SEC File No. 0-14189
==============================================================================
                            SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant [X]
Filed by a Party other than the Registrant [  ]

Check the appropriate box:
    [X]      Preliminary Proxy Statement
    [   ]    Definitive Proxy Statement
    [   ]    Definitive Additional Materials
    [   ]    Soliciting Material Pursuant to ss.240.14a-11(c) or ss.240.14a-12

                            CELTIC INVESTMENT, INC.
                (Name of Registrant as Specified In Its Charter)

                                CELTIC INVESTMENT
                   (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fee (Check the appropriate box):
    [X]      No Fee Required

    [   ]    $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1), or 
             14a-6(j)(2).

    [   ]    $500 per each party to the controversy pursuant to Exchange Act 
             Rule 14a-6(i)(3).

    [   ]    Fee computed on table below per Exchange Act Rule 14a-6(i)(4) and
             0-11.

             1)  Title  of each  class  of  securities  to  which  transaction
                 applies:
                                       N/A

             2) Aggregate number of securities to which transaction applies:

                                       N/A

             3) Per  unit  price  or other  underlying  value  of  transaction
                computed pursuant to Exchange Act Rule 0-11:

                                       N/A

             4) Proposed maximum aggregate value of transaction:

                                       N/A

      [ ] Check box if any part of the fee is offset as provided by Exchange Act
      Rule  0-11(a)(2) and identify the filing for which the offsetting free was
      paid  previously.  Identify the previous filing by registration  statement
      number, or the Form or Schedule and the date of its filing.

             1) Amount Previously Paid:   N/A                        

             2) Form, Schedule or Registration Statement No.: N/A 

             3) Filing Party:  N/A

===============================================================================






November 6, 1997

U.S. Securities and
Exchange Commission
Washington, DC  20546

Re:     Celtic Investment, Inc. (the "Company") 1997 Form 14A

To Whom It May Concern:

      Attached  please find a  Preliminary  Proxy  Statement  (Form 14A) for the
Company in connection  with its Annual Meeting of  Shareholders.  In addition to
the election of Directors  at the  Meeting,  shareholders  will be asked to vote
upon a proposal to reincorporate the Company in Illinois,  through a merger into
a wholly-owned Illinois subsidiary. Shareholders will also be asked to vote upon
a proposal to ratify the  Company's1997  Stock Option Plan and certain  specific
grants of options. The following exhibits are attached to the Proxy Statement:

(1)  Exhibit A: Certificate of Incorporation for Celtic Investment,  Inc., an
     Illinois corporation ("Celtic Illinois");

(2)  Exhibit B: Bylaws for Celtic Illinois;

(3)  Exhibit C: Delaware Corporate Law regarding appraisal rights;

(4)  Exhibit D: 1997 Stock Option Plan;


     In addition,  pursuant to  Instruction 3 of Rule 14a-101  (Item  10)(b)(G),
attached as Appendix 1 are copies of the Option  Agreements for specific  grants
of options to voted upon as Proposal 4 at the Annual Meeting of Shareholders.

     Also attached as Appendix 2, pursuant to Rule 14a-101 (Item 14)(a)(3) is an
Agreement and Plan of Merger  between  Celtic  Delaware and Celtic Ilinois. This
Agreement  and Plan of Merger is not a part of the Proxy  Statement and will not
be delivered to security holders.

     If you have any questions in connection with the foregoing,  please contact
A.O. "Bud" Headman, Jr. at 801-532-2666. 

                                        Sincerely,

                                        COHNE, RAPPAPORT & SEGAL

                                        A. O. Headman, Jr.






                            CELTIC INVESTMENT, INC.
                          17W220 22nd Street, Suite 420
                           Oakbrook Terrace, IL 60181
                                  ------------


                                 PROXY STATEMENT
                         ANNUAL MEETING OF SHAREHOLDERS
                                  ------------

                           To Be Held January 12, 1998

     This Proxy  Statement is furnished in connection  with the  solicitation of
proxies  by the  Board of  Directors  of Celtic  Investment,  Inc.,  a  Delaware
corporation (the  "Company"),  to be voted at the Annual Meeting of Shareholders
to be held January 12, 1998 (the "Meeting") and at any  adjournment(s)  thereof.
The   Meeting   will  be   held  at   __________________________________________
_________________________________ at 6:00 p.m. local time. This Proxy Statement,
the Notice of Annual Meeting of  Shareholders,  and the Proxy were first sent or
given to the Company's shareholders on or about December 10, 1997.

     Matters to come before the Meeting are: (1) the election of five  directors
to the Board of Directors to serve until the 1998 Annual Meeting of Shareholders
and thereafter  until their  successors  are elected and are  qualified;  (2) to
consider  and act upon a proposal to approve and adopt a Plan of  Reorganization
and  Agreement of Merger  which  provides for the merger of the Company with and
into its  wholly-owned  subsidiary in order to change the state of incorporation
of the  Company  from  Delaware  to  Illinois;  (3) to  consider  and act upon a
proposal to approve and adopt a Stock Option  Plan;  and (4) to consider and act
upon a proposal  to ratify  specific  1996 and 1997  grants of stock  options to
certain employees of U.S. Commercial Funding Corp. ("USCF"),  Salt Lake Mortgage
Corp. ("SLM") and Advantage Realty, Inc. ("ARI"),  all of which are wholly-owned
subsidiaries of the Company, all as are more fully described herein.

      There is being mailed herewith to each shareholder of record the Company's
Annual  Report on Form 10-KSB for the fiscal year ended June 30, 1997.  The date
of this Proxy  Statement is the  approximate  date on which this Proxy Statement
and form of Proxy were first sent or given to shareholders.

                        RECORD DATE AND VOTING SECURITIES

      The securities of the Company  entitled to vote at the Meeting  consist of
shares of the Company's  common stock,  $.001 par value.  Only  shareholders  of
record at the close of business on December  10,  1997,  the record date for the
Meeting, will be entitled to notice of and to vote at the Meeting. On the record
date,  the  Company  had  outstanding  4,406,477  shares  of common  stock.  See
"Principal  Shareholders  and Security  Ownership of Management" for information
concerning beneficial ownership of the Company's common stock.

     Assuming a quorum is present,  the five (5) nominees  receiving the highest
number of votes  cast by the  holders  of the  common  stock  will be elected as
directors.  There will be no cumulative  voting in the election of directors.  A
majority  of the  shares  issued and  outstanding  must be voted in favor of the
proposal to change the Company's  domicile  through a  reincorporation  merger -
Proposal 2. Assuming a quorum is present, the affirmative vote of the holders of
a majority of the shares of common  stock  present in person or  represented  by
proxy is required for approval of Proposals 3 and 4.

                                        3



      Abstentions  are treated as present and  entitled to vote at the  Meeting.
Therefore,  abstentions  will be  counted  in  determining  whether  a quorum is
present and will have the effect of a vote against a matter.  A broker  non-vote
on a matter (i.e.,  shares held by brokers or nominees as to which  instructions
have not been received from the  beneficial  owners or persons  entitled to vote
and as to which the broker or nominee does not have discretionary  power to vote
on a particular  matter) is considered  not entitled to vote on that matter and,
thus, will not be counted in determining  whether a quorum is present or whether
a matter requiring  approval of a majority of the shares present and entitled to
vote has been approved.

      All Proxies received  pursuant to this  solicitation  will be voted at the
Meeting  and at any  adjournments  thereof  as  indicated  in the  Proxy.  If no
instructions are given, the persons named in the Proxy solicited by the Board of
Directors  of the  Company  intend  to vote for the  nominees  for  election  as
directors of the Company listed below and for Proposals 2, 3 and 4.

                             REVOCABILITY OF PROXIES

      Any proxy given pursuant to this solicitation may be revoked by the person
giving it at any time  before  its use by  delivering  to the  Secretary  of the
Company a written  notice of revocation or a duly executed proxy bearing a later
date, or by attending the Meeting and voting in person.

                      GENERAL INFORMATION ABOUT THE COMPANY

      The Company is a Delaware  corporation  with its  principal  and executive
offices located at 17W220 22nd Street,  Suite 420,  Oakbrook  Terrace,  Illinois
60181, (630) 993-9010. The Company, through its wholly-owned  subsidiary,  USCF,
is engaged in the business of purchasing accounts  receivable  ("Factoring") and
through its wholly-owned subsidiaries SLM and ARI, it is engaged in the mortgage
banking business and the real estate brokerage business.

           PRINCIPAL SHAREHOLDERS AND SECURITY OWNERSHIP OF MANAGEMENT

      The  following  table  sets  forth  information  regarding  shares  of the
Company's  common  stock  owned  beneficially  as of  December  10, 1997 by each
director  and  nominee  for  director,  each of the  executive  officers  of the
Company,  all  officers  and  directors  as a group and each person known by the
Company  to  beneficially  own 5% or  more  of  the  outstanding  shares  of the
Company's  common  stock.  Except as may be  indicated  in the  footnotes to the
table, each of such persons has sole voting and investment power with respect to
the shares  beneficially  owned.  Beneficial  ownership  has been  determined in
accordance with Rule 13d-3 under the Securities Exchange Act of 1934, as amended
(the  "Exchange  Act").  Under  this  Rule,  certain  shares may be deemed to be
beneficially  owned by more than one person (such as where  persons share voting
power or investment  power).  In addition,  shares are deemed to be beneficially
owned by a person  if the  person  has the  right to  acquire  the  shares  (for
example,  upon exercise of an option) within 60 days of the date as of which the
information is provided;  in computing the  percentage  ownership of any person,
the  amount of shares  outstanding  is deemed to  include  the  amount of shares
beneficially  owned by such  person  (and only such  person)  by reason of these
acquisition  rights.  As a result,  the percentage of outstanding  shares of any
person as shown in the following table does not necessarily reflect the person's
actual voting power at any particular date:

                                        4







Name and Address                                                    Percentage
of Beneficial Owner                  Shares Owned (8)                  Owned

Douglas P. Morris (1)(2)                 448,765                       9.01%
330 East Main Street, Suite 206
Barrington, IL 60010

Howard D. Talks (1)(3)                   451,384                       9.06%
P.O. Box 250
Palm Beach, FL 33480

Larry D. Meek (1)(4)                     287,901                       5.78%
17W220 22nd Street, #420
Oakbrook Terrace, IL  60181

Pam Davis (1)                             -0-                           -0-
102 West 500 South, Suite 300
Salt Lake City, UT 84101

Frank Lucchese (1)(5)                    123,528                       2.48%
17W220 22nd Street, #420
Oakbrook Terrace, IL 60181

Reese Howell, Jr.(1)(6)                  554,500                      11.13%
102 West 500 South, #300
Salt Lake City, UT 84101

Roger Davis(7)                           545,500                      10.95%
102 West 500 South, #300
Salt Lake City, UT 84101

Laurence J. Pino                         308,257                       6.19%
c/o Open University
Orlando, FL 33480

All Officers and Directors             1,866,132                      37.46%
as a group (6 people)
- - -----------

      (1) Each of these persons is an officer and/or director of the Company.

      (2) The 448,765 total includes 208,527 shares owned by Mr. Morris, 140,239
shares owned of record by Hyacinth Resources.  Inc., an affiliate of Mr. Morris,
and  100,000  shares  which  may  be  issued  upon  the  exercise  of an  option
exercisable at a price of $1.00 per share. Such option is currently exercisable.


