FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC  20549
(Mark  One)
           [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                        For the fiscal year June 30, 1998
                                       OR
           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
      For the transition period from ________________ to _________________
                         Commission File Number 0-19266
                         _______________________________

                        ALLIED HEALTHCARE PRODUCTS, INC.
             [EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER]

                DELAWARE                            25-1370721
    (STATE OR OTHER JURISDICTION OF     (I.R.S. EMPLOYER IDENTIFICATION NO.)
    INCORPORATION OR ORGANIZATION)
         1720 SUBLETTE AVENUE
          ST. LOUIS, MISSOURI                          63110
  (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)          (ZIP CODE)


        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (314) 771-2400
                          ____________________________

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                              Name of each exchange
               Title of each class            on which registered
              -------------------             -------------------

                                      None
           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                                  Common Stock
                                 Preferred Stock
                         Preferred Stock Purchase Rights
                                (Title of class)
                             _______________________

     Indicate  by  check mark whether the Registrant:  (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
Registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.  Yes.  X    No.

     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  Registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.

     As  of  September  18, 1998, the aggregate market value of the voting stock
held  by  non-affiliates  (4,565,441  shares)  of the Registrant was $11,698,942
(based  on  the  closing  price,  on  such  date,  of  $2.5625  per  share).

     As  of  September  18,  1998,  there were 7,806,682 shares of common stock,
$0.01  par  value  (the  "Common  Stock"),  outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

           Proxy Statement dated October 9, 1998 (portion) (Part III)




                        ALLIED HEALTHCARE PRODUCTS, INC.

                               INDEX TO FORM 10-K

                                     PART I

                                                          
Item 1.   Business .                                             1
Item 2.   Properties                                            10
Item 3.   Legal Proceedings                                     11
Item 4.   Submission of Matters to a Vote of Security Holders   11

                                    PART II
Item 5.   Market for Registrant's Common Stock and Related      11
          Stockholder Matters
Item 6.   Selected Financial Data                               12
Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                   12
Item 8.   Financial Statements and Supplementary Data           26
Item 9.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure                   43

                                    PART III
Item 10.  Directors and Executive Officers of the Registrant .  43
Item 11.  Executive Compensation                                43
Item 12.  Security Ownership of Certain Beneficial Owners and
          Management                                            43
Item 13.  Certain Relationships and Related Transactions        43

                                    PART IV
Item 14.  Exhibits, Financial Statement Schedules, and Reports
          on Form 8-K                                           43



                                     PART I

Item  1.  Business

GENERAL

     Allied Healthcare Products, Inc. ("Allied" or the "Company") manufactures a
variety  of  respiratory  products  used  in  the health care industry in a wide
range  of  hospital  and  alternate  site  settings,  including  sub-acute  care
facilities,  home  health care and emergency medical care. The Company's product
lines include respiratory care products, medical gas construction equipment  and
emergency  medical products.  The Company believes that it maintains significant
market  shares  in  selected  product  lines.

     The  Company's  products  are  marketed under well-recognized and respected
brand  names  to  hospitals,  hospital  equipment dealers, hospital construction
contractors,  home  health  care dealers, emergency medical products dealers and
others.  Allied's  product  lines  include:

     RESPIRATORY  CARE  PRODUCTS
     -respiratory  care/anesthesia  products
     -home  respiratory  care  products
     MEDICAL  GAS  EQUIPMENT
     -medical  gas  system  construction  products
     -medical  gas  system  regulation  devices
     -disposable  oxygen  and  specialty  gas  cylinders
     -portable  suction  equipment
     EMERGENCY  MEDICAL  PRODUCTS
     -respiratory/resuscitation  products
     -trauma  and  patient  handling  products

SIGNIFICANT  1998/RECENT  EVENTS

     The  following list includes significant events which are further discussed
in  the Management Discussion and Analysis (MDA) section and in the Consolidated
Financial  Statements  in  this  10-K  report:

     -Refinancing  of bank debt with Foothill Capital Corporation in August 1997
     -Sale  of  Bear Medical and BiCore to ThermoElectron Corporation in October
      1997 and use of proceeds  to  significantly  pay  down  outstanding  debt.
     -Non-recurring  charges  during  second  quarter  of  fiscal  year  1998
      principally  due  to  write-down  of  goodwill.
     -Amendment  to  Foothill  agreement in September 1998 to separately finance
      the mortgage on the St. Louis facility and to reduce interest  costs  and 
      fees.
     -August  1998  announcement  by  the  Company  to close its B&F facility in
      Toledo  and  consolidation  of  those  operations  in  St.  Louis.

     The  Company's  principal  executive  offices  are located at 1720 Sublette
Avenue,  St.  Louis, Missouri 63110, and its telephone number is (314) 771-2400.

                                       1

MARKETS  AND  PRODUCTS

     In  fiscal  1998,  respiratory  care  products,  medical  gas equipment and
emergency  medical  products  represented  approximately  41%,  47%  and  12%
respectively,  of  the  Company's  net  sales.  The Company operates in a single
industry  segment  and  its  principal  products  are described in the following
table:




                                                                                       PRINCIPAL
                PRODUCT                                 DESCRIPTION                    BRAND NAMES          PRIMARY USERS
- - ----------------------------------------  ---------------------------------------  --------------------  -------------------
                                                                                                
RESPIRATORY CARE PRODUCTS
Respiratory Care/Anesthesia               Large volume compressors; ventilator     Timeter               Hospitals and sub-
Products                                  calibrators; humidifiers and mist tents  acute facilities

Home Respiratory Care                     Oxygen concentrators; O2 cylinders;      Timeter; B&F;         Patients at home
Products                                  pressure regulators; nebulizers;         Schuco
                                          portable large volume compressors;
                                          portable suction equipment and disp.
                                          respiratory products

MEDICAL GAS EQUIPMENT
Construction Products                     In-wall medical gas system               Chemetron;            Hospitals and sub-
                                          components; central suction pumps        Oxequip;              acute facilities
                                          and compressors and headwalls            Hospital
                                                                                   Systems

Regulation Devices                        Flowmeters; vacuum regulators;           Chemetron;            Hospitals and sub-
                                          pressure regulators and related          Oxequip;              acute facilities
                                          products                                 Timeter

Disposable Cylinders                      Disposable oxygen and gas cylinders      Lif-O-Gen             First aid providers
                                                                                                         and specialty gas
                                                                                                         distributors

Suction Equipment                         Portable suction equipment and           Gomco; Allied;        Hospitals; sub-
                                          disposable suction canisters             Schuco                acute facilities and
                                                                                                         home care
                                                                                                         products

EMERGENCY MEDICAL PRODUCTS
Respiratory/Resuscitation                 Demand resuscitation valves; bag         LSP; Omni-Tech        Emergency service
                                          mask resuscitators; emergency                                  providers
                                          transport ventilators and oxygen
                                          regulators

Trauma and Patient Handling               Spine immobilization products;           LSP; Design           Emergency service
Products                                  pneumatic anti-shock garments and        Principles            providers
                                          trauma burn kits


                                       2

RESPIRATORY  CARE  PRODUCTS

     MARKET.  Respiratory  care  products are used in the treatment of acute and
chronic  respiratory  disorders  such  as  asthma,  emphysema,  bronchitis  and
pneumonia.  The  Company  believes  that  the sales of respiratory care products
will  increase  due to the growth in the aging population, increase in acute and
chronic  respiratory  disorders  and improved technology for the early diagnosis
and  treatment  of  these  disorders.

     Respiratory  care  products  are  used in both hospitals and alternate care
settings.  Sales  of  respiratory  care  products  are made through distribution
channels  focusing  on  hospitals and other sub-acute facilities.  Sales of home
respiratory  care  products  are  made through durable medical equipment dealers
through  telemarketing, independent sales representatives, and by contract sales
with  national chains.  The Company holds a significant share of the U.S. market
and  selected  foreign  markets  for  certain  respiratory  care  products.

     RESPIRATORY CARE/ANESTHESIA PRODUCTS.  The Company manufactures and sells a
broad  range  of  products  for use in respiratory care and anesthesia delivery.
These  products  include  large  volume  air compressors, calibration equipment,
humidifiers, croup tents, equipment dryers, CO2 absorbent and a complete line of
respiratory  disposable products such as oxygen tubing, face masks, cannulas and
ventilator  circuits.

     HOME  RESPIRATORY  CARE PRODUCTS.  Home respiratory care products represent
one of Allied's potential growth areas.  Allied's broad line of home respiratory
care  products  include  oxygen concentrators, aluminum oxygen cylinders, oxygen
regulators,  pneumatic  nebulizers, portable suction equipment and the full line
of  respiratory  disposable  products.

MEDICAL  GAS  EQUIPMENT

     MARKET.   The  market  for the medical gas equipment consists of hospitals,
alternate care settings and surgery centers.  The medical gas equipment group is
broken  down  into  three separate categories; construction products, regulation
devices  and  suction  equipment,  and  disposable  cylinders.

     CONSTRUCTION  PRODUCTS.  Allied's  medical gas system construction products
consist  of  in-wall  medical  system  components,  central  station  pumps  and
compressors  and  headwalls.  These  products  are  typically  installed  during
construction  or  renovation  of  a  health care facility and are built in as an
integral  part  of the facility's physical plant.  Typically, the contractor for
the  facility's  construction  or  renovation  purchases  medical  gas  system
components  from manufacturers and ensures that the design specifications of the
health  care  facility  are  met.

     Allied's  in-wall components, including outlets, manifolds, alarms, ceiling
columns  and  zone  valves,  serve  a  fundamental  role in medical gas delivery
systems.

     Central  station  pumps and compressors are individually engineered systems
consisting  of  compressors, reservoirs, valves and controls designed to drive a
hospital's  medical  gas  and  suction  systems.  Each  system  is  designed
specifically  for  a  given hospital or facility by the Company, which purchases
pumps  and  compressors  from  suppliers.  The  Company's  sales  of  pumps  and
compressors  are  driven,  in large part, by its share of the in-wall components
market.

     Headwalls  are  prefabricated  wall units for installation in patient rooms
and  intensive  care  areas  which  house  medical  gas,  suction and electrical
outlets,  and fixtures for monitoring equipment.  These prefabricated walls also
incorporate designs for lighting and nurse call systems.  Headwalls are built to
customer  design  specifications  and  eliminate  the  need  for  time-consuming
installation  of  fixtures,  and  outlets and related piping and wiring directly
into  the  hospital  wall.  During  fiscal 1995, the Company introduced the Trio
headwall,  which  includes  a  detachable  face plate that permits a health care
provider  to switch among one of three gases, thus providing greater flexibility
to  a  hospital  or  sub-acute  care  facility.

                                       3

     The  Company's  construction  products  are  sold  primarily  to hospitals,
alternate  care  settings  and  hospital  construction contractors.  The Company
believes  that  it  holds  a major share of the U.S. market for its construction
products,  that  these  products  are  installed  in  more  than  three thousand
hospitals in the United States and that its installed base of  equipment in this
market  will continue to generate follow-on sales.  Since hospitals typically do
not  have  more  than  one  medical gas system, the manufacturer of the existing
installed system has a competitive advantage in follow-on sales of such products
to  a  hospital  in  which its systems are installed.  The Company believes that
most  hospitals  and  sub-acute  care  facility  construction  spending  is  for
expansion  or  renovation  of  existing  facilities.  Many  hospital systems and
individual  hospitals undertake major renovations to upgrade their operations to
improve  the quality of care they provide, reduce costs and attract patients and
personnel.  The  Company  expects  its  installed  equipment base to continue to
provide  the  Company  with  a significant competitive advantage in the hospital
renovation  market.

     REGULATION DEVICES AND SUCTION EQUIPMENT.  The Company's medical gas system
regulation  products  include  flowmeters,  vacuum  regulators  and  pressure
regulators,  as  well  as  related  adapters,  fittings and hoses which measure,
regulate,  monitor  and  help  transfer  medical  gases  from  walled  piping or
equipment  to  patients  in hospital rooms, operating theaters or intensive care
areas.  The  Company's  leadership  position  in  the  in-wall components market
provides  a  competitive  advantage  in  marketing medical gas system regulation
devices  that  are  compatible  with  those  components.  Hospitals that procure
medical  gas  system  regulation  devices  from  the  Company's competitors were
previously  required  to  utilize  adapters  in  order  to  use Allied's in-wall
components.  However,  in  August  1996,  the  Company  introduced  its patented
Connect  II  universal  outlet,  the  first  such  outlet to allow a hospital to
utilize medical gas system regulation devices and in-wall components produced by
different  manufacturers.

     Portable  suction  equipment is typically used when in-wall  suction is not
available or when medical protocol  specifically  requires portable suction. The
Company  also  manufactures  disposable  suction  canisters,   which  are  clear
containers used to collect the fluids  suctioned by in-wall or portable  suction
systems.  The  containers  have  volume  calibrations  which  allow the  medical
practitioner to measure the volume of fluids suctioned.

     The market for regulation devices and suction equipment is the hospital and
sub-acute  care  facilities.  Sales  of these products are made through the same
distribution channel that our respiratory care products go through.  The Company
believes  that  it  holds  a  significant  share  of the U.S. market in both the
regulation  devices  and  the  suction  equipment.

     DISPOSABLE  CYLINDERS.  Disposable oxygen cylinders are designed to provide
oxygen  supplied  for short periods in emergency situations.  Since they are not
subjected  to  the  same  pressurization  as  standard containers, they are much
lighter  and  less  expensive  than standard gas cylinders.  The Company markets
filled  disposable  oxygen  cylinders through industrial safety distributors and
similar  customers,  principally to first aid providers, restaurants, industrial
plants  and other customers that require oxygen for infrequent emergencies.  The
Company also markets disposable cylinders to specialty gas manufacturers for use
by  substance  abuse  compliance  personnel.

EMERGENCY  MEDICAL  PRODUCTS

     Emergency  medical  products  are  used  in the treatment of trauma-induced
injuries.  The  Company's  emergency  medical  products  provide  patients
resuscitation or ventilation during cardiopulmonary resuscitation or respiratory
distress  as  well  as  immobilization  and  treatment  for  burns.  The Company
believes  that  the trauma care venue for health care services is positioned for
growth  in  light  of the continuing trend towards providing health care outside
the traditional hospital setting.  The Company also expects that other countries
will  develop  trauma  care  systems in the future, although no assurance can be
given  that  such systems will develop or that they will have a favorable impact
on  the  Company.  Sales  of  emergency  medical  products  are  made  through
specialized  emergency  medical  products  distributors.

                                       4

     The Company believes it is a market share leader with respect to certain of
its  emergency  medical  products,  including  demand resuscitation systems, bag
masks  and  related  products, emergency transport ventilators, precision oxygen
regulators,  minilators  and multilators and humidifiers.  The emergency medical
products  are  broken  down  into  two  account groups: respiratory/resuscitator
products  and  trauma  patient  handling  products.

     RESPIRATORY/RESUSCITATION  PRODUCTS.   The  Company's
respiratory/resuscitation products include demand resuscitation valves, portable
resuscitation  systems,  bag  masks  and  related  products, emergency transport
ventilators,  precision  oxygen  regulators,  minilators  and  multilators  and
humidifiers.

     Demand  resuscitation  valves  are  designed  to  provide  100%  oxygen  to
breathing  or  non-breathing  patients.  In  an emergency situation, they can be
used  with  a  mask  or  tracheotomy tubes and operate from a standard regulated
oxygen  system.  The  Company's  portable  resuscitation  systems  provide fast,
simple  and  effective  means  of  ventilating  a  non-breathing  patient during
cardiopulmonary  resuscitation  and  100% oxygen to breathing patients on demand
with  minimal  inspiratory  effort.  The  Company  also  markets  a full line of
disposable and reusable bag mask resuscitators, which are available in a variety
of  adult and child-size configurations.  Disposable mouth-to-mask resuscitation
systems  have  the  added  advantage  of  reducing  the  risk of transmission of
communicable  diseases.

     In  1988  the  Company  introduced  the  first  domestic  line of emergency
transport ventilators, or autovents, which are small and compact in design.  The
Company's autovent can meet a variety of needs in different applications ranging
from  typical  emergency medical situations to more sophisticated air and ground
transport.  Each  autovent  is accompanied by a patient valve which provides for
effective  ventilation  during  cardiopulmonary  resuscitation  or  respiratory
distress.  When administration of oxygen is required at the scene of a disaster,
in  military  field  hospitals  or  in  a  multiple-victim  incident,  Allied's
minilators  and  multilators  are  capable of providing oxygen to one or a large
number  of  patients.

     To complement the family of respiratory/resuscitation products, the Company
offers  a  full  line  of  oxygen  products accessories.  This line of accessory
products  includes  reusable  aspirators, tru-fit masks, disposable cuffed masks
and  related  accessories.

     TRAUMA  AND  PATIENT  HANDLING  PRODUCTS.  The Company's trauma and patient
handling  products  include  spine immobilization products, pneumatic anti-shock
garments  and  trauma  burn  kits.  Spine  immobilization  products  include  a
backboard  which  are  designed  for  safe  immobilization of injury victims and
provides  a durable and cost effective means of emergency patient transportation
and extrication. The infant/pediatric immobilization board is durable and scaled
for  children.  The half back extractor/rescue vest is useful for both suspected
cervical/spinal  injuries  and  for  mountain  and  air  rescues.  The Company's
pneumatic anti-shock garments are used to treat victims experiencing hypovolemic
shock.  Allied's  trauma  burn kits contain a comprehensive line of products for
the  treatment  of  trauma  and  burns.

SALES  AND  MARKETING

     Allied  sells its products primarily to respiratory care/anesthesia product
distributors,  hospital  construction  contractors,  emergency medical equipment
dealers  and  directly  to hospitals.  The Company maintains a sales force of 49
sales  professionals,  all  of whom are full-time employees of the Company.  The
sales  force  includes 19 respiratory products/homecare specialists, 17 hospital
construction  specialists,  5  emergency  specialists  and 8 international sales
representatives.  In  addition, a director of corporate and national accounts is
responsible  for  pursuing  business  with  large  national  group  purchasing
organizations  and large homecare national chains in OEM business.  Five product
managers  are  responsible  for the marketing activities of these product lines.

                                       5

     Respiratory  products  specialists are responsible for sales of medical gas
system   regulation   devices,   portable  suction   equipment  and  respiratory
care/anesthesia  products.  These products are principally sold to approximately
5,700   hospitals  in  the  United  States   through   specialized   respiratory
care/anesthesia   product  distributors.   Many  of  these  suppliers  have  had
experience with the Company's products as hospital respiratory  therapists.  The
Company hopes to capitalize on its brand name recognition and the familiarity of
its products and their reputations  among these former hospital  therapists as a
means of increasing its share of the respiratory care products market.

     Respiratory  products  specialists are also  responsible for sales into the
homecare  market.  These  products are sold through  durable  medical  equipment
suppliers, who then rent or sell the products directly to the patient for use in
the home.

     Emergency    medical    specialists    are   responsible   for   sales   of
respiratory/resuscitation  products, trauma and patient handling products. These
products are  principally  sold to ambulance  companies,  fire  departments  and
emergency medical systems volunteer  organizations through specialized emergency
medical products distributors.

