================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB (Mark One) [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2002 [_] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission File Number 000-21749 ----------------------- ADVANCED AERODYNAMICS & STRUCTURES, INC. (Exact name of small business issuer as specified in its charter) Delaware 95-4257380 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification) 3205 Lakewood Boulevard Long Beach, California 90808 (Address of principal executive offices) (562) 938-8618 (Issuer's telephone number) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [_] As of May 15, 2002, the issuer had outstanding 40,491 shares of Series A 5% Cumulative Convertible Preferred Stock, 63,554,070 shares of Class A Common Stock, 1,900,324 shares of Class B Common Stock, 4,000,000 shares of Class E-1 Common Stock and 4,000,000 shares of Class E-2 Common Stock. ================================================================================ 1 ADVANCED AERODYNAMICS & STRUCTURES, INC. TABLE OF CONTENTS Page PART I. FINANCIAL INFORMATION Item 1. Consolidated Financial Statements 3 Item 2. Plan of Operations 15 PART II. OTHER INFORMATION 20 Item 6. Exhibits and Reports on Form 8-K 20 2 ADVANCED AERODYNAMICS & STRUCTURES, INC. (A DEVELOPMENT STAGE ENTERPRISE) CONSOLIDATED BALANCE SHEET March 31, 2002 ------------------ ASSETS Current assets: Cash and cash equivalents $ 2,820,000 Debt issuance costs, current portion 90,000 Receivable from Mooney Aircraft Corporation 8,158,000 Prepaid expenses and other current assets 74,000 ------------------ Total current assets 11,142,000 Property, plant and equipment, net 11,867,000 Investments available-for-sale 1,000 Restricted cash 435,000 Debt issuance costs 412,000 Other assets 315,000 ------------------ Total assets 24,172,000 ================== LIABILITIES AND STOCKHOLDERS' DEFICIENCY Current liabilities: Accounts payable $ 2,415,000 Other accrued liabilities 2,884,000 Capital leases, current portion 147,000 Notes payable -- current portion 1,447,000 Convertible debentures, current (net discount of $16,468,000) 1,570,000 ------------------ Total current liabilities 8,463,000 Long-term liabilities: Capital leases, long-term 12,826,000 Notes payable 3,200,000 Convertible debenture, long term (net discount of $1,244,000) 351,000 Deferred land lease 366,000 Deferred revenue 1,812,000 ------------------ Total liabilities 27,018,000 Stockholders' deficiency: Preferred Stock, par value $.0001 per share; 5,000,000 shares authorized; none issued and outstanding, 100,000 shares designated as Series A. - Series A, 5% Cumulative Convertible Preferred Stock, $100 stated value per share, 100,000 shares authorized, 42,371 shares issued and outstanding 3,346,000 Class A Common Stock, par value $.0001 per share; 625,000,000 shares authorized; 55,313,509 shares issued and outstanding 47,000 Class B Common Stock, par value $.0001 per share; 10,000,000 shares authorized; 1,900,324 shares issued and outstanding - Class E-1 Common Stock; par value $.0001 per share; 4,000,000 shares authorized; 4,000,000 shares issued and outstanding - Class E-2 Common Stock; par value $.0001 per share; 4,000,000 shares authorized; 4,000,000 shares issued and outstanding - Warrants to purchase common stock Warrants 9,075,000 Public Warrants 473,000 Class A Warrants 11,290,000 Class B Warrants 4,632,000 Additional paid-in capital 60,742,000 Accumulated other comprehensive loss (27,000) Deficit accumulated during the development stage (92,424,000) ------------------ Total stockholders' deficiency (2,846,000) ------------------ Total liabilities and stockholders' deficiency 24,172,000 ================== See accompanying notes to consolidated financial statements. 3 ADVANCED AERODYNAMICS & STRUCTURES, INC. (A DEVELOPMENT STAGE ENTERPRISE) CONSOLIDATED STATEMENT OF OPERATIONS Three Months Ended Period from March 31, January 26, 1990 (inception) to March 31, 2001 2002 2002 ------------ ------------ -------------- Interest income $ 1,000 $ 3,000 $ 2,858,000 Other income -- 38,000 1,464,000 ------------ ------------ -------------- 1,000 41,000 4,322,000 Cost and expenses: Research and development costs 1,775,000 1,661,000 46,398,000 General and administrative expenses 937,000 2,151,000 28,387,000 Loss on disposal of assets -- -- 755,000 Realized loss on sale of investments -- -- 66,000 Interest expense 1,963,000 1,903,000 11,155,000 In-process research and development acquired -- -- 761,000 Non-recurring expenses -- -- 3,823,000 ------------ ------------ -------------- 4,675,000 5,715,000 91,345,000 ------------ ------------ -------------- Loss before extraordinary item (4,674,000) (5,674,000) (87,023,000) Extraordinary loss on retirement of Bridge Notes -- -- (942,000) -------------- Net loss $ (4,674,000) $ (5,674,000) $ (87,965,000) ============ ============ ============== Net loss per share $ (.32) (.11) ------------ ------------ Weighted average number of shares outstanding 15,465,000 53,981,003 ============ ============ See accompanying notes to consolidated financial statements. 4 See accompanying notes to financial statements. ADVANCED AERODYNAMICS & STRUCTURES, INC. (A DEVELOPMENT STAGE ENTERPRISE) Consolidated Statement of Stockholders' Deficiency - --------------------------------------------------- ------------------------------------------------------------------------------- Common Stock - --------------------------------------------------- ------------------------------------------------------------------------------- Preferred Stock Class A Class B Class E-1 Class E-2 ----------------------------------- ------------------------------------------------------------------------------- Shares Amount Shares Amount Shares Amount Shares Amount Shares Amount Warrants ------------------------------------------------------------------------------------------------------------------- Common stock issued at $3.59 per share $ $ 418,094 $ 836,189 $ 836,189 $ Common stock issued in exchange for in-process research and development at $.36 per share 201,494 402,988 402,988 Imputed interest on advances from stockholder Conversion of stockholder advances 598,011 1,196,021 1,196,021 Conversion of officer loans 187,118 374,236 374,236 Stock issued in consideration