a result of the $28.8 million
net  decrease  in  the  portfolio  during  2003.  This  43.5%  decrease  in  the
securitized loan portfolio also indirectly accounted for 80% of the $4.1 million
decline  in interest expense as the related bonds paid down by $24.4 million, or
48.3%.

The  following  table  sets  forth  the  changes  in interest income and expense
attributable  to  changes  in  rate  and  volume:



                                                                 YEAR ENDED DECEMBER 31,
                                               --------------------------------------------------------
                                                     2004 VERSUS 2003            2003 VERSUS 2002
                                               ---------------------------  ---------------------------
                                                          CHANGE DUE TO                CHANGE DUE TO
                                                TOTAL    ----------------   TOTAL    ------------------
                                                CHANGE    RATE    VOLUME    CHANGE     RATE     VOLUME
                                               --------  ------  --------  --------  --------  --------
                                                                   (IN THOUSANDS)
                                                                             
Interest earning deposits in other financial   $   116   $   3   $   113   $   (37)  $   (14)  $   (23)
institutions (including time deposits)
Federal funds sold                                 (51)     35       (86)     (195)     (132)      (63)
Investment securities                              490      58       432       287       (29)      316
Loans, net                                       3,428      (6)    3,434    (5,856)   (7,044)    1,188
Securitized loans                               (2,521)    164    (2,685)   (3,792)      299    (4,091)
                                               --------  ------  --------  --------  --------  --------
Total interest-earning assets                    1,462     254     1,208    (9,593)   (6,920)   (2,673)
                                               --------  ------  --------  --------  --------  --------

Interest-bearing demand                            450     256       194      (229)     (255)       26
Savings                                             25      (6)       31       (89)     (106)       17
Time certificates of deposit                       (80)   (355)      275      (606)     (679)       73
Bonds payable                                   (2,196)    193    (2,389)   (3,284)      301    (3,585)
Other borrowings                                   304      35       269        84         -        84
                                               --------  ------  --------  --------  --------  --------
Total interest-bearing liabilities              (1,497)    123    (1,620)   (4,124)     (739)   (3,385)
                                               --------  ------  --------  --------  --------  --------
Net interest income                            $ 2,959   $ 131   $ 2,828   $(5,469)  $(6,181)  $   712
                                               ========  ======  ========  ========  ========  ========


The  Company  primarily earns income from the management of its financial assets
and  liabilities and from charging fees for services it provides.  The Company's
income  from  managing  assets  consists  of the difference between the interest
income received from its loan portfolio and investments and the interest expense
paid  on  its liabilities, primarily interest paid on deposits.  This difference
or  spread  is  net  interest  income.  Net interest income, when expressed as a
percentage  of  average  total  interest-earning  assets,  is referred to as net
interest  margin  on interest-earning assets.  The Company's net interest income
is  affected  by  the change in the level and the mix of interest-earning assets
and  interest-bearing liabilities, referred to as volume changes.  The Company's
net  yield  on interest-earning assets is also affected by changes in the yields
earned  on  assets  and  rates paid on liabilities, referred to as rate changes.
Interest  rates  charged  on the Company's loans are affected principally by the
demand  for  such  loans,  the  supply  of money available for lending purposes,
competitive  factors  and  general  economic conditions such as federal economic
policies,  legislative  tax  policies  and  governmental  budgetary  matters.

The following table presents the net interest income and net interest margin for
the  three  years  indicated:


                                      -14-



                           YEAR ENDED DECEMBER 31,
                        ----------------------------
                          2004      2003      2002
                        --------  --------  --------
                           (DOLLARS IN THOUSANDS)
                                   
Interest income         $21,845   $20,383   $29,976
Interest expense          7,845     9,342    13,466
                        --------  --------  --------
Net interest income     $14,000   $11,041   $16,510
                        ========  ========  ========
Net interest margin        4.41%     3.93%     5.87%


NON-INTEREST  INCOME

The  following  table summarizes the Company's non-interest income for the three
years  indicated:



                                  YEAR ENDED DECEMBER 31,
                                 -------------------------
NON-INTEREST INCOME               2004     2003     2002
                                 -------  -------  -------
                                        (IN THOUSANDS)
                                          
Gains from loan sales, net:      $ 3,981  $ 4,860  $ 4,788
Other loan fees                    3,776    2,923    3,388
Loan servicing fees, net           1,416    1,264    1,081
Document processing fees, net:       817      937    1,404
Service charges                      381      376      440
Other                                 91      315      297
                                 -------  -------  -------
  Total non-interest income      $10,462  $10,675  $11,398
                                 =======  =======  =======


Total non-interest income for the Company declined by $213,000, or 2%, from 2003
to  2004.  This  decline  was  primarily  due to the drop in total mortgage loan
originations  of  $114.9 million or 35.5%, from $323.7 million in 2003 to $208.8
million  in  2004 which resulted in declines of $662,000 in gains on loan sales,
$680,000 in other loan fees and $374,000 in document processing fees.  Net gains
on  loan sales for the SBA division also declined slightly by $217,000, or 5.9%,
due  to  management's  decision  to sell less 7(a) guaranteed loans in 2004 than
2003.  It  is  the  Company's intention to continue to decrease the pace of 7(a)
loan  sales  in  the future to help grow the SBA loan portfolio. During the year
the  Company increased activity in SBA 504 loan originations and referrals which
resulted  in  increases  in  other SBA loan fees and document processing fees of
$1.5 million and $182,000, respectively.  Other non-interest income decreased in
2004  compared  to  2003  primarily  due  to  the  change  in  the sales of OREO
properties  for  the  two  periods.

The  following  table  summarizes  these  changes:



                                 YEAR ENDED DECEMBER 31,
                                ------------------------
                                 2004    2003    CHANGE
                                ------  ------  --------
                                     (IN THOUSANDS)
Gains from loan sales, net
                                       
  SBA                           $3,481  $3,698  $  (217)
  Mortgage                         500   1,162     (662)
                                ------  ------  --------
    Total                       $3,981  $4,860  $  (879)
                                ======  ======  ========
Other loan fees
  SBA                           $1,522  $    -  $ 1,522
  Mortgage                       2,243   2,923     (680)
  Other                              4       -        4
                                ------  ------  --------
    Total                       $3,776  $2,923  $   846
                                ======  ======  ========
Document processing fees, net
  SBA                           $  182  $    -  $   182
  Mortgage                         563     937     (374)
  Other                             72       -       72
                                ------  ------  --------
    Total                       $  817  $  937  $  (120)
                                ======  ======  ========
Other
  Gain on sale of OREO          $    4  $  157  $  (153)
  Gain on sale of assets             1      33      (32)
  Other                             86     125      (39)
                                ------  ------  --------
    Total                       $   91  $  315  $  (224)
                                ======  ======  ========



                                      -15-

Total  non-interest  income  for the Company declined by $723,000, or 6.3%, from
2002  to  2003.  Despite  the  increased  refinance  activity experienced in the
mortgage  industry  during  2003, the mortgage division experienced a decline in
total  loan originations from 2002 to 2003 of $44.2 million, or 12.6%.  The exit
from  HLTV  in  2002  was  responsible  for  $1.9  million  of  the  decline  in
non-interest  income from 2002 to 2003.  This decline was partially offset by an
increase in gains on loans sales for the mortgage and SBA divisions in 2003 over
2002  and a small increase in document processing fees for the mortgage division
in  2003.  During  2003,  the  Company also received higher premiums on SBA loan
sales.  The  mortgage  division activity slowed down in the 2003 fourth quarter.

NON-INTEREST  EXPENSES

The following table summarizes the Company's non-interest expenses for the three
years  indicated:



                                                                 YEAR ENDED DECEMBER 31,
                                                                -------------------------
NON-INTEREST EXPENSES                                            2004     2003     2002
                                                                -------  -------  -------
                                                                      (IN THOUSANDS)
                                                                         
  Salaries and employee benefits                                $11,851  $11,416  $13,596
  Occupancy and equipment expenses                                1,596    1,691    2,119
  Professional services                                             940      636    1,575
  Depreciation                                                      532      581      771
  Loan servicing and collection                                     225      438      872
  Impairment of SBA interest only strips and servicing assets         -        -    1,788
  Lower of cost or market provision on loans held for sale            -        -    1,381
  Other                                                           2,377    1,974    2,829
                                                                -------  -------  -------
    Total non-interest expenses                                 $17,521  $16,736  $24,931
                                                                =======  =======  =======


Non-interest expenses increased $785,000 in 2004 compared to 2003.  Increases in
salaries  and  employee  benefits,  professional  services and other expenses of
$435,000, $304,000 and $403,000, respectively, were partly offset by declines in
occupancy,  depreciation  and  loan servicing and collection of $95,000, $49,000
and  $213,000.  The increase in salaries and employee benefits was primarily due
to  increased  cost of living and decreased availability of qualified resources.
The  increase  in professional fees was primarily due to increases in accounting
and  audit  fees,  legal fees and other consulting services of $112,000, $94,000
and $91,000, respectively.  The increase in other expense was primarily due to a
$402,000 charge relating to sub-lease costs incurred in connection with a former
lending  relationship.

Non-interest  expense  declined  $8.2  million,  or  33%,  from  2002  to  2003.
Financial  asset  write-downs  of  $3.2  million  in  2002 as well as changes in
business  lines  contributed to the difference between 2002 and 2003, as did the
Company's  continuing efforts to control expenses.  The following table compares
the various elements of non-interest expenses as a percentage of average assets:



                                        TOTAL       SALARIES AND   OCCUPANCY AND
                          AVERAGE   NON-INTEREST      EMPLOYEE     DEPRECIATION
YEAR ENDED DECEMBER 31,    ASSETS     EXPENSES        BENEFITS       EXPENSES
- ------------------------  --------  -------------  --------------  -------------
(DOLLARS IN THOUSANDS)
                                                       
         2004             $333,230          5.26%           3.56%          0.64%
         2003             $299,661          5.58%           3.81%          0.76%
         2002             $301,962          8.25%           4.50%          0.95%


INCOME  TAXES

Income  tax  provision (benefit) was $2,688,000 in 2004, $1,128,000 in 2003, and
$(652,000)  in  2002.  The effective income tax (benefit) rate was 41.2%, 34.1%,
and  (33.9%)  for  2004,  2003 and 2002, respectively.  See footnote 10, "Income
Taxes",  in  the  notes  to  the  Consolidated  Financial  Statements.

CAPITAL  RESOURCES

The  Federal  Deposit  Insurance Corporation Improvement Act ("FDICIA") contains
rules  as  to  the  legal  and  regulatory  environment  for  insured depository
institutions,  including  reductions  in insurance coverage for certain kinds of
deposits,  increased  supervision  by the federal regulatory agencies, increased
reporting  requirements  for insured institutions and new regulations concerning
internal  controls,  accounting  and  operations.

                                      -16-


The  prompt  corrective  action  regulations  of  FDICIA define specific capital
categories  based  on the institutions' capital ratios.  The capital categories,
in  declining  order,  are  "well  capitalized",  "adequately  capitalized",
"undercapitalized",  "significantly  undercapitalized"  and  "critically
undercapitalized".  To  be  considered  "well  capitalized", an institution must
have a core capital ratio of at least 5% and a total risk-based capital ratio of
at  least  10%.  Additionally,  FDICIA  imposed  in 1994 a new Tier I risk-based
capital  ratio  of  at  least  6%  to  be considered "well capitalized".  Tier I
risk-based  capital  is,  primarily,  common stock and retained earnings, net of
goodwill  and  other  intangible  assets.

To  be  categorized  as "adequately capitalized" or "well capitalized", CWB must
maintain  minimum total risk-based, Tier I risk-based and Tier I leverage ratios
and  values  as  set  forth  in  the  tables  below:



(DOLLARS IN THOUSANDS)                           RISK-    ADJUSTED   TOTAL     TIER 1    TIER 1
                           TOTAL     TIER 1    WEIGHTED   AVERAGE   CAPITAL   CAPITAL   LEVERAGE
                          CAPITAL    CAPITAL    ASSETS     ASSETS    RATIO     RATIO     RATIO
                          --------  ---------  ---------  --------  --------  --------  ---------
                                                                   
DECEMBER 31, 2004
CWBC (Consolidated)       $ 41,047  $  37,315  $ 298,359  $358,623    13.76%    12.51%     10.41%
CWB                         38,550     34,819    298,309   354,889    12.92     11.67       9.81

DECEMBER 31, 2003
CWBC (Consolidated)         37,150     34,096    242,730   305,666    15.31%    14.05%     11.15%
CWB                         34,695     31,648    242,170   301,024    14.33     13.07      10.51

Well capitalized ratios                                               10.00       6.00       5.00
Minimum capital ratios                                                 8.00       4.00       4.00


The  Company  does not anticipate any material changes in its capital resources.
CWBC  has  common  equity only and does not have any off-balance sheet financing
arrangements.  The  Company has not reissued any treasury stock nor does it have
any  immediate  plans  or  programs  to  do  so.


                                      -17-

SCHEDULE  OF  AVERAGE  ASSETS,  LIABILITIES  AND  STOCKHOLDERS'  EQUITY

As  of  the  dates  indicated  below,  the  following schedule shows the average
balances  of the Company's assets, liabilities and stockholders' equity accounts
as  a  percentage  of  average  total  assets:



                                                                                   DECEMBER 31,
                                                            ------------------------------------------------------
                                                                   2004               2003               2002
                                                            -----------------  -----------------  ---------------
                                                             AMOUNT      %      AMOUNT      %      AMOUNT     %
                                                            ---------  ------  ---------  ------  --------  ------
ASSETS                                                                        (DOLLARS IN THOUSANDS)
                                                                                          
Cash and due from banks                                     $  5,364     1.6%  $  6,431     2.1%  $  6,684    2.2%
Interest-earning deposits in other financial institutions      6,919     2.1%     1,359     0.5%         -      -
Federal funds sold                                             8,684     2.6%    15,462     5.1%    22,903    7.6%
Time deposits in other financial institutions                    577      .2%     1,542     0.5%     3,929    1.3%
Federal Reserve Bank & Federal Home Loan Bank stock            1,902      .6%       812     0.3%       780    0.3%
Investment securities available-for-sale                      21,220     6.4%     8,910     3.0%         -      -
Investment securities held-to-maturity                         3,493     1.0%     5,036     1.7%     4,264    1.4%
Interest only strips, at fair value                            3,214     1.0%     4,054     1.3%     6,104    2.0%
Loans held for sale, net                                      44,037    13.2%    45,445    15.2%    27,699    9.2%
Loans held for investment, net                               197,622    59.3%   147,351    49.2%   132,061   43.7%
Securitized loans, net                                        28,661     8.6%    50,173    16.7%    83,876   27.8%
Servicing rights                                               3,002     0.9%     2,062     0.7%     2,213    0.7%
Other real estate owned, net                                      88       -        677     0.2%       554    0.2%
Premises and equipment, net                                    1,655     0.5%     1,805     0.6%     2,338    0.8%
Other assets                                                   6,792     2.0%     8,542     2.9%     8,557    2.8%
                                                            ---------  ------  ---------  ------  --------  ------
TOTAL ASSETS                                                $333,230   100.0%  $299,661   100.0%  $301,962  100.0%
                                                            =========  ======  =========  ======  ========  ======

LIABILITIES
Deposits:
  Non-interest-bearing demand                               $ 38,761    11.6%  $ 34,400    11.5%  $ 31,388   10.4%
  Interest-bearing demand                                     50,785    15.2%    35,768    11.9%    27,439    9.1%
  Savings                                                     17,810     5.3%    15,480     5.2%    13,270    4.4%
  Time certificates of $100,000 or more                       31,851     9.6%    21,076     7.0%    42,970   14.2%
  Other time certificates                                    109,456    32.9%   109,828    36.7%    85,137   28.2%
                                                            ---------  ------  ---------  ------  --------  ------
    Total deposits                                           248,663    74.6%   216,552    72.3%   200,204   66.3%
Other borrowings                                              22,699     6.8%     6,518     2.2%         -      -
Bonds payable in connection with securitized loans            19,676     5.9%    39,000    13.0%    69,251   22.9%
Other liabilities                                              5,992     1.8%     4,746     1.5%       689    0.2%
                                                            ---------  ------  ---------  ------  --------  ------
    Total liabilities                                        297,030    89.1%   266,816    89.0%   270,144   89.4%
                                                            ---------  ------  ---------  ------  --------  ------
STOCKHOLDERS' EQUITY
Common stock                                                  29,940     9.0%    29,812    10.0%    29,797    9.9%
Retained earnings                                              6,275     1.9%     3,037     1.0%     2,021    0.7%
Accumulated other comprehensive (loss)                           (15)      -         (4)      -          -      -
                                                            ---------  ------  ---------  ------  --------  ------
    Total stockholders' equity                                36,200    10.9%    32,845    11.0%    31,818   10.6%
                                                            ---------  ------  ---------  ------  --------  ------
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY                                                      $333,230   100.0%  $299,661   100.0%  $301,962  100.0%
                                                            =========  ======  =========  ======  ========  ======



                                      -18-

INTEREST  RATES  AND  DIFFERENTIALS
- -----------------------------------

The  following  table  illustrates average yields on interest-earning assets and
average  rates  on  interest-bearing liabilities for the years indicated.  These
average  yields and rates are derived by dividing interest income by the average
balances  of  interest-earning  assets  and  by dividing interest expense by the
average  balances  of  interest-bearing  liabilities  for  the  years indicated.
Amounts  outstanding  are  averages  of  daily  balances  during  the  period.



                                                                 YEAR ENDED DECEMBER 31,
                                                             -------------------------------
INTEREST-EARNING ASSETS:                                       2004       2003       2002
                                                             ---------  ---------  ---------
                                                                  (DOLLARS IN THOUSANDS)
                                                                          
Interest earning deposits in other financial institutions:
  Average outstanding                                        $  6,919   $  1,359   $      -
  Interest income                                                 170         31          -
  Average yield                                                  2.46%      2.28%         -
Time deposits in other financial institutions:
  Average outstanding                                             577      1,542      3,929
  Interest income                                                  13         36        104
  Average yield                                                  2.25%      2.33%      2.65%
Federal funds sold:
  Average outstanding                                           8,684     15,462     22,903
  Interest income                                                 118        169        364
  Average yield                                                  1.36%      1.09%      1.59%
Investment securities:
  Average outstanding                                          26,615     14,758      5,044
  Interest income                                                 979        489        202
  Average yield                                                  3.68%      3.31%      4.00%
Gross loans, excluding securitized:
  Average outstanding                                         244,492    195,648    164,301
  Interest income                                              16,982     13,554     19,410
  Average yield                                                  6.95%      6.93%     11.81%
Securitized loans:
  Average outstanding                                          30,098     52,359     85,134
  Interest income                                               3,583      6,104      9,896
  Average yield                                                 11.91%     11.66%     11.62%
Total interest-earning assets:
  Average outstanding                                         317,385    281,128    281,311
  Interest income                                              21,845     20,383     29,976
  Average yield                                                  6.88%      7.25%     10.66%



                                      -19-



                                          YEAR ENDED DECEMBER 31,
                                      -------------------------------
INTEREST-BEARING LIABILITIES:           2004       2003       2002
                                      ---------  ---------  ---------
                                           (DOLLARS IN THOUSANDS)
                                                   
Interest-bearing demand deposits:
  Average outstanding                 $ 50,785   $ 35,768   $ 27,438
  Interest expense                         820        371        600
  Average effective rate                  1.61%      1.04%      2.19%
Savings deposits:
  Average outstanding                   17,810     15,480     13,270
  Interest expense                         241        215        304
  Average effective rate                  1.35%      1.39%      2.29%
Time certificates of deposit:
  Average outstanding                  141,308    130,904    128,107
  Interest expense                       3,955      4,035      4,641
  Average effective rate                  2.80%      3.08%      3.62%
Bonds payable:
  Average outstanding                   19,676     39,000     69,251
  Interest expense                       2,441      4,637      7,921
  Average effective rate                 12.41%     11.89%     11.44%
Other borrowings:
  Average outstanding                   22,699      6,518          -
  Interest expense                         388         84         22
  Average effective rate                  1.71%      1.29%         -
Total interest-bearing liabilities:
  Average outstanding                  252,278    227,670    238,088
  Interest expense                       7,845      9,342     13,466
  Average effective rate                  3.11%      4.10%      5.66%

NET INTEREST INCOME                     14,000     11,041     16,510
NET INTEREST SPREAD                       3.77%      3.15%      5.00%
AVERAGE NET MARGIN                        4.41%      3.93%      5.87%


Nonaccrual  loans  are  included  in  the  average balance of loans outstanding.

LOAN  PORTFOLIO
- ---------------

The  Company's  largest categories of loans held in the portfolio are commercial
loans,  real  estate loans, SBA loans, installment loans (including manufactured
housing)  and  second  mortgage loans.  Loans are carried at face amount, net of
payments  collected, the allowance for loan losses, deferred loan fees/costs and
discounts on loans purchased.  Interest on all loans is accrued daily, primarily
on  a  simple  interest  basis.  It  is  the Company's policy to place a loan on
nonaccrual  status  when  the  loan is 90 days past due.  Thereafter, previously
recorded  interest  is reversed and interest income is typically recognized on a
cash  basis.

The  rates charged on variable rate loans are set at specific increments.  These
increments  vary  in  relation  to the Company's published prime lending rate or
other  appropriate  indices.  At  December  31,  2004,  approximately 62% of the
Company's  loan  portfolio  was  comprised  of variable interest rate loans.  At
December  31, 2003 and 2002, variable rate loans comprised approximately 63% and
56%,  respectively,  of  the  Company's loan portfolio.  Management monitors the
maturity  of  loans  and  the sensitivity of loans to changes in interest rates.

The  following  table sets forth, as of the dates indicated, the amount of gross
loans  outstanding  based  on  the  remaining scheduled repayments of principal,
which  could  either  be  repriced or remain fixed until maturity, classified by
years  until  maturity:


                                      -20-



                                                        DECEMBER 31,
                ------------------------------------------------------------------------------------------------------
                       2004               2003                  2002                2001                 2000
                ------------------------------------------------------------------------------------------------------
IN YEARS                                                   (IN THOUSANDS)
                ------------------------------------------------------------------------------------------------------
                 FIXED    VARIABLE    FIXED   VARIABLE    FIXED    VARIABLE    FIXED    VARIABLE    FIXED    VARIABLE
                --------  ---------  -------  ---------  --------  ---------  --------  ---------  --------  ---------
                                                                               
Less than One   $  3,877  $  44,896  $ 2,382  $  34,108  $  2,604  $   8,188  $ 10,346  $  26,532  $  1,058  $ 100,717
One to Five       12,922     29,567    4,128     13,576     3,615     16,224     3,975      6,195     8,250      5,403
Over Five (1)     94,567    108,571   85,390    109,366   105,491    116,322   164,748     58,761   219,213        642
                ------------------------------------------------------------------------------------------------------
Total           $111,366  $ 183,034  $91,900  $ 157,050  $111,710  $ 140,734  $179,069  $  91,488  $228,521  $ 106,762
                ======================================================================================================


(1) Approximately $23.5 million of the fixed rate loans at December 31, 2004 are
in the Company's securitized loan portfolio, which was originally funded by
bonds payable, approximately $13.9 million balance of which remains outstanding
at December 31, 2004.

