SCHEDULE 14A INFORMATION

           Proxy Statement Pursuant to Section 14(a) of the Securities
                   Exchange Act of 1934 (Amendment No.    )

Filed by the Registrant [x]
Filed by a party other than the Registrant [ ]

Check the appropriate box:
[ ]  Preliminary Proxy Statement
[ ]  Confidential,  for  use  of  the  Commission  Only  (as  permitted  by Rule
     14a-6(e)(2))
[X]  Definitive Proxy Statement
[ ]  Definitive Additional Materials
[ ]  Soliciting  Material  Pursuant  to  Section  240.14a-11(c)  or  Section
     240.14a-12

                           POMEROY IT SOLUTIONS, INC.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in its Charter)

- --------------------------------------------------------------------------------
      (Name of Person(s) Filing Proxy Statement, if other than Registrant)

Payment of Filing Fee (Check the appropriate box):
[x]  No fee required.
[ ]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11

     1)   Title  of  each  class  of  securities  to  which transaction applies:
          N/A

     2)   Aggregate number of securities to which transaction applies: N/A

     3)   Per  unit  price  or  other  underlying  value of transaction computed
          pursuant  to Exchange Act Rule 0-11 (set forth the amount on which the
          filing fee is calculated and state how it was determined): N/A

     4)   Proposed maximum aggregate value of transaction: N/A

     5)   Total fee paid: N/A

[ ]  Fee paid previously with preliminary materials. N/A

[ ]  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2)  and  identify  the filing for which the offsetting fee was paid
     previously.  Identify the previous filing by registration statement number,
     or  the  Form  or  Schedule  and  the  date  of  its  filing.

     1)   Amount Previously Paid:

     2)   Form, Schedule or Registration Statement No.:

     3)   Filing Party:

     4)   Date Filed:



                                    POMEROY

Dear Stockholder,

You  are  cordially  invited  to  attend  the  Annual Meeting of Stockholders of
Pomeroy  IT  Solutions,  Inc.  on  Thursday,  June  16, 2005 at 9:00 a.m. at the
Cincinnati Airport Hilton, 7373 Turfway Road, Florence, Kentucky 41042.

We  hope that you will be able to attend the Meeting. If you do not expect to be
present and wish your stock to be voted, please sign, date and mail the enclosed
proxy  card. Your shares cannot be voted unless you either vote by proxy or vote
by  ballot  at  the  Meeting.

If  you plan to attend the Meeting and will need special assistance because of a
disability,  please contact Michael E. Rohrkemper, Chief Financial Officer, 1020
Petersburg  Road,  Hebron,  KY  41048,  (859)  586-0600.

Very truly yours,


/s/ David B. Pomeroy

David B. Pomeroy, II
Chairman of the Board



                             YOUR VOTE IS IMPORTANT
                     Please Sign, Date and Return Your Proxy



Pomeroy IT Solutions, Inc.
1020  Petersburg  Road
Hebron, Kentucky 41048



                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

The  2005  annual  meeting of shareholders of Pomeroy IT Solutions, Inc. will be
held  at  the  Cincinnati  Airport Hilton, 7373 Turfway Road, Florence, Kentucky
41042  on  Thursday,  June  16,  2005  at  9:00  A.M.,  E.D.T. for the following
purposes:

     1.   To elect ten directors; and

     2.   To  approve  certain  amendments  to  the  2002  Amended  and Restated
          Outside Directors' Stock Option Plan; and

     3.   To  transact  such  other  business  as may be properly brought before
          the meeting and any and all adjournments thereof.

Stockholders  of  record  at  the  close  of  business on April 29, 2005 will be
entitled  to  notice  of  and  to  vote  at  the  meeting.

Stockholders  are  cordially  invited  to  attend  the meeting. Please complete,
execute  and  return the enclosed proxy card in the enclosed envelope whether or
not you plan to attend so that your shares may be represented at the meeting. If
you  attend  the  meeting,  you  may revoke your proxy and vote in person if you
choose.

By Order of The Board of Directors


/s/ Michael E. Rohrkemper

_________________________________
Michael E. Rohrkemper, Secretary

May  5,  2005
- -------------
Date



                                 PROXY STATEMENT

                       SOLICITATION AND VOTING OF PROXIES

This Proxy Statement is furnished in connection with the solicitation of proxies
by  the Board of Directors of Pomeroy IT Solutions, Inc., a Delaware corporation
(the  "Company"),  for  use at the Annual Meeting of Stockholders, which will be
held  Thursday,  June  16, 2005 at 9:00 A.M., E.D.T., at the  Cincinnati Airport
Hilton,  7373  Turfway  Road,  Florence,  Kentucky  41042  and  at  any  and all
adjournments  of  that  meeting  for  the purposes set forth in the accompanying
Notice  of Annual Meeting of Stockholders. This Proxy Statement and the enclosed
proxy  card  are  first being sent to stockholders on or about May 16, 2005. The
Company's  principal  executive  offices  are  located  at 1020 Petersburg Road,
Hebron,  KY  41048.

Shares represented by proxies received by the Company at or prior to the meeting
will  be  voted  according  to  the instructions indicated on the proxy. You can
specify  how  you  want  your  shares  voted  on  each  proposal  by marking the
appropriate  boxes  on the proxy card. If your proxy card is signed and returned
without  specifying  a  vote  or  abstention  on  any proposal, it will be voted
according  to the recommendation of the Board of Directors on that proposal. The
Board  of  Directors  knows  of  no other matters that may be brought before the
meeting.  However, if any other business is properly presented for action at the
meeting,  the  persons named on the proxy card will vote according to their best
judgment.

A  proxy  card  may  be revoked at any time before it is voted at the meeting by
filing  with  the  corporate  secretary  an  instrument  revoking  it, by a duly
executed  proxy  bearing  a  later date, or by voting in person by ballot at the
meeting.

Only  stockholders  of record at the close of business on April 29, 2005 will be
entitled  to  the notice of and to vote at the meeting. On that date, there were
12,583,945  Common  Shares outstanding and entitled to vote, and each such share
is entitled to one (1) vote on each matter to be considered. Stockholders do not
have  cumulative  voting  rights  in  the  election  of directors. Tabulation of
proxies  and  votes  cast  at the meeting will be counted and certified to by an
independent  agent.

A  majority  of the votes entitled to be cast on matters to be considered at the
meeting  will  constitute a quorum. If a share is represented for any purpose at
the  meeting,  it  is deemed to be present for quorum purposes and for all other
matters.  Abstentions  and  shares  held  of  record  by a broker or its nominee
("Broker  Shares")  that are voted on any matter are included in determining the
number of votes present or represented at the meeting. Broker non-votes will not
be  deemed  to  have been cast either "for" or "against" a matter, although they
will be counted in determining if a quorum is present.  Proxies marked "abstain"
or  a  vote  to abstain by a stockholder present in person at the Annual Meeting
will  have  the  same  legal  effect  as  a  vote  "against" a matter because it
represents  a  share present or represented at the meeting and entitled to vote.
The  specific vote requirements for the proposals being submitted to stockholder
vote  at the Annual Meeting are set forth under the description of each proposal
in  this  Proxy  Statement.

The expense of this solicitation will be borne by the Company.  Arrangements may
be  made  with brokerage firms and other custodians, nominees and fiduciaries to
forward solicitation material for the Annual Meeting to beneficial owners of the
Company's  stock  and  the  Company  will reimburse these institutions for their
expense  in  so  doing.


                                        1

STOCK OWNERSHIP
The  following  table sets forth, as of March 31, 2005, the beneficial ownership
of  shares  of  the  Company's Common stock, $.01 par value ("Common Stock"), by
each  Director  and  nominee for Director of the Company, each executive officer
named  in  the  Summary  Compensation  Table  (below),  each person known to the
Company  to  be  the  beneficial  owner  of  more  than five percent (5%) of its
outstanding  shares of Common Stock, and by the Directors and executive officers
of  the  Company  as  a  group.




                                     AMOUNT & NATURE OF      % of
NAME AND ADDRESS (1)              BENEFICIAL OWNERSHIP (2)  Class
- --------------------------------  ------------------------  ------
                                                      
David B. Pomeroy, II                         2,240,095 (3)  17.24%

Stephen E. Pomeroy                             573,865 (4)   4.38%

James H. Smith, III                             23,612 (5)      *

Michael E. Rohrkemper                           53,063 (6)      *

William H.  Lomicka                             20,001 (7)      *

Vincent D. Rinaldi                              12,501 (8)      *

Kenneth R. Waters                               12,500 (9)      *

Debra E. Tibey                                 15,001 (10)      *

Edward E. Faber                                12,501 (11)      *

David G. Boucher                                  -             *

Directors and all Executive
Officers as  a Group                        2,963,139 (12)  22.81%

FMR Corp.                                   1,834,037 (13)  14.62%
82 Devonshire Street
Boston, MA  02109

Wells Fargo and Company                     1,389,173 (14)  11.08%
420 Montgomery Street
San Francisco, CA  94104

Wells Capital Management Inc.               1,352,173 (15)  10.78%
525 Market Street, 10th Floor
San Francisco, CA  94104

Dimensional Fund Advisors, Inc.             1,016,049 (16)   8.10%
1299 Ocean Avenue, 11th Floor
Santa Monica, CA  90401

Barclays Global Investors, NA                 667,962 (17)   5.33%
45 Fremont Street
San Francisco, CA  94105


________________________________
* Less than one percent (1%)


                                        2

(1)  The address for all directors and executive officers is the corporate
     address.
(2)  The "Beneficial Owner" of a security includes any person who shares voting
     power or investment power with respect to such security or has the right to
     acquire beneficial ownership of such security within 60 days based solely
     on information provided to the Company.
(3)  Includes 22,636 shares owned by his spouse as to which Mr. David B. Pomeroy
     disclaims beneficial ownership. Also includes 452,000 shares of common
     stock issuable upon exercise of stock options.
(4)  Includes 39 shares owned by his spouse as to which Mr. Stephen E. Pomeroy
     disclaims beneficial ownership. Includes 568,250 shares of Common Stock
     issuable upon exercise of stock options.
(5)  Includes 20,001 shares of Common Stock issuable upon exercise of stock
     options.
(6)  Includes 50,000 shares of Common Stock issuable upon exercise of stock
     options.
(7)  Includes 20,001 shares of Common Stock issuable upon exercise of stock
     options.
(8)  Includes 12,501 shares of Common Stock issuable upon exercise of stock
     options.
(9)  Includes 10,000 shares of Common Stock issuable upon exercise of stock
     options.
(10) Includes 15,001 shares of Common Stock issuable upon exercise of stock
     options.
(11) Includes 12,501 shares of Common Stock issuable upon exercise of stock
     options.
(12) Includes 1,160,255 shares of Common Stock issuable upon exercise of stock
     options. Includes 22,675 shares of Common Stock owned by the spouses of Mr.
     David B. Pomeroy and Mr. Stephen E. Pomeroy as to which they disclaim
     beneficial ownership.
(13) Beneficial ownership information is taken from latest Form 13G filed
     February 14, 2005 for the reporting period ending December 31, 2004.
(14) Beneficial ownership information is taken from latest Form 13G filed
     January 21, 2005 for the reporting period ending December 31, 2004.
(15) Beneficial ownership information is taken from latest Form 13G filed
     January 21, 2005 for the reporting period ending December 31, 2004.
(16) Beneficial ownership information is taken from latest Form 13G filed
     February 09, 2005 for the reporting period ending December 31, 2004.
(17) Beneficial ownership information is taken from latest Form 13G filed
     February 14, 2005 for the reporting period ending December 31, 2004.


                                        3

                       PROPOSAL 1 - ELECTION OF DIRECTORS

                         DIRECTORS STANDING FOR ELECTION

Ten  directors  are to be elected at the Annual Meeting of Stockholders, each to
serve  until  the  next  annual  meeting and until his successor shall have been
elected  and qualified. With the exception of Mr. David G. Boucher, all nominees
are  presently  members  of the Board of Directors. The election of each nominee
for  director requires the affirmative vote of the holders of a plurality of the
shares  of  Common  Stock cast in the election of directors. The proxy solicited
hereunder  will  be  voted, unless otherwise instructed, for the election of the
ten  nominees  named  below.  If,  for any unforeseen reason, any nominee should
become  unavailable,  the proxies will exercise their discretion in voting for a
substitute. The Board of Directors recommends that the stockholders vote for the
ten  nominees  for  director  named  below.  The  following contains information
relating  to  each  nominee  for  election  to  the  Board  of  Directors:



                                                                                      Year First Elected As A
Name, Age, Principal Occupation for Last Five                                         -----------------------
Years; and Directorships in Public Corporations                                              Director
- ------------------------------------------------------------------------------------  -----------------------
                                                                                   

David  B. Pomeroy, II, 55, is Chairman of the Board and was Chief Executive           1992
Officer of the Company until his resignation in June 2004. Mr. David B. Pomeroy,
II  was  a  founder  of  the  first of the Company's predecessor businesses (the
"Pomeroy  Companies")  in  1981. Mr. David B. Pomeroy, II controlled the Pomeroy
Companies  until  their  reorganization into Pomeroy Computer Resources in 1992,
and  has  served  as  Chairman of the Board since 1992. Mr. David B. Pomeroy, II
served  as  Chief  Executive  Officer  from 1992 through June 2004. Mr. David B.
Pomeroy, II served as President of the Company from 1992 through January 2001.