                                        5





      (3) The 451,384 total includes 351,384 shares owned of record by Mr. Talks
and his wife Carol Hall as joint  owners and 100,000  shares which may be issued
upon the exercise of an option  exercisable at a price of $1.00 per share.  Such
option is currently exercisable.

      (4) The 287,901 total includes  20,401 shares owned of record by Mr. Meek,
and  267,500  shares  which may be issued  upon the  exercise  of stock  options
granted in connection  with Mr. Meek's  employment at an exercise price of $1.00
per share. Such options are currently exercisable. Mr. Meek also owns options to
an additional  87,500 shares of the Company's  common stock but such options are
not currently exercisable and are not included in the 287,901 total.

      (5) The  123,528  total  includes  16,028  shares  owned of  record by Mr.
Lucchese,  his wife and his minor  children,  and  107,500  shares  which may be
issued  upon the  exercise  of stock  options  granted  in  connection  with Mr.
Lucchese's employment at an exercise price of $1.00 per share. Mr. Lucchese also
owns options to an additional  37,500  shares of the Company's  common stock but
such options are not currently  exercisable  and are not included in the 123,528
total.

      (6) The 554,500 shares are owned of record by Mr. Howell. Of these 554,500
shares,  250,000 are held in escrow pending the achievement of certain financial
goals,  however, all of such shares are entitled to be voted at the Meeting. Not
included in the 554,500  total,  are 250,000  shares  which may be issued at the
price of $1.00 per share upon the exercise of stock options owned by Mr. Howell.
Such options are not currently exercisable.

      (7) The 545,500 shares are owned of record by Mr. Davis.  Of these 545,500
shares,  250,000 are held in escrow pending the achievement of certain financial
goals,  however, all of such shares are entitled to be voted at the Meeting. Not
included in the 545,500  total,  are 250,000  shares  which may be issued at the
price of $1.00 per share upon the exercise of stock  options owned by Mr. Davis.
Such options are not currently exercisable.

       (8) The Company had 4,406,477  shares  outstanding  on December 10, 1997.
Additionally,  a total of  575,000  shares are  issuable  upon the  exercise  of
currently  exercisable  options held by directors and officers.  Therefore,  for
purposes of the above set forth chart,  4,981,477 shares are deemed to be issued
and outstanding.


                        PROPOSAL 1: ELECTION OF DIRECTORS

General

         The Board of Directors are elected  annually by the shareholders of the
Company. The Board of Directors of the Company,  appoints the Board of Directors
of the Company's wholly-owned  subsidiaries,  USCF, SLM and ARI. Pursuant to the
Bylaws of the  Company,  the number of  directors of the Company has been set at
five  members.  It is proposed to elect five  directors  at this Meeting to hold
office for a one-year  term until the 1998 Annual  Meeting of  Shareholders  and
until their  successors are duly elected and qualified.  It is intended that the
accompanying  form of Proxy will be voted for the nominees set forth below, each
of whom is presently a director of the Company.  If, in the Board of  Directors'
judgment,  some unexpected  occurrence should make necessary the substitution of
some other person or persons for any of the  nominees,  shares will be voted for
such other person or persons as the Board of Directors may select.  The Board of
Directors is not aware that any nominee may be unable or unwilling to serve as a
director.

         The  following  table sets forth for each  nominee  for  election  as a
director his name,  all  positions  with the Company held by him, his  principal
occupation,  his age and the year in which he  first  became a  director  of the
Company.


                                        6





                                                                                                           Director
Nominees                  Principal Occupation                                                    Age      Since
- - --------                  --------------------                                                    ---      ---------
                                                                                                  

Douglas P.  Morris        Mr. Morris has been an officer and director of the Company              42       1994
                          since July, 1994.   Mr. Morris is also a director of the each of
                          the Company's subsidiaries, USCF, SLM and ARI.  Mr. Morris
                          is, and has been since 1988, the owner of H & M Capital
                          Investments, Inc., a privately-held business consulting firm.
                          Mr. Morris is Vice-President of Capital Markets and a director
                          of Millenniun Electronics, Inc., a publicly-held
                          computer/electronics company.  Mr. Morris is a director of
                          Dauphin Technology, Inc., a publicly-traded electronic
                          manufacturing and computer company.

Howard D. Talks           Mr. Talks has been a director of the Company since July 1,              43       1994
                          1994.  Mr. Talks has been involved in the real estate industry
                          for the past 19 years.  Mr. Talks has developed and/or purchased
                          commercial and residential real estate properties in Florida.

Larry Meek                Mr. Meek became a director of the Company and President of              45       1995
                          USCF in August 1995.  He has over twenty years experience in
                          sales, marketing, general management, and business
                          development.

Reese Howell, Jr.         Mr. Howell was appointed Senior Vice-President and a director            29      1997
                          of the Company in January 1997.  He also serves as President
                          and CEO of SLM and is a director of ARI.  Mr. Howell  was the
                          founder of SLM and has been in the mortgage industry since
                          1990.

Pamela Davis              Ms. Davis has been a director of the Company since January 31,           33      1997
                          1997.  She is employed by Westin Hotel Resorts where she is
                          Manager of Computer Operations in the Central Technology
                          Center in Salt Lake City, Utah.



Committees and Meetings

         The Board of Directors held eleven (11) meetings during the last fiscal
year.  All of the  directors  of the Company  attended all meetings in person or
telephonically.  The  Board of  Directors  also  took  various  actions  through
unanimous written consent in lieu of meetings of directors.

         The Board of Directors presently has no standing audit, compensation or
nominating committee.

Executive Compensation

         The following table sets forth the aggregate  compensation  paid by the
Company for  services  rendered  during the last  fiscal  year to the  Company's
officers.

                                        7






                           SUMMARY COMPENSATION TABLE


                                                                          Long Term Compensation
                     Annual Compensation(1)                               Awards                             Payouts
                     -------------------                              Restricted     Securities
Name and             Fiscal                         Other Annual      Stock          Underlying         LTIP       All Other
Principal Position    Year     Salary     Bonus     Compensation      Award(s)       Options           Payouts   Compensation
                                                                                         


Douglas P. Morris    1997     $26,000     $-0-         $-0-             $-0-           #-0-             $-0-     $-0-
                     1996     $26,000     $-0-         $-0-             $-0-           #-0-             $-0-     $-0-
                     1995     $24,000     $-0-         $-0-             $-0-           #-0-             $-0-     $-0-

Larry Meek           1997    $133,337   $18,583        $-0-             $-0-           #  75,000(3)     $-0-     $-0-
                     1996    $125,000     $-0-         $-0-             $-0-           # 280,000(2)     $-0-     $-0-
                     1995    $  4,800   $50,000        $-0-             $-0-           #-0-             #-0-     $-0-

Frank Lucchese       1997     $91,062   $12,882        $-0-             $-0-           # 75,000(3)      $-0-     $-0-
                     1996     $85,000     $-0-         $-0-             $-0-           # 70,000(2)      $-0-     $-0-
                     1995      $4,904     $-0-         $-0-             $-0-           #-0-             $-0-     $-0-

Reese Howell Jr.     1997     $37,500     $-0-         $-0-             $-0-           #250,000(2)      $-0-     $-0-
                     1996        $-0-     $-0-         $-0-             $-0-           #-0-             $-0-     $-0-
                     1995        $-0-     $-0-         $-0-             $-0-           #-0-             $-0-     $-0-




         (1)  See the  discussions  under  the  caption  "Employment  Contracts"
         regarding certain other  compensation to which the named officer may be
         entitled upon certain specified events.

         (2) These options were granted pursuant to Employment  Agreements.  The
         number of options  indicated  give effect to an  agreement  between the
         Company  and  the  option  holder  wherein   one-half  of  the  options
         originally issued were cancelled, and the option price was reduced from
         $3.00 per share to $1.00 per share.

         (3) These  options  were granted as  performance  bonus for fiscal year
         1996 pursuant to Employment Agreements and/or the Merger Agreement. The
         number of options  indicated  give effect to an  agreement  between the
         Company  and  the  option  holder  wherein   one-half  of  the  options
         originally  issued were cancelled and the option price was reduced from
         $3.00 per share to $1.00 per share.

Stock Options Granted in Last Fiscal Year

         The  following  table set forth grants of stock options made during the
fiscal year ended June 30, 1997 to the employees of the Company.




                                                      Individual Grants
                                                      -----------------

                                                     % of Total
                                                     Options/SARs
                            Number of Securities     Granted to        Exercise or
                            Underlying Options/      Employees in      Base Price
Name                        SARs Granted (#)         Fiscal Year       ($/Share)        Expiration Date
                                                                                  
Douglas P. Morris                 -0-                     N/A             N/A                N/A
Reese Howell Jr. (1,4)          250,000                  35.8%           $1.00               (1)
Roger Davis (1,4)               250,000                  35.8%           $1.00               (1)
Larry Meek (2,4)                 75,000                  10.8%           $1.00               (2)
Frank Lucchese (2,4)             75,000                  10.8%           $1.00               (2)
Other Employees (3)              45,000                   3.2%           $3.00               (3)



                                        8





(1)  These  options are  granted as part of the Stock for Stock  Exchange in the
     acquisition of SLM and ARI and related employment agreements.  They have an
     expiration date of January 31, 2001 and January 31, 2007. One hundred fifty
     thousand  of the  options  are  time-based  and  350,000 of the options are
     performance-based  on a  profitability  formula  relating  to SLM  and  ARI
     operations.

(2)  These options are granted  pursuant to certain  employment  agreements  and
     have a July 17, 2003 expiration date.

(3)  These options are granted  pursuant to certain  employment  agreements  and
     have expiration dates of May 15, 2000 through May 15, 2003.

(4)  On June 29, 1997 the Company offered and various employees agreed to cancel
     one-half of their  outstanding  options in  consideration  of reducing  the
     exercise price from $3.00 to $1.00 per share. Mr. Howell and Mr. Davis each
     canceled  250,000 share options.  Mr. Meek canceled 355,000 options shares.
     Mr. Lucchese canceled 145,000 options shares.


Aggregate Option Exercises and Number/Value of Unexercised Options

         The following  table  provides  information  concerning the exercise of
options during the last fiscal year by persons named in the Summary Compensation
Table, the number of unexercised  options held by such persons at the end of the
last fiscal year, and the value of such unexercised options as of such date:




                                                                  Total Number of               Value of Unexercised
                    Shares Acquired       Values                Unexercised Options             In-the-Money Options
Name                on Exercise (1)     Realized ($)              at 6/30/97 (1.2)                 at 6/30/97 (1.2)
- - ------              ---------------     ------------        ----------------------------     ----------------------------
                                                            Exercisable    Unexercisable     Exercisable    Unexercisable
                                                                                             


Douglas P. Morris        -0-               -0-               100,000              0              $0             $0
Larry Meek               -0-               -0-               217,500        137,500              $0             $0
Frank Lucchese           -0-               -0-                57,500         87,000              $0             $0
Reese Howell, Jr.        -0-               -0-                     0        250,000              $0             $0





         1 An  "In-the-Money"  stock  option is an option  for which the  market
         price of the Company's  common stock  underlying the option on June 30,
         1997 exceeded the option exercise price.  The value shown is calculated
         by  multiplying  the number of  unexercised  options by the  difference
         between (i) the  average of the bid and ask price for the common  stock
         on the NASDAQ  Small Cap Market on June 30,  1997 of $1.00 and (ii) the
         exercise price of the stock options of $1.00 per share.