     The Company's  director of national  accounts is responsible  for marketing
Allied's  products to national hospital groups,  managed care  organizations and
other health care providers and to national chains of durable medical  equipment
suppliers through sales efforts at the executive level. Generally,  the national
account  representatives  secure  a  commitment  from  the  purchaser  to  buy a
specified  quantity  of  Allied's  products  over a  defined  time  period  at a
discounted price based on volume.

INTERNATIONAL

     Allied's  international business represents a growth area which the Company
has  been  emphasizing.  The  recent  Asian situation has slowed incoming orders
from  Korea,  Thailand  and  Taiwan.  However,  our  efforts  into China are now
beginning  to  yield  results  in  the  construction  products  area.

     Allied's  net  sales  to  foreign  markets totaled 25% of the Company's net
sales  in  fiscal  1998.  International  sales  are  made  through  a network of
doctors,  agents  and  U.S.  exporters  who  distribute  the  Company's products
throughout the world.  Allied has market presence in Canada, Mexico, Central and
South  America,  Europe,  the  Middle  East  and  the  Far  East.

MANUFACTURING

     Allied's  manufacturing  processes  include fabrication, electro-mechanical
assembly  operations and plastics manufacturing.  A significant part of Allied's
manufacturing  operations  involves  electro-mechanical  assembly of proprietary
products  and  the  Company  is  vertically integrated in most elements of metal
machining  and  fabrication.  Most  of Allied's hourly employees are involved in
machining,  metal  fabrication,  plastics  manufacturing  and  product assembly.

     Allied manufactures small metal components from bar stock in a machine shop
which  includes  automatic  screw machines, horizontal lathes and drill presses.
Additionally,  five  computer  controlled  machining  centers were purchased and
installed  during  fiscal  1997  in  the Company's St. Louis, Missouri facility.
This  $1.5  million  investment has substantially modernized the Company's metal
machining  capabilities  and  will result in significant opportunities to reduce
product  costs from shorter set-up times, elimination of secondary operations in
component  manufacturing,  reduced  inventory  levels,  reductions  in scrap and
improvements  in  quality.  The Company makes larger metal components from sheet
metal  using  computerized  punch  presses,  brake  presses  and shears.  In its
plastics  manufacturing  processes,  the  Company  utilizes  both  extrusion and
injection  molding.  The  Company  believes  that  its production facilities and
equipment  are  in  good  condition  and sufficient to meet planned increases in
volume over the next few years and that conditions in local labor markets should
permit  the  implementation  of  additional shifts and days operated to meet any
future  increased  production  capacity  requirements.

                                       6

     During  fiscal  1996  and  1997,  manufacturing inefficiencies and capacity
constraints  prevented  the  Company  from  shipping  to the level of demand for
certain  products  from  B&F  Medicals' Toledo, Ohio facility.  Accordingly, the
Company invested $1.1 million in molds and injection molding machinery to expand
the  production  capacity  and  gain  efficiencies at its Toledo, Ohio facility.
This  investment  in  enhanced  injection  molding  capabilities  is expected to
increase  production  throughput,  and  to  provide  significant  cost reduction
opportunities,  including  reduced  product  material content, labor and utility
costs,  while  improving  overall  quality  and  yields.  Allied  has  recently
announced  the  consolidation  of  its  Toledo  operations  into  the  St. Louis
facility.  This move will be completed during the second quarter of fiscal 1999.
The  Company anticipates the expected production improvements at Toledo to carry
over  to  the  relocated operations in St. Louis.  See further discussion of the
relocation  of  the  Toledo  operation in the following MDA section of this Form
10-K.

RESEARCH  AND  DEVELOPMENT

     In  1998  the  Company  expended  $1.7  million in research and development
activities.  Of  that  amount,  $0.6  million  was  utilized  by the ventilation
products division, that has since been sold.  See further discussion of the sale
of  the ventilation  products division in the following MDA section of this Form
10-K.  Excluding  the  ventilation  products  division, research and development
expenditures  in 1997 and 1998 were approximately $1.7 million and $1.1 million,
respectively.

     The Company has recently increased its research and development efforts  in
Order to keep pace with technological advances and  expects  to  continue  these
activities  into  the  future.

     In the past several months, the Company has introduced several new products
which  resulted  from  its  research  and  development programs.  These products
include  the new Handi Vac II disposable suction canister that features improved
flow and a new shut off mechanism.  The Respical, a second generation ventilator
calibrator,  is  a  modernized  version of the RT-200 ventilator calibrator with
improved computer interfacing capabilities.  In addition, the Company introduced
into  the  emergency  medical  market  a  CO2  monitor that helps confirm proper
patient  intubation,  and  a  new line of bag mask resuscitators, used to revive
nonbreathing  patients.

GOVERNMENT  REGULATION

     The  Company's  products  and  its  manufacturing activities are subject to
extensive and rigorous government regulation by federal and state authorities in
the  United  States  and other countries.  In the United States, medical devices
for  human use are subject to comprehensive review by the United States Food and
Drug Administration (the "FDA").  The Federal Food, Drug, and Cosmetic Act ("FDC
Act"),  and  other  federal  statutes  and  regulations, govern or influence the
research,  testing,  manufacture,  safety,  labeling,  storage,  record keeping,
approval,  advertising  and  promotion  of  such  products.  Noncompliance  with
applicable  requirements can result in Warning Letters, fines, recall or seizure
of  products,  injunction,  refusal  to  permit  products to be imported into or
exported out of the United States, refusal of the government to clear or approve
marketing  applications  or  to allow the Company to enter the government supply
contracts,  or  withdrawal  of  previously  approved  marketing applications and
criminal  prosecution.

     The  Company  is required to file a premarket notification in the form of a
premarket approval ("PMA") with the FDA before it begins marketing a new medical
device  that  offers  new  technology  that is currently not on the market.  The
Company also must file a premarket notification in the form of a 510(k) with the
FDA  before  it  begins  marketing  a  new medical device that utilizes existing
technology  for devices that are currently on the market.  The 510(k) submission
process is also required when the Company makes a change or modifies an existing
device  in  a  manner  that  could  significantly  affect the device's safety or
effectiveness.

                                       7

     Compliance with the regulatory approval process in order to market a new or
modified medical device can be uncertain, lengthy and, in some cases, expensive.
There can be no assurance that necessary  regulatory  approvals will be obtained
on a timely  basis,  or at all.  Delays in receipt  or  failure to receive  such
approvals,  the loss of previously received approvals, or failure to comply with
existing or future regulatory  requirements could have a material adverse effect
on the Company's business, financial condition and results of operations.

     The Company  manufactures  and  distributes a broad spectrum of respiratory
therapy  equipment,  emergency medical  equipment and medical gas equipment.  To
date, all of the Company's FDA clearances have been obtained  through the 510(k)
clearance process.  These  determinations are very fact specific and the FDA has
stated  that,  initially,  the  manufacturer  is best  qualified  to make  these
determinations,   which  should  be  based  on  adequate   supporting  data  and
documentation. The FDA however, may disagree with a manufacturer's determination
not to file a 510(k) and require the submission of a new 510(k) notification for
the  changed  or  modified  device.  Where the FDA  believes  that the change or
modification  raises  significant new questions of safety or effectiveness,  the
agency may require a manufacturer  to cease  distribution  of the device pending
clearance of a new 510(k) notification. Certain of the Company's medical devices
have been changed or modified  subsequent to 510(k)  marketing  clearance of the
original device by the FDA. Certain of the Company's medical devices, which were
first marketed prior to May 28, 1976,  and therefore,  grandfathered  and exempt
from the 510(k)  notification  process,  also have been subsequently  changed or
modified.  The  Company  believes  that these  changes or  modifications  do not
significantly affect the device's safety or effectiveness or make a major change
or modification in the device's intended uses and, accordingly,  that submission
of new 510(k)  notification  to FDA is not required.  There can be no assurance,
however, that FDA would agree with the Company's determinations.

     In  addition,  commercial  distribution  in certain  foreign  countries  is
subject to additional regulatory requirements and receipt of approvals that vary
widely from country to country.  The Company  believes it is in compliance  with
regulatory requirements of the countries in which it sells its products.

     The Company's medical device  manufacturing  facilities are registered with
the FDA, and recently received ISO 9001 Certification for the St. Louis facility
and  certification per the Medical Device Directive (MDD - European) for certain
products.  As such,  the  Company  will be audited  by FDA,  ISO,  and  European
auditors  for  compliance  with the GMP,  ISO and MDD  regulations  for  medical
devices.  These regulations  require the Company to manufacture its products and
maintain its products and  documentation in a prescribed  manner with respect to
design,  manufacturing,  testing and  control  activities.  The Company  also is
subject to the  registration  and inspection  requirements  of state  regulatory
agencies.

     The Medical Device Reporting  regulation  requires that the Company provide
information to FDA on deaths or serious injuries alleged to have been associated
with the use of its devices,  as well as product  malfunctions that would likely
cause or contribute to death or serious injury if the malfunction were to recur.
The Medical Device Tracking regulation requires the Company to adopt a method of
device   tracking  of  certain   devices,   such  as   ventilators,   which  are
life-supporting  or  life-sustaining  devices  used  outside  of a  device  user
facility of which are permanently  implantable  devices. The regulation requires
that the method  adopted by the Company  ensures that the tracked  device can be
traced  from the  device  manufacturer  to the  person  for whom the  device  is
indicated  (i.e.,  the  patient).  In  addition,  FDA  prohibits a company  from
promoting an approved device for unapproved applications and reviews a company's
labeling for accuracy.  Labeling and promotional  activities also are in certain
instances, subject to scrutiny by the Federal Trade Commission.

                                       8

     There  can be no  assurance  that any  required  FDA or other  governmental
approval will be granted,  or, if granted,  will not be withdrawn.  Governmental
regulation  may prevent or  substantially  delay the  marketing of the Company's
proposed  products  and cause the Company to  undertake  costly  procedures.  In
addition,  the extent of potentially  adverse  government  regulation that might
arise from future administrative action or legislation cannot be predicted.  Any
failure to obtain, or delay in obtaining,  such approvals could adversely affect
the Company's ability to market its proposed products.

     Sales of medical  devices  outside the United States are subject to foreign
regulatory  requirements  that vary  widely  from  country to  country.  Medical
products shipped to the European Community require CE certification.  Whether or
not FDA  approval  has  been  obtained,  approval  of a device  by a  comparable
regulatory  authority of a foreign  country  generally must be obtained prior to
the  commencement of Marketing in those  countries.  The time required to obtain
such approvals may be longer or shorter than that required for FDA approval.  In
addition,  FDA approval may be required  under certain  circumstances  to export
certain medical devices.

     The  Company  also is subject  to  numerous  federal,  state and local laws
relating to such matters as safe working  conditions,  manufacturing  practices,
environmental  protections,  fire hazard  control and  disposal of  hazardous or
potentially hazardous substances.

THIRD  PARTY  REIMBURSEMENT

     The  cost  of  a majority of medical care in the United States is funded by
the  U.S.  Government  through the Medicare and Medicaid programs and by private
insurance  programs,  such  as  corporate  health insurance plans.  Although the
Company does not receive payments for its products directly from these programs,
home respiratory care providers and durable medical equipment suppliers, who are
the  primary  customers for several of the Company's products, depend heavily on
payments  from  Medicare,  Medicaid  and  private  insurers as a major source of
revenues.  In  addition, sales of certain of the Company's products are affected
by  the  extent of hospital and health care facility construction and renovation
at  any  given  time.  The  federal  government  indirectly  funds a significant
percentage  of  such  construction  and  renovations  costs through Medicare and
Medicaid  reimbursements.  In  recent  years,  governmentally  imposed limits on
reimbursement  of  hospitals  and  other  health  care  providers  have impacted
spending  for services, consumables and capital goods.  In addition the Balanced
Budget  Act  was signed into law in 1997 which reduced reimbursements by 25% for
oxygen  and  oxygen  equipment.  An  additional  5% reduction will take place in
1999.  A  material  decrease  from  current  reimbursement  levels or a material
change  in the method or basis of reimbursing health care providers is likely to
adversely  affect  future  sales  of  the  Company's  products.

PATENTS,  TRADEMARKS  AND  PROPRIETARY  TECHNOLOGY

     The  Company  owns  and  maintains  patents  on  several  products which it
believes  are  useful  to the business and provide the Company with an advantage
over  its  competitors.

     The  Company owns and maintains U.S. trademark registrations for Chemetron,
Gomco,  Oxequip, Lif-O-Gen, Life Support Products, Timeter, Vacutron and Schuco,
its principal trademarks.  Registrations for these trademarks are also owned and
maintained  in countries where such products are sold and such registrations are
considered  necessary  to  preserve  the  Company's  proprietary rights therein.

COMPETITION

     The  Company  has  different  competitors within each of its product lines.
Many  of  the  Company's  principal  competitors  are larger than Allied and the
Company believes that most of these competitors have greater financial and other
resources  than  the  Company.  The  Company  competes primarily on the basis of
price,  quality  and  service.  The  Company believes that it is well positioned
with  respect  to  product  cost,  brand  recognition,  product  reliability and
customer  service  to  compete  effectively  in  each  of  its  markets

                                       9

EMPLOYEES

     At  June 30, 1998, the Company has 603 full-time employees and 79 part-time
employees.  Approximately 215 employees in the Company's principal manufacturing
facility  located in St. Louis, Missouri, are covered by a collective bargaining
agreement  which  expires  in  May,  2000.  An  aggregate  of  approximately 146
employees  at  the Company's facilities in Oakland, California, Toledo, Ohio and
Stuyvesant  Falls, New York are also covered by collective bargaining agreements
which will expire in 2001 for the Oakland and Stuyvesant Falls facilities and in
2000  for  the  Toledo  facility.  As  indicated  elsewhere  in  this Form 10-K,
Allied's  facility  in  Toledo will be shut down and the operations consolidated
into  St.  Louis  during  the  second  quarter  of  fiscal  1999.

ENVIRONMENTAL  AND  SAFETY  REGULATION

     The  Company  is subject to federal, state and local environmental laws and
regulations  that  impose  limitations  on  the discharge of pollutants into the
environment  and  establish standards for the treatment, storage and disposal of
toxic  and  hazardous  wastes.  The  Company  is  also  subject  to  the federal
Occupational  Safety  and  Health  Act and similar state statutes.  From time to
time  the  Company  has  been  involved  in  environmental proceedings involving
clean-up  of  hazardous waste.  There are no such material proceedings currently
pending.  Costs of compliance with environmental, health and safety requirements
have  not  been material to the Company.  The Company believes it is in material
compliance  with  all  applicable  environmental  laws  and  regulations.

ITEM  2.  PROPERTIES

     The  Company's  headquarters  are  located  in  St. Louis, Missouri and the
Company maintains manufacturing facilities in Missouri, California, Ohio and New
York.  Set  forth  below  is  certain  information with respect to the Company's
manufacturing  facilities.



                            SQUARE FOOTAGE   OWNED/
LOCATION                     (APPROXIMATE)   LEASED     ACTIVITIES/PRODUCTS
- - --------------------------  ---------------  ------  -------------------------
                                            
St. Louis, Missouri                 270,000  Owned   Headquarters; medical gas
                                                     equipment; respiratory
                                                     therapy equipment;
                                                     emergency medical products

Toledo, Ohio                         56,700  Owned   Home healthcare products

Stuyvesant Falls, New York           30,000  Owned   CO2 absorbent

Oakland, California                  12,500  Leased  Headwalls


     In  the  event  of  the  expiration, cancellation or termination of a lease
relating  to  Company's  leased property, the Company anticipates no significant
difficulty  in connection with leasing alternate space at reasonable rates.  The
Company  leases a facility in Mt. Vernon, Ohio, which is currently unused as its
operations  were  consolidated  into  the Toledo facility as a part of its plant
consolidation strategy for its disposable products operations.  In addition, the
Company  also  owns  an  additional  16.8  acre  parcel  of  undeveloped land in
Stuyvesant  Falls,  New  York.  As  indicated  elsewhere  in this Form 10-K, the
Company's  facility  in Toledo will be shut down and the operations consolidated
into  St.  Louis  during  the  second  quarter  of  fiscal  1999.

                                       10

ITEM  3.  LEGAL  PROCEEDINGS

     Product  liability lawsuits are filed against the Company from time to time
for  various  injuries  alleged to have resulted from defects in the manufacture
and/or design of the Company's products.  Several such proceedings are currently
pending,  which  are  not  expected  to  have  a  material adverse effect on the
Company.  The  Company  maintains  comprehensive  general  liability  insurance
coverage  which  it  believes  to be adequate for the continued operation of its
business,  including  coverage  of  product  liability  claims.

     In  addition,  from  time  to time the Company's products may be subject to
product  recalls  in  order  to  correct  design  or manufacturing flaws in such
products.  To  date,  no  such  recalls  have  been  material  to  the  Company.

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     None

                                     PART II

ITEM  5.  MARKET  FOR  REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

     Allied  Healthcare  Products,  Inc.  began  trading  on the NASDAQ National
market  under  the symbol AHPI on January 14, 1992, following its initial public
offering.  As  of  September  18,  1998,  there  were  266  record owners of the
Company's Common Stock.  The following tables summarize information with respect
to  the  high and low closing prices for the Company's Common Stock as listed on
the  NASDAQ  National  market  for  each  quarter  of  fiscal  1998  and  1997,
respectively.  The  Company  currently  does  not pay any dividend on its Common
Stock.





COMMON  STOCK  INFORMATION

1998                HIGH     LOW          1997          HIGH     LOW
- - -----------------  ------  -------  -----------------  -------  ------
                                                 
September quarter  $7-7/8  $ 6-3/8  September quarter  $10-1/4  $6-1/4
December quarter    8-1/2    7-1/4  December quarter     7-3/4   6-3/8
March quarter           8   6-7/16  March quarter        9-1/4       7
June quarter        6-1/2    4-1/4  June quarter         7-1/8   5-3/8


                                       11

ITEM  6.  SELECTED  FINANCIAL  DATA




(In thousands, except per share data)
Year ended June 30,                                 1998       1997       1996      1995      1994
- - ------------------------------------------------  ---------  ---------  --------  ---------  -------
STATEMENT OF OPERATIONS DATA
                                                                              
Net sales                                         $ 96,467   $118,118   $120,123  $111,639   $74,129
Cost of sales                                       69,110     82,365     80,550    68,430    44,172
Gross profit                                        27,357     35,753     39,573    43,209    29,957
Selling, general and administrative expenses        23,889     33,910     31,449    24,849    16,824
Gain on sale of business  (1)                      (12,813)        --         --        --        --
Non-recurring impairment losses  (2)                 9,778         --         --        --        --
Income from operations                               6,503      1,843      8,124    18,360    13,133
Interest expense                                     4,152      7,606      4,474     3,704     1,338
Other, net                                             198        186        350       (21)        1
Income (loss) before provision (benefit) for
   income taxes and extraordinary loss               2,153     (5,949)     3,300    14,677    11,794
Provision (benefit) for income taxes  (3)            9,019     (1,428)     1,473     5,854     4,539
Income (loss) before extraordinary loss             (6,866)    (4,521)     1,827     8,823     7,255
Extraordinary loss on early extinguishment of
  debt, net of income tax benefit                      530         --         --        --        --
Net income (loss)                                 $ (7,396)  $ (4,521)  $  1,827  $  8,823   $ 7,255
Basic and diluted earnings (loss) per share  (4)  $  (0.95)  $  (0.58)  $   0.25  $   1.45   $  1.31
Weighted average common shares outstanding           7,805      7,797      7,378     6,067     5,522

(In thousands)
June 30,                                            1998       1997       1996      1995      1994
- - ------------------------------------------------  ---------  ---------  --------  ---------  -------
BALANCE SHEET DATA
Working capital                                   $ 21,308   $ 18,743   $ 38,030  $  2,810   $ 5,018
Total assets                                        80,180    126,343    136,760   126,192    64,593
Short-term debt                                      3,443     12,891      3,849    34,420    13,108
Long-term debt (net of current portion)             14,972     34,041     49,033    34,602    16,513
Stockholders' equity                                52,037     59,365     63,886    38,374    20,034
<FN>
(1)  See  Note  3  to  the  June  30, 1998 Consolidated Financial Statements for further discussion.
(2)  See  Note  4  to  the  June  30, 1998 Consolidated Financial Statements for further discussion.
(3)  See Note 7 to the June 30, 1998 Consolidated Financial Statements for further discussion of the
     Company's  1998  effective  tax  rate.
(4)  See  Note  2  to  the  June 30, 1998 Consolidated Financial Statements for adoption of FAS 128.