James  H.  Smith,  III,  54,  has  been  a  Director  of  the Company since April     1992.
Mr.  1992  Smith  is  a shareholder in the law firm of Lindhorst & Dreidame Co.,
L.P.A.,  Cincinnati,  Ohio,  where  he has practiced law since 1979. Lindhorst &
Dreidame acts as outside general counsel to the Company.

Michael  E.  Rohrkemper, 58, has been a Director of the Company since July 1993.      1993
Mr.  Rohrkemper  is  a certified public accountant and was formerly a partner in
the  Cincinnati,  Ohio  accounting  firm  of Rohrkemper & Ossege Ltd., from 1991
through  May 2001, at which time he left his accounting practice to join Pomeroy
as  its  Vice  President  of Finance and Administration. On August 10, 2001, Mr.
Rohrkemper  was  promoted  to  Chief  Financial  Officer and named Secretary and
Treasurer of the Company.

Stephen E. Pomeroy, 36, has been a Director of the Company since February, 1998.      1998
Mr.  Stephen  Pomeroy  was promoted to Chief Executive Officer of the Company in
June  2004.  Additionally,  Mr. Stephen Pomeroy is President and Chief Operating
Officer  of  the Company. From May 1997 to January 2001, Mr. Stephen Pomeroy was
the  Chief  Financial  Officer  of  the  Company.  In December 1998, Mr. Stephen
Pomeroy  was  named  President  and  Chief  Executive  Officer of Pomeroy Select
Integration  Solutions,  Inc.  (a  wholly  owned subsidiary of the Company). Mr.
Stephen  Pomeroy  was  the Vice President of Marketing and Corporate Development
from September 1996 to May 1997.

William  H.  Lomicka, 68, has been a Director of the Company since January 1999.      1999
Mr.  Lomicka  is  Chairman  of  Coulter Ridge Capital, Inc. a private investment
firm,  a position he has held since 1999. Mr. Lomicka is currently a director of
Counsel Corporation, a publicly traded investment company.


                                        4

Between  1989  and  1999,  he  was President of Mayfair Capital, Inc., a private
investment firm. Mr. Lomicka is a graduate of the College of Wooster in Wooster,
Ohio  and  has  a  Master's  of  Business Administration degree from the Wharton
School of the University of Pennsylvania.

Vincent  D. Rinaldi, 56, has been a Director of the Company since June 1999. Mr.      1999
Rinaldi  is  President  and  Chief Executive Officer of National City Commercial
Capital  Corporation  (formerly,  Information  Leasing  Corporation ("ILC")) and
Procurement  Alternatives Corporation ("PAC"), both wholly-owned subsidiaries of
National  City  Corporation. The combined companies finance and manage equipment
for  a wide range of companies. Mr. Rinaldi was the founder of ILC in 1984 prior
to  its acquisition by Provident in 1996. Mr. Rinaldi is currently a Director of
Thrucom, Inc., Qsys International Inc. and Infonet Inc.

Debra  E.  Tibey,  46,  has  been a Director of the Company since June 2002. Ms.      2002
Tibey  has  been an independent consultant since March 2000. She formerly served
as  Senior  Vice  President of Sales from October 1988 through February 2000 for
Ingram  Micro,  Inc., a wholesale provider of technology solutions, products and
services.  During  her  thirteen-year  tenure  with  Ingram Micro, Ms. Tibey was
responsible  for leading the domestic sales organization. From July 1986 through
August  1988,  Ms.  Tibey served as Vice President and General Manager of export
for  Aakasoft,  a  European software distributor. She is currently a Director of
Healthzones.

Edward  E.  Faber,  72,  has been a Director of the Company since June 2002. Mr.      2002
Faber  has  been  retired  since  1992, has more than thirty years of experience
managing and developing high-technology growth companies. Mr. Faber's experience
includes  twelve  years  in sales and marketing management with IBM Corporation,
Memorex  Corporation  and  Four  Phase  Systems  before  becoming  the  founding
President of Computerland Corporation ("Computerland") in September 1976. During
his  twelve-year  tenure  with  Computerland,  Mr.  Faber  also  served  as
Computerland's  Vice  Chairman,  Chairman, and Chief Executive Officer. Prior to
retiring  from  an  active  management  career,  Mr.  Faber  also  served as the
President  and  Chief  Executive  Officer  of  SuperCuts,  Inc.,  where  he  was
responsible  for  organizing  and  executing  a  successful initial public stock
offering for the company. Mr. Faber currently serves as Chairman of the Board of
Matrixx Initiatives, Inc., which is a publicly traded company.

Kenneth  R.  Waters,  53,  has  been  a Director since June 2004. Mr. Waters was      2004
previously  a  director  of  the Company from April 1997 until January 1999, and
from  June  2001  until  January 2003. He served as a director of Pomeroy Select
Integration  Solutions,  Inc.,  a  wholly  owned subsidiary of the Company, from
December 1998 through March 2001. Mr. Waters has worked in the computer industry
since  1978.  Mr.  Waters  was an executive with ComputerLand from 1978 to 1988,
Chief  Executive Officer of Power Up Software from 1992 to 1993 and President of
MicroAge  from  1993 to 1995. Most recently, he has been an industry consultant,
serving as such for the Company from January 1997 through March 2001. Mr. Waters
is  currently  President  of  KRW  LLC,  a private consulting company, and Chief
Executive  Officer of E-Seek Inc., a private ID hardware company. Mr. Waters has
a law degree.

David  G. Boucher, 61, is currently Chairman and Chief Executive Officer of Dave      N/A
Boucher Enterprises, a consultant in distribution channels marketing.


                                        5

Mr.  Boucher  is also the Non-Executive Chairman of Verity Professionals LLC. In
addition,  he sits on the Board of Directors of Market Velocity Inc., QuickVault
LLC,  and  Telephonetics  Inc. He also serves on the Advisory Board of Clearpath
Networks  Inc.  In  May  2000, Dave Boucher, retired after thirty years with IBM
Corporation  where  he  held  numerous  executive  positions in the IBM Personal
Systems Group, including Vice President of Channel Sales for North America, Vice
President  of  Distribution  Channels  Management  for  North  America  and Vice
President  and General Manager for Worldwide Distribution Channels Marketing for
the IBM Personal Systems Group.



Stephen E. Pomeroy is the son of David B. Pomeroy, II. There are no other family
relationships  among  the  Company's  directors  and  executive  officers.

There  were  four (4) meetings of the Board of Directors in 2004. Each member of
the  Board  of  Directors  attended  at  least seventy-five percent (75%) of the
aggregate  of  the total number of meetings of the Board and committees on which
he  served.

                              DIRECTOR INDEPENDENCE

The  Board  of  Directors  has  determined  that the following six directors are
"independent"  as defined by applicable law and Nasdaq listing standards:  James
H. Smith, III, William H. Lomicka, Vincent D. Rinaldi, Debra E. Tibey, Edward E.
Faber,  and Kenneth R. Waters.  In addition, the Board has determined that David
G.  Boucher,  nominee,  meets  the independent definition.  All of the foregoing
directors  (including  the  nominee),  except  Mr.  James  H.  Smith,  III,  are
independent  as  "independence" is defined for audit committee members in Nasdaq
Rule  4350(d).

                         COMMUNICATION FROM STOCKHOLDERS

The  Board  will  give  appropriate attention to written communications that are
submitted  by  stockholders,  and  will  respond  if  and  as  appropriate.  The
Secretary  will  review  each  stockholder  communication.  The  Secretary  will
forward  to  the  entire  Board  (or  to  members of the Board committee, if the
communication  relates  to a subject matter clearly within that committee's area
of responsibility) each communication that (a) relates to the Company's business
or  governance,  (b)  is  not  offensive  and  is legible in form and reasonably
understandable  in  content,  and  (c)  does  not  merely  relate  to a personal
grievance  against the Company or a team member or further personal interest not
shared  by  the  other  stockholders  generally.

Stockholders  of the Company may communicate with the Board in writing addressed
to:

                    Board of Directors
                    c/o Corporate Secretary
                    Pomeroy IT Solutions, Inc.
                    1020 Petersburg Road
                    Hebron, KY 41048

                                 CODE OF ETHICS

The  Company  has  adopted a written Code of Ethics ("Code") that applies to our
Directors, officers, and employees of the Company and its subsidiaries including
the  Company's Chief Executive Officer and Chief Financial Officer.  The Code is
available  under  the  corporate  governance  section  of  the Company's website
(www.pomeroy.com).  The Company will post amendments to or waivers from its Code
- ----------------
at the same location on its website.  Additionally, the Company has incorporated
ethical  and  conduct standards into its policies and agreements with employees.


                                        6

                      COMMITTEES OF THE BOARD OF DIRECTORS

                                 Audit Committee

The  Company  has  a  standing  Audit  Committee  established in accordance with
Section  3(a)(58)(A)  of  the  Exchange  Act  which  oversees the accounting and
financial  reporting  processes  of  the  Company  and  audits  of the financial
statements  of the Company.  The Company's Audit Committee is currently composed
of  three independent directors (as defined by Nasdaq Rule 4350(d)), Mr. William
H. Lomicka, Mr. Edward E. Faber, and Ms. Debra E. Tibey.  The Board of Directors
has  determined  that  Mr.  William  H. Lomicka is an "audit committee financial
expert"  as  defined  in Item 401(h) of Regulation S-K. The Audit Committee held
four  (4)  meetings  and  numerous  discussions during fiscal 2004.    The Audit
Committee  consults with the independent auditors regarding their examination of
the financial statements of the Company and their related assessment of internal
controls.  It  reports to the Board of Directors on these matters and recommends
the  independent  auditors to be designated for the ensuing year.  See Report of
the  Audit  Committee  beginning  on  page  20.

                  Nominating and Corporate Governance Committee

The  Company  has a standing Nominating and Corporate Governance Committee.  The
Nominating  and  Corporate  Governance  Committee  held  two (2) meetings during
fiscal  2004.  The  Company's  Nominating  Committee  and  Corporate  Governance
Committee  is currently composed of two independent directors, Kenneth R. Waters
and  Debra  E.  Tibey.   The principal functions of the Nominating and Corporate
Governance  Committee  are  to  assist  the Board in identifying individuals for
service  as  directors of the Company and as Board committee members, to develop
and  monitor  a  process  for  evaluating  Board  effectiveness, and to develop,
oversee  and  administer the establishment of the Company's corporate governance
guidelines.  This  committee is comprised of independent directors as defined by
applicable Nasdaq listing requirements and has adopted a formal written charter.

Candidates  for  Board  Membership.  The  Board  as  a  whole is responsible for
selecting  nominees  for  the  Board.  The  Nominating  and Corporate Governance
Committee  is  responsible  for  screening  and  recommending  candidates.  In
fulfilling  this role, the committee may, without obligation, receive input from
the  Chief  Executive  Officer.  Factors  to be considered by the Nominating and
Corporate  Governance  Committee in recommending candidates for Board membership
include,  but  are  not  limited  to:

     -    Personal qualities and characteristics, accomplishments and reputation
          in  the  business  community;

     -    Current knowledge and contacts in the communities in which the Company
          does  business  and  in  the  Company's  industry  or other industries
          relevant  to  the  Company's  business;

     -    Ability and willingness to commit adequate time to Board and committee
          matters;

     -    The fit of the individual's skills and personality with those of other
          directors  and  potential  directors  in  building  a  Board  that  is
          effective,  collegial  and responsive to the needs of the Company; and

     -    Diversity  of  viewpoints,  backgrounds  and  experience.

In  recommending  directors  for  re-election  to the Board at the expiration of
their  terms, the Nominating and Corporate Governance Committee shall consider a
director's  overall  effectiveness,  including  whether  changes  in  employment
status,  health,  community  activity  or  other factors may impair a director's
continuing  contributions to the Board. The Board does not believe that adopting
a  set  term  limit  for  directors  serves  the  interests  of  the  Company.


                                        7

                             Compensation Committee

The  Company has a standing Compensation Committee which held three (3) meetings
during  fiscal  2004,  composed of two independent directors, Ms. Debra E. Tibey
and  Mr. William H. Lomicka. This committee reviews the compensation paid by the
Company  and  makes  recommendations on these matters to the Board of Directors.

                             Stock Option Committee

The  Company  has  a  standing  Stock  Option  Committee  consisting  of Messrs.
Rohrkemper  and  Smith.  This  committee  administers the 2002 Non-Qualified and
Incentive  Stock Option Plan.  During fiscal 2004, this committee held no formal
meeting.


