EXHIBIT 99.1

                           FARMERS & MERCHANTS BANCORP
                     REPORTS RECORD SECOND QUARTER EARNINGS


Kent  A. Steinwert, President and Chief Executive Officer of Farmers & Merchants
Bancorp,  announced  that  the  Company  earned record net income for the second
quarter  ending  June  30,  2005.  The  results represented THE 30TH CONSECUTIVE
QUARTER  that  Farmers  & Merchants Bancorp's net income increased over the same
period  the  prior  year.

Farmers  &  Merchants  Bancorp  reported record net income of $4,589,000 for the
quarter ending June 30, 2005. Earnings per share of common stock outstanding for
the  second  quarter  were $5.52, up 12.65% from the second quarter of the prior
year.  In addition, loans outstanding grew 7.44%, total core deposits, excluding
time  deposits, increased 7.79%, and total average assets were $1,249,599,000 up
6.96%  over the second quarter of 2004. Return on average assets for the quarter
was  1.47%,  and  return  on  average  equity  was  15.17%,  both  representing
improvements  over  the  second  quarter  of  the prior year. The Company's loan
quality  has  remained  extremely high with non-performing assets as of June 30,
2005  totaling only 0.01% of loans. In addition, the Company's loan loss reserve
remains  strong  at  1.98%  of  loans.

For  the  six  month  period  ending June 30, 2005 net income was $9,020,000, an
increase  of 12.7% over the same period in 2004 and earnings per share of common
stock  outstanding  were  $10.85, an increase of 13.6% over the prior year. As a
result  of  rising  market  interest  rates  over  the past year, the Bank's net
interest  margin  increased  to 5.05% for the six months ending June 30, 2005 as
compared  to  4.57%  for  the  six  months  ended  June  30,  2004.

Steinwert  further  stated,  "We are very pleased with our financial performance
over  the  past six months. Our net interest margin continues to strengthen, and
when  combined  with our asset growth and continued high levels of loan quality,
has  delivered strong earnings results. We opened our new branch in Galt Village
on  July  11th,  and  will  be working hard over the next six months to open new
branches in Sacramento, Stockton and Lodi. Additionally, our Turlock Main branch
should  be  relocating  to  its  new  location  in late 2005 or early 2006. When
coupled  with  continuing  economic  growth  in  the  Central



Valley  of  California,  this  branch expansion program should help position the
Bank  for  future  growth  and  profitability."

Farmers & Merchants Bancorp is the parent of Farmers & Merchants Bank of Central
California,  also  known as F&M Bank. Founded in 1916, the institution is a full
service  community  bank  and  proudly  serves California's Great Central Valley
through  19  branch  offices  conveniently  located  from Sacramento to Turlock.

================================================================================

FORWARD LOOKING STATEMENTS

Statements  concerning  future performance, developments or events, expectations
for  growth  and  income  forecasts,  and  any other guidance on future periods,
constitute  forward-looking statements that are subject to a number of risks and
uncertainties.  Actual  results  may differ materially from stated expectations.
Specific factors include, but are not limited to, loan production, balance sheet
management,  expanded  net  interest  margin,  the  ability to control costs and
expenses,  interest  rate  changes  and  financial policies of the United States
government  and general economic conditions. Additional information on these and
other factors that could affect financial results are included in our Securities
and  Exchange Commission filings. The Company disclaims any obligation to update
any  such  factors  or  to publicly announce the results of any revisions to any
forward-looking  statements  contained  herein  to  reflect  future  events  or
developments.