for services in 1994, 1995, and 1996 at $.51 per share 595,283 1,190,566 1,190,566 Imputed interest on advances from stockholder Net proceeds from initial public offering of Units at $4.39 per share 6,000,000 1,000 Net proceeds from exercise of over- allotment option at $4.55 per share 900,000 Warrants issued in connection with issuance of Bridge Notes at $.79 per share Net loss from inception to December 31, 1996 ---------------------------------------------------------------------------------------------------------------- Balance at December 31, 1996 6,900,000 1,000 2,000,000 4,000,000 4,000,000 Adjustment to proceeds from initial public offering and exercise of overallotment option Net loss ---------------------------------------------------------------------------------------------------------------- Balance at December 31, 1997 6,900,000 1,000 2,000,000 4,000,000 4,000,000 Conversion of Class B to A Common Stock 99,676 (99,676) Net loss ---------------------------------------------------------------------------------------------------------------- Balance at December 31, 1998 6,999,676 1,000 1,900,324 4,000,000 4,000,000 Net loss Unrealized loss on investments Comprehensive loss ---------------------------------------------------------------------------------------------------------------- Balance at December 31, 1999 6,999,676 1,000 1,900,324 4,000,000 4,000,000 - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------------------ Deficit accumulated Public Class A Class B Additional Accumulated other during the Warrants Warrants Warrants paid-in-capital Comprehensive loss development stage Total - ------------------------------------------------------------------------------------------------------------------------------------ Common stock issued at $3.59 per share $ $ $ $ 7,500,000 $ $ $ 7,500,000 Common stock issued in exchange for in-process research and development at $.36 per share 361,000 361,000 Imputed interest on advances from stockholder 799,000 799,000 Conversion of stockholder advances 10,728,000 10,728,000 Conversion of officer loans 336,000 336,000 Stock issued in consideration for services in 1994, 1995, and 1996 at $.51 per share 1,507,000 1,507,000 Imputed interest on advances from stockholder 11,000 11,000 Net proceeds from initial public offering of Units at $4.39 per share 9,583,00 4,166,000 12,566,000 26,316,000 Net proceeds from exercise of over- allotment option at $4.55 per share 1,707,00 466,000 1,922,000 4,095,000 Warrants issued in connection with issuance of Bridge Notes at $.79 per share 473,000 473,000 Net loss from inception to December 31, 1996 24,328,000 24,328,000 --------------------------------------------------------------------------------------------------------------- Balance at December 31, 1996 473,000 11,290,000 4,632,000 35,730,000 (24,328,000) 27,798,000 Adjustment to proceeds from initial public offering and exercise of overallotment option (78,000) (78,000) Net loss (6,625,000) (6,625,000) --------------------------------------------------------------------------------------------------------------- Balance at December 31, 1997 473,000 11,290,000 4,632,000 35,652,000 (30,953,000) 21,095,000 Conversion of Class B to A Common Stock Net loss (10,118,000) (10,118,000) --------------------------------------------------------------------------------------------------------------- Balance at December 31, 1998 473,000 11,290,000 4,632,000 35,652,000 (41,071,000) 10,977,000 Net loss (9,341,000) (9,341,000) Unrealized loss on investments (32,000) (32,000) Comprehensive loss (9,373,000) --------------------------------------------------------------------------------------------------------------- Balance at December 31, 1999 473,000 11,290,000 4,632,000 35,652,000 (32,000) (50,412,000) 1,604,000 5 ADVANCED AERODYNAMICS & STRUCTURES, INC. (A DEVELOPMENT STAGE ENTERPRISE) Statement of Stockholders' Deficiency (continued) - ------------------------------------------------- -------------------------------------------------------------------------------- Common Stock - ------------------------------------------------- -------------------------------------------------------------------------------- Preferred Stock Class A Class B Class E-1 ------------------------- -------------------------------------------------------------------------------- Shares Amount Shares Amount Shares Amount Shares Amount ------------------------------------------------------------------------------------------------------------ Net proceeds from issuance of preferred stock at $63.08 per share 79,800 $ 5,034,000 $ $ $ Net proceeds from issuance of warrants at $1.29 per share Conversion of Preferred Stock to Class A (10,891) (687,000) 712,663 Net proceeds from issuance of common stock at $0.69 per share 1,252,160 Net proceeds from issuance of warrants at $1.43 per share Amortization of discount on Preferred Stock 278,000 Amortization of warrants attached to common stock Unrealized gain on investments Net loss ------------------------------------------------------------------------------------------------------------ Comprehensive loss ------------------------------------------------------------------------------------------------------------ Balance at December 31, 2000 68,909 4,625,000 8,964,499 1,000 1,900,324 4,000,000 Net proceeds from issuance of preferred stock at $84.54 per share 11,285 978,000 Net proceeds from issuance of warrants at $.06 per share Conversion of Preferred Stock to Class A (33,546) (2,167,000) 16,112,563 16,000 Net proceeds from issuance of common stock at $0.17 per share 5,300,701 5,000 Net proceeds from issuance of warrants at $.07 per share Amortization of discount on Preferred Stock 179,000 Amortization of warrants attached to common stock Issuance of warrants attached to debentures at $.11 per share Beneficial conversion feature related to debentures Conversion of Convertible Debentures to Class A 14,961,087 15,000 Unrealized loss on investments Net loss ------------------------------------------------------------------------------------------------------------ Comprehensive loss ------------------------------------------------------------------------------------------------------------ Balance at December 31, 2001 46,648 $ 3,615,000 45,338,850 $ 37,000 