                                 DIRECTOR'S FEES

The  Board  of  Directors'  adopted  a  new fee schedule, which became effective
January  6,  2005,  under  which  each  director  who  is not an employee of the
Company,  except  for Mr. Smith, shall receive a quarterly retainer equal to six
thousand  dollars  ($6,000)  and  fees  for  attendance at committee meetings as
follows:  $500  for  each Board of Directors meeting attended (including as part
of  each  such  meeting  any committee meetings held on the same date); $500 for
each  Stock  Option  Committee  attended;  $1,000  for each Nominating Committee
meeting  attended;  $1,500 for each Compensation Committee meeting attended; and
$2,000  for  each  Audit  Committee  meeting  attended.  Mr.  Smith's  law firm,
Lindhorst  &  Dreidame  Co.,  L.P.  A.,  will  be  compensated  for  his time in
attendance  at  Directors' meetings based on his hourly rate.  Each non-employee
director also receives an annual stock option grant as provided in the Company's
2002  Outside  Directors'  Stock  Option  Plan.

                       DIRECTOR COMMITMENT AND ATTENDANCE

All  directors  should  make every effort to attend in person the four regularly
scheduled  quarterly  meetings  of  the Board, in addition to the organizational
meeting  held in conjunction with the Company's Annual Stockholders' Meeting, as
well  as  the  associated  meetings  of  committees  of  which they are members;
provided,  however,  that members may attend such meetings by telephone or video
conference  if  necessary to mitigate conflicts. All directors should make every
effort  to  attend  the  two  regularly  scheduled  meetings  of  the Board, the
associated  meetings  of  committees  of  which  they  are members and any other
meetings  of  committees  of which they are members in person or by telephone or
video  conference.  The  2004 Annual Meeting of stockholders was attended by the
following  directors:  Mr. David B. Pomeroy, Mr. Stephen E. Pomeroy, Mr. Michael
E.  Rohrkemper,  and  Mr.  James  H.  Smith.


                                        8

                             EXECUTIVE COMPENSATION

                      REPORT OF THE COMPENSATION COMMITTEE

The  Compensation  Committee  of the Board of Directors is currently composed of
two  independent  directors,  Ms. Debra E. Tibey and Mr. William H. Lomicka. The
Compensation Committee is responsible for the establishment and oversight of the
Company's  Executive  Compensation Program. This program is designed to meet the
objectives  of  attracting,  retaining  and  motivating  executive employees and
providing  a  balance  of short term and long term incentives that can recognize
individual  contributions  from  an  executive  and  the  overall  operating and
financial  results  of the Company. The Compensation Committee intends to review
Executive  Compensation on a regular basis and to compare the competitiveness of
the  Company's  executive  compensation  and  corporate  performance  with other
corporations comparable to the Company. The Compensation Committee believes that
the  significant equity interest in the Company held by the Company's management
aligns  the  interests  of the stockholders and management. Through the programs
adopted by the Company a significant portion of Executive Compensation is linked
to  individual  and  corporate  performance  and  stock  price  appreciation.

The  basic  elements  of  the  Company's  Executive Compensation Program consist
primarily  of  base  salary,  potential  for annual cash bonus opportunities and
stock  options.  The  Compensation  Committee  believes  that incentives play an
important  role  in  motivating  executive  performance  and  attempts to reward
achievement  of  both  short and long term goals. However, the emphasis on using
stock options as a long term incentive is intended to insure a proper balance in
the  achievement  of  long  term  business  objectives  which ties a significant
portion  of  the  executive's  compensation  to  factors  which  impact  on  the
performance  of  the  Company's  stock.

Compensation  opportunities  must  be  adequate to enable the Company to compete
effectively  in  the  labor market for qualified executives. The elements of the
Executive  Compensation  Program  are designed to meet these demands, and at the
same  time  encourage  increases  in  shareholder  value.

                                  BASE SALARIES

Base  salaries  for executives are initially determined by evaluating the duties
and  responsibilities  of  the  position  to  be  held  by  the  individual, the
experience  of  the  executive  and  the  competitive  marketplace for executive
talent.  The  Company  has  entered  into  Employment  Agreements that establish
salaries  for  certain  executive  officers.  Salaries  for executives and other
employees  are  reviewed  periodically  and  may  be set at higher levels if the
Company  concludes  that is appropriate in light of that particular individual's
responsibilities,  experience  and  performance.

                               ANNUAL CASH BONUSES

The Company's executives and other employees are eligible to receive annual cash
awards  or  bonuses  at  the  discretion  of the Compensation Committee with the
approval  of  the  Board of Directors. In determining whether such discretionary
awards  should  be  made,  the  Compensation  Committee  considers  corporate
performance measured by financial and operating results including income, return
on  assets  and  management  of  expenses  and  costs.


                                        9

          CHIEF EXECUTIVE OFFICER COMPENSATION AND CONSULTING AGREEMENT

Mr.  David B. Pomeroy, II served as Chairman of the Board throughout fiscal 2004
and Chief Executive Officer until his resignation on June 10, 2004. Mr. David B.
Pomeroy's compensation for fiscal 2004, which included an annual salary, bonuses
and stock options, was determined in accordance with the terms of the Thirteenth
Amendment  to Mr. David B. Pomeroy's Employment agreement, which established the
performance  criteria  for fiscal 2004, adopted by the Compensation Committee in
February 2004.  The terms of Mr. David B. Pomeroy's Employment Agreement and any
amendments  thereto were based on the factors described above including a review
of  the  compensation  paid  to  executives  of  comparable  companies.

Following his resignation as Chief Executive Officer on June 10, 2004, Mr. David
B.  Pomeroy continued to serve as the Chairman of the Board of the Company under
the  terms  of  his  existing  employment  agreement.  Thereafter, the Company's
Compensation  Committee reviewed a new arrangement for the continued services of
David  B.  Pomeroy. In early October 2004, the Compensation Committee determined
the  principal  terms  of  the  new  arrangement  with  Mr. David B. Pomeroy and
directed  legal  counsel  to  prepare  a draft of a Consulting Agreement for the
parties review. The new arrangement included, in addition to other terms, a lump
sum  cash  service  award  for  Mr.  David B. Pomeroy. On November 11, 2004, the
Company  announced  a  $1.5  million non-recurring charge, which included, among
other  things, the lump sum cash service award and other bonuses contemplated in
the  Consulting  Agreement  (as  defined  below).

On  January  31,  2005,  the  Company  and  Mr.  David B. Pomeroy entered into a
Consulting  Agreement  for  Mr. David B. Pomeroy (the "Consulting Agreement") to
document  the  terms  of  the  new  arrangement  described above. The Consulting
Agreement  has  a  term  of  five  (5)  years  commencing  January  5, 2005 (the
"Effective  Date").  Pursuant  to  the  terms  of  the Consulting Agreement, the
employment  of  David  B. Pomeroy with the Company, and his Employment Agreement
dated  March  12,  1992,  as amended from time to time thereafter (the last such
amendment  being  the  Thirteenth  Amendment  to  Employment Agreement effective
January  6,  2004),  are  terminated  as  of the Effective Date. However, in the
Consulting  Agreement  David B. Pomeroy has agreed to provide certain consulting
services  to  the  Company and to continue to serve on the Board of Directors of
the  Company  as  non-executive Chairman of the Board throughout the term of the
Consulting Agreement.

The  Consulting  Agreement  provides  that  David  B.  Pomeroy will be paid base
compensation  of  $250,000  per  year,  and  provides for the payment of certain
bonuses,  including  a  $100,000  bonus  payable  in  the  first quarter of 2005
relating  to the 2004 annual incentive plan year and the opportunity to earn 50%
of  the  annual  bonus  contemplated  in  his  employment agreement based on the
Company  achieving  net  profits  of  $17,500,000  in  the 2004 fiscal year. The
Consulting Agreement also calls for the payment of a lump-sum cash service award
in  the  amount of $750,000 in consideration of David B. Pomeroy's long-standing
service,  contributions, and leadership to the Company, the payment of an annual
housing  allowance  of $25,000 for the Company's use of certain real property in
Arizona  beneficially owned by David B. Pomeroy, the continuation of medical and
disability  insurance  coverage throughout the term of the Consulting Agreement,
and  the  reimbursement  of certain expenses incurred by David B. Pomeroy in the
performance of his duties under the Consulting Agreement. Except as specifically
set forth in the Consulting Agreement, David B. Pomeroy shall not be eligible to
participate in any long-term incentive plans, retirement plans, or benefit plans
offered  by  the  Company  to  employees.

The  Consulting  Agreement  contains  certain  non-compete,  nondisclosure  of
confidential  information, and non-solicitation provisions applicable throughout
the  term  of  the  Consulting  Agreement,  and  provides  that the Company will
indemnify  and  hold harmless David B. Pomeroy from all actions, claims, losses,
etc.  resulting  from  his  good  faith  performance  of  his  duties  under the
Consulting Agreement.


                                       10

Mr. Stephen E. Pomeroy served as Chief Executive Officer beginning June 10, 2004
and through the remainder of fiscal 2004. Mr. Stephen E. Pomeroy's compensation,
which  includes  an  annual salary, bonuses and stock options, was determined in
accordance  with  the  terms  of the First Amendment to Mr. Stephen E. Pomeroy's
Amended  and  Restated  Employment  agreement, which established the performance
criteria  for  fiscal  2004, adopted by the Compensation Committee on January 6,
2004.  The  terms  of  Mr.  Stephen E. Pomeroy's Amended and Restated Employment
Agreement  and  any amendments thereto were based on the factors described above
including  a  review  of  the  compensation  paid  to  executives  of comparable
companies.

                     Submitted by the Compensation Committee

                      Debra E. Tibey and William H. Lomicka


           COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

During  fiscal  2004,  the  Compensation Committee consisted of two non-employee
Directors,  Debra  E.  Tibey,  and  William  H.  Lomicka.

The  Company's  principal  executive offices, distribution facility and national
training  center  comprised  of  approximately 36,000, 161,000 and 22,000 square
feet  of  space, respectively, are located in Hebron, Kentucky. These facilities
are  leased  from  Pomeroy  Investments, LLC ("Pomeroy Investments"), a Kentucky
limited  liability  company  controlled by David B. Pomeroy, II, Chairman of the
Board  of the Company, under a ten year triple-net lease agreement which expires
in  October  2010. The lease agreement provides for 2 five-year renewal options.
In  addition, the Company pays for the business use of other real estate that is
owned  by  Pomeroy  Investments.

The  Company  is  currently  negotiating  with Pomeroy Investments for terms and
conditions  to  govern  a new lease for approximately 69,000 additional rentable
square  feet  located  in a building that Pomeroy Investments is constructing on
property  adjacent  to the Company's corporate headquarters in Hebron, Kentucky.
The  Company  intends to utilize the space for its full-service customer support
call  center.  While  a  final  lease agreement has not been entered into by and
between  the  parties  as  of  the date upon which this Proxy Statement is being
filed,  it  is the intent of the parties to enter into a new lease agreement for
the approximate 69,000 additional rental square feet with an initial term of ten
(10)  years  and  two (2) five-year renewal options that may be exercised in the
sole  and  complete  discretion  of  Company.  The  final  version  of the lease
agreement  will  be  subject  to  approval  of  the  Company's  Audit Committee.
Incident  to the execution of such a new lease, the parties also intend to amend
the  existing  lease  agreement  for  the Company's principal executive offices,
distribution facility and national training center to extend the term thereof so
that  the  term  of  the  two leases will run concurrently and provide scheduled
termination  dates  and renewal options that are the same under both agreements.

Mr.  James H. Smith, a director of the Company, is a stockholder in the law firm
of  Lindhorst  & Dreidame Co., L.P.A. Lindhorst & Dreidame Co. serves as general
counsel  to the Company. The legal services provided to the Company by Lindhorst
&  Dreidame  Co.  constituted  less  than  5%  of  the  firm's business in 2004.

Mr.  Vincent  D.  Rinaldi, a director of the Company, is the President and Chief
Executive  Officer  of  National City Commercial Capital Corporation, (formerly,
Information  Leasing  Corporation)  a  wholly-owned  subsidiary of National City
Corporation.  On  April  16,  2002, the Company closed the sale of a majority of
the  assets  of  its  wholly owned subsidiary - Technology Integration Financial
Services,  Inc.  to  Information  Leasing  Corporation.  In connection with this
sale,  the  Company  signed an exclusive seven-year vendor agreement whereby the
Company  is  appointed  as  an agent for remarketing and reselling of the leased
equipment  sold.  The  Company  will  be  paid  a  commission  on  future  lease
transactions  referred  to  and  accepted by Information Leasing Corporation and
will  act  as  the  remarketing  and  reselling  agent  for  such  future leased
equipment.


                                       11

                 SUMMARY OF CASH AND CERTAIN OTHER COMPENSATION

The  following  table  is  a summary for the fiscal years 2004, 2003 and 2002 of
certain  information  concerning the compensation paid or accrued by the Company
to  the Chief Executive Officer, the other two executive officers of the Company
as of the end of its most recent fiscal year (collectively, the "Named Executive
Officers")  and  two  additional  employees.