         The Company has not granted any stock appreciation rights.

         2 On June 29, 1997 the Company offered,  and various  employees agreed,
         to cancel one-half of their  outstanding  options in  consideration  of
         reducing  the  Exercise  Price from $3.00 to $1.00.  Mr. Meek  canceled
         355,000 options shares.  Mr. Lucchese  canceled 145,000 options shares.
         Mr. Howell canceled 250,000 option shares.

Compensation of Directors

         During the year ended June 30, 1997 the Company paid no compensation to
directors  except  under  employment  agreements  set forth above in the Summary
Compensation Table and below in "Employment Agreements."


                                        9





Employment Agreements

         The  Company  is  currently  a  party  to  the   following   Employment
Agreements:

     Douglas P. Morris. In July 1994, the Company and Mr. Morris entered into an
Employment  Agreement for a five year term.  The agreement  provides for a first
year salary of $24,000  which will  increase by ten percent per year.  Under his
Employment  Agreement,  Mr.  Morris is required to devote only  part-time to the
service of the Company.  Mr. Morris has been granted options to purchase 100,000
shares of the Company's common stock. (See "Present Shareholders" herein.)

     Larry D. Meek.  On June 28,  1995,  the Company and Mr. Meek entered into a
three year Employment  Agreement.  The agreement provides for a signing bonus of
$50,000 and a salary of $125,000  with  annual  cost of living  adjustments  not
greater than 10%. Mr. Meek is eligible for bonuses in  subsequent  years subject
to the discretion of the Board of Directors.  Mr. Meek has been granted  options
to purchase  560,000 shares at $3.00 of the Company's common stock. Mr. Meek was
granted  150,000 share options at $3.00 per share in July 1996. On June 1, 1996,
the  Company  and Mr. Meek  agreed to extend the  Employment  Agreement  for one
additional  year. In June 1997,  Mr. Meek  canceled  355,000  options  shares in
consideration  of the  reduction in the  exercise  price from $3.00 to $1.00 per
share.  The Company  has agreed to use its best  effort to  register  the option
shares on Form S-8.

     Frank Lucchese. On June 28, 1995, the Company and Mr. Lucchese entered into
a  three-year  Employment  Agreement.  The  agreement  provides  for a salary of
$85,000  with  annual  cost of living  adjustments  not  greater  than 10%.  Mr.
Lucchese is eligible for bonuses in subsequent  years subject to the  discretion
of the Board of  Directors.  Mr.  Lucchese has been granted  options to purchase
140,000 shares at $3.00 per share of the Company's  common stock.  Mr.  Lucchese
was granted 150,000  options on the Company's  shares at $3.00 per share in July
1996.  On June 1,  1996,  the  Company  and Mr.  Lucchese  agreed to extend  the
Employment  Agreement  for one  additional  year.  In June  1997,  Mr.  Lucchese
canceled 145,000 option shares in consideration of the reduction in the exercise
price  from $3.00 to $1.00.  The  Company  has agreed to use its best  effort to
register the option shares on Form S-8.

     Martha  Marroquin.  On September  26, 1995,  the Company and Ms.  Marroquin
entered into a three- year Employment  Agreement.  The agreement  provides for a
salary of $45,000 with annual cost of living  adjustments  not greater than 10%.
Ms.  Marroquin  is  eligible  for  bonuses in  subsequent  years  subject to the
discretion of the Board of Directors.  Ms. Marroquin has been granted options to
purchase 50,000 shares at $3.00 per share of the Company's common stock. In June
1997,  Ms.  Marroquin  canceled  25,000  option shares in  consideration  of the
reduction of the exercise  price from $3.00 to $1.00 per share.  The Company has
agreed to use its best effort to register the option shares on Form S-8.

         Reese  Howell Jr. On January  31,  1997,  the  Company  and Mr.  Howell
entered into a five-year  Employment  Agreement.  The  agreement  provides for a
salary of $90,000 with annual cost of living  adjustments  not greater than 10%.
Mr.  Howell is  entitled  to a bonus of 7.5% of  pre-tax  profits of SLM and ARI
until such time as his annual compensation reaches $150,000.  After the $150,000
threshold is met, Mr. Howell is entitled to an  additional  bonus of 1.5% of the
pre-tax  profits of SLM and ARI.  Mr.  Howell has been  granted  time-based  and
performance-based  options to purchase  500,000 shares of the Company's stock at
$3.00  per  share.   The   performance-based   options  are  contingent  on  the
profitability  of SLM and ARI. In June 1997, Mr. Howell agreed to cancel 250,000
options  shares in  consideration  of the  reduction in the exercise  price from
$3.00 to $1.00 per share.


                                       10





         Roger  Davis.  On January 31, 1997,  the Company and Mr. Davis  entered
into a five-year  Employment  Agreement.  The agreement provides for a salary of
$90,000 with annual cost of living  adjustments  not greater than 10%. Mr. Davis
is entitled to a bonus of 7.5% of pre-tax profits of SLM and ARI until such time
as his annual  compensation  reaches $150,000.  After the $150,000  threshold is
met, Mr. Davis is entitled to an additional bonus of 1.5% of the pre-tax profits
of SLM and ARI.  Mr.  Davis has been granted  time-based  and  performance-based
options to purchase  500,000  shares of the Company's  stock at $3.00 per share.
The  performance-based  options are contingent on the  profitability  of SLM and
ARI.  In June  1997,  Mr.  Davis  agreed  to  cancel  250,000  option  shares in
consideration  of the  reduction in the  exercise  price from $3.00 to $1.00 per
share.

Recommendation of Board of Directors

         The Board of Directors  recommends a vote FOR all of the aforementioned
nominees for directors.

                      PROPOSAL 2: REINCORPORATION PROPOSAL

         The Company's Board of Directors has unanimously  approved and, for the
reasons described below,  unanimously recommends that the Company's shareholders
approve a proposal  which  provides,  among other things,  for the change of the
Company's state of incorporation from Delaware to Illinois (the "Reincorporation
Proposal"). Approval of the Reincorporation Proposal will not result in a change
in the name of the  Company  nor will it result in any  change in the  business,
management,  board of  directors,  assets  or  liabilities  of the  Company.  In
particular,  persons  elected as  directors  of the  Company at the 1997  Annual
Meeting  will  serve as  directors  of Celtic  Investment,  Inc.,  the  Illinois
corporation.  The  Board of  Directors  of the  Company  has  adopted  a Plan of
Reorganization  and  Agreement  of Merger (the "Merger  Agreement")  in order to
change the state of incorporation of the Company from Delaware to Illinois.  The
Merger Agreement  provides for the merger (the "Merger") of the Company into its
Illinois Subsidiary.

         The Company,  which is currently incorporated in the State of Delaware,
is hereafter referred to as "Celtic  Delaware".  In order to change the domicile
of Celtic  Delaware  to the State of  Illinois,  Celtic  Delaware  has  formed a
wholly-owned subsidiary corporation in the State of Illinois ("Celtic Illinois")
for the sole  purpose of  reincorporating  in  Illinois  and,  if the  Company's
shareholders  approve this  Proposal 2, Celtic  Delaware  will merge into Celtic
Illinois and Celtic  Illinois  will be the surviving  company.  As the result of
such  merger,  the  Company  will then be an  Illinois  corporation  and will be
domiciled in Illinois.  Prior to the Merger, the Surviving  Corporation will not
engage in any  business  or have any assets or  liabilities.  As a result of the
Merger,  Celtic  Illinois will succeed to all the rights and will be vested with
all the properties and be subject to all the liabilities of the Company.  Celtic
Illinois will continue the activities currently conducted by the Company.

         When the Merger becomes  effective,  each  outstanding  share of common
stock of the Company will be converted  into one share of common stock of Celtic
Illinois.  Shares will continue to be listed on NASDAQ without interruption.  It
will not be  necessary  for holders of shares of common  stock of the Company to
exchange  their  existing  stock  certificates  for  stock  certificates  of the
Surviving Corporation as each outstanding certificate representing shares of the
Company will continue to represent the same number of shares of Celtic Illinois.


                                       11





Purposes of the Reincorporation Proposal- Change of State of Domicile

         The Company's  Board of Directors  believes that the best  interests of
the Company and its shareholders  will be served by changing the Company's place
of incorporation from Delaware to Illinois. The Board of Directors believes that
the franchise tax imposed by the State of Delaware is an unnecessary expense for
the Company.  Because the Company is incorporated in Delaware, it is required to
pay franchise taxes to the State of Delaware.  Because the Company does business
in Illinois,  it also pays franchise taxes in Illinois.  In Illinois,  the basis
for  computation of the franchise tax payable by a corporation  incorporated  in
Illinois and by a corporation  incorporated in another state and qualified to do
business in Illinois is the same. Accordingly, as a result of the Merger, Celtic
Illinois  would,  under  current  law, pay an annual  franchise  tax in Illinois
determined on the same basis as that being paid by the Company,  but it would be
relieved of the expense of the annual franchise tax payable in Delaware. For the
foregoing  reasons,  the Board of Directors  believes that the activities of the
Company can be carried on to better  advantage if the Company is able to operate
under the laws of  Illinois.  (See  "Comparison  of  Shareholders'  Rights Under
Illinois and Delaware Law" herein.)

         In the year ended June 30, 1997 the Delaware  franchise tax amounted to
$6,800.  Because the  estimated  expenses  of the Merger  will be  approximately
$3,000, the cost savings resulting from the Merger will not begin to be realized
for  approximately  six (6)  months.  Additional  reasons for  incorporating  in
Illinois  are that the  Company's  principal  place of  business  is  located in
Illinois  and that  based on a recent  analysis,  Illinois  is the  state  where
approximately  one  hundred  (100) of the  holders of record of shares of common
stock of the Company  reside.  This  represents  64% of the total  number of the
Company's  shareholders.  In addition,  Illinois  residents  held  approximately
2,400,000  Company shares,  or 55% of the total 4,406,477 shares of common stock
then outstanding.

         The  following   discussion   summarizes   important   aspects  of  the
Reincorporation  Proposal.  The Board of  Directors  believes  that  there is no
negative impact on shareholder rights from the change of domicile.  This summary
does not purport to be a complete  description of the Reincorporation  Proposal.
Copies of the existing Certificate of Incorporation of the Company, the Articles
of  Incorporation  of Celtic  Illinois,  the Bylaws of Celtic  Illinois  and the
Merger  Agreement  are available  for  inspection  at the Company's  offices and
copies will be sent to shareholders upon request.

General

         Celtic Illinois is a wholly-owned subsidiary of Celtic Delaware and was
recently organized for the sole purpose of effecting the  reincorporation of the
Company in Illinois. The reincorporation  transaction will involve the merger of
Celtic Delaware with and into Celtic Illinois (the "Merger").

         Existing stock  certificates will remain valid and there is no need for
shareholders  to  exchange  existing  stock  certificates  for new ones.  At the
Effective Time (as defined in the Merger  Agreement),  the separate existence of
Celtic  Delaware  will cease and Celtic  Illinois  will  succeed,  to the extent
permitted by law, to all the business,  properties,  assets and  liabilities  of
Celtic  Delaware.  Each  common  share of  Celtic  Delaware,  $ .001  par  value
("Delaware  Common Stock" or "Common  Stock")  issued  immediately  prior to the
Effective  Time will, by virtue of the  Reincorporation  Proposal,  be converted
into one fully-paid share of common stock, par value $ .001 per share, of Celtic
Illinois  ("Illinois Common Stock").  At the Effective Time,  certificates which
immediately  prior to the Effective Time represented  Delaware Common Stock will
be deemed for all  corporate  purposes to represent the same number of shares of
Illinois Common Stock into which such Delaware Common Stock has been converted.