1,900,324 $ 4,000,000 $ ------------------------------------------------------------------------------------------------------------ Conversion of Preferred Stock to Class A (4,277) (305,000) 2,834,541 3,000 Net proceeds from issuance of warrants at $.11 per share ------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------ Class E-2 ------------------------------------------------------------------------------------------------------------ Shares Amount Warrants Warrants warrants warrants paid-in capital ------------------------------------------------------------------------------------------------------------ Net proceeds from issuance of preferred stock at $63.08 per share $ $ $ $ $ $ 342,000 Net proceeds from issuance of warrants at $1.29 per share 2,217,000 Conversion of Preferred Stock to Class A 687,000 Net proceeds from issuance of common stock at $0.69 per share 863,000 Net proceeds from issuance of warrants at $1.43 per share 358,000 Amortization of discount on Preferred Stock Amortization of warrants attached to common stock 45,000 Unrealized gain on investments Net loss ------------------------------------------------------------------------------------------------------------ Comprehensive loss ------------------------------------------------------------------------------------------------------------ Balance at December 31, 2000 4,000,000 2,575,000 473,000 11,290,000 4,632,000 40,549,000 Net proceeds from issuance of preferred stock at $84.54 per share 170,000 Net proceeds from issuance of warrants at $.06 per share 60,000 Conversion of Preferred Stock to Class A 2,318,000 Net proceeds from issuance of common stock at $0.17 per share 1,237,000 Net proceeds from issuance of warrants at $.07 per share 274,000 Amortization of discount on Preferred Stock Amortization of warrants attached to common stock 119,000 Issuance of warrants attached to debentures at $.11 per share 3,443,000 Beneficial conversion feature related to debentures 9,674,000 Conversion of Convertible Debentures to Class A 1,564,000 Unrealized loss on investments Net loss ------------------------------------------------------------------------------------------------------------ Comprehensive loss ------------------------------------------------------------------------------------------------------------ Balance at December 31, 2001 4,000,000 $ 6,352,000 $ 473,000 $ 11,290,000 $ 4,632,000 $55,631,000 ------------------------------------------------------------------------------------------------------------ Conversion of Preferred Stock to Class A 411,000 Net proceeds from issuance of warrants at $.11 per share 11,000 22,000 --------------------------------------------------------------- --------------------------------------------------------------- --------------------------------------------------------------- Deficit accumulated Accumulated other during the comprehensive loss development stage Total --------------------------------------------------------------- Net proceeds from issuance of preferred stock at $63.08 per share $ $ (342,000) $ 5,034,000 Net proceeds from issuance of warrants at $1.29 per share 2,217,000 Conversion of Preferred Stock to Class A - Net proceeds from issuance of common stock at $0.69 per share 863,000 Net proceeds from issuance of warrants at $1.43 per share 358,000 Amortization of discount on Preferred Stock (278,000) - Amortization of warrants attached to common stock (45,000) - Unrealized gain on investments 32,000 32,000 Net loss (10,715,000) (10,715,000) --------------------------------------------------------------- Comprehensive loss (10,683,000) --------------------------------------------------------------- Balance at December 31, 2000 (64,752,000) (607,000) Net proceeds from issuance of preferred stock at $84.54 per share (194,000) 954,000 Net proceeds from issuance of warrants at $.06 per share 60,000 Conversion of Preferred Stock to Class A (183,000) (16,000) Net proceeds from issuance of common stock at $0.17 per share 1,242,000 Net proceeds from issuance of warrants at $.07 per share 274,000 Amortization of discount on Preferred Stock (163,000) 16,000 Amortization of warrants attached to common stock (119,000) Issuance of warrants attached to debentures at $.11 per share 3,443,000 Beneficial conversion feature related to debentures 9,674,000 Conversion of Convertible Debentures to Class A 1,579,000 Unrealized loss on investments (29,000) (29,000) Net loss (21,164,000) (21,164,000) --------------------------------------------------------------- Comprehensive loss $ (21,193,000) --------------------------------------------------------------- Balance at December 31, 2001 $ (29,000) $ (86,575,000) $ (4,574,000) --------------------------------------------------------------- Conversion of Preferred Stock to Class A (145,000) (36,000) Net proceeds from issuance of warrants at $.11 per share 33,000 6 Amortization of 36,000 discount on Preferred Stock Amortization of warrants attached to common stock Issuance of warrants attached 2,712,000 to debentures at $.17 per share Beneficial conversion feature related to debentures Conversion of Convertible Debentures to Class A 7,140,118 7,000 Unrealized gain on investments Net loss ------------------------------------------------------------------------------------------------------ Comprehensive loss ------------------------------------------------------------------------------------------------------ Balance at March 42,371 $3,346,000 55,313,509 $47,000 1,900,324 $- 4,000,000 $- $4,000,000 $9,075,000 $473,000 31, 2002 ====================================================================================================== Amortization of 36,000 discount on Preferred Stock Amortization of 30,000 (30,000) warrants attached to common stock Issuance of warrants attached 2,712,000 to debentures at $.17 per share Beneficial conversion 4,373,000 4,373,000 feature related to debentures Conversion of Convertible 275,000 282,000 Debentures to Class A Unrealized gain on investments 2,000 2,000 Net loss (5,674,000) (5,674,000) ------------------------------------------------------------------------- Comprehensive loss (5,672,000) ------------------------------------------------------------------------- Balance at March $11,290,00 $4,632,000 $60,742,000 $ (27,000) $(92,424,000) $(2,846,000) 31, 2002 ========================================================================= 7 ADVANCED AERODYNAMICS & STRUCTURES, INC. (A DEVELOPMENT STAGE ENTERPRISE) CONSOLIDATED STATEMENT OF CASH FLOWS PERIOD FROM JANUARY 26 1990 (INCEPTION) QUARTER ENDING MARCH 31, TO MARCH 31, ---------------------------- 2001 2002 2002 -------------------------------------------- OPERATING ACTIVITIES: Net loss $ (4,674,000) $ (5,674,000) $ (87,965,000) Adjustments to reconcile net loss to net cash used in operating activities: Noncash stock compensation expense - 716,000 1,923,000 Noncash professional service expense - -- 344,000 Noncash interest expense - -- 547,000 Amortization of discount on convertible debentures 1,695,000 935,000 3,093,000 Amortization of debt issue costs - 94,000 167,000 Cost of in-process research and development acquired - -- 761,000 Imputed interest on advances from stockholder - -- 810,000 Interest income from restricted cash invested - -- (474,000) Extraordinary loss on retirement of bridge notes - -- 942,000 Depreciation and amortization 350,000 291,000 6,756,000 Loss on disposal of assets - -- 3,560,000 Realized loss on sale of investments - -- 66,000 Changes in operating assets and liabilities: Decrease (increase) in prepaid expenses and other current assets (39,000) (7,000) 99,000 Increase in other assets (109,000) -- (315,000) Increase in accounts payable 493,000 328,000 1,027,000 Increase (decrease) in accrued liabilities (281,000) 520,000 3,641,000 Increase in deferred revenue 296,000 -- 1,605,000 -------------------------------------------- Net cash used in operating activities (2,269,000) (2,797,000) (63,413,000) CASH FLOWS FROM INVESTING ACTIVITIES: Increase in construction in progress - -- (446,000) Proceeds from insurance claims upon loss of aircraft - -- 30,000 Proceeds from sales of assets - -- 9,803,000 Capital expenditures (274,000) (2,000) (8,203,000) Deposit on acquisition of assets -- (3,658,000) (3,658,000) Purchase of certificate of deposit - -- (1,061,000) Proceeds from redemption of certificate of deposit - -- 1,061,000 Purchase of investments - -- (39,227,000) Proceeds from maturities of investments in bonds - -- 1,481,000 Proceeds from sale of investments - 1,924,000 37,680,000 Restricted cash from long-term debt - -- (8,095,000) Increase in restricted cash - -- (436,000) -------------------------------------------- Net cash used in investing activities (274,000) (1,736,000) (11,071,000) -------------------------------------------- FINANCING ACTIVITIES: Adjustment to net proceeds from initial public offering and exercise of over allotment option - -- (78,000) Proceeds from long-term debt - -- 8,500,000 Restricted cash collateral for long-term debt - -- (8,500,000) Proceeds from issuance of convertible preferred stock 300,000 -- 5,988,000 Proceeds from issuance of convertible debentures 4,069,000 4,225,000 14,023,000 Proceeds from issuance of warrants - 2,724,000 8,718,000 Advances from stockholder - -- 10,728,000 Proceeds from issuance of common stock 1,459,000 -- 9,619,000 Net proceeds from initial public offering and exercise of over-allotment option - -- 30,411,000 Net proceeds from bridge financing - -- 7,295,000 Net proceeds from loans from officers - -- 336,000 Payments on capital lease obligations (255,000) (35,000) (969,000) Payments on promissory notes - (242,000) (667,000) Repayment of bridge financing - -- (8,100,000) -------------------------------------------- Net cash provided by financing activities 5,573,000 6,672,000 77,304,000 -------------------------------------------- NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 3,030,000 2,139,000 2,820,000 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 13,000 681,000 -- -------------------------------------------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 3,043,000 $ 2,820,000 $ 2,820,000 ============================================ 8 ADVANCED AERODYNAMICS & STRUCTURES, INC. (A DEVELOPMENT STAGE ENTERPRISE) CONSOLIDATED STATEMENT OF CASH FLOWS (continued) PERIOD FROM JANUARY 26 1990 (INCEPTION) QUARTER ENDING MARCH 31, TO MARCH 31, ------------------------------------------- 2001 2002 2002 ------------------------------------------- SUPPLEMENTAL CASH FLOW INFORMATION Cash paid for interest $ 268,000 $ 1,388,000 $ 5,810,000 SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES: Stockholder advances converted to common stock $ 10,728,000 Loans from officer converted to common stock $ 36,000 Common stock issued for noncash consideration and compensation $ 1,507,000 Liabilities assumed from ASI $ 400,000 Common stock issued for in-process research and development acquired $ 361,000 Assets acquired with a note $ 4,500,000 $ 5,314,000 Assets acquired under capital leases $ 13,527,000 Deposit surrendered as payment for rents due $ 80,000 Construction in progress acquired with restricted cash $ 8,578,000 9 ADVANCED AERODYNAMICS & STRUCTURES, INC. (A Development Stage Enterprise) Notes to Consolidated Financial Statements (unaudited) 1. GENERAL In the opinion of the Company's management, the accompanying unaudited financial statements include all adjustments (which include only normal recurring adjustments, except for accruals described in Note 7) necessary for a fair presentation of the financial position of the Company at March 31, 2002 and the results of operations and cash flows for the three months ended March 31, 2002 and March 31, 2001, respectively, and for the period from January 26, 1990 (inception) to March 31, 2002. Although the Company believes that the disclosures in these financial statements are adequate to make the information presented not misleading, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. Results of operations for interim periods are not necessarily indicative of results of operations to be expected for any other interim period or the full year. The financial information in this quarterly report should be read in conjunction with the audited December 31, 2001 financial statements and notes thereto included in the Company's annual report filed on Form 10-KSB. The Company is a development stage enterprise organized in 1990 to design, develop, manufacture and market general aviation aircraft. At the end of 2001, the