SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                                  ____________

                                    FORM 10-K


                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                     FOR THE FISCAL YEAR ENDED JUNE 30, 1998

                         COMMISSION FILE NUMBER 0-13150


                         CONCURRENT COMPUTER CORPORATION
             (Exact name of registrant as specified in its charter)

              DELAWARE                                04-2735766
      (State of Incorporation)           (I.R.S. Employer Identification Number)

2101 WEST CYPRESS CREEK ROAD, FORT LAUDERDALE, FLORIDA 33309-1892  (954)974-1700
          (Address and telephone number of principal executive offices)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                      None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                     Common Stock (par value $0.01 per share)
                         Preferred Stock Purchase Rights

     Indicate  by  check  mark  whether  Registrant  (1)  has  filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
Registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.       Yes       X       No
                                                             ------

     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [X  ]

     As  of  September  18,  1998,  there were 47,708,939 shares of Common Stock
outstanding.  The  aggregate  market value of shares of such Common Stock (based
upon  the last sale price of $2.38 of a share as reported for September 18, 1998
on  the  NASDAQ National Market System) held by non-affiliates was approximately
$113,171,932.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Certain  portions  of  Registrant's  Proxy Statement to be dated October 1,
1998  in  connection  with  Registrant's  1998  Annual  Meeting  of Stockholders
scheduled  to  be held on October 30, 1998 are incorporated by reference in Part
III  hereof.



                                     PART I

ITEM  1.   BUSINESS

(A)  GENERAL  DEVELOPMENT  OF  BUSINESS     Concurrent  Computer  Corporation
("Concurrent"  or  the  "Company")  is  a  supplier of high-performance computer
systems,  software,  and services for the real-time and video-on-demand markets.
A  "real-time" system or software is one specially designed to acquire, process,
store, and display large amounts of rapidly changing information in real time --
that  is,  with  microsecond  response  as changes occur.  Concurrent has nearly
thirty years of experience in real-time systems, including specific expertise in
systems, applications software, productivity tools, and networking.  Its systems
provide  real-time applications for gaming, simulation, engine test, air traffic
control,  weather analysis, interactive video-on-demand, multimedia, and mission
critical  data  services  such as financial market information.  Video-on-demand
systems  supply  users  with  interactive  video  for  the  cable,  hotel,
intranet/distance  learning,  and  other  related  markets.

     The  Company  was  incorporated  in  Delaware  in  1981  under  the  name
Massachusetts  Computer  Company.

     On  June  27, 1996, pursuant to a negotiated agreement, Concurrent acquired
the  assets  of  the  Real-Time  Division of Harris Computer Systems Corporation
("HCSC")  and  683,178  newly-issued  shares  of HCSC in exchange for 10,000,000
shares  of  Common  Stock  of  Concurrent,  1,000,000  shares  of  convertible
exchangeable  preferred stock of Concurrent with a 9% cumulative annual dividend
payable quarterly in arrears and a mandatory redemption value of $6,263,000, and
the  assumption  of  certain liabilities relating to the HCSC Real-Time Division
(the  "Acquisition").  The  issuance  of  the  shares  in  connection  with  the
Acquisition  was  approved by a special meeting of shareholders held on June 26,
1996.

(B)  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS     The Company considers its
products to be one class of products which accounted for 46.1%, 51.4%, and 44.3%
of  total  revenues  in  the  1998,  1997,  and 1996 fiscal years, respectively.
Service  and  other  operating  revenues  (including  maintenance,  support, and
training)  accounted  for 53.9%, 48.6%, and 55.7% of total revenues in the 1998,
1997,  and  1996  fiscal  years,  respectively.

     Financial information about the Company's foreign operations is included in
Note  12  to the consolidated financial statements included herein.  The Company
recently  took  control  of  its  Japanese-based  company  as  a  wholly-owned
subsidiary.  Previously,  the Company operated the Japanese operation as a joint
venture  with  Nippon  Steel  Corporation.

(C)  NARRATIVE  DESCRIPTION  OF  BUSINESS

     Concurrent's  vision  is  to remain the premier supplier of high-technology
real-time computer systems, software, and services through customer focus, total
quality,  and  the  rapid  development  of standard and custom products with the
objective  of  profitable  growth.  Real-time  systems  concurrently  acquire,
analyze, store, display, and control data to provide critical information within
a  predictable  time  as  real  world events occur.  Compared to general purpose
computer  systems,  these unique real-time capabilities are applicable to a wide
range  of  application  requirements,  including  higher performance processing,
higher  data  throughput,  predictable  and  repeatable response times, reliably
meeting  required  deadlines,  consistently  handling  peak  loads,  and  better
balancing  of  system  resources.

                                       1


     Concurrent  has  nearly  thirty  years  of  real-time  systems  experience,
including  specific  design,  development, and manufacturing expertise in system
architectures,  system  software,  application software, productivity tools, and
networking.  Concurrent's  real-time  systems and software are currently used in
host,  client  server,  and  distributed computing solutions, including software
controlled  configurations  to  provide  fault tolerance.  The Company sells its
systems  worldwide  through  its  sales  offices,  distributors,  and  strategic
alliances  to end-users, as well as to original equipment manufacturers, systems
integrators,  and  value-added  resellers.  End  uses  of  the Company's systems
include  product  design  and  testing;  simulation and training systems; engine
testing;  range  and  telemetry  systems;  servers  for  interactive  real-time
applications,  such  as  interactive  video-on-demand  and  wagering and gaming;
weather  satellite  data  acquisition  and  forecasting;  and  intelligence data
acquisition  and  analysis.

     Concurrent  designs,  manufactures,  sells,  and  supports  real-time
standards-based  open  computer  systems  and  proprietary computer systems.  It
offers  worldwide  hardware  and  software  maintenance  and  support  services
("Traditional Services") for its products and for the products of other computer
and  peripheral  suppliers.  The  Company  routinely  offers  and  successfully
delivers long-term service and support of its products for as long as fifteen to
twenty years.  The Company also has a long and successful history of customizing
systems  with  both  specialized  hardware  and software to meet unique customer
requirements.  Frequently  in  demand,  these  special  support  services
("Professional  Services")  have  included  system  integration, performance and
capacity  analysis,  and  application  migration.

     As  the  computer  market  shifted  in end-user demand to open systems, the
Company  developed  a  strategy  to  adjust  service  offerings  to  those  more
appropriate  for  open  systems,  while  maintaining support for its proprietary
systems.  The  Company's  strategy  also  strikes  a balance between appropriate
upgrades  for  proprietary system offerings while predominantly investing in its
open  system  computing  platforms.

   Markets

     Concurrent  focuses its business on the following strategic target markets:
simulation,  data  acquisition, industrial systems, interactive video-on-demand,
and  real-time  software.   Summaries  of  these  markets  follow.

     Simulation.  Concurrent  is  a  recognized  leader in real-time systems for
simulation.  Primary  applications  include trainers/simulators for operators in
commercial  and  military aviation, vehicle operation and power plants, scenario
trainers  for  battle  management,  mission  planning and rehearsal, engineering
design simulation for avionics and automotive labs, and modeling systems for war
gaming and synthetic environments.  A key segment of this market for the Company
is Hardware-In-The-Loop (HITL), in which accurate simulations are constructed to
verify hardware designs, thereby minimizing or eliminating entirely the need for
expensive  prototypes.  Concurrent  is  addressing  this  segment  by  selecting
software applications that provide a unique real-time advantage to its customers
and  integrating  these  applications  to  provide  unique solutions.  Customers
typical  of this market include The Boeing Company, Lockheed Martin Corporation,
Flight  Safety  International,  Daimler-Benz  Aerospace  Airbus, CAE Electronics
Ltd.,  and  Dassault  Electronique.

     Data  Acquisition.  Concurrent  is  a leading supplier of systems for radar
control,  data  fusion  applications, and weather analysis, all of which require
the ability to gather, analyze, and display continuous flows of information from
simultaneous  sources.  Primary  applications include environmental analysis and
display,  range  and  telemetry,  and command and control.  Customers typical of
this  market include Lockheed Martin Corporation, TRW Inc., Logicon Inc., Harris
Corporation,  Aerospatiale  Aeronautique,  Dassault Electronique, and Mitsubishi
Precision  Co.,  Ltd.

                                       2

     Industrial  Systems.  Concurrent  also  manufactures  systems  to  collect,
control,  analyze, and distribute test data from multiple high-speed sources for
industrial  automation systems, product test systems (particularly engine test),
Supervisory  Control  and  Data Acquisition (SCADA) systems, and instrumentation
systems.  Concurrent's  strategy to serve this market involves the employment of
third-party  software  applications  to  provide  a  unique  solution  for  its
customers.  Customers  typical of this market include United Technologies, Inc.,
BFGoodrich,  Ford  Motor  Company, General Motors Corporation, debis Systemhaus,
Lucas  Aerospace,  and  Nissin  (Japan).

     Interactive  Video-On-Demand  (IVOD).  Concurrent  has positioned itself as
one  of  the leading providers of digital video servers for this emerging growth
market.  The Company's MediaHawk  video server offers interactive, time critical
video-on-demand  capabilities  which  give  the Company a competitive advantage.
This  advantage  was  created  by  integrating the core technology and real-time
software  into  the  VOD  software  and  combining that with commodity hardware,
creating  the  best  price  performance  in  the  marketplace.

     The  Company  has identified four segments of the IVOD market for which its
MediaHawk  is  ideally  suited:  the  hospitality  industry,  residential
entertainment  market,  intranet  video  systems,  and  in-flight entertainment.

     The  Company  introduced  its  MediaHawk  video server in fiscal year 1997.
This  system  utilizes  commercial  hardware  and,  combined  with the Company's
market-leading  software,  provides  the leading price/performance system in the
market.  Concurrent's  strategy  is  to supply servers and server technology for
IVOD  applications  that require "true" video-on-demand and reliable delivery of
multiple  interactive  systems  of  high  quality  video.  Concurrent intends to
continue  to  develop  this  product  line  to  provide  additional  software
functionality  that  is tailored to customer requirements in the targeted market
segments.

     Real-time  Software. Concurrent has ported its real-time software and tools
to  the Motorola PowerPC  computers.  This allows the Company to offer real-time
development  and real-time environment solutions to customers who want to design
their  own  solution  instead of purchasing an integrated computer solution from
the  Company.

   Products  and  Services

     The  Company considers its products and services a total package to provide
complete  value-added  solutions  for the Real-Time and Video-On-Demand markets.
The  Company  offers  two  types  of  systems,  open and proprietary, as well as
Traditional  Services  and  Professional  Services.

     PowerWorks  ,  the  Company's  real-time  technology  package,  includes an
industry  standard  UNIX  operating  system  that  is  enhanced  for  real-time
performance,  a  set  of  tools  that  allows  developers  to  quickly bring new
real-time  applications  to  market, and a set of compilers that are designed to
obtain  maximum  real-time  performance.

     PowerWorks  is  Concurrent's  integrated real-time software development and
operational  environment.  It  was  designed  to  facilitate the development and
execution  of  real-time  applications  for  a full range of systems from single
processor  to  symmetric  multi-processing.  The PowerWorks environment includes
Concurrent's  real-time  operating  system,  PowerMAX OS; NightGraphics  support
software; optimized compilers for C, C++, Ada, and FORTRAN as well as applicable
run-time  libraries;  and  Concurrent's  NightStar  Tool  Set  -  a  GUI-based,
real-time  development  tool  set.  In  addition,  PowerWorks supports a host of
utility  software  and  device  drivers.

                                       3

     The MediaHawk utilizes the VME-based systems of 15 loosely-coupled Motorola
single  board  computers  integrated  with  the  Company's  MediaHawk  software.



           OPEN SYSTEMS PRODUCT LINE
           POWERWORKS - POWERPC  604

                      MAX. NO.
MODEL                 OF CPUS   PRICE RANGE
- --------------------  --------  ------------
                          
TurboHawk                    8  $40K - $500K
Night Hawk 6800              8  $40K - $500K
PowerMAXION                  8  $40K - $400K
Power Hawk                  15  $15K - $400K
MediaHawk                   15  $20K - $800K
PowerStack                   1  $        15K
Power Works Software  N/A       $  1K - $12K




                 LEGACY SYSTEMS

                 MAX. NO.
MODEL            OF CPUS   CPU          PRICE RANGE
- ---------------  --------  -----------  --------------
                               
Night Hawk 5800         8  MC88110      $  35K - $350K
Night Hawk 4800         8  MC88100      $  20K - $250K
MAXION                  4  MIPS         $  27K - $170K
7000 Series             3  MC68040      $  24K - $150K
3200 Series             6  Proprietary  $55K - $1,350K


     Traditional  Services.  One  of  the largest benefits to the Company of its
extensive installed customer base is the large and generally predictable revenue
stream  generated from Traditional Services.  While Traditional Services revenue
has  declined  and  is  expected  to further decline as a result of the industry
shift  to  open  systems,  the Company expects this business to be a significant
source  of revenue and cash flow for the foreseeable future.  The Company offers
a  variety  of  service  and support programs to meet the customer's maintenance
needs  for  both  its  hardware  and software products.  The Company also offers
contract  service  for  selected third party equipment.  The service and support
programs  offered  by  Concurrent  include rentals and exchanges, diagnostic and
repair  service,  on-call  and  time  and  materials  service,  and  preventive
maintenance.  The  Company routinely offers long-term service and support of its
products  for  as  long  as  fifteen  to  twenty  years.

     Series  3200  Systems  Installed  Base.  Concurrent's  reputation  in  the
industry  has  historically  been  attributable  to  its  proprietary  real-time
computing  systems.  Now  in  their  fifth generation, these proprietary systems
meet  customers'  needs  in extremely demanding real-time environments.  Many of
the  applications using the Series 3200 systems are unique with long life cycles
and "mission critical" demands and are the result of a significant investment in
application software by the customer.  The Company is committed to continuing to
meet  the  needs  of  its  3200  customer  base.

     Professional  Services.  Throughout the Company's history, it has supported
its customers through Professional Services and custom engineering efforts.  The
Company  provides  custom  and integration engineering services in the design of
special  hardware  and  software  to  help  its  customers  with  their specific
applications.  This  may  include custom modifications to the Company's products
or  integration of third party interfaces or devices into the Company's systems.
Many  customers  use Professional Services to migrate existing applications from
earlier  generations  of  the Company's or competitors' systems to the Company's
state-of-the-art  systems.  Professional  Services  also  include  classroom and
on-site  training,  system  and  site  performance analysis, and multiple vendor
support  planning.  Although  the  total  revenues  associated  with  any single
Professional Services or custom engineering effort may be small in comparison to
total  revenues,  increased  customer  satisfaction  is  an integral part of the
Company's  business  plan.

                                       4

   Systems  and  Technology

     Concurrent  has  made  a  considerable investment in developing its product
lines  and  today  offers  computer  systems  satisfying  a  broad  range  of
high-performance  requirements  for real-time applications.  While maintaining a
competitive  capability  and  continued enhancement of the Company's proprietary
product  line  for  a  still significant installed base, the primary investments
have  been  in  the  evolution of the open systems product line.  The Company is
currently  developing  an  enhanced  Night Hawk 6000 and new TurboHawk series of
Night  Hawk  and  PowerMAXION computers, integrating expected future versions of
the IBM PowerPC microprocessor chip.  The Company has delivered a unique balance
of  supporting  industry standards while providing innovative superiority in key
architectural  issues.

   Sales  and  Service

     The Company sells its systems in key markets worldwide through direct field
sales  and services offices, as well as through value-added resellers (VARs) and
systems  integrators.  The  Company  does not believe the loss of any particular
VAR  or  systems  integrator  would  have  a  material  impact  on the Company's
operating  results.  The  Company's  principal  customers are original equipment
manufacturers  (OEMs),  systems  integrators, and VARs who combine the Company's
products with other equipment or with additional application software for resale
to  end-users.

     Servicing  the Company's large installed base, particularly its proprietary
systems, is an important element of Concurrent's business strategy and generates
significant  revenue  and  cash  flow to the Company.  Total service revenues in
fiscal  year  1998  were  approximately  $44.4  million (54%) of total revenues.
Substantially  all  of  Traditional  Services  revenues  are  generated  from
maintenance  and  support  contracts which generally run from one to three years
with  annual  renewal  provisions.  The  Company's  existing  installed  base of
proprietary systems also represents an opportunity for incremental sales of both
computer  systems  and  Traditional  and Professional Services.  The Company has
experienced  a  decline  in  service  revenues  as  customers  have  moved  from
proprietary to open systems and expects this trend to continue.     No customer,
other  than  the  U.S. Government, has accounted for 10% or more of Concurrent's
net  sales  in  the three fiscal years ended June 30, 1998.  For the 1998 fiscal
year,  approximately  $22.2  million of the Company's revenues were attributable
directly  or  indirectly to entities related to branches of the U.S. Government.
This  amount  represented approximately 27% of the Company's worldwide revenues,
compared  to  26% and 23% for the 1997 and 1996 fiscal years, respectively.  The
Company's  revenues  related  to  sales  to the U.S. Government are derived from
various  Federal  agencies,  no one of which accounted for more than 5% of total
revenues.  U.S.  Government  contracts  and  subcontracts  generally  contain
provision  for cancellation at the convenience of the Government.  Substantially
all  of  the  Company's U.S. Government related orders are subcontracts and most
are  for  standard catalog equipment which would be available for sale to others
in  the  event  of cancellation.  To date, there have been no cancellations that
have  had  a material impact on the Company's business or results of operations.

   Research  and  Development

     The  Company's  continued success depends heavily on the implementation and
utilization of the latest hardware and software computer technology.  Concurrent
invested  $10.9  million in fiscal year 1998; $13.6 million in fiscal year 1997;
and,  combined with HCSC, on a proforma basis, $19.0 million in fiscal year 1996
in research and development.  Research and development investment focused on key
technologies  within  real-time  and  video-on-demand  product development.  The
real-time  product  development  emphasized  high performance and cost effective
scalable  architectures  allowing  the  end  user  unsurpassed flexibility.  New
product  development  in  real-time included the TurboHawk, UNIX-based operating
system,  compilation  systems,  development tools, data acquisition sub-systems,
graphics,  and  closely-coupled  architectures.  The  video-on-demand  product
development  emphasized  advancements  in the software architectural design that
has  enabled  the  use  of  off-the-shelf  commodity  hardware,  resulting  in
industry-leading price/performance in the hospitality, residential, and intranet
training markets.  Although total research and development has declined over the
past  years,  in terms of absolute dollar amounts, the Company expects a greater
return  on  its  total research and development investment in the future for the
following  two  reasons.  First,  research and development investment is focused
solely  on  products  and  applications  for  its  target  markets.  Second, the
Company's product strategy continually focuses on markets that rely primarily on
a system software solution that utilizes core technology that has been developed
over  many years.  The Company will continue to develop technology internally in
those  areas  in which it exercises market leadership and will acquire commodity
technology  where  it  cannot  demonstrate  market  leadership.  This deliberate
allocation  of  research  and  development  efforts  is  expected to provide the
Company  greater  flexibility  in  meeting the technological requirements of its
customers  and  allowing  it to provide increasingly higher performing products.