Distribution  of  Loans

The  distribution  of the Company's total loans by type of loan, as of the dates
indicated,  is  shown  in  the  following  table:



                                                             DECEMBER 31,
                            ------------------------------------------------------------------------------
                                 2004             2003            2002           2001            2000
                            --------------  --------------  --------------  --------------  --------------
                                                       (DOLLARS IN THOUSANDS)

                             LOAN BALANCE    LOAN BALANCE    LOAN BALANCE    LOAN BALANCE    LOAN BALANCE
                            --------------  --------------  --------------  --------------  --------------
                                                                             
Commercial                  $      30,893   $      24,592   $      19,302   $      26,411   $      36,188
Real estate                        85,357          71,010          47,456          44,602          55,083
SBA                                35,265          30,698          40,961          31,889          30,888
Manufactured housing               66,423          39,073          28,199          24,135          16,892
Other installment                   8,645           5,770           7,047           4,088           6,006
Securitized                        23,474          37,386          66,195         108,584         153,031
Held for sale                      45,988          42,038          43,284          30,848          37,195
                            --------------  --------------  --------------  --------------  --------------
Gross Loans                       296,045         250,567         252,444         270,557         335,283
Less:
Allowance for loan losses           3,894           4,675           5,950           8,275           6,746
Deferred fees/costs                  (103)             69            (318)            222          (2,710)
Discount on SBA loans               1,748           1,549             956           1,105           1,982
                            --------------  --------------  --------------  --------------  --------------
Net Loans                   $     290,506   $     244,274   $     245,856   $     260,955   $     329,265
                            ==============  =============  ===============  ==============  ==============
Percentage to Gross Loans:
Commercial                           10.5%            9.8%            7.6%            9.8%           10.8%
Real estate                          28.8%           28.3%           18.8%           16.5%           16.4%
SBA                                  11.9%           12.3%           16.3%           11.8%            9.2%
Manufactured housing                 22.5%           15.6%           11.2%            8.9%            5.0%
Other installment                     2.9%            2.3%            2.8%            1.5%            1.8%
Securitized                           7.9%           14.9%           26.2%           40.1%           45.7%
Held for sale                        15.5%           16.8%           17.1%           11.4%           11.1%
                            --------------  --------------  --------------  --------------  --------------
                                    100.0%          100.0%          100.0%          100.0%          100.0%
                            ==============  =============  ===============  ==============  ==============


Commercial  Loans

In addition to traditional term commercial loans made to business customers, CWB
grants  revolving  business  lines  of credit.  Under the terms of the revolving
lines  of  credit,  CWB grants a maximum loan amount, which remains available to
the business during the loan term.  Generally, as part of the loan requirements,
the  business agrees to maintain its primary banking relationship with CWB.  CWB
does  not  extend  material  loans  of  this  type  in  excess  of  two  years.

Commercial  Real  Estate  and  Construction  Loans

Commercial  real  estate loans are primarily made for the purpose of purchasing,
improving  or  constructing  single-family  residences, commercial or industrial
properties.


                                      -21-

A  substantial portion of the Company's real estate construction loans are first
and  second  trust  deeds  on  the  construction of owner-occupied single family
dwellings.  The  Company also makes real estate construction loans on commercial
properties.  These consist of first and second trust deeds collateralized by the
related  real  property.  Construction loans are generally written with terms of
six  to  eighteen  months and usually do not exceed a loan to appraised value of
80%.

Commercial  and  industrial  real  estate  loans  are  secured by nonresidential
property.  Office  buildings or other commercial property primarily secure these
loans.  Loan  to  appraised value ratios on nonresidential real estate loans are
generally  restricted  to 80% of appraised value of the underlying real property
if  occupied  by  the  owner  or  owner's  business;  otherwise, these loans are
generally  restricted to 75% of appraised value of the underlying real property.

SBA  Loans

The  SBA  loans  consist of 7(a), 504 and B&I loans.  The 7(a) loan proceeds are
used  for  working capital, machinery and equipment purchases, land and building
purposes, leasehold improvements and debt refinancing.  The SBA guarantees up to
85% of the loan amount depending on loan size.  Under the SBA 7(a) loan program,
the  Company  is  required  to  retain  a  minimum of 5% of the gross originated
principal  amount of each loan it originates and sells into the secondary market

The  504  loans  are  made  in conjunction with Certified Development Companies.
These  loans  are  granted  to  purchase  or  construct  real  estate or acquire
machinery and equipment.  The loan is structured with a conventional first trust
deed  provided  by  a  private  lender  and  a second trust deed which is funded
through  the sale of debentures.  The predominant structure is terms of 10% down
payment,  50%  conventional  first  loan  and  40%  debenture.

B&I  loans are guaranteed by the U.S. Department of Agriculture.  The guaranteed
amount  is  generally 80%.  B&I loans are similar to the 7(a) loans but are made
to  businesses in designated rural areas.  These loans can also be sold into the
secondary  market.

Real  Estate  Loan

The mortgage loan division originates first and second mortgage loans secured by
trust  deeds  on  one to four family homes.  The loans are made to borrowers for
the  purpose  of  purchasing a home or refinancing an existing home for purposes
such  as  interest  rate  reduction,  home  improvement, and debt consolidation.
These  loans  are underwritten to specific investor guidelines and are committed
for  sale  to  that  investor.  A  majority  of  these  loans are sold servicing
released  into  the  secondary  market.

Manufactured  Housing  Loans

The  mortgage  loan  division  originates  loans  secured  by manufactured homes
primarily  located  in  mobile home parks along the Central Coast of California.
At  December  31,  2004, the Bank had $66.4 million in its portfolio.  The loans
are  serviced internally and are generally fixed rate written for terms of 10 to
30  years  with  balloon  payments  ranging  from  10  to  15  years.

Other  Installment  Loans

Installment  loans  consist of automobile, small home equity lines of credit and
general-purpose  loans  made  to  individuals.  These  loans are primarily fixed
rate.

Second  Mortgage  Loans

The  Company  originated second mortgage loans with loan to value ratios as high
as 125%.  In 1998 and 1999, the Company transferred $81 million and $122 million
of  these  loans,  respectively,  to  the Trusts.  The Trusts then sold bonds to
third  party  investors, which were secured by the transferred loans.  The bonds
are  held  in  a trust independent of the Company, the trustee of which oversees
the distribution to the bondholders.  The mortgage loans are serviced by a third
party  ("Servicer"), who receives a stated servicing fee.  There is an insurance
policy  on  the  subordinate  bonds  that  guarantees  the payment of the bonds.

As  part  of  the  securitization  agreements, the Company received an option to
repurchase  the bonds when the aggregate principal balance of the mortgage loans
sold  declined  to  10%  or  less  of  the  original  balance  of mortgage loans
securitized.  Because  the  Company  has  a  call  option to reacquire the loans
transferred  and  did not retain the servicing rights, the Company was deemed to
not  have  surrendered effective control over the loans transferred.  Therefore,
the  securitizations  are  accounted  for as secured borrowings with a pledge of
collateral.  Accordingly,  the


                                      -22-

Company  consolidates  the  Trusts  and  the financial statements of the Company
include  the  loans  transferred  and the related bonds issued.  The securitized
loans  are  classified  as  held  for  investment.

Loan  Commitments  Outstanding

The Company's loan commitments outstanding at the dates indicated are summarized
below:



                                           DECEMBER 31,
                            -------------------------------------------
                             2004     2003     2002     2001     2000
                            -------  -------  -------  -------  -------
                                          (IN THOUSANDS)
                                                 
Commercial                  $19,010  $13,867  $11,370  $ 7,450  $ 9,776
Real estate                   7,618   11,676    7,664    6,370    8,323
SBA                           6,107    9,531    8,675    4,712    4,545
Installment loans             8,966    5,112    2,402   13,339    2,260
Standby letters of credit       403      522      380      438      913
                            -------  -------  -------  -------  -------
Total commitments           $42,104  $40,708  $30,491  $32,309  $25,817
                            =======  =======  =======  =======  =======


The  Company makes loans to borrowers in a number of different industries. Other
than  Manufactured Housing, no single concentration comprises 10% or more of the
Company's  loan portfolio.  At December 31, 2004, Manufactured Housing comprised
22.5%  of  the  Company's  loan portfolio.  Commercial real estate loans and SBA
loans comprised over 10% of the Company's loan portfolio as of December 31, 2003
and  2004,  but  consisted  of diverse borrowers.  Although the Company does not
have  significant  concentrations  in  its  loan  portfolio,  the ability of the
Company's  customers  to  honor  their  loan agreements is dependent upon, among
other  things,  the  general  economy  of  the  Company's  market  areas.


                                      -23-

Allowance  for  Loan  Losses

The  following table summarizes the activity in the Company's allowance for loan
losses  for  the  periods  indicated:



                                                                                           YEAR ENDED DECEMBER 31,
                                                                           -----------------------------------------------------
                                                                             2004       2003       2002       2001       2000
                                                                           ---------  ---------  ---------  ---------  ---------
                                                                                               (IN THOUSANDS)
                                                                                                        
Average gross loans, held for investment,                                  $230,533   $202,563   $218,317   $267,402   $297,574
including Securitized loans
Gross loans at end of year, held for                                        248,412    206,912    208,522    237,989    302,476
investment, including Securitized loans

Allowance for loan losses, beginning of year                               $  4,676   $  5,950   $  8,275   $  6,746   $  5,529
  Loans charged off:
    Commercial                                                                  185        445          1        614        410
    Real estate                                                                 274        471      2,474      3,129      1,216
    Installment                                                                   -          3          -          -        446
    Short-term consumer                                                           -        902      3,162      2,478          2
    Securitized                                                               1,356      2,512      4,012      4,358      3,674
                                                                           ---------  ---------  ---------  ---------  ---------
      Total                                                                   1,815      4,333      9,649     10,580      5,748
                                                                           ---------  ---------  ---------  ---------  ---------
  Recoveries of loans previously charged off
    Commercial                                                                   31         88         71         40        154
    Real estate                                                                  44         42        396        171         17
    Short-term consumer                                                           -        672      1,392        400          -
    Securitized                                                                 540        588        566        378          1
                                                                           ---------  ---------  ---------  ---------  ---------
      Total                                                                     615      1,390      2,425        990        171
                                                                           ---------  ---------  ---------  ---------  ---------
Net loans charged off                                                         1,200      2,943      7,224      9,590      5,577
Provision for loan losses                                                       418      1,669      4,899     11,881      6,794
Adjustments due to Palomar purchase/sale                                          -          -          -       (762)         -
                                                                           ---------  ---------  ---------  ---------  ---------
Allowance for loan losses, end of year                                     $  3,894   $  4,676   $  5,950   $  8,275   $  6,746
                                                                           =========  =========  =========  =========  =========
Ratios:
Net loan charge-offs to average loans                                           0.5%       1.5%       3.3%       3.6%       1.9%
Net loan charge-offs to loans at end of period                                  0.5%       1.4%       3.5%       4.0%       1.8%
Allowance for loan losses to loans held for investment at end of period         1.6%       2.3%       2.9%       3.5%       2.2%
Net loan charge-offs to allowance for loan losses at beginning of period       25.7%      49.5%      87.3%     142.2%     100.9%
Net loan charge-offs to provision for loan losses                             287.1%     176.3%     147.5%      80.7%      82.1%


The following table summarizes the allowance for loan losses:



                                                                 DECEMBER 31,
                      --------------------------------------------------------------------------------------------------
                           2004                 2003                2002               2001                2000
                           ----                 ----                ----               ----                ----
                                                            (DOLLARS IN THOUSANDS)
                                PERCENT             PERCENT             PERCENT             PERCENT             PERCENT
                               OF LOANS            OF LOANS            OF LOANS            OF LOANS            OF LOANS
                                IN EACH             IN EACH             IN EACH             IN EACH             IN EACH
BALANCE AT                     CATEGORY            CATEGORY            CATEGORY            CATEGORY            CATEGORY
END OF PERIOD                  TO TOTAL            TO TOTAL            TO TOTAL            TO TOTAL            TO TOTAL
APPLICABLE TO:        AMOUNT     LOANS    AMOUNT     LOANS    AMOUNT     LOANS    AMOUNT     LOANS    AMOUNT     LOANS
- --------------------  -------  ---------  -------  ---------  -------  ---------  -------  ---------  -------  ---------
                                                                                 
SBA                   $ 1,388      35.7%  $ 1,550      27.0%  $ 1,874      26.6%  $ 1,752      18.8%  $     *      12.5%
Manufactured housing      465      11.9%      372      15.6%      272      11.2%      291       8.9%        *       5.0%
Securitized             1,109      28.5%    2,024      14.9%    2,571      26.2%    4,189      40.1%    4,042      45.6%
All other loans           932      23.9%      730      42.5%    1,233      36.0%    2,043      32.2%    2,704      36.9%
                      --------------------------------------------------------------------------------------------------
  TOTAL               $ 3,894       100%  $ 4,676       100%  $ 5,950       100%  $ 8,275       100%  $ 6,746       100%
                      ==================================================================================================

*  The  detailed  information  for  2000  is  not  readily  available.


                                      -24-

Total  allowance for loan losses ("ALL") decreased $782,000, or 16.7%, from $4.7
million at December 31, 2003 to $3.9 million at December 31, 2004.  The majority
of  the  decline  in  the  allowance  related  to  a decrease of $915,000 in the
allowance  for  securitized  loans.  The securitized loan loss allowance changed
primarily  due  to  the  significant principal balance payments in 2004 of $13.9
million, or 37.2%, and a 57.6% decrease in net charge-offs from 2003 compared to
2004.  This  decrease  in  allowance  was  partially  offset by increases in the
allowance  for  other  loans  due  to  loan  growth.

Loans charged-off, net of recoveries, were $1.2 million in 2004, $2.9 million in
2003  and  $7.2  million  in  2002.  The  primary  reason for the decline in net
charge-offs  in  2004  was  the  significant  paydown  in  the  securitized loan
portfolio.  The  Company  has  also  experienced  continued increases in the SBA
portfolio credit quality.  Management believes its continued strong underwriting
standards  have  influenced  the  decline in problem loans in the SBA portfolio.

In  management's  opinion,  the  balance  of  the  allowance for loan losses was
sufficient to absorb known and inherent probable losses in the loan portfolio as
of  December31,  2004.

The  Company  recorded  $418,000  as  a  provision for loan losses in 2004, $1.7
million  in 2003 and $4.9 million in 2002.  The primary reasons for the decrease
in  provision expense are the pay-down in the securitized loan portfolio and the
Company's  change  in  portfolio  mix  to  perceived  less  risky  loans.

Nonaccrual,  Past  Due  and  Restructured  Loans

A  loan is considered impaired when, based on current information and events, it
is probable that the Company will be unable to collect the scheduled payments of
principal  or  interest  under  the  contractual  terms  of  the loan agreement.
Factors  considered  by  management  in  determining  impairment include payment
status,  collateral  value and the probability of collecting scheduled principal
and  interest  payments.  Loans  that experience insignificant payment delays or
payment  shortfalls  generally  are  not  classified  as  impaired.  Management
determines  the  significance  of  payment  delays  and  payment shortfalls on a
case-by-case  basis.  When determining the possibility of impairment, management
considers the circumstances surrounding the loan and the borrower, including the
length  of  the  delay,  the reasons for the delay, the borrower's prior payment
record and the amount of the shortfall in relation to the principal and interest
owed.  For  collateral-dependent  loans,  the  Company  uses  the  fair value of
collateral  method  to  measure  impairment.  All  other  loans,  except  for
securitized,  are  measured  for impairment based on the present value of future
cash flows.  Impairment is measured on a loan-by-loan basis for all loans in the
portfolio  except  for the securitized loans, which are evaluated for impairment
on  a  collective  basis.

The recorded investment in loans that are considered to be impaired is as
follows:



                                                                     YEAR ENDED DECEMBER 31,
                                                         ----------------------------------------------
                                                          2004     2003      2002      2001      2000
                                                         -------  -------  --------  --------  --------
                                                                         (IN THOUSANDS)
                                                                                
Impaired loans without specific valuation allowances     $   49   $  235   $   422   $     -   $   565
Impaired loans with specific valuation allowances         3,926    6,843     7,971     6,587     3,531
Specific valuation allowance related to impaired loans     (425)    (640)   (1,127)   (1,669)   (1,207)
                                                         -------  -------  --------  --------  --------
Impaired loans, net                                      $3,550   $6,438   $ 7,266   $ 4,918   $ 2,889
                                                         =======  =======  ========  ========  ========


Average investment in impaired loans                     $5,137   $6,584   $ 7,565   $ 5,047   $ 4,677
                                                         =======  =======  ========  ========  ========


The following schedule reflects recorded investment at the dates indicated in
certain types of loans:



                                                                        YEAR ENDED DECEMBER 31,
                                                           ------------------------------------------------
                                                             2004      2003      2002      2001      2000
                                                           --------  --------  --------  --------  --------
                                                                          (IN THOUSANDS)
                                                                                    
Nonaccrual loans                                           $ 8,350   $ 7,174   $13,965   $11,413   $ 4,893
SBA guaranteed portion of loans included above              (5,287)   (4,106)   (8,143)   (7,825)   (2,748)
                                                           --------  --------  --------  --------  --------
Nonaccrual loans, net                                      $ 3,063   $ 3,068   $ 5,822   $ 3,588   $ 2,235
                                                           ========  ========  ========  ========  ========


                                      -25-

Troubled debt restructured loans                           $   124   $   193   $   829   $ 1,093   $   615
Loans 30 through 90 days past due with interest accruing     1,804     3,907     5,122     2,607     4,277

Interest income recognized on impaired loans               $   103   $   277   $   190   $ 1,443   $   387
Interest foregone on nonaccrual loans and
   troubled debt restructured loans outstanding                208       216     1,263     1,146       592
                                                           --------  --------  --------  --------  --------
Gross interest income on impaired loans                    $   311   $   493   $ 1,453   $ 2,589   $   979
                                                           ========  ========  ========  ========  ========


The  accrual  of  interest  is  discontinued when substantial doubt exists as to
collectibility  of  the  loan;  generally  at  the  time  the  loan  is  90 days
delinquent.  Any  unpaid  but  accrued  interest  is  reversed  at  that  time.
Thereafter,  interest  income  is  no  longer  recognized  on the loan. As such,
interest  income  may be recognized on impaired loans to the extent they are not
past  due  by  90  days.  Interest  on  nonaccrual loans is accounted for on the
cash-basis  or  cost-recovery  method,  until  qualifying for return to accrual.
Loans  are  returned  to  accrual  status when all of the principal and interest
amounts contractually due are brought current and future payments are reasonably
assured.  All  of  the  nonaccrual  loans are impaired.  Although net nonaccrual
loans  decreased  slightly during 2004, total nonaccrual loans increased by $1.2
million.  This  increase  was  due  to  an  increase  in  SBA  guaranteed  loans
repurchased  from  investors  on  behalf of the SBA of $1.1 million.  These loan
balances  represent  no  credit  risk  to CWB as they are guaranteed by the SBA.

Total impaired loans decreased by $3.1 million, or 43.8%, in 2004.  The specific
valuation  allowances allocated to impaired loans also decreased by $215,000, or
33.6%.  The majority of this decrease relates to payoffs received from borrowers
of  $2.8  million  with  specific reserves of $132,000 and one loan for $197,000
with  a  specific  valuation  allowance  of $129,000 which was converted to OREO
during  2004.  Also  contributing  to  the  change were $395,000 of regular loan
payments received from borrowers and $144,000 of loans upgraded during the year.
These  declines  were  partially  offset  by $527,000 in new impaired loans with
$155,000  of  specific  valuation  allowance  allocated  to  them.

Financial difficulties encountered by certain borrowers may cause the Company to
restructure  the  terms  of their loan to facilitate loan repayment.  A troubled
debt  restructured  loan  ("TDR")  would  generally be considered impaired.  The
balance of impaired loans disclosed above includes all TDRs that, as of December
31,  2004,  2003  and  2002,  are  considered impaired.  Total TDRs decreased by
35.8%,  or  $69,000, from $193,000 to $124,000 as of December 31, 2003 and 2004,
respectively.

INVESTMENT  PORTFOLIO
- ---------------------

The  following  table summarizes the carrying values of the Company's investment
securities  for  the  years  indicated:



                                              YEAR ENDED DECEMBER 31,
                                             ------------------------
                                              2004     2003     2002
                                             -------  -------  ------
Available-for-sale securities                     (IN THOUSANDS)
- -----------------------------
                                                      
U.S. Government and agency                   $15,221  $ 7,024  $    -
Other (1)                                      7,037    8,408
                                             -------  -------  ------
Total held-to-maturity securities            $22,258  $15,432  $    -
                                             =======  =======  ======

Held-to-maturity securities
- ---------------------------
U.S. Government and agency                   $   200  $   200  $  707
Other (1)                                      5,894    4,836   5,305
                                             -------  -------  ------
Total available-for-sale securities          $ 6,094  $ 5,036  $6,012
                                             =======  =======  ======


At  December  31, 2004, $200,000 at carrying value of the above held-to-maturity
securities  were  pledged as collateral to the U.S. Treasury for CWB's treasury,
tax  and  loan  account  and  $14  million  at carrying value were pledged under
repurchase  agreements,  which  are  treated  as  collateralized  financing
transactions.  Additionally,  $14.1  million, at carrying value, were pledged to
the  Federal Home Loan Bank, San Francisco, as collateral for current and future
advances.


                                      -26-


The  following  tables summarize the maturity period and weighted average yields
of  the  Company's  investment  securities  at  December  31,  2004.



                                                 LESS THAN ONE      ONE TO FIVE      FIVE TO TEN
                                 TOTAL AMOUNT         YEAR             YEARS            YEARS       OVER TEN YEARS
                                AMOUNT   YIELD   AMOUNT   YIELD   AMOUNT   YIELD   AMOUNT   YIELD   AMOUNT   YIELD
                                -------  ------  -------  ------  -------  ------  -------  ------  -------  ------
                                                            (DOLLARS IN THOUSANDS)
                                                                               

Available-for-sale securities
- -----------------------------
U. S. Government
and agency                      $15,221    3.0%  $     -      -   $11,257    3.0%  $ 3,964    3.0%  $     -      -
Other (1)                         7,037    4.0%               -     7,037    4.0%        -      -         -      -
                                -------          -------          -------          -------          -------
Total HTM                       $22,258    3.3%  $     -      -   $18,294    3.4%  $ 3,964    3.0%  $     -      -
                                =======          =======          =======          =======          =======

Held-to-maturity securities
- ---------------------------
U.S. Government
and agency                      $   200    3.7%  $   200    3.7%  $     -      -   $     -      -   $     -      -
Other (1)                         5,894    4.8%        -      -     4,852    4.6%        -      -     1,042    5.5%
                                -------          -------          -------          -------          -------
Total AFS                       $ 6,094    4.7%  $   200    3.7%  $ 4,852    4.6%  $     -      -   $ 1,042    5.5%
                                =======          =======          =======          =======          =======


(1)  Consists  of  pass-through  mortgage  backed securities and collateralized
mortgage  obligations.

Mortgage-backed  securities  and  collateralized  mortgage  obligations  are
distributed  in  total  based  on  average  expected  maturities.

Interest-Only  Strips  and  Servicing  Rights

As  of  December 31, 2004 and 2003, the Company held interest-only strips in the
amount  of  $2.7  million  and  $3.6 million, respectively.  These interest-only
strips  represent the present value of the right to the estimated net cash flows
generated  by  SBA loans sold.  Net cash flows consist of the difference between
(a)  interest  at  the  stated  rate  paid  by  borrowers and (b) the sum of (i)
pass-through  interest  paid  to  third-party  investors  and  (ii)  contractual
servicing  fees.  The  Company  also  held servicing rights related to SBA loans
sales  of  $3.3  million  and  $2.5  million  at  December  31,  2004  and 2003,
respectively.  For  loans  sold  subsequent  to  March  31,  2002,  the  initial
servicing  rights  and  resulting  gain  on  sale  were  calculated based on the
difference  between  the  best actual par and premium bids on an individual loan
basis.  The  servicing  right  balances  are  subsequently  amortized  over  the
estimated  life  of  the  loans  using  industry  prepayment  statistics and the
Company's  own  experience.  Quarterly, the servicing right and I/O strip assets
are  analyzed  for  impairment.  In  2002,  the  Company recorded a $1.8 million
impairment  charge  related  to  the  valuation  of the servicing rights and I/O
strips.  The  interest-only  strips  are  accounted  for  as investments in debt
securities  classified  as  trading  securities.  Accordingly, the Company marks
them  to  fair  value  with  the resulting increase or decrease recorded through
operations  in  the  current  period.  At December 31, 2004 and 2003, all of the
servicing  rights  are  related  to  SBA  loan  sales.

LIQUIDITY  MANAGEMENT
- ---------------------

The  Company  has  established  policies  as  well as analytical tools to manage
liquidity.  Proper  liquidity  management  ensures  that  sufficient  funds  are
available  to  meet  normal operating demands in addition to unexpected customer
demand  for  funds, such as high levels of deposit withdrawals or increased loan
demand, in a timely and cost effective manner.  The most important factor in the
preservation  of liquidity is maintaining public confidence that facilitates the
retention  and growth of core deposits.  Ultimately, public confidence is gained
through  profitable  operations,  sound  credit  quality  and  a  strong capital
position.  The  Company's  liquidity  management is viewed from both a long-term
and  short-term  perspective as well as from an asset and liability perspective.
Management  monitors  liquidity  through  regular  reviews of maturity profiles,
funding  sources  and  loan and deposit forecasts to minimize funding risk.  The
Company has asset/liability committees ("ALCO") at the Board and Bank management
level  to  review  asset/liability management and liquidity issues.  The Company
maintains  strategic liquidity and contingency plans.  Periodically, the Company
has  significantly  used  short-term  time  certificates  from  other  financial
institutions  to  meet  projected  liquidity  needs.  The  Company  has invested
resources  in  the  purchase  of government-guaranteed investment securities and
obtained  a financing arrangement, repurchase agreements ("Repos") that allow it
to  pledge  these  securities  as collateral for short-term borrowing in case of
increased  liquidity  needs.  As  of  December  31,  2004, the Company had $13.7
million  of  outstanding  Repos,  with  interest rates of 1.40% to 2.35%, all of
which  mature  within  one  year.