                                       12





         It is anticipated that the Merger will become effective (the "Effective
Time")  within  sixty  (60)  days  from  the  date  of  the  Annual  Meeting  of
Shareholders.  However,  the Merger  Agreement  provides  that the Merger may be
abandoned by the Board of Directors of either Celtic Illinois or Celtic Delaware
prior  to the  Effective  Time  thereof,  either  before  or  after  shareholder
approval.  In  addition,  the  Merger  Agreement  may be  amended  prior  to the
Effective  Time of the  Merger,  either  before  or after  shareholder  approval
thereof;  provided,  however, that the Merger Agreement may not be amended after
shareholder  approval if such amendment  would (1) alter or change the amount or
kind of shares or other  consideration  to be  received by  shareholders  in the
Merger,  (2)  alter  or  change  any term of the  Celtic  Illinois  Articles  of
Incorporation, (3) alter or change any of the terms and conditions of the Merger
Agreement if such alteration or change would adversely affect the  shareholders,
or (4) otherwise violate applicable law.

         The  affirmative  vote of the holders of a majority of the  outstanding
Delaware Common Stock is required for approval of the Reincorporation  Proposal.
A vote for approval of the  Reincorporation  Proposal will  constitute  specific
approval of the Merger as well as other matters included in the  Reincorporation
Proposal  described in this Proxy  Statement.  Shareholders of the Company whose
shares  are not  voted  in  favor  of the  Reincorporation  Proposal  will  have
statutory dissenter's rights under Delaware law. (See "Dissenting  Shareholder's
Rights" herein.)

Other Effects of the Reincorporation

         Approval of the Merger  Agreement and the  Reincorporation  Proposal by
the Company's  shareholders  will also constitute  approval of the provisions of
the Celtic  Illinois  Articles of  Incorporation  and the Celtic  Illinois Bylaw
Provisions.  For a description of the  differences  between the Celtic  Illinois
Articles of  Incorporation  and Celtic Illinois Bylaw  Provisions and the Celtic
Delaware   Certificate  and  Bylaws,   see   "Differences  in  Charter  Document
Provisions" herein. In addition, as shareholders of a Illinois corporation,  the
rights of  shareholders  of Celtic  Illinois will be governed by Illinois rather
than Delaware law. (See "Comparison of  Shareholders'  Rights Under Illinois and
Delaware Law" herein.)

Differences in Charter Document Provisions

         Except  for  the  elimination  of  liability  for  money  damages  (See
"Comparison of Shareholders'  Right Under Illinois and Delaware Law - Limitation
of Damages"),  there are no substantive  differences between the Celtic Delaware
and Celtic Illinois Articles and Bylaws. The Articles of Incorporation of Celtic
Delaware presently  authorize the issuance of 25,000,000 shares of Common Stock,
$ .001 par value, and 7,500,000  shares of preferred stock.  Celtic Illinois has
been formed with the same authorized capital. In addition, terms of the Illinois
Common  Stock will be  identical  to those of the  Delaware  Common  Stock.  For
example,  neither  shares have  preemptive  rights or cumulative  voting rights.
Further, similar to Delaware law, Illinois law permits the Board of Directors to
issue the Preferred Stock in one or more series, and to fix, among other things,
the  designation and number of shares to constitute each series and the relative
rights and  preferences of shares of each series.  Illinois law and Delaware law
contain generally similar  provisions for the  indemnification  of directors and
officers.   Insofar  as  indemnification   for  liabilities  arising  under  the
Securities Act of 1933 (the  "Securities  Act") may be permitted to directors or
officers under the Celtic  Illinois  Articles and Bylaws,  it is the position of
the  Securities  and  Exchange  Commission  that such  indemnification  would be
against  public  policy  as  expressed  in  the  Securities  Act  and  therefore
unenforceable.

                                       13





Comparison of Shareholders' Rights Under Illinois and Delaware Law

         Although it is impracticable to compare all of the aspects in which the
general  corporation  laws of Illinois and Delaware  differ,  the following is a
summary of certain significant corporate issues:

         Action by Shareholder  Consent.  Both Illinois and Delaware law provide
that  shareholder  action may be taken without a meeting if a written consent is
signed by the  shareholders  holding the number of shares necessary to authorize
the action at a meeting of  shareholders.  The Bylaws of Celtic Illinois and the
Bylaws of Celtic Delaware also provide for action by shareholder consent.

         Call of  Shareholders  Meetings.  Special  meetings of  shareholders of
Illinois corporations may be called at any time by shareholders entitled to cast
at least  one-fifth of the votes entitled to be cast on any issue proposed to be
considered at the particular meeting. The Bylaws of Celtic Illinois also provide
that a Special Meeting of Shareholders  may be called by the owners of one-fifth
of the total shares issued and outstanding.  Delaware law has no such provision,
but the Bylaws of Celtic Delaware provide that a special meeting of shareholders
may be called by the  owners  of  one-fourth  of the  total  shares  issued  and
outstanding.

         Charter  Amendments.  Under Delaware law,  charter  amendments  must be
approved  by the  holders of a majority  of the shares  issued and  outstanding.
Under  Illinois  law,  charter  amendments  must be  approved  by the holders of
two-thirds of the shares issued and outstanding  unless  otherwise  provided for
the  in  the   corporation's   Articles  of   Incorporation.   The  Articles  of
Incorporation  of Celtic  Illinois do provide  that  charter  amendments  may be
approved  by  the  holders  of a  simple  majority  of  the  shares  issued  and
outstanding  rather than by a two-thirds  majority except for charter amendments
to  increase  authorized  capital  which  must be  approved  by the  holders  of
two-thirds of the shares issued and outstanding.

         Class Voting.  Pursuant to Illinois law,  holders of a particular class
of shares are  entitled to vote as a separate  class if the rights of such class
are affected in certain respects by mergers, consolidations or amendments to the
articles of incorporation.  The Delaware law requires voting by separate classes
only with  respect to  amendments  to the  certificate  of  incorporation  which
adversely  affect the holders of such classes or which  increase or decrease the
aggregate number of authorized shares or the par value of the shares of any such
classes.

         Appraisal  Rights.  Under  Illinois law,  dissenting  shareholders  are
entitled to  appraisal  rights in  connection  with the lease,  sale,  exchange,
transfer or other  disposition  of all or  substantially  all of the assets of a
corporation  made in the usual or regular  course of its business.  In addition,
shareholders of a Illinois corporation being merged into a surviving corporation
or being  consolidated  into a new  corporation  are also  entitled to appraisal
rights.  Under Delaware law,  appraisal  rights are available only in connection
with  statutory  mergers  or  consolidations.  Even in  such  case,  unless  the
certificate of incorporation  otherwise provides,  (that of Celtic Delaware does
not so provide),  the Delaware law does not recognize  dissenters' rights if the
shares of the merged corporation are listed on a national securities exchange or
designated as a national  market  system  security on an  interdealer  quotation
system by NASDAQ or held of record by more than 2,000 shareholders.


         Cumulative  Voting.  Under Illinois law,  shareholders  are entitled to
vote   cumulatively   in  elections  for  directors,   unless  the  articles  of
incorporation limit or eliminate such right. Under Delaware law, shareholders do
not have  cumulative  voting  rights  unless so provided in the  certificate  of
incorporation.  Since the Certificate of  Incorporation  of the Company does not
grant shareholders cumulative voting rights and since

                                       14





the Articles of Incorporation of Celtic Illinois expressly deny such rights, the
Merger  will not effect any change in the manner of electing  directors  for the
Company.

         Director  Removal.  Under Delaware law and Illinois law, a director may
be removed,  with or without cause,  by a majority of  shareholders  entitled to
vote at an election of directors,  unless in the case of a staggered  board, the
certificate of  incorporation  provides  otherwise.  Neither  Celtic  Delaware's
Certificate  of  Incorporation  nor the  Articles  of  Incorporation  of  Celtic
Illinois provide for a staggered board.

         Super Majority Vote  Requirements.  Under Illinois law, the affirmative
vote of the holders of at least  two-thirds of  outstanding  shares  entitled to
vote is  required  in  order  to  effectuate  certain  mergers,  consolidations,
mandatory  share  exchanges,  sales of  substantially  all  assets  and  charter
amendments,  unless the articles of incorporation  supersede that requirement by
specifying a smaller or larger vote  requirement.  The Articles of Incorporation
of Celtic  Illinois  supercedes the  two-thirds  majority  requirement  and such
actions may be approved by  shareholders  owning a majority of the shares issued
and  outstanding.  Under Delaware law, the affirmative  vote of the holders of a
majority of outstanding  shares entitled to vote is required in order to approve
such transactions, unless the Certificate of Incorporation provides for a larger
vote  requirement.  The Certificate of Incorporation of Celtic Delaware does not
so provide.

         Preemptive Rights. Under Illinois law and Delaware law, shareholders do
not have  preemptive  rights to subscribe for additional  shares,  except to the
extent   provided  in  the  Articles  of   Incorporation   or   Certificate   of
Incorporation.  Neither the Certificate of  Incorporation of Celtic Delaware nor
the Articles of  Incorporation  of Celtic Illinois grants  preemptive  rights to
shareholders.

         Indemnification. Under Illinois law and Delaware law, a corporation may
indemnify directors and officers who are or are threatened to be made parties to
civil,  criminal,  administrative or investigative  proceedings by reason of the
fact that such  person was a director  or  officer  of the  corporation  against
expenses,  judgments, fines and amounts paid in settlement, if such person acted
in good faith and in a manner  reasonably  believed to be in, or not opposed to,
the best interests of the corporation and with respect to criminal  proceedings,
had no reasonable cause to believe that the conduct was unlawful.  Both Illinois
and Delaware law provide that their statutory  provisions shall not be deemed to
be  exclusive  of any rights to which a person  seeking  indemnification  may be
entitled under any by-law,  agreement,  vote of  shareholders  of  disinterested
directors  or  otherwise.   Both  Illinois  and  Delaware  law  provide  that  a
corporation may purchase  insurance on behalf of any director or officer against
liability  incurred  by  such  person  in  such  capacity  whether  or  not  the
corporation would have the power to indemnify such person against such liability
under the relevant statutory provisions.

         Under  Illinois  law,  expenses  incurred  by a director  or officer in
defending  a  proceeding  may be  advanced  by the  corporation  prior  to final
disposition of the matter if such person  undertakes to repay such amount unless
it shall ultimately be determined that such person is entitled to be indemnified
by the  corporation  pursuant  to the  statute.  Under  Delaware  law,  expenses
incurred by a director or officer in defending a  proceeding  may be advanced by
the  corporation  prior  to  final  disposition  of the  matter  if such  person
undertakes to repay such amount if it shall  ultimately be determined  that such
person is not  entitled to be  indemnified  by the  corporation  pursuant to the
statute.