                                       5

   Manufacturing  Operations

     The  Company's manufacturing operation occupies approximately 40,000 square
feet of its Pompano Beach, Florida facility.  The Company also operates a repair
center  for  its  3200 Series systems in approximately 25,000 square feet at its
former  Oceanport,  New  Jersey  facility under a three-year lease.  The Company
leases  its  Pompano Beach facility from Calvary Chapel pursuant to a lease that
expires  December  1999,  but can be renewed for two two-year terms.  Management
believes that the manufacturing capacity available at its current facility could
be  significantly  increased  (with  minimal capital spending) to meet increased
manufacturing  requirements  either by raising the utilization rate or by adding
personnel on its first and second shift or by adding a third shift.  The Company
outsources several subassembly operations, including some of its printed circuit
board  subassemblies,  with  continued  substantial cost savings.  The Company's
manufacturing  operation is focused on systems assembly, systems integration and
systems  test.  Extensive  testing  and burn-in conditioning is performed at the
board  and  subassembly  levels and at final system integration.  Because of the
wide  range  of product configurations, final assembly and final acceptance test
occurs  when  a  specific  customer  order  is  being  prepared  for  shipment.

   Sources  of  Supply

     Concurrent  has  multiple commercial sources of supply throughout the world
for  most  of  the materials and components it uses to produce its products.  In
some cases, components are being purchased by the Company from a single supplier
to  obtain  the required technology.  The Company depends on the availability of
various  key  components,  such  as  processors,  memory,  and  asics,  in  the
manufacturing  of  its  3200  Series,  MAXION, Night Hawk and PowerMAXION series
computers.  For its current and next generation Night Hawk computer systems, the
Company  will  depend  on  the  availability  of the IBM PowerPC microprocessors
chips.  Although  the  Company has not experienced any materially adverse impact
on  its  operating  results  as a result of a delay in supplier performance, any
delay in delivery of components may cause a delay in shipments by the Company of
certain  products.  The  Company estimates that a lead time of up to 16-24 weeks
may  be  necessary  to  switch  to  an  alternate supplier of custom application
specific  integrated  circuits  and printed circuit assemblies.  A change in the
supplier  of  these circuits without the appropriate lead time would result in a
delay  in  shipments  of  certain  products.  Since  revenue  is recognized upon
shipment,  any  delay may result in a delay of revenue recognition for any given
accounting  period.  The  Company works closely with its suppliers and regularly
monitors  their ability to meet its requirements in a timely manner.  Management
believes  it has good relationships with its suppliers and expects that adequate
sources  of  supply  for components and peripheral equipment will continue to be
available.

   Competition

     The  Company  operates  in  a  highly  competitive  market  driven by rapid
technological innovation.  The shift from proprietary systems to standards-based
open  systems  has  resulted  in  increased  competition,  making  product
differentiation  a  more  important  factor.  Due  in  part  to  the  range  of
performance  and applications capabilities of its products, the Company competes
in  various  markets  against  a number of companies, many of which have greater
financial  and  operating  resources  than  the  Company.

                                       6

     Competition  in  the  high  performance  real-time  computing  systems  and
applications  market  comes from four sources: (1) major computer companies that
participate  in  the  real-time marketplace by layering specialized hardware and
software on top of or as an extension of their general purpose product platforms
- -  these  are  principally  Compaq  Computer  Corporation  and  Hewlett-Packard
Corporation;  (2)  other  computer  companies  that  provide  solutions  for
applications  that address a specific characteristic of real-time, such as fault
tolerance  or  high-performance  graphics  -  these  computer  companies include
Silicon  Graphics Inc., Stratus Computer, Inc., and Compaq Computer Corporation;
(3)  general  purpose computing companies that provide a platform on which third
party  vendors  add  real-time  capabilities  - these computer companies include
International Business Machines Corp. and Sun Microsystems, Inc.; and (4) single
board  computer companies that provide board-level processors that are typically
integrated  into a customer's computer system - these computer companies include
Force  Computers,  Inc.  and  Motorola,  Inc.

     In the IVOD market, the Company competes with the following corporations in
the  market segment indicated:  (1) in the cable and hospitality market segments
- -  principally,  SeaChange  International, Inc.; nCUBE; and Diva Communications;
(2)  in  the  intranet/distance learning market segment - principally, companies
such  as  Compaq Computer Corporation; Sun Microsystems, Inc.; and International
Business Machines Corp.; and (3) in the in-flight market segment - Hughes-Avicom
International  and  B/E  Aerospace.

   Intellectual  Property

     The  Company relies on a combination of contracts and copyright, trademark,
and  trade  secret  laws  to establish and protect its proprietary rights in its
technology.  The  Company  distributes  its  products  under  software  license
agreements  which  grant  customers perpetual licenses to the Company's products
and  which  contain  various  provisions  protecting the Company's ownership and
confidentiality  of  the  licensed technology.  The source code of the Company's
products  is  protected  as a trade secret and as an unpublished copyright work.
In  addition,  in  limited  instances,  the  Company licenses its products under
licenses that give licensees limited access to the source code of certain of the
Company's  products,  particularly  in  connection with its strategic alliances.
Despite  precautions  taken  by  the Company, however, there can be no assurance
that  the  Company's  products  or  technology  will  not be copied or otherwise
obtained  and  used without authorization.  In addition, effective copyright and
trade  secret  protection  may  be  unavailable  or  limited  in certain foreign
countries.  The  Company  believes  that,  due  to  the rapid pace of innovation
within  its  industry,  factors such as the technological and creative skills of
its  personnel  are  more important to establishing and maintaining a technology
leadership  position  within the industry than are the various legal protections
of  its  technology.

     Concurrent  has  entered into licensing agreements with several third-party
software  developers  and  suppliers.  Generally,  such  agreements grant to the
Company  non-exclusive,  worldwide  licenses  with  respect  to certain software
provided  as part of computers and systems marketed by the Company and terminate
on  varying  dates.  For example, Concurrent is licensed by Santa Cruz Operation
(SCO)  to  use  and  sublicense SCO's operating system in the Company's computer
systems. The Company has entered into licensing agreements with SCO for internal
use of source code version of the UNIX operating system and for the sublicensing
of  binary  version  of  the UNIX operating system.  Both licenses are perpetual
unless  terminated in accordance with the notice provisions and address versions
of the UNIX operating system through and including System V, Release 4.0 (SVR4).
The  Company  pays  a  royalty to SCO for each computer system shipped using the
UNIX  operating  system equal to approximately 2% of the list price of the basic
(minimum)  configuration  of  the  system.

   Employees

     As  of  June  30,  1998,  the  Company employed approximately 530 employees
worldwide,  of  whom  approximately  350  were  employed  in  the United States,
compared  to  approximately 580 and 900 employees worldwide at June 30, 1997 and
1996,  respectively.  The  Company's  employees  are  not  unionized.

                                       7

   Backlog

     Generally,  the  Company  records  in "backlog" computer orders which it is
anticipated  will  be shipped during the subsequent six months or, where special
engineering  is  required,  in  the subsequent twelve months.  While the Company
anticipates  shipping  the  majority  of  backlog during subsequent periods, the
number  of  orders  in  backlog  is  not  necessarily  a meaningful indicator of
business  trends  for the Company because orders may be canceled before shipment
or  rescheduled  for  a subsequent period which may affect the amount of backlog
that may be realized in revenue in any succeeding period.  In addition, with the
increasing  emphasis  on  open systems, more customers are placing orders within
the  quarter  where  delivery  is  expected;  thus  backlog is a less meaningful
measurement  of  anticipated  revenue.

   Environmental  Matters

     The  Company  purchases,  uses,  and  arranges  for  certified  disposal of
chemicals used in the manufacturing process at its Pompano Beach facility.  As a
result, the Company is subject to federal and state environmental protection and
community  right-to-know  laws.  Violations  of  such  laws,  in  certain
circumstances, can result in the imposition of substantial remediation costs and
penalties.  The  Company  believes  it  is  in  compliance  with  all  material
environmental  laws  and  regulations.

(D)  FINANCIAL  INFORMATION  ABOUT  FOREIGN  AND  DOMESTIC OPERATIONS AND EXPORT
SALES

     A  summary  of  net  sales  (consolidated  net  sales  reflects  sales  to
unaffiliated  customers),  attributable  to  Concurrent's  foreign  and domestic
operations  for  the  fiscal  years  ended  June  30,  1998,  1997  and  1996,
respectively,  is  presented  at  Note  12  to  the  financial statements of the
Registrant  included  herein.

ITEM  2.   PROPERTIES

     Listed  below  are  Concurrent's  principal facilities as of June 30, 1998.
Management  considers  all  facilities  listed  below  to  be  suitable  for the
purpose(s)  for  which  they  are  used,  including  manufacturing, research and
development, sales, marketing, service, and administration.  Management believes
that  its Pompano Beach, Florida manufacturing facility has more than sufficient
capacity  to  meet  the  Company's  projected  manufacturing  requirements.



                                                                                    APPROX.
                                                                                     FLOOR
                                                           OWNED     EXPIRATION      AREA
         LOCATION                   PRINCIPAL USE        OR LEASED  DATE OF LEASE  (SQ. FEET)
- ----------------------------  -------------------------  ---------  -------------  ----------
                                                                       

2101 West Cypress Creek Road  Corporate Headquarters,    Leased     December 1999      50,000
Fort Lauderdale, Florida      Sales, Marketing, and
                              Administration

2800 Gateway Drive            Manufacturing and Service  Leased     December 1999      40,000
Pompano Beach, Florida

2 Crescent Place              Repair and Service Depot   Leased     December 1999      25,000
Oceanport, New Jersey

Concurrent House              Sales/Service/Research &   Leased              2003      10,000
Railway Terrace               Development
Slough, Berks, England


     In addition to the facilities listed above, Concurrent also leases space in
various  domestic  and  international  industrial  centers  for use as sales and
service  offices  and  warehousing.

                                       8

ITEM  3.   LEGAL  PROCEEDINGS

     From  time to time, as a normal incident of the nature and kind of business
in  which  the  Company  is  engaged, various claims or charges are asserted and
litigation  commenced  against  the  Company  arising from or related to product
liability; patents; trademarks, or trade secrets; breach of warranty; antitrust;
distribution; or contractual relations.  Claimed amounts may be substantial, but
may  not  bear  any  reasonable  relationship  to the merits of the claim or the
extent  of  any  real risk of court awards.  In the opinion of management, final
judgments,  if  any,  which  might  be  rendered  against  the  Company  in such
litigation  are  reserved against or would not have a material adverse effect on
the  financial  position  or  the  business  of  the  Company  as  a  whole.

     The Company may from time to time be, either individually or in conjunction
with  other major U.S. manufacturers or defense contractors, the subject of U.S.
government  investigations  for  alleged  criminal  or  civil  violations  of
procurement  or  other federal laws.  No criminal charges are presently known to
be filed against the Company and the Company is unable to predict the outcome of
such  investigations  or to estimate the amounts of claims or other actions that
could  be  instituted  against it, its officers or employees as a result of such
investigations.  Under  present  government  procurement regulations, indictment
could result in a government contractor, such as the Company, being suspended or
debarred from eligibility for awards of new government contracts for up to three
years.  In  addition,  the  Company's  foreign  export control licenses could be
suspended  or  revoked.

     On  December  19,  1997,  the  United  States filed suit against Concurrent
Computer  Corporation  (the  "Company")  in the United States District Court for
the  Eastern  District of Virginia, alleging that the Company filed false and/or
fraudulent claims in connection with the pricing of the Company's spare parts in
1991  under  the Company's subcontract to Unisys Corporation as prime contractor
for  the  U.S.  Department  of Commerce's Next Generation Weather Radar (NEXRAD)
program.  The  government  is  seeking  treble  its  unspecified damages and all
allowable  civil  penalties.  The  Company  denies  these  allegations  and  is
vigorously  defending  against these claims.  The trial in this matter commenced
September  15, 1998, and is expected to conclude the week of September 21, 1998.
     To  Concurrent's knowledge there are no material legal proceedings to which
any  director,  officer,  or  affiliate of Concurrent, or any owner of record or
beneficially  of more than five percent of Common Stock, or any associate of any
of  the  foregoing, is a party adverse to Concurrent or any of its subsidiaries.
No  material  legal proceedings were terminated during the fourth quarter of the
fiscal  year  ended  June  30,  1998.

ITEM  4.       SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     Not  applicable.

                                       9

ITEM  10.   EXECUTIVE  OFFICERS  OF  THE  REGISTRANT
     Executive  officers  of Concurrent are elected by the Board of Directors to
hold  office  until  their  successors  have  been chosen and qualified or until
earlier  resignation  or removal.  Set forth below are the names, positions, and
ages  of  the  Company's  executive  officers  as  of  September  18,  1998:



NAME                POSITION                                                AGE
- ------------------  ------------------------------------------------------  ---
                                                                      

E. Courtney Siegel  Chairman of the Board, President, and Chief Executive    48
                    Officer

Daniel S. Dunleavy  Executive Vice President, Chief Operating Officer, and   45
                    Chief Financial Officer

Robert E. Chism     Vice President, Development                              45

Karen G. Fink       Vice President, General Counsel and Secretary            42

Robert T. Menzel    Vice President, Real-Time Systems                        45

Michael N. Smith    Vice President, Video-On-Demand                          45


     E. COURTNEY SIEGEL.  CHAIRMAN OF THE BOARD, PRESIDENT, AND CHIEF EXECUTIVE
OFFICER.  Mr. Siegel was elected Chairman of the Board in November 1997.  He has
served  as  President and Chief Executive Officer since June 1996.  He served as
Chairman,  President,  and  Chief  Executive  Officer of Harris Computer Systems
Corporation  from October 1994 through June 1996.  Prior to that time, and since
1990,  Mr.  Siegel  served  as  a  Vice President, General Manager of the Harris
Computer  Systems  Division  of  Harris  Corporation.  Mr.  Siegel's twenty year
career  in  the  computer technology field includes serving as Vice President of
standoff  weapons  at  Rockwell  International  Corporation,  a  producer  of
electronics,  aerospace,  automotive,  and  graphics  equipment,  and  as  Vice
President  of  Harris  Government  Support Systems Division's Orlando Operation.

     DANIEL S. DUNLEAVY.  EXECUTIVE VICE PRESIDENT, CHIEF OPERATING OFFICER, AND
CHIEF  FINANCIAL  OFFICER.  Mr.  Dunleavy  was elected Executive Vice President,
Chief Operating Officer in October 1997.  He has served as Vice President, Chief
Financial  Officer, and Chief Administrative Officer since June 1996.  He served
as  Vice  President,  Chief  Financial  Officer  with  Harris  Computer  Systems
Corporation  from  October  1994 through June 1996.  Mr. Dunleavy served as Vice
President,  Strategic  Alliances  and  International  Operations  of  the Harris
Computer  Systems  Division  of  Harris  Corporation  from February 1991 through
October  1994.  After joining Harris Corporation in 1978, Mr. Dunleavy served in
various  positions  of  increasing  responsibility  including  Controller of the
Harris  Computer  Systems  Division  from  1988  until  1991.

     ROBERT  E.  CHISM.  VICE  PRESIDENT, DEVELOPMENT.  Mr. Chism was elected to
this  position  in  June  1996.  He  served  as  Vice  President,  Technical and
Production  Operations  of Harris Computer Systems Corporation from October 1994
through  June  1996.  He  joined  the Harris Computer Systems Division of Harris
Corporation  in June 1993 as Director, Simulation Business Area.  Before joining
the  Division,  he  held  diverse  engineering, program management and marketing
assignments  in  computer  and  related industries with General Electric Company
from  May  1978  through June 1993, where he was Subsection Manager of Satellite
Command  and  Data  Handling  at  the  time  he left to join the Harris Computer
Systems  Division.

     KAREN  G.  FINK.  VICE  PRESIDENT, GENERAL COUNSEL AND SECRETARY.  Ms. Fink
was  elected  to this position in July 1996.  She joined the Company from Harris
Corporation  where she served since 1985, most recently as Counsel and Assistant
Secretary.  Prior  to  that  time,  Ms. Fink was associated with the law firm of
Seward  &  Kissel.

                                       10

     ROBERT  T.  MENZEL.  VICE  PRESIDENT,  REAL-TIME  SYSTEMS.  Mr.  Menzel was
elected  to  this  position  in June 1997.  Mr. Menzel served as Vice President,
North American Sales from June 1996 to February 1997, and from that time to June
1997  as  Vice  President, Interactive Video-On-Demand.  From April 1995 to June
1996,  he  served  as  Vice  President,  General  Manager of the Trusted Systems
Division  of  Harris  Computer  Systems Corporation.  From October 1994 to April
1995,  he  served  as  Vice President, National Sales of Harris Computer Systems
Corporation.  He  joined  the  Harris  Computer  Systems  Division  of  Harris
Corporation  in  1992  as  Manager,  Secure  Systems  Marketing,  later  assumed
responsibility  for  the  entire Secure Business Area and ultimately became Vice
President,  National  Sales.  Prior  to  joining  the  Harris  Computer  Systems
Division,  he  held  positions  of  increasing responsibility over a twelve year
period at the Aerospace Division of General Electric Company within the Business
Development  and  Marketing Group, serving as Manager, Army Business Development
at  the  time  he  joined  the  Harris  Computer  Systems  Division.

     MICHAEL  N. SMITH.  VICE PRESIDENT, VIDEO-ON-DEMAND.  Mr. Smith was elected
to this position in June 1997.  Prior to that time, he served as Vice President,
Marketing  since  June  1996.  From  April  1995 to June 1996, he served as Vice
President,  General Manager of the Real-Time Division of Harris Computer Systems
Corporation.  From  October  1994  to  April  1995,  Mr.  Smith  served  as Vice
President,  Marketing  of  Harris  Computer  Systems Corporation.  He joined the
Harris  Computer  Systems  Division  of  Harris  Corporation  in  March  1992 as
Director,  Secure Systems Business and later became Vice President, Marketing, a
position he served in from January 1993 to October 1994.  Prior to that time, he
served  in  positions of increasing responsibility over a fifteen year period at
the  Aerospace Division of General Electric Company, serving as Program Manager,
Armor  Training  at  the  time  he  joined the Harris Computer Systems Division.