Company recognized that a unique opportunity exists in the general aviation industry today. The Company believes that an opportunity has been created for the formation of a new general aviation company whose products offer an alternative to business travel by airline for executives of small- to medium-sized businesses and high net worth individuals as a result of the concurrence of the following: (1) reduction of product-liability exposure as a consequence of the passage of General Aviation Revitalization Act of 1994, (2) the availability of several top of the line general aviation product lines as a result of the recent recession and changes in strategic direction by several general aviation aircraft manufacturers, and (3) deteriorating comfort and convenience of airline travel. The Company has hired a management team with significant experience in turning around general aviation manufacturing companies in order to take advantage of current opportunities. The new management team has already taken the first step in our strategy by acquiring the assets of Mooney Aircraft Corporation ("Mooney"). On February 6, 2002 the U.S. Bankruptcy Court in San Antonio, Texas, approved an operating agreement, which allows the Company to manage Mooney while a plan of reorganization was prepared for approval. Mooney has operated under the protection of Chapter 11 bankruptcy since July 2001. On February 8, 2002, the Company purchased Congress Financial Corporation's position (the "Congress Position") as senior secured creditor for Mooney. Under the terms of the Assignment and Assumption Agreement, the purchase price paid by the Company in connection with the acquisition of the Congress Position was $8,000,000 with $3,500,000 paid in cash and $4,500,000 payable in secured notes. Each note is secured by substantially all the assets acquired from Congress Corporation. As additional security for the Company's compliance with the fulfillment of its obligations pursuant to the Assignment and Assumption Agreement and the acquisition notes, the Company delivered to Congress Corporation a Limited Recourse Secured Promissory Note for $5,700,000. This note is a contingent note, payable only in the event that the Company defaults under the terms of the original acquisition notes. In addition, during the quarter ended March 31, 2002, the Company has forwarded cash to Mooney of $158,000 to fund its current operations. On March 18, 2002, the bankruptcy courts approved the sale of Mooney's assets to the Company, which was completed on April 24, 2002. Mooney produces top of the line, single engine piston airplanes including the Eagle, the Ovation2, and the Bravo, which are the performance leaders in the four-passenger single engine aircraft market. For over 50 years, the Company has produced high performance piston aircraft, which are considered by many to be the "best of breed" in the owner-flown aircraft market. There are more than 10,000 Mooney aircraft in operation around the world. Mooney aircraft's assets will be held by a newly formed wholly owned subsidiary, Mooney Airplane Company, Inc. (MAC). The Company will be formally changing its named to Mooney Aerospace Group, Ltd. The accompanying consolidated financial statements are inclusive of the Company and MAC, however, at March 31, 2002 and for the three months then ended, there were no accounts or activity under MAC. The Company plans to pursue the acquisition of other complementary general aviation product lines and development programs as they become available. The new management team has suspended significant spending on the Jetcruzer, and will review how best to capitalize on the completed development work. 2. IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS In June 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No. 141, Business Combinations and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 is effective for any business combinations completed after June 30, 2001 and SFAS No. 142 is effective for fiscal years beginning after December 15, 2001. Under the new rules, goodwill deemed to have indefinite lives will no longer be amortized but will be subject to annual impairment tests in accordance with the Statements. Other intangible assets will continue to be amortized over their useful lives. The Company has adopted the provisions of SFAS No.141 and SFAS No. 142 on January 1, 2002. The adoption did not have an effect on the earnings and financial position of the Company as of and for the three months ended March 31, 2002. The Company has not yet determined what the effect of the adoption of these pronouncements related to the acquisition of Mooney on April 24, 2002 will be on the earnings and financial position of the Company. In October 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which supersedes SFAS No. 121. Accounting for the Impairment of Long-Lived Assets an for Long-Lived Assets to be Disposed Of. SFAS No. 144 addresses financial accounting and reporting for the impairment of long-lived assets and for long-lived assets to be disposed of. However, SFAS No. 144 retains certain fundamental provisions of SFAS No. 121 including recognition and measurement of the impairment of long-lived assets to be held and used; and measurement of long-lived assets to be disposed of by sale. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001. The Company has adopted SFAS No. 144 on January 1, 2002. The adoption did not have an effect on the earnings and financial position of the Company as of and for the three months ended March 31, 2002. 3. NET LOSS PER COMMON SHARE The Company's net loss per common share was computed based on the weighted average number of shares of common stock outstanding during the three month periods ended March 31, 2002 and 2001 and excludes all outstanding shares of Class E-1 and Class E-2 Common Stock because the conditions for 10 the lapse of restrictions on such shares have not been satisfied. There is no difference between the loss per common share amounts computed for basic and dilutive purposes because the impact of convertible preferred stock, options and warrants outstanding are anti-dilutive. 