ITEM  7  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS

OVERVIEW

     The  following  discussion summarizes the significant factors affecting the
consolidated  operating  results  and financial condition of the Company for the
three  fiscal  years  ended  June  30,  1998.  This discussion should be read in
conjunction  with  the  consolidated  financial  statements,  notes  to  the
consolidated  financial  statements  and  selected  consolidated  financial data
included  elsewhere  herein.

                                       12

     Certain statements contained herein are forward-looking statements.  Actual
results  could  differ  materially from those anticipated as a result of various
factors, including cyclical and other industry downturns, the effect of currency
devaluations  and  recessionary conditions in certain Asian markets, the effects
of  federal  and state legislation on health care reform, including Medicare and
Medicaid  financing, the inability to realize the full benefit of recent capital
expenditures  or  consolidation  and rationalization activities, difficulties or
delays  in  the  introduction  of  new  products  or  disruptions  in  selling,
manufacturing  and/or  shipping  efforts.

     The  results  of  operations  for  fiscal 1998 were affected by several one
time,  non-recurring  items,  which are discussed further below.  On October 31,
1997,  the  Company  sold  the assets of its ventilation products division for a
gain.  The  proceeds from this sale were used to significantly pay down debt and
to  provide  additional  liquidity.  The  Company  also  recorded  several
non-recurring  items  and  other  charges to operations in the second quarter of
fiscal  1998.  Such  non-recurring  items reflect changes in business conditions
resulting  from  the sale of the ventilation products division and other changes
in  market conditions.  In addition, reserves for inventories and bad debts were
increased throughout the fiscal year.  As a result, the Company has strengthened
its  balance  sheet by reducing debt, reducing intangible assets, and increasing
reserves.  Subsequent  to  June 30, 1998, the Company has further refinanced its
debt  and  announced  the  relocation  of  its  Toledo  operation  to St. Louis.

     The  review  of  and  comparability  of  year  to year operating results is
complicated  by  the  sale  of  the ventilation products division on October 31,
1997.  The  fiscal 1998 results include ventilation products division operations
for  four  months in the year ended June 30, 1998, while the fiscal 1997 results
include  ventilation  products  division operations for the full year ended June
30,  1997.

     The  specific  transactions  and  events  impacting 1998 operating results,
which  make meaningful comparisons to prior years more difficult, are summarized
below:

SALE  OF  VENTILATION  PRODUCTS  DIVISION

     On  October  31, 1997, the Company sold the assets of Bear Medical Systems,
Inc.  ("Bear")  and  its  subsidiary BiCore Monitoring Systems, Inc. ("BiCore"),
collectively referred to as the ventilation products division, to ThermoElectron
Corporation  for  $36.6 million plus the assumption of certain liabilities.  The
net proceeds of $29.5 million, after expenses including federal and state taxes,
were  utilized to repay a significant portion of the Company's term notes and to
repay  all of its subordinated debt, $15.8 million of which had a coupon rate of
14.0%  per  annum.

     The  sale  of  these  assets  resulted in a gain before taxes for financial
reporting purposes of $12.8 million, which was recorded in the Company's results
of  operations  in  the  second quarter of fiscal 1998.  The gain on sale of the
ventilation  products  division, as a discrete item, resulted in a tax provision
of  $9.3  million.  The relatively higher effective tax rate on this transaction
reflected  the fact that approximately $12.7 million of goodwill associated with
these  businesses  is  not  deductible  for  income tax purposes. The net income
effect  of  the gain on sale was approximately $3.5 million, or $0.45 per share.

DEBT  REDUCTION/REFINANCING

     In  August  1997,  the  Company  refinanced its existing debt through a $46
million  credit facility with Foothill Capital Corporation.  In conjunction with
these  new  credit  facilities,  Allied  placed  an  additional  $5.0 million in
subordinated  debt  with  several  related parties to the Company.  The Foothill
Credit  facility,  which  was amended in November 1997 to reflect the effects of
the  sale  of  the  ventilation  products  division,  has allowed the Company to
improve  its liquidity and reduce interest expense in comparison to prior years.
See the following "Financial Condition, Liquidity and Capital Resources" section
for  further  detail  discussion  of  the  Company's  debt  situation.  See  the
following  "Subsequent  Events"  section for discussion of further post-June 30,
1998  debt  refinancing  matters.

     During  fiscal  1998,  the  Company reduced its aggregate indebtedness from
$46.9  million  at June 30, 1997 to $18.4 million at June 30, 1998.  As noted, a
substantial  portion  of  this  reduction related to the application of proceeds
from  the  sale  of  the  ventilation  products  division  on  October 31, 1997.

                                       13

Specifically,  on  November  3, 1997, the Company repaid two term notes totaling
$10.8  million,  which  had  a coupon rate of 14.0% per annum, and significantly
reduced the outstanding balance of its revolving line of credit, and on November
4,  1997  repaid  $5.0  million  of  14.0%  subordinated  debt.

NON-RECURRING  CHARGES

     During  the  second  quarter  of  fiscal  1998, the Company reevaluated the
carrying  value  of  its  various  businesses  and  recorded  $9.8  million  of
non-recurring  charges  to  reflect the changes in business conditions resulting
from  the  sale of the ventilation products division and due to other changes in
market conditions discussed below, which culminated during the second quarter of
fiscal 1998.  The elements comprising the $9.8 million of non-recurring charges,
which  are  included  in  the  results of operations for the year ended June 30,
1998,  are  as  follows:

     Goodwill  writedowns,  which  were  determined  pursuant  to  the Company's
impairment  policy  as  described  in  Note  2  to  the  June 30, 1998 financial
statements,  totaled  $8.9  million  for  the  four  following  businesses:

     $4.4  million associated with the partial goodwill writedown related to the
B&F  disposable  products business.  Continuing weakness in financial results of
the  business due to various operational issues, market condition changes in the
home  healthcare  market  including  pressures  on  pricing due to reductions in
Medicare  reimbursements  and  overall  weakness  in  financial  results  of the
national  home  healthcare  chains  caused  Allied  to reevaluate and adjust the
carrying  value  of  this  business.

     $2.4  million  associated  with  the  writedown  of  goodwill  for Allied's
headwall  business  which  continues to experience weak financial results due to
market  conditions.

     $1.6  million  associated  with  the  writedown  of Omni-Tech Medical, Inc.
goodwill.  This  transportation  ventilator  business is directly related to the
divested  ventilation  products division and is not anticipated to contribute to
the  ongoing  operations  of  the  Company.

     $0.5  million  associated  with  the  writedown  of goodwill for the Design
Principles  Inc.  backboard business.  Increased costs have significantly eroded
the margins of this business necessitating a re-evaluation of the carrying value
of  its  goodwill.

     In addition to the non-cash goodwill write-downs, other non-recurring items
include:

     $0.5  million of consulting fees related to a cooperative purchasing study.

     $0.4  million for the writedown of leasehold improvements and a reserve for
the  remaining  lease  payments  for  B&F's  Mt. Vernon, Ohio facility which was
closed  as  part  of  the  Company's  rationalization  initiatives.  The  tenant
subletting  this  facility  is  operating  under  Chapter  11  reorganization
protection.

     The  combined  tax  impact  of  these  non-recurring  charges resulted in a
minimal  $0.4 million tax benefit, due to the non-deductibility for tax purposes
of  the  $8.9  million  of goodwill writedowns.  The non-recurring charges, as a
discrete item, resulted in a net loss of approximately $9.4 million or $1.21 per
share.

     As  a result of the writedown of the carrying value of goodwill for certain
businesses  described  above,  the  Company  expects  to  reduce  its  annual
amortization  charges  by  $0.3  million  or  $0.04  per  share.

                                       14

SUBSEQUENT  EVENTS

     On  August  10,  1998,  the  Company  announced  its intention to close its
disposable  products division in Toledo, Ohio, and relocate the B&F product line
of  home  care  products  to  its St. Louis manufacturing facility.  The Company
anticipates that the move will be completed in the second quarter of fiscal 1999
and  that  it  will generate annual savings of nearly $1 million.  In connection
with the shutdown of the facility, the Company will record a one-time, after tax
charge  of  approximately  $0.6 million or $.08 cents per share during the first
quarter  of  fiscal  1999.  A  significant  portion  of  the  pre-tax  costs  of
approximately  $1  million  associated with the shutdown are expected to be paid
prior  to  January 1, 1999.  The Company continues to evaluate its business with
an  intent  to  streamline  operations,  improve  productivity and reduce costs.
Accordingly,  the Company may implement other strategic rationalization programs
in  the  future.

     In  August  1998,  to  further  lower Allied's effective interest rate, the
Company obtained a $5.0 million mortgage loan on its St. Louis facility and used
the  proceeds  to  pay  down its obligations under the Foothill Credit facility.
That  facility  was  also  amended  in September 1998 to eliminate the term loan
feature and reduce the interest rate on the remaining revolving credit facility.
See  the  following  "Financial  Condition,  Liquidity,  and  Capital Resources"
section  for  further  detail  discussion.

FISCAL  1998  FOURTH  QUARTER  RESULTS  OF  OPERATIONS

     During  the  fourth  quarter  of  1998, the Company continued to experience
reduced  sales.  Net  sales  for the three months ended June 30, 1998 were $19.5
million  compared  to sales of $30.1 million for the three months ended June 30,
1997.  Of  the  $10.6  million decline in sales, $8.5 million of the decline was
attributable  to  sales associated with the disposal of the ventilation products
division,  while the base business sales declined by $2.1 million or 10.1%.  The
net  loss  for  the fourth quarter of 1998 declined to $0.3 million or $0.04 per
share  from  $3.5  million  or  $0.45  per  share in 1997.  In 1997, a number of
factors adversely impacted fourth quarter results.  A nineteen day work stoppage
at  the  Company's  St.  Louis,  Missouri  facility  in June, 1997 resulted in a
permanent loss in sales, margin declines, and plant inefficiencies. Also, in the
fourth  quarter  of  1997,  the  Company increased certain reserves and recorded
other  charges  to  operations  which  totaled  $2.0 million.  Included in these
charges  were  adjustments  to  the  carrying  value of certain of the Company's
inventories  of $1.0 million, an increase to the allowance for doubtful accounts
of  $0.6  million,  $0.3  million  for  the settlement of a lawsuit related to a
pre-acquisition  matter  at one of the Company's acquired subsidiaries, and $0.1
million  for a new product licensing agreement.  Interest expense for the fourth
quarter  of  1998  was reduced by $2.8 million compared to the fourth quarter of
1997  as a result of the August 1997 debt refinancing and the application of the
proceeds  from  the  sale  of  the  ventilation  products  division  to  reduce
outstanding  debt.  See also the following "Fiscal 1998 Compared to Fiscal 1997"
section  for  a  discussion  of  various  other  internal  and  external factors
affecting  operations.

     Sales  of  respiratory  care  products  for  the  fourth  quarter were $6.6
million,  a  decrease of $8.7 million, compared to sales of $16.3 million in the
prior year period.  $8.5 million of this decline was attributable to the sale of
the  ventilation  products  division.  Included herein are sales to the homecare
market  which  declined  from  $6.0  million during the fourth quarter of fiscal
1997  to  $4.3  million  during  fourth  quarter of fiscal 1998, or 28.3% due to
continuing  pricing  pressures  and  Company's  unwillingness  to  take marginal
business  for aluminum cylinders.  Sales of respiratory therapy equipment to the
hospital  market  increased in the fourth quarter of fiscal 1998 compared to the
fourth  quarter  of  1997  by  $0.5  million  or 28.8%.  This increase primarily
reflected  the  effects  of lower sales in the fourth quarter of 1997 due to the
work  stoppage  in  the  St.  Louis  facility.

                                       15

     Sales  of  medical  gas  equipment for the fourth quarter of fiscal 1998 of
$10.0  million  were 8.2% under sales of $10.9 million in the prior year period.
Sales  of medical gas suction and regulation devices decreased from $5.2 million
in  the  prior year to $5.0 million in the current fiscal year.  Headwall sales,
the  smallest  segment  of medical gas equipment, increased 48.2% over the prior
year  sales  on  the  strength  of  orders booked in prior periods.  The largest
decrease  in  medical  gas sales for the quarter related to the sales of medical
gas construction products.  Medical gas construction sales in the fourth quarter
of  fiscal  1998  of  $3.4  million were $1.3 million or 27.1% lower than in the
prior  year, primarily due to fewer large hospital construction projects.  Sales
of  emergency  medical  products  were relatively unchanged from the prior year.

     Gross  profit  for  the  fourth quarter of fiscal 1998 was $4.9 million, or
25.0%  of  sales,  compared  to $8.1 million or 26.8% of net sales in the fourth
quarter  of  fiscal  1997  due primarily to the divestiture of the higher margin
ventilation  products  division  and continued pricing pressures.   See also the
following  "Fiscal 1998 compared to Fiscal 1997" section for further discussion.

     Selling,  General and Administrative ("SG&A") expenses were $4.9 million in
the  fourth  quarter of 1998, a decrease of $4.3 million from the fourth quarter
of  1997.  SG&A  decreased  from  30.4%  in the fourth quarter of fiscal 1997 to
25.2% of sales in the fourth quarter of fiscal 1998 primarily due to the sale of
the  ventilation  products  division.  The fourth quarter of 1998 also benefited
from  various  cost  containment  initiatives  over the past year, including the
elimination  of  several  sales  management,  sales  and  marketing,  and  other
administrative  positions.  The  fiscal 1997 fourth quarter included an increase
to  the  allowance for doubtful accounts, a lawsuit settlement charge, and a new
product  licensing  fee  which  aggregated  approximately  $1.0  million.

     The  loss  from  operations  for the fourth quarter of fiscal 1998 was less
than  $0.1  million  compared  to  $1.1 million in the prior year reflecting the
factors  described  above.

     Interest  expense for the fourth quarter of fiscal 1998 was $0.6 million, a
decrease of $2.8 million from the fourth quarter of fiscal 1997.  In 1997, under
the  Company's  previous credit facility, interest expense included fees paid to
the commercial bank group to obtain waivers for covenant violations at March 31,
1997,  fees  paid  for  not  obtaining  a  commitment  to reduce the bank groups
indebtedness  by  $20.0  million  by  May  15,  1997, fees paid for professional
services  related to credit negotiations and related audits and the amortization
of  prepaid loan costs.  On August 8, 1997, as previously discussed, the Company
refinanced  its  existing  bank debt through a new credit facility with Foothill
Capital  Corporation, and a $5.0 million subordinated debt arrangement.  The new
financial agreements are discussed further below.  In addition, interest expense
was  significantly  reduced  due to the reduction in debt, caused by the sale of
the  ventilation  products division.  At June 30, 1998, commercial debt is $18.4
million,  a decrease of $28.5 million from the June 30, 1997 debt level of $46.9
million.

     The  Company  incurred  a  loss  before income taxes of $0.7 million in the
fourth  quarter  of  fiscal  1998 compared to a loss of $4.5 million in the same
period  for  the prior year.  The Company recorded a tax benefit of $0.3 million
in  the  fourth quarter of fiscal 1998 compared to a tax benefit of $1.0 million
in  the  fourth  quarter  of  fiscal  1997.  Results of operations in the fourth
quarter  of  fiscal  1998  were  a net loss of $0.3 million, or $0.04 per share,
compared  to  a  net  loss  of  $3.5  million, or $0.45 per share, in the fourth
quarter  of  fiscal  1997.

                                       16

RESULTS  OF  OPERATIONS

     Allied manufactures and markets respiratory products, including respiratory
care products,  medical gas equipment and emergency medical products.  Set forth
below  is  certain  information  with  respect to amounts and percentages of net
sales  attributable  to  respiratory  care  products,  medical gas equipment and
emergency  medical  products  for the fiscal years ended June 30, 1998, 1997 and
1996.



                                      1998
(Dollars in thousands)       -----------------------
  Year ended June 30,           Net      % of Total
                               Sales      Net Sales
                             ----------  -----------
                                   
Respiratory care products    $   40,105        41.6%
Medical gas equipment            45,033        46.7%
Emergency medical products       11,329        11.7%
                             ----------  -----------
Total                        $   96,467       100.0%
                             ==========  ===========

                                      1997
(Dollars in thousands)       -----------------------
  Year ended June 30,           Net      % of Total
                               Sales      Net Sales
                             ----------  -----------
Respiratory care products    $   63,935        54.1%
Medical gas equipment            42,566        36.1%
Emergency medical products       11,617         9.8%
                             ----------  -----------
Total                        $  118,118       100.0%
                             ==========  ===========

                                      1996
(Dollars in thousands)       -----------------------
  Year ended June 30,           Net      % of Total
                               Sales      Net Sales
                             ----------  -----------
Respiratory care products    $   63,889        53.2%
Medical gas equipment            43,084        35.9%
Emergency medical products       13,150        10.9%
                             ----------  -----------
Total                        $  120,123       100.0%
                             ==========  ===========


     The  following  table  sets  forth,  for  the fiscal periods indicated, the
percentage  of net sales represented by certain items reflected in the Company's
consolidated  statement  of  operations.




Year ended June 30,                                    1998    1997    1996
- - ----------------------------------------------------  ------  ------  ------
                                                             
Net sales                                             100.0%  100.0%  100.0%
Cost of sales                                          71.6    69.7    67.1 
                                                      ------  ------  ------
Gross profit                                           28.4    30.3    32.9 

Selling, general and administrative expenses           24.8    28.7    26.2 
Gain on sale of business                              -13.3      --      -- 
Non-recurring impairment losses                        10.2      --      -- 
                                                      ------  ------  ------
Income from operations                                  6.7     1.6     6.7 
Interest expense                                        4.3     6.4     3.7 
Other, net                                              0.2     0.2     0.3 
                                                      ------  ------  ------

                                       17

Income (loss) before provision (benefit) for
    income taxes and extraordinary loss                 2.2    -5.0     2.7 
Provision (benefit) for income taxes                    9.3    -1.2     1.2 
                                                      ------  ------  ------
Income (loss) before extraordinary loss                -7.1    -3.8     1.5 
Extraordinary loss on early extinguishment of debt,
    net of income tax benefit                           0.6      --      -- 
                                                      ------  ------  ------
Net income (loss)                                      -7.7    -3.8     1.5 
                                                      ======  ======  ======


FISCAL  1998  COMPARED  TO  FISCAL  1997

     Net  sales  for  fiscal 1998 of $96.5 million were $21.6 million, or 18.3%,
less  than  net  sales  of $118.1 million in fiscal 1997.  $19.0 million of this
decline  relates  to  sales  associated  with  the  disposal  of the ventilation
products  division  and  $2.6  million  relates  to  a  decline in sales of core
products.  The  decline in sales of core products reflected various internal and
external  factors.