                                       11

                                    PART II

ITEM  5.       MARKET  FOR  REGISTRANT'S  COMMON  EQUITY AND RELATED STOCKHOLDER
MATTERS
     The  Common Stock is currently traded under the symbol "CCUR" on the NASDAQ
National  Market  System.  The  following table sets forth the high and low sale
information  for  the  Common  Stock  for  the periods indicated, as reported by
NASDAQ.



                      HIGH     LOW
                      ----     ---
                       
Fiscal Year 1998
Quarter Ended:
  September 30, 1997  2.813  1.250
  December 31, 1997   3.500  1.781
  March 31, 1998      3.375  1.688
  June 30, 1998        5.00  2.906

Fiscal Year 1997
Quarter Ended:
  September 30, 1996  2.438  1.000
  December 28, 1996   2.969  1.719
  March 31, 1997      2.844  1.563
  June 30, 1997       2.406  1.438


     As  of  September  18,  1998,  there were 47,708,939 shares of Common Stock
outstanding,  held  of  record  by  approximately  2,172  stockholders.

     The  Company  has  never declared or paid any cash dividends on its capital
stock.  The  Company's present policy is to retain earnings to finance expansion
and  growth, and no change in the policy is anticipated.  In addition, the terms
of  the  Company's  loan  agreement  with  its  lender prohibit the Company from
payment  of  cash  dividends  on  its  capital  stock.  As  a  result, it is not
anticipated  that  cash  dividends  will  be  paid  in  the  foreseeable future.

     On July 31, 1992, the Board of Directors of the Company declared a dividend
distribution  of  one  Right for each outstanding share of Common Stock and then
outstanding Convertible Preferred Stock of the Company to stockholders of record
at the close of business on August 14, 1992.  Each Right entitles the registered
holder  to  purchase  from  the Company one one-hundredth of a share of Series A
Participating  Cumulative  Preferred  Stock, par value $.01 per share, at a cash
purchase  price  of  $30.00  per  Right,  subject  to  adjustment,  which become
exercisable  upon  the  occurrence  of  certain  events  (see  Note  17  to  the
Consolidated  Financial  Statements.)


ITEM  6.   SELECTED  FINANCIAL  DATA

     This information is set forth in the Selected Financial Data section of the
Consolidated  Financial  Statements  in  Item  8.


ITEM  7.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL CONDITIONS AND
RESULTS  OF  OPERATIONS

     This  information  is set forth in the Management's Discussion and Analysis
of  Financial  Conditions  and Results of Operations section of the Consolidated
Financial  Statements  in  Item  8.

                                       12

ITEM  7A.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURE  ABOUT  MARKET  RISK

     The  Company,  in  the  normal  course of doing business, is exposed to the
risks  associated  with  foreign  currency exchange rates.  The Company does not
hold  any  market risk sensitive instruments, and minimizes its exposure through
judicious  management  of  its  international  assets  and  liabilities.

     The Company minimizes its foreign inventory levels, and enters into foreign
currency  transactions  only in those countries where it has foreign operations,
and  is  therefore  able  to  offset  resultant  assets  with local liabilities.

ITEM  8.   FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA

     The  following Consolidated Financial Statements and supplementary data for
Concurrent  are  included  herein.



                                                          PAGE
                                                          ----
                                                       
Independent Auditors' Reports                              20
Consolidated Balance Sheets as of June 30, 1998 and 1997   22
Consolidated Statements of Operations for the years ended
June 30, 1998, 1997 and 1996                               23
Consolidated Statements of Stockholders' Equity for
the years ended June 30, 1998, 1997 and 1996               24
Consolidated Statements of Cash Flows for the years ended
June 30, 1998, 1997 and 1996                               25
Notes to Consolidated Financial Statements                 26


ITEM  9.   CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON ACCOUNTING AND
FINANCIAL  DISCLOSURE
     A  change in independent accountants has previously been reported.  See the
Company's  Current  Report  on  Form  8-K  filed  on  September  26,  1996.

     There  have  been  no  disagreements  with  the  independent accountants on
accounting  and  financial  disclosure  matters.

                                       13

                                    PART III

ITEM  10.   DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT

(A)  IDENTIFICATION  OF  DIRECTORS
     Registrant  hereby  incorporates  by  reference  in  this Form 10-K certain
information  contained under the caption "Election of Directors" in Registrant's
Proxy  Statement  to  be  dated  October  1,  1998 in connection with its Annual
Meeting of Stockholders to be held on October 30, 1998 ("Registrant's 1998 Proxy
Statement").


(B)  IDENTIFICATION  OF  EXECUTIVE  OFFICERS     The  information  called  for
hereunder  is  included in Part I of this Form 10-K under the caption "Executive
Officers  of  the  Registrant".


(C)  IDENTIFICATION  OF  CERTAIN  SIGNIFICANT  EMPLOYEES

     Not  applicable.


(D)  FAMILY  RELATIONSHIPS
     There  is  no  family  relationship  between  any director and/or executive
officer  of  the  Company.


(E)  BUSINESS  EXPERIENCE     The Registrant hereby incorporates by reference in
this  Form  10-K  certain  information  contained under the caption "Election of
Directors"  in  Registrant's  1998  Proxy Statement with respect to the business
experience  of  Registrant's directors.  The information called for by this Item
10  with  respect  to  executive officers of Registrant is included in Part I of
this  Form  10-K  under  the  caption  "Executive  Officers  of the Registrant".


(F)  INVOLVEMENT  IN  CERTAIN  LEGAL  PROCEEDINGS

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained under the caption "Election of Directors" in Registrant's
1998  Proxy  Statement.


(G)  COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT     The Registrant hereby
incorporates  by reference in this Form 10-K certain information contained under
the  caption  "Section  16(a)  Beneficial  Ownership  Reporting  Compliance"  in
Registrant's  1998  Proxy  Statement.

ITEM  11.   EXECUTIVE  COMPENSATION     The  Registrant  hereby  incorporates by
reference  in  this  Form  10-K  certain information contained under the caption
"Executive  Compensation"  in  Registrant's  1998  Proxy  Statement.

                                       14

ITEM  12.   SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND MANAGEMENT

(A)  SECURITY  OWNERSHIP  OF CERTAIN BENEFICIAL OWNERS     The Registrant hereby
incorporates  by reference in this Form 10-K certain information contained under
the  caption "Security Ownership of Certain Beneficial Owners and Management" in
Registrant's  1998  Proxy  Statement.


(B)  SECURITY  OWNERSHIP  OF  MANAGEMENT
     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the  caption  "Security  Ownership  of  Certain
Beneficial  Owners  and  Management"  in  Registrant's  1998  Proxy  Statement.


(C)  CHANGES IN CONTROL     The Registrant knows of no contractual arrangements,
including  any  pledge  by  any  person  of  securities  of  the Registrant, the
operation of which may at a subsequent date result in a change in control of the
Registrant.

ITEM  13.   CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS
     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the  captions  "Security  Ownership  of  Certain
Beneficial  Owners  and  Management,"  "Election  of  Directors"  and "Executive
Compensation"  in  Registrant's  1998  Proxy  Statement.

                                       15

                                     PART IV

ITEM  14.   EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES,  AND REPORTS ON FORM 8-K

(A)  (1)  FINANCIAL  STATEMENTS  FILED  AS  PART  OF  THIS  REPORT:
          Independent  Auditors'  Reports

          Consolidated  Balance  Sheets  as  of  June  30,  1998  and  1997

          Consolidated  Statements  of  Operations  for  the  years  ended
          June  30,  1998,  1997  and  1996

          Consolidated  Statements  of  Stockholders'  Equity
          for  the  years  ended  June  30,  1998,  1997  and  1996

          Consolidated  Statements  of  Cash  Flows  for  the  years  ended
          June  30,  1998,  1997  and  1996

          Notes  to  Consolidated  Financial  Statements

     (2)  FINANCIAL  STATEMENT  SCHEDULES

Schedule  II     Valuation  and  Qualifying  Accounts

     All  other  financial statements and schedules not listed have been omitted
since  the  required  information  is  included  in  the  Consolidated Financial
Statements  or  the  Notes  thereto, or is not applicable, material or required.

     (3)  EXHIBITS



           
EXHIBIT NO.   DESCRIPTION
- ------------  -------------------------------------------------------------------------------------------------------------
2             Purchase and Sale Agreement dated March 26, 1996 as amended and restated on May 23,
              1996, between Concurrent Computer Corporation (the "Company") and Harris Computer
              Systems Corporation ("HCSC"). (a)

3.1           Restated Certificate of Incorporation of the Company. (b)

3.2           Amended and Restated By-laws of the Company (November 1996) (c)

3.3           Certificate of Designation, Preferences and Rights of Class B Convertible Preferred Stock. (d)

4.1           Form of  Share Holding Agreement dated June 27, 1996 between the Company and HCSC. (d)
4.2           Form of Common Stock Certificate. (e)

4.3           Rights Agreement dated as of July 31, 1992 between the Company and The First National
              Bank of Boston, as rights agent. (f)

4.4           Warrant to Purchase Shares of Common Stock of the Company dated August 17, 1998 issued
              to Scientific-Atlanta, Inc.

*10.1(a)      1991 Restated Stock Option Plan (As amended as of October 30, 1997). (g)

                                       16

*10.2(a)      Form of Employment Agreement between the Company and its executive officers.  All
              agreements, other than Mr. Siegel's,  contain substantially the same terms other than annual base salary and
              annual target bonus percentage. (h)

*10.2(b)      Employment Agreement dated as of March 25, 1996 between the Company and E. Courtney
              Siegel. (i)

*10.3(a)      Form of Incentive Stock Option Agreement between the Company and its executive officers.
              All agreements contain the same terms with the exception of the number of shares subject of the option and
              the vesting schedules. (j)

*10.3(b)      Form of Non-Qualified Stock Option Agreement between the Company and its executive
              officers.  All agreements contain the same terms with the exception of the number of shares subject of the
              option and the vesting schedules.  (b)

10.5          AT&T Information Systems Sublicensing Agreement. (b)

10.6(a)       Amended and Restated Loan and Security Agreement dated March 1, 1998 between the
              Company and the lender named therein. (l)

11            Statement re: computation of per share earnings.

21            Subsidiaries of Registrant.

23.1          Consent of KPMG Peat Marwick LLP.

23.2          Consent of PricewaterhouseCoopers LLP.

27            Financial Data Schedule.
- -----------------
<FN>
     *  Management  contract  or  compensatory  plan  or  arrangement.
(a)     Incorporated  herein  by  reference  to  the  Exhibits  to  the  Company's  proxy  materials  dated  May  23, 1996.
(b)     Incorporated  herein  by  reference  to  the  Exhibits  to  the  Company's  Registration  Statement  on  Form  S-2
        (No.  33-62440).
(c)     Incorporated  herein  by  reference  to  the  Exhibits  to  the  Company's  Quarterly  Report  on  Form  10-Q  for
        the  fiscal  quarter  ended  December  28,  1996.
(d)     Incorporated  herein  by  reference  to  the  Exhibits  to  the  Company's  Current  Report  on  Form  8-K,  dated
        April  19,  1996.
(e)     Incorporated  herein  by  reference  to  Exhibit  Number  4.4  of  Item  14  of  the  Company's  Annual  Report  on
        Form  10-K  for  the  fiscal  year  ended  June  30,  1992.
(f)     Incorporated  herein  by  reference  to  the  Company's  Current  Report  on  Form  8-K  dated  August  20,  1992.
(g)     Incorporated  herein  by  reference  to  Exhibit  Number  10  to  the  Company's  Quarterly  Report  on  Form  10-
        Q  for  the  fiscal  quarter  ended  December  31,  1997.
(h)     Incorporated  herein  by  reference  to  Exhibit  Number  10  of  Item  14  of  the  Company's  Annual  Report  on
        Form  10-K  for  the  fiscal  year  ended  June  30,  1991.
(i)     Incorporated  herein  by  referenced  to  Exhibit  10  of  Item  14  of  the  Company's  Annual  Report  on  Form
        10-K  for  the  fiscal  year  ended  June  30,  1996.
(j)     Incorporated  herein by reference to the Exhibits to the Company's Amendment No. 1 to Registration     Statement on
        Form  S-1  dated  April  20,  1992.  (No.  33-45871).
(k)     Incorporated  herein  by  reference to Exhibit Number 10 of Item 14 of the Company's Annual Report on     Form 10-K
        for  the  fiscal  year  ended  June  30,  1997.
(l)     Incorporated  herein  by  reference  to  Exhibit  Number  10  of  the  Company's  Quarterly  Report  on  Form  10-
        Q  for  the  fiscal  quarter  ended  March  31,  1998.


REPORTS  ON  FORM  8-K.

     None.

                                       17

                                   SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized.

                      CONCURRENT  COMPUTER  CORPORATION

                      By:     /s/  DANIEL  S.  DUNLEAVY
                              -------------------------
                              Daniel  S.  Dunleavy
                              Executive  Vice President, Chief Operating Officer
                              and Chief  Financial  Officer


Date:     September  22,  1998

     Pursuant  to  the requirements of the Securities Exchange Act of 1934, this
report  has  been signed by the following persons on behalf of Registrant and in
the  capacities  and  on  the  date  indicated.



NAME                                           CAPACITY       
- --------------------------  --------------------------------------------------
                                                                             
/s/  E. COURTNEY SIEGEL     Chairman of the Board, President and               -|
- --------------------------                                                      |
     E. Courtney Siegel     Chief Executive Officer                             |
                            (Principal Executive Officer)                       |
                                                                                |
/s/  DANIEL S. DUNLEAVY     Executive Vice President, Chief Operating Officer   |
- --------------------------                                                      |
     Daniel S. Dunleavy     and Chief Financial Officer                         |
                            (Principal Financial and Accounting Officer)        |
                                                                                |
/s/  MICHAEL A. BRUNNER     Director                                            |
- --------------------------                                                      |
     Michael A. Brunner                                                         |  September 22, 1998
                                                                                |
/s/  MORTON E. HANDEL       Director                                            |
- --------------------------                                                      |
     Morton E. Handel                                                           |
/s/  C. SHELTON JAMES       Director                                            |
- --------------------------                                                      |
     C. Shelton James                                                           |
                                                                                |
/s/  RICHARD P. RIFENBURGH  Director                                            |
- --------------------------                                                      |


                                       18








                         CONCURRENT COMPUTER CORPORATION
                           ANNUAL REPORT ON FORM 10-K


                                     ITEM 8
                   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
                            YEAR ENDED JUNE 30, 1998







                                       19

                          INDEPENDENT AUDITORS' REPORT


The  Board  of  Directors
Concurrent  Computer  Corporation:


We  have  audited  the  accompanying  consolidated  balance sheets of Concurrent
Computer  Corporation  and  subsidiaries  as  of June 30, 1998 and 1997, and the
related  consolidated  statements of operations, redeeemable preferred stock and
stockholders'  equity,  and  cash flows for the years then ended.  In connection
with  our  audit  of  the consolidated financial statements, we also audited the
financial  statement  schedule  for  the  years ended June 30, 1998 and 1997, as
listed in Item 14(a)(2) of the Company's 1998 Annual Report on Form 10-K.  These
consolidated  financial  statements  and  financial  statement  schedule are the
responsibility of the Company's management.  Our responsibility is to express an
opinion  on  these  consolidated  financial  statements  and financial statement
schedule  based  on  our  audits.  The  consolidated  financial  statements  and
financial statement schedule of Concurrent Computer Corporation and subsidiaries
for  the  year  ended  June  30,  1996, prior to their restatement for the prior
period  adjustment described in Note 21 to the consolidated financial statements
were  audited by other auditors whose report dated August 12, 1996, expressed an
unqualified  opinion  on  those  statements.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the consolidated financial statements are
free  of  material  misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the  amounts and disclosures in the consolidated financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in all material respects, the financial position of Concurrent Computer
Corporation  and  subsidiaries  as of June 30, 1998 and 1997, and the results of
their  operations  and  their  cash flows for the years then ended in conformity
with  generally  accepted  accounting  principles.  Also,  in  our  opinion, the
related financial statement schedule for the years ended June 30, 1998 and 1997,
when considered in relation to the basic consolidated financial statements taken
as a whole, presents fairly, in all material respects, the information set forth
therein.

We  have  also audited the adjustments described in Note 21 that were applied to
restate  the  1996  consolidated  financial  statements.  In  our  opinion, such
adjustments  are  appropriate  and  have  been  properly  applied.


                                    /s/  KPMG  PEAT  MARWICK  LLP
                                    -----------------------------


July  31,  1998

                                       20

                        REPORT OF INDEPENDENT ACCOUNTANTS



To  the  Shareholders  and  the  Board  of  Directors
   of  Concurrent  Computer  Corporation


We  have  audited  the  accompanying  consolidated  statements  of  operations,
shareholders'  equity  and  cash  flows  of Concurrent Computer Corporation (the
"Company")  for  the  year  ended  June  30,  1996  (not  presented herein).  In
addition,  we  have  audited the financial statement schedule for the year ended
June  30,  1996  as  listed in Item 14(a) of the Company's Annual Report on Form
10-K.  These  financial  statements  and  financial  statement  schedule are the
responsibility of the Company's management.  Our responsibility is to express an
opinion  on these financial statements and financial statement schedule based on
our  audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those  standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An  audit includes examining, on a test basis, evidence
supporting  the  amounts  and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made  by  management,  as  well  as  evaluating  the overall financial statement
presentation.  We  believe  that  our  audit provides a reasonable basis for our
opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all  material respects, the consolidated results of operations and cash flows of
Concurrent  Computer Corporation for the year ended June 30, 1996, in conformity
with generally accepted accounting principles.  In addition, in our opinion, the
financial  statement  schedule referred to above, when considered in relation to
the basic financial statements taken as a whole, present fairly, in all material
respects,  the  information  required  to  be  included  therein.




