UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 10-QSB [ X ] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended March 31, 1997 ---------------------------- OR [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from to Commission File Number 33-55254-14 PACIFIC FOREST CORPORATION (Exact name of small business issuer as specified in its charter) NEVADA 87-0438451 (State or other jurisdiction of incorporation (IRS Employer Identification or organization) Number) 73 South Palm Avenue, Suite 223 Sarasota, Florida 34236 - -------------------------------------------- -------------- (Address of principal executive offices) (Zip Code) Issuer's telephone number, including area code (941) 957-1009 ------------------------------ Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [ X ] Yes [ ] No Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Outstanding as of April , 1997 - --------------------------- ---------------------------------- CLASS A COMMON STOCK 1,100,000 shares Par Value $0.001 1 PART I - FINANCIAL INFORMATION - ------------------------------------------------------------------------------- Item 1. Financial Statements - ------------------------------------------------------------------------------- Financial Statements Page Balance Sheet as of March 31, 1997 F-1 Statements of Operations for the quarter ending March 31, 1997 and 1996 F-2 Statement of Shareholders' Equity for the period from April 16, 1986 to March 31, 1997 F-3 Statements of Cash Flows for the quarter ending March 31, 1997 and 1996 F-4 - ------------------------------------------------------------------------------- Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - ------------------------------------------------------------------------------- Results of Operations During the quarter ended March 31, 1997, the Company had no operations. The Company's only expense was bank charges of $30. The Company is continuing to look for a viable business opportunity. Liquidity and Capital Resources At March 31, 1997, the Company has a deficit in working capital of $1,216. Management believes that related parties will provide sufficient working capital to allow the Company to continue as a going concern. Impact of Inflation The Company believes that its activities are not materially affected by inflation. PART II - OTHER INFORMATION - ------------------------------------------------------------------------------- Item 5. Other Information - ------------------------------------------------------------------------------- On February 24, 1997, Neil Green and David Stevens, who were the only officers and directors, appointed Roger Tichenor as the Company's President and Director and then resigned as officers and directors, leaving Mr. Tichenor as the sole Officer and Director. Mr. Tichenor recently acquired 250,000 shares of the Company's common stock from FYEO A.V.V. and presently owns 350,000 shares of the Company's common stock. At March 31, 1997, the Company had 1,100,000 issued and outstanding shares of common stock. 2 - ------------------------------------------------------------------------------- Item 6. Exhibits and Reports on Form 8-K - ------------------------------------------------------------------------------- (a) The following exhibits are included in this filing: 27 Financial Data Schedule (b) Reports on Form 8-K - Not applicable. 3 SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. PACIFIC FOREST CORPORATION By: s/ Roger Tichenor Roger Tichenor, President Dated: May 14, 1997 4 PACIFIC FOREST CORPORATION (A DEVELOPMENT STAGE COMPANY) BALANCE SHEET ASSETS 3/31/97 (Unaudited) ----------------- CURRENT ASSETS Cash $ 9 Prepaid expenses 1,500 ----------------- TOTAL CURRENT ASSETS 1,509 ----------------- $ 1,509 ================= LIABILITIES AND SHAREHOLDERS' DEFICIT CURRENT LIABILITIES Accounts payable $ 1,225 Payable - officer 1,500 ----------------- TOTAL CURRENT LIABILITIES 2,725 ----------------- TOTAL LIABILITIES 2,725 SHAREHOLDERS' DEFICIT Common stock par value $.001: 100,000,000 shares authorized; 1,100,000 shares issued 1,100 Additional paid-in capital 50,900 (Deficit) accumulated during development stage (53,216) ----------------- TOTAL SHAREHOLDERS' DEFICIT (1,216) ----------------- $ 1,509 ================= F-1 PACIFIC FOREST CORPORATION (A DEVELOPMENT STAGE COMPANY) STATEMENTS OF OPERATIONS (UNAUDITED) Period from 4/16/86 (date Three Months Ended of inception) 3/31/97 3/31/96 to 3/31/97 ------------- ------------- ------------- Income $ 0 $ 0 $ 0 General and administrative expenses 30 0 53,216 ------------- ------------- ------------- 30 0 53,216 ------------- ------------- ------------- INCOME (LOSS) BEFORE INCOME TAXES (30) 0 (53,216) PROVISION FOR INCOME TAXES 0 0 0 ------------- ------------- ------------- NET INCOME (LOSS) $ (30) $ 0 $ (53,216) ============= ============= ============= INCOME (LOSS) PER COMMON SHARE Net income (loss) per weighted average common share outstanding $ (.00) $ .00 ============= ============= Weighted average number of common shares outstanding 1,100,000 1,100,000 ============= ============= F-2 PACIFIC FOREST CORPORATION (A Development Stage Company) STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) Deficit Accumulated Common Stock Additional During Par Value $0.001 Paid-in Development Shares Amount Capital Stage ------------- ------------- ----------------- ------------------ Balances at 4/16/86 (Date of inception) 0 $ 0 $ 0 $ 0 Issuance of common stock (restricted) at $.002 per share at 4/16/86 1,000,000 1,000 1,000 Net loss for period (1,950) ------------- ------------- ----------------- ------------------ Balances at 12/31/86 1,000,000 1,000 1,000 (1,950) Net loss for year (10) ------------- ------------- ----------------- ------------------ Balances at 12/31/87 1,000,000 1,000 1,000 (1,960) Net loss for year (10) ------------- ------------- ----------------- ------------------ Balances at 12/31/88 1,000,000 1,000 1,000 (1,970) Net loss for year (10) ------------- ------------- ----------------- ------------------ Balances at 12/31/89 1,000,000 1,000 1,000 (1,980) Net loss for year (10) ------------- ------------- ----------------- ------------------ Balances at 12/31/90 1,000,000 1,000 1,000 (1,990) Net loss for year (10) ------------- ------------- ----------------- ------------------ Balances at 12/31/91 1,000,000 1,000 1,000 (2,000) Net income for year 0 ------------- ------------- ----------------- ------------------ Balances at 12/31/92 1,000,000 1,000 1,000 (2,000) Net income for year 0 ------------- ------------- ----------------- ------------------ Balances at 12/31/93 1,000,000 1,000 1,000 (2,000) Net income for year 0 ------------- ------------- ----------------- ------------------ Balances at 12/31/94 1,000,000 1,000 1,000 (2,000) Issuance of common stock (restricted) at $.50 per share at 9/12/95 100,000 100 49,900 Net income for year 0 ------------- ------------- ----------------- ------------------ Balances at 12/31/95 1,100,000 1,100 50,900 (2,000) Issuance of common stock (Regulation S) at $.9796 per share to acquire subsidiary at 6/28/96 (1) 100,000 100 97,860 Issuance of common stock (Regulation S) at $8.73 per share to retire debt of subsidiary at 6/28/96(2) 45,000 45 392,857 Issuance of common stock (Regulation S) at $10.00 per share to acquire subsidiary at 8/23/96 (3) 200,000 200 1,999,800 Stock canceled (1) (100,000) (100) (97,860) Stock canceled (2) (45,000) (45) (392,857) Stock canceled (3) (200,000) (200) (1,999,800) Net loss for year (51,186) ------------- ------------- ----------------- ------------------ Balances at 12/31/96 1,100,000 1,100 50,900 (53,186) Net loss for quarter (30) ------------- ------------- ----------------- ------------------ Balances at 3/31/97 1,100,000 $ 1,100 $ 50,900 $ (53,216) ============= ============= ================= ================== F-3 PACIFIC FOREST CORPORATION (A DEVELOPMENT STAGE COMPANY) STATEMENTS OF CASH FLOWS (UNAUDITED) Period from 4/16/86 (date Three Months Ended of inception) 3/31/97 3/31/96 to 3/31/97 ------------- ------------- -------------- CASH FLOWS FROM OPERATING ACTIVITIES Net loss $ (30) $ 0 $ (53,216) Adjustments to reconcile net (loss) to net cash required by operating activities: Amortization 0 0 50 Changes in assets and liabilities: Prepaid expenses (1,500) 0 (1,500) Accounts payable 0 0 1,225 Payable - officer 1,500 0 1,500 ------------- ------------- -------------- 0 0 1,275 ------------- ------------- -------------- NET CASH REQUIRED BY OPERATING ACTIVITIES (30) 0 (51,941) CASH FLOWS FROM INVESTING ACTIVITIES Organization costs 0 0 (50) ------------- ------------- -------------- NET CASH PROVIDED BY INVESTING ACTIVITIES 0 0 (50) CASH FLOWS FROM FINANCING ACTIVITIES Stock sold 0 0 52,000 ------------- ------------- -------------- NET CASH PROVIDED BY FINANCING ACTIVITIES 0 0 52,000 ------------- ------------- -------------- NET INCREASE (DECREASE) IN CASH (30) 0 9 CASH AT BEGINNING OF PERIOD 39 50,000 0 ------------- ------------- -------------- CASH AT END OF PERIOD $ 9 $ 50,000 $ 9 ============= ============= ============== SUPPLEMENTAL FINANCING ACTIVITIES During the period ended June 30, 1996, the Company issued 100,000 shares of restricted common stock to acquire a subsidiary with net assets of $147,005 at market value. The Company also issued 45,000 shares of its restricted common stock to retire a debt owed by its subsidiary in the amount of $392,902. The transactions were later rescinded, effective December 31, 1996. F-4