                                         SUMMARY COMPENSATION TABLE

                                                                               LONG TERM
                                                                             COMPENSATION
                                              ANNUAL COMPENSATION                AWARDS
                                    ---------------------------------------  --------------
NAME AND PRINCIPAL                                             OTHER ANNUAL   STOCK OPTIONS     ALL OTHER
POSITION                      YEAR   SALARY (1)      BONUS     COMPENSATION       # (2)        COMPENSATION
- ----------------------------  ----  --------------  --------  --------------  --------------  --------------
                                                                            
David B. Pomeroy              2004  $   570,000(3)  $350,000              -         100,000   $  750,000 (4)
Chief Executive Officer       2003  $   570,000            -  $   20,300 (5)         50,000               -
(January 6, 2004-             2002  $   495,000            -              -          50,000               -
June 10, 2004)

Stephen E. Pomeroy            2004  $   495,000            -  $    2,520 (6)        130,000               -
Chief Executive Officer       2003  $   450,000     $500,000  $    2,460 (6)        150,000               -
(June 10, 2004 to present),   2002  $   450,000            -              -          79,999               -
President, and Chief
Operating Officer

Michael  E. Rohrkemper        2004  $   200,000     $ 65,000  $    8,100 (7)         25,000               -
Chief Financial Officer,      2003  $   200,000     $ 15,000  $    8,100 (7)         15,000               -
Secretary, and Treasurer      2002  $   188,942     $ 30,000  $    8,100 (7)         15,000               -

Stephen R. Rodenhiser         2004            -     $     24  $  414,495 (8)              -               -
Sales Representative

Albert C. Kuhlo               2004  $        26     $  3,810  $  276,695 (9)              -               -
Sales  Representative         2002  $        26            -  $  390,759 (9)              -               -


          (1)  Includes  amounts  deferred  at  the  direction  of the executive
               officer pursuant to the Company's 401(k) Retirement Plan.
          (2)  Unless  otherwise  noted,  all  stock  options  are awarded based
               on  the  fair  market  value of the Company's Common stock at the
               time  of  grant.  Represents  options granted during fiscal years
               2004, 2003, and 2002.
          (3)  Includes $95,000 for business use of real estate in Arizona.
          (4)  Represents lump-sum cash service award.
          (5)  Includes taxable fringe benefits.
          (6)  Includes  phone  and  entertainment  allowance  of $2,520 in 2004
               and $2,460 in 2003.
          (7)  Includes  phone  and  automobile  allowance  of  $8,100  in 2004,
               2003 and 2002.
          (8)  Includes commissions of $414,495 earned in 2004.
          (9)  Includes  commissions  of  $276,695  earned  in 2004 and $390,759
               earned in 2002.


                                       12

                        OPTION GRANTS IN LAST FISCAL YEAR

The  following  table  sets  forth  certain  information concerning the grant of
options  to  purchase Common Stock to any of the Named Executive Officers during
fiscal  year  2004.



                        Individual Grants
- ----------------------------------------------------------------------------------------
                                                                                               Potential Realizable
                                                                                                      Value
                                                                                                at Assumed Annual
                        No. of Shares of    Percent of Total                                  Rates of Stock Price
                          Common Stock     Options Granted to   Exercise or               Appreciation for Option Term
                       Underlying Options      Employees         Base Price   Expiration  -----------------------------
Name                        Granted          in Fiscal Year        ($/Sh)        Date          5%             10%
- ---------------------  ------------------  -------------------  ------------  ----------  ------------  ---------------
                                                                                      
David B. Pomeroy, II              100,000                8.52%  $      14.70    02/18/14  $   924,475   $    2,342,801

Stephen E. Pomeroy                 30,000                2.56%  $      12.45    09/16/09  $   103,191   $      228,025
                                  100,000                8.52%  $      13.72    11/03/09  $   379,058   $      837,619

Michael E. Rohrkemper              15,000                1.28%  $      14.64    03/01/09  $    60,671   $      134,068
                                   10,000                0.85%  $      14.08    03/15/06  $    14,432   $       29,568



         AGGREGATE STOCK OPTION EXERCISES IN YEAR ENDED JANUARY 5, 2005
                        AND YEAR END STOCK OPTION VALUES

The  following  table  sets  forth  information  concerning  aggregated  option
exercises  in  fiscal  year 2004 and the number and value of unexercised options
held  by  each  of  the  Named  Executive  Officers  at  January  5,  2005.



                                                          No. of Securities
                                                       Underlying Unexercised     Value of Unexercised
                                                             Options at          In-the-Money Options at
                                                           January 5, 2005           January 5, 2005
                                                                (#)                       ($)
                           Shares                      -----------------------  -------------------------
                          Acquired          Value           Exercisable/              Exercisable/
Name                   on Exercise (#)  Realized ($)        Unexercisable             Unexercisable
- ---------------------  ---------------  -------------  -----------------------  -------------------------
                                                                    
David B. Pomeroy, II            50,000  $     148,416               437,500/ 0              $  581,406/ 0

Stephen E. Pomeroy              19,125  $     180,971               557,500/ 0            $  1,007,600/ 0

Michael E. Rohrkemper                -  $           -           35,000/ 30,000        $  48,950/  $78,350



                                       13

       SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

The  following tables summarizes as of January 5, 2005 information regarding our
equity  compensation  plans.



- ------------------------------------------------------------------------------------------------------
Plan category                     Number of securities   Weighted-average        Number of securities
                                  to be issued upon      exercise price of       remaining available
                                  exercise of            outstanding options,    for future issuance
                                  outstanding options,   warrants and rights     under equity
                                  warrants and rights                            compensation
                                                                                 plans(excluding
                                                                                 securities reflected
                                                                                 in column (a))


                                           (a)                    (b)                  (c ) (1)
- ------------------------------------------------------------------------------------------------------
                                                                        
Equity compensation plans
approved by security holders                  2,733,919  $                13.34             2,029,954
- ------------------------------------------------------------------------------------------------------
Equity compensation plans
not approved by security holders                      -                       -                     -
- ------------------------------------------------------------------------------------------------------
Total                                         2,733,919  $                13.34             2,029,954
- ----------------------------------====================================================================

(1)  Includes  373,891  shares  available  for  future  issuance  under the 1998
     Employees Stock Purchase Plan.


                         Submitted by Board of Directors


                              EMPLOYMENT AGREEMENTS

                   Mr. David B. Pomeroy, II (1/6/04-6/10/2004)

       (See Chief Executive Officer Compensation and Consulting Agreement)

Mr.  David B. Pomeroy, II served as Chairman of the Board throughout fiscal 2004
and Chief Executive Officer until his resignation on June 10, 2004. Mr. David B.
Pomeroy's compensation for fiscal 2004, which included an annual salary, bonuses
and stock options, was determined in accordance with the terms of the Thirteenth
Amendment  to Mr. David B. Pomeroy's Employment agreement, which established the
performance  criteria for fiscal 2004, was adopted by the Compensation Committee
in  February 2004.  The terms of Mr. David B. Pomeroy's Employment Agreement and
any  amendments  thereto  were  based on the factors described below including a
review  of  the  compensation  paid  to  executives  of  comparable  companies.

Effective  January  6,  2004,  Mr.  David  B.  Pomeroy entered into a Thirteenth
Amendment  to  the  Employment  Agreement  with  the  Company  (the  "Thirteenth
Amendment").  Mr. David B. Pomeroy's compensation under the Thirteenth Amendment
included  a  base  salary of $475,000 for fiscal 2004.  The Thirteenth Amendment
also provided that effective February 18, 2004, Mr. Pomeroy shall be awarded the
option  to acquire 100,000 shares of the common stock of the Company at the fair
market  value  of  such  shares  on  February  18,  2004.

In  addition,  the  Company  paid  Mr.  David  B.  Pomeroy (or to a legal entity
controlled by him) $7,916.67 per month during the term of the Agreement, for the
business use of real estate in Arizona owned by a legal entity controlled by Mr.
David  B.  Pomeroy.  In  the  event  of  a  change of control (as defined in the
Agreement),  the  Company  is  required to provide Mr. David B. Pomeroy with 100
hours  of flight time on a private air carrier for business use per year for the
term  of  the  agreement.  Currently, the cost of one hour of flight time ranges
from  $1,400  to  $2,300  depending  on  various  factors.


                                       14

The  employment  of  Mr.  David  B. Pomeroy with the Company, and his Employment
Agreement  dated  March  12,  1992, as amended from time to time thereafter (the
last  such  amendment  being  the  Thirteenth  Amendment to Employment Agreement
effective  January  6,  2004),  were  terminated  as  of  January  5,  2005.  In
connection  with the termination of his Employment Agreement and the termination
of  his  employment,  Mr. David B. Pomeroy entered into the Consulting Agreement
with  the  Company,  the  terms  of  which  are  described  in the Report of the
Compensation Committee on Chief Executive Compensation and Consulting Agreement.

                             Mr. Stephen E. Pomeroy

Mr.  Stephen  E.  Pomeroy's  employment agreement with the Company has a term of
five  years,  which  is  extended  on  a  daily  basis  resulting in a perpetual
five-year term.  Effective November 3, 2003, Mr. Stephen E. Pomeroy entered into
an  Amended and Restated Employment Agreement with the Company (the "Amended and
Restated  Agreement").  Under  the  Amended  and  Restated  Agreement  with  the
Company,  Mr.  Stephen  E. Pomeroy received a base salary of $495,000 for fiscal
2004  and  his  base  salary  increased  to $544,000 for fiscal 2005, which base
salary  shall  remain  in  effect  for  each  subsequent  year of the Employment
Agreement  unless  modified  by  the  Compensation  Committee  of  the  Company.
Thereafter,  on  January 6, 2004, the Company and Mr. Stephen E. Pomeroy entered
into  a  First  Amendment  to  Amended  and Restated Employment Agreement, which
affirms  and  ratifies  the  terms  and conditions of the Amendment and Restated
Agreement,  except  for  the  provisions  concerning  Mr.  Stephen  E. Pomeroy's
eligibility  to  earn  an  annual  bonus.  The  First  Amendment  to Amended and
Restated  Employment  Agreement makes Mr. Stephen E. Pomeroy eligible to earn an
annual  bonus  up to $800,000 and 125,000 non-qualified stock options based upon
the  Company  meeting  certain  predetermined  goals  in  fiscal  2004.  It  is
anticipated  that  the  Company  will  provide  Mr.  Stephen  E.  Pomeroy with a
substantially  similar  bonus  and incentive plan for fiscal 2005, but such plan
has  not  been mutually agreed upon and reduced to writing as of the date of the
filing  of  this  Proxy  Statement.

According  to  the  terms  of  Mr.  Stephen  E.  Pomeroy's  Amended and Restated
Employment  Agreement,  it  states  that  if Mr. Stephen E. Pomeroy's employment
agreement  is  terminated  within  one  year  following a change-of-control, Mr.
Stephen  E.  Pomeroy  shall receive a severance payment based upon five years of
his  base  pay  at the time of termination.  In addition, Mr. Stephen E. Pomeroy
would  be  paid  for any bonus or other compensation that he would have received
had  he not been terminated and continued participation in the Company's benefit
programs  for  five  years.


                            Mr. Michael E. Rohrkemper

Effective  March 5, 2003, the Company and Mr. Michael E. Rohrkemper entered into
a  Second Amendment to Employment Agreement ("Second Amendment") under which Mr.
Michael  E.  Rohrkemper  receives  a base annual salary  of $200,000, which base
salary  shall  remain  in  effect  unless  or  until  modified in writing by the
parties.   In  addition,  the  Second  Amendment set forth certain quarterly and
year-end  bonuses  that Mr. Michael E. Rohrkemper was eligible to earn in fiscal
2004  based  upon  the  Company's  performance  and  attainment  of  certain
pre-determined  criteria  under  the  Second  Amendment.

Effective  March 7, 2005, the Company and Mr. Michael E. Rohrkemper entered into
a  Third  Amendment  to Employment Agreement ("Third Amendment") under which Mr.
Michael  E.  Rohrkemper's  base  annual  salary  was increased from $200,000. to
$225,000.   Such  base  annual  salary  shall  remain  in effect unless or until
modified  in  writing  by  the  parties.   In addition, the Third Amendment sets
forth  certain quarterly and year-end bonuses that Mr. Michael E. Rohrkemper  is
eligible  to  earn  in  fiscal  2005  based  upon  the Company's performance and
attainment  of  certain  pre-determined  criteria.  Mr.  Michael E. Rohrkemper's
bonus  criteria  for  fiscal 2005 is substantially similar to what was in effect
for quarterly and year-end bonuses in fiscal 2004, which bonuses were also based
upon  the  Company's  performance


                                       15

                                PERFORMANCE GRAPH

The  following Performance Graph compares the percentage of the cumulative total
stockholder  return  on  the  Company's  Common shares with the cumulative total
return  assuming  reinvestment  of  dividends of (i) the S&P 500 Stock Index and
(ii)  the  NASDAQ  Composite  Index.