                                    /s/  COOPERS  &  LYBRAND  L.L.P.
                                    --------------------------------


Parsippany,  New  Jersey
August  12,  1996



                                       21



                                 CONCURRENT COMPUTER CORPORATION
                                   CONSOLIDATED BALANCE SHEETS
                        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                                                  JUNE 30,   JUNE 30,
                                                                                   1998       1997
                                                                                 ---------  ---------
                                              ASSETS
                                                                                      
Current assets:
  Cash and cash equivalents                                                      $  5,733   $  4,024 
  Trading securities                                                                    -      2,718 
  Accounts receivable, less allowance for doubtful
    accounts of $503 and $913 in 1998 and 1997, respectively                       18,996     25,720 
  Inventories                                                                       6,263      8,399 
  Prepaid expenses and other current assets                                         1,487      2,286 
                                                                                 ---------  ---------
    Total current assets                                                           32,479     43,147 
Property, plant and equipment - net                                                12,419     14,207 
Facilities held for disposal                                                            -      4,700 
Other long-term assets                                                              1,337      1,474 
                                                                                 ---------  ---------
Total assets                                                                     $ 46,235   $ 63,528 
                                                                                 =========  =========

      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable                                                                  $    365   $  5,399 
  Current portion of long-term debt                                                     -      1,668 
  Revolving credit facility                                                         1,123      3,118 
  Accounts payable and accrued expenses                                            13,321     23,866 
  Deferred revenue                                                                  4,018       ,402 
                                                                                 ---------  ---------
    Total current liabilities                                                      18,827     38,453 

Long-term debt                                                                          -      4,493 
Other long-term liabilities                                                         1,898      1,219 
                                                                                 ---------  ---------
    Total liabilities                                                              20,725     44,165 
                                                                                 ---------  ---------

Class B 9% cumulative, convertible, redeemable, exchangeable preferred
  Stock, mandatory redemption value of $1,378,000 at June 30, 1997;
  $.01 par value per share; 1,000,000 authorized; 220,000 issued and
  outstanding at June 30, 1997; none outstanding at June 30, 1998                       -      1,243 

Stockholders' equity:
  Shares of preferred stock, par value $.01; 25,000,000 authorized; none issued         -          - 
  Shares of common stock, par value $.01; 100,000,000 authorized;
    47,632,309 and 46,102,872 issued at June 30, 1998 and 1997, respectively          476        461 
  Capital in excess of par value                                                   97,136     92,650 
  Accumulated deficit after eliminating accumulated deficit of
    $81,826 at December 31, 1991, date of quasi-reorganization                    (71,191)   (74,587)
  Treasury stock, at cost; 840 shares                                                 (58)       (58)
  Cumulative foreign currency translation adjustment                                 (853)      (346)
                                                                                 ---------  ---------
    Total stockholders' equity                                                     25,510     18,120 
                                                                                 ---------  ---------

Total liabilities and stockholders' equity                                       $ 46,235   $ 63,528 
                                                                                 =========  =========


     The accompanying notes are an integral part of the consolidated financial
                                   statements.

                                       22



                         CONCURRENT COMPUTER CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
           (DOLLARS AND SHARES IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                                 YEARS ENDED JUNE 30,
                                                             ------------------------------
                                                               1998      1997     1996 (1)
                                                             --------  ---------  ---------
                                                                         
Net sales
     Computer systems                                        $37,868   $ 55,664   $ 42,430 
     Service and other                                        44,347     52,703     53,370 
                                                             --------  ---------  ---------
    Total                                                     82,215    108,367     95,800 

Cost of sales
     Computer systems                                         18,556     27,662     27,487 
     Service and other                                        23,269     28,426     33,048 
     Transition                                                    -      1,068          - 
                                                             --------  ---------  ---------
    Total                                                     41,825     57,156     60,535 
                                                             --------  ---------  ---------

Gross margin                                                  40,390     51,211     35,265 

Operating expenses:
     Selling, general and administrative                      25,134     28,604     29,818 
     Research and development                                 10,947     13,577     13,837 
     Restructuring                                              (607)         -     24,480 
     Transition                                                    -      2,292          - 
     Curtailment gain on postretirement benefit obligation         -     (2,501)         - 
     Non-cash development expenses                             1,605          -          - 
                                                             --------  ---------  ---------

Total operating expenses                                      37,079     41,972     68,135 
                                                             --------  ---------  ---------

Operating income (loss)                                        3,311      9,239    (32,870)

Interest expense                                                (833)    (2,034)    (2,316)
Interest income                                                  185        164        226 
Other non-recurring items                                      1,434     (1,577)    (3,297)
Other income (expense) - net                                     277       (350)    (1,502)
                                                             --------  ---------  ---------

Income (loss) before provision for income taxes                4,374      5,442    (39,759)

Provision for income taxes                                       960      1,381      1,550 
                                                             --------  ---------  ---------

Net income (loss)                                              3,414      4,061    (41,309)
Preferred stock dividends and accretion of
     mandatory redeemable preferred shares                       (18)      (311)         - 
                                                             --------  ---------  ---------

Net income (loss) available to common shareholders           $ 3,396   $  3,750   $(41,309)
                                                             ========  =========  =========

Basic and diluted net income (loss) per share                $  0.07   $   0.08   $  (1.35)
                                                             ========  =========  =========
<FN>
(1)  Restated  to  reflect  a  prior  period  adjustment  (see  Note  21).


     The accompanying notes are an integral part of the consolidated financial
                                   statements.

                                       23

                         CONCURRENT COMPUTER CORPORATION
              CONSOLIDATED STATEMENTS OF REDEEMABLE PREFERRED STOCK
                            AND STOCKHOLDERS' EQUITY
                             (DOLLARS IN THOUSANDS)
                    YEARS ENDED JUNE 30, 1998, 1997 AND 1996



                                                                                                         CUMULATIVE
                                                                                                          FOREIGN
                                                 REDEEMABLE    COMMON  STOCK    CAPITAL  IN               CURRENCY  
                                                             ------------------                                   
                                                  PREFERRED               PAR    EXCESS OF  ACCUMULATED TRANSLATION TREASURY STOCK
                                                             ------------------                                     --------------
                                                    STOCK      SHARES    VALUE   PAR VALUE    DEFICIT    ADJUSTMENT   SHARES
                                                   --------  ----------  ------  ----------  ---------  ------------  -------
                                                                                                 
Balance at June 30, 1995                           $     -   30,208,276  $  302  $   73,112  $(37,028)  $    (1,158)    (840)
Sale of common stock under stock plans                   -      379,679       4         513         -             -        - 
Issuance of common stock under                           -            -       -           -         -             -        - 
  Retirement savings plan                                -      270,109       3         516         -             -        - 
Issuance of common stock in connection                   -            -       -           -         -             -        - 
  With acquisition of business, including                -            -       -           -         -             -        - 
  Certain advisory fees                                  -   10,365,546     103      10,111         -             -        - 
Issuance of preferred stock in connection with           -            -       -           -         -             -        - 
  Acquisition (see Note 3)                           5,610            -       -           -         -             -        - 
Net loss                                                 -            -       -           -   (39,712)            -        - 
Foreign currency  translation adjustment                 -            -       -           -         -           360        - 
                                                   --------  ----------  ------  ----------  ---------  ------------  -------
                                                         -            -       -           -         -             -        - 
Balance at June 30, 1996, as previously reported     5,610   41,223,610     412      84,252   (76,740)         (798)    (840)
Prior period adjustment (see Note 21)                    -            -       -          --    (1,597)        1,456        - 
                                                   --------  ----------  ------  ----------  ---------  ------------  -------
                                                        --           --       -          --         -             -        - 
Balance at June 30, 1996, as restated                5,610   41,223,610     412      84,252   (78,337)          658     (840)
Sale of common stock under stock plans                   -    1,064,981      11       1,252         -             -        - 
Issuance of common stock under                           -            -       -           -         -             -        - 
  Retirement savings plan                                -      629,847       6       1,271         -             -        - 
Issuance of common stock for severance                   -    1,234,434      12       1,508         -             -        - 
Conversion of cumulative, convertible                    -            -       -           -         -             -        - 
  Redeemable exchangeable preferred stock           (4,387)   1,950,000      20       4,367         -             -        - 
Net income                                               -            -       -           -     4,061             -        - 
Dividends on and accretion of preferred stock           20            -       -           -      (311)            -        - 
Foreign currency translation adjustment                  -            -       -           -         -        (1,004)       - 
                                                   --------  ----------  ------  ----------  ---------  ------------  -------
                                                         -            -       -           -         -             -        - 
Balance at June 30, 1997                             1,243   46,102,872     461      92,650   (74,587)         (346)    (840)
Sale of common stock under stock plans                   -      678,213       6         961         -             -        - 
Issuance of common stock under                           -            -       -           -         -             -        - 
  Retirement savings plan                                -      296,224       3         581         -             -        - 
Conversion of cumulative, convertible                    -            -       -           -         -             -        - 
  Redeemable exchangeable preferred stock           (1,245)     555,000       6       1,239         -             -        - 
Issuance of warrants                                     -            -       -       1,605         -             -        - 
Quasi-reorganization related adjustment                  -            -       -         100         -             -        - 
Net income                                               -            -       -           -     3,414             -        - 
Dividends on and accretion of preferred stock            2            -       -           -       (18)            -        - 
Foreign currency translation adjustment                  -            -       -           -         -          (507)       - 
                                                   --------  ----------  ------  ----------  ---------  ------------  -------
                                                         -            -       -           -         -             -        - 
Balance at June 30, 1998                           $     -   47,632,309  $  476  $   97,136  $(71,191)  $      (853)    (840)
                                                   ========  ==========  ======  ==========  =========  ============  =======


                                               TREASURY STOCK
                                                   ---------
                                                     COST      TOTAL
                                                   ---------  --------
                                                        
Balance at June 30, 1995                           $    (58)  $35,170 
Sale of common stock under stock plans                    -       517 
Issuance of common stock under                            -         - 
  Retirement savings plan                                 -       519 
Issuance of common stock in connection                    -         - 
  With acquisition of business, including                 -         - 
  Certain advisory fees                                   -    10,214 
Issuance of preferred stock in connection with            -         - 
  Acquisition (see Note 3)                                -         - 
Net loss                                                      (39,712)
Foreign currency  translation adjustment                  -       360 
                                                   ---------  --------
                                                          -         - 
Balance at June 30, 1996, as previously reported        (58)    7,068 
Prior period adjustment (see Note 21)                     -      (141)
                                                   ---------  --------
                                                          -         - 
Balance at June 30, 1996, as restated                   (58)    6,927 
Sale of common stock under stock plans                    -     1,263 
Issuance of common stock under                            -         - 
  Retirement savings plan                                 -     1,277 
Issuance of common stock for severance                    -     1,520 
Conversion of cumulative, convertible                     -         - 
  Redeemable exchangeable preferred stock                 -     4,387 
Net income                                                -     4,061 
Dividends on and accretion of preferred stock             -      (311)
Foreign currency translation adjustment                   -    (1,004)
                                                   ---------  --------
                                                          -         - 
Balance at June 30, 1997                                (58)   18,120 
Sale of common stock under stock plans                    -       967 
Issuance of common stock under                            -         - 
  Retirement savings plan                                 -       584 
Conversion of cumulative, convertible                     -         - 
  Redeemable exchangeable preferred stock                 -     1,245 
Issuance of warrants                                      -     1,605 
Quasi-reorganization related adjustment                   -       100 
Net income                                                -     3,414 
Dividends on and accretion of preferred stock             -       (18)
Foreign currency translation adjustment                   -      (507)
                                                   ---------  --------
                                                          -         - 
Balance at June 30, 1998                           $    (58)  $25,510 
                                                   =========  ========


     The accompanying notes are an integral part of the consolidated financial
                                   statements.

                                       24



                                      CONCURRENT COMPUTER CORPORATION
                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                           (DOLLARS IN THOUSANDS)

                                                                                 YEARS ENDED JUNE 30,
                                                                            -------------------------------
                                                                              1998       1997     1996 (1)
                                                                            ---------  ---------  ---------
                                                                                         
Cash flows provided by operating activities:
  Net income                                                                $  3,414   $  4,061   $(41,309)
  Adjustments to reconcile net income
    to net cash provided by operating activities:
    Unrealized loss on trading securities                                          -      2,334          - 
    Realized gain on trading securities                                         (420)      (757)         - 
    Gain on sale of facility                                                    (706)         -          - 
    Depreciation and amortization                                              5,656      5,177     11,067 
    Other non-cash expenses                                                    1,014      1,404      5,117 
    Provision for restructuring                                                    -          -     24,480 
    Issuance of non-cash warrants                                              1,605          -          - 
    Other non-recurring charge                                                     -          -      3,297 
    Decrease (increase) in assets:
      Accounts receivable                                                      6,864      2,087      6,086 
      Inventories                                                              1,915      3,917       (157)
      Prepaid expenses and other current assets                                 (309)       (29)       555 
      Other long term assets                                                      83      1,879        880 
    Increase (decrease) in liabilities:
      Accounts payable and accrued expenses                                  (10,945)   (16,714)    (6,104)
      Other long term liabilities                                                679     (3,235)      (639)
                                                                            ---------  ---------  ---------
Net cash provided by operating activities                                      8,850        124      3,273 
                                                                            ---------  ---------  ---------

Cash flows provided by (used in) investing activities:
  Net additions to property, plant and equipment                              (2,949)    (2,510)    (2,513)
  Proceeds from sale of facility                                               5,406          -      2,300 
  Acquisition of business, net of cash received and non-cash transactions          -          -     (2,980)
  Proceeds from sale of trading securities                                     2,668      5,782          - 
                                                                            ---------  ---------  ---------
Net cash provided by (used in) investing activities                            5,125      3,272     (3,193)
                                                                            ---------  ---------  ---------

Cash flows used in financing activities:
  Net payments of notes payable                                               (4,173)       386        (99)
  Repayment of long term debt                                                 (8,156)    (3,579)    (3,915)
  Proceeds from sale and issuance of common stock                                967      1,263      1,031 
                                                                            ---------  ---------  ---------
Net cash used in financing activities                                        (11,362)    (1,930)    (2,983)
                                                                            ---------  ---------  ---------

Effect of exchange rates on cash and cash equivalents                           (904)    (1,004)       737 
                                                                            ---------  ---------  ---------

Increase (decrease) in cash and cash equivalents                               1,709        462     (2,166)
Cash and cash equivalents - beginning of year                                  4,024      3,562      5,728 
                                                                            ---------  ---------  ---------
Cash and cash equivalents - end of year                                     $  5,733   $  4,024   $  3,562 
                                                                            =========  =========  =========

Cash paid during the period for:
    Interest                                                                $    568   $  2,255   $  1,931 
                                                                            =========  =========  =========
    Income taxes (net of refunds)                                           $  1,434   $  1,685   $  1,659 
                                                                            =========  =========  =========

Non-cash investing/financing activities
    Issuance of common stock                                                       -          -     10,111 
                                                                            ---------  ---------  ---------
    Issuance of preferred stock                                                    -          -      5,610 
                                                                            ---------  ---------  ---------
    Conversion of preferred stock                                              1,245      4,387          - 
                                                                            ---------  ---------  ---------
    Dividends on preferred stock                                                  18        311          - 
                                                                            ---------  ---------  ---------
<FN>
(1)  Restated  to  reflect  a  prior  period  adjustment  (see  Note  21).


     The accompanying notes are an integral part of the consolidated financial
                                   statements.

                                       25

                         CONCURRENT COMPUTER CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.     OVERVIEW  OF  THE  BUSINESS

     Concurrent  Computer  Corporation  ("Concurrent"  or  the  "Company"),
headquartered  in  Ft.  Lauderdale,  Florida,  is  a  leading  supplier  of
high-performance,  real-time  computer systems and services.  A real-time system
is  one specially designed to acquire, process, store, and display large amounts
of  rapidly  changing  information  in  real  time  with microsecond response as
changes  occur.  Concurrent  sells  its  systems  in  strategic  target  markets
worldwide,  primarily  through  direct  field  sales  and service offices.  Such
target markets include simulation; data acquisition; instrumentation and process
control;  interactive  real time (includes video on demand, multimedia, wagering
and  gaming)  and  telecommunications.  The  Company  operates  in  28 countries
worldwide.  It  provides  sales  and  support  from  offices  and  subsidiaries
throughout  North  America,  South  America,  Europe,  Asia,  and  Australia.

2.     SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

     Principles  of  Consolidation

     The  consolidated  financial  statements  include  the  accounts  of  all
wholly-owned  domestic  and  foreign subsidiaries.  All significant intercompany
transactions  and  balances  have  been  eliminated  in  consolidation.

     Foreign  Currency

     The  functional  currency  of  substantially  all  of the Company's foreign
subsidiaries  is  the  applicable  local  currency.  The  translation  of  the
applicable  foreign  currencies into U.S. dollars is performed for balance sheet
accounts  using  current  exchange rates in effect at the balance sheet date and
for  revenue  and  expense  accounts  using average rates of exchange prevailing
during  the  fiscal year.  Adjustments resulting from the translation of foreign
currency  financial  statements  are  accumulated  in  a  separate  component of
stockholders'  equity  until  the  entity  is  sold or substantially liquidated.
Gains or losses resulting from foreign currency transactions are included in the
results of operations, except for those relating to intercompany transactions of
a  long-term  investment nature which are accumulated in a separate component of
stockholders'  equity.

     Gains  (losses)  on foreign currency transactions of $82,000, $138,000, and
($934,000)  for the years ended June 30, 1998, 1997, and 1996, respectively, are
included  in  Other  income  (expense)  -  net.

     Cash  Equivalents

     Short-term  investments  with original maturities of ninety days or less at
the  date  of  purchase  are  considered cash equivalents.  Cash equivalents are
stated  at cost plus accrued interest, which approximates market, and represents
cash  invested  in  U.S. Government securities, bank certificates of deposit, or
commercial  paper.

     Trading  Securities

     The  Company's  investments,  other than those considered cash equivalents,
are  considered  trading  securities  in  accordance with Statement of Financial
Accounting  Standards  ("SFAS")  No. 115, "Accounting for Certain Investments in
Debt  and  Equity  Securities"  ("SFAS No. 115").  Pursuant to the provisions of
SFAS  No.  115,  any  unrealized  holding  gains  and  losses  are included as a
component  of  the  consolidated  statement of operations.  Market values of the
securities  are  determined by the most recently traded price of the security at
the  balance  sheet  date.

                                       26

     Inventories

     Inventories are stated at the lower of cost or market, with cost determined
on  the  first-in, first-out basis.  The Company establishes excess and obsolete
inventory  reserves  based  upon  historical  and  anticipated  usage.

Property,  Plant  and  Equipment

     Property,  plant and equipment are stated at acquired cost less accumulated
depreciation.  Depreciation  is  provided  on  a  straight-line  basis  over the
estimated  useful  lives of assets ranging from three to forty years.  Leasehold
improvements  are  amortized  over  the  shorter  of  the  useful  lives  of the
improvements or the terms of the related lease.  Gains and losses resulting from
the  disposition  of  property, plant and equipment are included in Other income
(expense)  -  net.  Expenditures  for  repairs  and  maintenance  are charged to
operations  as  incurred and expenditures for major renewals and betterments are
capitalized.