     A  large  part  of this decrease was caused by the Company's insistence for
better margins on sales of distributed products, such as aluminum cylinders.  In
addition,  sales  force  disruption  caused by the ventilation products division
sale,  a  decrease in large hospital construction projects and inefficiencies at
the  Company's Toledo facility negatively impacted revenues.  This facility will
be  closed  during  the  second  quarter  of  fiscal  1999.

     Certain  external issues first experienced in fiscal 1996 have continued to
impact  the  Company's  operations,  both  in  fiscal 1997 and fiscal 1998.  The
emphasis of healthcare providers on cost containment has resulted in significant
consolidation  in  the  healthcare  environment  and pricing pressures in recent
years.  Homecare  sales  have  been adversely affected by reductions in Medicare
reimbursements.  Asian  currency  valuations,  and economic uncertainty in other
areas,  have  decreased  international  orders.  New  orders,  excluding  the
ventilation  products  division,  decreased from $92.6 million in fiscal 1997 to
$85.0  million  in  fiscal  1998,  or  8.2%,  for  the  reasons discussed above.

     While  the  Company  is  unable to predict when these macro-economic issues
will  be  resolved, management believes that over a long-term horizon, Allied is
well  positioned to capitalize on the need for its respiratory products and meet
the demands for these products caused by an aging population, an increase in the
occurrence of lung disease, advances in treatment of other respiratory illnesses
in  the  home,  hospital, and sub-acute care facilities and upgrading of medical
treatment  around  the  world.

     Medical  gas  equipment  sales  of  $45.0  million in fiscal 1998 were $2.4
million,  or  5.8%,  over prior year sales of $42.6 million.  Medical gas system
construction  sales,  headwall  sales,  and  medical  gas suction and regulation
device  sales  experienced  increases  of 0.7%, 48.0% and 2.2%, respectively, in
fiscal 1998 compared to fiscal 1997.  The increase in sales of these products in
fiscal  1998  primarily  related  to  shipment  of orders from backlog which had
accumulated  prior  to  June  30,  1997.

     Respiratory  care products sales in fiscal 1998 of $40.1 million were $23.8
million,  or  37.2%,  under  sales  of  $63.9 million in the prior year.  Of the
decline,  $19.0  million  was  attributable  to  the disposal of the ventilation
products  division  and  $4.8 million relates to the Company's remaining product
lines.  Sales  to  the  home  healthcare  market declined by 20.7%, primarily in
distributed  products as discussed above.  In addition, pricing pressures caused
by  the  consolidation  of  home  healthcare  dealers and continued concern over
potential  reductions  in Medicare and Medicaid reimbursement rates continued to
impact  sales  of  home  healthcare  products.  The  Company  has  continued  to
experience  capacity constraints at the Toledo, Ohio facility, and as previously
noted,  has  announced  plans  to move its production to the St. Louis, Missouri
facility  in  the  second  quarter  of  fiscal 1999.  This is expected to reduce
manufacturing  costs  while  improving available capacity, and customer service.

                                       18

     Emergency medical  products sales in fiscal 1998 of $11.3 million were $0.3
million,  or  2.5%,  less  than fiscal 1997 sales of $11.6 million.  Business in
this  market  is  driven  by  both  replacement  business, and the occurrence of
natural  disasters.  Management  expects  sales for the near future to primarily
reflect  demand  driven  by the replacement segment of the business.  Orders for
emergency  medical products in fiscal 1998 of $12.6 million were $0.6 million or
5.5%  above  orders  of  $12.0  million  in  the  prior  year.

     International  sales,  which  are  included  in the product lines discussed
above  decreased  $10.5  million,  or  30.4%,  to  $24.0  million in fiscal 1998
compared  to  sales  of  $34.5  million  in  fiscal  1997.  International  sales
declined  $11.3  million  due  to  the sale of the ventilation products division
while  international  sales of the remaining business increased by $0.8 million.

     The  Company  continues  to  emphasize the importance of worldwide markets.
Advances  in medical protocol in various countries throughout the world combined
with  the Company's strong international dealer network have enabled the Company
to  respond  to  increased worldwide demand for medical products.  International
sales  are  affected by international economic conditions and the relative value
of  currencies.  In 1998 the continued devaluation of Asian currency has reduced
international  orders.

     Gross  profit  in  fiscal  1998  was  $27.4 million, or 28.4% of net sales,
compared  to  a  gross  profit of $35.8 million, or 30.3% of net sales in fiscal
1997.  The  sale  of  the  high  margin  ventilation products division adversely
impacted  gross  profit and the gross margin in fiscal 1998 since these products
were part of the Company's business for only four months of fiscal 1998 compared
to  the  full twelve months in fiscal 1997.  Continued pricing pressures brought
on  by  the  consolidations  and  cost  containment  initiatives  of  healthcare
providers and the Company's planned reductions in inventories, which resulted in
reduced manufacturing throughput and lower absorption of plant overhead, further
served  to  reduce  margins  as  a  percent  to net sales.  Finally, the Company
increased inventory reserves by over $1.0 million in fiscal 1998.  In the fourth
quarter  of fiscal 1997, the Company recorded certain adjustments, approximating
$1  million,  to  the  carrying  value  of  its  inventories.

     The  Company  anticipates  continued pressures on margins due to the mix of
domestic  versus international sales and anticipates continued pricing pressures
from  its  customer  base.

     Selling,  General and Administrative ("SG&A") expenses for fiscal 1998 were
$23.9  million,  a decrease of $10.0 million over SG&A expenses of $33.9 million
in fiscal 1997.  Fiscal 1998 SG&A expenses were lower than the prior year due to
several  non-recurring  fiscal  1997  expenditures.  In fiscal 1997, the Company
made  strategic  investments  in  certain  SG&A  activities and recorded certain
non-recurring  SG&A expenses.  SG&A spending included investments in advertising
and  marketing  literature, investments in information technology, and continued
investments in research and development.  In addition, the Company completed the
recruiting,  training  and  consolidation of its respiratory products salesforce
and  incurred duplicate costs for sales efforts to the Durable Medical Equipment
Dealers  (DME)  in  the  home health care market during the transition period of
shifting  to telemarketing from field sales representatives.  As a percentage of
net  sales,  fiscal  1998  SG&A  expenses were 24.8% compared to 28.7% in fiscal
1997.  This  decrease was attributable to lower SG&A expenses in fiscal 1998, as
discussed  above.

     As  discussed  previously  in  the  preceding  Overview  section, financial
results  for  fiscal  1998  were  impacted  by  certain  one-time,  nonrecurring
transactions  and  events  which make meaningful comparisons to prior years more
difficult.  These  specific transactions and events include the following items.

                                       19

     On  October  31,  1997 the Company sold the assets of Bear Medical Systems,
Inc.  ("Bear")  and its subsidiary BiCore Monitoring Systems, Inc. ("BiCore") to
ThermoElectron  Corporation  for  $36.6  million  plus the assumption of certain
liabilities.  The  sale  of  these  assets  resulted  in a gain before taxes for
financial  reporting  purposes  of  $12.8  million  and  a tax provision of $9.3
million,  due  to  non-deductibility  of  approximately  $12.7  million goodwill
associated  with these businesses.  The net income effect on the gain on sale of
business  was  approximately  $3.5  million  or  $0.45  per  share.

     During  the  second  quarter  of  fiscal  1998, the Company reevaluated the
carrying  value  of  its  various  businesses  and  recorded  $9.8  million  of
non-recurring  charges  to  reflect the changes in business conditions resulting
from  the  sale of the ventilation products division and due to other changes in
market  conditions,  which  culminated during the second quarter of fiscal 1998.
The  elements  comprising  the  $9.8 million of non-recurring charges consist of
goodwill  write-downs and other non-recurring items.  See the preceding Overview
section  for  further  discussion.  These  non-recurring  charges  resulted in a
minimal  $0.4 million tax benefit, due to the non-deductibility for tax purposes
of  the  $8.9  million  of goodwill write-downs. The non-recurring charges, as a
discrete item, resulted in a net loss of approximately $9.4 million or $1.21 per
share.

     Income  from operations in fiscal 1998 of $6.5 million was $4.7 million, or
261%, above fiscal 1997 income from operations of $1.8 million.  As a percentage
of net sales, income from operations increased to 6.7% from 1.6% in fiscal 1997,
due  to  the  factors  discussed  above.

     Interest expense decreased $3.5 million or 44.6%, to $4.2 million in fiscal
1998  from $7.6 million in fiscal 1997.  In 1997, interest expense included fees
paid  to  the  Company's  previous  commercial  bank group to obtain waivers for
covenant violations, fees paid for not obtaining a commitment to reduce the bank
groups indebtedness by $20.0 million by May 15, 1997, fees paid for professional
services related to credit negotiations and related audits, and the amortization
of  prepaid loan costs.  On August 8, 1997, as previously discussed, the Company
refinanced  its  existing  bank debt through a new credit facility with Foothill
Capital  Corporation,  and  $5.0 million subordinated debt arrangement.  The new
financial  agreements  are  discussed  further below.  The Company did not incur
fees  similar  to  the prior year in fiscal 1998.  In addition, interest expense
was  significantly  reduced  due  to  the  reduction  in  debt,  which primarily
reflected  application of the proceeds from the sale of the ventilation products
division.  At  June  30,  1998,  commercial debt is $18.4 million, a decrease of
$28.5  million  from  the  June  30,  1997  debt  level  of  $46.9  million.

     The  Company  had  income  before taxes of $2.2 million, compared to a loss
before  taxes  of $5.9 million in fiscal 1997.  The Company recorded a provision
for  income  taxes  of $9.0 million for fiscal 1998 for an effective tax rate of
418.9%,  compared  to  a  tax  benefit  of  $1.4  million  in fiscal 1997 and an
effective  rate  of 24.0%.  As previously discussed, the gain on the sale of the
ventilation  products  division resulted in a tax provision of $9.3 million.  In
addition, the non-recurring charge of $9.8 million was principally goodwill, and
therefore  non-deductible  for  income  tax  purposes.

     Net  loss  in  fiscal 1998 was $7.4 million, or $0.95 per diluted share, an
increase  of  $2.9  million  from  net loss of $4.5 million or $0.58 per diluted
share  in  fiscal  1997.  Net  loss  in  fiscal  1998  included  a  $0.5 million
extraordinary  loss  on  early  extinguishment  of  debt.

     Exclusive  of  the  extraordinary  items  discussed above, the net loss for
fiscal  1998  would have been $2.5 million or $0.32 per diluted share.  Earnings
per  share  amounts  are diluted earnings per share, which are substantially the
same  as  basic  earnings  per share.  The weighted number of shares used in the
calculation  of the diluted per share loss was 7,805,021 in fiscal 1998 compared
to  7,796,682  in  fiscal  1997.

                                       20

FISCAL  1997  COMPARED  TO  FISCAL  1996

     Net  sales  for  fiscal  1997 of $118.1 million were $2.0 million, or 1.7%,
less  than  net  sales  of  $120.1 million in fiscal 1996.  Certain internal and
external  factors  impacted the Company's sales during fiscal 1997.  Included in
the  internal  operating issues which impacted the Company were the nineteen day
work  stoppage  in the St. Louis, Missouri facility in June 1997, disruptions to
manufacturing,  scheduling  and  shipping  created by the computer conversion in
October  1996,  also  in  the  St.  Louis  facility, capacity constraints at the
Toledo,  Ohio  facility and changes in the field sales force.  The work stoppage
resulted  in  permanently  lost  sales,  margin  declines,  and  manufacturing
disruptions  during  the  work stoppage as well as during the pre- and post-work
stoppage  periods.  In  October  1996,  the  Company  converted  its  St.  Louis
manufacturing  and  corporate  office  operations  to  a  new,  fully-integrated
software  system.  The Toledo facility has been capacity constrained by outdated
injection molding machinery and molds.  During fiscal 1997 the Company installed
six  new  injection mold machines and eleven molds, and the Company added to its
direct  assembly  force  in  Toledo.  In  addition, the Company consolidated its
respiratory  field  salesforce  with its ventilation sales force and invested in
their joint training.  These initiatives created short term sales disruptions in
addition to the Company's occurrence of recruiting, training and marketing costs
in  fiscal  1997.

     Certain  external  issues  first  experienced  in  fiscal 1996 continued to
impact  the  Company's  fiscal 1997 operations.  These matters were described in
the  preceding  section  "Fiscal  1998  Compared  to  Fiscal  1997."

     Medical  gas  equipment  sales  of  $42.6  million in fiscal 1997 were $0.5
million,  or  1.2%  ,  under  prior  year  sales  of $43.1 million.  Medical gas
equipment  sales  in fiscal 1997 were adversely impacted by the previously noted
June  1997  work  stoppage and the effects of the computer conversion.  However,
strong  market  demand for medical gas equipment generated new orders for fiscal
1997  of  $45.8 million, which was $4.4 million, or 10.6% over new orders in the
prior  fiscal  year.

     Respiratory  care  products  sales  in  fiscal  1997  of $63.9 million were
unchanged  from the prior year.  Sales to the hospital market increased 11.1% as
sales  of ventilation products increased due to the strong world-wide acceptance
of  the  Company's ventilators.  Offsetting this increase in ventilation product
sales  was  an  11.5%  decline  in  sales  of  home  health care products due to
manufacturing  constraints in the Company's Toledo, Ohio facility, combined with
pricing  pressures  caused  by  the  ongoing  consolidation  of home health care
dealers.

     Emergency  medical products sales in fiscal 1997 of $11.6 million were $1.5
million,  or  11.7%, under sales of $13.1 million in the prior year.  This sales
decline  was  attributable  to difficulties the Company had in the relocation of
production of emergency products to the St. Louis, Missouri facility, the impact
of  the  June  1997 work stoppage and the absence of a large stocking order that
occurred  in  the  prior  year.  The emergency medical products business has two
elements.  One  is  steady  replacement sales and the other element is driven by
events,  such  as  a  natural  disaster  or  change  in  emergency protocol in a
particular  country.  Management  expects sales for the near future to primarily
reflect  demand  driven  by  the  replacement  segment  of  the  business.

     The  Company continued to increase its presence in worldwide markets during
fiscal  1997.  International sales, which are included in the product line sales
discussed  above,  increased  $3.7 million, or 11.9%, to $34.5 million in fiscal
1997  compared  to  sales  of $30.8 million in fiscal 1996.  Advances in medical
protocol  in  various countries throughout the world combined with the Company's
strong  international  dealer  network has enabled the Company to respond to the
increased  worldwide  demand  for respiratory products.  In addition, the strong
worldwide  market  acceptance of the Company's ventilators has fueled the growth
of international sales.  Note that the ventilation products division was sold on
October  31,  1997.

                                       21

     Gross  profit  in  fiscal  1997  was  $35.8 million, or 30.3% of net sales,
compared to gross profit of $39.6 million, or 32.9% of net sales in fiscal 1996.
The  impact of the nineteen day work stoppage and the computer conversion in the
St. Louis, Missouri facility during fiscal 1997 reduced manufacturing output and
margins.  In  addition,  the  increase  in international sales, which have lower
margins than domestic sales due to the large quantity, bid-based nature of these
sales,  combined  with  pricing  pressures  brought  on  by consolidations which
occurred  in  the Company's customer base, particularly in the hospital and home
health care markets, resulted in reduced margins.  In fiscal 1997, as previously
described, the Company recorded certain adjustments to the carrying value of its
inventories  in  the  fourth  quarter  of approximately $1.0 million.  In fiscal
1996,  the Company charged a portion of fixed plant costs as period costs due to
a  decline  in  manufacturing  throughput.  This  fiscal  1996  charge primarily
related  to  the  fourth  quarter.

     Selling,  General and Administrative ("SG&A") expenses for fiscal 1997 were
$33.9  million,  an increase of $2.5 million over SG&A expenses of $31.4 million
in  fiscal  1996.  The  Company  made  strategic  investments  in  certain  SG&A
activities  and  recorded  certain  non-recurring  SG&A expenses in fiscal 1997.
SG&A  spending  included  investments  in  advertising and marketing literature,
investments in information technology, and continued investments in research and
development.  In  addition,  the  Company completed the recruiting, training and
consolidation  of  its  respiratory  products  sales  force.  Fiscal  1996  SG&A
expenses  were affected by a research grant of $0.3 million which did not repeat
in  fiscal  1997.  SG&A expenses represent 28.7% of sales in fiscal 1997, versus
26.2%  in  fiscal  1996.  The year over year increase was attributable to higher
SG&A  expenses  in  fiscal  1997,  as discussed above, combined with lower sales
during  the  year.

     Income  from operations in fiscal 1997 of $1.8 million was $6.3 million, or
77.3%,  below  fiscal  1996  income  from  operations  of  $8.1  million.  As  a
percentage of net sales, income from operations decreased to 1.6% in fiscal 1997
from  6.7%  in  fiscal  1996.

     Interest  expense  increased  $3.1  million,  or  70.0%, to $7.6 million in
fiscal 1997 from $4.5 million in fiscal 1996.  This increase in interest expense
in  fiscal  1997  consisted  of  approximately  $2.2  million  of fees and other
professional  costs incurred in connection with debt amendments under its credit
facilities,  $0.5  million  related  to  increased  amortization of prepaid loan
costs,  $0.3  million  related  to  increased  interest  costs  for  the capital
expenditure  projects  previously  discussed,  and  $0.1  million,  reflecting
increases  in  effective  interest  rates  which  were partially offset by lower
average  debt levels.  On August 8, 1997, as previously discussed, subsequent to
fiscal  year  end, the Company entered into a $46.0 million credit facility with
Foothill Capital Corporation and obtained $5.0 million in subordinated debt in a
private  placement  arrangement.

     The  Company  had a loss before income taxes of $5.9 million, a decrease of
$9.2  million  from  the  income  before  provision for taxes of $3.3 million in
fiscal  1996.  The Company recorded a tax benefit of $1.4 million in fiscal 1997
for  an effective tax rate of 24.0%, compared to a provision for income taxes of
$1.4 million in fiscal 1996 and an effective tax rate of 44.6%.  The fiscal 1997
effective  tax  rate  was  impacted  by  the  loss  from  operations,  the
non-deductibility  of  certain  goodwill  amortization, and the expected lack of
availability  of  the  Company's  foreign  sales  tax  credit  in  fiscal  1997.

     Net  loss  in  fiscal  1997 was $4.5 million, or $0.58 per diluted share, a
decrease of $6.3 million from net income of $1.8 million or earnings per diluted
share  of  $0.25  in  fiscal 1996.  The weighted average number of common shares
outstanding  used  in calculation of per share loss or earnings was 7,796,682 in
fiscal  1997 compared to 7,378,478 in fiscal 1996.  The increase in the weighted
average  number  of common shares reflected the effects of the October 1995 sale
of  1,610,000  shares  of  common  stock  in  a  public  offering.