         The  Articles of  Incorporation  and Bylaws of Celtic  Illinois and the
Certificate of Incorporation of Celtic Delaware provide for  indemnification  of
directors and officers in accordance  with the foregoing  statutory  provisions;
however, both provide that, notwithstanding anything therein to the contrary, no
director or officer shall be indemnified or insured against any liability to the
Company or to its shareholders to which

                                       15





such person  would  otherwise be subject by reason of willful  misfeasance,  bad
faith or gross  negligence with respect to the duties involved in the conduct of
such person's  office.  Under  Illinois law, a corporation is required to notify
its shareholders when indemnity has been paid or expenses advanced.  There is no
similar provision under Delaware law.

         Limitation of Damages.  Under  Delaware and Illinois law, a corporation
may adopt a  provision  in its charter  eliminating  or  limiting  the  personal
liability of  directors  to the  corporation  or its  shareholders  for monetary
damages for violations of their duties of care. The Articles of Incorporation of
Celtic Illinois  includes such a provision.  The Certificate of Incorporation of
Celtic Delaware does not contain such a provision.

         Preferred  Shares.  As permitted by Delaware  law, the  Certificate  of
Incorporation  of Celtic  Delaware and the Articles of  Incorporation  of Celtic
Illinois  grant power to the Board of  Directors  to provide for the issuance of
preferred shares in one or more series,  with such  distinctive  designations as
the  Board  determines,  and to fix the  designation,  rights,  preferences  and
limitations  of the shares of any series,  including the number of shares of any
series the dividend rate, the redemption  right and price, the rights in respect
of a liquidation,  dissolution or winding up, the voting rights,  the obligation
to retire any such shares,  the  conversion  terms and  conditions and any other
rights, preferences or limitations.

         Board of Directors  Vacancy.  As permitted by Delaware law and Illinois
law,  the Bylaws of Celtic  Delaware and the Bylaws of Celtic  Illinois  provide
that  vacancies  in the  Board  of  Directors  may be  filled  by the  remaining
Directors.  A director so appointed  would,  however,  serve only until the next
meeting of shareholders at which directors for that class are to be elected.

         Amendments  to Bylaws.  As permitted by Delaware law and Illinois  law,
the Bylaws of the Company and of Celtic Illinois  provide that the Bylaws may be
amended,  repealed  or  new  Bylaws  adopted  by  the  affirmative  vote  of the
shareholders  or by the Board of Directors.  No Bylaws adopted or amended by the
shareholders may be amended or repealed by the Board of Directors.

         Interested  Shareholder  Provisions.  Delaware and Illinois each have a
law that is  similar  in  concept  that  prevents  an  "interested  shareholder"
(defined as a holder who acquires 15% or more of a target  company's stock) from
entering into a business  combination with the target company within three years
after the date it  acquired  such  stock.  However,  a business  combination  is
permitted  (i) if  prior  to the  date  the  shareholder  became  an  interested
shareholder,  the board of directors of the target company  approved  either the
business  combination  or such  acquisition  of  stock,  (ii) if at the time the
interested  shareholder  acquired such 15% interest,  it acquired 85% or more of
the outstanding  stock of the  corporation,  excluding shares held by directors,
who are also officers,  and shares held under certain  employee stock plans,  or
(iii) if the business  combination is approved by the target  company's board of
directors and two-thirds of the  outstanding  shares voting at an annual meeting
of  shareholders,  excluding  shares held by the  interested  shareholder.  This
provision  applies  automatically,  except in the case of corporations with less
than 2,000  shareholders of record and without voting stock listed on a national
exchange or  authorized  for  quotation  with a registered  national  securities
association.  Additional exceptions allow corporations, in certain instances, to
adopt  charters or bylaws  that elect not to be  governed  by these  provisions.
Neither the Company nor Celtic Illinois has so elected;  any amendment to effect
such an election would not be effective for twelve months and would not apply to
those who were already interested  shareholders.  In addition,  the Illinois law
limits its  application to domestic  corporations  which have equity  securities
registered  under the  Exchange  Act a condition  that will exist in the case of
Celtic  Illinois  and which  either  have their  principal  place of business in
Illinois or have certain levels of assets and resident  shareholders  located in
Illinois.

                                       16






         Director  Decisions.  Illinois law contains a provision  that  provides
that,  in  considering  the  best  long-term  and  short-term  interests  of the
corporation,  the  directors  may consider the effects of any action  (including
without  limitation  action which may involve or relate to a change or potential
change in control of the corporation) upon employees, suppliers and customers of
the corporation, communities in which offices of the corporation are located and
all other pertinent factors. Delaware law does not contain a similar provision.

         Fair Price Provision. Illinois law contains a fair price provision that
is designed to provide a means of  obtaining  substantially  equal  treatment of
shareholders  in  connection  with certain  business  combination  transactions.
Delaware  law does not contain a similar  provision.  The  Illinois  law applies
automatically  to a  domestic  corporation  with a class  of  equity  securities
registered  under the  Exchange  Act a condition  that will exist in the case of
Celtic Illinois,  or to a domestic  corporation  which  specifically  adopts the
provisions of the statutory section in its charter.  Illinois law provides that,
along with any affirmative vote required by law,  certain business  combinations
must be approved by (i) the  affirmative  vote of the holders of at least 80% of
the voting power of all  outstanding  voting  stock voting  together as a single
class and (ii) the affirmative vote of the holders of at least a majority of the
voting  power of  outstanding  voting  stock  held by  disinterested  (i.e.  not
"interested",  as defined below) shareholders voting together as a single class.
Transactions subject to such approval include mergers, consolidations, mandatory
share exchanges, sales of assets having a fair market value equal to 10% or more
of the corporation's net worth,  certain issuances of securities,  liquidations,
dissolutions,  reclassifications  of  securities  or  recapitalizations  (each a
"Business  Combination") entered into between the corporation and an "interested
shareholder"  (generally the direct or indirect  beneficial owner of 10% or more
of the  corporation's  voting  stock).  These  provisions  do not apply if (i) a
Business  Combination  has been  approved by  two-thirds of the directors of the
corporation  who were  directors  prior to the time the  interested  shareholder
attained such status and are  themselves  neither  interested  shareholders  nor
affiliates  or  associates  of an  interested  shareholder  or (ii) the Business
Combination meets certain price criteria and procedural requirements designed to
ensure that all  shareholders of the corporation  receive a fair price for their
shares.

Federal Income Tax Consequences of the Merger

         The Company  believes  that for federal  income tax purposes the Merger
will  constitute a  reorganization  under Section  368(a)(1)(F)  of the Internal
Revenue Code of 1954, as amended (the "Code"), and that consequently the holders
of the Delaware  Common Stock will not recognize any gain or loss as a result of
the Merger.  For federal  income tax purposes,  each  shareholder of the Company
will  retain the same tax basis in his  Illinois  Common  Stock as he had in the
corresponding  Delaware  Common  Stock  held  by him  immediately  prior  to the
Effective  Time of the Merger,  and his holding  period of the  Illinois  Common
Stock will include the period  during which he held the  corresponding  Delaware
Common Stock, provided that such corresponding Delaware Common Stock was held by
him or her as a capital asset at the Effective Time of the Merger.

         Although  it  is  not  anticipated  that  state  or  local  income  tax
consequences to shareholders  will vary from the federal income tax consequences
described above,  holders should consult their own tax advisors as to the effect
of the reorganization under state, local or foreign income tax laws. The Company
anticipates  that it will not  recognize  any gain,  loss or income for  federal
income tax  purposes as a result of the Merger,  and that Celtic  Illinois  will
succeed, without adjustment, to the tax attributes of Celtic Delaware.

         ALL COMPANY  SHAREHOLDERS  ARE URGED TO CONSULT  THEIR OWN TAX ADVISORS
REGARDING THE SPECIFIC TAX CONSEQUENCES TO THEM OF THE MERGER.

                                       17






Dissenting Shareholders' Rights

         The Company's  shareholders  are entitled to  dissenting  shareholders'
rights pursuant to Section 262 of the Delaware  General  Corporation  Law. Under
Delaware law, shareholders electing to exercise dissenting  shareholders' rights
must comply with the procedure set forth in such laws. A shareholder  exercising
his or her  dissenter  rights  pursuant to Delaware law will be entitled to sell
his or her shares to the Company for the fair value of the shares as  determined
in accordance  with Delaware law. A copy of such Section 262 is attached  hereto
as an exhibit.

Vote Required: Board Recommendation

         The affirmative  vote of a majority of the outstanding  Common Stock of
the Company is required for approval of the Reincorporation Proposal. A vote for
the  Reincorporation  Proposal will constitute  approval of all transactions and
proceedings which are included in the Reincorporation Proposal described in this
Proxy   Statement.   The  Board  of  Directors  has  unanimously   approved  the
Reincorporation  Proposal  and  unanimously  recommends  that  you  vote for the
Reincorporation  Proposal.  Proxies  solicited by the Board of Directors will be
voted for the  Reincorporation  Proposal  unless a vote  against the Proposal or
abstention is specifically indicated.

         PROPOSAL 3: RATIFICATION AND APPROVAL OF 1997 STOCK OPTION PLAN

         On November 5, 1997, the Board of Directors of the Company  adopted the
1997 Stock Option Plan (the "Plan"),  subject to approval by the shareholders of
the Company.  Incentive stock options,  intended to qualify under Section 422 of
the Code,  and  non-qualified  stock options may be granted under the Plan.  The
following is a summary of the material provisions of the Plan.

Purpose

         The purpose of the Plan is to advance the  interests  of the Company by
encouraging  and  enabling  the  acquisition  of a larger  personal  proprietary
interest  in  the  Company  by  key  employees,   consultants   and  independent
contractors  who are employed by, or perform  services  for, the Company and its
subsidiaries  and upon whose  judgment and keen  interest the Company is largely
dependent for the successful conduct of its operations. It is also expected that
the  opportunity to acquire such a proprietary  interest will enable the Company
and its  subsidiaries to attract and retain desirable  personnel,  directors and
other service providers. Officers or directors of the Company may not be granted
options under the Plan.

Administration

         The Plan is administered by a Committee (the  "Committee") of the Board
of  Directors,  which must  consist  of two or more  directors  of the  Company.
Initially,  the  Committee  will consist of the entire Board of Directors of the
Company.  The  Committee  may grant options to key  employees,  consultants  and
independent  contractors to the Company.  The term of each option may not exceed
ten  years  from the date of grant.  The  exercise  price of an option  shall be
determined by the  Committee,  but in the case of an incentive  stock option (as
described below),  the per share exercise price may not be less than 100% of the
fair market value of a share of Common  Stock on the date of grant.  The options
generally vest at a rate determined by the Committee at the time of grant.


                                       18





         Determinations of the Committee as to any question which may arise with
respect to the  interpretation  of the  provisions  of the Plan and  options are
final.  The Committee may authorize and establish  such rules,  regulations  and
revisions  thereof not  inconsistent  with the provisions of the Plan, as it may
deem  advisable  to make the Plan and  options  effective,  or provide for their
administration,  and may take  such  other  action  with  regard to the Plan and
options as it deems desirable to effectuate their purpose.

Major Provisions of the Plan

         Types of Options to Be Granted. Under the Plan, the Committee may grant
either an "incentive  stock option" ("ISO") within the meaning of Section 422 of
the Code or options which do not satisfy Section 422 of the Code ("non-qualified
stock options" or "NSOs").  Options with respect to which no designation is made
by the Committee are deemed to ISOs to the extent they meet the requirements for
ISOs.  No option which is intended to qualify as an ISO may be granted under the
Plan to any individual who, at the time of such grant, is not an employee of the
Company.