     Revenue  Recognition  and  Related  Matters

     Computer  systems sales are recorded when the earnings process is complete,
typically  upon  shipment  to customers.  Service contract revenue is recognized
separately  and  as  earned,  on  a  straight  line  basis,  over the respective
maintenance  period  in  accordance  with  the terms of the applicable contract.

     Concentration  of  credit risk with respect to trade receivables is limited
due  to  the  large  number of customers comprising the Company's customer base.
Ongoing  credit  evaluations of customers' financial condition are performed and
collateral  is  generally  not  required.

     Capitalized  Software

     In  accordance  with  SFAS  No.  86,  "Accounting for the Costs of Computer
Software  to  be  Sold,  Leased,  or  Otherwise Marketed", the Company commences
capitalization of software development and production costs upon the achievement
of  technological  feasibility and ceases capitalization upon the achievement of
customer  availability.  Such  costs are amortized over the greater of the ratio
of  the  product's  current  to total revenue stream or the straight-line method
over  its  estimated  useful  life.  Such amortization period generally does not
exceed  three  years.

     For  the  years ended June 30, 1997 and 1996, amortization expense relating
to software development and production costs which is included as a component of
cost  of  sales amounted to $29,000 and $1,070,000, respectively.  During fiscal
year  1997,  the  Company  wrote  off  all  of  its  fully amortized capitalized
software.  Subsequently, no additional software development and production costs
have been incurred.  The Company does not incur costs related to the development
or  purchase  of  internal  use  software.

     Research  and  Development

     Research  and  development  expenditures  are  expensed  as  incurred.

     Basic  and  Diluted  Income  (Loss)  per  Share

     Basic  income  (loss) per share is computed by dividing income (loss) after
deduction  of preferred stock dividends by the weighted average number of common
shares  outstanding  during  each  year.  In fiscal years 1998 and 1997, diluted
income  per share is computed using the treasury stock method by dividing income
(loss)  after  deduction  of  preferred  stock dividends by the weighted average
number  of  shares  including  common  share  equivalents and incremental shares
representing  the  number  of  additional  common  shares  that  would have been
outstanding  if the dilutive potential common shares had been issued.  In fiscal
1996,  diluted  loss  per  share  has not been adjusted due to the effect of the
incremental  shares  being  antidilutive.

                                       27

     In  February 1997, the Financial Accounting Standards Board ("FASB") issued
SFAS No. 128, "Earnings per Share" ("SFAS No. 128").  SFAS No. 128 specifies new
standards  designed  to  improve  the  earnings  per  share  ("EPS") information
provided  in  financial  statements  by  simplifying  the existing computational
guidelines,  revising  the  disclosure  requirements  and  increasing  the
comparability  of  EPS data on an international basis.  Some of the changes made
to  simplify  EPS  computations  included  (i)  eliminating  the presentation of
primary  EPS  and  replacing  it  with  basic EPS, (ii) eliminating the modified
treasury  stock  method  and  the  three percent materiality provision and (iii)
revising  the  contingent  share  provisions  and  the  supplemental  EPS  data
requirements.  SFAS  No.  128  also  makes  a  number  of  changes  to  existing
disclosure  requirements.

     SFAS No. 128 is effective for financial statements issued for period ending
after December 15, 1997.  The adoption of this statement during fiscal year 1998
did  not  have  a  significant  impact on the Company's previously reported EPS.

     Impairment  of  Long-Lived  Assets

     The  Company  follows  the  provisions  of SFAS No. 121 "Accounting for the
Impairment  of  Long-lived  Assets and for Long-lived Assets to be Disposed of."
This statement establishes accounting standards for the impairment of long-lived
assets,  certain  identifiable intangibles, and goodwill related to those assets
to  be  held  and  used,  and  for  long-lived  assets  and certain identifiable
intangibles to be disposed of.  The adoption of this standard did not materially
affect  the  Company's  earnings,  financial condition or cash flows as this was
essentially  the  same  method  used  in  the  past  to measure and record asset
impairments.  The Company's fiscal 1996 provision for restructuring included the
recognition  of  certain  asset  impairments  as  a  result  of  the  Company's
restructuring  plans  (see  Note  9).

     Fair  Value  of  Financial  Instruments

     The  carrying  amounts  of  cash and cash equivalents, accounts receivable,
inventories,  prepaid expenses, accounts payable and short term debt approximate
fair  value  because  of  the  short  maturity  of  these  instruments.

     Income  Taxes

     The  Company  and  its  domestic  subsidiaries  file a consolidated Federal
income  tax  return.  All  foreign  subsidiaries  file  individual  tax  returns
pursuant  to local tax laws.  The Company follows the asset and liability method
of  accounting  for  income  taxes.  Under  the  asset  and  liability method, a
deferred  tax asset or liability is recognized for temporary differences between
financial  reporting  and income tax bases of assets and liabilities, tax credit
carryforwards  and  operating  loss  carryforwards.  A  valuation  allowance  is
established  to  reduce  deferred  tax assets if it is more likely than not that
such  deferred  tax  assets  will not be realized.  Utilization of net operating
loss  carryforwards  and  tax  credits,  which originated prior to the Company's
quasi-reorganization  effected on December 31, 1991, are recorded as adjustments
to  capital  in  excess  of  par  value.

     Stock-Based  Compensation

     Prior  to  July 1, 1996, the Company accounted for its stock option plan in
accordance  with  the  provisions of Accounting Principles Board ("APB") Opinion
No.  25,  "Accounting for Stock Issued to Employees" ("APB Opinion No. 25"), and
related interpretations.  As such, compensation expense would be recorded on the
date  of grant only if the current market price of the underlying stock exceeded
the  exercise price.  During fiscal year 1997, the Company adopted SFAS No. 123,
"Accounting  for  Stock-Based  Compensation"  ("SFAS  No.  123"),  which permits
entities  to  recognize as expense over the vesting period the fair value of all
stock-based  awards  on  the  date  of  grant.  Alternatively, SFAS No. 123 also
allows  entities  to  continue to apply the provisions of APB Opinion No. 25 and
provide pro forma net income and pro forma earnings per share disclosures (which
for  the  Company would include employee stock option grants made in fiscal year
1996 and future years) as if the fair-value-based method defined in SFAS No. 123
had  been  applied.  The Company has elected to continue to apply the provisions
of  APB  Opinion  No. 25 and provide the pro forma disclosure provisions of SFAS
No.  123.

                                       28

     Year  2000  (unaudited)

     Management  converted  its computer systems and believes they are Year 2000
compliant.  The  Year  2000  problem  is  the  result of computer programs being
written  using  two  digits rather than four to define the applicable year.  The
Company  has  expensed  all  costs  associated  with  these  systems  changes.

     Use  of  Estimates

     Management  of  the  Company has made a number of estimates and assumptions
relating  to  the  reporting  of  assets  and  liabilities and the disclosure of
contingent  assets  and liabilities at the balance sheet dates and the reporting
of  revenues  and  expenses  during  the  reporting  periods,  to  prepare these
financial  statements  in  conformity  with  generally  accepted  accounting
principles.  Actual  results  could  differ  from  those  estimates.

     Reclassifications

     Certain amounts in the 1997 and 1996 consolidated financial statements have
been  reclassified  to  conform  with  the  1998  presentation.

3.     ACQUISITION

     On  June  27, 1996 Concurrent acquired the assets of the Real-Time Division
of  Harris Computer Systems Corporation ("HCSC") and 683,178 newly-issued shares
of HCSC, in exchange for 10,000,000 shares of common stock of Concurrent (with a
fair  value  of  $9.7  million);  1,000,000  shares  of convertible exchangeable
preferred  stock  of  Concurrent  with  a  9% cumulative annual dividend payable
quarterly  in arrears, mandatorially redeemable at $6,263,000 (with an estimated
fair  value  of  $5.6  million)  (see  Note  5);  and  the assumption of certain
liabilities  relating  to  the HCSC Real-Time Division (the "Acquisition").  The
aggregate  purchase  price  of  the Acquisition was approximately $18.7 million,
including  $3.4  million in transaction expenses (principally financial advisor,
legal  and  other  professional  fees).  The  Acquisition was accounted for as a
purchase  effective  June  30,  1996.  The  Acquisition  resulted  in  excess of
acquired  net  assets  over  cost (negative goodwill) amounting to approximately
$8.7  million  which  has  been  allocated  to reduce proportionately the values
assigned  to  non-current  assets.

     In  connection  with  the  Acquisition, the Company recorded a $1.4 million
liability  for the estimated costs of exiting certain activities of the acquired
business  and  the  cost  of  termination benefits for employees of the acquired
business.  This  liability included the estimated costs for workforce reductions
(including  the termination of approximately ten employees), office closings and
other  related  costs  which  represented approximately 45%, 45%, and 10% of the
provision,  respectively.

                                       29

     The assets acquired and liabilities assumed as a result of the Acquisition,
after eliminating the excess of acquired net assets over cost by allocating such
excess to reduce proportionately the values assigned to non-current assets, were
as  follows:



                                       
                                          (DOLLARS IN THOUSANDS)
                                          -----------------------
Cash                                      $                  420 
Trading securities                                        10,077 
Accounts receivable                                        9,695 
Inventories                                                3,785 
Other current assets                                         110 
Property, plant and equipment                                921 
Other assets                                                 376 
Accounts payable and accrued liabilities                  (6,674)
                                          -----------------------
     Total - net                          $               18,710 
                                          =======================


     The  value  assigned  to  trading  securities  reflects  the acquisition of
683,173 shares of HCSC common stock at the market price per share on the date of
the  Acquisition of $14.75 per share.  During fiscal year 1997, the Company sold
377,995  shares resulting in a realized gain of $757,000.  At June 30, 1997, the
value  of  the  remaining shares was $8.91 per share, resulting in an unrealized
loss  of  $2.3  million for the year then ended.  During the year ended June 30,
1998,  259,352  shares  of stock were sold, resulting in a realized gain for the
period  of $358,000, and 45,826 shares valued at $10.25 per share were issued as
bonuses  to  Company  employees  resulting  in  a  realized  gain of $62,000 and
non-cash  compensation  expense  of  $470,000.  The  gains are included as other
non-recurring  charges  in  the  consolidated  statement  of  operations and the
non-cash  expense  in  the  consolidated  statement  of  cash  flows.

     Transition  expenses  include  charges  for  costs  associated  with  the
combination  of  Concurrent  and  the  HCSC  Real-Time  Division.

     The following unaudited pro forma financial information gives effect to the
Acquisition  as  if  it  had been consummated as of July 1, 1995.  In accordance
with  generally accepted accounting principles, pro forma adjustments related to
the depreciation and amortization of assets, preferred stock dividends, interest
income  and  certain  other  adjustments are included in the pro forma financial
information.  The  pro forma financial information is not necessarily indicative
of  the  results of operations that would have occurred had the Acquisition been
in  effect  at  the  beginning  of  the  periods  nor  of  the future results of
operations  of  the  combined  companies.



                 
                    YEAR ENDED JUNE 30, 1996
                    --------------------------
                      (DOLLARS IN THOUSANDS,
                      EXCEPT PER SHARE DATA)
Net sales           $                 133,871 
Net loss            $                 (44,498)
Net loss per share  $                   (1.10)


4.     DISSOLUTION  OF  JOINT  VENTURE

     In  June 1998, the Company entered into a Share Transfer and Termination of
Shareholders  Agreement (the "Termination Agreement") whereby it acquired the 40
percent  interest  held  by  the minority shareholders in the Company's Japanese
subsidiary,  Concurrent  Nippon Corporation ("CNC").  Pursuant to the provisions
of  the  Termination  Agreement,  the  minority  shareholders relinquished their
interest  in  CNC  by transferring 1,200 shares of CNC to the Company and paying
$1.2  million  to  the  Company.

                                       30

     Per the original joint  venture  agreement,  Concurrent  and  the  minority
shareholders  shared the income of CNC on a 60-40 basis, respectively.  However,
for  losses, minority shareholders only assumed its share of the losses until it
reached  the  40  percent  investment.  Subsequent  to that point Concurrent had
assumed  100  percent of the losses.  The minority shareholders stopped assuming
its  share  of  CNC's  losses  at  the  end  of  fiscal  year  1996.

     As  part  of the Termination Agreement, the minority shareholders agreed to
assume  its share of CNC losses subsequent to fiscal year 1996 amounting to $1.2
million.  The  Company accounted for this payment from the minority shareholders
in  the consolidated statement of operations as other non-recurring items in the
fourth  quarter.

5.     REDEEMABLE  CONVERTIBLE  PREFERRED  STOCK

     In  connection  with the Acquisition, Concurrent issued 1,000,000 shares of
newly issued Class B 9% Cumulative Convertible Redeemable Exchangeable Preferred
Stock  ("Preferred  Stock").  Each  share of Preferred Stock is convertible into
one  or  more  shares of fully paid non-assessable shares of common stock of the
Company  at  a  conversion  price of $2.50.  The preferred stock was recorded at
fair value when issued.  During fiscal years 1998 and 1997 respectively, 220,000
and 780,000 shares of Concurrent Preferred Stock were converted into outstanding
common  stock.  As  of  June 30, 1998, there was no outstanding Preferred Stock.

6.     PROVISION  FOR  RESTRUCTURING

     In  connection  with  the Acquisition, the Company recorded a $23.2 million
restructuring  provision  as  of  June  30,  1996.  Such charge, based on formal
approved  plans,  included the estimated costs related to the rationalization of
facilities,  workforce  reductions,  asset  writedowns  and  other  costs  which
represented  approximately  44%,  28%,  26%,  and  2%,  respectively.  The
rationalization  of facilities included the planned disposition of the Company's
Oceanport,  New Jersey facility, as well as the closing or downsizing of certain
offices  located  throughout  the  world.  The workforce reductions included the
termination of approximately 200 employees worldwide, encompassing substantially
all  of  the  Company's  employee  groups.  The  asset writedowns were primarily
related  to  the  disposition  of  duplicative  machinery  and  equipment.  Cash
expenditures  related  to this reserve were $2.2 million, $9.6 million, and $1.4
million  for  the  years  ended  June  30,  1998,  1997, and 1996, respectively.

     In  October  1995,  the Company's management approved a plan to restructure
its  operations.  In  connection with this restructuring, the Company recorded a
$1.3  million provision.  This plan provided for a reduction of approximately 55
employees  worldwide  and the downsizing or closing of certain office locations,
representing  approximately  85%  and  15%  of  this  provision.

     On  May  5,  1992  the  Company  had  entered  into  an  agreement with the
Industrial  Development  Authority (the "IDA") to maintain a presence in Ireland
through  April 30, 1998.  In connection with the Acquisition, the Company closed
its  Ireland  operations  in  December  1996.  The  Company is required to repay
grants to the IDA of approximately $484,000 (360,000 Irish pounds) during fiscal
year  1999  which  has  been  accrued  for  as  part  of  this  reserve.

7.     DEBT  AND  LINES  OF  CREDIT

     On March 1, 1998, the Company entered into a new credit agreement providing
for  an  $8  million  revolving  credit facility maturing on August 1, 2000 (the
"Revolver").  During  fiscal  year 1998, the Company repaid the outstanding term
loan  and  revolver  from its prior credit agreement, and the Company's Japanese
subsidiary  repaid  its  bank  loans  for  which  the  Company  was a guarantor.

                                       31

     At June 30, 1998, the outstanding balance of the revolver was $1.1 million,
which  is  classified  as  a  current liability in the accompanying consolidated
balance  sheet  and  may be repaid and reborrowed, subject to certain collateral
requirements,  at  any  time  prior  to  its maturity.  The interest rate of the
Revolver is prime plus 1.25% (9.75% at June 30, 1998).  Pursuant to the terms of
the Revolver, in fiscal year 1999 the interest rate decreased to prime plus .75%
due  to  the  Company  achieving certain earnings requirements.  The Company has
pledged substantially all of its domestic assets as collateral for the Revolver.
Certain  early  termination fees apply if the Company terminates the Revolver in
its  entirety  prior  to  June  30,  1999.

     The Revolver contains various covenants and restrictions, which among other
things,  (1)  place  certain  limits  on  corporate  acts of the Company such as
fundamental  changes  in  the corporate structure of the Company, investments in
other  entities,  incurrence  of  additional  indebtedness, creation of liens or
certain  distributions  or dispositions of assets, including cash dividends, and
(2)  require  the  Company  to  meet financial tests of a period basis, the most
restrictive  of  which relate to the maintenance of collateral coverage and debt
coverage  all as defined in the agreement.  At June 30, 1998, the Company was in
compliance  with  such  covenants  and  restrictions.

     The Company's foreign subsidiaries have certain bank borrowing arrangements
in local currencies which provide for borrowings of up to $457,000 at prevailing
rates  of  interest  ranging from 2.875% to 6.19% at June 30, 1998.  At June 30,
1998,  $360,000  of  demand  notes  were  outstanding  under  such arrangements.
Foreign  unused  lines  of  credit can be withdrawn at any time at the option of
either  the  Company  or  the  lending  institutions.

8.     INVENTORIES

     Inventories  consist  of:



                    JUNE 30,
                 --------------
                   1998    1997
                 ------  ------
                   
             (DOLLARS IN THOUSANDS)

Raw materials    $4,780  $5,823
Work-in-process     959   2,191
Finished goods      524     385
                 ------  ------
                 $6,263  $8,399
                 ======  ======


     At  June 30, 1998, some portion of the Company's inventory was in excess of
the  current  requirements based upon the planned level of sales for fiscal year
1999.  Accordingly,  the Company has recorded a provision for inventory reserves
of  $4.6  million  to  reduce  the  value  of the inventory to its estimated net
realizable value.  Inventory reserves at June 30, 1997 amounted to $4.8 million.

                                       32

9.     PROPERTY,  PLANT  AND  EQUIPMENT  AND  OTHER  LONG-TERM  ASSETS

     Property,  plant  and  equipment  consists  of:



                                                        JUNE 30,
                                                  --------------------
                                                      1998    1997
                                                  ---------  ---------
                                                 (DOLLARS IN THOUSANDS)
                                                       

Land                                              $    513   $    529 
Buildings and leasehold improvements                 1,409      2,820 
Machinery, equipment and customer support spares    28,343     33,920 
                                                  ---------  ---------
                                                    30,265     37,269 
Less: Accumulated depreciation                     (17,846)   (23,062)
                                                  ---------  ---------
                                                  $ 12,419   $ 14,207 
                                                  =========  =========


     For  the  years  ended  June  30,  1998,  1997,  and 1996, depreciation and
amortization  expense  for  property plant and equipment amounted to $4,494,000,
$5,123,000,  and  $9,254,000,  respectively.