                                      -27-

In 2004, CWB was approved for membership in the Federal Home Loan Bank ("FHLB").
As  a member of the FHLB, the bank has established a credit line under which the
borrowing  capacity  is  determined  subject  to "delivery" status of qualifying
collateral.  Generally,  this  collateral includes certain mortgages or deeds of
trust  and  securities and notes of the U.S. Government and its agencies.  As of
December  31,  2004,  CWB  had  $33.8  million  of  loans  and  $14.1 million of
securities  pledged  as  collateral for FHLB borrowings.  CWB has borrowed $10.5
million  with interest rates between 1.77% and 3.28% on advances maturing within
three years.  CWB had $18.8 million in remaining borrowing capacity with FHLB at
December  31, 2004.  Repos provided the Company improved flexibility in managing
its  liquidity  resources.  However,  the  Company intends to let them mature in
2005,  transfer  the  collateral  to the FHLB, and use FHLB for future advances.
The  FHLB  provides  more  flexibility  as  to  terms.

The  Company  also  maintains  two  federal  funds  purchased  lines for a total
borrowing  capacity  of  $13.5  million.

The  Company,  through the Bank, also has the ability as a member of the Federal
Reserve System, to borrow at the discount window up to 50% of what is pledged at
the  Federal  Reserve  Bank.  In  January  2003,  the  Reserve Bank replaced the
existing discount window program with new primary and secondary credit programs.
CWB  qualifies for primary credit as it has been deemed to be in sound financial
condition.  The  rate  on  primary  credit will be 50 basis points less than the
secondary  credit  rate  and  will generally be granted on a "no questions asked
basis"  at  a  rate that initially will be at 100 basis points above the Federal
Open  Market  Committee's  (FOMC)  target  federal  funds  rate.  As the rate is
currently  not attractive, it is unlikely it will be used as a regular source of
funding,  but  is  noted  as  available  as  an  alternative  funding  source.

The Company has not experienced disintermediation and does not believe this is a
potentially probable occurrence.  CWB's core deposits (excluding certificates of
deposit) grew by approximately $56.1 million during 2004. The liquidity ratio of
the Company has steadily increased and was 25%, 26% and 27% at December 31, 2002
and  2003  and 2004, respectively.  The liquidity ratio consists of cash and due
from  banks,  deposits  in  other  financial  institutions,  available  for sale
investments,  federal  funds  sold  and  loans  held  for sale, divided by total
assets.

CWBC's  routine  funding  requirements  primarily  consist  of certain operating
expenses.  Normally, CWBC obtains funding to meet its obligations from dividends
collected  from  its subsidiary and has the capability to issue debt securities.
Federal  banking  laws  regulate  the  amount  of  dividends that may be paid by
banking  subsidiaries  without  prior  approval.

Interest  Rate  Risk

The  Company  is exposed to different types of interest rate risks.  These risks
include:  lag,  repricing,  basis  and  prepayment  risk.

     -    Lag  Risk-  lag  risk  results  from  the  inherent  timing difference
          between  the  repricing  of  the  Company's adjustable rate assets and
          liabilities.  For instance, certain loans tied to the prime rate index
          may  only  reprice  on a quarterly basis. However, at a community bank
          such  as  CWB,  when rates are rising, funding sources tend to reprice
          more  slowly  than  the  loans. Therefore, for CWB, the effect of this
          timing  difference  is  generally  favorable during a period of rising
          interest  rates  and unfavorable during a period of declining interest
          rates.  This  lag can produce some short-term volatility, particularly
          in times of numerous prime rate changes.

     -    Repricing  Risk  -  repricing  risk  is  caused by the mismatch in the
          maturities  /  repricing  periods  between interest-earning assets and
          interest-bearing  liabilities.  If  CWB was perfectly matched, the net
          interest  margin  would expand during rising rate periods and contract
          during  falling  rate  periods. This is so since loans tend to reprice
          more quickly than do funding sources. Typically, since CWB is somewhat
          asset  sensitive,  this  would  also  tend  to expand the net interest
          margin during times of interest rate increases.

     -    Basis  Risk  -  item  pricing  tied  to  different indices may tend to
          react differently, however, all CWB's variable products are priced off
          the prime rate.

     -    Prepayment  Risk  -  prepayment  risk  results  from  borrowers paying
          down  /  off  their loans prior to maturity. Prepayments on fixed-rate
          products  increase  in falling interest rate environments and decrease
          in  rising  interest rate environments. Since a majority of CWB's loan
          originations  are adjustable rate and set based on prime, and there is
          little  lag  time  on  the  reset, CWB does not experience significant
          prepayments.  However,  CWB  does  have  more  prepayment  risk on its
          securitized  and  manufactured  housing  loans and its mortgage-backed
          investment  securities.  Offsetting  the  prepayment  risk  on  the
          securitized  loans are the related bonds payable, which were issued at
          a fixed rate. When the bonds payable prepay, given the current


                                      -28-

          interest  rate  environment,  this  reduces  CWB's interest expense as
          a  higher, fixed rate is, in effect, traded for a lower, variable rate
          funding source.

Management  of  Interest  Rate  Risk

To  mitigate  the  impact  of  changes in market interest rates on the Company's
interest-earning  assets  and  interest-bearing  liabilities,  the  amounts  and
maturities  are  actively  managed.  Short-term,  adjustable-rate  assets  are
generally retained as they have similar repricing characteristics as our funding
sources.  CWB  sells  mortgage  products  and  a  portion  of  its  SBA  loan
originations.  While  the  Company  has some interest rate exposure in excess of
five  years,  it  has  internal  policy  limits designed to minimize risk should
interest rates rise.  Currently, the Company does not use derivative instruments
to  help  manage  risk,  but will consider such instruments in the future if the
perceived  need  should  arise.

Loan  sales- The Company's ability to originate, purchase and sell loans is also
significantly  impacted  by  changes  in  interest rates.  Increases in interest
rates may also reduce the amount of loan and commitment fees received by CWB.  A
significant  decline in interest rates could also decrease the size of the CWB's
servicing  portfolio and the related servicing income by increasing the level of
prepayments.

Operational  Risk

Operational  risk  represents  the  risk  of  loss  resulting from the Company's
operations,  including  but  not  limited  to, the risk of fraud by employees or
persons  outside  the  Company,  the  execution  of unauthorized transactions by
employees, transaction processing errors and breaches of internal control system
and  compliance  requirements.  This  risk  of  loss also includes the potential
legal  actions that could arise as a result of an operational deficiency or as a
result  of  noncompliance with applicable regulatory standards, adverse business
decisions  or  their  implementation  and  customer  attrition  due to potential
negative  publicity.

Operational  risk  is  inherent in all business activities and the management of
this  risk  is important to the achievement of the Company's objectives.  In the
event  of  a  breakdown  in  the  internal control system, improper operation of
systems  or  improper employee actions, the Company could suffer financial loss,
face regulatory action and suffer damage to its reputation.  The Company manages
operational  risk  through  a risk management framework and its internal control
processes.  The  framework  involves  business  units, corporate risk management
personnel  and  executive  management.  Under this framework, the business units
have  direct  and  primary  responsibility  and  accountability for identifying,
controlling  and monitoring operational risk.  Business unit managers maintain a
system  of  controls  with  the  objective  of  providing  proper  transaction
authorization  and  execution,  proper system operations, safeguarding of assets
from  misuse  or theft and ensuring the reliability of financial and other data.
Business  unit  managers  ensure  that  the  controls  are  appropriate  and are
implemented  as  designed.  Business continuation and disaster recovery planning
is  also  critical  to  effectively  manage  operational  risks.  The  Company's
internal  audit  function  (currently outsourced to a third party) validates the
system  of  internal  controls  through  risk-based  regular  and  ongoing audit
procedures  and  reports  on the effectiveness of internal controls to executive
management  and  the  Audit  Committee  of  the  Board.

While  the  Company  believes that it has designed effective methods to minimize
operational  risks,  there  is no absolute assurance that business disruption or
operational  losses  would  not  occur  in  the  event  of  disaster.

DEPOSITS
- --------

The following table shows the Company's average deposits for each of the periods
indicated  below:



                                                YEAR ENDED DECEMBER 31,
                             -------------------------------------------------------------
                                    2004                 2003                 2002
                             -------------------  -------------------  -------------------
                             AVERAGE    PERCENT   AVERAGE    PERCENT   AVERAGE    PERCENT
                             BALANCE   OF TOTAL   BALANCE   OF TOTAL   BALANCE   OF TOTAL
                             --------  ---------  --------  ---------  --------  ---------
                                                (DOLLARS IN THOUSANDS)
                                                               
Noninterest-bearing demand   $ 38,761      15.6%  $ 34,400      15.9%  $ 31,560      15.6%
Interest-bearing demand        50,785      20.4%    35,768      16.5%    29,347      14.5%
Savings                        17,810       7.2%    15,480       7.2%    13,270       6.6%
TCD's of $100,000 or more      31,851      12.8%    21,076       9.7%    42,970      21.2%
Other TCD's                   109,456      44.0%   109,828      50.7%    85,137      42.1%
                             --------  ---------  --------  ---------  --------  ---------
  Total Deposits             $248,663     100.0%  $216,552     100.0%  $202,284     100.0%
                             ========  =========  ========  =========  ========  =========



                                      -29-

The maturities of time certificates of deposit ("TCD's") were as follows:



                                                        DECEMBER 31,
                                        -------------------------------------------
                                                 2004                  2003
                                        --------------------  ---------------------
                                        TCD'S OVER    OTHER   TCD'S OVER    OTHER
                                         $100,000     TCD'S    $100,000     TCD'S
                                        -----------  -------  -----------  --------
                                                               
                                                      (IN THOUSANDS)
Less than three months                  $     8,002  $16,237  $     7,376  $ 18,824
Over three months through six months          7,062   20,809        5,071    25,209
Over six months through twelve months         9,877   15,843        5,315    43,743
Over twelve months through five years        15,452   39,137        1,911    21,315
                                        -----------  -------  -----------  --------
  Total                                 $    40,393  $92,026  $    19,673  $109,091
                                        ===========  =======  ===========  ========


The  deposits  of  the Company may fluctuate up and down with local and national
economic  conditions.  However,  management does not believe that deposit levels
are  significantly  influenced  by  seasonal  factors.

The  Company  manages  its  money  desk  in  accordance  with  its liquidity and
strategic planning.  Such deposits increased by $20.7 million during 2004 as the
Company's  general  funding  needs  increased  due  to  the  increase  in  loan
originations.  The Company can use the money desk to obtain funds when necessary
in  a  short  timeframe;  however,  these  funds  are more expensive as there is
substantial  competition  for  these  deposits.

CONTRACTUAL OBLIGATIONS
- -----------------------

The  Company  has contractual obligations that include long-term debt, deposits,
operating  leases and purchase obligations for service providers.  The following
table  is  summary  of  those  obligations  at  December  31,  2004:



                                                                                                  OVER 5
                                                      TOTAL    < 1 YEAR   1-3 YEARS   3-5 YEARS    YEARS
                                                     --------  ---------  ----------  ----------  -------
                                                                                   
                                                                        (IN THOUSANDS)
Bonds payable in connection with securitized loans   $ 14,511  $     257  $      582  $      687  $12,985
FHLB borrowing                                         10,500      3,500       7,000           -        -
Time certificates of deposits                         132,419     77,830      36,900      17,689        -
Operating lease obligations                             2,372        760       1,157         239      216
Purchase obligations for service providers                463        194         206          63        -
                                                     --------  ---------  ----------  ----------  -------
   Total                                             $160,265  $  82,541  $   45,845  $   18,678  $13,201
                                                     ========  =========  ==========  ==========  =======


                    SUPERVISION AND REGULATION OF THE COMPANY

The  following  discussion of statutes and regulations affecting banks and their
holding  companies  is  only  a  summary, does not purport to be complete and is
qualified  in  its entirety by reference to the actual statutes and regulations.
No  assurance  can be given that the statutes and regulations will not change in
the  future.  Moreover,  any  changes  may have a material adverse effect on our
business.

GENERAL

The Company, as a bank holding company registered under the Bank Holding Company
Act  of  1956, as amended ("BHCA"), and is subject to regulation by the Board of
Governors  of  the  Federal  Reserve System ("FRB").  Under FRB regulations, the
Company  is expected to act as a source of managerial and financial strength for
its  bank  subsidiary.  It  cannot  conduct  operations  in an unsafe or unsound
manner  and  must  commit  resources  to  support  its  banking  subsidiary  in
circumstances  where the Company might not otherwise do so.  Under the BHCA, the
Company  and  its  banking subsidiary are subject to periodic examination by the
FRB.  The  Company  is  also required to file periodic reports of its operations
and  any  additional  information  regarding  its  activities  and  those of its
subsidiaries  with  the  FRB,  as  may  be  required.

The Company is also a bank holding company within the meaning of Section 3700 of
the  California  Financial  Code.  As such, the Company and its subsidiaries are
subject  to  examination  by,  and  may  be  required  to file reports with, the
Commissioner  of  the  California  Department of Financial Institutions ("DFI").
Regulations  have  not  yet been proposed or adopted or steps otherwise taken to
implement  the  DFI's  powers  under  this  statute.


                                      -30-

The  Company  has  a class of securities registered with the Securities Exchange
Commission  ("SEC")  under  Section  12  of  the Securities Exchange Act of 1934
("1934  Act")  and  has  its  common stock listed on the National Association of
Securities  Dealers  ("Nasdaq").  Consequently,  the  Company  is  subject  to
supervision  and  regulation  of  the  SEC  and  compliance  with  the  listing
requirements  of  the  Nasdaq.

RECENT  LEGISLATION

THE  SARBANES-OXLEY  ACT  OF  2002

The  Sarbanes-Oxley  Act  of  2002 ("SOX") became effective in July 2002 for all
public  companies.  SOX  is  designed to protect investors in capital markets by
improving  the  accuracy  and  reliability  of  corporate  disclosures of public
companies.  It is designed to address weaknesses in the audit process, financial
reporting  systems and controls and broker-dealer networks surrounding companies
that  have  a class of securities registered under Section 12 of the 1934 Act or
are  otherwise  reporting  to  the SEC pursuant to Section 15(d) of the 1934 Act
(collectively,  "public  companies").  It  is  intended that by addressing these
weaknesses,  public  companies  will  be  able  to avoid the problems previously
encountered  by  many  notable  public  companies.

The  provisions  of  SOX  and  regulations  issued  by  the SEC and the National
Association  of Securities Dealers have a direct and significant impact on banks
and  bank  holding companies that are public companies.  SOX has resulted in the
following:

Enhanced  Financial  Disclosure  and  Reports

     -    Certification of financial statements
     -    Disclosure of material information

Enhanced  Accounting  Oversight,  Board  Independence  and Conflicts of Interest
Rules

     -    Public Accounting Oversight Board
     -    Auditor independence
     -    Independent Audit Committees
     -    Code of ethics
     -    Independent Board of Directors
     -    Independent Nominating and Compensation Committees
     -    Director and executive officer loans
     -    Stock option plans
     -    Attorney conduct

Enhanced  Enforcement  Powers  and  Penalties

     -    Document destruction
     -    Forfeiture for restated financial statements
     -    No discharge in bankruptcy
     -    Power to freeze funds
     -    Whistleblower protection
     -    Securities fraud felony
     -    Extended statue of limitation

On  March  2,  2005,  the  SEC  further  extended  the  compliance  dates  for
non-accelerated  filers  such as the Company. These extensions of the compliance
dates  require  that  the Company must begin to comply with the internal control
over  financial reporting requirements for the fiscal year ending after July 15,
2006,  which  means  calendar  year  2006  for  the  Company.

Compliance with SOX is expected to continue to result in additional expenditures
by  the  Company  in  auditors'  fees, directors' fees, attorneys' fees, outside
advisor  fees,  increased  errors and omissions premium costs and other costs to
satisfy  the  new requirements for corporate governance imposed by the rules and
regulations  of  SOX.

THE CALIFORNIA CORPORATE DISCLOSURE ACT

On  January  1,  2003,  the  California  Corporate Disclosure Act ("CCD") became
effective.  The  new law requires that all "publicly traded companies" file with
the  California  Secretary of State a statement on an annual basis that includes
at  least  the  following  information:


                                      -31-

     -    The  name  of  the  independent  auditor  for  the  publicly  traded
          company,  a description of the services rendered by the auditor during
          the  previous  24 months, the date of the last audit and a copy of the
          report
     -    The  annual  compensation  paid  to  each  director  and  executive
          officer  including  options  or  shares  granted to them that were not
          available to other employees of the company
     -    A  description  of  any  loans  made to any director at a preferential
          loan rate during the previous 24 months including the amount and terms
     -    A  statement  indicating  whether  any  bankruptcy  has  been filed by
          the company's executive officers or directors during the past 10 years
     -    The  statement  indicating  whether  any  member  of  the  Board  of
          Directors  or executive officer was convicted of fraud during the past
          10 years
     -    A  statement  indicating  whether  the  corporation  has  been
          adjudicated  as  guilty of having violated any federal securities laws
          or  any  banking  or  securities laws of California during the past 10
          years which a judgment of over $10,000 was imposed

For  purposes  of  the  CCD,  a  "publicly  traded company" is any company whose
securities  are listed on a national or foreign exchange or which is the subject
of  a  two-way  quotation  system  that  is  regularly  published.

BANK  HOLDING  COMPANY  LIQUIDITY

The  Company is a legal entity, separate and distinct from CWB.  Although it has
the  ability to raise capital on its own behalf or borrow from external sources,
the Company may also obtain additional funds through dividends paid by, and fees
for  services provided to, CWB.  However, regulatory constraints may restrict or
totally  preclude  CWB from paying dividends to the Company.  See "- Limitations
on  Dividend  Payments."

The FRB's policy regarding dividends provides that a bank holding company should
not  pay  cash  dividends exceeding its net income or that can only be funded in
ways,  such  as  by  borrowing, that weaken the bank holding company's financial
health or its ability to act as a source of financial strength to its subsidiary
banks.  The  FRB  also  possesses enforcement powers over bank holding companies
and  their  non-bank  subsidiaries  to  prevent or remedy actions that represent
unsafe  or  unsound  practices  or  violations  of  applicable  statutes  and
regulations.

TRANSACTIONS  WITH  AFFILIATES

The  Company  and  any subsidiaries it may purchase or organize are deemed to be
affiliates  of the bank subsidiary within the meaning of Sections 23A and 23B of
the  Federal Reserve Act, herein referred to as the "FRA," as amended.  Pursuant
thereto, loans by CWB to affiliates, investments by CWB in affiliates' stock and
taking affiliates' stock as collateral for loans to any borrower will be limited
to  10%  of CWB's capital, in the case of any one affiliate, and will be limited
to  20%  of  CWB's  capital  in  the  case of all affiliates.  In addition, such
transactions  must  be on terms and conditions that are consistent with safe and
sound  banking  practices.  Specifically,  a bank and its subsidiaries generally
may  not  purchase from an affiliate a low-quality asset, as defined in the FRA.
Such  restrictions  also prevent a bank holding company and its other affiliates
from  borrowing from a banking subsidiary of the bank holding company unless the
loans  are  secured by marketable collateral of designated amounts.  The Company
and CWB are also subject to certain restrictions with respect to engaging in the
underwriting, public sale and distribution of securities.  See -"Supervision and
Regulation  of  the  Bank  Subsidiary  -  Significant  Legislation."

LIMITATIONS  ON  BUSINESSES  AND  INVESTMENT  ACTIVITIES

Under  the  BHCA,  a bank holding company must obtain the FRB's approval before:

     -    directly  or  indirectly  acquiring  more  than  5%  ownership  or
          control of any voting shares of another bank or bank holding company
     -    acquiring all or substantially all of the assets of another bank
     -    merging or consolidating with another bank holding company

The  FRB  may allow a bank holding company to acquire banks located in any state
of  the United States without regard to whether the acquisition is prohibited by
the  law  of  the  state  in  which  the  target  bank is located.  In approving
interstate  acquisitions,  however, the FRB must give effect to applicable state
laws limiting the aggregate amount of deposits that may be held by the acquiring
bank  holding  company  and  its insured depository institutions in the state in
which the target bank is located, provided that those limits do not discriminate
against  out-of-state  depository  institutions  or their holding companies, and
state  laws  which  require  that  the  target bank have been in existence for a
minimum  period  of  time, not to exceed five years, before being acquired by an
out-of-state  bank


                                      -32-

holding  company.

In  general,  the BHCA prohibits a bank holding company from acquiring direct or
indirect  ownership  or  control  of  more than 5% of the voting securities of a
company  that  is  not  a  bank  or  a  bank holding company.  However, with FRB
consent,  a  bank  holding  company  may  own  subsidiaries  engaged  in certain
businesses  that  the FRB has determined to be "so closely related to banking as
to  be  a  proper  incident  thereto".  The  Company, therefore, is permitted to
engage  in a variety of banking-related businesses.  Some of the activities that
the  FRB  has determined, pursuant to its Regulation Y, to be related to banking
are:

     -    making  or  acquiring  loans  or  other  extensions  of credit for its
          own account or for the account of others
     -    servicing loans and other extensions of credit
     -    operating  a  trust  company  in  the  manner authorized by federal or
          state law under certain circumstances
     -    leasing  personal  and  real  property  or acting as agent, broker, or
          adviser  in  leasing  such  property  in  accordance  with  various
          restrictions imposed by FRB regulations
     -    acting as investment or financial advisor
     -    providing  management  consulting  advice  under  certain
          circumstances
     -    providing  support  services,  including  courier  services  and
          printing and selling MICR-encoded items
     -    acting  as  a  principal,  agent  or  broker  for insurance under
          certain circumstances
     -    making  equity  and  debt  investments  in  corporations  or  projects
          designed primarily to promote community welfare or jobs for residents
     -    providing  financial,  banking  or  economic  data processing and data
          transmission services
     -    owning,  controlling  or  operating  a  savings association under
          certain circumstances
     -    selling  money  orders,  travelers'  checks  and  U.S.  Savings
          Bonds
     -    providing  securities  brokerage  services,  related  securities
          credit  activities  pursuant  to  Regulation  T  and  other incidental
          activities
     -    underwriting  and  dealing  in  obligations  of  the  United  States,
          general  obligations  of  states  and their political subdivisions and
          other obligations authorized for state member banks under federal law

Generally,  the  BHCA  does  not  place territorial restrictions on the domestic
activities  of  non-bank  subsidiaries  of  bank  holding  companies.

Federal  law  prohibits  a  bank  holding  company and any subsidiary banks from
engaging  in  certain  tie-in  arrangements  in connection with the extension of
credit.  Thus,  for  example, CWB may not extend credit, lease or sell property,
or  furnish  any  services,  or  fix  or  vary  the consideration for any of the
foregoing  on  the  condition  that:

     -    the  customer  must  obtain  or  provide  some  additional  credit,
          property  or  services  from  or  to  CWB other than a loan, discount,
          deposit or trust service
     -    the  customer  must  obtain  or  provide  some  additional  credit,
          property or service from or to the Company or CWB
     -    the  customer  may  not  obtain  some  other  credit,  property  or
          services  from  competitors,  except reasonable requirements to assure
          soundness of credit extended

In  1999,  the  Gramm-Leach-Bliley  Act  ("GLB") was enacted.  GLB significantly
changed  the  regulatory  structure  and  oversight  of  the  financial services
industry.  GLB  permits banks and bank holding companies to engage in previously
prohibited activities under certain conditions.  Also, under certain conditions,
banks  and  bank  holding  companies  may affiliate with other financial service
providers  such  as  insurance  companies and securities firms.  Consequently, a
qualifying bank holding company, called a financial holding company ("FHC"), can
engage in a full range of financial activities, including banking, insurance and
securities  activities,  as  well  as merchant banking and additional activities
that  are  beyond  those  traditionally  permitted  for  bank holding companies.
Moreover,  various  non-bank  financial  service  providers  who were previously
prohibited  from  engaging  in banking can now acquire banks while also offering
services  such  as  securities  underwriting  and  underwriting  and  brokering
insurance  products.  GLB  also  expands  passive investment activities by FHCs,
permitting  them  to  indirectly  invest  in  any  type of company, financial or
non-financial,  through  merchant  banking  activities  and  insurance  company
affiliations.  See  "-  Supervision  and  Regulation  of  the  Bank Subsidiary -
Significant  Legislation."