         Eligibility. The potential recipients of options under the Plan are key
employees   (excluding   officers  and   directors)  of  the  Company  (and  its
subsidiaries),  and consultants and independent  contractors used by the Company
and  its   subsidiaries   (collectively   the  "Eligible   Participants")   each
individually as determined by the Committee in its sole discretion.  At November
5, 1997,  approximately  25 persons were eligible to participate in the Plan. No
option which is intended to qualify as an ISO may be granted  under this Plan to
any employee who, at the time the option is granted, owns shares possessing more
than ten percent of the total  combined  voting power or value of all classes of
stock of the Company,  unless the  exercise  price under such option is at least
110% of the fair market value of a share of Common Stock on the date such option
is granted and the duration of such option is no more than five years.

         Shares of Common  Stock  Subject  to the Plan.  The Board of  Directors
proposes  for  shareholder  approval  that the Plan  provide  that the number of
shares of  Common  Stock  that may be the  subject  of  Options  may not  exceed
1,000,000  in the  aggregate,  which  Common  Stock may be held in  treasury  or
authorized  but unissued.  The maximum number of shares which may be the subject
of options  granted to any individual  during any calendar year shall not exceed
100,000  shares.  If any Option shall  expire,  be canceled or terminate for any
reason without having been  exercised in full,  the  unpurchased  shares subject
thereto may again be made subject to options under the Plan; however, any option
granted to a "covered  employee"  as defined  under  Section  162(m) of the Code
which is canceled or repriced shall  continue to be counted  against the maximum
number of shares subject to options granted to such employee, in accordance with
Section 162(m) of the Code.

         Grant of Options. The Committee, in its sole discretion (subject to the
Plan)  determines  the number of shares of Common  Stock  subject to each option
granted to any eligible participant under the Plan. The terms of the Plan do not
prohibit the issuance of options at different times to the same person.

         Option  Exercise Price and Duration.  The Committee fixes the price per
share of the  Common  Stock to be  purchased  pursuant  to the  exercise  of any
option;  however, the per share exercise price under an ISO may not be less than
the Fair Market Value (as defined in the Plan) of a share of Common Stock on the
day on which the option is granted.  Under the Plan, the option price for an NSO
granted may not be less than the 50% of Fair Market Value.  The Committee  fixes
the duration of an option up to a maximum of ten years from the date of grant.


                                       19





         Payment for Shares.  The Company must obtain such consideration for the
grant  of an  option  as  the  Committee  in its  discretion  may  request.  The
Committee,  in its discretion,  may permit a particular optionee to pay all or a
portion of the option price and/or the tax withholding liability with respect to
the exercise of an option either by  surrendering  shares of stock already owned
by such optionee or by  withholding  shares of option  stock,  provided that the
Committee  determines  that the Fair Market Value of such  surrendered  stock or
withheld option stock is equal to the corresponding portion of such option price
and/or tax withholding liability,  as the case may be, to be paid for therewith.
If the  Committee  permits an optionee  to pay any  portion of the option  price
and/or  tax  withholding  liability  with  shares of stock  with  respect to the
exercise of an option  (the  "Underlying  Option")  then the  Committee,  in its
discretion, may grant to such optionee (but only if optionee remains an Eligible
Participant at that time)  additional NSOs, the number of shares of option stock
called for  thereunder  to be equal to all or a portion  of the Common  Stock so
surrendered or withheld (a "Replacement  Option").  Each Replacement Option will
be evidenced by an option  agreement.  Unless otherwise set forth therein,  each
Replacement Option will be immediately  exercisable upon such grant (without any
vesting  period)  and  will be  coterminous  with  the  Underlying  Option.  The
Committee, in its sole discretion, may establish such other terms and conditions
for Replacement Options as it deems appropriate.

         Exercise of Options.  An option,  once granted,  will be exercisable by
the  holder  (or if  deceased,  by his  estate) at such rate and times as may be
fixed by the Committee.

         Termination of Options.  To the extent not previously  exercised,  each
option will terminate upon the expiration of the option period  specified in the
option agreement;  provided,  however,  that an option will terminate (a) ninety
days after the date that the optionee  ceases to be an Eligible  Participant for
any  reason,  other  than by  reason  of death  or  disability  or a Just  Cause
Termination;  (b) twelve months after the date that the optionee ceases to be an
Eligible  Participant by reason of such person's  death or  disability;  or, (c)
immediately  as of  the  date  that  the  optionee  ceased  to  be  an  Eligible
Participant by reason of a Just Cause Termination. For purposes of the Plan, the
term "Just  Cause  Termination"  shall mean a  termination  by the Company of an
optionee's  employment by and/or  service to the Company in connection  with the
good faith determination of the Company's Board that the optionee has engaged in
any acts involving  dishonesty or moral turpitude or in any acts that materially
and adversely  affect the business,  affairs or reputation of the Company or its
subsidiaries.

         Adjustment of Shares.  The Plan contains usual anti-dilution provisions
in the event of certain corporate transactions.

         Amendment and  Termination  of the Plan.  The Board of Directors or the
Committee  may at any time  withdraw or from time to time amend the Plan and any
options not theretofore  granted.  With respect to any outstanding  option,  the
Board of Directors or the Committee,  with the consent of the affected holder of
an option,  may at any time withdraw or from time to time amend the Plan and the
terms and conditions of any outstanding  option.  Notwithstanding the foregoing,
any  amendment by the Board of Directors or the Committee  which would  increase
the number of shares of Common Stock issuable under options, increase the number
of options  which may be granted to any  individual  during a calendar  year, or
change the class of persons to whom options may be granted,  shall be subject to
the  approval of the  stockholders  of the  Company.  No option shall be granted
under the Plan after November 5, 2006.





                                       20





Federal Income Tax Considerations

         The following general  discussion of federal income tax consequences is
only a  summary  of  principal  considerations  based  upon  the  tax  laws  and
regulations  of the United States  existing as of the date hereof,  all of which
may  be  subject  to   modification  or  change  at  any  time,  in  some  cases
retroactively.  This discussion is also qualified by certain  exceptions and the
particular circumstances of individual optionees,  which may substantially alter
or modify the consequences  herein  discussed.  Optionees,  in addition,  may be
subject to state, estate or other taxation.

         The 1997 Plan does not  constitute  a qualified  retirement  plan under
Section  401(a) of the Code (which  generally  covers  trusts  forming part of a
stock  bonus,  pension or profit  sharing  plan  funded by the  employer  and/or
employee  contributions  which are  designed to provide  retirement  benefits to
participants  under  certain  circumstances)  and is not subject to the Employee
Retirement  Income  Security Act of 1974 (the pension reform law which regulates
most types of  privately  funded  pension,  profit  sharing  and other  employee
benefit plans).

         Incentive  Stock  Options.  With respect to ISOs granted under the 1997
Plan, an optionee  generally will not recognize any income upon the grant or the
exercise of the option. Upon a subsequent disposition of the stock, the optionee
will generally  recognize long-term capital gain or loss equal to the difference
between  the  amount  paid  for  the  stock  and  the  amount  realized  on  its
disposition,  provided  that the stock is not disposed of for at least two years
from the date the option is granted  and for at least one year from the date the
stock is transferred to the optionee.

         If the stock received pursuant to the exercise of an ISO is disposed of
prior to the  aforementioned  two-year  or  one-year  periods (a  "disqualifying
disposition"),  the optionee  will  generally  recognize  ordinary  compensation
income upon the making of such disqualifying disposition,  in an amount equal to
the lesser of (i) the fair  market  value of the option  shares on the  exercise
date, minus the exercise price, and (ii) the amount realized on the disposition,
minus the exercise price.  Any amount realized upon disposition in excess of the
fair  market  value of the  shares on the date of  exercise  will  generally  be
treated as long-term or  short-term  capital  gain,  depending  upon whether the
shares have been held for more than one year.

         If an optionee  exercises an ISO, in whole or in part,  with previously
acquired stock of the Company, the exchange will not affect the ISO treatment of
the exercise.  Upon such exchange,  and except as otherwise described herein, no
gain or loss is recognized by the optionee upon delivering  previously  acquired
stock to the Company, and the shares of stock received by the optionee, equal in
number to the previously-acquired  shares of stock exchanged therefor, will have
the same tax basis and holding  period for  long-term  capital gain  purposes as
such  previously-acquired  stock.  (The optionee will not,  however,  be able to
utilize the prior holding period for the purpose of satisfying the ISO statutory
holding period  requirements.) Shares of stock received by an optionee in excess
of the number of such previously-acquired  shares of stock will have a tax basis
of zero and a holding period which commences as of the date of exercise.  If the
exercise  of an ISO is  effected  using  stock  previously-acquired  through the
exercise of an ISO, the  exchange of such  previously  acquired  shares of stock
will be  considered a disposition  of such stock for the purpose of  determining
whether a disqualifying disposition has occurred.

     When the  optionee  exercises  an ISO  granted  under  the 1997  Plan,  the
difference between the exercise price paid and the then-fair market value of the
stock will constitute an "item of adjustment"  which may subject the optionee to
the alternative minimum tax ("AMT") imposed by Section 55 of the Code. However,

                                       21





if a  disqualifying  disposition  occurs  in the year in  which  the  option  is
exercised,  the  maximum  amount that will be included as AMT income is the gain
realized  on  the  disposition  of  the  stock.  If  there  is  a  disqualifying
disposition  in a year  other  than  the year of  exercise,  the  income  on the
disposition  will not be considered  income for AMT purposes.  In addition,  the
basis of the stock for  determining  gain or loss for AMT  purposes  will be the
exercise  price for the stock,  increased  by the amount that the AMT income was
increased due to the earlier exercise of the ISO.

         The Company will  generally  not be entitled to any federal  income tax
deduction  with  respect  to ISOs  granted  or  exercised  under the 1997  Plan.
However,  if the optionee makes a  disqualifying  disposition,  then the Company
generally  will be  entitled to a  deduction  in the year of such  disqualifying
disposition  in an amount equal to the income  includable  by the optionee  with
respect to the transaction.

         Non-Qualified  Stock  Options.  An optionee who is granted an option to
acquire Common Stock under the 1997 Plan that does not qualify for ISO treatment
(an  NSO)  will not  realize  any  income  upon the  grant of such  option,  but
generally will realize ordinary income when the NSO is exercised.  The amount of
income to be recognized by the optionee is equal to the  difference  between the
amount paid for the stock and the fair market value of the stock  received.  The
ordinary income received will constitute  compensation for which tax withholding
may be required.

         If, however, a profitable sale of the stock subject to an NSO under the
1997 Plan could subject the optionee to suit under Section 16(b) of the Exchange
Act, then such optionee will  generally  recognize  ordinary  income on the date
when such optionee is no longer subject to such  liability (or, if earlier,  six
months from the transfer of the stock to the optionee) in an amount equal to the
fair market value of the shares on such date less the exercise  price.  However,
the optionee  may elect within  thirty days of the date of exercise to recognize
ordinary income as of the date of exercise.

         Shares  received  pursuant to the  exercise of a NSO granted  under the
1997 Plan will have a tax basis equal to their fair market value on the exercise
date or other  relevant date on which  ordinary  income is  recognized,  and the
holding  period  for the  shares  received  generally  will begin on the date of
exercise or other relevant date.  Upon the subsequent  sale of such shares,  the
optionee will generally  recognize long-term or short-term capital gain or loss,
depending  upon  whether  the shares  have been held for more than one year (and
provided that the shares  constitute  capital assets in the hands of the selling
stockholder), in an amount equal to the difference between the selling price and
the stockholder's tax basis in the shares sold.