     In  fiscal  year  1996, the Company completed the sale of its Tinton Falls,
New  Jersey  facility.  The  net  proceeds  from  this  transaction  amounted to
approximately  $2.3 million.  During the year and prior to the sale, the Company
recorded a non-recurring charge of $1.7 million to adjust the book value of this
facility  to  its  estimated  fair  value  of  $2.3  million.

     During  fiscal  year  1996,  in  connection  with  the  Acquisition and the
resulting  planned  disposition of the Company's Oceanport, New Jersey facility,
the book value of land and building related to this facility was written down by
$6.8 million to its estimated fair value of $4.7 million, based upon a valuation
by  independent appraisers, and classified as a facility held for sale. The $6.8
million  write  down was included in the provision for restructuring recorded in
the quarter ended June 30, 1996 (see Note 6).  The sale was finalized during the
first  quarter of fiscal year 1998 and resulted in net proceeds of approximately
$5.4  million  which  was used to pay the Company's long term debt.  The Company
realized  a gain of $0.7 million that is reflected in the consolidated statement
of  operations  for  the  year  ended  June  30,  1998.

10.     ACCOUNTS  PAYABLE  AND  ACCRUED  EXPENSES

     Accounts  payable  and  accrued  expenses  consist  of:



                                          JUNE 30,
                                      ----------------
                                       1998     1997
                                      -------  -------
                                   (DOLLARS IN THOUSANDS)
                                         
Accounts payable, trade               $ 4,946  $ 7,451
Accrued payroll, vacation, and other
   Employee expenses                    4,695    5,891
Restructuring reserve                     661    2,876
Other accrued expenses                  3,019    7,648
                                      -------  -------
                                      $13,321  $23,866
                                      =======  =======


                                       33

11.     INCOME  TAXES

     The  domestic  and foreign components of income (loss) before provision for
income  taxes  are  as  follows:



                  YEARS ENDED JUNE 30,
               --------------------------
                1998     1997   1996 (1)
               ------  -------  ---------
                 (DOLLARS IN THOUSANDS)
                       
United States  $2,143  $ (489)  $(35,588)
Foreign         2,231   5,931     (4,171)
               ------  -------  ---------
               $4,374  $5,442   $(39,759)
               ======  =======  =========
<FN>
     (1)  Restated  to  reflect  prior  period  adjustment  (see  Note  21).


     The  components  of the provision for income taxes are as follows:   



             YEARS ENDED JUNE 30,
           ------------------------
             1998     1997   1996(1)
           --------  ------  ------
             (DOLLARS IN THOUSANDS)
                    
Current:
  Federal  $    -    $    -  $-
  Foreign       496   1,347   1,550
    Total  $    496  $1,347  $1,550
           --------  ------  ------

Deferred:
  Federal  $     98  $    -  $    -
  Foreign       366      34       -
    Total  $    464  $   34  $    -
           --------  ------  ------

Total      $    960  $1,381  $1,550
           ========  ======  ======
<FN>
     (1)  Restated  to  reflect  prior  period  adjustment  (see  Note  21).


     A  reconciliation  of  the  income tax expense (benefit) computed using the
Federal statutory income tax rate to the Company's provision for income taxes is
as  follows:



                                                      YEARS ENDED JUNE 30,
                                                  -----------------------------
                                                    1998      1997    1996 (1)
                                                  --------  --------  ---------
                                                      (DOLLARS IN THOUSANDS)
                                                             
Income (loss) before provision for
    Income taxes                                  $ 4,374   $ 5,442   $(39,759)
                                                  --------  --------  ---------
Tax at Federal statutory rate                       1,487     1,850    (13,518)
U.S. Federal and foreign net operating
    Losses for which no tax benefit was recorded      575     2,246     12,617 
Difference between U.S. and non U.S.
    Income tax rates                                   51         -         70 
Other permanent differences                        (1,153)   (2,715)     2,381 
                                                  --------  --------  ---------
Provision for income taxes                        $   960   $ 1,381   $  1,550 
                                                  ========  ========  =========
<FN>
     (1)  Restated  to  reflect  prior  period  adjustment  (see  Note  21).


                                       34

     As  of  June  30,  1998  and  1997,  the  Company's deferred tax assets and
liabilities  were  comprised  of  the  following:



                                                           JUNE 30,
                                                     --------------------
                                                       1998       1997
                                                     ---------  ---------
                                                    (DOLLARS IN THOUSANDS)
                                                          
Gross deferred tax assets related to:
  U.S. and foreign net operating loss carryforwards  $ 46,891   $ 44,212 
  Accumulated depreciation                              3,087      8,244 
  Restructuring reserves                                2,798      4,029 
  Inventory reserves                                    5,071      7,162 
  Other reserves                                          569          - 
  Accrued compensation                                  1,156        760 
  Other                                                 1,042      3,853 
                                                     ---------  ---------
    Total gross deferred tax assets                    60,614     68,260 
Valuation allowance                                   (58,814)   (66,973)
                                                     ---------  ---------
    Total deferred tax asset                            1,800      1,287 

Gross deferred tax liabilities primarily related to
  property and equipment                                1,800      1,287 
    Total gross deferred tax liability                  1,800      1,287 
                                                     ---------  ---------

    Deferred income taxes                            $      -   $      - 
                                                     =========  =========


     Any  future  benefits  attributable  to the U.S. Federal net operating loss
carryforwards  which  originated prior to the Company's quasi-reorganization are
accounted  for  through  adjustments  to  capital in excess of par value.  Under
Section  382  of  the Internal Revenue Code, future benefits attributable to the
net  operating  loss carryforwards and tax credits which originated prior to the
Company's  quasi-reorganization  and  those  which  originated subsequent to the
Company's  quasi-reorganization  through  the  date  of  the  Company's  1993
comprehensive refinancing ("1993 Refinancing") are limited to approximately $0.3
million  per  year.  The Company's U.S. Federal net operating loss carryforwards
begin  to  expire  in  2004.  As  of  June  30,  1998, the Company has remaining
utilizable  U.S.  Federal  tax net operating loss carryforwards of approximately
$102  million  for  income tax purposes.  Approximately $55 million of these net
operating  loss carryforwards originated prior to the Company's 1993 Refinancing
and  are  limited  to  $300,000  per  year.  The  remaining  $47  million of net
operating  loss carryforwards may be limited in accordance with IRC Section 382.

     Deferred  income taxes have not been provided for undistributed earnings of
foreign  subsidiaries,  which  originated  subsequent  to  the  Company's
quasi-reorganization,  primarily  due  to  the  Company's required investment in
certain  subsidiaries.

     Additionally, deferred income taxes have not been provided on undistributed
earnings  of  foreign  subsidiaries  which  originated  prior  to  the Company's
quasi-reorganization.  The  impact  of  both the subsequent repatriation of such
earnings  and  the  resulting  offset,  in  full,  from  the  utilization of net
operating  loss  carryforwards  will  be  accounted  for  through adjustments to
capital  in  excess  of  par  value.

     The  valuation  allowance  for  deferred tax assets as of June 30, 1998 and
1997  was  approximately  $59  million  and  $67 million, respectively.  The net
change  in  the total valuation allowance for the year ended June 30, 1998 was a
decrease  of  approximately  $8  million.  In  assessing  the  realizability  of
deferred  tax  assets,  management  considers whether it is more likely than not
that  some  portion or all of the deferred tax assets will not be realized.  The
ultimate  realization of deferred tax assets is dependent upon the generation of
future  taxable  income  during the periods in which those temporary differences
become  deductible.  As  such,  the deferred tax assets have been reduced by the
valuation  allowance  since management considers more likely than not that these
deferred  tax  assets  will  not  be  realized.

                                       35

12.     CONCENTRATION  OF  RISK

     A  summary  of  the  Company's  financial  data by geographic area follows:



                               YEARS ENDED JUNE 30,
                          ------------------------------
                            1998      1997       1996
                          --------  ---------  ---------
                              (DOLLARS IN THOUSANDS)
                                      
Net sales:
  United States           $49,708   $ 60,039   $ 43,119 
  Intercompany              6,164     11,031     10,065 
                          --------  ---------  ---------
                           55,872     71,070     53,184 
                          --------  ---------  ---------

  Europe                   18,383     28,119     27,668 
  Intercompany              1,161      1,759        141 
                          --------  ---------  ---------
                           19,544     29,878     27,809 
                          --------  ---------  ---------

  Asia/Pacific              7,285     11,078     12,554 
  Japan                     5,082      5,999     10,410 
  Other                     1,783      3,132      2,049 
                          --------  ---------  ---------
                           89,566    121,157    106,006 
  Eliminations             (7,351)   (12,790)   (10,206)
                          --------  ---------  ---------
    Total                 $82,215   $108,367   $ 95,800 
                          ========  =========  =========

Operating income (loss):
  United States           $   394   $  4,881   $(17,110)
  Europe                    1,163        985    (18,583)
  Asia/Pacific              1,701      2,857      3,457 
  Japan                      (352)    (1,055)      (388)
  Other                       390        565        441 
  Eliminations                 15      1,006       (687)
                          --------  ---------  ---------
    Total                 $ 3,311   $  9,239   $(32,870)
                          ========  =========  =========





                            JUNE 30,
                      --------------------
                        1998       1997
                      ---------  ---------
                     (DOLLARS IN THOUSANDS)
                           
Identifiable assets:
  United States       $ 55,778   $ 64,752 
  Europe                18,048     27,346 
  Asia/Pacific          10,224     12,707 
  Japan                  4,596      4,962 
  Other                  1,394      2,079 
  Eliminations         (43,805)   (48,318)
                      ---------  ---------
  Total               $ 46,235   $ 63,528 
                      =========  =========


                                       36

     Intercompany transfers between geographic areas are accounted for at prices
similar  to  those  available  to  comparable  unaffiliated customers.  Sales to
unaffiliated  customers  outside  the  U.S.,  including  U.S. export sales, were
$34,877,000, $49,534,000 and $54,236,000 for the years ended June 30, 1998, 1997
and  1996,  respectively,  which  amounts  represented 42%, 46% and 57% of total
sales  for  the  respective  fiscal  years.

     Sales  to  the  U.S.  Government and its agencies amounted to approximately
$22,203,000, $27,737,000 and $21,750,000 for the years ended June 30, 1998, 1997
and  1996,  respectively,  which  amounts  represented 27%, 26% and 23% of total
sales  for  the  respective  fiscal years.  There were no other customers during
1998  representing  more  than  10%  of  total  revenues.

13.     RETIREMENT  BENEFITS

     The  Company  maintains a retirement savings plan (the "Plan") available to
U.S.  employees  which  qualifies  as  a defined contribution plan under Section
401(k)  of  the  Internal  Revenue  Code.  The  Company may make a discretionary
matching contribution equal to 100% of the first 6% of employees' contributions.
For  the  years  ended  June  30, 1998 and 1997, the Company matched 100% of the
employees'  Plan  contributions  up  to  6%.  In  fiscal  year 1996, the Company
provided  an  annual  contribution of 2% of the employees' eligible earnings and
matched 25% of the employees' Plan contributions up to 4% in accordance with the
terms  of  the  Plan  then  in  effect.

     The  Company's  annual  and  matching  contributions under this plan are as
follows:



                                               1998    1997   1996
                                              ------  ------  ----
                                             (DOLLARS IN THOUSANDS)
                                                     
         Annual contribution in common stock  $    -  $    -  $326
         Matching contribution                 1,140   1,439   147
                                              ------  ------  ----
            Total                             $1,140  $1,439  $473
                                              ======  ======  ====


     Certain  foreign  subsidiaries  of  the  Company maintain pension plans for
their  employees  which  conform  to  the  common  practice  in their respective
countries.  The  pension  (benefit)  expense  related to these plans amounted to
$(83,000),  $109,000  and  $263,000  for the years ended June 30, 1998, 1997 and
1996,  respectively.

     The  funded status of the Company's international pension plans at June 30,
1998  and  1997  was  as  follows:



                                                   1998      1997
                                                 --------  --------
                                               (DOLLARS IN THOUSANDS)
                                                     
Actuarial present value of benefit obligations:
Vested benefit obligation                        $ 9,793   $ 7,786 
Accumulated benefit obligation                     9,875     7,883 

Projected benefit obligation                      10,677     9,304 
Plan assets at fair value                         13,454    11,606 
                                                 --------  --------

Plan assets in excess of projected
   Benefit obligation                              2,777     2,302 
Unrecognized net asset at transition                (271)   (1,071)
Unrecognized net gain                             (3,292)   (2,640)
                                                 --------  --------

Accrued pension liability                        $  (786)  $(1,409)
                                                 ========  ========


                                       37

     In  determining  the  present value of benefit obligations and the expected
return  on  plan  assets  for the Company's foreign pension plans, the following
assumptions  were  used  for  the  years  ended  June  30,  1998, 1997 and 1996:



                                                    1998          1997          1996
                                                ------------  ------------  ------------
                                                                            
Discount rate                                   6.5% to 8.5%  6.5% to 9.0%  6.5% to 9.0%
Rate of increase in future compensation levels  3.5% to 7.0%  3.5% to 7.0%  3.5% to 7.0%
Expected long-term rate of return               7.0% to 8.5%  7.0% to 9.0%  7.0% to 9.0%


     Plan  assets  are  comprised  primarily  of  investments  in  managed funds
consisting  of  common  stock,  money  market  and  real  estate  investments.

14.     POSTRETIREMENT  BENEFITS  OTHER  THAN  PENSIONS

     On  July  1,  1993,  the  Company  adopted  the  provisions of SFAS No. 106
"Employers'  Accounting  for  Postretirement  Benefits Other Than Pensions".  In
connection  with  the adoption of this standard, the Company recorded a non-cash
charge  of  $3.0  million  in  fiscal year 1994, which represented the immediate
recognition  of the accumulated postretirement benefit obligation at the date of
adoption.

     The  plan  was  subject  to amendment at the Company's discretion, and as a
result  of  the  Acquisition,  a  decision  was made to terminate the plan.  The
Company  recognized  a $2.5 million gain from curtailment of the plan during the
year  ended  June  30,  1997.

15.     EMPLOYEE  STOCK  PLANS

     The  Company  has  a Stock Option Plan providing for the grant of incentive
stock options to employees and non-qualified stock options (NSO's) to employees,
non-employee  directors  and consultants.  The Stock Option Plan is administered
by  the Stock Award Committee comprised of members of the Compensation Committee
of  the Board of Directors or the Board of Directors, as the case may be.  Under
the  plan,  the  Stock  Award Committee may award, in addition to stock options,
shares  of  Common  Stock  on  a  restricted  basis.  The plan also specifically
provides  for stock appreciation rights and authorizes the Stock Award Committee
to  provide, either at the time of the grant of an option or otherwise, that the
option  may  be  cashed  out  upon  terms and conditions to be determined by the
Committee  or  the Board.  No stock appreciation rights have been granted during
the  years  ended  June 30, 1998, 1997 and 1996.  The plan terminates on January
31,  2002.  Stockholders  have  approved  the purchase of up to 9,000,000 shares
under  the  plan.

                                       38

     Changes  in  options outstanding under the plan during the years ended June
30,  1998,  1997  and  1996  are  as  follows: 



                                              1998                    1997                1996
                                    -----------------------  --------------------  ------------------
                                                  WEIGHTED                WEIGHTED            WEIGHTED
                                                  AVERAGE                 AVERAGE             AVERAGE
                                                  EXERCISE                EXERCISE            EXERCISE
                                      SHARES       PRICE        SHARES     PRICE     SHARES    PRICE
                                    -----------  ----------  ------------  ------  ----------  ------
                                                                             
Outstanding at  beginning of year    6,016,229   $     2.15    5,483,527   $ 1.91   3,167,075  $ 1.59
Granted                                630,800   $     1.86    1,711,000   $ 2.26   3,085,675  $ 2.09
Exercised                             (666,443)  $     1.45   (1,066,362)  $ 1.12    (322,614) $ 1.42
Forfeited                             (127,792)  $     5.06     (111,936)  $ 1.92    (446,609) $ 1.22
Outstanding at year-end              5,852,794   $     2.13    6,016,229   $ 2.15   5,483,527  $ 1.91
                                    ===========              ============          ===========

Options exercisable at year end      3,076,730                 2,493,536            2,553,501 

Weighted average fair value of
   Options granted during the year  $     0.42               $      0.66           $     0.61 


          Options  with  respect  to  3,076,730  shares of common stock, with an
average  exercise  price  of  $2.13,  were  exercisable  at  June 30, 1998.  The
weighted-average  fair  value of the stock options granted during 1998, 1997 and
1996 was $263,415, $1,130,324 and $1,883,583, respectively, on the date of grant
using  the Black Scholes option-pricing model.  The weighted-average assumptions
used  were:  expected  dividend yield 0%, risk-free interest rate 5.0%, expected
life  of  4.01  years  and  an  expected  volatility  of  35%.

     The  following table summarizes information about stock options outstanding
and  exercisable  at  June  30,  1998:



                          OUTSTANDING  OPTIONS               OPTIONS  EXERCISABLE
                ----------------------------------------  ---------------------------
                 WEIGHTED
                  AVERAGE                      WEIGHTED                     WEIGHTED
   RANGE OF      REMAINING                      AVERAGE                      AVERAGE
   EXERCISE     CONTRACTUAL                    EXERCISE                     EXERCISE
    PRICES         LIFE      AT JUNE 30, 1998    PRICE    AT JUNE 30, 1998    PRICE
- --------------  -----------  ----------------  ---------  ----------------  ---------
                                                                   
0.88 - $0.99          6.84            81,001  $    0.88             81,001  $    0.88
1.00 - $1.99          7.73           775,278       1.47            394,272       1.44
2.00 - $2.99          8.05         4,788,181       2.17          2,420,632       2.12
3.00 - $3.01          8.73            29,000       3.12              6,500       3.34
4.00 - $4.99          3.19           177,452       4.39            172,443       4.39
5.00 - $5.99          2.99             1,500       5.08              1,500       5.08
6.00 - $47.50         2.61               382      14.58                382      14.58
                -----------  ----------------  ---------  ----------------  ---------
                       7.85         5,852,794  $    2.13         3,076,730  $    2.13


                                       39

     The  Company  applies  APB  Opinion  No. 25 in accounting for its Plan and,
accordingly,  no  compensation cost has been recognized for its stock options in
the financial statements.  Had the Company determined compensation cost based on
the  fair value at the grant date for its stock options under SFAS No. 123, the 

Company's  net  income  (loss)  applicable to common shareholders and net income
(loss)  per  share  would  have  been reduced to the pro forma amounts indicated
below:



                                                       YEARS  ENDED  JUNE  30,
                                                       1998    1997     1996
                                                      ------  ------  ---------
                                                       (DOLLARS IN THOUSANDS)
                                                             
Net income (loss) applicable to common shareholders
    As reported                                       $3,396  $3,750  $(41,309)
    Pro forma                                         $3,133  $2,620  $(43,193)

Net income (loss) per share (basic and diluted)
    As reported                                       $ 0.07  $ 0.08  $  (1.35)
    Pro forma                                         $ 0.07  $ 0.06  $  (1.41)


16.     ISSUANCE  OF  NON-CASH  WARRANTS

          On  May  20, 1998, the Company entered into a Letter of Intent ("LOI")
with  Scientific-Atlanta,  Inc.  ("SAI") providing for the joint development and
marketing  of a video-on-demand system to cable network operators.  A definitive
agreement  was  signed  on August 17, 1998.  In exchange for SAI's technical and
marketing contributions, the Company issued warrants for 2 million shares of its
common  stock,  exercisable  at  $5  per  share  over  a  four-year  term.