4. NOTES PAYABLE As discussed in Note 1, on February 8, 2002 the Company entered into an agreement with Congress Financial to acquire their position as a senior secured creditor of Mooney for $8,000,000. Of this amount, $3,500,000 of the purchase price was paid in cash, and $4,500,000 was paid in secured notes with the following terms: (1) a Secured Promissory Note for $500,000, with an interest rate of 2% percent per annum in excess of the prime rate, interest payments being due the first day of each month starting with February 1, 2002 and the full amount of $500,000 due on July 29, 2002, (2) a Secured Promissory Note for $2,500,000, with an interest rate of 2% percent per annum in excess of the prime rate with principal and interest payments of $208,333 being due in twelve consecutive calendar quarterly installments commencing April 1, 2002 and, (3) a Secured Promissory Note for $1,500,000, with an interest rate of 2% percent per annum in excess of the prime rate, with interest payments being due on the first business day of each calendar quarter commencing on July 1, 2004 and the principal being due January 29, 2007. These notes are secured by substantially all the assets acquired from Congress. As additional security for our compliance with the fulfillment of our obligations to Congress, there is a Limited Recourse Secured Promissory Note for $5,700,000. This note is a contingent note, payable in the event that we default funder the payment terms of the other notes. This note is also secured by substantially all the assets acquired from Congress. 5. CONVERTIBLE DEBENTURES On March 27, 2001, the Company obtained new financing of up to $5,000,000, with an availability of up to an additional $3,000,000. The additional amount becomes available after certain criteria have been met, as defined in the agreement. The Company issued $4,100,000 in Secured Convertible Notes ("Notes" or "Debentures") with an interest rate of 5% to accredited investors, as defined by Regulation D issued by the Securities and Exchange Commission under the Securities Act of 1933. On July 25, 2001, the Company issued an additional $1,000,000 in Notes under this agreement. In conjunction with the financing, the Company issued an additional $410,000 in Secured Convertible Notes as finders fees. As part of the agreement the Company also issued warrants to purchase 10,254,000 shares of common stock at an exercise price ranging from approximately $.24 to $.45 per share. The Company filed a proxy statement and Form S-3 Registration Statement as required by the terms of the agreement. There is a mandatory redemption requirement at 125% of the unpaid principal balance and unpaid interest upon the occurrence of default or if we are prohibited from issuing shares of common stock. Additionally, the Company may put the additional notes to the note holders upon meeting certain covenants related to the availability of trading of the stock, trading volume and market price and other milestones. The March 27, 2001 Debentures were issued with various stated conversion prices, all of which were below market at the time of issuance. The discount of $3,345,000 which resulted from these transactions, will be amortized over the life of the Debentures. For the three months ended March 31, 2002, $613,000 is being amortized to interest expense, due to the passage of time and conversions into shares of common stock. At March 31, 2002, the Company is in default of one of the covenants of the agreement for failure to pay accrued interest within 10 days of March 31, 2002. Due to the default, we are required to accrue interest on the notes at an annual rate of 10%. In accordance with the agreement, the Company has accrued approximately $223,000 in interest due on the Note at March 31, 2002. The Company has not obtained waivers from the note holders waiving their right to call the notes due or the payment of outstanding interest, nor has any note 11 holder the company to elect to redeem their notes. Due to the event of default, the Company has recorded all notes outstanding as a current liability in the balance sheet. On June 27, 2001, the Company obtained new financing of $1,000,000, which is separate from that of March 27, 2001, described above. The Company issued $1,000,000 in a Convertible Note ("Note" or "Debenture") with an interest rate of 5% to an accredited investor, as defined by Regulation D issued by the Securities and Exchange Commission under the Securities Act of 1933. As part of the agreement, the Company issued warrants to purchase 2,646,000 shares of common stock at a purchase price of $.22 per share. There is a mandatory redemption requirement at 125% of the unpaid principal balance and unpaid interest upon the occurrence of default or if the Company is prohibited from issuing shares of common stock. The Company did not register the shares issuable upon conversion within 30 days of the closing date which is a non-registration event pursuant to Section 10.4 of the Subscription Agreement. In accordance with this section, the Company has accrued $134,000 representing liquidation damages due to the note holder as a result of the non-registration event. Such damages are calculated at an amount equal to 1% of the principal amount issued per 30 days or part thereof, and 2% for each 30 days or part thereof, during the pendency of the non-registration event. The June 27, 2001 debenture was issued with various stated conversion prices, which resulted in a beneficial conversion feature since the effective conversion price was below market at the time of the issuance. The discount of $351,000 which resulted from this transaction, will be amortized over the life of the debenture. During the three months ended March 31, 2002 approximately $26,000 was amortized to interest expense. No notes issued under this agreement were converted as of March 31, 2002. At March 31, 2002, the Company was in default of one of the covenants of the June 27, 2001 agreement for failure to pay accrued interest when due. Due to the default, the Company is required to accrue the interest due at 10%. In accordance with the agreement, the Company has accrued approximately $76,000 in interest due on the notes at March 31, 2002. The Company has not obtained a waiver from the note holder waiving its right to call the notes due or the payment of the outstanding interest, nor has the note holder elected to redeem its