         If  an  optionee   exercises   a  NSO,  in  whole  or  in  part,   with
previously-acquired  stock of the Company,  the optionee will recognize ordinary
income in the amount by which the fair market value of the stock received by the
optionee  exceeds the exercise  price.  The optionee will not recognize  gain or
loss upon delivering such  previously  acquired stock to the Company.  Shares of
stock received by an optionee, equal in number to the previously acquired shares
of stock exchanged therefor,  will have the same tax basis and holding period as
such  previously  acquired  stock.  Shares of stock  received  by an optionee in
excess of the number of such previously acquired shares of stock will have a tax
basis equal to the fair market  value of such  additional  shares of stock as of
the date ordinary income is received, and the holding period for such additional
shares of stock will commence as of the date of exercise or such other  relevant
date.

         With respect to the grant and exercise of NSO under the 1997 Plan,  the
Company  generally will be entitled to a federal income tax deduction in its tax
year within which the optionee recognizes income (that

                                       22





is,  the  taxable  year of the  Company  in which or with  which the  optionee's
taxable  year  of  income  recognition  ends)  equal  to the  amount  of  income
recognized by the optionee.

Withholding

         Generally,  the  Company  will be  required  to make  arrangements  for
withholding  or  reporting  applicable  taxes with  respect to  ordinary  income
recognized  by an optionee in  connection  with awards made under the 1997 Plan.
Special  rules  will  apply in cases  where the  recipient  of an award pays the
exercise  or  purchase  price  of  the  award  or  applicable   withholding  tax
obligations by delivering  previously-owned  shares or by reducing the number of
shares otherwise issuable pursuant to the award. Such delivery of shares will in
certain  circumstances  result in the recognition of income with respect to such
shares.

Section 280G of the Code

         In addition to the federal  income tax  consequences  discussed  above,
Section  280G of the Code  provides  that if an officer,  stockholder  or highly
compensated   individual   receives  a  payment  which,  if  in  the  nature  of
compensation  and which is contingent  upon a change in control of the employer,
and such payment equals or exceeds three times his base salary,  then any amount
received  in excess of base  salary  shall be  considered  an "excess  parachute
payment."  An   individual's   base  salary  is  equal  to  his  average  annual
compensation  over the five-year  period (or period of  employment,  if shorter)
ending with the close of the individual's taxable year immediately preceding the
taxable  year in which the change in control  occurs.  In addition to any income
tax which  would  otherwise  be owed on such  payment,  the  individual  will be
subject to an excise tax equal to 20% of such  excess  payment  (and the Company
will not be allowed any deduction  which might  otherwise  have been allowed for
such excess  payment).  If the  taxpayer  establishes,  by clear and  convincing
evidence, that the amount received is reasonable compensation for past or future
services,  all or a portion of such  amount  shall be deemed not to be an excess
parachute payment.

         Section 280G provides that payments made pursuant to a contract entered
into  within one year of the  change in control  are  presumed  to be  parachute
payments unless the individual  establishes,  by clear and convincing  evidence,
that such contract was not entered into in contemplation of a change in control.
In addition,  the General  Explanation of the Tax Reform Act of 1984 prepared by
the Staff of the Joint  Committee  on  Taxation  indicates  that the grant of an
option within one year of the change in control or the acceleration of an option
because of a change in control  may be  considered  a parachute  payment,  in an
amount equal to the value of the option or the value of the accelerated  portion
of the  option,  as the case  may be.  Pursuant  to  proposed  regulations,  the
acceleration  of a NSO  because  of a change in  control  will be  considered  a
parachute  payment.  Even if the grant of an option,  if any, within one year of
the  change in  control  or the  acceleration  of an  option,  if any,  is not a
parachute  payment  for  purposes  of Section  280G,  the  exercise of an option
granted  within  one  year of the  change  in  control  or the  exercise  of the
accelerated portion of an option may result in a parachute payment, in an amount
equal  to the  excess  of the fair  market  value of the  shares  received  upon
exercise  of the option  over the  exercise  price.  Payments  received  for the
cancellation  of an option,  if any,  because  of a change in  control  may also
result in parachute payments.

No Options Granted

         No options have been granted under the Plan.

Vote Required for Approval

                                       23





         The affirmative vote of a majority of the votes cast on the proposal to
approve the Plan is required for approval of the Plan.

Recommendation of Board of Directors

         The Board of Directors of the Company recommends a vote FOR approval of
the Plan.

                PROPOSAL 4: RATIFICATION AND APPROVAL OF 1996 AND
                           1997 EMPLOYEE OPTION GRANTS

         The Company believes it is in the best interests of the Company and its
shareholders  to provide stock options to employees for the purpose of promoting
the success of the Company and to advance the  interests  of the Company and its
shareholders  by  providing  an  additional  means,  through  the grant of stock
options, to attract,  motivate,  retain and reward employees with incentives for
high levels of individual  performance and improved financial performance of the
Company.

         On July 1, 1996,  the Company  granted  stock options to Larry Meek and
Frank Lucchese,  President and Chief Financial Officer,  respectively,  of USCF.
Such options  entitle Mr. Meek and Mr. Lucchese to purchase up to 150,000 shares
of the Company's common stock at $3.00 per share. Mr. Meek is also a director of
the Company and Mr. Lucchese is the Chief Financial  Officer of the Company.  As
part of their Employment  Agreements,  Mr. Meek and Mr. Lucchese were previously
granted options to purchase  560,000 and 140,000 shares of the Company's  common
stock,   respectively,   which  were   previously   approved  by  the  Company's
shareholders.  The bid price the  Company's  Common  Stock on June 30,  1996 was
approximately $3.00.

         On  January  31,  1997,  the  Company  acquired  SLM and in  connection
therewith,  entered into Employment  Agreements with Reese Howell, Jr. and Roger
D. Davis.  In connection  therewith,  Mr. Howell and Mr. Davis were each granted
stock  options to purchase  500,000  shares of the  Company's  common stock at a
price of $3.00  per  share.  The bid  price for the  Company's  common  stock on
January 31, 1997 was approximately $1.87 per share.

         In June 1997, the Company's Board of Directors of the Company  believed
that it would be in the best  interest  of the  Company  to reduce the number of
management  stock  options  issued  and  outstanding  in order to reduce  market
overhang.   Each  of  the  officers  and  directors  of  the  Company,  and  its
subsidiaries  agreed to reduce  the  number of  options  owned by fifty  percent
(50%). In consideration of such individuals agreeing to cancel one-half of their
options,  the  Company  agreed to reduce  the  exercise  price of the  remaining
options  from  $3.00 per  share to $1.00 per  share.  The  trading  price of the
Company's  common stock on such date of cancellation  of options was $1.00.  All
information  set  forth  below as to  grants  of  options  give  effect  to such
cancellation of options and to the corresponding reduction in the exercise price
of the remaining options.


                                       24





Meek - Lucchese Options

     The Options granted to Mr. Meek and Mr. Lucchese are exercisable at a price
of $1.00 per share and vest in three equal  portions  over a period of two years
pursuant to the following vesting schedule:

     Name                      Vesting Date              Number of Shares

     Larry Meek                 7/1/96                         25,000*
                                7/1/97                         25,000*
                                7/1/98                         25,000

     Frank Lucchese             7/1/96                         25,000*
                                7/1/97                         25,000*
                                7/1/98                         25,000
     *Currently vested

         The options are  exercisable  for a term of five years from the date of
vesting.  However,  the options are not exercisable for six months from the date
of shareholder approval.  The options will terminate;  (i) ninety days (180 days
for NSOs)  after  the date that an  optionee  ceases  to be an  employee  of the
Company  for any  reason,  other  than by  reason  of  death  or  disability  or
termination  based upon just  cause;  (ii) three  months  after the date that an
optionee  ceases  to be an  employee  by reason  of death or  disability;  (iii)
immediately as of the date that the optionee  ceases to be an employee by reason
of termination for cause.

         The Company has a right to repurchase the shares of common stock issued
to an  optionee  pursuant  to the  exercise  of the  options.  In the  event  an
optionee's employment is terminated for cause, the Company may repurchase, for a
period of 90 days from termination, all of the shares issued at a price of $1.00
per share plus an 8% carrying  cost. In the event the  optionee's  employment is
terminated  other  than for cause,  the  Company  shall have the first  right of
refusal to purchase the shares if the Optionee  desires to sell all or a portion
of the shares within 90 days from the date of termination of employment.

Howell - Davis Options

         The options to purchase  250,000  shares granted to each Mr. Howell and
to Mr.  Davis  are  exercisable  at a price  of  $1.00  per  share  and  include
time-based  options to purchase  75,000 shares which vest over a two year period
and  performance-based  options to purchase 175,000 shares which vest if certain
financial results are achieved by SLM and ARI.

     Time Based  Options.  Mr. Howell and Mr. Davis are each granted  options to
purchase  75,000  shares  (the  "Time  Based  Options")  which vest in two equal
installments  ("Vesting  Periods")  each of which shall  entitle each of them to
purchase 37,500 Option Shares. The time-based options for each of Mr. Howell and
Mr. Davis shall vest as follows:

                                                       Number of
          Vesting Date                                 Option Shares

          January 31, 1998                             37,500
          January 31, 1999                             37,500


                                       25





         Performance-Based  Options.  Mr.  Howell  and Mr.  Davis were also each
issued   options  to  purchase  an   additional   175,000   option  shares  (the
"Performance-Based  Options").  The Performance-Based  Options shall vest, if at
all, over a period of three years and five months commencing on January 31, 1999
and ending on June 30, 2002. The vesting schedule shall be based on four periods
during which the "Performance-Based  Options" shall vest and such periods are as
follows:

         Period 1 - Commencing  January 31, 1999, ending June 30, 1999. 
         Period 2 - Commencing July 1, 1999,  ending June 30, 2000. 
         Period 3 - Commencing July 1, 2000, ending June 30, 2001. 
         Period 4 - Commencing July 1, 2001, ending January 31, 2002.

         (a) The first group ("First  Option") to purchase 24,306 option shares,
shall vest, subject to the achievement of the performance criteria for the First
Option, on June 30, 1999. In order for the First Option to vest, Adjusted Pretax
Profits, as defined in the Option Agreement,  for the twelve-month period ending
on June 30, 1999,  must be not less than 118% of the Adjusted  Pretax Profits as
stated in the June 30, 1998 fiscal year ending audited financial statements.

         (b) The second  group  ("Second  Option")  to  purchase  58,333  option
shares,  shall vest, subject to the achievement of the performance  criteria for
the Second  Option,  on June 30, 2000.  In order for the Second  Option to vest,
Adjusted  Pretax  Profits for the  twelve-month  period ending on June 30, 2000,
must be not less than 118% of the Adjusted  Pretax Profits as stated in the June
30, 1999 fiscal year ending audited financial statements.

         (c) The third group ("Third  Option") to purchase 58,333 option shares,
shall vest, subject to the achievement of the performance criteria for the Third
Option, on June 30, 2001. In order for the Third Option to vest, Adjusted Pretax
Profits for the  twelve-month  period ending on June 30, 2001,  must be not less
than 118% of the Adjusted  Pretax  Profits as stated in the June 30, 2000 fiscal
year ending audited financial statements.