                            CUMULATIVE TOTAL RETURN
             BASED ON REINVESTMENT OF $100 BEGINNING JANUARY 5,2000

                               [GRAPHIC OMITED]




- -----------------------------------------------------------------------
             01/05/00  01/05/01  01/05/02  01/05/03  01/05/04  01/05/05
- -----------------------------------------------------------------------
                                             
Pomeroy           100    117.60    109.80     94.90    115.80    115.00
- -----------------------------------------------------------------------
S&P 500           100     92.60     83.62     64.80     80.04     84.43
- -----------------------------------------------------------------------
NASDAQ COMP       100     62.10     53.10     35.80     52.80     53.90
- -----------------------------------------------------------------------



                                       16

    PROPOSAL 2 - TO APPROVE THE AMENDMENTS TO THE COMPANY'S 2002 AMENDED AND
                  RESTATED OUTSIDE DIRECTORS' STOCK OPTION PLAN



                                   BACKGROUND

In  March  2002,  the Board of Directors of the Company adopted the 2002 Outside
Directors'  Stock  Option  Plan  (as  amended, the "Directors' Plan"), which was
approved  by the stockholders on June 13, 2002.  On March 11, 2004, the Board of
Directors  approved  the amendment and restatement of the Directors' Plan to (1)
increase  the  number  of shares of common stock reserved for issuance under the
Directors'  Plan,  and  (2)  amend  the  terms  and conditions of future options
awarded  to outside Directors.  This amendment and restatement of the Directors'
Plan  was  approved  by the stockholders on June 10, 2004.  As of April 5, 2005,
there  were  85,000  shares  subject to outstanding options under the Directors'
Plan  and  168,856 shares available for granting additional options.  Also as of
that  date,  there  were  outstanding  options  for 17,500 shares under the 1992
Outside  Directors  Stock  Option  Plan.  To  the extent that any of the options
outstanding  under  the  1992 Outside Directors Plan are canceled or expire, the
number of shares reserved for issuance under the Directors Plan is automatically
increased  by  the number of shares subject to such canceled or expired options.

               REASONS FOR AND DESCRIPTION OF PROPOSED AMENDMENTS

On  January  6,  2005, the Board of Directors approved certain amendments to the
Directors'  Plan,  subject to stockholder approval.  The primary purposes of the
amendments  are  to (1) increase the options awarded to each outside director on
their  respective  anniversary dates from 5,000 shares to 10,000 shares, and (2)
to  increase  the  exercise  period of options granted under the Directors' Plan
from  a period of 2 years from and after the date of their grant to 5 years from
and  after  the date of their grant.  The foregoing summary of the amendments to
the Directors' Plan is qualified in its entirety by the specific language of the
Amendment to 2002 Amended and Restated Outside Directors' Stock Option Plan (the
"Directors'  Plan  Amendment"),  a  copy  of  which  is  attached  to this proxy
statement  as  Exhibit  A.  The  Board  believes it is advisable and in the best
interests of the Company to continue to encourage stock ownership by its outside
directors.  The Board believes that the proposed changes are desirable to better
enable the Company to attract and retain the best available individuals to serve
as  outside  directors  of  the  Company.

DESCRIPTION OF STOCK PLAN, AS AMENDED, SUBJECT TO STOCKHOLDER APPROVAL

The  following  summary  of the Directors' Plan, as amended, is qualified in its
entirety  by  the  specific language of the Directors' Plan, a copy of which was
attached  as  Exhibit  A  to  the proxy statement of the Company relating to the
annual  meeting  of  stockholders  held  on  June 10, 2004 (such proxy statement
having  been filed with the SEC on May 4, 2004), and by the specific language of
the  Directors'  Plan  Amendment.

Purpose.  The  Board  of  Directors  of  the Company believes that the Company's
long-term  success  is  dependent  upon its ability to attract and retain highly
qualified  directors  who,  by  virtue of their ability and qualifications, make
important  contributions  to  the  Company.  The  Directors' Plan is intended to
encourage  outside  directors  of  the  Company  to  acquire  and increase their
ownership  of  common  stock  of  the  Company  on  reasonable  terms and aid in
attracting  and  retaining  such  individuals.  The  Board further believes that
stock options motivate high levels of performance and provide an effective means
of  recognizing  contributions  to  the  success  of  the  Company.

Administration.  The  Directors'  Plan  will  be  administered by the Board or a
committee of the Board appointed (hereafter referred to as the "Administrator"),
in  accordance with the provisions of the Plan.  The Administrator is authorized
to determine the fair market value of the shares subject to Options, approve the


                                       17

form  of  award  agreement, and determine certain procedures and conditions, not
inconsistent with the terms of the Directors' Plan, of any Option.

Stock  Subject  to Plan.  The maximum number of Shares subject to the Directors'
Plan is 281,356.  The number of Shares reserved for issuance as of April 5, 2005
was  168,856,  which  includes  17,500  shares  that were subject to outstanding
options under the 1992 Directors' Plan as of its termination date, that had been
canceled  or  that expired unexercised as of April 5, 2005.  The Directors' Plan
provides  that,  subject to the maximum number of shares reserved, the number of
Shares  reserved  under  the  Directors' Plan will automatically increase by the
number  of  shares  of  common  stock  subject  to those options that were still
outstanding  under  the  1992  Plan  as  of March 30, 2004 that are subsequently
either  canceled  or  expire  unexercised.

Eligibility.  Options  are  granted  only to outside (non-employee) directors of
the  Company.  Currently,  the  Company  has  six  outside  directors.

Plan  Benefits.  Under  the  Directors'  Plan,  as amended, an option is granted
automatically,  on  an annual basis to each outside director as follows:  (1) an
Option  for  10,000 shares of the Company's common stock on the first day of the
initial term of the outside director, and (2) an Option for 10,000 shares on the
first day of each consecutive year of service on the Board.  All Options must be
evidenced  by  a  written  award  agreement.

The  exercise  price  of  each  Option is the fair market value of the Company's
common stock on the date the Option is granted.  All Options are fully vested as
of  the  date  of  grant  and must be exercised within five years of the date of
grant,  subject  to  earlier  termination  in  the  event  of termination of the
Director's service on the Board.  An Option may be exercised within three months
of  the  termination  of  service  of a Director (but not beyond the term of the
Option),  except  in  the  case  of  the  death of a Director, the Option may be
exercised  by  the  deceased  Director's  legatee,  personal  representative  or
distribute  within one year of the date of death (but not beyond the term of the
Option).

The  exercise  price  per  share  for  the  Options  granted  under  the Amended
Directors' Plan will be the fair market value of a share of Company common stock
on the date the Option is granted.  The exercise price is payable in cash, or at
the  discretion  of  the Administrator, in whole or in part by check, promissory
note  or in shares of common stock valued at their fair market value at the date
of  exercise.  The cash proceeds from the exercise of Options constitute general
funds  of  the  Company  and  may  be  used  by  it  for  any  purpose.

Term of Plan.  The term of the plan is for ten years ending on March 26, 2012.

Adjustments upon Change in Capitalization or Merger.  In the event the Company's
common  stock  changes  by  reason  of  any  stock  split,  reverse split, stock
dividend,  combination,  reclassification  or  similar  change  in the Company's
capital  structure effected without consideration, appropriate adjustments shall
be  made  to  the  number of shares of stock subject to the Directors' Plan, the
number  of  shares  subject to any outstanding awards and the exercise price for
shares  subject  to  outstanding  awards.  In  the  event  of  a  liquidation or
dissolution, any unexercised awards will terminate.  In the event of a merger or
consolidation  of  the  Company,  if  the  outstanding awards are not assumed or
replaced  with  an equivalent substitute, the right to exercise such awards will
be  accelerated  to  permit  exercise  prior  to  the  merger  or consolidation.

Amendments  and Termination.  The Board may amend, alter, suspend or discontinue
the  Amended  Directors'  Plan at any time and for any reason.  A termination of
the Plan shall not affect Options already outstanding.  In addition, the Company
shall  obtain  stockholder  approval for any amendment to the Directors' Plan to
the  extent  necessary  and  desirable  to  comply  with  applicable  laws.  No
amendment,  suspension  or  termination  of  the  Directors' Plan may materially
impair  the  rights  under  awards previously granted without the consent of the
Optionee.

The  Administrator  may  amend  the  terms of existing Options granted under the
Directors'  Plan  provided  that no amendment may, without stockholder approval,
reduce  the exercise price of outstanding options or cancel or amend outstanding


                                       18

options  for the purpose of repricing, replacing or regranting such options with
an exercise price that is less than the exercise price of the original Options.

Federal  Income  Tax  Consequences  Relating to the Directors' Plan, as Amended.
The  U.S. federal income tax consequences to the Company and the Optionees under
the Directors' Plan are complex and subject to change.  The following discussion
is  only  a  summary  of  the  general  rules applicable to the Directors' Plan.

Generally,  the  grant  of a nonqualified stock option will not result in income
for  the  participant  or  in  a  deduction  for the Company.  The exercise of a
nonqualified  stock  option  would result in ordinary income for the participant
and  a deduction for the Company measured by the difference between the exercise
price  and the fair market value of the shares received at the time of exercise.

VOTE REQUIRED AND BOARD RECOMMENDATION

At  the Annual Meeting, the stockholders will be asked to approve the amendments
to  the  Directors'  Plan  described  above  (as set forth in more detail in the
Directors'  Plan  Amendment).  The  resolution  that  will  be introduced at the
Annual  Meeting  is  as  follows:

     RESOLVED, that the amendments to the 2002 Amended and Restated Outside
     Directors  Stock  Option  Plan  set forth in that certain Amendment to
     2002  Amended and Restated Outside Directors Stock Option Plan be, and
     they  hereby are, authorized, adopted and approved by the stockholders
     of  this  Corporation.

Assuming the presence of a quorum at the Annual Meeting, the affirmative vote of
the  holders  of  a  majority  of the shares present in person or represented by
proxy is required to approve the amendments to the Directors' Plan.  Abstentions
will  be  counted  toward  the  tabulation  of votes cast and will have the same
effect as negative votes.  Broker non-votes are counted towards a quorum but are
not  counted  for  any  purpose  in  determining  whether  this  matter has been
approved.  THE  BOARD  OF DIRECTORS RECOMMENDS A VOTE IN FAVOR OF THIS PROPOSAL.


                                       19

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Mr.  James H. Smith, III, a director of the Company, is a shareholder in the law
firm  of Lindhorst & Dreidame Co. L.P.A., which serves as general counsel to the
Company.  See  "Compensation  Committee  Interlocks  and Insider Participation".

Mr. David B. Pomeroy, II, Chairman of the Board, engaged in certain transactions
with the Company in the last fiscal year. See "Compensation Committee Interlocks
and  Insider  Participation"  and  "Employment  Agreements."

Mr.  Vincent D. Rinaldi, a director of the Company, is the president of National
City  Commercial  Capital  (formerly,  Information  Leasing  Corporation)  a
wholly-owned  subsidiary  of  National City Corporation.  On April 16, 2002, the
Company  closed  the  sale of a majority of the assets of Technology Integration
Financial  Services, Inc. to Information Leasing Corporation.  See "Compensation
Committee  Interlocks  and  Insider  Participation".

             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Mr.  Stephen  E. Pomeroy, Chief Executive Officer, President and Chief Operating
Officer failed to file one Form 4 with respect to the 100,000 options granted on
November  3,  2004  with  an  exercise  price  of  $13.72.  This transaction was
subsequently  reported  on  a  Form  5  with  respect  to  2004.

Ms.  Debra  E.  Tibey,  director,  filed a late Form 4 with respect to the 2,500
options  granted  on  November  10,  2004  with  an  exercise  price  of $13.70.

Mr.  William  H.  Lomicka,  director,  failed to file Form 4 with respect to the
2,500  options  granted  on  November 10, 2004 with an exercise price of $13.70.
This transaction was subsequently included on the Form 4 filed January 11, 2005.


                          REPORT OF THE AUDIT COMMITTEE

The audit committee is currently comprised of Mr. William H. Lomicka, Mr. Edward
E.  Faber  and  Ms.  Debra  E. Tibey, all of whom were independent as defined by
applicable  Nasdaq  rules  in  effect for audit committee members in Nasdaq Rule
4350(d).  The  audit  committee  operates under a written charter adopted by the
Board  of  Directors and is presented as Exhibit B.   As described more fully in
its  charter,  the  purpose  of  the  audit  committee is to assist the Board of
Directors  in  its  general  oversight  of  the  Company's  financial reporting,
internal  control  and  audit  functions.  Management  is  responsible  for  the
preparation,  presentation  and integrity of the Company's financial statements,
accounting  and financial reporting principles, internal controls and procedures
designed  to  ensure  compliance  with accounting standards, applicable laws and
regulations.  Crowe  Chizek  and Company LLC, the Company's independent auditor,
is responsible for performing an independent audit of the consolidated financial
statements  in  accordance  with  auditing  standards  generally accepted in the
United  States  of  America.