notes outstanding according to the terms of the Subscription Agreement. Due to the event of default, the Company has recorded this note outstanding as a current liability in the balance sheet. On October 26, 2001, the Company obtained a new financing of up to $10,000,000 with an availability of up to an additional $3,000,000, as part of a private placement offering, which is separate from that of March 27, 2001 and June 27, 2001. The Company issued $7,750,000 in Secured Convertible Notes ("Notes" or "Debentures") with an interest rate of 8% to accredited investors, as defined by Regulation D issued by the Securities and Exchange Commission under the Securities Act of 1933. In conjunction with the financing, the Company issued an additional $667,000 in Secured Convertible Notes as finders fees. As part of the agreement, the Company issued warrants to purchase 17,714,000 shares of Common Stock. Half of the warrants may be exercised at a purchase price of $.25 per share. The remaining 50% may be exercised at $.30 per share. There is a mandatory redemption requirement at 125% of the unpaid principal balance and unpaid interest upon the occurrence of default or if the Company is prohibited from issuing shares of common stock. The Company did not register the shares issuable upon conversion within 60 days of the closing date, which is a non-registration event pursuant to Section 10.4 of the Subscription Agreement. In accordance with this section, the Company has accrued $449,000 representing liquidation damages due to the note holders as a result of the non-registration event. Such damages are calculated at an amount equal to 1% of the principal amount issued per 30 days, for the first 30 days or part thereof, and 2% for each 30 days or part thereof, during the pendency of the non-registration event. The Company has recorded the debentures as a current liability. In conjunction with the October 26, 2001 private placement, the Company entered into a Put Agreement with a group of its investors who hold convertible notes and Preferred Stock. Under the Put Agreement, 12 the Company may sell up to an additional $5,000,000 in convertible notes and warrants. The Company's right to exercise this option expires October 25, 2002. No options have been exercised as of March 31, 2002. The October 26, 2001 Debentures were issued with various stated conversion prices, which resulted in a beneficial conversion feature since the conversion price was below market at the time of issuance. The discount of $5,936,000, which resulted from this transaction, will be amortized over the life of the debentures. For the three month period ended March 31, 2002, approximately $282,000 was amortized to interest expense due to the passage of time. No notes issued under this agreement were converted during the three month period March 31, 2002. At March 31, 2002, the Company was in default of one of the covenants of the October 26, 2001 agreement for failure to pay accrued interest when due. Due to the default, the Company is required to accrue interest due at 10%. In accordance with the agreement, the Company has accrued approximately $360,000 in interest due the note holders at March 31, 2002. The Company has not obtained a waiver from the note holder, waiving their right to call the notes due or the payment of the outstanding interest, nor have the note holders, elected to redeem their notes outstanding according to the terms of the Subscription Agreement. Due to the event of default, the Company has recorded this note outstanding as a current liability in the balance sheet. On February 27, 2002, the Company completed three financing transactions for total proceeds of $5,734,000 and incurred financing costs of $184,000. The net proceeds of these transactions were used to make the cash payment to Congress described in Note 1 and to fund current operations. In the first of the three financing transactions, the Company issued $2,250,000 in 8% Secured Convertible Notes under the October 26, 2001, private placement in which $3,000,000 was available to us for additional financing. In conjunction with the financing, the Company issued an additional $225,000 in Unsecured Convertible Notes as finder's fees. The notes are convertible after 120 days into shares of common stock at a conversion price of $.35 or 70% of the average of the three lowest closing bid prices for our common stock for the thirty days prior to conversion. The maturity date of the notes is October 26, 2006 and interest is due on September 30, 2002 and semi- annually thereafter. Attached to the notes were warrants to purchase 5,143,000 shares of common stock. The first 50% of the warrants may be exercised after 45 days at a price of $.25 per share and the remaining 50% may be exercised at $.30 per share. The warrants may be exercised under the same terms as the warrants issued in conjunction with the October 26, 2001, private placement. In the second of the three financing transactions, the Company issued $1,329,000 in 8% Unsecured Convertible Notes as part of the October 26, 2001 Put Agreement in which there is an option to sell up to an additional $5,000,000 in convertible notes. In conjunction with the financing, the Company issued an additional $133,000 in Unsecured Convertible Notes as finder's fees. The notes are convertible after 120 days into shares of common stock under the same terms as the October 26, 2001 private placement, except that there is no security involved. The maturity date of the notes is October 26, 2006. Attached to the notes were warrants to purchase 3,037,000 shares of common stock. The warrants may be exercised under the same terms as the warrants issued in conjunction with the October 26, 2001, private placement. In the third of the three financing transactions, the Company issued $2,155,000 in 8% Unsecured Convertible Notes as part of a new private placement dated January 30, 2002. In conjunction with the financing, the Company issued an additional $117,000 in Unsecured Convertible Notes as finders fees. The notes are convertible after 120 days into shares of common stock under the same terms as the October 26, 2001 private placement. The maturity date of the notes is October 26, 2006. Attached to the Notes were warrants to purchase 4,926,000 shares