The  LOI  between  Concurrent  and  SAI  is  broken  into  three  phases:

     Phase  I     Technical/Commercial  Evaluation  and  Definitive  Agreement
Phase  II     Initial Development and Video-on-Demand Field Demonstration System
Phase  III     Commercial  Deployment

During  Phase  I, either party could terminate the negotiations at any time.  In
June  1998, the parties moved to Phase II and pursuant to the provisions of SFAS
No.  123,  Concurrent  recorded  a  charge of $1.6 million representing the fair
value  of  the underlying stock using the Black-Scholes option-pricing model for
the  warrants  to  purchase  2  million  shares  of  the  Company's  stock.

The  LOI  further  stipulates  that  Concurrent  is required to issue additional
warrants  to  SAI  upon  achievement  of  pre-determined  revenue targets. These
warrants  are  to  be  issued  with a strike price of a 15% discount to the then
current  market  price.

17.     RIGHTS  PLAN

     On July 31, 1992, the Board of Directors of the Company declared a dividend
distribution  of  one Series A Participating Cumulative Preferred Right for each
share  of  the  Company's  common  stock  and  Convertible Preferred Stock.  The
dividend  was  made  to  stockholders  of  record on August 14, 1992.  Under the
rights  plan,  each  Right becomes exercisable unless redeemed (1) after a third
party  owns  20% or more of the outstanding shares of the Company's voting stock
and  engages  in  one  or  more specified self-dealing transactions, (2) after a
third  party  owns  30% or more of the outstanding voting stock or (3) following
the  announcement  of  a  tender  or exchange offer that would result in a third
party  owning  30%  or  more of the Company's voting stock.  Any of these events
would trigger the rights plan and entitle each right holder to purchase from the
Company  one  one-hundredth  of  a  share  of  Series A Participating Cumulative
Preferred  Stock  at  a  cash  price  of  $30  per  right.

                                       40

     Under certain circumstances following satisfaction of third party ownership
tests  of the Company's voting stock, upon exercise each holder of a right would
be  able  to  receive  common  stock of the Company or its equivalent, or common
stock  of  the  acquiring  entity,  in each case having a value of two times the
exercise  price  of the right.  The rights will expire on August 14, 2002 unless
earlier  exercised  or  redeemed,  or  earlier  termination  of  the  plan.

18.     BASIC  AND  DILUTED  INCOME  (LOSS)  PER  SHARE  COMPUTATION

     The  following  table  presents  a  reconciliation  of  the  numerators and
denominators  of  basic  and  diluted  income  (loss)  per share for the periods
indicated:



                                                                YEARS  ENDED  JUNE  30,
                                                               1998     1997      1996
                                                              -------  -------  ---------
                                                         (DOLLARS AND SHARE DATA IN THOUSANDS,
                                                                EXCEPT PER SHARE AMOUNTS)
                                                                       
 Basic EPS calculation:
 Net income                                                   $ 3,414  $ 4,061  $(41,309)
 Less:  Preferred stock dividends and accretion                    18      311         - 
                                                              -------  -------  ---------
 Net income (loss) available to common shareholders           $ 3,396  $ 3,750  $(41,309)

 Weighted average number of shares outstanding                 47,002   44,603    30,568 
                                                              -------  -------  ---------

 Basic EPS                                                    $  0.07  $  0.08  $  (1.35)
                                                              =======  =======  =========

 Diluted EPS calculation:
 Net income                                                   $ 3,414  $ 4,061  $(41,309)
 Less:  Preferred stock dividends and accretion                    18      311         - 
                                                              -------  -------  ---------
 Net income (loss) available to common shareholders           $ 3,396  $ 3,750  $(41,309)

 Weighted average number of shares outstanding                 47,002   44,603    30,568 
 Incremental shares from assumed conversion of stock options      625      509         - 
                                                              -------  -------  ---------
                                                               47,627   45,112    30,568 

 Diluted EPS                                                  $  0.07  $  0.08  $  (1.35)
                                                              =======  =======  =========


19.     QUARTERLY  CONSOLIDATED  FINANCIAL  INFORMATION  (UNAUDITED)

     The  following  is  a  summary of quarterly financial results for the years
ended  June  30,  1998  and  1997:



                                                             THREE MONTHS ENDED
                              --------------------------------------------------------------
                              SEPTEMBER 30,   DECEMBER 31,   MARCH 31,            JUNE 30,
                                   1997           1997             1998             1998 
                              --------------  -------------  -------------------  ----------
1998                             (DOLLARS  IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)
                                                                      
Net sales                     $       20,605  $      21,016  $            20,394  $  20,200 
Gross margin                  $        9,883  $      10,763  $             9,601  $  10,143 
Operating income (loss) (a)   $        1,646  $       2,199  $             1,017  $  (1,551)
Net income (loss) (a)         $        1,300  $       1,423  $             1,005  $    (314)
Net income (loss) per share   $         0.03  $        0.03  $              0.02  $   (0.01)
<FN>
(a)     Operating  loss and net loss for the three months ended June 30, 1998 reflect a $1.6
million  non-cash  charge relating to the issuance of warrants for the purchase of 2,000,000
shares  of  the  Company's  common  stock  to  Scientific-Atlanta,  Inc.  (see  Note  16).


                                       41



                                               THREE MONTHS ENDED
                              -----------------------------------------------------------
                               SEPTEMBER 30,       DECEMBER 28,      MARCH 29,  JUNE 30,
                                   1996               1996             1997       1997
                              ---------------  -------------------  ----------  ---------
1997                             (DOLLARS  IN  THOUSANDS,  EXCEPT  PER  SHARE  AMOUNTS)
                                                                    
Net sales                     $       27,757   $            26,625  $   28,655  $  25,330
Gross margin                  $       12,152   $            12,609  $   13,362  $  13,088
Operating income              $        1,312   $             1,697  $    3,420  $   2,810
Net income (loss) (b)         $       (4,062)  $             2,695  $    2,280  $   3,148
Net income (loss) per share   $        (0.10)  $              0.06  $     0.05  $    0.07
<FN>
(b)     Net  loss for the quarter ended September 30, 1996 reflects a curtailment gain of
$1.0  million  and  realized and unrealized losses on trading securities of $4.0 million.
Net  income  for  the quarter ended December 28, 1996 reflects a curtailment gain of $1.2
million  and  realized  and  unrealized gains on trading securities of $2.1 million.  Net
income  for  the quarter ended March 29, 1997 reflects a curtailment gain of $0.3 million
and  realized and unrealized gains on trading securities of $0.1 million.  Net income for
quarter  ended June 30, 1997 reflects realized and unrealized gains on trading securities
of  $0.3  million.


20.     COMMITMENTS  AND  CONTINGENCIES

     The  Company  leases  certain  sales  and service offices, warehousing, and
equipment.  The  leases  expire  at  various  dates  through  2005 and generally
provide  for  the  payment  of  taxes,  insurance  and  maintenance  costs.
Additionally,  certain  leases  contain  escalation  clauses  which  provide for
increased rents resulting from the pass through of increases in operating costs,
property  taxes  and  consumer  price  indexes.

     At  June  30,  1998, future minimum payments under non-cancelable operating
leases  for  the  years  ending  June  30  are  as  follows:



                     (DOLLARS IN THOUSANDS)
                  
1999                 $                 3,663
2000                                   2,514
2001                                   1,545
2002                                     936
2003 and thereafter                      554
                     -----------------------
                     $                 9,212
                     =======================


     Rent  expense  amounted  to  $4,761,000, $3,776,000, and $4,871,000 for the
years  ended  June  30,  1998,  1997  and  1996,  respectively.

     The U.S. government has asserted that the Company's prices for shipments of
spare  parts  prior  to  1994  under  the  U.S.  Department  of  Commerce's Next
Generation  Weather  Radar  (NEXRAD) program were too high.  In December 1997, a
complaint  against the Company was filed.  The Company believes that its pricing
practices  are  in  compliance  with  applicable  regulations  and  intends  to
vigorously  defend  against  this  claim.

     The  Company  is  also involved in arbitration with Computran Systems Corp.
("Computran"),  a former customer.  Computran, who has sued for damages, alleges
that  various  defendants,  including  the  Company,  caused  the termination of
Computran's  project  with  the  District  of Columbia Traffic Control System in
1987.  The  Company  intends  to  vigorously  defend  against  this  claim.

     Although there can be no assurance, the Company expects that any resolution
of  these  matters  will  not  have  a  material adverse affect on the Company's
financial  condition  or  liquidity.

                                       42

     The Company, from time to time, is involved in litigation incidental to the
conduct  of its business.  The Company and its counsel believe that such pending
litigation  will  not have a material adverse effect on the Company's results of
operations  or  financial  condition.

     The  Company  has  entered  into  employment  agreements with its executive
officers.  In  the  event  an  executive  officer  is terminated directly by the
Company without cause or in certain circumstances constructively by the Company,
the terminated officer will be paid severance compensation for a one-year period
(a  two-year period in the case of the Chief Executive Officer) in an annualized
amount  equal  to  the respective officer's annual salary then in effect plus an
amount  equal  to  the  then  most  recent  annual bonus paid or, if determined,
payable,  to  such  officer.  At June 30, 1998, the maximum contingent liability
under  these  agreements  is approximately $2 million.  The Company's employment
agreements  with  its  executive  officers contain certain offset provisions, as
defined  in  their  respective  agreements.

21.     PRIOR  PERIOD  ADJUSTMENT

     The  Company  restated  its  consolidated financial statements for the year
ended  June  30,  1996.  This action resulted from the identification of certain
foreign  assets  that were disposed of in fiscal year 1996.  The impact of these
adjustments  on  the  Company's  financial  results  as  originally  reported is
summarized  below:



                                           YEAR ENDED JUNE 30, 1996
                                   ----------------------------------------
                                          AS REPORTED          AS RESTATED
                                   -------------------------  -------------
                                DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
                                                        

Other Non-recurring Charges        $                   1,700  $      3,297 
Net Loss                           $                  39,712  $     41,309 
Net Loss per Share                 $                    1.30  $       1.35 

Accounts Receivable                $                  27,948  $     27,807 
Total Current Assets               $                  55,654  $     55,513 
Total Assets                       $                  80,214  $     80,073 
Accumulated Deficit                $                  76,740  $     78,337 
Cumulative Translation Adjustment  $                     798  $       (658)
Total Equity                       $                   7,068  $      6,927 
Total Liabilities and Equity       $                  80,214  $     80,073 


22.     NEW  ACCOUNTING  PRONOUNCEMENTS

     In June 1997 the FASB issued SFAS No. 130, "Reporting Comprehensive Income"
("SFAS  No.  130").  SFAS  No. 130 is effective for fiscal years beginning after
December  15,  1997  and  establishes  standards for reporting and displaying of
comprehensive  income  and  its  components  in  a  full  set of general purpose
financial  statements.  SFAS  No.  130 requires all items to be recognized under
accounting  standards  as components of comprehensive income to be reported in a
separate financial statement.  The Company does not believe that the adoption of
SFAS  No.  130  will  have  a  significant  impact  on  the  Company's financial
reporting.

     In  June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of
an  Enterprise  and  Related  Information"  ("SFAS  No.  131").  SFAS No. 131 is
effective  for  financial  statements  for  periods beginning after December 15,
1997.  SFAS  No.  131  establishes  standards  for  the way that public business
enterprises  report  information  about  operating  segments in annual financial
statements  and  requires those enterprises to report selected information about
operating  segments  in  interim  financial reports issued to shareholders.  The
Company  does  not  believe  that  the  adoption  of  SFAS  No.  131 will have a
significant  impact  on  the  Company's  financial  reporting.

                                       43

     In  October  1997,  the  American Institute of Certified Public Accountants
("AICPA")  issued  Statement  of  Position  97-2, "Software Revenue Recognition"
("SOP  97-2").  SOP  97-2  generally  requires  revenue  earned  on  software
arrangements  involving  multiple elements to be allocated to each element based
on the relative fair values of the elements.  The fair value of an elements must
be  based on evidence which is specific to the vendor.  The revenue allocated to
hardware  and  software  products  is generally recognized upon installation and
substantial  fulfillment  of  all  obligations  under  the  sales contract.  The
revenue  allocated  to  postcontract  customer  support  generally is recognized
ratably  over  the term of the support and revenue allocated to service elements
generally  is recognized as the services are performed.  The revenue recognition
process  of  the  Company's future sales of its video-on-demand software will be
influenced  by  the  provisions  of  SOP  97-2.

On  April 3, 1998, the AICPA Accounting Standards Executive Committee issued SOP
98-5,  "Reporting  on the Costs of Start-Up Activities".  This SOP requires that
costs  incurred  during  start-up  activities,  including organization costs, be
expensed  as  incurred.  Companies  that  previously  capitalized such costs are
required  to  write-off  the unamortized portion of such costs as the cumulative
effect  of  a  change  of  accounting principle.  The Company does not incur any
start  up  costs,  therefore  adoption  of  this SOP will not have a significant
impact  on  the  Company's  financial  reporting.

                                       44

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

     On June 27, 1996, the Company acquired the assets of the Real-Time Division
of Harris Computer Systems Corporation ("HCSC"), along with 683,178 newly issued
shares  of  HCSC  in  exchange for 10,000,000 shares of Concurrent common stock,
1,000,000  shares of convertible exchangeable preferred stock of Concurrent with
a  9%  cumulative annual dividend payable quarterly in arrears and a liquidation
preference  of  $6,263,000 and the assumption of certain liabilities relating to
the  HCSC  Real-Time Division (the "Acquisition").  The aggregate purchase price
of  the  Acquisition  was approximately $18.7 million.  The Acquisition has been
accounted  for  as  a  purchase  effective  June  30,  1996.

     The  Acquisition  offered  a  number of significant strategic and financial
benefits  to Concurrent, including: an enhanced competitive position through the
combination  of  the  best technologies of the two businesses; a larger and more
diverse  market  coverage;  and,  significant  cost  savings  primarily obtained
through  headcount reductions, as well as facilities cost reductions through the
integration  of  corporate  management  and  administrative  functions,  the
consolidation  of  production  and  research  and development facilities and the
consolidation  of  sales  and  service  offices.

                                       45

SELECTED  OPERATING  DATA  AS  A  PERCENTAGE  OF  NET  SALES

     The  Company considers its computer systems and service business (including
maintenance,  support  and training) to be one class of products which accounted
for  the  percentages  of  net  sales set forth below.  The following table sets
forth  selected operating data as a percentage of net sales for certain items in
the  Company's  consolidated statements of operations for the periods indicated.



                                                   YEARS ENDED JUNE 30,
                                                  ------  ------  -------
                                                   1998    1997   1996 (1)
                                                  ------  ------  -------
                                                         
Net sales:
   Computer systems                                46.1%   51.4%    44.3%
   Service and other                               53.9    48.6     55.7 
                                                  ------  ------  -------
           Total net sales                        100.0   100.0    100.0 
Cost of sales (% of respective sales category):
   Computer systems                                49.0    49.7     64.8 
   Service and other                               52.5    53.9     61.9 
                                                  ------  ------  -------
           Total cost of sales                     50.9    52.7     63.2 
Gross margin                                       49.1    47.3     36.8 
Operating expenses:
   Selling, general and administrative             30.6    26.4     31.1 
   Research and development                        13.3    12.5     14.4 
   Restructuring expense                           (0.7)      -     25.6 
   Transition                                         -     2.1        - 
   Retirement plan reversal                           -    (2.3)       - 
   Non-cash development expenses                    2.0       -        - 
                                                  ------  ------  -------
           Total operating expenses                45.1    38.7     71.1 
                                                  ------  ------  -------
Operating income (loss)                             4.0     8.5    (34.3)
Interest expense                                   (1.0)   (1.9)    (2.4)
Interest income                                     0.2     0.2      0.2 
Other non-recurring items                           1.7    (1.5)    (3.4)
Other income (expense) - net                        0.3    (0.3)    (1.6)
                                                  ------  ------  -------
Income (loss) before provision for income taxes     5.3     5.0    (41.5)
Provision for income taxes                          1.2     1.3      1.6 
                                                  ------  ------  -------
Net income (loss)                                   4.2%    3.7%  (43.1)%
                                                  ======  ======  =======
<FN>
(1)     Restated  to reflect a $1.6 million prior period adjustment (see Note 21
to  the  consolidated  financial  statements).


                                       46

RESULTS  OF  OPERATIONS

FISCAL  YEAR  1998  IN  COMPARISON  TO  FISCAL  YEAR  1997

   Net  Sales

     Net  sales  for  fiscal  year  1998 were $82.2 million, a decrease of $26.2
million  from  fiscal  year  1997.  The  sales  decline was comprised of a $17.8
million decrease in computer system sales and a $8.4 million decrease in service
and  other  revenues.  The  decline  in  computer  systems sales was a result of
continued  decline  in  proprietary  systems  and  the  transition  to  a  more
software-oriented  business for open systems.  An increasing number of customers
purchasing  the  Company's  software  at only $5,000 to $10,000 or the Company's
software  integrated with Motorola boards which have an average price of $40,000
to  $60,000  per  system,  rather than the Company's open systems, which average
around $125,000 to $150,000 per system.  Maintenance and service sales decreased
to  $44.3  million.  This  decrease is expected to continue in the future and to
approximate  the  decline  experienced  in  the  past  by the Company before the
Acquisition.  That  decline  resulted  from customers switching from proprietary
systems  to the Company's open systems which are less expensive to maintain, and
the  cancellation  of  other  proprietary  computer maintenance contracts as the
machines  are  removed  from  service.