The  audit  committee  members are not professional accountants or auditors, and
their  functions  are  not intended to duplicate or to certify the activities of
management and the independent auditor, nor can the audit committee certify that
the  independent  auditor  is  "independent"  under  applicable rules. The audit
committee  serves  a  board-level  oversight  role, in which it provides advice,
counsel  and  direction  to  management  and  the  auditors  on the basis of the
information  it  receives,  discussions with management and the auditors and the
experience  of  the  audit  committee's  members  in  business,  financial  and
accounting  matters.

Among other matters, the audit committee monitors the activities and performance
of  the  Company's  external auditors, including the audit scope, external audit
fees,  auditor  independence  matters  and  the  extent to which the independent
auditor  may be retained to perform non-audit services.  The audit committee and
the  Board  have  ultimate authority and responsibility to select, evaluate and,


                                       20

when appropriate, replace the Company's independent auditor. The audit committee
also  reviews the results of the external audit work with regard to the adequacy
and   appropriateness  of  the  Company's  financial,  accounting  and  internal
controls.  Management  and  independent auditor presentations to and discussions
with  the  audit  committee  also  cover various topics and events that may have
significant   financial  impact  or  are  the  subject  of  discussions  between
management and the independent auditor.

The  audit  committee  has  reviewed  and  discussed  the consolidated financial
statements   with   management   and  the  independent  auditor  and  management
represented  to  the  audit  committee that the Company's consolidated financial
statements  were  prepared  in  accordance  with  generally  accepted accounting
principles.  The independent auditor represented that its presentations included
the  matters  required to be discussed with the independent auditor by Statement
on Auditing Standards No. 61, as amended, "Communication with Audit Committees,"
and  Section  204  of  the Sarbanes-Oxley Act and it implementing SEC rules.

The  Company's  independent auditor also provided the Committee with the written
disclosures   required   by   Independence   Standards  Board  Standard  No.  1,
"Independence  Discussions  with  Audit  Committees,"  and  the  audit committee
discussed with the independent auditor that firm's independence.

Following  the audit committee's discussions with management and the independent
auditor, the audit committee recommended that the Board of Directors include the
audited consolidated financial statements in the Company's annual report on Form
10-K  for  the  year  ended  January  5,  2005.

                        Submitted by the Audit Committee

             William H. Lomicka, Edward E. Faber and Debra E. Tibey


                         INDEPENDENT PUBLIC ACCOUNTANTS


Crowe  Chizek  and Company LLC, which has served as independent certified public
accountants  to  the  Company  since  October  3, 2003, has been selected by the
Company  to  serve  in  that  capacity in fiscal 2005. Prior to October 3, 2003,
Grant  Thornton  LLP was the Company's independent certified public accountants.
Representatives  of  Crowe  Chizek and Company LLC will be present at the Annual
Meeting  in  order  to  respond  to  questions  and  to  make any statement such
representative  deems  appropriate.

Representatives  of  Crowe  Chizek and Company LLC attended most meetings of the
audit  committee  of  the Board during fiscal 2004.  The audit committee reviews
audit  and non-audit services performed by the Company's independent accountants
as  well  as  the  fees  charged  by  them  for such services.  In its review of
non-audit  service  fees, the audit committee considers, among other things, the
possible  effect  of  the  performance  of  such  services  on  the  auditor's
independence.

FEES PAID TO INDEPENDENT ACCOUNTANTS

The  following table shows the fees paid or accrued by the Company for the audit
and  other  services  provided  by the Company's independent accountants for the
fiscal  years  2004  and  2003:



                    Fiscal 2004   Fiscal 2003
                    ------------  ------------
                            
Audit Fees          $    203,465  $    141,535
Audit-Related Fees       158,889        37,423
Tax Fees                 169,523        81,000
All Other Fees                 -             -
                    ------------  ------------
  Total             $    531,877  $    259,958
                    ============  ============


Audit  Fees-Audit  fees  consist  of  fees for the audit of our annual financial
statements  and  the  review  of  interim  financial  statements included in our
quarterly  reports  on  Form 10-Q and all services that are normally provided in
connection  with  statutory  and  regulatory  filings  or  engagements.


                                       21

Audit-Related  Fees-Audit-related fees consist of fees for assurance and related
services  that  are  reasonably  related to the performance of the audit and the
review  of  our  financial  statements  and  which are not reported under "Audit
Fees."  These  services  relate  to attest services performed in connection with
the  review  of  internal controls required by Section 404 of the Sarbanes-Oxley
Act,  employee  benefit  plan  audits,  due  diligence  related to acquisitions,
accounting  consultations in connection with acquisitions, consultations related
to  internal  control,  attest  services  that  are  not  required by statute or
regulation  and  consultations  concerning  financial  accounting  and reporting
standards.

Tax  Fees-Tax  fees  consist  of  fees  for  tax  compliance, tax advice and tax
planning services.

All  Other  Fees-All  other  fees  related to professional services rendered for
services  not  reported  in  other  categories  above.


AUDIT COMMITTEE PRE-APPROVAL POLICY AND PROCEDURES

The Audit Committee has adopted policies and procedures relating to the approval
of  all audit and non-audit services that are to be performed by our independent
auditor.  This policy generally provides that we will not engage our independent
auditor to render audit or non-audit services unless the service is specifically
approved  in  advance  by  the  Audit  Committee  with  the  exception  of minor
incidentals.  For  fiscal  2004,  the  Audit  Committee pre-approved 100% of the
audit  fees,  100%  of the audit-related fees, and 100% of the tax fees reported
above.


                                       22

                           PROPOSALS FOR 2006 MEETING

In  order  to be eligible for inclusion in the Company's proxy statement for the
2006  annual  meeting of stockholders, stockholder proposals must be received by
the  Secretary  of  the  Company  at its principal office, 1020 Petersburg Road,
Hebron,  Kentucky  41048,  by  January  6,  2006.

Stockholders  who intend to present a proposal at such meeting without inclusion
of  such  proposal  in  our  proxy  materials  pursuant  to Rule 14a-8 under the
Exchange  Act  are  required  to  provide advance notice of such proposal to our
Secretary  at  the  aforementioned  address  not  later  than  March  15,  2006.

If  we do not receive notice of such a stockholder proposal on or before May 15,
2006,  our  management  will  use its discretionary authority to vote the shares
that  they  represent  by  proxy  in  accordance with the recommendations of the
Board.

We  reserve  the  right  to reject, rule out of order, or take other appropriate
action  with  respect  to  any proposal that does not comply with these or other
applicable  requirements.

By Order of the Board of Directors


/s/ Michael E. Rohrkemper

_________________________________
Michael E. Rohrkemper, Secretary
May 5, 2005
- -----------
Date


                                       23

                                    EXHIBIT A
                  2002 AMENDED AND RESTATED OUTSIDE DIRECTORS'
                              STOCK OPTION PLAN OF
                           POMEROY IT SOLUTIONS, INC.
                  (FORMERLY, POMEROY COMPUTER RESOURCES, INC.)


  1.     PURPOSE OF THE PLAN.  This 2002 Amended and Restated Outside Directors'
Stock  Option  Plan  of  Pomeroy  IT  Solutions,  Inc.  is intended to encourage
directors of the Company who are not officers or employees of the Company or any
of  its  Subsidiaries  to acquire or increase their ownership of common stock of
the  Company  on  reasonable  terms.  The opportunity so provided is intended to
foster  in  participants  a strong incentive to put forth maximum effort for the
continued  success  and  growth  of  the Company and its Subsidiaries, to aid in
retaining  individuals  who  put forth such efforts, and to assist in attracting
the  best  available  individuals  to  the  Company to serve as directors in the
future.

  2.     DEFINITIONS.  When  used  herein,  the  following  terms shall have the
meaning  set  forth  below:

     2.1     "Administrator"  means the Board or any of its Committees appointed
pursuant  to  Section  4  of  the  Plan.

     2.2     "Award"  means  an  Option.

     2.3     "Award Agreement" means a written agreement in such form as may be,
from  time  to  time,  hereafter  approved by the Committee, which shall be duly
executed  by  the  Company  and  the Director and which sets forth the terms and
conditions  of  an  Option  as  provided  under  the  Plan.

     2.4     "Board" means the Board of Directors of Pomeroy Computer Resources,
Inc.

     2.5     "Common  Stock"  means  shares  of the Company's common stock,  par
value  .01  per  share.

     2.6     "Code" means the Internal Revenue Code of 1986, as in effect at the
time  of reference, or any successor revenue code which may hereafter be adopted
in  lieu  thereof,  and  reference  to any specific provisions of the Code shall
refer to the corresponding provisions of the Code as it may hereafter be amended
or  replaced.

     2.7     "Committee" means the Committee appointed by the Board of Directors
in  accordance  with  paragraph  (a)  of  Section  4  of  the  Plan.

     2.8     "Company"  means  Pomeroy  Computer  Resources,  Inc.

     2.9     "Directors"  means directors who serve on the Board and who are not
officers  or  employees  of  the  Company  or  any  of  its  Subsidiaries.


     2.10     "Exchange  Act"  means  the  Securities  Exchange  Act of 1934, as
amended.

     2.11     "Fair Market Value" means, as of any date, the value of the Common
Stock  determined  as  follows:

          (i)     If  the  Common  Stock  is  listed  on  any  established stock
exchange  or  a  national market system, including without limitation the Nasdaq
National Market, its Fair Market Value shall be the closing sales price for such
stock  (or  the closing bid, if no sales were reported) as quoted on such system
or  exchange  for the last market trading day prior to the time of determination
as reported in the Wall Street Journal or such other source as the Administrator
deems  reliable;  or


                                       24

          (ii)     If  the  Common  Stock  is  quoted  on NASDAQ (but not on the
National  Market  System thereof) or regularly quoted by a recognized securities
dealer  but  selling prices are not reported, its Fair Market Value shall be the
mean  between  the  high  and  low  asked  prices  for  the  Common  Stock;  or

          (iii)     In  the  absence  of  an  established  market for the Common
Stock,  the  Fair  Market Value thereof shall be determined in good faith by the
Administrator.

     2.12     "Option"  means  the  right  to  purchase the number of the Common
Stock  specified  by  the Plan, at a price and for a term fixed by the Plan, and
subject to such other limitations and restrictions as the Plan and the Committee
impose.  The  term  Option  includes Initial Options and Anniversary Options, as
defined  in  Section  5.

     2.13     "Optioned  Stock"  means  the  Common  Stock subject to an Option.

     2.14     "Optionee"  means  a  Director  who  receives  an  Option.

     2.15     "Parent"  means  a  "parent corporation", whether now or hereafter
existing,  as  defined  in  Section  424(e)  of  the  Code.

     2.16     "Plan"  means  the  Company's  2002  Amended  and Restated Outside
Directors'  Stock  Option  Plan.

     2.17     "Share"  means  a share of Common Stock, as adjusted in accordance
with  Section  12  of  this  Plan.

     2.18     "Subsidiary"  means  any  corporation  or other legal entity other
than  the  employer  corporation  in  an unbroken chain of corporations or other
legal  entities  beginning  with  the  employer  corporation  if  each  of  the
corporations  or  other  legal entities other than the last corporation or other
legal  entity  in  the  unbroken chain owns stock, a membership interest, or any
other  voting  interest  possessing  fifty  percent  (50%)  or more of the total
combined  voting  power  of  all classes of stock, membership interests or other
voting  interests  in  one  of the other corporations or other legal entities in
such  chain.

     2.19     "Term"  means  the  period during which a particular Option may be
exercised.

  3.     STOCK  SUBJECT TO THE PLAN.  Subject to the provisions of Section 12 of
the  Plan,  the  maximum aggregate number of shares of which may be optioned and
sold  under  the  Plan  is  281,356 (which includes options for 35,000 shares of
Common  Stock  which  were  outstanding  under the 1992 Outside Directors' Stock
Option  Plan  (the  "1992  Directors'  Plan")  as  of  March 30, 2004 (the "1992
Outstanding  Options")).  As  of  the effective date of the Amended and Restated
Outside  Directors'  Plan,  246,356 shares of Common Stock shall be reserved for
issuance  under  the  Plan  (which  includes  27,500 shares that were subject to
options  under  the 1992 Directors Plan that have been canceled or expired as of
March  30,  2004), however, the number of shares reserved for issuance under the
Plan  shall  automatically increase as the 1992 Outstanding Options are canceled
or  expire  (by an amount equal to the number of shares of Common Stock issuable
upon exercise of such canceled or expired 1992 Outstanding Options).  The number
of  shares  of  Common  Stock  reserved  for  issuance under this Plan shall not
increase  as  a  result  of the exercise of any of the 1992 Outstanding Options.
The  Common  Stock  may be authorized, but unissued, or reacquired Common Stock.

     If  an  Option  would expire or become unexercisable for any reason without
having been exercised in full, the unpurchased shares which were subject thereto
shall,  unless  the Plan shall have been terminated, become available for future
grant  under  the  Plan.