         (d) The fourth  group  ("Fourth  Option")  to  purchase  34,028  option
shares,  shall vest subject to the achievement of the  performance  criteria for
the Fourth  Options,  on June 30, 2002.  In order for the Fourth Option to vest,
Adjusted  Pretax  Profits for the  twelve-month  period ending on June 30, 2002,
must be not less than 118% of the Adjusted  Pretax Profits as stated in the June
30, 2001 fiscal year ending audited financial statements.

         Adjusted  Pretax Profits as defined in the Option  Agreement  means all
amounts  which,  in conformity  with GAAP,  would be included in the pre-tax net
income on a consolidated income statement of SLM and ARI for such period subject
to certain adjustments.

         Each group of Performance-Based  Options shall vest or be void in total
on a group  basis and there  shall be no prorata  vesting  of  Options  within a
group. If the performance  criteria is not met for a group of  Performance-Based
Options,  then no options  from that group shall vest except for the  provisions
provided for in the employment agreement.

         The options are  exercisable  for a term of five years from the date of
vesting.  However,  the options are not exercisable for six months from the date
of shareholder approval.  The options will terminate;  (i) ninety days (180 days
for NSOs)  after  the date that an  optionee  ceases  to be an  employee  of the
Company  for any  reason,  other  than by  reason  of  death  or  disability  or
termination based upon just cause; (ii) three months after

                                       26





the date  that an  optionee  ceases  to be an  employee  by  reason  of death or
disability;  (iii)  immediately as of the date that the optionee ceases to be an
employee by reason of termination for cause.

         The Company has a right to repurchase the shares of common stock issued
to an  optionee  pursuant  to the  exercise  of the  options.  In the  event  an
optionee's employment is terminated for cause, the Company may repurchase, for a
period of 90 days from termination, all of the shares issued at a price of $1.00
per share plus an 8% carrying  cost. In the event the  optionee's  employment is
terminated  other  than for cause,  the  Company  shall have the first  right of
refusal to purchase the shares if the optionee  desires to sell all or a portion
of the shares within 90 days from the date of termination of employment.

         Each option shall be deemed to be an ISO to the maximum  amount allowed
by the Code and an NSO to the extent not deemed to be an ISO.

Option Grant Table

         The following table shows certain information with respect to the stock
options  which were  granted in June,  1996,  and in January,  1997,  subject to
shareholder approval:


                                NEW PLAN BENEFITS
- - --------------------------------------------------------------------------------

                                    Plan Name
- - --------------------------------------------------------------------------------

     Name and Position            Dollar Value ($)             Number of Units
- - ---------------------------  --------------------------  -----------------------

Larry Meek                               (1)                      75,000
Frank Lucchese                           (1)                      75,000
Reese Howell, Jr.                        (1)                      250,000
Roger D. Davis                           (1)                      250,000
- - ---------------------------  --------------------------  -----------------------

         (1) The "Plan" is limited to written Option Agreements  entered into by
         the Company and each  optionee.  Inasmuch as the exercise  price of the
         options granted equaled the market price of the Company's  common stock
         on the date of grant there  currently is no  determinable  value to the
         options.

         (2) The options  granted  were  one-time  grants of options to the four
         named option  holders.  No other person  participated in the receipt of
         such options.

Transferability

         The Options are not  transferable by an optionee  otherwise than at his
or her  death  by  will or by the  laws  of  descent  and  distribution  and are
exercisable during the lifetime of the optionee only by the optionee. The shares
of the Company's  common stock  underlying  the option have not been  registered
under the Securities  Act, and such common stock may not be freely  transferable
and must be held  indefinitely  unless  such common  stock is either  registered
under the  Securities Act or an exemption from  registration  is available.  The
Company has agreed to register the shares  underlying the options and intends to
do so in the near future.

                                       27





Tax Information

         The  options  granted  are both ISOs and NSOs.  The  Option  Agreements
provide that each vested installment shall be deemed to be an ISO to the maximum
amount  allowed  by the Code and an NSO to the  extent  not deemed to be an ISO.
Under the Code,  the maximum  amount of ISOs which are first  exercisable  by an
employee in a given year may not be for stock worth more than  $100,000.  To the
extent the fair market value exceeds $100,000,  such excess shares are deemed to
be  NSOs  rather  than  ISOs.  For  additional  information  concerning  the tax
consequences  of the options,  see the  discussion  of Tax Matters in Proposal 3
above.

Recommendation of Board of Directors

         The Board of  Directors  recommends  a vote FOR the  proposal to ratify
1996 grants of stock options to Larry Meek and Frank Lucchese and 1997 grants of
stock options to Reese Howell, Jr. and Roger Davis.


                    RELATIONSHIP WITH INDEPENDENT ACCOUNTANTS

         McGladdery  & Pullen has served as the  Company's  independent  auditor
since 1996.  It is not expected that any  representative  of McGladdery & Pullen
will be present at the Annual Meeting.


                                     GENERAL

         Management  of the Company does not know of any matters  other than the
foregoing that will be presented for consideration at the Meeting.  However,  if
other  matters  properly  come before the  Meeting,  it is the  intention of the
persons  named in the enclosed  proxy to vote thereon in  accordance  with their
judgment.

         Shareholder  proposals  intended for presentation at the Company's 1998
Annual Meeting of Shareholders  must be received by the Company at its principal
offices at 17W220 22nd Street,  Suite 420, Oakbrook Terrace,  IL 60181 not later
than August 23, 1998.

         The entire cost of soliciting  management  proxies will be borne by the
Company.  Proxies will be solicited by mail and may be solicited  personally  by
directors,  officers  or  regular  employees  of the  Company,  who  will not be
compensated  for their  services.  The Company will reimburse  banks,  brokerage
firms, and other  custodians,  nominees and fiduciaries for reasonable  expenses
incurred  in sending  proxy  material to their  proposals  and  obtaining  their
proxies. A professional proxy solicitor will not be engaged.


                                       28






         IN ORDER  THAT YOUR  SHARES MAY BE  REPRESENTED,  IF YOU DO NOT PLAN TO
ATTEND THE MEETING,  PLEASE SIGN,  DATE AND RETURN YOUR PROXY  PROMPTLY.  IN THE
EVENT YOU ARE ABLE TO ATTEND, WE WILL, IF YOU REQUEST, CANCEL THE PROXY.

                                         By Order of the Board of Directors


                                         /s/ Douglas P. Morris
                                         Douglas P. Morris
                                         President

 December 10, 1997

Exhibits

   Celtic Illinois Articles of Incorporation
   Celtic Illinois Bylaws
   Delaware Dissenter's Rights Statute
   Stock Option Plan

                                       29





                                      PROXY
                             CELTIC INVESTMENT, INC.
                         ANNUAL MEETING OF SHAREHOLDERS

                                January 12, 1998

                      THIS PROXY IS SOLICITED ON BEHALF OF
                             THE BOARD OF DIRECTORS

         The  undersigned  hereby  appoints  Douglas P.  Morris,  President  and
director of Celtic  Investment,  Inc.,  or any member of the Board of Directors,
with power of  substitution,  to represent and vote on behalf of the undersigned
all shares of common stock of Celtic  Investment,  Inc. which the undersigned is
entitled to vote at the Annual Meeting of Shareholders to be held on January 12,
1998,  at 6:00 p.m.  and at any  adjournment  or  adjournments  thereof,  hereby
revoking  all proxies  heretofore  given with  respect to such  stock,  upon the
following proposals more fully described in the Proxy Statement for the meeting,
receipt of which is hereby acknowledged.

         THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR (2) (3) and (4).

                                                                         
  1. ELECTION OF DIRECTORS          FOR all nominees listed below               NO AUTHORITY
                                    (except as marked to the                    to vote for all nominees listed
                                    contrary below) ____                        below ____


     Howard M. Talks,  Douglas P.  Morris,  Larry Meek,  Reese  Howell,  Jr. and
Pamela Davis

     INSTRUCTION:              To withhold authority to vote for any individual 
                               nominee write that nominee's name on the space
                               provided below.

     -------------------------------------------------------------------.

                                                                                

  2.  Reincorporation Merger                         For ____          Against ____     Abstain ____

  3.  1997 Stock Option Plan:                        For ____          Against ____     Abstain ____

  4.  1996 and 1997 Grants of Stock Options:         For ____          Against ____     Abstain ____



  5. IN THEIR  DISCRETION,  Proxy holders are authorized to vote upon such other
business as may properly come before the meeting.

THIS  PROXY WHEN  PROPERLY  EXECUTED  WILL BE VOTED IN THE MANNER  DIRECTED
HEREIN BY THE UNDERSIGNED SHAREHOLDER.  IF NO DIRECTION IS MADE, THIS PROXY WILL
BE VOTED FOR ALL PROPOSALS SET FORTH ABOVE.

         Please sign exactly as the name appears on your stock certificate. When
shares are held by joint tenants,  both should sign. Please return this Proxy in
the enclosed envelope.

Dated:______________________                 __________________________________
                                             Signature

____________________________                 __________________________________
Number of shares owned                       Please print name clearly

                                Return Proxy To:
                             Celtic Investment, Inc.
                          17W220 22nd Street, Suite 420
                        Oakbrook Terrace, Illinois 60181

                                       30




                             CELTIC INVESTMENT, INC.
                  NOTICE OF THE ANNUAL MEETING OF SHAREHOLDERS

                           To Be Held January 12, 1998

TO THE SHAREHOLDERS OF CELTIC INVESTMENT, INC.

     The Annual  Meeting of the  Shareholders  of Celtic  Investment,  Inc. (the
"Company") will be held at the _________________________________, _______,
Illinois ____on January 12, 1998, at 6:00 p.m. local time, for the following 
purposes:

1.   To elect five (5) directors  each to serve until the next Annual Meeting of
     Shareholders  or until their  successors  shall have been duly  elected and
     qualified.

2.   To  consider  and  act  upon a  proposal  to  approve  and  adopt a Plan of
     Reorganization and Agreement of Merger which provides for the merger of the
     Company with and into its  wholly-owned  subsidiary  in order to change the
     state of  incorporation  of the  Company  from  Delaware to Illinois as set
     forth in the Proxy Statement.

3.   To approve the adoption of the Company's 1997 Stock Option Plan;

4.   To ratify  and  approve  1996 and 1997  grants of stock  options to certain
     employees of U.S.  Commercial  Funding Corp,  Salt Lake Mortgage  Corp. and
     Advantage Realty, Inc., all of which are subsidiaries of the Company

5.   To  transact  such other  business  as may come  before the  meeting or any
     adjournment or adjournments thereof.

         The Board of Directors  has fixed the close of business on December 10,
1997 as the record date for the determination of shareholders entitled to notice
of and to vote at the meeting and any adjournments thereof.

                                           By Order of the Board of Directors

            
                                           /s/ Douglas P. Morris
                                               Douglas P. Morris President

Oakbrook Terrace, Illinois
December 10, 1997

===============================================================================
          All  shareholders  are  cordially  invited  to attend  the  meeting in
person.  However, to assure your representation at the meeting, you are urged to
sign  and  return  the   enclosed   proxy  as   promptly   as  possible  in  the
postage-prepaid  envelope enclosed for that purpose.  Any shareholder  attending
the meeting may vote in person even if he or she has returned a proxy.
===============================================================================