CAPITAL  ADEQUACY

Bank  holding  companies must maintain minimum levels of capital under the FRB's
risk  based  capital  adequacy  guidelines.  If  capital  falls  below  minimum
guideline  levels,  a  bank  holding  company,  among  other  things,  may  be


                                      -33-

denied approval to acquire or establish additional banks or non-bank businesses.

The  FRB's risk-based capital adequacy guidelines for bank holding companies and
state  member  banks,  discussed  in  more  detail below (see "- Supervision and
Regulation  of  the  Bank  Subsidiary  - Risk-Based Capital Guidelines"), assign
various  risk  percentages  to  different  categories  of  assets and capital is
measured  as  a  percentage  of  those  risk  assets.  Under  the  terms  of the
guidelines,  bank  holding  companies  are  expected  to  meet  capital adequacy
guidelines  based  both on total risk assets and on total assets, without regard
to  risk  weights.

The  risk-based guidelines are minimum requirements.  Higher capital levels will
be  required  if  warranted  by the particular circumstances or risk profiles of
individual organizations.  For example, the FRB's capital guidelines contemplate
that additional capital may be required to take adequate account of, among other
things, interest rate risk, the risks posed by concentrations of credit or risks
associated  with  nontraditional  banking  activities  or  securities  trading
activities.  Moreover,  any  banking  organization  experiencing or anticipating
significant  growth  or  expansion  into  new activities, particularly under the
expanded  powers  of  GLB, may be expected to maintain capital ratios, including
tangible  capital  positions,  well  above  the  minimum  levels.

LIMITATIONS  ON  DIVIDEND  PAYMENTS

The  Company  is  entitled  to  receive  dividends when and as declared by CWB's
Board, out of funds legally available for dividends, as specified and limited by
the OCC's regulations.  Pursuant to the OCC's regulations, funds available for a
national  bank's  dividends  are  restricted  to  the  lesser of the bank's: (i)
retained  earnings; or (ii) net income for the current and past two fiscal years
(less  any  dividends  paid  during  that  period),  unless approved by the OCC.
Furthermore,  if the OCC determines that a dividend would cause a bank's capital
to  be  impaired  or that payment would cause it to be undercapitalized, the OCC
can  prohibit  payment  of  a  dividend  notwithstanding  that funds are legally
available.

Since  CWB  is  an FDIC insured institution, it is also possible, depending upon
its  financial  condition and other factors, that the FDIC could assert that the
payment  of  dividends  or  other  payments  might,  under  some  circumstances,
constitute  an  unsafe  or  unsound practice and, thus, prohibit those payments.

As  a  California corporation, the Company's ability to pay dividends is subject
to  the  dividend  limitations  of  the  California  Corporations  Code ("CCC").
Section  500 of the CCC allows the Company to pay a dividend to its shareholders
only  to  the  extent  that  the  Company  has  retained earnings and, after the
dividend,  the  Company  meets  the  following  criteria:

     -    its  assets  (exclusive  of  goodwill  and  other  intangible  assets)
          would  be  1.25  times  its  liabilities (exclusive of deferred taxes,
          deferred income and other deferred credits); and
     -    its  current  assets  would  be  at  least  equal  to its current
          liabilities.

                SUPERVISION AND REGULATION OF THE BANK SUBSIDIARY

GENERAL

Banking  is  a  complex,  highly  regulated  industry.  The primary goals of the
regulatory  scheme  are  to  maintain  a  safe and sound banking system, protect
depositors  and  the  FDIC's  insurance  fund  and  facilitate  conduct of sound
monetary  policy.  In  furtherance  of these goals, Congress and the states have
created several largely autonomous regulatory agencies and enacted numerous laws
that  govern  banks,  bank  holding  companies  and financial services industry.
Consequently,  CWB's growth and earnings performance can be affected not only by
management  decisions  and  general  economic  conditions,  but  also  by  the
requirements  of  applicable  state  and  federal  statutes, regulations and the
policies of various governmental regulatory authorities, including the OCC, FDIC
and  FRB.

The  system of supervision and regulation applicable to CWB governs most aspects
of  CWB's  business,  including:

     -    the scope of permissible business
     -    investments
     -    reserves that must be maintained against deposits
     -    capital levels that must be maintained
     -    the  nature  and  amount  of  collateral  that  may be taken to secure
          loans
     -    the establishment of new branches
     -    mergers and consolidations with other financial institutions
     -    the payment of dividends


                                      -34-

CWB,  as  a  national  banking  association  is  a member of the Federal Reserve
System, and is subject to regulation, supervision and regular examination by the
OCC,  FDIC  and  FRB.  CWB's  deposits are insured by the FDIC up to the maximum
extent  provided  by law.  The regulations of these agencies govern most aspects
of  the CWB's business.  California law exempts all banks from usury limitations
on  interest  rates.

The  following summarizes the material elements of the regulatory framework that
applies  to  CWB.  It  does  not  describe  all of the statutes, regulations and
regulatory  policies  that are applicable.  Also, it does not restate all of the
requirements  of  the  statutes,  regulations  and  regulatory policies that are
described.  Consequently,  the following summary is qualified in its entirety by
reference  to  the applicable statutes, regulations and regulatory policies that
may  have  a  material  effect  on  CWB's  business.

SIGNIFICANT LEGISLATION

In  1999,  GLB  was  signed  into  law,  significantly  changing  the regulatory
structure  and  oversight  of the financial services industry.  GLB repealed the
provisions  of the Glass-Steagall Act that restricted banks and securities firms
from affiliating.  It also revised the BHCA to permit an FHC to engage in a full
range  of  financial  activities,  including  banking, insurance, securities and
merchant  banking  activities.  It  also  permits  FHCs to acquire many types of
financial  firms  without  the  FRB's  prior  approval.

GLB thus provides expanded financial affiliation opportunities for existing bank
holding companies and permits other financial service providers to acquire banks
and  become  bank  holding  companies  without  ceasing  any  existing financial
activities.  Previously,  a bank holding company could only engage in activities
that  were  "closely  related to banking."  This limitation no longer applies to
bank  holding  companies  that qualify to be treated as FHC's.  To qualify as an
FHC,  a  bank  holding  company's  subsidiary  depository  institutions  must be
"well-capitalized,"  "well-managed" and have at least a "satisfactory" Community
Reinvestment  Act,  herein  referred  to  as  "CRA,"  examination  rating.
"Non-qualifying"  bank  holding  companies  are  limited to activities that were
permissible  under  the  BHCA  as  of  November  11,  1999.

GLB changed the powers of national banks and their subsidiaries and made similar
changes in the powers of state-chartered banks and their subsidiaries.  National
banks  may  now  underwrite, deal in and purchase state and local revenue bonds.
Subsidiaries  of  national banks may now engage in financial activities that the
bank cannot itself engage in, except for general insurance underwriting and real
estate  development  and  investment.  For  a  subsidiary  of a national bank to
engage  in  these new financial activities, the national bank and its depository
institution  affiliates must be "well capitalized," have at least "satisfactory"
general,  managerial  and  CRA  examination ratings and meet other qualification
requirements  relating  to  total  assets,  subordinated  debt,  capital,  risk
management  and  affiliate  transactions.  Subsidiaries of state-chartered banks
can  exercise  the same powers as national bank subsidiaries if they satisfy the
same  qualifying rules that apply to national banks, except that state-chartered
banks  do  not  have  to  satisfy  the  managerial  and debt rating requirements
applicable  to  national  banks.

GLB  also  reformed  the  overall regulatory framework of the financial services
industry.  To implement its underlying purposes, GLB preempted conflicting state
laws that would restrict the types of financial affiliations that are authorized
or permitted under GLB, subject to specified exceptions for state insurance laws
and  regulations.  With  regard  to securities laws, effective May 12, 2001, GLB
removed the current blanket exemption for banks from being considered brokers or
dealers  under the Securities Exchange Act of 1934 and replaced it with a number
of  more limited exemptions.  Thus, previously exempted banks may become subject
to the broker-dealer registration and supervision requirements of the Securities
Exchange  Act  of 1934.  The exemption that prevented bank holding companies and
banks  that advised mutual funds from being considered investment advisers under
the  Investment  Advisers  Act  of  1940  was  also  eliminated.

Separately,  GLB imposes customer privacy requirements on any company engaged in
financial activities.  Under these requirements, a financial company is required
to  protect  the  security  and  confidentiality  of customer nonpublic personal
information.  Also, for customers that obtain a financial product such as a loan
for  personal,  family or household purposes, a financial company is required to
disclose  its  privacy  policy  to  the customer at the time the relationship is
established  and  annually  thereafter,  including  its  policies concerning the
sharing  of  the  customer's  nonpublic personal information with affiliates and
third  parties.  If  an  exemption  is  not  available, a financial company must
provide consumers with a notice of its information sharing practices that allows
the  consumer  to reject the disclosure of its nonpublic personal information to
third  parties.  Third  parties that receive such information are subject to the
same  restrictions  as the financial company on the reuse of the information.  A
financial  company  is  prohibited  from disclosing an account number or similar
item  to  a  third  party  for  use  in


                                      -35-

telemarketing, direct mail marketing or other marketing through electronic mail.

RISK-BASED  CAPITAL  GUIDELINES

General.  The  federal  banking  agencies  have  established  minimum  capital
- -------
standards known as risk-based capital guidelines.  These guidelines are intended
to provide a measure of capital that reflects the degree of risk associated with
a  bank's  operations.  The  risk-based  capital  guidelines  include  both  a
definition of capital and a framework for calculating the amount of capital that
must  be  maintained  against  a bank's assets and off-balance sheet items.  The
amount  of  capital  required  to  be  maintained is based upon the credit risks
associated  with  the  various  types  of  a bank's assets and off-balance sheet
items.  A bank's assets and off-balance sheet items are classified under several
risk categories, with each category assigned a particular risk weighting from 0%
to  100%.  The  bank's  risk-based  capital  ratio is calculated by dividing its
qualifying  capital  (numerator)  by the combined risk weights of its assets and
off-balance  sheet  items  (denominator).  A  bank's  total  qualifying  capital
consists  of  two types of capital components: "core capital elements," known as
Tier  1  capital, and "supplementary capital elements," known as Tier 2 capital.
The  Tier 1 component of a bank's qualifying capital must represent at least 50%
of  total  qualifying  capital  and  may consist of the following items that are
defined  as  core  capital  elements:

     -    common  stockholders'  equity  and  qualifying  non-cumulative
          perpetual preferred stock (including related surplus)
     -    minority  interests  in  the  equity  accounts  of  consolidated
          subsidiaries

The  Tier  2  component  of a bank's total qualifying capital may consist of the
following  items:

     -    a portion of the allowance for loan and lease losses
     -    certain types of perpetual preferred stock and related surplus
     -    certain  types  of  hybrid  capital  instruments  and  mandatory
          convertible debt securities
     -    a  portion  of  term  subordinated  debt  and  intermediate-term
          preferred stock, including related surplus

Risk  Weighted  Assets and Off-Balance Sheet Items. Assets and credit equivalent
- --------------------------------------------------
amounts  of  off-balance  sheet  items are assigned to one of several broad risk
classifications,  according to the obligor or, if relevant, the guarantor or the
nature of the collateral.  The aggregate dollar value of the amount in each risk
classification  is  then  multiplied  by  the  risk  weight associated with that
classification.  The  resulting  weighted  values  from  each  of  the  risk
classifications  are  added  together.  This  total  is  the  bank's  total risk
weighted  assets.

A  two-step process determines risk weights for off-balance sheet items, such as
unfunded  loan commitments, letters of credit and recourse arrangements.  First,
the  "credit equivalent amount" of the off-balance sheet items is determined, in
most  cases  by  multiplying  the  off-balance sheet item by a credit conversion
factor.  Second,  the credit equivalent amount is treated like any balance sheet
asset  and is assigned to the appropriate risk category according to the obligor
or,  if relevant, the guarantor or the nature of the collateral.  This result is
added  to  the  bank's risk-weighted assets and comprises the denominator of the
risk-based  capital  ratio.

Minimum  Capital  Standards.  The  supervisory standards set forth below specify
- ---------------------------
minimum  capital  ratios  based  primarily  on  broad  risk considerations.  The
risk-based  ratios  do  not  take  explicit account of the quality of individual
asset  portfolios  or  the  range  of other types of risks to which banks may be
exposed,  such  as  interest  rate, liquidity, market or operational risks.  For
this  reason,  banks  are  generally  expected to operate with capital positions
above  the  minimum  ratios.

All  banks  are  required to meet a minimum ratio of qualifying total capital to
risk  weighted assets of 8%.  At least 4% must be in the form of Tier 1 capital,
net  of  goodwill.  The  maximum  amount  of supplementary capital elements that
qualifies  as  Tier  2  capital  is  limited  to  100% of Tier 1 capital, net of
goodwill.  In  addition,  the  combined maximum amount of term subordinated debt
and  intermediate-term  preferred  stock  that  qualifies  as Tier 2 capital for
risk-based  capital  purposes  is limited to 50% of Tier 1 capital.  The maximum
amount  of  the  allowance  for  loan  and lease losses that qualifies as Tier 2
capital  is  limited  to 1.25% of gross risk weighted assets.  The allowance for
loan and lease losses in excess of this limit may, of course, be maintained, but
would  not  be  included  in  a  bank's  risk-based  capital  calculation.

The federal banking agencies also require all banks to maintain a minimum amount
of  Tier  1  capital  to total assets, referred to as the leverage ratio.  For a
bank  rated  in  the  highest  of the five categories used by regulators to rate
banks,  the minimum leverage ratio of Tier 1 capital to total assets is 3%.  For
all  banks not rated in the highest category, the minimum leverage ratio must be
at  least  4%  to  5%.  These uniform risk-based capital guidelines and leverage
ratios  apply  across the industry.  Regulators, however, have the discretion to
set  minimum  capital  requirements  for  individual  institutions, which may be
significantly  above  the  minimum  guidelines  and  ratios.


                                      -36-

OTHER  FACTORS  AFFECTING  MINIMUM  CAPITAL  STANDARDS

The  federal  banking agencies have established certain benchmark ratios of loan
loss  reserves  to  be held against classified assets.  The benchmark by federal
banking  agencies  is  the  sum  of:

     -    100% of assets classified loss
     -    50% of assets classified doubtful
     -    15% of assets classified substandard and
     -    estimated  credit  losses  on  other  assets  over  the  upcoming  12
          months

The  federal  risk-based  capital  rules  adopted  by banking agencies take into
account  a  bank's  concentrations  of  credit  and  the  risks  of  engaging in
non-traditional activities.  Concentrations of credit refers to situations where
a lender has a relatively large proportion of loans involving a single borrower,
industry,  geographic  location,  collateral  or  loan  type.  Non-traditional
activities  are  considered  those  that  have  not customarily been part of the
banking  business,  but  are conducted by a bank as a result of developments in,
for  example,  technology,  financial  markets  or  other  additional activities
permitted  by law or regulation.  The regulations require institutions with high
or  inordinate  levels of risk to operate with higher minimum capital standards.

The  federal  banking  agencies  also  are authorized to review an institution's
management  of  concentrations  of credit risk for adequacy and consistency with
safety  and soundness standards regarding internal controls, credit underwriting
or  other  operational  and  managerial  areas.

The  federal  banking agencies also limit the amount of deferred tax assets that
are  allowable  in  computing  a bank's regulatory capital.  Deferred tax assets
that  can  be  realized  for taxes paid in prior carryback years and from future
reversals  of  existing taxable temporary differences are generally not limited.
However,  deferred  tax  assets that can only be realized through future taxable
earnings  are  limited  for  regulatory  capital  purposes  to  the  lesser  of:

     -    the  amount  that  can  be  realized  within  one  year  of  the
          quarter-end report date, or
     -    10% of Tier 1 capital

The  amount  of  any deferred tax in excess of this limit would be excluded from
Tier  1  capital,  total  assets  and  regulatory  capital  calculations.

The  federal  banking agencies have also adopted a joint agency policy statement
that provides that the adequacy and effectiveness of a bank's interest rate risk
management  process  and  the  level of its interest rate exposure is a critical
factor  in  the evaluation of the bank's capital adequacy.  A bank with material
weaknesses  in  its  interest  rate  risk  management  process or high levels of
interest  rate  exposure relative to its capital will be directed by the federal
banking  agencies to take corrective actions.  Financial institutions which have
significant  amounts  of  their  assets  concentrated  in  high  risk  loans  or
nontraditional  banking  activities,  and  who  fail  to adequately manage these
risks,  may  be  required  to  set  aside  capital  in  excess of the regulatory
minimums.

PROMPT  CORRECTIVE  ACTION

The  federal  banking  agencies  possess  broad powers to take prompt corrective
action  ("PCA")  to resolve the problems of insured banks.  Each federal banking
agency  has  issued  regulations  defining  five  capital  categories:  "well
capitalized",  "adequately  capitalized",  "undercapitalized",  "significantly
undercapitalized"  and  "critically undercapitalized".  Under the regulations, a
bank  shall  be  deemed  to  be:

     -    "well  capitalized"  if  it  has  a  total risk-based capital ratio of
          10%  or more, has a Tier 1 risk-based capital ratio of 6% or more, has
          a leverage capital ratio of 5% or more and is not subject to specified
          requirements  to  meet  and  maintain a specific capital level for any
          capital measure

     -    "adequately  capitalized"  if  it  has  a  total  risk-based  capital
          ratio  of  8% or more, a Tier 1 risk-based capital ratio of 4% or more
          and  a  leverage  capital  ratio  of  4%  or  more  (3%  under certain
          circumstances) and does not meet the definition of "well capitalized"

     -    "undercapitalized"  if  it  has  a  total  risk-based  capital  ratio
          that  is  less than 8%, a Tier 1 risk-based capital ratio that is less
          than  4%,  or  a leverage capital ratio that is less than 4% (3% under
          certain circumstances)

     -    "significantly  undercapitalized"  if  it  has  a  total  risk-based
          capital  ratio that is less than 6%, a Tier 1 risk-based capital ratio
          that is less than 3% or a leverage capital ratio that is less than 3%;
          and

     -    "critically  undercapitalized"  if  it  has  a  ratio  of  tangible
          equity to total assets that is equal to or less than 2%

Banks  are  prohibited  from  paying dividends or management fees to controlling
persons  or  entities  if,  after  making  the  payment,  the  bank  would  be
"undercapitalized,"  that  is, the bank fails to meet the required minimum level
for


                                      -37-

any  relevant capital measure.  Asset growth and branching restrictions apply to
"undercapitalized"  banks.  Banks  classified as "undercapitalized" are required
to  submit  acceptable  capital plans guaranteed by its holding company, if any.
Broad  regulatory  authority  was  granted  with  respect  to  "significantly
undercapitalized" banks, including forced mergers, growth restrictions, ordering
new elections for directors, forcing divestiture by its holding company, if any,
requiring  management  changes  and prohibiting the payment of bonuses to senior
management.  Even  more  severe  restrictions  are  applicable  to  "critically
undercapitalized"  banks,  those  with capital at or less than 2%.  Restrictions
for  these  banks  include the appointment of a receiver or conservator after 90
days,  even  if  the bank is still solvent.  All of the federal banking agencies
have  promulgated  substantially similar regulations to implement this system of
PCA.

A bank, based upon its capital levels, that is classified as "well capitalized,"
"adequately  capitalized" or "undercapitalized" may be treated as though it were
in  the  next  lower capital category if the appropriate federal banking agency,
after  notice  and opportunity for hearing, determines that an unsafe or unsound
condition,  or  an unsafe or unsound practice, warrants such treatment.  At each
successive  lower  capital  category,  an  insured  bank  is  subject  to  more
restrictions.  The  federal  banking  agencies,  however,  may  not  treat  an
institution  as "critically undercapitalized" unless its capital ratios actually
warrant  such  treatment.

DEPOSIT  INSURANCE  ASSESSMENTS

The  FDIC  has  implemented  a risk-based assessment system in which the deposit
insurance  premium  relates  to  the probability that the deposit insurance fund
will incur a loss.  The FDIC sets semi-annual assessments in an amount necessary
to  maintain  or  increase  the  reserve ratio of the insurance fund to at least
1.25%  of  insured deposits or a higher percentage as determined to be justified
by  the  FDIC.

Under  the  risk-based  assessment  system  adopted  by  the  FDIC,  banks  are
categorized  into  one  of  three  capital  categories,  "well  capitalized",
"adequately  capitalized"  and  "undercapitalized".  Assignment of a bank into a
particular  capital  category is based on supervisory evaluations by its primary
federal  regulator.  After  being  assigned  to a particular capital category, a
bank  is  classified  into  one  of  three  supervisory  categories.  The  three
supervisory  categories  are:

     -    Group A - financially sound with only a few minor weaknesses
     -    Group  B  -  demonstrates  weaknesses that could result in significant
          deterioration
     -    Group C - poses a substantial probability of loss

The  capital  ratios  used by the FDIC to define "well-capitalized", "adequately
capitalized"  and  "undercapitalized"  are  the same as in the prompt corrective
action  regulations.

The  assessment rates are summarized below, expressed in terms of cents per $100
in  insured  deposits:



                            Assessment Rates Supervisory Group
                           -------------------------------------
Capital Group              Group A      Group B      Group C
- -------------              ----------  -----------  ------------
                                           
1-Well Capitalized                 0            3            17
2-Adequately Capitalized           3           10            24
3-Undercapitalized                10           24            27


CWB is currently risk rated a 1A, which results in CWB being categorized as well
capitalized,  group  A.

INTERSTATE  BANKING  AND  BRANCHING

Bank  holding  companies  from  any  state  may generally acquire banks and bank
holding  companies  located  in  any  other  state,  subject  in  some  cases to
nationwide  and  state-imposed  deposit  concentration  limits and limits on the
acquisition of recently established banks.  Banks also have the ability, subject
to  specific  restrictions, to acquire by acquisition or merger branches located
outside  their  home  state.  The  establishment  of interstate branches is also
possible  in  those  states  with  laws  that  expressly  permit it.  Interstate
branches  are  subject  to  many  of  the  laws  of the states in which they are
located.

California  law  authorizes  out-of-state  banks  to  enter  California  by  the
acquisition of, or merger with, a California bank that has been in existence for
at  least  five  years, unless the California bank is in danger of failing or in
certain  other  emergency  situations.  Interstate branching into California is,
however,  limited  to  the  acquisition  of  an  existing  bank.

ENFORCEMENT  POWERS

In  addition  to  measures  taken under the PCA provisions, insured banks may be
subject to potential enforcement actions by the federal regulators for unsafe or
unsound  practices  in  conducting  their  businesses,  or  for  violation  of


                                      -38-

any  law,  rule,  regulation  or  condition imposed in writing by the regulatory
agency  or  term of a written agreement with the regulatory agency.  Enforcement
actions  may  include:

     -    the appointment of a conservator or receiver for the bank
     -    the  issuance  of  a  cease  and  desist  order that can be judicially
          enforced
     -    the termination of the bank's deposit insurance
     -    the imposition of civil monetary penalties;
     -    the issuance of directives to increase capital;
     -    the issuance of formal and informal agreements
     -    the  issuance  of  removal  and  prohibition  orders against officers,
          directors and other institution-affiliated parties
     -    the  enforcement  of  such  actions  through  injunctions  or
          restraining  orders  based  upon  a  judicial  determination  that the
          deposit  insurance  fund or the bank would be harmed if such equitable
          relief was not granted

SAFETY AND SOUNDNESS GUIDELINES

The  federal  banking  agencies have adopted guidelines to assist in identifying
and  addressing  potential  safety and soundness concerns before capital becomes
impaired.  These  guidelines  establish  operational  and  managerial  standards
relating  to:

     -    internal controls, information systems and internal audit systems
     -    loan documentation - credit underwriting
     -    asset growth
     -    compensation, fees and benefits

Additionally,  the  federal  banking  agencies have adopted safety and soundness
guidelines  for  asset  quality  and  for  evaluating and monitoring earnings to
ensure  that earnings are sufficient for the maintenance of adequate capital and
reserves.  If  an  institution  fails  to  comply  with  a  safety and soundness
standard,  the appropriate federal banking agency may require the institution to
submit  a  compliance plan.  Failure to submit a compliance plan or to implement
an  accepted  plan  may  result  in  a  formal  enforcement  action.