                                       25

  4.     ADMINISTRATION  OF  THE  PLAN.

     (a)     The  Board  shall appoint the Committee, which shall consist of not
less than two (2) disinterested persons as defined in Rule 16b-3 of the Exchange
Act.  Subject  to  the  provisions  of  the  Plan, the Committee shall have full
authority  to interpret the Plan, and to prescribe, amend, and rescind rules and
regulations  relating  to it.  The Board may, from time to time, appoint members
to  the  Committee  in  substitution  for  or  in addition to members previously
appointed  and  may  fill  vacancies,  however  caused,  in  the Committee.  The
Committee  shall  select  one  of its members as its Chairman and shall hold its
meetings at such times and places as it shall deem advisable.  A majority of its
members  shall constitute a quorum.  Any action of the Committee may be taken by
a written instrument signed by all of the members, and any action so taken shall
be  fully  as  effective  as if it had been taken by a vote of a majority of the
members  at a meeting duly called and held.  The Committee shall make such rules
and  regulations  for the conduct of its business as it shall deem advisable and
shall  keep  minutes  of its meetings and records of all action taken in writing
without  a  meeting.  No member of the Committee shall be liable, in the absence
of  bad  faith,  for  any act or omission with respect to his/her service on the
Committee.

          (b)     Powers of the Administrator.  Subject to the provisions of the
                  ---------------------------
Plan  and in the case of a Committee, the specific duties delegated by the Board
to  such  Committee,  the  Administrator  shall  have  the  authority,  in  its
discretion:

            (i)     to  determine  the Fair Market Value of the Common Stock, in
accordance  with  Section  2.11  of  the  Plan;

            (ii)    to  approve  forms  of  agreement  for  use under the Plan;

            (iii)   to  determine  whether and under what circumstance an Option
may  be  settled  in  cash  under  Section  8(d)  instead  of  Common  Stock;

     (c)     Effective Committee's Decision.   All decisions, determinations and
             ------------------------------
interpretations of the Administrator shall be final and binding on all Optionees
and  any  other  holders  of  any  Options.

  5.     GRANT  OF OPTIONS.  An Option to purchase 10,000 shares of Common Stock
(the  "Initial  Option")  shall,  without  action  by the Board or Committee, be
granted  to each Director on the first day of his/her initial term as a director
or  on  the  effective  date  of the Plan, whichever shall occur later, provided
he/she  meets  the  definition  of a disinterested director in Rule 16b-3 of the
Exchange  Act.  Upon  the first day of an eligible Director's second consecutive
year  of  service on the Board, and on the first day of each consecutive year of
service  thereafter,  an  additional  Option  to purchase 5,000 shares of Common
Stock (an "Anniversary Option") shall, without action by the Board or Committee,
be  granted  to  such Director.  In the event of a Director who is commencing an
initial  term,  but such Director had been a Director of the Company previously,
the  Administrator may, in its sole discretion, determine to decrease the number
of  shares  subject  to  the  Initial Option, taking into account the particular
circumstances  of  such  situation.  Notwithstanding the foregoing provisions of
this paragraph, if the number of shares of Common Stock available to grant under
the  Plan  on  a  scheduled  date of grant is insufficient to make all automatic
grants required to be made pursuant to the Plan on such date, then each eligible
Director  shall receive an Option to purchase a pro rata number of the remaining
shares of Common Stock available under the Plan; provided, however, that if such
proration  results  in fractional shares of Common Stock, then such Option shall
be  rounded  down  to  the  nearest  number  of  whole  shares  of Common Stock.


                                       26

  6.     STOCK  OPTIONS.

     6.1     Option  Price.
             -------------

          (a)     The  exercise  price per share of any Option granted under the
Plan shall be the Fair Market Value of the shares of Common Stock covered by the
Option  on  the  date  set  forth  in  Section  2.11.

          (b)     The  consideration to be paid for the Shares to be issued upon
exercise  of  an Option, including the method of payment, shall be determined by
the  Administrator  and  may  consist  entirely  of  (1)  cash,  (2)  check, (3)
promissory  note, (4) other Shares which (x) in the case of Shares acquired upon
exercise  of  an Option either have been owned by the Optionee for more than six
months  on  the  date of surrender or were not acquired, directly or indirectly,
from  the  Company,  and  (y)  have a Fair Market Value on the date of surrender
equal  to  the  aggregate  exercise  price of the Shares as to which said Option
shall  be exercised, (5) authorization from the Company to retain from the total
number  of  Shares  as  to  which  the Option is exercised that number of Shares
having  a  Fair Market Value on the date of exercise equal to the exercise price
for the total number of Shares as to which the Option is exercised, (6) delivery
of a properly executed notice together with irrevocable instructions to a broker
to  promptly deliver to the Company the amount of sale or loan proceeds required
to  pay  the  exercise  price,  (7)  by  delivering  an irrevocable subscription
agreement  for  the Shares which irrevocably obligates the option holder to take
and pay for the Shares not more than twelve months after the date of delivery of
the  subscription  agreement,  (8)  any  combination of the foregoing methods of
payment  or  (9) such other consideration and method of payment for the issuance
of  Shares  to  the  extent  permitted under all applicable laws.  In making its
determination as to the type of consideration to accept, the Administrator shall
consider  if  acceptance  of  such  consideration  may be reasonably expected to
benefit  the  Company.

          (c)     The Company, in its sole discretion, may establish a procedure
whereby  a  Director,  subject to the requirements of Section 16 of the Exchange
Act, Rule 16b-3, Regulation T, federal income tax laws, and other federal, state
and  local  tax  and  securities laws, can exercise an Option or portion thereof
without  making  a  direct  payment  of the option price to the Company.  If the
Company  so elects to establish the cashless exercise program, the Company shall
determine,  in  its  sole discretion, and from time to time, such administrative
procedures  and  policies  as  it  deems  appropriate,  and  such procedures and
policies  shall  be  binding  on  any  Director  wishing to utilize the cashless
exercise  program.

     6.2     Terms  of  Options.
             ------------------

          (a)     Prior  to June 10, 2004, any Option granted hereunder shall be
exercisable for a Term of five (5) years from the date of grant thereof (Date of
Grant), but shall be subject to earlier termination as hereinafter provided, and
prior  to  its  expiration or termination the Option may be exercised within the
following  time  limitations.

               (i)     After  one  (1)  year  from  the Date of Grant, it may be
exercised  as  to  not  more  than one-third (1/3) of the shares of Common Stock
originally  subject  to  the  Option.

               (ii)    After  two  (2)  years  from the Date of Grant, it may be
exercised  as  to  not  more than two-thirds (2/3) of the shares of Common Stock
originally  subject  to  the  Option.

               (iii)   After  three  (3) years from the Date of Grant, it may be
exercised as to any part or all of the shares of Common Stock originally subject
to  Option.

          (b)     From and after June 10, 2004, all Options shall be exercisable
for  a  Term  of  two  (2) years from the Date of Grant, but shall be subject to
earlier termination as hereinafter provided, and all such Options shall be fully
vested  as  of  the  Date  of  Grant.


                                       27

     6.3     Termination  of  Directorship.  In the event that a Director ceases
             -----------------------------
to  be  a  member of the Board (other than by reason of death), an Option may be
exercised by the Director (to the extent that the Director was entitled to do so
at  the time he/she ceased to be a member of the Board) at any time within three
(3)  months  after he/she ceases to be a member of the Board, but not beyond the
Term  of  the  Option.

     6.4     Death  of a Director.  In the event of the death of a Director, the
             --------------------
Option may be exercised at any time within twelve (12) months following the date
of  death,  but  in  no event later than the expiration date of the Term of such
Option  as  set  forth in the Option Agreement (by the Director's estate or by a
person who acquired the right to exercise the Option by bequest or inheritance),
but  only to the extent that the Director was entitled to exercise the Option at
the date of death.  To the extent that the Director was not entitled to exercise
the  Option at the date of termination or if the Director does not exercise such
Option  to  the  extent so entitled within the time specified herein, the Option
shall  terminate.

  7.     TERM OF THE PLAN.  The Amended and Restated Plan shall become effective
on  June 10, 2004, provided the Plan has been previously adopted by the Board of
Directors  and  approved  by  the  stockholders  of the Company as determined in
Section  18  of  the Plan.  It shall continue in effect for the remainder of the
initial  term  of  ten  (10)  years,  which  expire June 13, 2012, unless sooner
terminated  under  Section  14  of  the  Plan.

  8.     EXERCISE  OF  OPTION.

     (a)     Any  Option  granted  hereunder  shall be exercisable at such times
under  such  conditions  as  determined  by  the  Administrator,  and  shall  be
permissible  under  the  terms  of  the  Plan.

     (b)     The  Option  may  not  be  exercised  for  a  fraction  of a Share.

     An  Option  shall  be  deemed  to  be exercised when written notice of such
Option  has been given to the Company in accordance with the terms of the Option
by  the  person  entitled to exercise the Option and full payment for the Shares
with  respect to which the Option is exercised has been received by the Company.
Full  payment  may,  as  authorized  by  the  Administrator,  consist  of  any
consideration  and method of payment allowable under Section 6.1(b) of the Plan.

     Exercise of an Option in any manner will result in a decrease in the number
of  Shares  which  may thereafter be available, both for purpose of the Plan and
for  sale  under  the  Option  by the number of Shares as to which the Option is
exercised.

     (c)     Options granted to persons subject to Section 16(b) of the Exchange
Act, must comply with Rule 16b-3 and shall contain such additional conditions or
restrictions  as may be required thereunder to qualify for the maximum exemption
from  Section  16  of  the  Exchange  Act  with  respect  to  Plan transactions.

     (d)     Buy-Out  Provisions.  The  Administrator  may  at any time offer to
             -------------------
buy-out  for a payment in cash or Shares, an Option previously granted, based on
such  terms  and conditions as the Administrator shall establish and communicate
to  the  Optionee  at  the  time  that  such  offer  is  made.

  9.     RIGHTS  OF  OPTIONEE.  Until  the  issuance  (as  evidenced  by  the
appropriate  entry  on the books of the Company or of a duly authorized transfer
agent  of the Company) of the stock certificate evidencing such Shares, no right
to  vote  or  receive dividends or any other rights as a stockholder shall exist
with  respect to the Optioned Stock, notwithstanding the exercise of the Option.
The  Company shall issue, or cause to be issued, such stock certificate promptly
upon exercise of the Option.  No adjustment will be made for a dividend or other
right  for  which  the record date is prior to the date the stock certificate is
issued.

  10.     NON-TRANSFERABILITY  OF OPTIONS.  The Option may not be sold, pledged,
assigned,  hypothecated,  transferred  or  disposed of in any manner other than:
(a)  by  will  or  the  laws  of  descent and distribution, and an Option may be
exercised  during  the lifetime of the holder of the Option, only by him/her, or
in  the event of his/her death, by the legal representative of the estate of the
deceased  Director,  or  the  person  or  persons who shall acquire the right to
exercise  an  Option by the bequest or inheritance by reason of the death of the


                                       28

Director, or in the event of disability, his/her personal representative, or (b)
pursuant to a Qualified Domestic Relations Order, as defined in the Code, or the
Employee   Retirement  and  Security  Act  (ERISA),  or  the  rules  thereunder.

  11.     STOCK WITHHOLDING TO SATISFY WITHHOLDING TAX OBLIGATIONS.  The Company
shall  be authorized to withhold from any Award granted or payment due under the
Plan  the  amount  of  withholding  taxes  due in respect of an Award or payment
hereunder  and  to  take such other action as may be necessary in the opinion of
the  Company  to  satisfy  all  obligations  for  the  payment of taxes.  At the
discretion  of  the Administrator, Optionees may satisfy withholding obligations
as  provided  in  this  paragraph.  When  an  Optionee  incurs  tax liability in
connection  with  an  Option,  which tax liability is subject to tax withholding
under  applicable  laws,  the Optionee is obligated to pay the Company an amount
required  to be withheld under applicable tax laws, the Optionee may satisfy the
withholding  tax  obligation  by  electing to have the Company withhold from the
Shares  to  be issued upon exercise of the Option that number of Shares having a
Fair  Market Value equal to the amount required to be withheld.  The Fair Market
Value  of  the  Shares  to  be withheld shall be determined on the date that the
amount  of  tax  to  be  withheld  is  to  be  determined  (the  "Tax  Date").

     All elections by an Optionee to have Shares withheld for this purpose shall
be  made  in  writing  in  a  form  acceptable to the Administrator and shall be
subject  to  the  following  restrictions:

     (a)     the  election  must be made on or prior to the applicable Tax Date;

     (b)     once  made,  the election shall be irrevocable as to the particular
Shares  of  the  Option  as  to  which  the  election  is  made;

     (c)     all elections shall be subject to the consent or disapproval of the
Administrator;

     (d)     if  the Optionee is subject to Rule 16b-3, the election must comply
with  the  applicable  provisions  of  Rule  16b-3  and shall be subject to such
additional  conditions  or restrictions as may be required thereunder to qualify
for  the  maximum  exemption from Section 16 of the Exchange Act with respect to
Plan  transactions.