                                       22



FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

  Dollars in thousands   1998     1997     1996
- - ----------------------  -------  -------  -------
                                 
  Cash                  $ 1,195  $   988  $ 1,489
  Working Capital       $21,308  $18,743  $38,030
  Total Debt            $18,415  $46,932  $52,882
  Current Ratio          2.67:1   1.57:1   2.69:1


     The  Company's  working capital was $21.3 million at June 30, 1998 compared
to  $18.7  million  at  June  30,1997.  Inventories,  other  current assets, and
accounts  payable  all decreased as a result of the previously discussed sale of
the  ventilation  products  division.  Proceeds  from such sale were utilized to
significantly  reduce  debt  during the second quarter of fiscal 1998.  Accounts
receivable  declined  to  $14.2 million at June 30, 1998, down $8.9 million from
$23.1  million at June 30, 1997.  Of this decrease, $7.2 million is attributable
to the ventilation business while receivables attributable to the Company's core
business  declined  $1.7 million.  Accounts receivable as measured in days sales
outstanding ("DSO") decreased to 69 DSO from 71 DSO in this period.  Inventories
declined  to $18.3 million at June 30, 1998, or $7.7 million, from $26.0 million
at  June  30,  1997.  Of  this  decline,  $3.0  million  is  related to the core
business.  The  Company  has focused on improving the mix of inventories and has
been  increasing  stocking  levels  of high volume products while simultaneously
reducing  the  stocking levels of low volume products.  Inventories, as measured
in  days  on hand ("DOH"), increased to 129 DOH at June 30, 1998 from 124 DOH at
June  30,  1997,  due  to lower sales in the fourth quarter of fiscal year 1998.
Accounts  payable  decreased to $5.8 million at June 30, 1998, down $8.2 million
from  June  30, 1997 balance of $14.0 million.  Of this decline, $1.2 million of
payables  related to the ventilation products division.  The Company experienced
limited  liquidity  during  fiscal  1997  due  to  a  reduction  in  borrowing
availability  caused  by principal payments made on its term loans combined with
the  high  level  of  fees paid to the Company's previous commercial bank group.
Consequently,  payments  to  vendors  and other obligations were extended.  This
situation  was  alleviated  with the completion of debt refinancing on August 8,
1997.  The  Company  is  current on all its obligations.  The current portion of
long  term  debt  at June 30, 1998 was $3.4 million compared to $12.9 million at
June  30,  1997.  The  June  30, 1997 current portion of long term debt included
$4.0  million of term notes and $5.0 million of subordinated debt which were due
to  mature on February 1, 1998, but were repaid on November 3, 1997 and November
4,  1997,  respectively, with proceeds from the sale of the ventilation products
division.

     The  net  increase/(decrease)  in  cash for the fiscal years ended June 30,
1998,  June  30,  1997,  and June 30, 1996 was $0.2 million, $(0.5) million, and
$1.3 million respectively.  Net cash provided by (used by) operations was $(5.2)
million,  $8.9  million,  and  $2.5  million for the same periods.  Cash used by
operations  for  the  fiscal year ended June 30, 1998 consisted of a net loss of
$7.4 million, which was offset by $4.9 million in non-cash charges to operations
for  amortization  and  depreciation,  a non-cash loss on refinancing charges of
$0.9  million  and  changes in working capital and deferred tax accounts of $9.2
million.  The  Company  reported a $12.8 million gain on sale of the ventilation
products  division and also recorded non-recurring impairment charges, for which
the  non-cash  portion  is $9.5 million, in the fiscal year ended June 30, 1998.
The  Company  received  pre-tax  proceeds  of  $35.4  million on the sale of the
ventilation  products  division,  reduced total debt by a net $28.5 million, and
made  capital  expenditures  of  $0.6  million in the fiscal year ended June 30,
1998.  Cash  provided  by  operations  for  the  comparable  prior  year  period
consisted of a net loss of $4.5 million which was offset by the non-cash charges
of  $5.6 million for depreciation and amortization, as well as cash generated by
changes  in working capital accounts and deferred tax accounts, of $7.8 million.
The cash provided by operations for the fiscal year ended June 30, 1997 was used
for  net  debt  reduction  of  $8.1  million, dividends of $0.5 million and debt
issuance  cost  of  $0.7  million.  The adverse results of operations during the
latter  half  of  fiscal  1996  and  during  fiscal  1997 impacted the Company's
liquidity  and the ability of the Company to continue historical levels of fixed
payments.  Accordingly,  on  August  21,  1996  the Company's Board of Directors
voted  to  suspend  quarterly  dividends effective immediately subsequent to the
payment  of  dividends  for  the fourth quarter of fiscal 1996.  In addition, to
improve  the  liquidity of the Company and to reduce interest expense, on August
8,  1997,  the  Company  refinanced  its  existing  debt.

                                       23

     At  June  30, 1998 the Company had aggregate indebtedness of $18.4 million,
including  $3.4  million of short-term debt and $15.0 million of long-term debt.
At  June  30,  1997,  the  Company  had aggregate indebtedness of $46.9 million,
including  $12.9 million of short-term debt and $34.0 million of long-term debt.
Throughout  fiscal  1996,  the  Company  entered into a series of amendments and
waiver  negotiations  with its previous bank syndicate.  During fiscal 1997, the
Company  paid  waiver fees totaling approximately $2.2 million for the September
1996  amendment  to  its  credit  facilities,  to  obtain  waivers for technical
covenant  violations at December 31, 1996 and March 31, 1997 and paid additional
fees  of  $0.4  million  in  the  first quarter of fiscal 1998.  The Company was
unsuccessful  in  its  attempts  to  negotiate  a  long-term  agreement with its
previous  bank syndicate.  Accordingly, on August 8, 1997 the Company refinanced
its  existing  debt  through  a  new $46.0 million credit facility with Foothill
Capital  Corporation.  The  new credit facility, with a blended average interest
rate  of  10.2%,  was  comprised of a $25.0 million three-year revolving line of
credit,  three-year  term loans of $10.0 million and $7.0 million, respectively,
and a $4.0 million term loan maturing in February 1998.  In conjunction with its
new  credit facilities, Allied placed an additional $5.0 million in subordinated
debt, with several related parties to the Company maturing in February 1998.  In
addition, the Company issued 112,500 warrants at an exercise price of $7.025 per
share, 62,500 of which were issued to subordinated debt holders with the balance
issued  to  Foothill Capital Corporation.  Such warrants are exerciseable at the
option  of  the  holder.  The  proceeds from the August 8, 1997 refinancing were
used to replace the Company's outstanding debt with the previous commercial bank
syndicate, and to provide additional liquidity.  On October 31, 1997 the Company
completed  the  sale  of its ventilation products division.  On November 3, 1997
the  Company  repaid  two  term notes and a significant portion of its revolving
credit  facility  to  Foothill.  On November 4, 1997 the Company repaid its $5.0
million  subordinated  debt.  Amendments  to  the  Foothill credit facility were
completed  in  the  fiscal  1998  third  quarter  to  reflect  the impact of the
significant  reductions  in  the  Company's outstanding debt and the sale of the
ventilation  products division.  Available borrowings at June 30, 1998 under the
Foothill  credit  facility  were  $6.5  million.

     On August 7, 1998, the Company obtained a $5.0 million mortgage loan on its
principal  facility  in  St.  Louis, Missouri with LaSalle National Bank.  Under
terms  of  this  agreement  the Company will make monthly principal and interest
payments,  with  a  balloon  payment in 2003.  Proceeds of the loan were used to
reduce the obligation under the revolving credit agreement with Foothill Capital
Corporation.  The  mortgage  loan  carries  a  fixed  rate of interest of 7.75%,
compared  to  a  current  rate  of  9.0%  under  the revolving credit agreement.

     On September 8, 1998, the Company's credit facilities with Foothill Capital
Corporation  were  amended.  The Company's existing term loan was eliminated and
replaced  with  an amended revolving credit facility.  As amended, the revolving
credit  facility  remained  at $25.0 million.  The interest rate on the facility
has  been  reduced  from the floating reference rate (8.5% at September 8, 1998)
plus  0.50%  to  the  floating reference rate plus 0.25%.  The reference rate as
defined  in  the  credit agreement, is the variable rate of interest, per annum,
most  recently announced by Norwest Bank Minnesota, National Association, or any
successor thereto, as its "base rate".  This amendment also provides the Company
with  a  rate  of  LIBOR +2.5%.  Amounts outstanding under this revolving credit
facility,  which expires on August 8, 2000, totaled $9.5 million at September 8,
1998.  At  September  8,  1998,  $4.5  million was available under the revolving
facility  for  additional  borrowings.

     The rates noted above will drop by 0.25% at the end of fiscal 1999 and 2000
if  the Company is profitable.  In addition, the fees charged to the Company are
also  reduced.

     In  1998,  the  Company  limited  its  investment  to  tooling  to  improve
production  efficiencies  and  produce  higher  quality  products.  The  Company
concentrated  efforts  on  maximizing  utilization  of  the machines acquired in
fiscal  1997.  These machines included $1.5 million for five computer controlled
machining centers and $1.1 million for six injection molding machines and eleven
molds  acquired,  in  large  part  through  capital  leases.

      Capital  expenditures,  net  of  capital  leases,  were $0.6 million, $0.1
million  and  $3.6  million  in  fiscal  1998, 1997 and 1996, respectively.  The
Company  completed  two  separate  plant  consolidations  in  fiscal  1996.  The
Company's  headwall  construction  manufacturing operation was consolidated into
its Hospital Systems, Inc. operations in Oakland, California, and its disposable

                                       24

medical  products operation in Mt. Vernon, Ohio was closed and consolidated into
its  Toledo,  Ohio  facility  operation.  In addition, the Company acquired $2.6
million  of  computer  equipment  and  software  under capital leases to improve
information  technology  systems.  The  Company  believes  that  cash  flow from
operations  and  available  borrowings  under  its  credit  facilities  will  be
sufficient  to  finance  fixed  payments  and  planned  capital  expenditures of
approximately  $2.6  million  in  fiscal  1999.

     As of June 30, 1998, the Company had a backlog of $17.4 million compared to
a  backlog  of  $23.9  million  at  June  30, 1997.  The sale of the ventilation
products  division  reduced the Company's backlog by $3.7 million as compared to
June  30,  1997.  The  Company's  backlog,  a  significant  portion  of which is
attributable  to  the Company's medical gas equipment products, consists of firm
customer  purchase  orders which may be subject to cancellation by the customer.
The Company's backlog increased in emergency medical products in the fiscal year
ended  June 30, 1998.  The increase was more than offset by a decline in backlog
for  medical  gas  equipment  products.  Orders  for  medical  gas  construction
products  are  subject  to  major swings from year to year depending on hospital
construction.  The Company booked more such orders in fiscal 1997 than in fiscal
1998.

     Inflation  has  not  had  a  material  effect  on the Company's business or
results  of  operations.  The  Company  makes  its foreign sales in dollars and,
accordingly,  sales  proceeds  are  not  affected by exchange rate fluctuations,
although  the  effect  on its customers does impact the pace of incoming orders.

SEASONALITY  AND  QUARTERLY  RESULTS

     In past fiscal years, the Company has experienced seasonal increases in net
sales  during  its  second and third fiscal quarter (October 1 through March 31)
which,  in  turn,  affected  net  income.  Such  seasonal variations were likely
attributable to an increase in hospital equipment purchases  at the beginning of
each  calendar  year  (which coincides with many hospitals' fiscal years) and an
increase  in the severity of influenza during winter months.  As the Company has
expanded  its  sales  into  the  home  health  care,  emergency  medical  and
international  markets,  these seasonal variations have diminished, but have not
disappeared.

     The  following  table  sets  forth selected operating results for the eight
quarters  ended  June  30,  1998.  The information for each of these quarters is
unaudited,  but  includes  all  normal  recurring  adjustments which the Company
considers  necessary  for a fair presentation thereof.  These operating results,
however,  are  not  necessarily  indicative  of  results  for any future period.
Further,  operating  results  may fluctuate as a result of the timing of orders,
the  Company's product and customer mix, the introduction of new products by the
Company  and its competitors, and overall trends in the health care industry and
the  economy.  While  these  patterns  have an impact on the Company's quarterly
operations,  the  Company  is unable to predict the extent of this impact in any
particular  period.




(Dollars  In  thousands,
except per share data)           June 30,   March 31,    Dec. 31,    Sept. 30,    June 30,    March 31,    Dec. 31,    Sept. 30,
Three months ended                 1998        1998        1997        1997         1997        1997         1996        1996
- - ------------------------------  ----------  ----------  ----------  -----------  ----------  -----------  ----------  -----------
                                                                                              
Net sales                       $  19,476   $   22,785  $  24,033   $   30,173   $  30,129   $   30,466   $  28,389   $   29,134 
Gross profit                        4,878        6,507      6,743        9,229       8,063        9,725       8,725        9,240 
Income (loss) from operations         (29)       1,100      3,455        1,977      (1,091)       1,582         491          862 
Net income (loss)                    (315)         241     (6,684)        (638)     (3,485)        (302)       (557)        (177)
Basic and diluted earnings          (0.04)        0.03      (0.86)       (0.08)      (0.45)       (0.04)      (0.07)       (0.02)
 (loss) per share


                                       25


ACCOUNTING  PRONOUNCEMENTS

     In  June  1997 the Financial Accounting Standards Board issued Statement of
Accounting  Standards  No. 131, "Disclosures about Segments of an Enterprise and
Related  Information"  (FAS  131),  which is effective for the Company in fiscal
1999.  FAS  131  requires  that companies report certain information if specific
requirements  are  met  about  the  Company's  operating  segments  including
information  about services, geographic areas of operation, and major customers.
The  Company  is  reviewing the applicability of FAS 131 on its future reporting
requirements.

YEAR  2000

     The  Company  utilizes software and related computer technologies essential
to  its  operations.  The  Company  has  established  a plan, utilizing internal
resources,  to  assess  the  potential  impact of the year 2000 on the Company's
systems  and  operations  and  to implement solutions to address this issue.  In
October  1996, the Company converted its corporate offices and its manufacturing
operation  to  a  new  fully-integrated  software  system.  The Company plans to
install the most recent version of this software, which the vendor has certified
as  year  2000  compliant, in June, 1999.  The Company expects that all critical
systems  will  be  year 2000 compliant by June 1999.  The cost of upgrading to a
year  2000  compliant  version  of  the  existing  system  is not expected to be
significant.  The  Company is dependent on various third parties, to conduct its
business  operations.  The  Company  does  not  anticipate  that  the failure of
mission  critical  third  parties  to  achieve year 2000 compliance would have a
material effect on the Company's operations.  However, there can be no assurance
that  the  Company  will  not  experience  unanticipated  costs  and/or business
interruptions  due  to  year 2000 problems in its internal systems, or that such
costs  and/or  interruptions  will  not  have  a  material adverse effect on the
Company's  consolidated  results  of  operations.

ITEM  8.  FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA

                        REPORT OF INDEPENDENT ACCOUNTANTS

To  the  Board of Directors and Shareholders of Allied Healthcare Products, Inc.

     In  our  opinion,  the  accompanying  consolidated  balance  sheet and  the
related  consolidated  statements  of  operations,  of  changes in stockholders'
equity,  and  of  cash  flows  present  fairly,  in  all  material respects, the
financial  position  of Allied Healthcare Products, Inc. and its subsidiaries at
June  30,  1998  and  1997,  and  the results of their operations and their cash
flows  for  each  of  the  three  years  in  the  period ended June 30, 1998, in
conformity  with  generally  accepted  accounting  principles.  These  financial
statements  are  the  responsibility  of  the  Company's  management;  our
responsibility  is  to express an opinion on these financial statements based on
our  audits.  We  conducted  our  audits  of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit  to obtain reasonable assurance about whether the financial statements are
free  of material  misstatement.  An audit includes examining, on  a test basis,
evidence  supporting  the amounts   and disclosures in the financial statements,
assessing  the  accounting  principles  used  and  significant estimates made by
management,  and  evaluating  the  overall financial statement presentation.  We
believe  that  our  audits  provide a reasonable basis for the opinion expressed
above.

/s/  PricewaterhouseCoopers  LLP

St.  Louis,  Missouri
August  7,  1998,  except  for  Note  14  which  is
as  of  September  8,  1998

                                       26



CONSOLIDATED  STATEMENT  OF  OPERATIONS

Year ended June 30,                                       1998           1997           1996
- - ----------------------------------------------------  -------------  -------------  ------------
                                                                           
Net sales                                             $ 96,466,860   $118,117,518   $120,122,502
                                                      -------------  -------------  ------------
Cost of sales                                           69,110,274     82,364,405     80,549,685
Gross profit                                            27,356,586     35,753,113     39,572,817

Selling, general and administrative expenses            23,888,131     33,909,510     31,449,306
Gain on sale of business                               (12,812,927)            --             --
Non-recurring impairment losses                          9,778,259             --             --
                                                      -------------  -------------  ------------
Income from operations                                   6,503,123      1,843,603      8,123,511
                                                      -------------  -------------  ------------
Other expenses:
    Interest expense                                     4,151,986      7,606,129      4,474,316
    Other, net                                             198,329        186,291        349,445
                                                      -------------  -------------  ------------
                                                         4,350,315      7,792,420      4,823,761
                                                      -------------  -------------  ------------
Income (loss) before provision (benefit) for
    income taxes and extraordinary loss                  2,152,808     (5,948,817)     3,299,750

Provision (benefit) for income taxes                     9,018,488     (1,427,716)     1,473,156
                                                      -------------  -------------  ------------
Income (loss) before extraordinary loss                 (6,865,680)    (4,521,101)     1,826,594
Extraordinary loss on early extinguishment of debt,
    net of income tax benefit of $373,191                  530,632             --             --
                                                      -------------  -------------  ------------
Net income (loss)                                     $ (7,396,312)  $ (4,521,101)  $  1,826,594
                                                      =============  =============  ============
Basic and diluted earnings (loss) per share:
    Earnings (loss) before extraordinary loss         $      (0.88)  $      (0.58)  $       0.25
    Extraordinary loss                                $      (0.07)            --             --
                                                      -------------  -------------  ------------
 Earnings (loss) per share                            $      (0.95)  $      (0.58)  $       0.25
                                                      =============  =============  ============
<FN>
See  accompanying  Notes  to  Consolidated  Financial  Statements


                                       27




CONSOLIDATED  BALANCE  SHEET

June 30,                                                          1998           1997
- - ------------------------------------------------------------  -------------  -------------
                                                                       
ASSETS

Current assets:
   Cash                                                       $  1,194,813   $    988,436 
   Accounts receivable, net of allowance for doubtful
     accounts of $1,035,833 and $1,225,326, respectively        14,227,314     23,093,037 
   Inventories                                                  18,341,340     26,052,991 
   Other current assets                                            273,832      1,544,811 
                                                              -------------  -------------
      Total current assets                                      34,037,299     51,679,275 
                                                              -------------  -------------