The  federal  banking  agencies  have  issued  regulations  prescribing  uniform
guidelines  for real estate lending.  The regulations require insured depository
institutions  to  adopt written policies establishing standards, consistent with
such  guidelines, for extensions of credit secured by real estate.  The policies
must address loan portfolio management, underwriting standards and loan-to-value
limits  that do not exceed the supervisory limits prescribed by the regulations.

MONEY LAUNDERING AND CURRENCY CONTROLS.

Various  federal  statutory  and  regulatory  provisions are designed to enhance
recordkeeping  and  reporting of currency and foreign transactions.  Pursuant to
the Bank Secrecy Act, financial institutions must report high levels of currency
transactions  or  face  the imposition of civil monetary penalties for reporting
violations.  The  Money  Laundering  Control  Act  imposes  sanctions, including
revocation  of  federal  deposit  insurance, for institutions convicted of money
laundering.

The International Money Laundering Abatement and Financial Anti-Terrorism Act of
2001  ("IMLAFATA"),  a  part of the USA Patriot Act, authorizes the Secretary of
the  Treasury,  in  consultation with the heads of other government agencies, to
adopt  special  measures applicable to banks and other financial institutions to
enhance  recordkeeping  and  reporting  requirements  for  certain  financial
transactions  that  are  of  primary  money laundering concern.  Among its other
provisions,  IMLAFATA  requires  each financial institution to: (i) establish an
anti-money laundering program; (ii) establish due diligence policies, procedures
and  controls  with  respect  to  its private banking accounts and correspondent
banking  accounts  involving  individuals  and  certain foreign banks; and (iii)
avoid  establishing,  maintaining,  administering,  or  managing  correspondent
accounts in the Untied States for, or on behalf of, a foreign bank that does not
have  a  physical  presence  in  any  country.  In addition, IMLAFATA contains a
provision  encouraging  cooperation  among  financial  institutions,  regulatory
authorities  and  law  enforcement  authorities  with  respect  to  individuals,
entities  and  organizations engaged in, or reasonably suspected of engaging in,
terrorist  acts  or  money  laundering  activities.

On  October  1,  2003,  the  Treasury Department adopted final regulations which
implemented  IMLAFATA  and  mandated  that  federally-insured  banks  and  other
financial  institutions  establish  customer  identification  programs


                                      -39-

designed to verify the identity of persons opening new accounts, to maintain the
records  used  for  verification, and to determine whether the person appears on
any  list  of  known  or  suspected  terrorists  or  terrorist  organizations.

CONSUMER  PROTECTION  LAWS  AND  REGULATIONS

The  bank  regulatory agencies are focusing greater attention on compliance with
consumer  protection  laws  and their implementing regulations.  Examination and
enforcement  have  become  more  intense in nature and insured institutions have
been  advised  to  carefully monitor compliance with various consumer protection
laws  and  their  implementing  regulations.  Banks  are subject to many federal
consumer  protection  laws  and  their  regulations,  including:

     -    Community Reinvestment Act ("CRA")
     -    Truth in Lending Act ("TILA")
     -    Fair Housing Act ("FH Act")
     -    Equal Credit Opportunity Act ("ECOA")
     -    Home Mortgage Disclosure Act ("HMDA")
     -    Real Estate Settlement Procedures Act ("RESPA")
     -    Gramm-Leach-Bliley Act

CRA  is  intended  to encourage insured depository institutions, while operating
safely  and  soundly,  to  help meet the credit needs of their communities.  CRA
specifically  directs the federal bank regulatory agencies, in examining insured
depository  institutions,  to  assess their record of helping to meet the credit
needs  of  their  entire  community,  including  low-  and  moderate-income
neighborhoods,  consistent  with  safe and sound banking practices.  CRA further
requires  the  agencies  to take a financial institution's record of meeting its
community  credit  needs  into  account  when evaluating applications for, among
other things, domestic branches, consummating mergers or acquisitions or holding
company  formations.

The  federal  banking  agencies  have  adopted regulations that measure a bank's
compliance  with  its  CRA obligations on a performance-based evaluation system.
This  system  bases  CRA  ratings on an institution's actual lending service and
investment  performance rather than the extent to which the institution conducts
needs  assessments,  documents  community  outreach  or  complies  with  other
procedural  requirements.  The  ratings  range from a high of "outstanding" to a
low  of  "substantial  noncompliance".

ECOA prohibits discrimination in any credit transaction, whether for consumer or
business  purposes, on the basis of race, color, religion, national origin, sex,
marital  status,  age  (except in limited circumstances), receipt of income from
public  assistance  programs  or  good  faith  exercise  of any rights under the
Consumer  Credit  Protection  Act.  The  Federal  Interagency Task Force on Fair
Lending  issued  a  policy  statement  on discrimination in lending.  The policy
statement  describes  the  three methods that federal agencies will use to prove
discrimination:

     -    overt evidence of discrimination
     -    evidence of disparate treatment
     -    evidence of disparate impact

If  a creditor's actions have had the effect of discriminating, the creditor may
be  held  liable  even  when  there  is  no  intent  to  discriminate.

FH  Act regulates many practices, including making it unlawful for any lender to
discriminate  against  any  person  in  its  housing-related  lending activities
because  of  race,  color,  religion, national origin, sex, handicap or familial
status.  FH  Act  is  broadly  written  and  has been broadly interpreted by the
courts.  A  number  of  lending  practices  have  been  found  to  be, or may be
considered,  illegal  under  FH  Act,  including  some that are not specifically
mentioned  in  FH Act itself.  Among those practices that have been found to be,
or  may  be  considered,  illegal  under  FH  Act  are:

     -    declining a loan for the purposes of racial discrimination

     -    making  excessively  low  appraisals  of  property  based  on  racial
          considerations

     -    pressuring,  discouraging  or  denying  applications  for  credit on a
          prohibited basis

     -    using  excessively  burdensome  qualifications  standards  for  the
          purpose or with the effect of denying housing to minority applicants

     -    imposing  on  minority  loan  applicants  more  onerous interest rates
          or other terms, conditions or requirements

     -    racial  steering  or  deliberately  guiding  potential  purchasers  to
          or away from certain areas because of race


                                      -40-

TILA  is  designed to ensure that credit terms are disclosed in a meaningful way
so that consumers may compare credit terms more readily and knowledgeably.  As a
result  of  TILA,  all  creditors  must  use  the  same  credit  terminology and
expressions of rates, the annual percentage rate, the finance charge, the amount
financed,  the total payments and the payment schedule.  HMDA grew out of public
concern  over  credit  shortages in certain urban neighborhoods.  One purpose of
HMDA  is  to  provide  public  information that will help show whether financial
institutions  are  serving  the  housing  credit  needs of the neighborhoods and
communities  in  which  they  are  located.

HMDA  also  includes  a  "fair  lending" aspect that requires the collection and
disclosure  of  data  about  applicant  and borrower characteristics as a way of
identifying  possible  discriminatory  lending  patterns  and  enforcing
anti-discrimination  statutes.  HMDA  requires  institutions  to  report  data
regarding  applications  for  one-to-four  family  real  estate  loans,  home
improvement  loans  and  multifamily  loans,  as  well as information concerning
originations  and  purchases  of  those types of loans.  Federal bank regulators
rely,  in  part,  upon  data provided under HMDA to determine whether depository
institutions  engage  in  discriminatory  lending  practices.

RESPA  requires  lenders  to  provide  borrowers  with disclosures regarding the
nature  and  costs  of  real  estate settlements.  Also, RESPA prohibits certain
abusive  practices,  such  as kickbacks, and places limitations on the amount of
escrow  accounts.

GLB  required  disclosure  of the bank's privacy policy at the time the customer
relationship  is  established  and annually thereafter.  Under the provisions of
GLB,  financial  institutions  must  put  systems  in  place  to  safeguard  the
non-public  personal  information  of  its  customers.

Violations  of these various consumer protection laws and regulations can result
in  civil  liability  to  the  aggrieved party, regulatory enforcement including
civil  money  penalties  and  even  punitive  damages.

OTHER  ASPECTS  OF  BANKING  LAW

CWB  is  also  subject  to federal and state statutory and regulatory provisions
covering,  among  other  things,  security  procedures,  currency  and  foreign
transactions  reporting,  insider  and affiliated party transactions, management
interlocks, electronic funds transfers, funds availability and truth-in-savings.
There  are  also  a  variety  of  federal statutes that regulate acquisitions of
control  and  the  formation  of  bank  holding  companies.

IMPACT  OF  MONETARY  POLICIES

Banking  is  a  business  that  depends  on rate differentials.  In general, the
difference  between  the  interest  rate  paid by a bank on its deposits and its
other borrowings and the interest rate earned on its loans, securities and other
interest-earning  assets  comprises  the  major source of CWB's earnings.  These
rates  are  highly sensitive to many factors which are beyond CWB's control and,
accordingly,  the  earnings  and  growth  of CWB are subject to the influence of
economic  conditions  generally, both domestic and foreign, including inflation,
recession  and  unemployment  and  also  to the influence of monetary and fiscal
policies  of  the United States and its agencies, particularly the FRB.  The FRB
implements  national  monetary  policy,  such  as  seeking to curb inflation and
combat  recession,  by:

     -    Open-market dealings in U.S. government securities

     -    Adjusting  the  required  level  of  reserves  for  financial
          institutions subject to reserve requirements

     -    Placing limitations upon savings and time deposit interest rates

     -    Adjusting  the  discount  rate  applicable  to  borrowings  by  banks
          which are members of the FRB

The  actions  of  the  FRB  in  these  areas influence the growth of bank loans,
investments  and  deposits  and  also  affect interest rates.  From June 2004 to
December 2004, the FRB has increased the discount rate five times resulting in a
rate increase of 1.25% during the period.  The FRB raised interest rates once in
March  2005  and additional increases are expected during the remainder of 2005.
The  nature  and  timing  of  any future changes in the FRB's policies and their
impact  on  the  Company  and CWB cannot be predicted, however, depending on the
degree to which our interest-earning assets and interest-bearing liabilities are
rate  sensitive,  increases in rates would have a temporary effect of increasing
our  net  interest  margin,  while  decreases  in  interest rates would have the
opposite  effect.  In  addition, adverse economic conditions could make a higher
provision  for  loan  losses  a  prudent  course  and  could  cause  higher loan
charge-offs,  thus  adversely affecting our net income or other operating costs.
See  Interest  Rate  Risk-  page  28.

REGULATORY  MATTERS

From  October  2002  until October 2003, CWB was operating under a Consent Order
with the OCC.  In addition, from March 2000 until November 2003, the Company was
operating  under  a  Memorandum  of  Understanding  with  the  FRB.  Prior  to
termination  of agreements, both CWB and the Company were precluded from certain
activities.


                                      -41-

ITEM  7A.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURE  ABOUT  MARKET  RISK
- --------   ---------------------------------------------------------------

The  Company's  primary  market risk is interest rate risk ("IRR").  To minimize
the volatility of net interest income at risk ("NII") and the impact on economic
value of equity ("EVE"), the Company manages its exposure to changes in interest
rates  through  asset  and  liability  management  activities  within guidelines
established  by the Board's ALCO.  ALCO has the responsibility for approving and
ensuring  compliance  with  asset/liability  management  policies, including IRR
exposure.

To  mitigate  the  impact  of  changes  in  interest  rates  on  the  Company's
interest-earning  assets  and interest-bearing liabilities, the Company actively
manages  the  amounts and maturities.  The Company generally retains short-term,
adjustable-rate  assets  as  they  have  similar  re-pricing  characteristics as
funding  sources.  The  Company sells substantially all of its mortgage products
and  a  portion of its SBA loan originations.  While the Company has some assets
and  liabilities in excess of five years, it has internal policy limits designed
to  minimize  risk  should interest rates rise.  Currently, the Company does not
use  derivative  instruments  to  help  manage  risk,  but  will  consider  such
instruments  in  the  future  if  the  perceived  need  should  arise.

The  Company  uses  software,  combined  with download detailed information from
various  application programs, and assumptions regarding interest rates, lending
and  deposit  trends  and  other key factors to forecast/simulate the effects of
both  higher and lower interest rates.   The results detailed below indicate the
impact,  in  dollars  and percentages, on NII and EVE of an increase in interest
rates  of  200 basis points and a decline of 200 basis points compared to a flat
interest  rate  scenario.



- -------------------------------------------------------------------------------------
INTEREST RATE SENSITIVITY                         200 BP INCREASE   200 BP DECREASE
                                                  ---------------  ------------------
                                                   2004     2003     2004      2003
                                                  -------  ------  --------  --------
                                                                 
                                                       (DOLLARS IN THOUSANDS)
Anticipated impact over the next twelve months:
Net interest income (NII)                         $1,230   $ 871   $(1,237)  $(2,106)
                                                     8.2%    6.4%    (8.3%)   (15.4%)
- -------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------
Economic value of equity (EVE)                    $ (749)  $ 260   $   241   $   (88)
                                                   (1.6%)    0.7%      0.5%     (.2%)
- -------------------------------------------------------------------------------------


For  further  discussion  of  interest  rate  risk,  see  Item  7.

ITEM  8.  FINANCIAL  STATEMENTS  AND  SUPPLEMENTAL  DATA
- -------

     The Company's consolidated financial statements begin on page F-1.


                                      -42-

             Report of Independent Registered Public Accounting Firm


The  Board  of  Directors  and  Stockholders
Community  West  Bancshares

We  have  audited the accompanying consolidated balance sheets of Community West
Bancshares  (the  Company)  as  of  December  31, 2004 and 2003, and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of  the  three  years in the period ended December 31, 2004.  These consolidated
financial  statements  are  the responsibility of the Company's management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements  based  on  our  audits.

We  conducted  our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are free of material misstatement. We were not engaged to perform an
audit  of  the  Company's  internal  control over financial reporting. Our audit
included  consideration  of internal control over financial reporting as a basis
for  designing  audit  procedures that are appropriate in the circumstances, but
not  for  the  purpose  of  expressing  an  opinion  on the effectiveness of the
Company's  internal control over financial reporting. Accordingly, we express no
such  opinion.  An  audit  also  includes  examining,  on a test basis, evidence
supporting  the  amounts  and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, and
evaluating  the  overall  financial statement presentation.  We believe that our
audits  provide  a  reasonable  basis  for  our  opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all  material  respects,  the  consolidated financial position of Community West
Bancshares  at  December  31, 2004 and 2003, and the consolidated results of its
operations  and  its  cash flows for each of the three years in the period ended
December  31,  2004,  in  conformity  with  U.S.  generally  accepted accounting
principles.


                              /s/ Ernst & Young LLP

Los Angeles, California
February 4, 2005


                                      F-1



                                               COMMUNITY WEST BANCSHARES
                                              CONSOLIDATED BALANCE SHEETS


                                                                                                  DECEMBER 31,
                                                                                             ----------------------
                                                                                                 2004        2003
                                                                                             -----------  ---------
                                                                                                    
                                                                                                  (DOLLARS IN
                                                                                                    THOUSANDS)
ASSETS
Cash and due from banks                                                                      $    8,769   $  5,758
Interest-earning deposits in other financial institutions                                         9,700      5,031
Federal funds sold                                                                               11,736     11,267
                                                                                             -----------  ---------
    Cash and cash equivalents                                                                    30,205     22,056
Time deposits in other financial institutions                                                       647        792
Investment securities available-for-sale, at fair value; amortized cost of                       22,258     15,432
  $22,380 at December 31, 2004 and $15,455 at December 31, 2003
Investment securities held-to-maturity, at amortized cost; fair value of                          6,094      5,036
  $6,122 at December 31, 2004 and $5,035 at December 31, 2003
Federal Home Loan Bank stock, at cost                                                             1,200          -
Federal Reserve Bank stock, at cost                                                                 812        812
Interest only strips, at fair value                                                               2,715      3,548
Loans:
    Held for sale, at lower of cost or fair value                                                45,988     42,038
    Held for investment, net of allowance for loan losses of $2,785 at December 31,             222,153    166,874
      2004 and $2,652 at December 31, 2003
    Securitized loans, net of allowance for loan losses of $1,109 at December 31, 2004 and
      $2,024 at December 31, 2003                                                                22,365     35,362
                                                                                             -----------  ---------
        Total loans                                                                             290,506    244,274
Servicing rights                                                                                  3,258      2,499
Other real estate owned, net                                                                         13        527
Premises and equipment, net                                                                       1,763      1,632
Other assets                                                                                      5,732      7,642
                                                                                             -----------  ---------
TOTAL ASSETS                                                                                 $  365,203   $304,250
                                                                                             ===========  =========
LIABILITIES
Deposits:
    Non-interest-bearing demand                                                              $   44,384   $ 42,417
    Interest-bearing demand                                                                      92,395     38,115
    Savings                                                                                      15,370     15,559
    Time certificates of $100,000 or more                                                        40,393     19,673
    Other time certificates                                                                      92,026    109,091
                                                                                             -----------  ---------
        Total deposits                                                                          284,568    224,855
Securities sold under agreements to repurchase                                                   13,672     14,394
Federal Home Loan Bank advances                                                                  10,500          -
Bonds payable in connection with securitized loans                                               13,910     26,100
Other liabilities                                                                                 4,984      4,570
                                                                                             -----------  ---------
        Total liabilities                                                                       327,634    269,919
                                                                                             -----------  ---------
Commitments and contingencies-See Note 15
STOCKHOLDERS' EQUITY
Common stock, no par value; 10,000,000 shares authorized; shares issued and outstanding,         30,020     29,874
  5,729,869 at December 31, 2004 and 5,706,769 at December 31, 2003
Retained earnings                                                                                 7,621      4,472
Accumulated other comprehensive loss                                                                (72)       (15)
                                                                                             -----------  ---------
    Total stockholders' equity                                                                   37,569     34,331
                                                                                             -----------  ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                   $  365,203   $304,250
                                                                                             ===========  =========
See accompanying notes.



                                      F-2



                               COMMUNITY WEST BANCSHARES
                            CONSOLIDATED INCOME STATEMENTS


                                                                  YEAR ENDED DECEMBER 31,
                                                                --------------------------
                                                                 2004     2003      2002
                                                                -------  -------  --------
                                                                  (IN THOUSANDS, EXCEPT
                                                                      PER SHARE DATA)
                                                                         
INTEREST INCOME
  Loans                                                         $20,565  $19,658  $29,306
  Investment securities                                             979      489      202
  Other                                                             301      236      468
                                                                -------  -------  --------
     Total interest income                                       21,845   20,383   29,976
                                                                -------  -------  --------
INTEREST EXPENSE
  Deposits                                                        5,016    4,621    5,545
  Bonds payable and other borrowings                              2,829    4,721    7,921
                                                                -------  -------  --------
     Total interest expense                                       7,845    9,342   13,466
                                                                -------  -------  --------
NET INTEREST INCOME                                              14,000   11,041   16,510
Provision for loan losses                                           418    1,669    4,899
                                                                -------  -------  --------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES              13,582    9,372   11,611
NON-INTEREST INCOME
  Gains from loan sales, net                                      3,981    4,860    4,788
  Other loan fees                                                 3,776    2,923    3,388
  Loan servicing fees, net                                        1,416    1,264    1,081
  Document processing fees, net                                     817      937    1,404
  Service charges                                                   381      376      440
  Other                                                              91      315      297
                                                                -------  -------  --------
     Total non-interest income                                   10,462   10,675   11,398
                                                                -------  -------  --------
NON-INTEREST EXPENSES
  Salaries and employee benefits                                 11,851   11,416   13,596
  Occupancy and equipment expenses                                1,596    1,691    2,119
  Professional services                                             940      636    1,575
  Depreciation                                                      532      581      771
  Loan servicing and collection                                     225      438      872
  Impairment of SBA interest only strips and servicing assets         -        -    1,788
  Lower of cost or market provision on loans held for sale            -        -    1,381
  Other                                                           2,377    1,974    2,829
                                                                -------  -------  --------
     Total non-interest expenses                                 17,521   16,736   24,931
                                                                -------  -------  --------
Income (loss) before provision (benefit) for income taxes         6,523    3,311   (1,922)
Provision (benefit) for income taxes                              2,688    1,128     (652)
                                                                -------  -------  --------
          NET INCOME (LOSS)                                     $ 3,835  $ 2,183  $(1,270)
                                                                =======  =======  ========

INCOME (LOSS) PER SHARE - BASIC                                 $  0.67  $  0.38  $ (0.22)
INCOME (LOSS) PER SHARE - DILUTED                               $  0.65  $  0.38  $ (0.22)
See accompanying notes.



                                      F-3



                                      COMMUNITY WEST BANCSHARES
                           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                                                                       ACCUMULATED
                                                                          OTHER            TOTAL
                                         COMMON STOCK     RETAINED    COMPREHENSIVE    STOCKHOLDERS'
                                       SHARES   AMOUNT    EARNINGS    INCOME (LOSS)       EQUITY
                                       ------  --------  ----------  ---------------  ---------------
                                                              (IN THOUSANDS)
                                                                       
BALANCES AT
JANUARY 1, 2002                         5,690  $ 29,798  $   3,559   $            -   $       33,357
Comprehensive income:
Net loss                                                    (1,270)               -           (1,270)
                                       ------  --------  ----------  ---------------  ---------------
BALANCES AT
DECEMBER 31, 2002                       5,690    29,798      2,289                -           32,087
Exercise of stock options                  17        76          -                -               76
Comprehensive income:
Net income                                                   2,183                -            2,183
Change in unrealized losses on
 securities available-for-sale, net                                             (15)             (15)
                                                                                      ---------------
Comprehensive income                                                                           2,168
BALANCES AT
                                       ------  --------  ----------  ---------------  ---------------
DECEMBER 31, 2003                       5,707    29,874      4,472              (15)          34,331
Exercise of stock options                  23       146          -                -              146
Comprehensive income:
Net income                                                   3,835                -            3,835
Change in unrealized losses on
  securities available-for-sale, net                                            (57)             (57)
                                                                                      ---------------
Comprehensive income                                                                           3,778
Cash dividends paid
  ($0.12 per share)                                           (686)                             (686)
BALANCES AT
                                       ------  --------  ----------  ---------------  ---------------
DECEMBER 31, 2004                       5,730  $ 30,020  $   7,621   $          (72)  $       37,569
                                       ======  ========  ==========  ===============  ===============
See accompanying notes.



                                      F-4



                                            COMMUNITY WEST BANCSHARES
                                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                     YEAR ENDED DECEMBER 31,
                                                                                 -------------------------------
                                                                                    2004       2003       2002
                                                                                 ---------  ---------  ---------
                                                                                              
                                                                                         (IN THOUSANDS)
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                                              $  3,835   $  2,183   $ (1,270)
  Adjustments to reconcile net income (loss) to net cash provided by operating
  activities:
    Provision for loan losses                                                         418      1,669      4,899
    Provision for losses on real estate owned                                           1         25         86
    Losses on sale of premises and equipment                                            -          -        132
    Deferred income taxes                                                            (278)       474      1,219
    Depreciation and amortization                                                   1,270      1,589      3,031
    Net amortization of discounts and premiums on securities                           19        189          -
    Gains on:
      Sale of other real estate owned                                                  (2)       (79)       (14)
      Sale of loans held for sale                                                  (3,981)    (4,401)    (4,788)
    Changes in:
      Fair value of interest only strips, net of accretion                            833      1,000      3,385
      Servicing rights, net of amortization                                          (759)      (602)       593
      Other assets                                                                  1,562      4,068        108
      Other liabilities                                                             1,058     (1,062)       726
                                                                                 ---------  ---------  ---------
          Net cash provided by operating activities                                 3,976      5,053      8,107
                                                                                 ---------  ---------  ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of held-to-maturity securities                                        (3,179)    (7,337)   (11,904)
    Purchase of available-for-sale securities                                     (10,232)   (24,197)         -
    Purchase of Federal Reserve Bank stock                                              -          -        (37)
    Purchase of Federal Home Loan Bank stock                                       (1,200)         -          -
    Principal paydowns and maturities of available-for-sale securities              3,314      8,670          -
    Principal paydowns and maturities of held-to-maturity securities                2,095      8,219      6,010
    Unrealized accumulated gains/losses on available for sale securities               99          -          -
    Additions to interest only strip assets                                             -          -       (240)
    Loan originations and principal collections, net                              (42,758)     2,744     14,049
    Proceeds from sale of other real estate owned                                     529      1,718        399
    Net decrease in time deposits in other financial institutions                     145      1,485      3,661
    Purchase of premises and equipment, net of sales                                 (663)      (254)      (136)
                                                                                 ---------  ---------  ---------
          Net cash (used in) provided by investing activities                     (51,850)    (8,952)    11,802
                                                                                 ---------  ---------  ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Exercise of stock options                                                         146         76          -
    Cash dividends paid to shareholders                                              (686)         -          -
    Net increase in demand deposits and savings accounts                           56,058      9,847     16,043
    Net increase (decrease) in time certificates of deposit                         3,655     (4,075)     6,874
    Proceeds from securities sold under agreements to repurchase                   13,672     20,041          -
    Repayments of securities sold under agreements to repurchase                  (14,394)    (5,647)         -
    Proceeds from Federal Home Loan Bank advances                                  14,000          -          -
    Repayment of Federal Home Loan Bank advances                                   (3,500)         -          -
    Repayments of bonds payable in connection with securitized loans              (12,928)   (25,381)   (41,138)
                                                                                 ---------  ---------  ---------
          Net cash provided by (used in) financing activities                      56,023     (5,139)   (18,221)
                                                                                 ---------  ---------  ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                8,149     (9,038)     1,688
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                       22,056     31,094     29,406
                                                                                 ---------  ---------  ---------
CASH AND CASH EQUIVALENTS, END OF YEAR                                           $ 30,205   $ 22,056   $ 31,094
                                                                                 =========  =========  =========
See accompanying notes.