     In  the  event  the election to have Shares withheld is made by an Optionee
and the Tax Date is deferred under Section 83 of the Code because no election is
filed  under  Section  83(b)  of  the  Code, the Optionee shall receive the full
number of Shares with respect to which the Option is exercised but such Optionee
shall  be  unconditionally  obligated  to  tender back to the Company the proper
number  of  Shares  on  the  Tax  Date.

  12.     ADJUSTMENTS  UPON CHANGES IN CAPITALIZATION OR MERGER.  Subject to any
required  action  by  the  stockholders  of the Company, the number of shares of
Common  Stock  covered  by  each outstanding Option, and the number of shares of
Common  Stock  which  have been authorized for issuance under the Plan but as to
which  no  Options have yet been granted or which have been returned to the Plan
upon  cancellation or expiration of an Option, as well as the price per share of
Common  Stock  covered by each such outstanding Option, shall be proportionately
adjusted  for  any increase or decrease in the number of issued shares of Common
Stock  resulting  from a stock split, reverse split, stock dividend, combination
or  reclassification  of  the Common Stock, or any other increase or decrease in
the  number  of  issued  shares  of  Common  Stock  effected  without receipt of
consideration  by  the  Company;  provided,  however,  that  conversion  of  any
convertible securities of the Company shall not be deemed to have been "effected
without receipt for consideration."  Such adjustment shall be made by the Board,
whose  determination  in  that  respect  shall be final, binding and conclusive.
Except  as  expressly  provided  herein, no issuance by the Company of shares of
stock of any class, or securities convertible into shares of stock of any class,


                                       29

shall affect, and no adjustment by reason thereof shall be made with respect to,
the   number  or  price  of  shares  of  Common  Stock  subject  to  an  Option.

     In the event of the proposed dissolution or liquidation of the Company, the
Board  shall  notify  the  Optionee  at  least  fifteen  (15) days prior to such
proposed action.  To the extent it has not been previously exercised, the Option
will  terminate  immediately  prior to the consummation of such proposed action.
In  the  event  of a merger or consolidation of the Company with or into another
corporation  or  the  sale  of  substantially  all  of  the  Company's  assets
(hereinafter,  a  "merger"), the Option shall be assumed or an equivalent option
shall  be substituted by such successor corporation or a parent or subsidiary of
such  successor  corporation.  In the event that such successor corporation does
not  agree to assume the Option or to substitute an equivalent option, the Board
shall,  in  lieu of such assumption or substitution, provide for the Optionee to
have the right to exercise the Option as to all of the Optioned Stock, including
Shares as to which the Option would not otherwise the exercisable.  If the Board
makes  an  Option fully exercisable in lieu of assumption or substitution in the
event  of a merger, the Board shall notify the Optionee that the Option shall be
fully exercisable for a period of fifteen (15) days from the date of such notice
and  the Option will terminate upon the expiration of such period.  For purposes
of  this  paragraph,  the  Option  shall be considered assumed if, following the
merger,  the  Option  or  right confers the right to purchase, for each Share of
stock  subject  to the Option immediately prior to the merger, the consideration
(whether stock, cash, or other securities or property) received in the merger by
holders  of  Common  Stock  for  each  Share  held  on the effective date of the
transaction  (and if holders were offered a choice of consideration, the type of
consideration  chosen  by  the holders of a majority of the outstanding Shares);
provided,  however,  that  if  such consideration received in the merger was not
solely  common  stock of the successor corporation or its parent, the Board may,
with  the  consent of the successor corporation and the participant, provide for
the consideration to be received upon the exercise of the Option, for each Share
of  stock  subject  to  the  Option,  to be solely common stock of the successor
corporation  or  its  Parent  equal  to  the  Fair Market Value to the per share
consideration  received  by  holders  of  Common  Stock in the merger or sale of
assets.

  13.     FORM  OF  OPTIONS.  Nothing  contained  in the Plan nor any resolution
adopted  or  to be adopted by the Board or the stockholders of the Company shall
constitute  the granting of any Option.  An Option shall be granted hereunder on
the  date  or  dates  specified in the Plan.  Whenever the Plan provides for the
receipt  of  an  Option  by  a  Director,  the Secretary or the President of the
Company,  or  such  other person as the Committee shall appoint, shall forthwith
send  notice  thereof  to  the  Director,  in  such  form as the Committee shall
approve, stating the number of Shares of Common Stock subject to the Option, the
Term  of  the Option, and all other terms and conditions thereof provided by the
Plan.  The  notice shall be accompanied by a written Award Agreement which shall
have  been  duly  executed  by  or  on  behalf of the Company.  Execution by the
Director  to  whom  such Option is granted of said Award Agreement in accordance
with the provisions set forth in this Plan shall be a condition precedent to the
exercise  of  any  Option.

  14.     AMENDMENT  AND  TERMINATION  OF  THE  PLAN.

     (a)     Amendment and Termination.  The Board may at any time amend, alter,
             -------------------------
suspend  or  discontinue  the Plan, but no amendment, alternation, suspension or
discontinuation  shall  be  made  which  would impair the rights of any Optionee
under  any  grant theretofore made, without his or her consent.  In addition, to
the  extent necessary and desirable to comply with Rule 16b-3 under the Exchange
Act  or with Section 422 of the Code (or any other applicable law or regulation,
including  the  requirements  of the NASD or an established stock exchange), the
Company shall obtain stockholder approval of any Plan amendment in such a manner
and  to  such  a  degree  as  required.

     (b)     Effect  of  Amendment  or  Termination.  Any  such  amendment  or
             --------------------------------------
termination  of  the  Plan  shall  not  affect  Options already granted and such
Options  shall  remain  in  full  force  and effect as if this Plan had not been
amended or terminated, unless mutually agreed otherwise between the Optionee and
the Board, which agreement must be in writing and signed by the Optionee and the
Company.


                                       30

     (c)     Amendments  to  Prior  Grants.  Subject to the terms and conditions
             -----------------------------
and within the limitations of the Plan, the Administrator may amend the terms of
any  Option  theretofore  granted,  prospectively  or retroactively, but no such
amendment  shall (i) materially impair the rights of any Optionee without his or
her  consent  or (ii) except for adjustments made pursuant to Section 12, reduce
the exercise price of outstanding Options or cancel or amend outstanding Options
for  the  purpose  of  repricing,  replacing  or regranting such Options with an
exercise  price  that  is  less  than the exercise price of the original Options
without  stockholder  approval.

  15.     CONDITIONS  UPON  ISSUANCE  OF  SHARES.  Shares  shall  not  be issued
pursuant to the exercise of an Option unless the exercise of such Option and the
issuance  and  delivery  of  such  Shares pursuant thereto shall comply with all
relevant provisions of law, including, without limitation, the Securities Act of
1933,  as  amended,  the  Exchange  Act,  the  rules and regulations promulgated
thereunder, and the requirements of any stock exchange upon which the Shares may
then  be listed, and shall be further subject to the approval of counsel for the
Company  with  respect  to  such  compliance.

     As  a  condition  to the exercise of an Option, the Company may require the
person  exercising  such Option to represent and warrant at the time of any such
exercise that the Shares are being purchased only for investment and without any
present  intention  to  sell  or  distribute  such  Shares if, in the opinion of
counsel  for  the  Company,  such  representation  is  required  by  any  of the
aforementioned  relevant  provisions  of  law.

  16.     RESERVATION  OF  SHARES.  The  Company,  during the term of this Plan,
will  at  all times reserve and keep available such number of Shares as shall be
sufficient  to  satisfy  the  requirements  of  the  Plan.  The inability of the
Company  to obtain authority from any regulatory body having jurisdiction, which
authority  is  deemed  by  the  Company's  counsel to be necessary to the lawful
issuance  and  sale  of  any  Shares hereunder, shall relieve the Company of any
liability  in  respect  of  the failure to issue or sell such Shares as to which
such  requisite  authority  shall  not  have  been  obtained.

  17.     AGREEMENTS.  Options  shall be evidenced by written agreements in such
form  as  the  Board  shall  approve  from  time  to  time.

  18.     STOCKHOLDER  APPROVAL.  The  amendments  to  this Amended and Restated
Outside  Directors'  Stock  Option  Plan  shall  be  subject  to approval by the
stockholders  of  the Company within twelve (12) months before or after the date
the  Amended  and  Restated Plan is adopted.  Such stockholder approval shall be
obtained  in  the  degree and manner required under applicable state and federal
law.

  19     INFORMATION  TO OPTIONEES.  The Company shall provide to each Optionee,
during  the  period for which such Optionee has one or more Options outstanding,
copies  of  all  annual  reports  and other information which is provided to all
stockholders  of the Company.  The Company shall not be required to provide such
information  if  the  issuance of Options under the Plan is limited to Directors
whose  duties  in  connection with the Company assure their access to equivalent
information.

  20.     FEES AND COSTS.  The Company shall pay all original issue taxes on the
exercise  of  any  Option granted under the Plan and all other fees and expenses
necessarily  incurred  by  the  Company  in  connection  therewith.

  21.     OTHER  PROVISIONS.  As  used  in the Plan, and in Award Agreements and
other  documents  prepared  in  implementation  of  the  Plan, references to the
masculine  pronoun  shall  be  deemed  to  refer  to the feminine or neuter, and
references  in  the  singular  or  the  plural  shall refer to the plural or the
singular,  as  the identity of the person or persons or entity or entities being
referred  to  may  require.  The  captions  used  in  the Plan and in such Award
Agreements  and  other  documents prepared in implementation of the Plan are for
convenience  only  and  shall  not affect the meaning of any provision hereof or
thereof.


                                       31

                                    EXHIBIT B
                           POMEROY IT SOLUTIONS, INC.
                  (FORMERLY, POMEROY COMPUTER RESOURCES, INC.)
                             AUDIT COMMITTEE CHARTER

     ORGANIZATION
     ------------

     There  shall  be  a  committee  of  the  board  of directors to be known as
     the  audit  committee.  The audit committee shall be composed of directors,
     who  are  independent of the management of the corporation, who are free of
     any  relationship  that,  in  the  opinion of the board of directors, would
     interfere  with  their  exercise  of  independent  judgment  as a committee
     member.

     STATEMENT  OF  POLICY
     ---------------------

     The  audit committee shall provide assistance to the corporate directors in
     fulfilling  their  responsibility  to  the  shareholders,  potential
     shareholders,  and  investment  community relating to corporate accounting,
     reporting  practices  of  the corporation, and the quality and integrity of
     the  financial  reports  of  the  corporation.  In  so  doing,  it  is  the
     responsibility  of  the  audit committee to maintain free and open means of
     communication between the directors, the independent auditors, the internal
     auditors,  and  the  financial  management  of  the  corporation.

     RESPONSIBILITIES
     ----------------

     In  carrying  out  its  responsibilities,  the audit committee believes its
     policies  and  procedures should remain flexible, in order to best react to
     changing  conditions  and  to ensure to the directors and shareholders that
     the  corporate accounting and reporting practices of the corporation are in
     accordance with all requirements and are of the highest quality.

     In carrying out these responsibilities, the audit committee will:

- -    Review  and  recommend  to  the  directors  the  independent auditors to be
     selected  to  audit  the  financial  statements  of the corporation and its
     divisions and subsidiaries.

- -    Meet  with  the  independent  auditors  and  financial  management  of  the
     corporation  to review the scope of the proposed audit for the current year
     and  the  audit  procedures  to  be utilized, and at the conclusion thereof
     review  such  audit,  including  any  comments  or  recommendations  of the
     independent auditors.

- -    Review  with  the  independent  auditors  and  financial  and  accounting
     personnel,  the  adequacy and effectiveness of the accounting and financial
     controls  of  the  corporation,  and  elicit  any  recommendations  for the
     improvement  of  such internal control procedures or particular areas where
     new  or  more  detailed  controls  or  procedures are desirable. Particular
     emphasis  should  be  given  to  the  adequacy of such internal controls to
     expose  any  payments,  transactions,  or  procedures  that might be deemed
     illegal  or  otherwise improper. Further, the committee periodically should
     review  company  policy statements to determine their adherence to the code
     of conduct.

- -    Review  the  financial  statements  contained  in  the  annual  report  to
     shareholders with management and the independent auditors to determine that
     the  independent  auditors are satisfied with the disclosure and content of
     the  financial  statements to be presented to the shareholders. Any changes
     in  accounting  principles  should  be  reviewed.

- -    Provide  sufficient  opportunity  for the independent auditors to meet with
     the  members  of the audit committee without members of management present.
     Among  the  items  to  be  discussed  in these meetings are the independent
     auditors'  evaluation  of  the  corporation's  financial,  accounting,  and
     auditing  personnel,  and  the  cooperation  that  the independent auditors
     received  during  the  course  of  the  audit.


                                       32

- -    Review  accounting  and  financial  human resources and succession planning
     within  the  company.

- -    Submit  the  minutes  of  all  meetings  of  the  audit  committee  to,  or
     discuss  the matters discussed at each committee meeting with, the board of
     directors.

- -    Investigate  any  matters  brought  to  its  attention  within the scope of
     its  duties,  with the power to retain outside counsel for this purpose if,
     in its judgment, that is appropriate.


                                       33