   Property, plant and equipment, net                           17,525,906     20,848,870 
   Goodwill, net                                                28,026,064     50,763,511 
   Deferred tax asset-noncurrent, net                                   --      1,665,069 
   Other assets, net                                               590,933      1,386,291 
                                                              -------------  -------------
      Total assets                                            $ 80,180,202   $126,343,016 
                                                              =============  =============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable                                           $  5,807,349   $ 14,048,235 
   Current portion of long-term debt                             3,442,797     12,890,772 
   Other accrued liabilities                                     3,479,215      5,997,670 
                                                              -------------  -------------
      Total current liabilities                                 12,729,361     32,936,677 
                                                              -------------  -------------

Long-term debt                                                  14,971,775     34,041,300 

Deferred tax liability-noncurrent, net                             441,589             -- 

Commitments and contingencies (Notes 5 and 12)

Stockholders' equity:
   Preferred stock; $.01 par value; 1,500,000 shares
      authorized; no shares issued and outstanding
   Series A preferred stock; $.01 par value; 200,000 shares
      authorized; no shares issued and outstanding
   Common stock; $.01 par value; 30,000,000 shares
      authorized; 7,806,682 and 7,796,682 shares issued and
      outstanding at June 30, 1998 and 1997, respectively          101,102        101,002 
   Additional paid-in capital                                   47,014,621     46,945,971 
   Retained earnings                                            25,653,182     33,049,494 
   Common stock in treasury, at cost                           (20,731,428)   (20,731,428)
                                                              -------------  -------------
      Total stockholders' equity                                52,037,477     59,365,039 
                                                              -------------  -------------
      Total liabilities and stockholders' equity              $ 80,180,202   $126,343,016 
                                                              =============  =============
<FN>
See  accompanying  Notes  to  Consolidated  Financial  Statements


                                       28




CONSOLIDATED  STATEMENT  OF  CHANGES  IN  STOCKHOLDERS'  EQUITY

                                                       Additional
                                 Preferred    Common     paid-in      Retained      Treasury
                                   stock      stock      capital      earnings        Stock
                                -----------  --------  -----------  ------------  -------------
                                                                   
Balance, June 30, 1995          $         -  $ 84,890  $21,206,090  $37,814,360   $(20,731,428)

Issuance of common stock                 --    16,112   25,739,881           --             -- 
Dividends declared                       --
   ($.28 per common share)               --        --           --   (2,070,359)            -- 
Net income for the year ended            --        --           --           -- 
   June 30, 1996                         --        --           --    1,826,594             -- 
                                -----------  --------  -----------  ------------  -------------
Balance, June 30, 1996                   --   101,002   46,945,971   37,570,595    (20,731,428)

Net loss for the year ended
   June 30, 1997                         --        --           --   (4,521,101)            -- 
                                -----------  --------  -----------  ------------  -------------
Balance, June 30, 1997                   --   101,002   46,945,971   33,049,494    (20,731,428)

Issuance of common stock                 --       100       68,650           --             -- 
Net loss for the year ended
   June 30, 1998                         --        --           --   (7,396,312)            -- 
                                -----------  --------  -----------  ------------  -------------
Balance, June 30, 1998          $         -  $101,102  $47,014,621  $25,653,182   $(20,731,428)
                                ===========  ========  ===========  ============  =============
<FN>
See  accompanying  Notes  to  Consolidated  Financial  Statements


                                       29



CONSOLIDATED  STATEMENT  OF  CASH  FLOWS

Year ended June 30,                                                         1998           1997           1996
- - ---------------------------------------------------------------------  --------------  -------------  -------------
                                                                                             
Cash flows from operating activities:
   Net income (loss)                                                   $  (7,396,312)  $ (4,521,101)  $  1,826,594 
   Adjustments to reconcile net income (loss) to net
      cash provided by (used in) operating activities,
      excluding the effects of acquisitions:
        Depreciation and amortization                                      4,881,890      5,572,188      3,954,989 
        Gain on sale of Bear Medical                                     (12,812,927)            --             -- 
        Loss on refinancing of long-term debt                                903,823             --             -- 
        Noncash portion of non-recurring impairment losses                 9,496,452             --             -- 
        Decrease in accounts receivable, net                               2,887,344      2,871,621      1,702,297 
        Decrease (increase) in inventories                                 2,412,551      1,993,499     (4,156,653)
        Decrease (increase) in income taxes receivable                            --      2,285,224     (2,285,224)
        Decrease in other current assets                                     696,056      1,168,686      2,276,486 
        Increase (decrease) in accounts payable                           (6,671,539)       943,936      3,191,348 
        Increase (decrease) in other accrued liabilities                  (1,688,283)     1,027,393     (4,325,109)
        Increase (decrease) in deferred income taxes - noncurrent          2,106,658     (2,451,982)       315,892 
                                                                       --------------  -------------  -------------
      Net cash provided by (used in) operating activities                 (5,184,287)     8,889,464      2,500,620 

Cash flows from investing activities:
   Capital expenditures, net                                                (644,080)       (58,610)    (3,649,284)
   Acquisition of Omni-Tech - Net of cash acquired                                --             --     (1,557,000)
   Proceeds on sale of Bear Medical - Net of disposal costs               35,362,286             --             -- 
                                                                       --------------  -------------  -------------
      Net cash provided by (used in) investing activities                 34,718,206        (58,610)    (5,206,284)

Cash flows from financing activities:
   Proceeds from issuance of long-term debt                               26,000,000      5,000,000     16,600,000 
   Payment of long-term debt                                             (37,267,757)    (4,662,785)   (63,192,220)
   Borrowings under revolving credit agreement                           128,862,400     27,365,170     56,100,000 
   Payments under revolving credit agreement                            (146,033,153)   (35,810,605)   (28,100,000)
   Proceeds from issuance of common stock                                     68,750             --     25,755,993 
   Debt issuance costs                                                      (957,782)      (677,563)    (1,186,351)
   Dividends paid on common stock                                                 --       (545,768)    (1,957,577)
                                                                       --------------  -------------  -------------
      Net cash provided by (used in) financing activities                (29,327,542)    (9,331,551)     4,019,845 

Net increase (decrease) in cash and equivalents                              206,377       (500,697)     1,314,181 
Cash and equivalents at beginning of period                                  988,436      1,489,133        174,952 
                                                                       --------------  -------------  -------------
Cash and equivalents at end of period                                  $   1,194,813   $    988,436   $  1,489,133 
                                                                       ==============  =============  =============

Supplemental disclosures of cash flow information:
   Cash paid during the period for:
      Interest                                                         $   5,256,981   $  6,614,365   $  4,142,070 
      Income taxes                                                     $   5,380,817   $    138,339   $  2,587,091 
Supplemental schedule of noncash investing and financing activities:
   Equipment acquired through capital leases                                      --   $  2,157,967   $  2,452,565 
<FN>
See  accompanying  Notes  to  Consolidated  Financial  Statements


                                       30

                        ALLIED HEALTHCARE PRODUCTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   ORGANIZATION

     Allied  Healthcare Products, Inc. (the Company or Allied) is a manufacturer
of  respiratory  products  used  in  the health care industry in a wide range of
hospital and alternate site settings, including post-acute care facilities, home
health  care  and  trauma care.  The Company's product lines include respiratory
care  products, medical gas equipment and emergency  medical products.  See Note
3  regarding  sale of the Company's ventilation products division on October 31,
1997.

2.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

     The significant accounting policies followed by Allied are described below.
The  policies  utilized  by  the  Company  in  the  preparation of the financial
statements  conform  to  generally  accepted  accounting principles, and require
management to make estimates and assumptions that affect the reported amounts of
assets  and liabilities at the date of the financial statements and the reported
amounts  of  revenues  and expenses during the reporting period.  Actual amounts
could  differ  from  those  estimates.

PRINCIPLES  OF  CONSOLIDATION

     The  consolidated  financial statements include the accounts of the Company
and  its  wholly-owned  subsidiaries.  All significant intercompany transactions
and  balances  are  eliminated.

REVENUE  RECOGNITION

     Revenue from the sale of the Company's products is recognized upon shipment
to  the  customer.  Costs  and  related  expenses  to  manufacture the Company's
products  are  recorded as cost of sales when the related revenue is recognized.

CASH  AND  CASH  EQUIVALENTS

     For  purposes  of  the  statement  of cash flows, the Company considers all
highly  liquid investments with a maturity of three months or less when acquired
to  be  cash  equivalents.  Book  cash  overdrafts on the Company's disbursement
accounts  totaling  $2,012,427  and  $3,867,477  at  June  30,  1998  and  1997,
respectively,  are  included  in  accounts  payable.

CONCENTRATIONS  OF  CREDIT  RISK

At  June  30,  1998  and  1997, the Company's trade receivables are comprised as
follows:



                                1998   1997
                                -----  -----
                                 
Medical equipment distributors    71%    74%
Construction contractors          25%    16%
Health care institutions           4%    10%


     The  Company  performs  ongoing  credit  evaluations  of  its customers and
generally  does  not  require  collateral.  The  Company  maintains reserves for
potential  credit  losses  and  historically  such  losses  have  been  within
management's expectations.  At June 30, 1998 the Company believes that it has no
significant  concentration  of  credit  risk.

                                       31

INVENTORIES

     Inventories  are stated at the lower of cost, determined using the last-in,
first-out  (LIFO)  method,  or market.  If the first-in, first-out (FIFO) method
(which  approximates  replacement  cost)  had  been  used  in  determining cost,
inventories  would have been $2,066,220 and $511,626 higher at June 30, 1998 and
1997, respectively.  Inventories include the cost of materials, direct labor and
manufacturing  overhead.

     Inventory amounts are net of a reserve for obsolete and excess inventory of
$2,189,000  and  $1,689,000  at  June  30,  1998  and  1997,  respectively.

PROPERTY,  PLANT  AND  EQUIPMENT

     Property,  plant  and equipment is carried at cost and is depreciated using
the  straight-line  method  over  the estimated useful lives of the assets which
range  from 3 to 36 years.  Properties held under capital leases are recorded at
the  present  value  of  the  non-cancelable lease payments over the term of the
lease  and  are  amortized  over  the shorter of the lease term or the estimated
useful  lives of the assets.  Expenditures for repairs, maintenance and renewals
are  charged  to  income  as  incurred.  Expenditures  which improve an asset or
extend  its  estimated useful life are capitalized.  When properties are retired
or  otherwise  disposed  of,  the  related cost and accumulated depreciation are
removed  from  the  accounts  and  any  gain  or  loss  is  included  in income.

GOODWILL

     The excess of the purchase price over the fair value of net assets acquired
in  business  combinations is capitalized and amortized on a straight-line basis
over  the  estimated period benefited, not to exceed 40 years.  The amortization
period  for  all  acquisitions to date ranges from 20 to 40 years.  Amortization
expense  for  the  years  ended  June  30,  1998,  1997 and 1996 was $1,077,959,
$1,473,164,  and  $1,446,756 respectively.  Accumulated amortization at June 30,
1998 and 1997 was $5,499,276 and $5,347,843 respectively.  The carrying value of
goodwill  is  assessed  for recoverability by management based on an analysis of
future  expected  cash flows from the underlying operations of the Company.  See
Note  4 regarding goodwill impairment and related non-recurring charges recorded
in the second quarter of the year ended June 30, 1998.  Management believes that
there  has been no further impairment at June 30, 1998 to the remaining carrying
value  of  goodwill.

OTHER  ASSETS

     Other  assets  are  primarily comprised of debt issuance costs.  Such costs
are  being  amortized  on  a  straight-line  basis  over the life of the related
obligations.

INCOME  TAXES

     The  Company  files a consolidated federal income tax return which includes
its  wholly-owned  subsidiaries.  The  Company  accounts  for income taxes under
Statement  of  Financial  Accounting  Standards  No. 109, "Accounting for Income
Taxes" (FAS 109).  Under FAS 109, the deferred tax provision is determined using
the liability method, whereby deferred tax assets and liabilities are recognized
based  upon temporary differences between the financial statement and income tax
bases  of  assets  and  liabilities  using  presently  enacted  tax  rates.

RESEARCH  AND  DEVELOPMENT  COSTS

     Research  and  development costs are charged to income in the year incurred
and  are included in selling, general and administrative expenses.  Research and
development  expense  for  the  years  ended  June  30,  1998, 1997 and 1996 was
$1,688,071,  $3,684,702  and  $3,255,067,  respectively.

                                       32

EARNINGS  PER  SHARE

     Basic earnings per share are based on the weighted average number of shares
of  common  stock  outstanding  during the year.  Diluted earnings per share are
based  on  weighted  averaged  number of shares of common stock and common stock
equivalents outstanding during the year.  The number of basic and diluted shares
outstanding  for  the  years  ended  June 30, 1998, 1997 and 1996 was 7,805,021,
7,796,682  and  7,378,478  shares,  respectively.  Options  under  the Company's
employee's  and  director's  stock option plans are not included as common stock
equivalents  for  earnings  per  share purposes since they did not have material
dilutive  effect.

     In March 1997, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No. 128, "Earnings per Share" (FAS 128), which
requires  public  entities  to present both basic and diluted earnings per share
amounts  on  the  face  of  their  financial  statements,  replacing  the former
calculations  of  primary  and  fully  diluted  earnings per share.  The Company
adopted FAS 128 effective with its fiscal 1998 second quarter.  All prior period
earnings  per share amounts have been restated.  The adoption of FAS 128 did not
have  a  material  effect  on current or previously reported earnings per common
share.

EMPLOYEE  STOCK-BASED  COMPENSATION

     The  Company  accounts for employee stock options and variable stock awards
in  accordance  with  Accounting  Principles Board No. 25, "Accounting for Stock
Issued  to Employees" (APB 25).  Under APB 25, the Company applies the intrinsic
value  method of accounting.  For employee stock options accounted for using the
intrinsic  value  method,  no  compensation  expense  is  recognized because the
options  are  granted  with  an  exercise price equal to the market value of the
stock  on  the date of grant.  For variable stock awards accounted for using the
intrinsic  value method, compensation cost is estimated and recorded each period
from  the date of grant to the measurement date based on the market value of the
stock  at  the  end  of  each  period.

     During  fiscal  1996,  Statement of Financial Accounting Standards No. 123,
"Accounting  for  Stock-Based  Compensation" (FAS 123), became effective for the
Company.  FAS  123  prescribes  the recognition of compensation expense based on
the  fair  value  of  options  or  stock awards determined on the date of grant.
However, FAS 123 allows companies to continue to apply the valuation methods set
forth in APB 25.  For companies that continue to apply the valuation methods set
forth  in  APB 25, FAS 123 mandates certain pro forma disclosures as if the fair
value  method  had  been  utilized.  See  Note  9  for  additional  discussion.

3.     SALE  OF  BEAR  VENTILATION  PRODUCTS  DIVISION

     On  October  31, 1997, the Company sold the assets of Bear Medical Systems,
Inc.  (Bear)  and  its  subsidiary  BiCore  Monitoring Systems, Inc. (BiCore) to
Thermo-Electron  Corporation  for  $36.6 million, plus the assumption of certain
liabilities.  The  net  proceeds  of  $29.5  million,  after expenses, including
federal  and  state  taxes paid, were utilized to repay a significant portion of
its  term notes and to repay all of its subordinated debt.  The sale of the Bear
ventilation  products  division  resulted  in  a gain before taxes for financial
reporting purposes of $12.8 million.  This gain, as a discrete item, resulted in
a  tax  provision  of $9.3 million.  The relatively higher effective tax rate on
this  transaction  resulted  because  approximately  $12.7  million  of goodwill
associated  with  these  businesses  was not deductible for income tax purposes.

     Had  the  divestiture  occurred on July 1, 1997, consolidated pro forma net
sales,  net  loss and loss per share for the year ended June 30, 1998 would have
been  $86.0  million,  $(12.1)  million  and  $(1.55),  respectively.

                                       33

     The  unaudited  pro  forma  information  is  based  on  assumptions  deemed
appropriate  by  Allied Healthcare Products, Inc. and is not intended to reflect
what  the  Company's  net sales, net loss, or loss per share would have been had
the  sale  occurred  on  July  1,  1997  or  to project the Company's results of
operations  for  the  future.

4.   GOODWILL  IMPAIRMENT

     In  the second quarter of fiscal 1998, the Company reevaluated the carrying
value  of  its  various  businesses  and  recorded $9.8 million of non-recurring
charges to reflect the changes in business conditions resulting from the sale of
the  ventilation  product division and due to other changes in market conditions
discussed  below,  which  culminated  during  the second quarter of fiscal 1998.

     Goodwill  writedowns,  which  were  determined  pursuant  to  the Company's
impairment  policy  as  described  in  Note  2, approximating $8.9 million, were
comprised  of  the  following:

     $4.4  million associated with the partial goodwill writedown related to the
B&F  disposable  products business.  Continuing weakness in financial results of
the  business  due  to  various  continuing operational issues, market condition
changes  in  the  home  healthcare  market  including  pressures on pricing, and
overall  weakness  in  financial  results of the national home healthcare chains
caused  Allied  to  reevaluate  and  adjust the carrying value of this business.

     $2.4  million  associated  with  the  writedown  of  goodwill  for Allied's
headwall  business  which  continues to experience weakness in financial results
due  to  market  conditions.

     $1.6  million  associated  with  the  writedown  of Omni-Tech Medical, Inc.
goodwill.  This  transportation  ventilator  business is directly related to the
divested Bear ventilation products division and is not anticipated to contribute
to  the  ongoing  operations  of  the  Company.

     $0.5  million  associated  with  the  write-down of goodwill for the Design
Principles  Inc.  backboard business.  Increased costs have significantly eroded
the  margins of this business necessitating a reevaluation of the carrying value
of  its  goodwill.

     Management  believes  that there has been no further impairment at June 30,
1998  to  the  remaining  carrying  value  of  goodwill.

     In  addition  to the non-cash goodwill write-downs, the other non-recurring
items  include:

     $0.5  million of consulting fees related to a cooperative purchasing study.

     $0.4  million for the writedown of leasehold improvements and a reserve for
the  remaining  lease  payments  for  B&F's  Mt. Vernon, Ohio facility which was
closed  as  part  of  the  Company's  rationalization  initiatives.  The  tenant
subletting  this  facility  is  operating  under  Chapter  11  reorganization
protection.

                                       34

5.     FINANCING

       Long-term  debt consisted of the  following  at  June 30, 1998 and 1997:



UNSUBORDINATED DEBT

Notes payable to bank or other financial lending institution,  secured
by virtually all assets of the Company
                                                                                  
Term Loan - principal due in varying monthly maturities
ranging from $150,000 to $1,541,667 with remaining balances
due August 8, 2000                                                        $ 5,800,000 

Revolving credit facility - aggregate revolving commitment of
25,000,000; principal due at Maturity on August 8, 2000                     9,383,812 

  Term Loan Payable to Bank - Paid in 1998                                              $  5,000,000 

  Term Loan Payable to Bank - Paid in 1998                                                 9,750,000 

  Revolving credit facility - Paid in 1998                                                26,554,565 

  Acquisition Term Loan to Bank - Paid in 1998                                             1,344,000 

Other                                                                          45,840         62,690 
                                                                          ------------  -------------

                                                                           15,229,652     42,711,255 
                                                                          ------------  -------------

SUBORDINATED DEBT

Industrial Development Revenue Bonds - principal due in annual
installments of $250,000 through March 1, 2000; $255,000 at
maturity on March 1, 2001; interest payable monthly at
variable rate (4.6% at June 30, 1998)                                         755,000        955,000 

Capital lease obligations                                                   2,429,920      3,265,817 
                                                                          ------------  -------------

                                                                            3,184,920      4,220,817 
                                                                          ------------  -------------
                                                                           18,414,572     46,932,072 
Less-Current portion of long-term debt, including $478,382 and
676,357 of capital lease obligations at June 30, 1998 and  June 30,
1997 respectively.                                                         (3,442,797)   (12,890,772)
                                                                          ------------  -------------
                                                                          $14,971,775   $ 34,041,300 
                                                                          ============  =============


     On August 8, 1997, the Company refinanced its existing credit facility with
a  financial  institution.  The  new credit agreement provided for borrowings of
$25  million  under a revolving credit facility and $21 million under three term
loan facilities, including $4 million due in February 1998.  In conjunction with
the  new  Credit  Agreement,  Allied  placed  an  additional  $5.0  million  in
subordinated debt due in February 1998 with certain shareholders of the Company.
The  Company  used the funds provided by the new credit agreements to extinguish
amounts  outstanding under the revolving credit facility and term loans with its
existing  commercial  bank.