                                      F-5

                            COMMUNITY WEST BANCSHARES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2004


1.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

The accounting and reporting policies of Community West Bancshares, a California
Corporation ("Company or CWBC"), and its wholly-owned subsidiary, Community West
Bank  National Association ("CWB") (formerly known as Goleta National Bank), are
in accordance with accounting principles generally accepted in the United States
("GAAP")  and  general  practices  within  the financial services industry.  All
material  intercompany  transactions  and  accounts  have  been eliminated.  The
following  are  descriptions  of  the  most  significant  of  those  policies:

NATURE  OF  OPERATIONS  -  The  Company's  primary  operations  are  related  to
commercial  banking  and  financial  services  through  CWB  which  include  the
acceptance of deposits and the lending and investing of money.  The Company also
engages  in  electronic  banking  services.  The  Company's customers consist of
small  to  mid-sized  businesses,  as  well  as  individuals.  The  Company also
originates  and  sells U. S. Small Business Administration ("SBA") and first and
second mortgage loans through its normal operations and loan production offices.

USE  OF  ESTIMATES  - The preparation of financial statements in conformity with
accounting  principles  generally  accepted  in  the  United  States  requires
management  to make estimates and assumptions that affect the reported amount of
assets  and  liabilities  as  well  as  disclosures  of  contingent  assets  and
liabilities  at  the  date  of  the  financial  statements.  These estimates and
assumptions also affect the reported amounts of revenues and expenses during the
reporting period.  Although management believes these estimates to be reasonably
accurate,  actual  results  may  differ.

Certain amounts in the 2002 and 2003 financial statements have been reclassified
to  be  comparable  with  classifications  in  2004.

BUSINESS  SEGMENTS  -  Reportable  business  segments  are  determined using the
"management approach" and are intended to present reportable segments consistent
with  how  the  chief  operating  decision  maker  organizes segments within the
company  for  making  operating  decisions  and  assessing  performance.  As  of
December  31,  2004  and  2003,  the  Company  had  only one reportable business
segment.

RESERVE  REQUIREMENTS  -  All  depository  institutions  are  required by law to
maintain  reserves on transaction accounts and non-personal time deposits in the
form  of  cash  balances  at  the  Federal  Reserve  Bank ("FRB"). These reserve
requirements  can  be  offset by cash balances held at CWB. At December 31, 2004
and  2003,  CWB's  cash  balance  was  sufficient to offset the FRB requirement.

INVESTMENT  SECURITIES  -  The  Company currently holds securities classified as
both  available-for-sale  ("AFS")  and  held-to-maturity  ("HTM").  Securities
classified  as  HTM  are  accounted for at amortized cost as the Company has the
positive intent and ability to hold them to maturity.  Securities not classified
as HTM are considered AFS and are carried at fair value with unrealized gains or
losses  reported  as  a  separate  component  of accumulated other comprehensive
income  (loss), net of any applicable income taxes.  Realized gains or losses on
the  sale of AFS securities, if any, are determined on a specific identification
basis.  Purchase  premiums and discounts are recognized in interest income using
the  effective  interest  method over the terms of the related securities, or to
earlier  call  dates,  if appropriate.  Declines in the fair value of AFS or HTM
securities  below their cost that are deemed to be other than temporary, if any,
are  reflected  in  earnings  as  realized  losses.  There  is no recognition of
unrealized  gains  or  losses  for  HTM  securities.

INTEREST  ONLY  STRIPS  AND SERVICING RIGHTS - The guaranteed portion of certain
SBA  loans  can  be  sold  into  the  secondary  market.  Servicing  rights  are
recognized  at  fair  market  value  as separate assets when loans are sold with
servicing  retained.  Servicing  rights are amortized in proportion to, and over
the  period of, estimated future net servicing income.  Also, at the time of the
loan  sale, it is the Company's policy to recognize the related gain on the loan
sale  in  accordance with GAAP.  The Company uses industry prepayment statistics
and  its own prepayment experience in estimating the expected life of the loans.
Management  periodically  evaluates  servicing rights for impairment.  Servicing
rights  are  evaluated for impairment based upon the fair value of the rights as
compared  to  amortized  cost on a loan-by-loan basis.  Fair value is determined
using  discounted  future  cash  flows  calculated  on  a loan-by-loan basis and
aggregated to the total asset level.  Impairment to the asset is recorded if the
aggregate  fair  value  calculation drops below the net book value of the asset.
The  initial servicing rights and resulting gain on sale are calculated based on
the  difference  between  the  best actual par and premium bids on an individual
loan  basis.  Additionally,  on  certain  SBA  loan sales that occurred prior to
2003,  the Company retained interest only strips ("I/O Strips"), which represent
the  present  value of excess net cash flows generated by the difference between
(a)  interest  at  the  stated  rate  paid  by  borrowers and (b) the sum of (i)
pass-through  interest  paid  to  third-party  investors  and  (ii)  contractual
servicing  fees.


                                      F-6

The  I/O  strips are classified as trading securities.  Accordingly, the Company
records  the I/O strips at fair value with the resulting increase or decrease in
fair  value  being  recorded  through  operations  in  the  current  period.
Quarterly, the Company verifies the reasonableness of its valuation estimates by
comparison  to  the  results  of  an independent third party valuation analysis.

LOANS  HELD  FOR  SALE - Loans which are originated and intended for sale in the
secondary  market  are  carried  at  the  lower  of cost or estimated fair value
determined on an aggregate basis.  Valuation adjustments, if any, are recognized
through  a  valuation allowance by charges to lower of cost or market provision.
Loans  held for sale are primarily comprised of SBA loans, second mortgage loans
and  residential  mortgage  loans.  The Company did not incur a lower of cost or
market  valuation  provision  in  the  years  ended  December 31, 2004 and 2003.

LOANS  HELD  FOR  INVESTMENT  -  Loans  are  recognized  at the principal amount
outstanding,  net  of  unearned income and amounts charged off.  Unearned income
includes  deferred  loan  origination  fees  reduced  by loan origination costs.
Unearned  income  on  loans is amortized to interest income over the life of the
related  loan  using  the  level  yield  method.

INTEREST  INCOME  ON  LOANS  -  Interest  on  loans  is  accrued  daily  on  a
simple-interest basis.  The accrual of interest is discontinued when substantial
doubt exists as to collectibility of the loan, generally at the time the loan is
90  days  delinquent,  unless  the  credit  is  well  secured  and in process of
collection.  Any  unpaid  but  accrued  interest  is  reversed  at  that  time.
Thereafter,  interest  income  is no longer recognized on the loan.  Interest on
non-accrual  loans  is  accounted for on the cash-basis or cost-recovery method,
until  qualifying  for  return to accrual.  Loans are returned to accrual status
when  all  of  the  principal and interest amounts contractually due are brought
current  and  future  payments  are  reasonably  assured.  Impaired  loans  are
identified  as impaired when it is probable that interest and principal will not
be  collected  according to the contractual terms of the loan agreement.  All of
the  Company's nonaccrual loans were also classified as impaired at December 31,
2004  and  2003.

REPURCHASE  AGREEMENTS - Securities sold under repurchase agreements are treated
as  collateralized financing transactions and carried at the amount at which the
securities  will  be  subsequently  repurchased.

SECURITIZED  LOANS  AND  BONDS  PAYABLE  -  In  1999 and 1998, respectively, the
Company  transferred  $122  million  and $81 million in loans to special purpose
trusts  ("Trusts").  The transfers have been accounted for as secured borrowings
and,  accordingly,  the  mortgage loans and related bonds issued are included in
the  Company's consolidated balance sheets.  Such loans are accounted for in the
same  manner  as  loans held to maturity.  Deferred debt issuance costs and bond
discount  related  to  the bonds are amortized on a method that approximates the
level  yield  method  over  the  estimated  life  of  the  bonds.

PROVISION  AND  ALLOWANCE  FOR  LOAN  LOSSES - The Company maintains a detailed,
systematic  analysis  and  procedural  discipline to determine the amount of the
allowance  for  loan  losses  ("ALL").  The  ALL  is  based  on estimates and is
intended  to  be  adequate  to  provide for probable losses inherent in the loan
portfolio.  This  process  involves  deriving  probable  loss estimates that are
based  on  individual  loan  loss estimation, migration analysis/historical loss
rates  and  management's  judgment.

The  Company  employs  several  methodologies  for  estimating  probable losses.
Methodologies  are  determined  based  on a number of factors, including type of
asset,  risk  rating,  concentrations,  collateral  value  and  the input of the
Special  Assets  group,  functioning  as  a  workout  unit.

The  ALL  calculation  for  the  different  major  loan  types  is  as  follows:

     -    SBA  -  All  loans  are  reviewed  and classified loans are assigned a
          specific allowance. Those not classified are assigned a pass rating. A
          migration  analysis and various portfolio specific factors are used to
          calculate the required allowance on those pass loans.

     -    Relationship  Banking  -  Includes  commercial,  commercial  real
          estate  and  consumer  loans. Classified loans are assigned a specific
          allowance. A migration analysis and various portfolio specific factors
          are  used  to  calculate  the required allowance on the remaining pass
          loans.

     -    Manufactured  Housing  -  An  allowance  is calculated on the basis of
          risk  rating,  which  is  a  combination  of  delinquency,  value  of
          collateral on classified loans and perceived risk in the product line.

     -    Securitized  Loans  -  The  Company  considers  this  a  homogeneous
          portfolio  and  calculates  the  allowance  based  on  statistical
          information provided by the servicer. Charge-off history is calculated
          based  on  three  methodologies;  a  3-month and a 12-month historical
          trend  and  by delinquency information. The highest requirement of the
          three methods is used.

The  Company  calculates  the  required  ALL on a monthly basis.  Any difference
between  estimated and actual observed losses from the prior month are reflected
in the current period required ALL calculation and adjusted as deemed necessary.
The  review  of  the  adequacy  of  the  allowance takes into consideration such
factors  as


                                      F-7

concentrations  of  credit,  changes  in the growth, size and composition of the
loan  portfolio,  overall  and  individual portfolio quality, review of specific
problem  loans,  collateral,  guarantees and economic conditions that may affect
the borrowers' ability to pay and and/or the value of the underlying collateral.
Additional factors considered include: geographic location of borrowers, changes
in  the  Company's  product-specific credit policy and lending staff experience.
These  estimates  depend on the outcome of future events and, therefore, contain
inherent  uncertainties.

The  Company's  ALL  is maintained at a level believed adequate by management to
absorb  known  and  inherent probable losses on existing loans.  A provision for
loan  losses  is  charged  to expense.  The allowance is charged for losses when
management  believes that full recovery on the loan is unlikely.  Generally, the
Company charges off any loan classified as a "loss"; portions of loans which are
deemed to be uncollectible; overdrafts which have been outstanding for more than
30  days;  and, all other unsecured loans past due 120 or more days.  Subsequent
recoveries,  if  any,  are  credited  to  the  ALL.

OTHER  REAL  ESTATE  OWNED  -  Other  real  estate owned ("OREO") is real estate
acquired  through foreclosure on the collateral property and is recorded at fair
value  at  the  time of foreclosure less estimated costs to sell.  Any excess of
loan  balance  over  the  fair  value  of  the  OREO  is charged-off against the
allowance  for  loan losses.  Subsequent to foreclosure, management periodically
performs  a  new  valuation  and  the  asset is carried at the lower of carrying
amount  or  fair  value.  Operating  expenses  or income, and gains or losses on
disposition  of  such  properties,  are  charged  to  current  operations.

PREMISES  AND  EQUIPMENT  -  Premises  and  equipment  are  stated at cost, less
accumulated  depreciation  and amortization.  Depreciation is computed using the
straight-line  method  over the estimated useful lives of the assets.  Leasehold
improvements  are amortized over the terms of the leases or the estimated useful
lives  of  the  improvements,  whichever  is  shorter.  Generally, the estimated
useful  lives  of  other  items  of  premises  and  equipment  are  as  follows:

          Building and improvements             31.5  years
          Furniture and equipment               5 - 10 years
          Electronic equipment and software     2 - 5 years

INCOME  TAXES  - The Company uses the accrual method of accounting for financial
reporting  purposes  as  well  as  for  tax  reporting.  Due to tax regulations,
certain  items of income and expense are recognized in different periods for tax
return  purposes  than for financial statement reporting.  These items represent
"temporary  differences."  Deferred  income  taxes  are  recognized  for the tax
effect  of temporary differences between the tax basis of assets and liabilities
and  their  financial  reporting amounts at each period end based on enacted tax
laws  and statutory tax rates applicable to the periods in which the differences
are expected to affect taxable income.  A valuation allowance is established for
deferred tax assets if, based on weight of available evidence, it is more likely
than  not  that  some  portion  or  all  of  the  deferred tax assets may not be
realized.

INCOME (LOSS) PER SHARE - Basic income (loss) per share is computed based on the
weighted  average number of shares outstanding during each year divided into net
income  (loss).  Diluted  income  per  share  is  computed based on the weighted
average  number of shares outstanding during each year plus the dilutive effect,
if  any,  of  outstanding  options  divided  into  net  income  (loss).

STATEMENT  OF CASH FLOWS  -  For purposes of reporting cash flows, cash and cash
equivalents  include  cash,  due  from banks, interest-earning deposits in other
financial  institutions  and federal funds sold.  Federal funds sold are one-day
transactions  with  CWB's  funds  being  returned  the  following  business day.

STOCK-BASED  COMPENSATION  -  GAAP  permits  the  Company  to  use either of two
methodologies to account for compensation cost in connection with employee stock
options.  The  first method requires issuers to record compensation expense over
the  period  the  options  are  expected  to  be  outstanding prior to exercise,
expiration or cancellation.  The amount of compensation expense to be recognized
over  this  term  is the "fair value" of the options at the time of the grant as
determined  by  the  Black-Scholes valuation model.  Black-Scholes computes fair
value  of  the  options based on the length of their term, the volatility of the
stock  price  in  past periods and other factors.  Under this method, the issuer
recognizes  compensation  expense  regardless  of  whether  or  not the employee
eventually  exercises  the  options.

Under  the second methodology, if options are granted at an exercise price equal
to  the  market  value  of  the  stock at the time of the grant, no compensation
expense  is  recognized.  The  Company believes that this method better reflects
the  motivation  for  its  issuance  of  stock  options, as they are intended as
incentives for future performance rather than compensation for past performance.
GAAP  requires  that  issuers  electing the second method must present pro forma
disclosure  of  net  income (loss) and earnings per share as if the first method
had been elected.  Under the terms of the Company's stock option plan, full-time
salaried  employees  may  be  granted qualified stock options or incentive stock
options  and directors may be granted nonqualified stock options. Options may be
granted  at  a  price not less than 100% of the market value of the stock on the
date  of  grant.  Qualified  options are generally exercisable in cumulative 20%
installments. All options expire no later than ten years from the date of grant.


                                      F-8

RECENT  ACCOUNTING  PRONOUNCEMENTS  -  On  December  16,  2004,  the  Financial
Accounting  Standards Board (FASB) issued FASB Statement No. 123 (revised 2004),
Share-Based  Payment,  which is a revision of FASB Statement No. 123, Accounting
for  Stock-Based  Compensation.  Statement 123(R) supersedes APB Opinion No. 25,
Accounting  for  Stock  Issued  to  Employees, and amends FASB Statement No. 95,
Statement  of Cash Flows. Generally, the approach in Statement 123(R) is similar
to  the approach described in Statement 123.  However, Statement 123(R) requires
all  share-based  payments  to  employees,  including  grants  of employee stock
options,  to  be  recognized in the income statement based on their fair values.
Pro  forma  disclosure  is  no  longer an alternative.  Statement 123(R) must be
adopted no later than July 1, 2005.  Early adoption will be permitted in periods
in  which financial statements have not yet been issued.  The Company expects to
adopt  Statement  123(R)  as  of  July  1,  2005.

Statement 123(R) permits public companies to adopt its requirements using one of
two  methods:  1)  A "modified prospective" method in which compensation cost is
recognized  beginning  with  the effective date (a) based on the requirements of
Statement  123(R)  for all share-based payments granted after the effective date
and  (b)  based  on  the requirements of Statement 123 for all awards granted to
employees  prior  to the effective date of Statement 123(R) that remain unvested
on  the effective date.  2) A "modified retrospective" method which includes the
requirements  of  the  modified  prospective  method  described  above, but also
permits  entities  to  restate  based on the amounts previously recognized under
Statement 123 for purposes of pro forma disclosures either (a) all prior periods
presented  or  (b)  prior  interim periods of the year of adoption.  The Company
plans  to  adopt  Statement  123  using  the  modified-prospective  method.

As  permitted  by  Statement 123, the Company currently accounts for share-based
payments  to  employees  using Opinion 25's intrinsic value method and, as such,
generally  recognizes  no  compensation  cost  for  employee  stock  options.
Accordingly,  the  adoption of Statement 123(R)'s fair value method will have an
insignificant  impact  on  our  result  of  operations and our overall financial
position.  The  precise  impact  of  adoption of Statement 123(R) will depend on
levels  of share-based payments granted in the future.  Had we adopted Statement
123(R) in prior periods, the impact of that standard would have approximated the
impact  of  Statement  123 as described in the disclosure of unaudited pro forma
net  income  and  earnings  per  share  in  Note 9 to our consolidated financial
statements.  Statement  123(R)  also  requires the benefits of tax deductions in
excess  of recognized compensation cost to be reported as a financing cash flow,
rather  than  as  an  operating  cash flow as required under current literature.
This requirement will reduce net operating cash flows and increase net financing
cash  flows  in  periods after adoption.  While the Company cannot estimate what
those amounts will be in the future (because they depend on, among other things,
when  employees  exercise  stock  options)  there  were  no operating cash flows
recognized  in  prior  periods  for  such  excess  tax  deductions.

2.  INVESTMENT SECURITIES

The  amortized  cost  and  estimated  fair  value of investment securities is as
follows:



DECEMBER 31, 2004                                   (IN THOUSANDS)
- -----------------

                                                    GROSS        GROSS
                                     AMORTIZED   UNREALIZED    UNREALIZED    FAIR
Available-for-sale securities           COST        GAINS        LOSSES      VALUE
- -----------------------------        ----------  -----------  ------------  -------
                                                                
U.S. Government and agency           $   15,311  $         -  $       (90)  $15,221
Other securities                          7,069                       (32)    7,037
                                     ----------  -----------  ------------  -------
Total available-for-sale securities  $   22,380  $         -  $      (122)  $22,258
                                     ==========  ===========  ============  =======

Held-to-maturity securities
- ---------------------------
U.S. Government and agency           $      200  $         -  $        (1)  $   199
Other securities                          5,894           29            -     5,923
                                     ----------  -----------  ------------  -------
Total held-to-maturity securities    $    6,094  $        29  $        (1)  $ 6,122
                                     ==========  ===========  ============  =======



                                      F-9



DECEMBER 31, 2003                                   (IN THOUSANDS)
- -----------------

                                                    GROSS        GROSS
                                     AMORTIZED   UNREALIZED    UNREALIZED    FAIR
Available-for-sale securities           COST        GAINS        LOSSES      VALUE
- -----------------------------        ----------  -----------  ------------  -------
                                                                

U.S. Government and agency           $    7,064  $         -  $       (40)  $ 7,024
Other securities                          8,391           17            -     8,408
                                     ----------  -----------  ------------  -------
Total available-for-sale securities  $   15,455  $        17  $       (40)  $15,432
                                     ==========  ===========  ============  =======

Held-to-maturity securities
- ---------------------------
U.S. Government and agency           $      200  $         -  $         -   $   200
Other securities                          4,836            -           (1)    4,835
                                     ----------  -----------  ------------  -------
Total held-to-maturity securities    $    5,036  $         -  $        (1)  $ 5,035
                                     ==========  ===========  ============  =======


At  December  31,  2004,  $200,000 at carrying value of the above securities was
pledged  as  collateral  to the United States Treasury for its treasury, tax and
loan  account  and  $14,000,000  at carrying value, was pledged under repurchase
agreements  which  are  treated  as  collateralized  financing  transactions.
Additionally, $14,100,000 at carrying value was pledged to the Federal Home Loan
Bank,  San  Francisco,  as  collateral  for  current  and  future  advances.

3.  LOAN  SALES  AND  SERVICING

SBA  Loan Sales - The Company sells the guaranteed portion of selected SBA loans
into  the  secondary  market,  on  a servicing retained basis, in exchange for a
combination of a cash premium, servicing rights and/or I/O strips.  A portion of
the  proceeds  is  recognized  as  servicing  fee  income  as  it occurs and the
remainder is capitalized as excess servicing and is included in the gain on sale
calculation.  The  Company  retains  the unguaranteed portion of these loans and
services  the loans as required under the SBA programs to retain specified yield
amounts.  The SBA program stipulates that the Company retains a minimum of 5% of
the  loan  balance,  which is unguaranteed.  The percentage of each unguaranteed
loan  in  excess  of  5%  may  be  periodically sold to a third party for a cash
premium.  The  Company  records servicing liabilities for the unguaranteed loans
sold  calculated  based  on  the present value of the estimated future servicing
costs  associated  with  each  loan.  A  portion  of  this cost is included as a
reduction  to  the  premium  collected  on  the  loan sale, and the remainder is
accrued  and  recognized as servicing expense as it occurs.   The balance of all
servicing  rights  and  obligations is subsequently amortized over the estimated
life  of the loans using an estimated prepayment rate of 20-25%.  Quarterly, the
servicing  and  I/O  strip  assets  are  analyzed  for impairment.  In 2002, the
Company  recognized  impairment  charges  of  $1.8  million.  The  Company  also
periodically  sells  SBA  loans  originated  under the 504 loan program into the
secondary market, on a servicing released basis, in exchange for a cash premium.
As  of  December  31,  2004  and  2003,  the Company had $43.6 million and $36.9
million,  respectively,  in  SBA  loans  held  for  sale.

The following is a summary of activity in I/O Strips:



                                 YEAR ENDED DECEMBER 31,
                               ---------------------------
                                2004      2003      2002
                               -------  --------  --------
                                         
                                     (IN THOUSANDS)
Balance, beginning of year     $3,548   $ 4,548   $ 7,693
Additions through loan sales        -         -       240
Valuation adjustment, net        (833)   (1,000)   (3,385)
                               -------  --------  --------
Balance, end of year           $2,715   $ 3,548   $ 4,548
                               =======  ========  ========


The following is a summary of activity in Servicing Rights:



                                 YEAR ENDED DECEMBER 31,
                               ---------------------------
                                2004      2003      2002
                               -------  --------  --------
                                         
                                     (IN THOUSANDS)
Balance, beginning of year      $2,499    $1,897   $2,489
Additions through loan sales     1,259     1,116      597
Amortization                      (500)     (514)    (426)
Valuation adjustment                 -         -     (763)
                               -------  --------  --------
Balance, end of year            $3,258    $2,499   $1,897
                               =======  ========  ========



                                      F-10

Loans  serviced  for  others  are  not included in the accompanying consolidated
balance  sheets.  The principal balance of loans serviced for others at December
31,  2004  and  2003  totaled  $167.1  million and $126.8 million, respectively.