   Gross  Margin

     Gross  margin  decreased  by $10.8 million to $40.4 million for fiscal year
1998  compared  to fiscal year 1997.  However, gross margin percent increased by
1.8% to 49.1% compared to fiscal year 1997.  Product gross margin decreased $8.7
million  to  $19.3  million  compared  to  fiscal year 1997 and the gross margin
percent  increased  0.7%  to  51.0%.  This  decline  in  margin  is  a result of
decreased sales partially offset by a higher gross margin percent on the sale of
the newer products.  Service and other gross margin decreased by $3.2 million as
a  result of lower sales.  This was offset partially by increased efficiency and
cost  management which increased the gross margin percent by 1.4% to 47.5%.  The
gross  margin  for  fiscal  year  1997  also  included a $1.1 million charge for
expenses  resulting  from  the  transition  of the manufacturing operations from
Oceanport,  New  Jersey  to  Fort  Lauderdale,  Florida.

   Operating  Income

     Operating  income  for  fiscal  year 1998 was $3.3 million compared to $9.2
million  for  fiscal  year  1997.  The  decrease in income was the result of the
decrease  in  gross  margin,  offset by a decrease in operating expenses of $4.9
million.  Included  in  fiscal  year 1998 operating income is $.6 million income
from  the sale of the Oceanport, New Jersey facility and a $1.6 million non-cash
charge  for  the issuance to Scientific-Atlanta, Inc. of warrants to purchase up
to  two  million  shares  of  the Company's common stock at a price of $5.00 per
share.  The  warrants  were  issued  in  connection with the establishment of an
agreement with Scientific-Atlanta, Inc.  The decrease in expenses is a result of
deliberate  effort  to  reduce  expenses  commensurate  with  projected revenue.
Research  and  development  expenses decreased by $2.6 million to $10.9 million.
The  fiscal  year  1997  numbers included expenses required to align the product
lines  of the two companies following the Acquisition.  During fiscal year 1998,
these  expenses were not required.  Selling, general and administrative expenses
decreased  by  $3.5  million,  as  expenses  were reduced in accordance with the
anticipated  decrease  in  revenue.

   Net  Income

     Net  income after tax and dividends for preferred stockholders decreased by
$.4  million  to  $3.4  million.  Interest expense decreased $1.2 million as the
Company  paid  down its debt from $14.7 million at June 30, 1997 to $1.5 million
at  June  30,  1998.  There  were two non-recurring items from fiscal year 1998:
(i)  the  Company  sold  the  remaining  shares  of its common stock received in
connection  with  the  Acquisition and recorded a $.4 million gain; and (ii) the
Company  received $1.2 million from Nippon Steel Corporation (NSC) in connection
with  the  termination  of  the  joint  venture in Concurrent Nippon Corporation
(CNC),  the  Company's  Japanese subsidiary, to reimburse the Company for losses
realized  by  CNC  which  exceeded  NSC's  minority  investment.

                                       47

FISCAL  YEAR  1997  IN  COMPARISON  TO  FISCAL  YEAR  1996

   Net  Sales

     Net  sales  for  fiscal year 1997 were $108.4 million, an increase of $12.6
million  from  fiscal  year  1996.  This increase resulted from the Acquisition.

     Product sales increased by $13.2 million to $55.7 million.  Maintenance and
service  sales  decreased  by  $0.7  million  to  $52.7 million.  The decline in
maintenance  and service sales experienced over the past few years by Concurrent
continued  and  was  offset  partially  by  the  Acquisition.  This  decrease is
expected to continue in the future and to approximate the decline experienced in
the  past  by  the Company before the Acquisition.  This decline was a result of
customers  switching  to  the Company's open systems which are less expensive to
maintain  and  the  cancellation  of  other  proprietary  computer  maintenance
contracts  as  the  machines  are  removed  from  service.

   Gross  Margin

     Gross  margin,  as  measured  in  dollars and as a percentage of net sales,
increased  by  $15.9  million to $51.2 million and by 10.5% to 47.3% compared to
fiscal  year  1996  results.  Product gross margin increased by $13.1 million to
$28.0  million and by 15.1% to 50.3%.  This increase was the result of increased
sales,  efficiencies  gained  from  the consolidation of Concurrent and the HCSC
Real-Time  Division, and the incorporation of the Night Hawk technology into the
Concurrent  product line.  Fiscal year 1996 results also included a $4.5 million
charge  for  inventory  obsolescence and the consolidation of product line.  The
maintenance  gross  margin increased by $4.0 million as a result of efficiencies
gained  through  the  Acquisition.  Fiscal  year  1997  results  included a $1.1
million  charge  for  expenses  associated  with  the  combination  of  the  two
manufacturing  and  maintenance  organizations  into  one  organization.

   Operating  Income

     Operating  income  for fiscal year 1997 was $9.2 million compared to a loss
of $32.9 million for fiscal year 1996.  The increase in income was the result of
increased  sales  and  gross  margin  and  the  efficiencies  gained through the
Acquisition  which  resulted  in a savings of $1.7 million in operating expenses
(excluding  the 1996 restructuring provision).  Also included in the fiscal year
1996 loss was a charge of $24.5 million for restructuring.  Also included in the
operating  expenses  were $2.3 million of expenses attributed to the combination
of Concurrent and the HCSC Real-Time Division.  This one-time expense was offset
by  a  reversal of postretirement benefits which were eliminated during the year
and  resulted  in  a  $2.5  million  credit  to  the  income  statement.

   Net  Income  (Loss)

     Net  income  for  fiscal  year 1997 was $4.1 million compared to a restated
loss  of  $41.3  million  for  fiscal year 1996.  The increase in income was the
result of increased sales and gross margin and a decrease in operating expenses.
Net  interest  expense  decreased by $0.3 million as the Company decreased debt.
In fiscal year 1997, the Company experienced a $1.6 million charge for the loss,
realized  and unrealized, on the sale and retention of the common stock received
in  connection  with the Acquisition.  The Company still retained 305,178 shares
of  stock  at  the  end  of  the  fiscal  year.

                                       48

FINANCIAL  RESOURCES  AND  LIQUIDITY

     The  Company  sold its Oceanport, New Jersey facility in July 1997 for $5.5
million.  The  net  proceeds  from  the  sale ($5.4 million) were used to reduce
debt.  The Company also received $2.7 million for sale of the trading securities
received  in  connection  with  the  Acquisition.  Further,  the Company and NSC
terminated  the  joint  venture  in Concurrent Nippon Corporation, in connection
with which NSC paid the Company $1.2 million and the Company paid off debt owing
to certain Japanese banks on behalf of CNC.  Concurrent's liquidity is dependent
on  many  factors,  including sales volume, operating profit ratio, debt service
and  the  efficiency  of  asset  use  and  turnover.  The  future  liquidity  of
Concurrent  depends to a significant extent on (i) the actual versus anticipated
decline  in  sales  of proprietary systems and service maintenance revenue; (ii)
revenue  growth  from  open  systems;  and  (iii)  ongoing cost control actions.
Liquidity  will also be affected by: (i) timing of shipments which predominately
occur during the last month of the quarter; (ii) the percentage of sales derived
from  outside  the  United  States  where  there  are  generally longer accounts
receivable  collection  cycles  and  which  receivables  are  not  included  in
Concurrent's borrowing base under its revolving credit facility; (iii) the sales
level in the United States where related accounts receivable are included in the
borrowing  base  of  Concurrent's  revolving credit facility; (iv) the number of
countries  in  which  Concurrent  will operate, which may require maintenance of
minimum  cash  levels  in  each  country and, in certain cases, may restrict the
repatriation of cash, such as cash held on deposit to secure office leases.  The
Company  believes  that  it will be able to fund fiscal 1999 operations, through
its  operating  results  and  existing  financing  facilities.

     On March 1, 1998, the Company entered into a new agreement providing for an
$8  million  revolving  credit  facility  through  August  1,  2000.

     At  June  30,  1998,  the  outstanding  balance  under the revolving credit
facility  was  $1.1  million.  The  entire  outstanding balance of the revolving
credit  facility  has  been  classified as a current liability at June 30, 1998.
The revolving credit facility bears interest at the prime rate plus 1.25%.   The
interest  rate  decreased to the prime rate plus .75% in fiscal year 1999 due to
the  Company  achieving  certain  earnings  requirements.  The  revolving credit
facility  may  be  repaid  and  reborrowed,  subject  to  certain  collateral
requirements,  at  any  time  prior  to  its  maturity.  The Company has pledged
substantially  all of its domestic assets as collateral for the revolving credit
facility.  Certain  early  termination  fees apply if the Company terminates the
facility  in  its  entirety  prior  to  June  30, 1999.  The Company had debt to
outside  financial institutions of $1.4 million for fiscal year 1998 compared to
$14.7  million  for  fiscal  year  1997.

     As  of  June  30,  1998,  the  Company  had a current ratio of 1.7 to 1, an
inventory turnover ratio of 2.5 times (based on computer systems cost of sales),
83.2 days sales outstanding and net working capital of $13.7 million compared to
$4.7  million for fiscal year 1997.  At June 30, 1998, cash and cash equivalents
amounted  to $5.7 million and net accounts receivable amounted to $19.0 million.

     In  June  1996,  in connection with the Acquisition, the Company recorded a
$23.2  million  restructuring  provision.  Such charge, based on formal approved
plans,  included  the  estimated  costs  related  to  the  rationalization  of
facilities,  workforce  reductions,  asset  writedowns  and  other  costs  which
represent approximately 44%, 28%, 26% and 2%, respectively.  The rationalization
of  facilities  included  the  planned  disposition  of  the
Company's  Oceanport,  New Jersey facility, as well as the closing or downsizing
of  certain  offices  located  throughout  the  world.  The workforce reductions
included  the termination of approximately 200 employees worldwide, encompassing
substantially  all  of  the Company's employee groups.  The asset writedowns are
primarily  related  to  the  planned  disposition  of  duplicative machinery and
equipment.

     During  the  year  ended June 30, 1996, the actual cash payments related to
the  1996  restructurings  amounted  to  approximately  $1.4  million  and  were
primarily  related  to  employee  termination costs.  In the year ended June 30,
1997, cash expenditures related to this reserve were $9.6 million.  For the year
ended  June  30,  1998,  cash  expenditures  to  this reserve were $2.2 million.

                                       49

     The  Company  plans  to  continue  to  evaluate and manage its resources to
anticipated  revenue  levels  to  achieve  improved  profitability.  The Company
believes  that  it  will  be  able  to meet its obligations when due through its
operating  results  and  its  existing  financing  facility.

NEW  ACCOUNTING  STANDARDS  NOT  YET  ADOPTED

     In  June 1997 the Financial Accounting Standards Board ("FASB") issued SFAS
No.  130,  "Reporting  Comprehensive  Income" ("SFAS No. 130").  SFAS No. 130 is
effective  for  fiscal  years  beginning after December 15, 1997 and establishes
standards  for  reporting and display of comprehensive income and its components
in  a  full  set of general purpose financial statements.  SFAS No. 130 requires
all  items  to  be  recognized  under  accounting  standards  as  components  of
comprehensive  income  to  be  reported  in a separate financial statement.  The
Company  does  not  believe  that  the  adoption  of  SFAS  No.  130 will have a
significant  impact  on  the  Company's  financial  reporting.

     In  June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of
an  Enterprise  and  Related  Information"  ("SFAS  No.  131").  SFAS No. 131 is
effective  for  financial  statements  for  periods beginning after December 15,
1997.  SFAS  No.  131  establishes  standards  for  the way that public business
enterprises  report  information  about  operating  segments in annual financial
statements  and  requires those enterprises to report selected information about
operating  segments  in  interim  financial reports issued to shareholders.  The
Company  does  not  believe  that  the  adoption  of  SFAS  No.  131 will have a
significant  impact  on  the  Company's  financial  reporting.

     In  October  1997,  the  American Institute of Certified Public Accountants
("AICPA") issued Statement of Position 97-2, Software Revenue Recognition  ("SOP
97-2").  SOP  97-2  generally  requires  revenue earned on software arrangements
involving  multiple  elements  to  be  allocated  to  each  element based on the
relative  fair  values  of  the  elements.  The fair value of an element must be
based  on  evidence  which  is specific to the vendor.  The revenue allocated to
hardware  and  software  products  is generally recognized upon installation and
substantial  fulfillment  of  all  obligations  under  the  sales contract.  The
revenue  allocated  to  postcontract  customer  support  generally is recognized
ratably  over  the term of the support and revenue allocated to service elements
generally  is recognized as the services are performed.  The revenue recognition
process  of  the  Company's future sales of its video-on-demand software will be
influenced  by  the  provisions  of  SOP  97-2.

     On April 3, 1998, the AICPA Accounting Standards Executive Committee issued
SOP  98-5,  "Reporting  on the Costs of Start-up Activities".  This SOP requires
that  costs incurred during start-up activites, including organization costs, be
expensed  as  incurred.  Companies  that  previously  capitalized such costs are
required  to  write-off  the unamortized portion of such costs as the cumulative
effect  of  a  change  of  accounting principle.  The Company does not incur any
start  up  costs,  therefore  adoption  of  this SOP will not have a significant
impact  on  the  Company's  financial  reporting.

YEAR  2000

     The  Company  has  been aggressively addressing Year 2000 issues related to
the  processing  of date-sensitive data.  A cross-functional team was assembled,
and  a  determination was made as to which systems were Year-2000 non-compliant.
The  Company  believes  that  all  of  the  Company's  critical  financial,
manufacturing,  R&D  and  other  systems  are  fully  compliant.

     Concurrent has reviewed customer and supplier relationships, and has a Year
2000  software  product  available which many of our customers have implemented.
While  the  Company  is taking all reasonable efforts, including direct mailings
and  internet  web  site,  to make information on the Year 2000 readiness of its
products  available  to  its  customers,  this  information  may  not  reach all
customers, particularly third-party customers.  Although the Company believes it
has  addressed  Year 2000 readiness issues related to its products, there may be
disruptions  and/or  product  failures  that  are  unforeseen.

                                       50

          The  Company  is  requesting  assurances from its major suppliers that
they  are addressing these issues and that products procured by the Company will
function  properly  in  the  Year  2000.  It  is  expected that certain critical
suppliers  may  be unwilling or unable to provide such assurances.  As a result,
it  is  difficult  for  the Company to assess the impact on its business of such
entities'  failure  to  be  Year  2000  compliant.

     Although  Concurrent  will  incur  additional  time and effort in Year-2000
compliance,  these  costs  are  not  expected  to  be  material.

                                       51



                        CONCURRENT COMPUTER CORPORATION

                             SELECTED FINANCIAL DATA
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                      YEARS ENDED JUNE 30,
                                       --------------------------------------------------
INCOME STATEMENT DATA                     1998      1997   1996 (1)      1995       1994 
- -------------------------------------  -------  --------  ---------  ---------  ---------
                                                                 
Net sales                              $82,215  $108,367  $ 95,800   $140,144   $179,031 
Gross margin                            40,390    51,211    35,265     60,667     76,041 
Operating income (loss)                  3,311     9,239   (32,870)     2,082     (6,993)
Income (loss) before extraordinary
  gain (loss) and cumulative effect
  of change in accounting principles     3,414     4,061   (41,309)    (2,006)   (11,631)
Net income (loss)                      $ 3,414  $  4,061  $(41,309)  $ (2,006)  $(39,824)
Income (loss) per share:
Income (loss) before extraordinary
  gain (loss) and cumulative effect
  of change in accounting principles      0.07      0.08     (1.35)     (0.07)     (0.41)
Net income (loss)                      $  0.07  $   0.08  $  (1.35)  $  (0.07)  $  (1.42)


                                                      YEARS ENDED JUNE 30,
                                       --------------------------------------------------
BALANCE SHEET DATA                        1998      1997   1996 (1)      1995       1994 
- -------------------------------------  -------  --------  ---------  ---------  ---------
Cash and short-term investments        $ 5,733  $  4,024  $  3,562   $  5,728   $  9,374 
Working capital                         13,652     4,694      (966)     1,865       (616)
Total assets                            46,235    63,528    80,073     98,359    123,170 
Long-term debt                               -     4,493     6,603      9,536     13,240 
Redeemable preferred stock                   -     1,243     5,610          -          - 
Stockholders' equity                    25,510    18,120     6,927     35,170     35,048 
Book value per share                   $  0.54  $   0.39  $   0.17   $   1.16   $   1.18 
<FN>
 (1)     Restated  to  reflect a $1.6 million prior period adjustment (see Note 21 to the
consolidated  financial  statements).


                                       52

                                                                     SCHEDULE II



                         CONCURRENT COMPUTER CORPORATION

                        VALUATION AND QUALIFYING ACCOUNTS
                FOR THE YEARS ENDED JUNE 30, 1998, 1997 AND 1996
                             (DOLLARS IN THOUSANDS)

                                    BALANCE AT   CHARGED TO                               BALANCE
                                    BEGINNING    COSTS AND     DEDUCTIONS      OTHER      AT END
DESCRIPTION                         OF YEAR      EXPENSES         (A)           (B)       OF YEAR
- ----------------------------------  -----------  ------------  ------------  -----------  --------
                                                                           
Reserves and allowances deducted
From asset accounts:

1998
- ----------------------------------                                                                
Reserve for inventory obsolescence
   and shrinkage                    $     4,793             -  $      (193)           -   $  4,600
Allowance for  doubtful accounts            913      (140)(c)         (258)         (12)       503

1997
- ----------------------------------                                                                
Reserve for inventory obsolescence
   and shrinkage                    $    10,677             -  $    (1,641)  $(4,243)(d)  $  4,793
Allowance for  doubtful accounts          1,143           320         (550)           -        913

1996
- ----------------------------------                                                                
Reserve for inventory obsolescence
   and shrinkage                    $     8,544  $      4,904  $    (2,597)  $     (174)  $ 10,677
Allowance for  doubtful accounts          1,434           135         (155)           -      1,143

<FN>
(a)     Charges  and  adjustments to the reserve accounts for write offs and credits issued during
        the  year.
(b)     Includes  adjustments  to  the  reserve  account  and  allowance for doubtful accounts for
        foreign  currency  translation.
(c)     Includes  reversal  of  excess  reserve  due  to  improved  collections.
(d)     Decrease  in  the  reserve  due  to transfer of spares and goods-on-loan inventory and the
        related  reserves  to  property,  plant  and  equipment  and  accumulated  depreciation,
        respectively, due to  a  change  in  accounting  policy.


                                       53