                                       35

     In  connection  with  the sale of the Bear ventilation products division in
October  1997,  the  Company  repaid  two term notes including $4 million due in
February  1998,  a  portion of the third term note, a significant portion of its
revolving credit facility and the subordinated note with certain shareholders in
the  amount  of  $5.0  million.

     The  revolving  credit facility provides for borrowings of up to the lesser
of  $25,000,000  or  the  borrowing  base, less any outstanding letter of credit
obligations.  The  borrowing  base is defined by the Credit Agreement as (a) 85%
of  eligible  domestic  receivables plus (b) 85% of eligible foreign receivables
not  to  exceed  $8,000,000  plus  (c) 45% of eligible inventories not to exceed
$10,000,000.  Such  amounts  are  reduced  by various reserves as defined in the
Credit  Agreement.  The revolving credit facility bears interest at the floating
Reference  Rate  (8.5% at June 30, 1998) plus 0.50% and is payable monthly.  The
Reference  Rate,  as  defined  in  the Credit Agreement, is the variable rate of
interest, per annum, most recently announced by Norwest Bank Minnesota, National
Association, or any successor thereto, as its "base rate".  The Credit Agreement
requires  an  underutilization  fee  of 0.25% per annum, payable monthly, on any
unused portion of the revolving credit facility.  Amounts outstanding under this
revolving  credit  facility, which expires on August 8, 2000, totaled $9,383,812
at  June  30,  1998.  At  June  30,  1998,  $6.5 million was available under the
revolving  credit  facility  for  additional  borrowings.

     The  Credit  Agreement  provided  term  loan  facilities  in the amounts of
$10,000,000  (Term  Loan A), $7,000,000 (Term Loan B), and $4,000,000 (Term Loan
C),  respectively.  Term  Loan  A was partially paid down with proceeds from the
aforementioned  sale  of  Bear  and is due in varying monthly maturities ranging
from  $150,000  to $1,541,667, commencing October 1, 1997 with final payment due
on  August 8, 2000.  As discussed above, term loans B and C were fully repaid in
connection  with  the  sale  of  the  Bear  ventilation  products  division.

     The Credit Agreement also provides for the issuance of letters of credit on
behalf of the Company in amounts up to $3,000,000 in the aggregate.  The Company
is  required  to  pay  a  fee  of  1.0%  per  annum  on the outstanding balance.

     The  above  described  agreements  contain  restrictions  and requirements,
including  limitations  on  capital expenditures, new indebtedness, and dividend
payments,  and  the achievement of certain earning levels and the maintenance of
minimum net worth, among others, for which the Company was in compliance at June
30,  1998.

     Aggregate  maturities of long-term debt, excluding capital leases, for each
of  the  fiscal  years  subsequent  to  June  30,  1998  are  as  follows:



                         REVOLVING     INDUSTRIAL
                      CREDIT FACILITY  DEVELOPMENT
            TERM A                    REVENUE BONDS  OTHER  TOTAL
                                            
1999  $      2,700,000               -  $250,000  $13,021  $ 2,963,021
2000         3,000,000               -   250,000   16,575    3,266,575
2001           100,000  $    9,383,812   255,000   16,244    9,755,056
- - ----  ----------------  --------------  --------  -------  -----------
      $      5,800,000  $    9,383,812  $755,000  $45,840  $15,984,652
- - ----  ----------------  --------------  --------  -------  -----------


     Debt issuance costs approximating $700,000 were incurred in the August 1997
refinancing and are being deferred and amortized over the term of the new Credit
Agreement.  Unamortized  costs  incurred in conjunction with the original credit
facilities  with  the Company's previous bank syndicate totaled $980,000.  These
costs,  net  of  applicable  income  tax  benefits of $392,000, were written off
during  the  first  quarter  of  fiscal  1998  and  were  accounted  for  as  an
extraordinary  loss.

     Subsequent to June 30, 1998, the Company obtained mortgage financing on its
St.  Louis  facility  and further amended its credit facilities. See Note 14 for
further  detail  discussion.

                                       36

6.     LEASE  COMMITMENTS

     The  Company  leases  certain  of  its electronic data processing equipment
under  non-cancelable lease agreements.  These agreements extend for a period of
up  to  60  months  and  contain purchase or renewal options on a month-to-month
basis.  The  leases  are  reflected  in the consolidated financial statements as
capitalized leases in accordance with the requirements of Statement of Financial
Accounting Standards No. 13 (FAS 13), "Accounting for Leases".  In addition, the
Company  leases  certain  manufacturing facilities under noncancelable operating
leases.  These  leases are reflected in the consolidated financial statements as
operating  leases  in  accordance  with  FAS  13.

     Minimum  lease  payments  under  long-term capital leases and the operating
leases  at  June  30,  1998  are  as  follows:



                                                CAPITAL    OPERATING
                                                LEASES       LEASES
                                              -----------  ----------
                                                     
  1999                                        $  832,567   $  114,120
  2000                                           762,533       69,120
  2001                                           762,533       57,600
  2002                                           803,432 
                                              -----------            

  Total minimum lease payments                $3,161,065   $  240,840
                                                           ==========

  Less amount representing interest             (731,145)
                                              -----------            

Present value of net minimum lease payments,
 including current portion of $478,382        $2,429,920 
                                              ===========            


     Rental  expense  incurred  on the operating leases in fiscal 1998, 1997 and
1996  totaled  $381,024,  $686,168,  and  $881,318,  respectively.

7.     INCOME  TAXES

     The  provision  (benefit)  for  income  taxes  consisted  of the following:



                     1998         1997         1996
                  ----------  ------------  ----------
                                   
Current Payable:
  Federal         $4,249,382                $   40,240
  State            1,957,403                         -
                  ----------                ----------
  Total Current    6,206,785                    40,240
                  ----------                ----------
Deferred:
  Federal          2,451,228  $(1,214,731)   1,271,979
  State              360,475     (212,985)     214,937
                  ----------                ----------
  Total Deferred   2,811,703   (1,427,716)   1,432,916
                  ----------  ------------  ----------
                  $9,018,488  $(1,427,716)  $1,473,156
                  ==========  ============  ==========

                                       37

     Income taxes were 418.9% (24.0)% and 44.6% of pre-tax earnings  (losses) in
1998, 1997 and 1996,  respectively.  A reconciliation  of income taxes, with the
amounts computed at the statutory federal rate follows:



                                                    1998          1997         1996
                                                ------------  ------------  -----------
                                                                   
Computed tax at federal statutory rate          $   731,955   $(2,022,597)  $1,121,915 
State income taxes, net of federal tax benefit    1,611,155      (160,989)     169,770 
Non deductible goodwill                           7,925,827       491,854      482,876 
Other, net                                       (1,250,449)      264,016     (301,405)
                                                ------------  ------------  -----------
Total                                           $ 9,018,488   $(1,427,716)  $1,473,156 
                                                ============  ============  ===========




                                        At June 30, 1998             At June 30, 1997

                                     Deferred    Deferred Tax     Deferred    Deferred Tax
                                    Tax Assets    Liabilities    Tax Assets    Liabilities
                                   ------------  -------------  ------------  -------------
                                                                  
Current:
  Bad Debts                        $   403,975                  $   479,175
  Accrued Liabilities                  103,369                      635,160
  Inventory                                      $     876,444                $     698,390
  Other                                                                              80,000
                                   ------------  -------------  ------------  -------------
                                       507,344         876,444     1,114,335        778,390
                                   ------------  -------------  ------------  -------------

Non Current:
  Depreciation                                          65,685                      319,066
  Other property basis                                 399,611                      451,918
  Intangible assets                    363,331                      438,678
  Net operating loss carryforward                                 2,703,228
  Other                                     --          14,233           --         383,133
                                   ------------  -------------  ------------  -------------
                                       363,331         479,529    3,141,906       1,154,117
                                   ------------  -------------  ------------  -------------

Valuation allowance                   (325,391)             --     (322,720)             --
                                   ------------  -------------  ------------  -------------
Total deferred taxes               $   545,284   $   1,355,973  $ 3,933,521   $   1,932,507
                                   ============  =============  ============  =============


     At June 30, 1997, the Company had approximately $2,703,228 of net operating
loss  carryforwards  available  to  offset  future regular taxable income.  Such
carryforwards  and  the  net operating losses generated through October 31, 1997
were  fully  utilized to offset the gain on the sale of the ventilation products
division.

8.  RETIREMENT  PLAN

     The  Company  offered several retirement savings plans under Section 401(k)
of  the  Internal  Revenue  Code  to  certain eligible salaried employees.  Each
employee  may  elect  to enter a written salary deferral agreement under which a
portion  of  such  employee's  pre-tax  earnings may be contributed to the plan.

                                       38

     During  the  fiscal  years  ended June 30, 1998, 1997 and 1996, the Company
made  contributions  of  $464,227,  $601,338  and  $535,017,  respectively.

9.  SHAREHOLDERS  EQUITY

     On  October  4, 1995, the Company completed the sale of 1,610,000 shares of
its  common stock in a public offering which yielded net proceeds to the Company
of  $25.7  million.  The  proceeds  were  used  to  reduce  debt  and to provide
financing  for  future  growth.

     The Company has established a 1991 Employee Non-Qualified Stock Option Plan
as  well  as  a  1994 Employee Stock Option Plan (Employee Plans).  The Employee
Plans  provide  for  the granting of options to the Company's executive officers
and key employees to purchase shares of common stock at prices equal to the fair
market  value  of  the  stock  on  the  date of grant. Options to purchase up to
800,000 shares of common stock may be granted under the Employee Plans.  Options
currently  outstanding  entitle  the  holders to purchase common stock at prices
ranging  between  $6.75  and $16.13, subject to adjustment. Options shall become
exercisable  with  respect  to  one-fourth of the shares covered thereby on each
anniversary  of  the  date of grant, commencing on the second anniversary of the
date  granted,  except  certain  options  granted  under the 1994 Employee Stock
Option  Plan which become exercisable when the fair market value of common stock
exceeds  required  levels.   The  right  to  exercise the options expires in ten
years,  from  the  date  of  grant,  or earlier if an option holder ceases to be
employed  by  the  Company.

     In  addition,  the  Company  has established a 1991 Directors Non-Qualified
Stock  Option  Plan  and  a  1995  Directors  Non-Qualified  Stock  Option  Plan
(Directors  Plans).  The  Directors Plan provides for the granting of options to
the  Company's Directors who are not employees of the Company to purchase shares
of  common  stock  at  prices equal to the fair market value of the stock on the
date  of grant.  Options to purchase up to 250,000 shares of common stock may be
granted  under  the  Directors Plans.  Options currently outstanding entitle the
holders  to  purchase  common  stock at prices ranging between $7.00 and $18.25,
subject  to  adjustment.  Options  shall  become  exercisable  with  respect  to
one-fourth  of  the  shares  covered  thereby on each anniversary of the date of
grant,  commencing  on  the  second  anniversary of the date granted, except for
certain options granted under the 1995 Directors Non-Qualified Stock Option Plan
which  become  exercisable with respect to all of the shares covered thereby six
months  after  the grant date.  The right to exercise the options expires in ten
years  from  the  date  of  grant, or earlier if an option holder ceases to be a
Director  of  the  Company.

     A  summary  of  stock  option  transactions  in  1998,  1997  and  1996,
respectively,  pursuant  to  the Employee Plans and the Directors Plans follows:



                               Summary of Stock Options
                               ------------------------

                              Average    Shares Subject
                               Price       To Option
                              --------  ---------------
                                  
June 30, 1995                 $  13.36         388,000 
Options Granted                  17.58          63,500 
Options Exercised                 8.00          (1,174)
Options Canceled                 15.96         (36,726)
                                        ---------------
June 30, 1996                 $  13.79         413,600 
                                        ---------------
Exercisable at June 30, 1996                   118,875
                                        ===============

June 30, 1996                 $  13.79         413,600 
Options Granted                   6.90         358,000 
Options Exercised                  -0-             -0- 
Options Canceled                 11.47        (177,100)
                                        ---------------
June 30, 1997                 $   9.22         594,500 
                                        ---------------

                                       39

Exercisable at June 30, 1997                   163,700
                                        ===============

June 30, 1997                     9.22         594,500 
Options Granted                   7.63         173,500 
Options Exercised                 6.88         (10,000)
Options Canceled                 11.23        (132,550)
June 30, 1998                 $   8.39         625,450 
Exercisable at June 30, 1998                   160,138
                                        ===============


     Statement  of  Financial  Accounting  Standards  No.  123,  "Accounting for
Stock-Based  Compensation,"  requires  companies  to  measure  employee  stock
compensation  plans  based on the fair value method of accounting.  However, the
Statement allows the alternative of continued use of Accounting Principles Board
(APB) Opinion No. 25, "Accounting for Stock Issued to Employees," with pro-forma
disclosure  of net income and earnings per share determined as if the fair value
based  method  had  been  applied  in  measuring compensation cost.  The Company
adopted  the  new  standard in the fiscal year ending June 30, 1997, and elected
the  continued  use  of  APB Opinion No. 25. Pro forma disclosures have not been
provided,  as  the  effect  on  fiscal year 1998, 1997 and 1996 net earnings was
immaterial.

     In  conjunction  with  the  refinancing, 62,500 warrants were issued to the
holders of the subordinated notes payable and 50,000 warrants were issued to the
commercial  lender  providing  the revolving credit facilities and the term loan
facilities.  Each  warrant  entitles  the holder to purchase one share of common
stock  at  $7.025  per  share  through  August  7,  2002.

10.     EXPORT  SALES

     Export sales for the years ended June 30, 1998, 1997 and 1996 are comprised
as  follows  (in  thousands):



                1998     1997     1996
               -------  -------  -------
                        
Europe         $ 5,700  $ 9,300  $ 7,500
Canada           1,900    2,600    2,300
Latin America    5,900    6,300    5,600
Middle East      1,600    3,200    2,900
Far East         6,000    9,400    9,000
Other            2,900    3,700    3,500
               -------  -------  -------
               $24,000  $34,500  $30,800
               =======  =======  =======


11.     SUPPLEMENTAL  BALANCE  SHEET  INFORMATION


                                                             June 30,
                                                    ----------------------------
                                                        1998           1997
                                                    -------------  -------------
                                                             
INVENTORIES
  Work in Progress                                  $  2,424,041   $  2,726,585 
  Component parts                                     14,820,526     18,679,482 
  Finished goods                                       1,096,773      4,646,924 
                                                    -------------  -------------
                                                    $ 18,341,340   $ 26,052,991 
                                                    =============  =============

PROPERTY, PLANT AND EQUIPMENT
  Machinery and equipment                           $ 13,836,067   $ 14,880,513 
  Buildings                                           13,442,979     13,508,251 
  Land and land improvements                             989,516        989,516 
  Property held under capital leases                   5,220,926      5,382,529 
                                                    -------------  -------------

  Total property, plant and equipment at cost       $ 33,489,488   $ 34,760,809 

                                       40

Less accumulated depreciation and amortization,
 including $2,551,105 and $1,610,867 respectively,
 related to property held under  capital leases      (15,963,582)   (13,911,939)
                                                    -------------  -------------

                                                    $ 17,525,906   $ 20,848,870 
                                                    =============  =============

OTHER ACCRUED LIABILITIES
  Accrued compensation expense                      $  1,295,354   $  2,215,548 
  Acquisition reserve                                    948,639 
  Accrued interest expense                               219,015      1,324,010 
  Accrued income tax                                     942,036        376,910 
  Other                                                1,022,810      1,132,563 
                                                    -------------  -------------
                                                    $  3,479,215   $  5,997,670 
                                                    =============  =============


12.     COMMITMENTS  AND  CONTINGENCIES

     From  time  to  time, the Company becomes party to various claims and legal
actions  arising  during  the  ordinary course of business.  Management believes
that  the Company's costs and any potential judgments resulting from such claims
and  actions  would  be  covered  by  the Company's product liability insurance,
except for deductible limits and self-insured retention.  The Company intends to
defend  such  claims  and  actions  in  cooperation  with  its  insurers.  It is
management's opinion that, in any event, their outcome would not have a material
effect on the Company's financial position, cash flows or results of operations.

13.     QUARTERLY  FINANCIAL  DATA  (UNAUDITED)

     Summarized  quarterly financial data for fiscal 1998 and 1997 appears below
(all  amounts  in  thousands  except  per  share  data):



                                   Net Sales
                              -------------------
                                1998      1997
                              --------  ---------
                                  
First Quarter                 $30,173   $ 29,134 

Second Quarter                 24,033     28,389 

Third Quarter                  22,785     30,466 

Fourth Quarter                 19,476     30,129 
                              --------  ---------

Total Year                    $96,467   $118,118 
                              ========  =========

                                  Gross Profit
                               ------------------
                                 1998       1997 
                              --------  ---------

First Quarter                 $ 9,229   $  9,240 

Second Quarter                  6,743      8,725 

Third Quarter                   6,507      9,725 

                                       41

Fourth Quarter                  4,878      8,063 
                              --------  ---------

Total Year                    $27,357   $ 35,753 
                              ========  =========

                                Net Income (Loss)
                             --------------------
                                 1998       1997 
                              --------  ---------

First Quarter                    (638)  $   (177)

Second Quarter                 (6,684)      (557)

Third Quarter                     241       (302)

Fourth Quarter                   (315)    (3,485)
                              --------  ---------

Total Year                    $(7,396)  $ (4,521)
                              ========  =========

                          Earnings (Loss) Per Share
                          --------------------------
                                 1998       1997 
                              --------  ---------

First Quarter                 $  (.08)  $   (.02)

Second Quarter                   (.86)      (.07)

Third Quarter                     .03       (.04)

Fourth Quarter                   (.04)      (.45)
                              --------  ---------

Total Year                    $  (.95)  $   (.58)
                              ========  =========



14.     SUBSEQUENT  EVENTS

     On  August  5,  1998  the  Company's  board of directors voted to close its
disposable  products  division  (DPD)  located  in  Toledo,  Ohio  and  relocate
production  of  the B&F line of home care products to its manufacturing facility
in  St. Louis, Missouri.  The move is expected to be completed during the second
quarter of fiscal 1999 and is expected to generate annual savings of nearly $1.0
million.  In  connection with the shutdown of the facility, Allied will record a
one-time,  after  tax  charge  of  approximately  $0.6 million or $.08 per share
during  the  first  quarter  fiscal  1999.  Pre-tax  costs of approximately $1.0
million  are  expected  to  be  paid  by  January  1,  1999.