4.  LOANS  HELD  FOR  INVESTMENT

The  composition of the Company's loans held for investment portfolio, excluding
securitized  loans  is  as  follows:



                                                     DECEMBER 31,
                                                  -------------------
                                                    2004       2003
                                                  ---------  --------
                                                       
                                                     (IN THOUSANDS)
Commercial                                        $ 30,893   $ 24,592
Real estate                                         85,357     71,010
SBA                                                 35,265     30,698
Manufactured housing                                66,423     39,073
Other installment                                    8,645      5,770
                                                  ---------  --------
                                                   226,583    171,143

  Less:
  Allowance for loan losses                          2,785      2,652
  Deferred fees, net of costs                         (103)        69
  Discount on unguaranteed portion of SBA loans      1,748      1,548
                                                  ---------  --------
  Loans held for investment, net                  $222,153   $166,874
                                                  =========  ========


An analysis of the allowance for loan losses for loans held for investment is as
follows:



                                               YEAR ENDED DECEMBER 31,
                                             ---------------------------

                                              2004      2003      2002
                                             -------  --------  --------
                                                       
                                                    (IN THOUSANDS)
Balance, beginning of year                   $2,652   $ 3,379   $ 4,086

Loans charged off                              (459)   (1,822)   (5,637)
Recoveries on loans previously charged off       75       802     1,859
                                             -------  --------  --------
  Net charge-offs                              (384)   (1,020)   (3,778)

Provision for loan losses                       517       293     3,071
                                             -------  --------  --------
Balance, end of year                         $2,785   $ 2,652   $ 3,379
                                             =======  ========  ========


The  recorded  investment  in  loans  that  are  considered to be impaired is as
follows:



                                                           YEAR ENDED DECEMBER 31,
                                                         --------------------------
                                                          2004     2003      2002
                                                         -------  -------  --------
                                                                  
                                                               (IN THOUSANDS)
Impaired loans without specific valuation allowances     $   49   $  235   $   422
Impaired loans with specific valuation allowances         3,926    6,843     7,971
Specific valuation allowance related to impaired loans     (425)    (640)   (1,127)
                                                         -------  -------  --------
Impaired loans, net                                      $3,550   $6,438   $ 7,266
                                                         =======  =======  ========
Average investment in impaired loans                     $5,137   $6,584   $ 7,565
                                                         =======  =======  ========



                                      F-11

The following schedule reflects recorded investment at the dates indicated in
certain types of loans:



                                                                          YEAR ENDED DECEMBER 31,
                                                                       ----------------------------
                                                                         2004      2003      2002
                                                                       --------  --------  --------
                                                                                  
                                                                             (IN THOUSANDS)
Nonaccrual loans                                                       $ 8,350   $ 7,174   $13,965
SBA guaranteed portion of loans included above                          (5,287)   (4,106)   (8,143)
                                                                       --------  --------  --------
Nonaccrual loans, net                                                  $ 3,063   $ 3,068   $ 5,822
                                                                       ========  ========  ========

Troubled debt restructured loans                                       $   124   $   193   $   829
Loans 30 through 90 days past due with interest accruing               $ 1,804   $ 3,907   $ 5,122

Interest income recognized on impaired loans                           $   103   $   277   $   190
Interest foregone on nonaccrual loans and troubled debt restructured
   loans outstanding                                                       208       216     1,263
                                                                       --------  --------  --------
Gross interest income on impaired loans                                $   311   $   493   $ 1,453
                                                                       ========  ========  ========


The  Company makes loans to borrowers in a number of different industries. Other
than  Manufactured Housing, no single concentration comprises 10% or more of the
Company's  loan portfolio.  Commercial real estate loans and SBA loans comprised
over  10%  of the Company's loan portfolio as of December 31, 2004 and 2003, but
consisted  of diverse borrowers.  Although the Company does not have significant
concentrations  in its loan portfolio, the ability of the Company's customers to
honor  their  loan agreements is dependent upon, among other things, the general
economy  of  the  Company's  market  areas.

5.  SECURITIZED  LOANS

The  Company  originated  and  purchased  second  mortgage  loans  that  allowed
borrowers  to  borrow  up to 125% of their home's appraised value, when combined
with  the  balance of the first mortgage loan, up to a maximum loan of $100,000.
In  1998  and  1999,  the  Company  transferred  $81  million  and $122 million,
respectively,  of  these  loans  to two special purpose trusts. These loans were
both  originated  and  purchased by the Company.  The trusts, then sold bonds to
third  party investors that were secured by the transferred loans. The loans and
bonds  are  held  in the trusts independent of the Company, the trustee of which
oversees  the distributions to the bondholders.  The mortgage loans are serviced
by a third party ("Servicer"), who receives a stated servicing fee.  There is an
insurance  policy  on  the  bonds that guarantees the payment of the bonds.  The
Company  did  not  surrender effective control over the loans transferred at the
time  of  securitization.  Accordingly, the securitizations are accounted for as
secured  borrowings  and both the loans and bonds in the trusts are consolidated
into  the  financial  statements  of  the  Company.

At  December  31,  2004  and 2003, respectively, securitized loans are net of an
allowance  for loan losses as set forth below, and include purchase premiums and
deferred  fees/costs  of  $469,000  and  $823,000,  respectively.

An  analysis  of  the  allowance  for  loan  losses  for securitized loans is as
follows:



                                                YEAR END DECEMBER 31,
                                             ----------------------------
                                               2004      2003      2002
                                             --------  --------  --------
                                                        
                                                    (IN THOUSANDS)
Balance, beginning of year                   $ 2,024   $ 2,571   $ 4,189

Loans charged off                             (1,356)   (2,511)   (4,012)
Recoveries on loans previously charged off       540       588       566
                                             --------  --------  --------
  Net charge-offs                               (816)   (1,923)   (3,446)

Provision for loan losses                        (99)    1,376     1,828
                                             --------  --------  --------
Balance, end of year                         $ 1,109   $ 2,024   $ 2,571
                                             ========  ========  ========



                                      F-12

6.  PREMISES  AND  EQUIPMENT



                                                     DECEMBER 31,
                                                  ------------------
                                                    2004      2003
                                                  --------  --------
                                                      
(IN THOUSANDS)
Furniture, fixtures and equipment                 $ 6,698   $ 6,851
Building and land                                     896       888
Leasehold improvements                                757       771
Construction in progress                               29         -
                                                  --------  --------
                                                    8,380     8,510
Less: accumulated depreciation and amortization    (6,617)   (6,878)
                                                  --------  --------
Premises and equipment, net                       $ 1,763   $ 1,632
                                                  ========  ========


The  Company  leases  office facilities under various operating lease agreements
with  terms that expire at various dates between January 2005 and December 2011,
plus  options  to  extend  the  lease  terms  for  periods  of  up to ten years.

The  minimum lease commitments as of December 31, 2004 under all operating lease
agreements  are  as  follows:



         
             (IN THOUSANDS)
2005        $           760
2006                    765
2007                    392
2008                    131
2009                    108
Thereafter              216
            ---------------
  Total     $         2,372
            ===============


Rent  expense  for the years ended December 31, 2004, 2003 and 2002, included in
occupancy  expense  was  $724,000  $680,000  and  $951,000,  respectively.

7.  DEPOSITS

At  December  31,  2004,  the maturities of time certificates of deposits are as
follows:



      
          (IN THOUSANDS)

2005     $        77,830
2006              25,675
2007              11,225
2008               3,185
2009              14,504
         ---------------
  Total  $       132,419
         ===============


8.  BORROWINGS

Repurchase  Agreements
- ----------------------

The Company has entered into a financing arrangement with a third party by which
its government-guaranteed securities can be pledged as collateral for short-term
borrowings.  As  of December 31, 2004 and 2003, securities with a carrying value
of  $14.0 million and $14.7 million respectively, were pledged as collateral for
short-term  borrowings.   As  of  December  31,  2004 and December 31, 2003, the
Company  had  $13.7  million  and  $14.4  million,  respectively, of outstanding
repurchase  agreements, with interest rates of 1.40% to 2.35% for 2004 and 1.25%
to  1.43%  for  2003,  all  of  which  mature  within  one  year.

Federal  Home  Loan  Bank  Advances
- -----------------------------------

As a member of the Federal Home Loan Bank of San Francisco ("FHLB"), the Company
has  established  a credit line under which the borrowing capacity is determined
subject  to  "delivery"  status  of  qualifying  collateral.  Generally,  this
collateral includes certain mortgages or deeds of trust and securities and notes
of  the  U.S. Government and its agencies.  As of December 31, 2004, the Company
had $33.8 million of loans and $14.1 million of securities pledged as collateral
for  current  and  future  FHLB  borrowings.


                                      F-13

Information  related to advances from FHLB at December 31, 2004 (there were none
as  of  December  31,  2003  and  2002)  as  follows:



Scheduled Maturities                               AMOUNT      INTEREST RATES
- --------------------                            -------------  ---------------
                                                 (DOLLARS IN
                                                 THOUSANDS)
                                                         
Due within one year                             $       3,500      1.77%-2.75%
After one year but within three years                   7,000      2.59%-3.28%
                                                -------------
Total advances from FHLB                        $      10,500
                                                =============

Other information
- ------------------
Weighted average interest rate, end of year                        2.71%
Weighted average interest rate during the year                     2.09%
Average balance of advances from FHLB           $       5,419
Maximum amount outstanding at any month end            10,500


The total interest expense on advances from FHLB was $113,000 for 2004.

Bonds  Payable
- --------------

The following is a summary of the outstanding bonds payable:



                                             YEAR ENDED DECEMBER 31,
                            --------------------------------------------------------
                                              RANGES OF INTEREST    STATED MATURITY
                             2004     2003          RATES               DATE
                            -------  -------  -------------------  -----------------
                                                       
                                              (DOLLARS IN THOUSANDS)
Series 1998-1               $   179  $ 5,205                8.45%  November 25, 2024
Series 1999-1                14,332   22,235          7.85%-8.75%       May 25, 2025
                            -------  -------
                             14,511   27,440
Less: Bond issuance costs       228      477
      Bond discount             373      863
                            -------  -------
Bonds payable, net          $13,910  $26,100
                            =======  =======


The  bonds are collateralized by securitized loans with an outstanding principal
balance  of  $6.6  million  and $16.4 million as of December 31, 2004 for Series
1998-1  and  Series  1999-1,  respectively.  There is no cross collateralization
between  the  bond  issues.

Financial  data  pertaining  to  bonds  payable  were  as  follows:



                                                            YEAR ENDED DECEMBER 31,
                                                         ----------------------------
                                                           2004      2003      2002
                                                         --------  --------  --------
                                                                    
                                                             (DOLLARS IN THOUSANDS)
Weighted average coupon interest rate, end of year         8.27%     8.26%     8.02%
Annual weighted average interest rate                     12.41%    11.89%    11.44%
Average balance of bonds payable, net                    $19,676   $39,000   $69,251
Maximum amount of bonds payable, net, at any month end   $24,706   $50,473   $84,910


As  of  December 31, 2004, the annual scheduled bond repayments were as follows:



                  2005   2006   2007   2008   2009   THEREAFTER    TOTAL
                  -----  -----  -----  -----  -----  -----------  -------
                                             
                                  (IN THOUSANDS)
Bond repayments   $ 257  $ 279  $ 303  $ 329  $ 358  $    12,985  $14,511


The  Company  has the option to call and pay off the remaining bond balance when
the  related  loan  balances  are  reduced  to 10% of the original pool balance.


                                      F-14

9.  STOCKHOLDERS' EQUITY

Common  Stock
- -------------

Earnings  per  share-Calculation  of  Weighted  Average  Shares  Outstanding
- ----------------------------------------------------------------------------



                                              YEAR ENDED DECEMBER 31,
                                              -----------------------
                                              2004     2003     2002
                                              -----    -----    -----
                                                       
                                                  (IN THOUSANDS)
Basic weighted average shares outstanding     5,718    5,694    5,690
                                              -----    -----    -----
Dilutive effect of stock options                149       64        -
Diluted weighted average shares outstanding   5,867    5,758    5,690
                                              =====    =====    =====


The  incremental  shares  from  assumed  conversions  of stock options on 13,674
shares in 2002 were excluded from the computations of diluted earnings per share
because  the  Company  had  a  net loss for 2002, which made them anti-dilutive.

Stock  Option  Plans
- --------------------

As  of  December 31, 2004, options were outstanding at prices ranging from $3.00
to  $12.50  per  share  with  276,467  options  exercisable  and 372,451 options
available for future grant. As of December 31, 2003, options were outstanding at
prices  ranging  from $3.00 to $14.88 per share with 256,327 options exercisable
and  475,651  options  available for future grant.  As of December 31, 2004, the
average  life  of  the  outstanding  options  was  approximately  6.81  years.

Stock  option  activity  is  as  follows:



                                                      YEAR ENDED DECEMBER 31,
                                   --------------------------------------------------------------
                                                2004                2003                  2002
                                              WEIGHTED            WEIGHTED              WEIGHTED
                                               AVERAGE             AVERAGE               AVERAGE
                                     2004     EXERCISE    2003    EXERCISE     2002     EXERCISE
                                    SHARES     PRICE    SHARES     PRICE     SHARES      PRICE
                                   --------  ---------  --------  ---------  ---------  ---------
                                                                      
Options outstanding, January 1,    463,207   $    6.04  350,852   $    6.30   432,624   $    6.31
Granted                            151,500        9.10  198,000        5.51    88,128        4.60
Canceled                           (48,300)       7.22  (69,100)       6.22  (169,900)       5.77
Exercised                          (23,100)       6.31  (16,545)       4.63         -           -
                                   --------  ---------  --------  ---------  ---------  ---------
Options outstanding, December 31,  543,307   $    6.77  463,207   $    6.04   350,852   $    6.30
                                   ========  =========  ========  =========  =========  =========
Options exercisable, December 31,  276,467   $    6.39  256,327   $    6.53   208,992   $    6.49
                                   ========  =========  ========  =========  =========  =========


The  fair value of each stock option grant under the Company's stock option plan
during  2004,  2003  and  2002  was  estimated  on  the  date of grant using the
Black-Scholes  option-pricing  model  with  the  following  weighted-average
assumptions:



                           YEAR ENDED DECEMBER 31,
                          ------------------------
                           2004     2003     2002
                          -------  -------  ------
                                   
Annual dividend yield      1.7%     0.0%     0.0%
Expected volatility       35.7%    32.4%    45.1%
Risk free interest rate    4.2%     3.9%     4.0%
Expected life (in years)   6.8      7.3      7.3


The  grant  date  estimated  fair  value of options was $2.91 per share in 2004,
$2.83  per  share  in  2003  and  $2.90  per share in 2002.  The Company applies
Accounting  Principles  Board  Opinion  No.  25  and  related interpretations in
accounting  for  its  stock  option plan.  Accordingly, no compensation cost has
been  recognized  for  its  stock  option  plan.  Had  compensation cost for the
Company's stock option plan been determined based on the fair value at the grant
dates  for  awards  under the plan consistent with the method prescribed by SFAS
No.  123,  the  Company's  net income (loss) and income (loss) per share for the
years ended December 31, 2004, 2003 and 2002 would have been adjusted to the pro
forma  amounts  indicated  below:


                                      F-15



                                            YEAR ENDED DECEMBER 31,
                                     -------------------------------------
                                          2004          2003         2002
                                     -------------  ------------  ---------
                                                         
                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
Income (loss):
As reported                                 $3,835    $2,183      $( 1,270)
Pro forma                                    3,664     1,975       ( 1,434)
Income (loss) per common share - basic
As reported                                   0.67      0.38        ( 0.22)
Pro forma                                     0.64      0.35        ( 0.25)
Income (loss) per common share - diluted
As reported                                   0.65      0.38        ( 0.22)
Pro forma                                     0.62      0.34        ( 0.25)


10.  INCOME  TAXES

The provision (benefit) for income taxes consists of the following:



                             YEAR ENDED DECEMBER 31,
                           --------------------------
                             2004     2003      2002
                           -------  -------  --------
                                    
                                (IN THOUSANDS)
Current:
  Federal                  $2,423   $  647   $(1,873)
  State                       543        7         2
                           -------  -------  --------
                            2,966      654    (1,871)
Deferred:
  Federal                    (441)     712     1,223
  State                       163     (238)       (4)
                           -------  -------  --------
                             (278)     474     1,219
                           -------  -------  --------
Total provision (benefit)  $2,688   $1,128   $  (652)
                           =======  =======  ========


The federal income tax provision (benefit) differs from the applicable statutory
rate  as  follows:



                                             YEAR ENDED DECEMBER 31,
                                             -----------------------
                                              2004    2003    2002
                                             ------  ------  -------
                                                    
Federal income tax at statutory rate          34.0%   34.0%  (34.0)%
State franchise tax, net of federal benefit    7.2%    7.0%   (7.1)%
Other                                          2.0%    0.1%     3.2%
Valuation allowance                          (2.0)%  (7.0)%     4.0%
                                             ------  ------  -------
                                              41.2%   34.1%  (33.9)%
                                             ======  ======  =======


Significant components of the Company's net deferred taxes as of December 31 are
as  follows:



                                2004      2003
                              --------  --------
                                  
                                (IN THOUSANDS)
Deferred tax assets:
  Allowance for loan losses   $     -   $   263
  Depreciation                    453       516
  Net operating loss                -       194
  Deferred loan costs             202       193
  Other                           100       931
                              --------  --------
                                  755     2,097
                              --------  --------
Less: valuation allowance           -      (193)
                              --------  --------
                                  755     1,904
                              --------  --------
Deferred tax liabilities:
  Deferred loan fees           (1,256)   (2,801)
  Allowance for loan losses      (189)        -
  Deferred loan costs            (161)        -
  Other                          (150)     (383)
                              --------  --------
                               (1,756)   (3,184)
                              --------  --------
Net deferred taxes            $(1,001)  $(1,280)
                              ========  ========



                                      F-16

The  Company  had  previously  provided  a  valuation reserve for California net
operating  loss carryovers as the utilization of these losses was uncertain.  In
2004,  the  Company  determined  the  uncertainty  was  removed  and accordingly
reversed  the  related  valuation  allowance.

11.  SUPPLEMENTAL  DISCLOSURE  TO  THE  CONSOLIDATED  FINANCIAL  STATEMENTS

Consolidated  Statement  of  Cash  Flows

Listed  below  are the supplemental disclosures to the Consolidated Statement of
Cash  Flows:



                                                                    YEAR ENDED DECEMBER 31,
                                                                    -----------------------
                                                                     2004    2003    2002
                                                                    ------  ------  -------
                                                                           
                                                                        (IN THOUSANDS)
Supplemental Disclosure of Cash Flow Information:
  Cash paid for interest                                            $6,600  $9,006  $10,864
  Cash paid for income taxes                                         2,497     947        3
Supplemental Disclosure of Noncash Investing Activity:
  Transfers to other real estate owned                                  89   1,570      939
  Transfers from loans held for sale to loans held for investment        -       -    1,587



12.  EMPLOYEE  BENEFIT  PLAN

The  Company  has  established  a  401(k) plan for the benefit of its employees.
Employees  are  eligible  to  participate  in  the  plan  after  three months of
consecutive  service.  Employees  may  make  contributions  to  the plan and the
Company  may make discretionary profit sharing contributions, subject to certain
limitations.  The  Company's  contributions  were  determined  by  the  Board of
Directors  and  amounted  to  $137,000, $129,000 and $171,000, in 2004, 2003 and
2002,  respectively.

13.  FAIR  VALUES  OF  FINANCIAL  INSTRUMENTS

The  estimated  fair values of financial instruments have been determined by the
Company  using  available  market  information  and  appropriate  valuation
methodologies.  However,  considerable  judgment is required to interpret market
data  to  develop  estimates of fair value. Accordingly, the estimates presented
herein  are  not necessarily indicative of the amounts the Company could realize
in  a  current  market  exchange. The use of different market assumptions and/or
estimation  methodologies may have a material effect on the estimated fair value
amounts.

The  following  table  represents  the  estimated  fair  values:



                                                                        DECEMBER 31,
                                                       ----------------------------------------------
                                                                2004                   2003
                                                       ----------------------  ----------------------
                                                       CARRYING    ESTIMATED   CARRYING    ESTIMATED
                                                        AMOUNT    FAIR VALUE    AMOUNT    FAIR VALUE
                                                       ---------  -----------  ---------  -----------
                                                                              
                                                                       (IN THOUSANDS)
Assets:
  Cash and cash equivalents                            $  30,205  $    30,205  $  22,056  $    22,056
    Time deposits in other financial institutions            647          647        792          792
    Federal Reserve and Federal Home Loan Bank stock       2,012        2,012        812          812
    Investment securities                                 28,352       28,380     20,468       20,467
    Interest-only strips                                   2,715        2,715      3,548        3,548
    Net loans                                            290,506      291,483    244,274      247,460
    Servicing assets                                       3,258        3,260      2,499        2,695
Liabilities:
    Deposits (other than time deposits)                  152,149      152,149     96,091       96,091
    Time deposits                                        132,419      132,186    128,764      129,564
    Securities sold under agreements to repurchase        13,672       13,642     14,394       14,401
    Federal Home Loan Bank advances                       10,500       10,429          -            -
    Bonds payable                                         13,910       14,154     26,100       27,114


The  methods  and  assumptions  used to estimate the fair value of each class of
financial  instruments  for  which  it is practicable to estimate that value are
explained  below:


                                      F-17

Cash  and cash equivalents - The carrying amounts approximate fair value because
of  the  short-term  nature  of  these  instruments.

Time deposits in other financial institutions - The carrying amounts approximate
fair  value  because  of  the  relative  short-term nature of these instruments.

Federal  Reserve  Stock - The carrying value approximates the fair value because
the  stock  can  be  sold  back  to  the  Federal  Reserve  at  anytime.

Federal  Home  Loan  Bank Stock - The carrying value approximates the fair value
because  the  stock  can  be sold back to the Federal Home Loan Bank at anytime.

Investment  securities  -  The  fair value is based on quoted market prices from
security  brokers  or  dealers.

Interest  Only  Strips  -  The  fair  value of the interest-only strips has been
determined  by  the  discounted  cash  flow  method,  using  market discount and
prepayment  rates.

Loans  -  The  fair  value  of  loans  is estimated for portfolios of loans with
similar  financial characteristics, primarily fixed and adjustable rate interest
terms. The fair value of fixed-rate mortgage loans is based upon discounted cash
flows  utilizing  the  rate  that  the  Company  currently  offers  as  well  as
anticipated  prepayment  schedules.  The  fair value of adjustable rate loans is
also  based upon discounted cash flows utilizing discount rates that the Company
currently  offers,  as  well  as  anticipated  prepayment  schedules.

Servicing  Assets  - Fair value is determined using discounted future cash flows
calculated  on  a  loan-by-loan  basis  and aggregated to the total asset level.

Deposits  -  The  fair  values  of deposits are estimated based upon the type of
deposit  products.  Demand  accounts,  which  include  savings  and  transaction
accounts,  are  presumed  to have equal book and fair values, since the interest
rates paid on these accounts are based on prevailing market rates. The estimated
fair  values  of  time  deposits are determined by discounting the cash flows of
segments  of  deposits that have similar maturities and rates, utilizing a yield
curve  that  approximates  the  prevailing rates offered to depositors as of the
measurement  date.

Securities  sold  under  agreements  to repurchase - The fair value is estimated
using  discounted  cash  flow  analysis  based  on  rates  for  similar types of
borrowing  arrangements.

Bonds  Payable - The fair value is estimated using discounted cash flow analysis
based  on  rates  for  similar  types  of  borrowing  arrangements.

Commitments  to Extend Credit, Commercial and Standby Letters of Credit - Due to
the  proximity  of  the pricing of these commitments to the period end, the fair
values  of  commitments  are  immaterial  to  the  financial  statements.

The  fair  value  estimates  presented herein are based on pertinent information
available  to  management as of December 31, 2004 and 2003.  Although management
is  not  aware of any factors that would significantly affect the estimated fair
value  amounts, such amounts have not been comprehensively revalued for purposes
of  these  financial  statements  since  those  dates  and,  therefore,  current
estimates  of  fair  value  may  differ significantly from the amounts presented
herein.