     On  August  7, 1998, the Company borrowed approximately $5.0 million from a
financial  institution.  The  borrowing was secured by a first security interest
in  the  Company's  St. Louis facility.  The loan requires monthly principal and
interest payments of $60,005, with a final payment of all principal and interest
remaining  unpaid due at maturity on August 1, 2003.  Interest is fixed at 7.75%
per  annum.  Proceeds  from  the  borrowing were used to pay down existing debt,
which  bore  a  higher  interest  rate. The loan agreement includes certain debt
covenants  which  the  Company  must  comply  with  over  the  term of the loan.

     On September 8, 1998, the Company's credit facilities with Foothill Capital
Corporation  were  amended.  The Company's existing term loan was eliminated and
replaced  with  an amended revolving credit facility.  As amended, the revolving
credit facility remains at $25.0 million.  The interest rate on the facility has
been  reduced  from the floating reference rate (8.5% at September 8, 1998) plus
0.50%  to the floating reference rate plus 0.25%.  The reference rate as defined

                                       42

in  the  credit  agreement,  is  the  variable rate of interest, per annum, most
recently  announced  by  Norwest  Bank  Minnesota,  National Association, or any
successor thereto, as its "base rate".  Amounts outstanding under this revolving
credit  facility,  which  expires  on  August  8,  2000, totaled $9.5 million at
September  8,  1998.  At September 8, 1998, $4.5 million was available under the
revolving  facility  for  additional  borrowings.

     This  amendment also provides the Company with a rate of LIBOR +2.5%.  This
rate  will  drop  by  0.25% at the end of fiscal 1999 and 2000 if the Company is
profitable.  In  addition,  the  fees  charged  to the Company are also reduced.

ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING AND
FINANCIAL  DISCLOSURE

     None

PART  III

ITEM  10.  DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT

     A  definitive  proxy  statement is expected to be filed with the Securities
and Exchange Commission on or about   October 9, 1998.  The information required
by  this  item is set forth under the caption "Election of Directors" on pages 2
through  4,  under  the  caption  "Executive  Officers"  on page 8 and under the
caption  Section  16(a) Beneficial Ownership Reporting Compliance" on page 18 of
the  definitive  proxy  statement,  which  information is incorporated herein by
reference  thereto.

ITEM  11.  EXECUTIVE  COMPENSATION

     The  information  required  by  this  item  is  set forth under the caption
"Executive  Compensation"  on  pages  9  through  15  of  the  definitive  proxy
statement,  which  information  is  incorporated  herein  by  reference thereto.


ITEM  12.   SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND MANAGEMENT

     The  information  required  by  this  item  is  set forth under the caption
"Security  Ownership  of  Certain  Beneficial  Owners and Management" on pages 5
through  7  of the definitive proxy statement, which information is incorporated
herein  by  reference  thereto.

ITEM  13.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS

     None

                                     PART IV

ITEM  14.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES,  AND  REPORTS ON FORM 8-K

1.  FINANCIAL  STATEMENTS

     The  following  consolidated  financial  statements  of the Company and its
subsidiaries  are  included  in  response  to  Item  8:

          Consolidated  Statement  of  Operations  for  the  years  ended
             June  30,  1998,  1997  and  1996

          Consolidated  Balance  Sheet  at  June  30,  1998  and  1997

          Consolidated  Statement  of  Changes  in  Stockholders'  Equity
             for  the  years  ended  June  30,  1998,  1997  and  1996

          Consolidated  Statement  of  Cash  Flows  for the years ended June 30,
             1998,  1997  and  1996

                                       43

          Notes  to  Consolidated  Financial  Statements

          Report  of  Independent  Accountants

2.   FINANCIAL  STATEMENT  SCHEDULES

          Report  of  Independent  Accountants  on  Financial Statement Schedule

          Valuation  and  Qualifying  Accounts  and  Reserves  for  the  Years
              Ended  June  30,  1998,  1997  and  1996

     All  other  schedules  are  omitted  because they are not applicable or the
required  information  is  shown  in  the financial statements or notes thereto.

3.  EXHIBITS

     The exhibits listed on the accompanying Index to Exhibits are filed as part
     of this Report.

4.  REPORTS  ON  FORM  8-K

     Form 8-K dated as of  October  7, 1997  (announcing  that the  Company  had
     entered  into  a  definitive  agreement  with  Thermo-Electron  Corporation
     regarding  the sale of  substantially  all of the  assets of the  Company's
     ventilation products division).

     Form 8-K  dated as of  October  31,  1997  (reporting  the  disposition  of
     substantially  all of the  assets  of the  Company's  ventilation  products
     division).

                                       44

                                   SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.


                                       ALLIED HEALTHCARE PRODUCTS, INC.
                                       By:

                                       /s/ Uma Nandan Aggarwal
                                       -----------------------------------------
                                           Uma Nandan Aggarwal
                                           President and Chief Executive Officer

Dated  :  September  24,  1998

     Pursuant  to  the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  below  by  the  following  persons  on  behalf of the
registrant  and  in  the  capacities  indicated  on  September  24,  1998.



SIGNATURES                           TITLE
                   
         *
- - --------------------
Dennis W. Sheehan     Chairman of the Board


/s/ Uma N. Aggarwal
- - --------------------
    Uma N. Aggarwal   President, Chief Executive Officer and  Director
                      (principal Executive Officer)

         *
- - --------------------
David A. Gee          Director

         *
- - --------------------
Robert E. Lefton      Director

         *
- - --------------------
William A. Peck       Director

         *
- - --------------------
John D. Weil          Director

         *
- - --------------------
James B. Hickey, Jr.  Director


                                       45

                              *  By:     /s/  Uma  Nandan  Aggarwal
                                         --------------------------
                                              Uma Nandan Aggarwal
                                              Attorney-in-Fact

*  Such  signature has been affixed pursuant to the following Power of Attorney.


                               POWER OF  ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below  constitutes  and  appoints  Uma  N.  Aggarwal  as  his  true  and  lawful
attorney-in  fact  and agent,  each with full power of substitution, for him and
in  his  name,  place  and  stead,  in  any and all capacities, to sign the 1998
Annual  Report on Form 10-K of Allied Healthcare Products, Inc., and to file the
same  with  all  exhibits  thereto, and other documents in connection therewith,
with  the  Securities  and  Exchange  Commission,  granting  unto  each  said
attorney-in-fact  and  agent full power and authority to do and perform each and
every  act  and thing requisite as fully to all intents and purposes as he might
or  could  do  in  person,  and  ratifying  and  confirming  all  that  said
attorney-in-fact  and  agent or his substitute or substitutes may lawfully do or
cause  to  be  done  by  virtue  hereof.

                                       46


                      REPORT OF INDEPENDENT  ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULE

To  the  Board  of  Directors  of  Allied  Healthcare  Products,  Inc.

Our  audits  of  the consolidated financial statements referred to in our report
dated  August  7,  1998,  except  for  Note 14 which is as of September 8, 1998,
appearing  in  the  1998  Annual  Report  to  Shareholders  of Allied Healthcare
Products,  Inc. on Form 10-K (which report and consolidated financial statements
are  included herein) also included an audit of the Financial Statement Schedule
listed in item 14(2) of this Form 10-K. In our opinion, this Financial Statement
Schedule  presents  fairly,  in all material respects, the information set forth
therein  when  read  in  conjunction  with  the  related  consolidated financial
statements.


PricewaterhouseCoopers  LLP

St.  Louis,  Missouri
August  7,  1998,  except  for  Note  14,
which  is  as  of  September  8,  1998

                                       S-1



                                          ALLIED HEALTHCARE PRODUCTS, INC.
                             RULE 12-09  VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

        COLUMN A                     COLUMN B               COLUMN C                    COLUMN D          COLUMN E
- - --------------------------------  --------------  --------------  -----------------  --------------  ----------------
                                    BALANCE AT      CHARGED TO       CHARGED TO
                                   BEGINNING OF       COSTS       OTHER ACCOUNTS -    DEDUCTIONS -    BALANCE AT END
      DESCRIPTION                     PERIOD       AND EXPENSES       DESCRIBE          DESCRIBE        OF PERIOD
- - --------------------------------  --------------  --------------  -----------------  --------------  ----------------

                                                FOR THE YEAR ENDED JUNE 30, 1998
                                                                                      
Reserve For
Doubtful Accounts                 $  (1,225,326)  $    (264,165)                     $  453,658 (1)  $    (1,035,833)

Inventory Allowance
For Obsolescence
and Excess Quantities             $  (1,689,000)     (1,112,000)                     $  612,000 (2)  $    (2,189,000)
- - --------------------------------  --------------  --------------  -----------------  --------------  ----------------

                                                FOR THE YEAR ENDED JUNE 30, 1997

Reserve For
Doubtful Accounts                 $    (422,517)  $  (1,058,999)                     $  256,190 (3)  $    (1,225,326)

Inventory Allowance
For Obsolescence
and Excess Quantities             $  (1,812,542)  $    (154,357)                     $  277,899 (4)  $    (1,689,000)
- - --------------------------------  --------------  --------------  -----------------  --------------  ----------------

                                                FOR THE YEAR ENDED JUNE 30, 1996

Reserve For
Doubtful Accounts                 $    (590,459)  $    (107,871)                     $  275,813 (5)  $      (422,517)

Inventory Allowance
For Obsolescence
and Excess Quantities             $  (4,349,467)  $      83,700                      $2,453,225 (6)  $    (1,812,542)
- - --------------------------------  --------------  --------------  -----------------  --------------  ----------------

<FN>
(1)     Decrease  due  to bad debt write-offs, bad debt recoveries and changes in estimate.  Additional decrease of
        $129,814  due  to  the  sale  of  Bear  Medical  Systems,  Inc.
(2)     Decrease  of  $612,000  due  to  the  sale  of  Bear  Medical     Systems,  Inc.

(3)     Decrease  due  to  bad  debt  write-offs,  bad  debt  recoveries  and  changes  in  estimate.

(4)     Decrease  due  to  inventory  disposed  of  and  changes  in  estimate.

(5)     Decrease  due  to  bad debt write-offs, bad debt recoveries and changes in estimate.  Offsetting increase of
        $80,000  due  to  the  acquisition  of  Omni-Tech  Medical,  Inc.

(6)     Decrease  due  to inventory disposed of and changes in estimate.  Offsetting increase of $105,470 due to the
        acquisition  of  Omni-Tech  Medical,  Inc.


                                       S-2



                                            INDEX TO EXHIBITS

EXHIBIT
   NO.                                                  DESCRIPTION
- - -------  -----------------------------------------------------------------------------------------------
      
    3.1  Amended  and  Restated Certificate of Incorporation of the Registrant  (filed as  Exhibit  3(1)
         to the Company's Registration  Statement  on Form S-1, as amended,  Registration  No. 33-40128,
         filed  with  the  Commission  on May 8,  1991  (the "Registration Statement") and  incorporated
         herein by reference)

    3.2  By-Laws of the Registrant (filed as Exhibit 3(2) to the Registration Statement and incorporated
         herein by reference)

    4.1  Certificate of Designations, Preferences  and  Rights  of  Series  A  Preferred Stock of Allied
         Healthcare  Products,  Inc. dated August 21, 1996 (filed with the Commission as Exhibit 4(1) to
         the Company's  Annual  Report  on  Form 10-K for the fiscal year ended June 30, 1997 (the "1997
         Form 10-K") and incorporated herein by reference)

   10.1  NCG  Trademark  License  Agreement,  dated  April  16,  1982,  between  Liquid  Air Corporation
         and Allied Healthcare Products, Inc. (filed as Exhibit 10(24) to the Registration Statement and
         incorporated herein by reference)

   10.2  Allied  Healthcare  Products,  Inc.  1991  Employee  Non-Qualified  Stock Option Plan (filed as
         Exhibit 10(26)  to  the  Registration  Statement  and  incorporated  herein  by  reference)

   10.3  Employee  Stock  Purchase  Plan

   10.4  Allied  Healthcare  Products,  Inc.  1994 Employee Stock Option Plan (filed with the Commission
         as  Exhibit  10(39)  to  the  1994  Form  10-K  and  incorporated  herein  by  reference)

   10.5  Allied  Healthcare Products,  Inc.  1995 Directors Non-Qualified  Stock Option Plan (filed with
         the Commission  as Exhibit  10(25)  to  the Company's Annual Report on Form 10-K for the fiscal
         year  ended  June   30, 1995 (the "1995  Form  10-K"  and  incorporated  herein  by  reference)

   10.6  Lease  dated  as  of  November 4, 1993 between Essup Part and B&F Medical Products, Inc. (filed
         with  the  Commission as  Exhibit  10(43)  to  the 1994  Form 10-K  and incorporated  herein by
         reference)

   10.7  Consulting  and  Severance  Agreement  dated  as of September 1, 1996 between Allied Healthcare
         Products, Inc.  and David V.  LaRusso  (filed  with  the  Commission  as  Exhibit 10(31) to the
         Company's  Annual  Report  on  Form 10-K for  the fiscal  year  ended  June 30, 1996 (the "1996
         Form 10-K")  and  incorporated  herein  by  reference)

   10.8  Allied  Healthcare  Products,  Inc.  Amended  1994 Employee  Stock  Option Plan (filed with the
         Commission  as  Exhibit  10(28)  to  the  1996 Form 10-K and  incorporated herein by reference)

   10.9  Employment  Agreement  dated November 19, 1996  by  and  between  Allied  Healthcare  Products,
         Inc. and Uma N. Aggarwal (filed as Exhibit 10(1) to the  Company's  Quarterly  Report  on  Form
         10-Q  for  the  quarter  ended  December 31, 1996  and  incorporated  herein  by  reference)

  10.10  Option  Agreement  dated November 19,  1996 by and  between  Allied  Healthcare  Products, Inc.
         and Uma N. Aggarwal  (filed as Exhibit 10(2)  to  the  Company's  Quarterly Report on Form 10-Q
         for  the  quarter  ended  December  31,  1996  and  incorporated  herein  by  reference)


EXHIBIT
   NO.                                                  DESCRIPTION
- - -------  -----------------------------------------------------------------------------------------------

  10.11  Option  Agreement  dated  November  19, 1996  between  Allied  Healthcare  Products,  Inc.  and
         Uma N.  Aggarwal  (filed as Exhibit 10(3) to  the  Company's  Quarterly Report on Form 10-Q for
         the  quarter  ended  December  31,  1996  and  incorporated  herein  by  reference)

  10.12  Letter  Agreement  dated  December  16, 1997 between Allied Healthcare Products, Inc. and Barry
         F. Baker  (filed  as  Exhibit  10(4)  to  the  Company's Quarterly  Report on Form 10-Q for the
         Quarter  ended  December  31,  1996  and  incorporated  herein  by  reference)

  10.13  Letter  Agreement  dated  December  16,  1997  between  Allied  Healthcare  Products,  Inc. and
         Gabriel S. Kohn  (filed  as  Exhibit  10(5)  to the Company's Quarterly Report on Form 10-Q for
         The  quarter  ended  December 31,  1996  and  incorporated  herein  by  reference.)

  10.14  Letter  Agreement  dated  December  16, 1997  between  Allied  Healthcare  Products,  Inc.  and
         David A.  Grabowski  (filed as  Exhibit 10(6) to the Company's Quarterly Report for the quarter
         ended  December  31,  1996  and  incorporated  herein  by  reference)

  10.15  Loan and Security  Agreement,  dated  as  of  August 7,  1997  by  and  among Allied Healthcare
         Products, Inc., B&F Medical Products, Inc., Bear Medical Systems, Inc., Hospital Systems, Inc.,
         Life Support Products, Inc., and  BiCore  Monitoring  Systems, Inc., as Borrowers, and Foothill
         Capital  Corporation  (filed  with  the Commission as  Exhibit 10(31) to the 1997 Form 10-K and
         incorporated  herein  by  reference)

  10.16  Warrant  dated  August 7,  1997  issued  by  Allied  Healthcare  Products,  Inc.  in  favor  of
         Woodbourne  Partners, L.P. (filed with  the Commission as Exhibit  10(36) to the 1997 Form 10-K
         and  incorporated  herein  by  reference)

  10.17  Warrant dated August 7, 1997 issued by Allied  Healthcare  Products, Inc. in favor of Donald E.
         Nickelson  (filed  with  the  Commission  as  Exhibit  10(37)  to  the  1997  Form  10-K  and
         Incorporated  herein  by  reference)

  10.18  Warrant  dated  August 7, 1997 issued by Allied Healthcare Products, Inc. in favor of Dennis W.
         Sheehan (filed  with the Commission as Exhibit 10(38) to the  1997  form 10-K  and incorporated
         herein by reference)

  10.19  Agreement effective as  of  June 1, 1997  between Allied Healthcare Products, Inc. and District
         No.  9  International  Association  of  Machinists  and  Aerospace  Workers  (filed  with  the
         Commission  as  Exhibit  10(39)  to  the  1997  Form 10-K and incorporated herein by reference)

  10.20  Agreement dated  June  10, 1998  between  Hospital  Systems,  Inc.  and Local Union No. 2131 of
         the International  Brotherhood  of  Electrical  Workers covering the period from May 1, 1998 to
         April 30, 2001

  10.21  Full-Time  Employment  Policy  Agreement  dated  July 3, 1997  between  B&F  Medical  Products,
         Inc.  and  B&F  Employee  Committee  (filed with  the  Commission as Exhibit 10(41) to the 1997
         Form  10-K  and  incorporated  herein  by  reference)

  10.22  Asset  Purchase  Agreement  by  and  between  BM  Acquisition  Corp., ThermoElectron
         Corporation,  Bear  Medical Systems,  Inc.  BiCore Monitoring  Systems, Inc., Allied Healthcare
         Products AG, Bear  Medical Systems  Foreign Sales  Corporation and  Allied Healthcare Products,
         Inc. (filed with  the Commission as  Exhibit 2.1 to the Form 8-K filed on November 14, 1997 and
         Incorporated  herein  by  reference)


EXHIBIT
   NO.                                                  DESCRIPTION
- - -------  -----------------------------------------------------------------------------------------------

  10.23  Amendment  Number  One  to  Loan  and  Security  Agreement  dated  as  of  March 3, 1998  among
         Allied Healthcare Products, Inc., B&F Medical Products, Inc., Hospital Systems,  Inc.  and Life
         Support  Products,  Inc.  as  Borrowers, and  Foothill  Capital  Corporation  (filed  with  the
         Commission  as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter
         Ended  March  31,  1998  and  incorporated  herein  by  reference)

  10.24  Loan  and  Security  Agreement,  dated  as  of August 7, 1998 by  and between Allied Healthcare
         Products,  Inc.  and  LaSalle  National  Bank.

  10.25  Amendment  Number  Two  to  Loan  and  Security  Agreement  dated  as  of  September  10,  1998
         among  Allied  Healthcare  Products, Inc., B&F Medical  Products, Inc. , Hospital Systems, Inc.
         and  Life  Support  Products,  Inc. as  Borrowers,  and  Foothill  Capital  Corporation.

     13  Annual Report to Stockholders

     21  Subsidiaries of the Registrant

     23  Consent of PricewaterhouseCoopers, LLP

     24  Powers of Attorney

     27  Financial Data Schedule