14.  REGULATORY  MATTERS

The  Company (on a consolidated basis) and CWB are subject to various regulatory
capital  requirements  administered  by the Federal banking agencies. Failure to
meet  minimum capital requirements can initiate certain mandatory - and possibly
additional discretionary - actions by regulators that, if undertaken, could have
a  direct material effect on the Company's and CWB's financial statements. Under
capital  adequacy  guidelines and the regulatory framework for prompt corrective
action,  the  Company and CWB must meet specific capital guidelines that involve
quantitative measures of the Company's and CWB's assets, liabilities and certain
off-balance-sheet  items  as  calculated  under regulatory accounting practices.
The  Company's  and CWB's capital amounts and classification are also subject to
qualitative  judgments  by  the regulators about components, risk weightings and
other  factors.  Prompt  corrective action provisions are not applicable to bank
holding  companies.

The  Federal  Deposit  Insurance Corporation Improvement Act ("FDICIA") contains
rules  as  to  the  legal  and  regulatory  environment  for  insured depository
institutions,  including  reductions  in insurance coverage for certain kinds of
deposits,  increased  supervision  by the federal regulatory agencies, increased
reporting  requirements  for insured institutions and new regulations concerning
internal  controls,  accounting  and  operations.  The  prompt corrective action
regulations  of  FDICIA  define  specific  capital  categories  based  on  the
institutions'  capital  ratios.  The capital categories, in declining order, are
"well capitalized", "adequately capitalized", "undercapitalized", "significantly
undercapitalized"  and  "critically  undercapitalized".  To  be considered "well
capitalized", an institution must have a core capital ratio of at least 5% and a
total  risk-based  capital  ratio  of  at  least  10%.


                                      F-18

Additionally,  FDICIA  imposes Tier I risk-based capital ratio of at least 6% to
be  considered  "well  capitalized".  Tier  I  risk-based capital is, primarily,
common stock and retained earnings, net of goodwill and other intangible assets.

Quantitative  measures  established  by  regulation  to  ensure capital adequacy
require  the  Company  and  the Bank to maintain minimum amounts and ratios (set
forth  in  the  following  table) of total and Tier 1 capital (as defined in the
regulations)  to  risk-weighted  assets  (as  defined) and of Tier 1 capital (as
defined) to average assets (as defined).  The Company's and CWB's actual capital
amounts  and  ratios  as of December 31, 2004 and 2003 are also presented in the
table  below:



                                                RISK-    ADJUSTED    TOTAL     TIER 1    TIER 1
(DOLLARS IN                TOTAL     TIER 1   WEIGHTED    AVERAGE   CAPITAL   CAPITAL   LEVERAGE
THOUSANDS)                CAPITAL   CAPITAL    ASSETS     ASSETS     RATIO     RATIO      RATIO
                          --------  --------  ---------  ---------  --------  --------  ---------
                                                                   
DECEMBER 31, 2004
- -----------------
CWBC (Consolidated)       $ 41,047  $ 37,315  $ 298,359  $ 358,623    13.76%    12.51%     10.41%
CWB                         38,550    34,819    298,309    354,889    12.92     11.67       9.81

DECEMBER 31, 2003
- -----------------
CWBC (Consolidated)         37,150    34,096    242,730    305,666    15.31%    14.05%     11.15%
CWB                         34,695    31,648    242,170    301,024    14.33     13.07      10.51

Well capitalized ratios                                               10.00     6.00       5.00
Minimum capital ratios                                                 8.00     4.00       4.00


As of December 31, 2004, management believed that CWB met all applicable capital
adequacy  requirements  and is correctly categorized as "well capitalized" under
the  regulatory  framework  for  prompt  corrective  action.

15.  COMMITMENTS  AND  CONTINGENCIES

Commitments
- -----------

In  the  normal  course  of  business,  the  Company  is  a  party  to financial
instruments  with  off-balance-sheet  risk  to  meet  the financing needs of its
customers.  These financial instruments include commitments to extend credit and
standby  letters  of  credit.  These  instruments  involve,  to varying degrees,
elements  of credit and interest rate risk in excess of the amount recognized in
the  balance  sheet.  The  Company's  exposure  to  credit  loss in the event of
nonperformance  by  the  other party to commitments to extend credit and standby
letters  of  credit  is  represented by the contractual notional amount of those
instruments.  As  of  December 31, 2004 and 2003, the Company had commitments to
extend  credit  of  approximately $42.1 million and $40.7 million, respectively,
including  obligations  to  extend  standby  letters  of credit of approximately
$403,000  and  $522,000,  respectively.

Commitments  to  extend  credit  are agreements to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have  fixed  expiration  dates  or  other termination clauses and may
require  payment of a fee.  Since many of the commitments are expected to expire
without  being  drawn  upon,  the  total  commitment  amounts do not necessarily
represent  future  cash  requirements.

Standby  letters  of credit are conditional commitments issued by the Company to
guarantee  the performance of a customer to a third party.  Those guarantees are
primarily  issued to support private borrowing arrangements.  All guarantees are
short-term  and  expire  within  one  year.

The  Company uses the same credit policies in making commitments and conditional
obligations  as it does for extending loan facilities to customers.  The Company
evaluates  each customer's creditworthiness on a case-by-case basis.  The amount
of  collateral  obtained,  if  deemed necessary by the Company upon extension of
credit,  is  based  on  management's  credit  evaluation  of  the  counterparty.
Collateral held varies but may include accounts receivable, inventory, property,
plant  and  equipment  and  income-producing  commercial  properties.

Loans  Sold
- -----------

The Company has sold loans that are guaranteed or insured by government agencies
for  which  the  Company retains all servicing rights and responsibilities.  The
Company  is  required to perform certain monitoring functions in connection with
these  loans to preserve the guarantee by the government agency and prevent loss
to  the  Company  in  the  event  of nonperformance by the borrower.  Management
believes  that  the  Company  is  in  compliance  with  these requirements.  The
outstanding  balance  of the sold portion of such loans was approximately $167.1
million,  $126.8 million and $150.2 million at December 31, 2004, 2003 and 2002,
respectively.

The  Company  retains  a  substantial  degree  of risk relating to the servicing
activities  and  retained  interest  in sold SBA loans.  In addition, during the
period  of  time  that  the  loans  are held for sale, the Company is subject to
various  business risks associated with the lending business, including borrower
default,  foreclosure  and  the  risk  that  a  rapid


                                      F-19

increase  in interest rates would result in a decline of the value of loans held
for  sale  to  potential  purchasers.  In  connection  with  its loan sales, the
Company  enters  agreements which generally require the Company to repurchase or
substitute  loans  in the event of a breach of a representation or warranty made
by  the Company to the loan purchaser, any misrepresentation during the mortgage
loan  origination  process or, in some cases, upon any fraud or early default on
such  mortgage  loans.

Executive  Salary  Continuation
- -------------------------------

The  Company has an agreement with a former officer/director, which provides for
a  monthly  cash  payment to the officer or beneficiaries in the event of death,
disability  or retirement, beginning in December 2003 and extending for a period
of  fifteen  years.  The  Company  purchased  a  life  insurance  policy  as  an
investment.  The  cash  surrender value of  the policy was $714,000 and $693,000
at  December  31,  2004 and 2003, respectively, and is included in other assets.
The  present value of the Company's liability under the agreement was calculated
using  a  discount  rate  of  6% and is included in accrued interest payable and
other liabilities in the accompanying consolidated balance sheets.  In 2004, the
Company  paid  $54,000  to  the  former officer/director under the terms of this
agreement.  The accrued executive salary continuation liability was $473,000 and
$499,000  at  December  31,  2004  and  2003,  respectively.

The Company also has certain Key Man life insurance policies related to a former
officer/director.  The  combined  cash  surrender  value  of  the  policies  was
$183,000  and  $178,000  at  December  31,  2004  and  2003,  respectively.

Litigation
- ----------

The  Company  is  involved in litigation of a routine nature that is handled and
defended  in  the  ordinary course of the Company's business.  In the opinion of
management,  based in part on consultation with legal counsel, the resolution of
these  other litigation matters will not have a material impact on the Company's
financial  position  or  results  of  operations.

16.    COMMUNITY WEST BANCSHARES FINANCIAL STATEMENTS (PARENT COMPANY ONLY)



                                                                                   DECEMBER 31,
                                                                                 ----------------
BALANCE SHEETS                                                                    2004     2003
- --------------                                                                   -------  -------
                                                                                    
                                                                                  (IN THOUSANDS)
Assets
Cash and equivalents                                                             $ 3,073  $ 2,776
Time deposits in financial institutions                                               99      297
Investment in subsidiary                                                          35,144   31,898
Loans, net of allowance for loan losses of $11,000 in 2004 and $17,000 in 2003       207      225
Other assets                                                                           -      302
                                                                                 -------  -------
  Total assets                                                                   $38,523  $35,498
                                                                                 =======  =======
Liabilities and stockholders' equity
Other liabilities                                                                $   882  $ 1,152
Common stock                                                                      30,020   29,874
Retained earnings                                                                  7,621    4,472
                                                                                 -------  -------
  Total stockholders equity                                                       37,641   34,346
                                                                                 -------  -------
  Total liabilities and stockholders' equity                                     $38,523  $35,498
                                                                                 =======  =======




                                                                             YEAR ENDED DECEMBER 31,
                                                                            -------------------------
INCOME STATEMENT                                                             2004     2003     2002
- ----------------                                                            -------  ------  --------
                                                                                    
                                                                                  (IN THOUSANDS)
Total income                                                                $   12   $   17  $   105
Total expense                                                                  188      198      474
Equity in undistributed subsidiaries: Net income (loss) from subsidiaries    3,933    2,303   (1,026)
                                                                            -------  ------  --------
Income (loss) before  income tax provision (benefit)                         3,757    2,122   (1,395)
Income tax provision (benefit)                                                 (78)      61     (125)
                                                                            -------  ------  --------
Net income (loss)                                                           $3,835   $2,183  $(1,270)
                                                                            =======  ======  ========



                                      F-20



                                                                                      YEAR ENDED DECEMBER 31,
                                                                                   ----------------------------
STATEMENT OF CASH FLOWS                                                              2004      2003      2002
- -----------------------                                                            --------  --------  --------
                                                                                           (IN THOUSANDS)
                                                                                              
Cash flows from operating activities:
Net (loss) income                                                                  $ 3,835   $ 2,183   $(1,270)
Adjustments to reconcile net income (loss) to cash used in operating
activities:

  Equity in undistributed (income) loss from subsidiaries                           (3,933)   (2,303)    1,026
  Net change in other liabilities                                                     (270)      (33)   (1,828)
  Net change in other assets                                                           321        (3)      (13)
                                                                                   --------  --------  --------
Net cash used in operating activities                                                  (47)     (156)   (2,085)
Cash flows from investing activities:
  Net decrease in time deposits in other financial institutions                        198       891     3,299
  Net dividends from and investments in subsidiaries                                   686         -    (1,250)
                                                                                   --------  --------  --------
  Net cash provided by investing activities                                            884       891     2,049
Cash flows from financing activities:
  Proceeds from issuance of common stock                                               146        76         -
  Cash dividend payments to shareholders                                              (686)        -         -
                                                                                   --------  --------  --------
Net cash (used in) provided by financing activities                                   (540)       76         -
  Net increase (decrease)  in cash and cash equivalents                                297       811       (36)
  Cash and cash equivalents at beginning of year                                     2,776     1,965     2,001
                                                                                   --------  --------  --------
  Cash and cash equivalents, at end of year                                        $ 3,073   $ 2,776   $ 1,965
                                                                                   ========  ========  ========


17.  QUARTERLY  FINANCIAL  DATA  (UNAUDITED)

Results  of  operations  on  a  quarterly  basis  were  as  follows:



                                                                     YEAR ENDED DECEMBER 31, 2004
                                                      -----------------------------------------------------------
                                                          Q4          Q3          Q2           Q1        TOTALS
                                                      ----------  ----------  -----------  ----------  ----------
                                                                  (IN THOUSANDS, EXCEPT SHARE DATA)
                                                                                        
Interest income                                       $    5,728  $    5,711  $    5,245   $    5,161  $   21,845
Interest expense                                           2,007       1,954       1,945        1,939       7,845
                                                      ----------  ----------  -----------  ----------  ----------
Net interest income                                        3,721       3,757       3,300        3,222      14,000
Provision for loan losses                                    167         186         (30)          95         418
                                                      ----------  ----------  -----------  ----------  ----------
Net interest income after provision for
loan losses                                                3,554       3,571       3,330        3,127      13,582
Non-interest income                                        2,433       2,157       3,438        2,434      10,462
Non-interest expenses                                      4,359       4,086       5,000        4,076      17,521
                                                      ----------  ----------  -----------  ----------  ----------
Income before income taxes                                 1,628       1,642       1,768        1,485       6,523
Provision for income taxes                                   674         675         728          611       2,688
                                                      ----------  ----------  -----------  ----------  ----------
    NET INCOME                                        $      954  $      967  $    1,040   $      874  $    3,835
                                                      ==========  ==========  ===========  ==========  ==========


Earnings per share - basic                            $     0.17  $     0.17  $     0.18   $     0.15  $     0.67
Earnings per share - diluted                                0.16        0.16        0.18         0.15        0.65

Weighted average shares:
  Basic                                                5,729,869   5,719,647   5,714,168    5,707,415   5,717,813
  Diluted                                              5,928,946   5,868,973   5,834,584    5,834,439   5,867,236



                                      F-21



                                                                    YEAR ENDED DECEMBER 31, 2003
                                                      ----------------------------------------------------------
                                                          Q4          Q3          Q2          Q1        TOTALS
                                                      ----------  ----------  ----------  ----------  ----------
                                                                  (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                       
Interest income                                       $    4,985  $    5,020  $    5,199  $    5,179  $   20,383
Interest expense                                           2,099       2,198       2,427       2,618       9,342
                                                      ----------  ----------  ----------  ----------  ----------
Net interest income                                        2,886       2,822       2,772       2,561      11,041
Provision for loan losses                                    664         298         363         344       1,669
                                                      ----------  ----------  ----------  ----------  ----------
Net interest income after provision for
loan losses                                                2,222       2,524       2,409       2,217       9,372
Non-interest income                                        2,476       3,013       2,517       2,669      10,675
Non-interest expenses                                      4,014       4,196       4,171       4,355      16,736
                                                      ----------  ----------  ----------  ----------  ----------
Income before income taxes                                   684       1,341         755         531       3,311
Provision for income taxes                                   232         456         257         183       1,128
                                                      ----------  ----------  ----------  ----------  ----------
    NET INCOME                                        $      452  $      885  $      498  $      348  $    2,183
                                                      ==========  ==========  ==========  ==========  ==========
Earnings per share - basic                            $      .08  $     0.16  $     0.09  $     0.06  $      .38
Earnings per share - diluted                                 .08        0.15        0.09        0.06         .38

Weighted average shares:
  Basic                                                5,701,932   5,692,732   5,690,224   5,690,224   5,693,807
  Diluted                                              5,827,918   5,773,400   5,734,690   5,711,031   5,758,200



                                      F-22

ITEM  9.     CHANGES  IN  AND  DISAGREEMENTS  WITH ACCOUNTANTS ON ACCOUNTING AND
- --------     -------------------------------------------------------------------
             FINANCIAL  DISCLOSURE
             ---------------------

None

ITEM  9A.    CONTROLS  AND  PROCEDURES
- --------     -------------------------

Under  the  supervision  and with the participation of the Company's management,
the  Chief  Executive  Officer  and  the  Chief  Financial Officer evaluated the
effectiveness  of  the design and operation of the Company's disclosure controls
and  procedures  as  of  December 31, 2004.  Based on and as of the time of such
evaluation,  the  Chief  Executive Officer and Chief Financial Officer concluded
that  the  Company's disclosure controls and procedures were effective in timely
alerting  them  to  material  information relating to the Company (including its
consolidated  subsidiary)  required to be included in the Company's reports that
it  files  with  or  submits to the Securities and Exchange Commission under the
Securities  Exchange  Act  of 1934.  There have been no changes in the Company's
internal  control  over  financial  reporting that occurred during the Company's
quarter  ended  December  31,  2004,  that  have  materially  affected,  or  are
reasonably  likely  to  materially  affect,  the Company's internal control over
financial  reporting.

ITEM  9B.    OTHER  INFORMATION
- ---------    ------------------

None.

PART  III

ITEM  10.    DIRECTORS,  EXECUTIVE  OFFICERS,  PROMOTERS  AND  CONTROL PERSONS;
- ---------    ------------------------------------------------------------------
             COMPLIANCE  WITH  SECTION  16(A)  OF  THE  EXCHANGE  ACT
             --------------------------------------------------------

The  information  concerning the directors and executive officers of the Company
is  incorporated  herein  by  reference  from the section entitled "Proposal 1 -
Election  of  Directors"  contained  in  the  definitive proxy statement ("Proxy
Statement")  of  the  Company  to be filed pursuant to Regulation 14A within 120
days  after  the  end  of  the  Company's  last  fiscal  year.

The  Company  has  adopted  a  code  of ethics that applies to all its principal
executive  officer, principal financial officer, principal accounting officer or
controller  and  persons  performing  similar  functions.  A copy of the code of
ethics  is  available  on  the  Company's  website  at  www.communitywest.com.

ITEM  11.    EXECUTIVE  COMPENSATION
- ---------    -----------------------

Information  concerning  executive  compensation  is  incorporated  herein  by
reference  from  the  section  entitled  "Proposal  1  -  Election of Directors"
contained  in  the  Proxy  Statement.

ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- --------     --------------------------------------------------------------

Information  concerning  security  ownership  of  certain  beneficial owners and
management  is  incorporated  herein  by  reference  from  the  section entitled
"Security  Ownership  of  Certain  Beneficial  Owners,  Directors  and Executive
Officers"  contained  in  the  Proxy  Statement.

ITEM  13.    CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS
- ---------    --------------------------------------------------

Information  concerning  certain  relationships  and  related  transactions  is
incorporated  herein  by  reference  from  the  section  entitled  "Proposal 1 -
Election  of  Directors"  contained  in  the  Proxy  Statement.

ITEM  14.    PRINCIPAL  ACCOUNTANT  FEES  AND  SERVICES
- ---------    ------------------------------------------

Information  concerning  principal  accountant fees and services is incorporated
herein  by  reference from the section entitled "Independent Auditors" contained
in  the  Proxy  Statement.

PART IV

ITEM 15.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
- --------     ---------------------------------------------------------------

(a)(1)     The following consolidated financial statements of Community West
Bancshares are filed as part of this Annual Report.



     Report of Independent Registered Public Accounting Firm                 F-1

     Consolidated Balance Sheets as of December 31, 2004 and 2003            F-2

     Consolidated Income Statements for each of the three years
     in the period ended December 31, 2004                                   F-3

     Consolidated Statements of Stockholders' Equity for each
     of the three years ended in the period ended December 31, 2004          F-4

     Consolidated Statements of Cash Flows for each of the three years
     in the period ended December 31, 2004                                   F-5

     Notes to Consolidated Financial Statements                              F-6


(a)(2)  Financial  Statement  Schedules

Financial  statement  schedules  other than those listed above have been omitted
because they are either not applicable or the information is otherwise included.

(b)  A  report  on  Form  8-K  was  filed  as  follows:

          January 28, 2004, Item 5 - Other Events

          July 1, 2004, Item 5 - Other Events

(c)  Exhibits.  The  following  is  a  list  of exhibits filed as a part of this
report.



        
   2.1     Plan of reorganization (1)
   2.2     Definitive Agreement to sell Palomar (4)
   3.1     Articles of Incorporation (3)
   3.2     Bylaws (3)
   4.1     Common Stock Certificate (2)
   10.1    1997 Stock Option Plan and Form of Stock Option Agreement (1)
   10.3    Salary Continuation Agreement between Goleta National Bank and Llewellyn Stone,
           President and CEO (3)
   10.4    Agreement between the Company's subsidiary, Goleta National Bank, and ACE Cash
           Express Inc (5)
   10.6    Memorandum of Understanding between the Company and the Federal Reserve Bank of San Francisco,
           dated February 22, 2001 (6)
   10.7    Consulting Agreement between the Goleta National Bank and Llewellyn Stone (6)
   10.9    Indemnification Agreement between the Company and Lynda Nahra, dated December 20, 2001 (6)
   10.13   Consent Order between Goleta National Bank and the Comptroller of the Currency of the United States,
           dated October 28, 2002 (7)
   10.14   Stipulation and Consent to the Issuance of a Consent Order by the Office of the Comptroller of the
           Currency, dated October 28, 2002 (7)
   10.15   Amendment Number 3 to Master Loan Agency Agreement between Goleta National Bank and Ace Cash
           Express, Inc., dated as of November 1, 2002 (7)
   10.16   Amendment Number 1 to Collection Servicing Agreement between Goleta National Bank and Ace Cash
           Express, Inc., dated as of November 1, 2002 (7)
   10.17   Indemnification Agreement between the Company and Charles G. Baltuskonis, dated March 18, 2003 (8)
   10.18   Letter issued by the Comptroller of the Currency and Order Terminating the Consent Order, dated October
           21, 2003 (9)
   10.19   Letter dated November 6, 2003 from the Federal Reserve Bank of San Francisco rescinding the
           Memorandum of Understanding, dated February 2001 (9)
   10.20   Employment and Confidentiality Agreement, Goleta National Bank, between the Company and
           Lynda J. Nahra dated April 23, 2003 (9)
    21     Subsidiaries of the Registrant
    23.1   Consent of Ernst & Young LLP
    31.1   Certification of the Chief Executive Officer
    31.2   Certification of the Chief Financial Officer
    32.1   Certification pursuant to 18 U.S.C. Section 1350


__________________________

          (1)  Incorporated  by  reference  from  the  Registrant's Registration
               Statement  on  Form S-8 filed with the Commission on December 31,
               1997.

          (2)  Incorporated  by  reference  from  the  Registrant's Amendment to
               Registration  Statement  on Form 8-A filed with the Commission on
               March 12, 1998.

          (3)  Incorporated  by  reference  from  the  Registrant's  Annual
               Report on Form 10-K filed with the Commission on March 26, 1998.

          (4)  Filed  as  an  exhibit  to  the  Registrant's Form 8-K filed with
               the Commission on December 5, 2000.

          (5)  Incorporated  by  reference  from  the  Registrant's  quarterly
               report  on  Form  10-Q  for  the quarter ended September 30, 2001
               filed by the Registrant with the Commission on November 16, 2001.

          (6)  Incorporated  by  reference  from  the  Registrant's  Annual
               Report on Form 10-K for the year ended December 31, 2001 filed by
               the Registrant with the Commission on April 16, 2002.

          (7)  Incorporated  by  reference  from  the  Registrant's  Form  8-K
               filed with the Commission on November 4, 2002.

          (8)  Incorporated  by  reference  from  the  Registrants Annual Report
               on  Form 10-K for the year ended December 31, 2002 filed with the
               Commission on March 31, 2003.

          (9)  Incorporated  by  reference  from  the  Registrants Annual Report
               on  Form 10-K for the year ended December 31, 2003 filed with the
               Commission on March 29, 2004.


SIGNATURES
- ----------

Pursuant  to  the  requirements  of  Section  13  of 15(d) of the Securities and
Exchange  Act  of  1934,  the  registrant  has
duly caused this report to be signed on its behalf by the undersigned, thereunto
duly  authorized.

                                           COMMUNITY WEST BANCSHARES
                                                  (Registrant)

Date:  March 24, 2005                      By: /s/  William R. Peeples
                                              -------------------------
                                              William R. Peeples
                                              Chairman of the Board

Pursuant  to  the  requirements of the Securities and Exchange Act of 1934, this
report  has  been  signed  below  by  the  following  persons  on  behalf of the
registrant  in  the  capacities  and  on  the  dates  indicated.


Signature                      Title                            Date
- ---------                      ------                           ----

/s/ William R. Peeples         Director and                     March 24, 2005
- --------------------------     Chairman of the Board
William R. Peeples

/s/ Charles G. Baltuskonis     Executive Vice President and     March 24, 2005
- --------------------------     Chief Financial Officer
Charles G. Baltuskonis

/s/ Robert H. Bartlein         Director                         March 24, 2005
- --------------------------
Robert H. Bartlein

/s/ Jean W. Blois              Director                         March 24, 2005
- --------------------------
Jean W. Blois

/s/ John D. Illgen             Director and Secretary           March 24, 2005
- --------------------------     of the Board
John D. Illgen

/s/ Lynda J. Nahra             Director, President and          March 24, 2005
- --------------------------     Chief Executive Officer
Lynda J. Nahra

/s/ James R. Sims Jr.          Director                         March 24, 2005
- --------------------------
James R. Sims Jr.

/s/ Kirk B. Stovesand          Director                         March 24, 2005
- --------------------------
Kirk B. Stovesand

/s/ C. Richard Whiston         Director                         March 24, 2005
- ---------------------------
C Richard Whiston