of Class A Common Stock. The warrants may be exercised under the same terms as the warrants issued in conjunction with the October 26, 2001 private placement. The February 27, 2002 debentures were issued with various stated conversion prices, which resulted in a beneficial conversion feature since the conversion price was below market at the time of issuance. The resulting discount of $3,385,000 is being amortized over the life of the debentures. As of March 31, 2002, approximately $124,000 was amortized to interest expenses due to the passage of time. No notes issued under this agreement were converted during the three months ended March 31, 2002. Additionally, on March 26, 2002, the Company issued $1,450,000 in 8% Unsecured Convertible Notes that was part of the new private placement dated January 30, 2002. In conjunction with the 13 closing, the Company issued an additional $145,000 in Unsecured Convertible Notes as finder's fees. The notes are convertible after 120 days into shares of common stock under the same terms as the October 26, 2001 private placement. The maturity date of the notes is October 26, 2006 with interest being due on September 30, 2002 and semi-annually thereafter. Attached to the notes were warrants to purchase 3,314,000 shares of Class A Common Stock. The warrants may be exercised under the same terms as the warrants issued in conjunction with the October 26, 2001 private placement. The March 26, 2002 debentures were issued with stated conversion prices, which resulted in a beneficial conversion feature since the conversion price was below market at the time of issuance. The resulting discount of $988,000 are being amortized over the life of the debentures. As of March 31, 2002, approximately $3,000 amortized to interest expense due the passage of time. No notes issued under this agreement were converted during the three months ended March 31, 2002. As of March 31, 2002, various note holders converted a total of $ 3,217,000 of Convertible Debentures into 22,101,119 shares of Class A Common Stock. 6. STOCKHOLDERS' EQUITY Preferred Stock Through March 31, 2002, the Company has issued 91,085 shares and received $8,265,000 (net on $843,000 in commissions and legal fees) related to a preferred stock agreement to issue up to 100,000 shares of 5% Cumulative Convertible Series A Preferred Stock ("Preferred Stock") with a stated value of $100 per share and Common Stock Purchase Warrants to purchase Class A Common Stock, for the aggregated purchase price of $10 million. The Company has outstanding 42,371 shares of Preferred Stock with a stated value of $4,237,100 and detachable warrants to purchase 1,082,000 shares of common stock. No Preferred Stock was issued during the three months ended March 31, 2002. The remaining $891,500 in Preferred Stock funding will not occur until certain criteria have been met. Additionally, as consideration for the transaction, placement warrants to purchase up to 1,688,000 shares of Class A Common Stock were issued. Fair values of $1,231,000 and $987,000 for the detachable warrants and the placement warrants, respectively, were included in stockholders' deficiency and were netted as a discount to the Preferred Stock. The warrants are exercisable in installments and the terms for the placement warrants are similar to the terms of the detachable warrants issued with the Preferred Stock. The fair value for these warrants was estimated at the dates of grant using a Black-Scholes pricing model with the following weighted-average assumptions: risk-free interest rates of 4.68% to 6.43%; dividend yields of 0%; a volatility factor of .566 to .915 and an expected life of the warrants of 3 years. The Preferred Stock was issued with various conversion prices. This resulted in a beneficial conversion feature since the effective conversion price was below market at the time of the issuance. The discount on the Preferred Stock of $536,000 was immediately recorded to Accumulated Deficit, as the preferred Stockholders were able to convert to common stock immediately upon issuance of the Preferred Stock. Of the total amount amortized at March 31, 2002, $36,000 was amortized in the three month period ended March 31, 2002. Holders of the Preferred Stock are entitled to receive cash dividends, payable quarterly and have preferential liquidation rights above all other issuances of common stock for an amount equal to the stated value. The Preferred Stock and unpaid dividends are convertible into shares of common stock equal to an amount determined by the market value of the common share at the date of close, adjusted for changes in the market price prior to the conversion. Preferred stockholder's do not have voting rights. As of March 31, 2002, the Company had dividends in arrears for the Preferred Stock totaling $ 28,606 or $ 8.60 per share. For the three-month period ended March 31, 2002, various preferred stockholders had converted a total of 4,277 shares plus dividends in arrears into 2,835,000 shares of Class A Common Stock. No warrants have been exercised as of March 31, 2002. 14 Equity Line of Credit On August 15, 2000, we signed a Private Equity Line of Credit Agreement ("Equity Line") to sell up to $20,000,000 of Common stock over the course of two years. This Equity Line enables us to request, at the Company's sole discretion, that the investors purchase certain amounts of shares every 15 days at a price equal to 92% or 93% of the market price. Each request will be for a minimum of $200,000 and subject to a maximum of $1,500,000. Additional drawings on this Equity Line are dependent upon stock market conditions. As of December 31, 2001, the Company had 5,707,000 shares outstanding under the Equity Agreements with a total net proceeds of $2,393,000. No shares under the equity line were sold during the three-month period ended March 31, 2002. In connection with the Equity Line transactions, warrants to purchase 4,269,000 shares of common stock over the next three years, at a stock price as defined in each agreement, were issued. The fair value related to these warrants of $632,000 has been included in stockholders' deficiency and no warrants have been exercised as of March 31, 2002. The fair value of these warrants was estimated on the date of issuance using a Black-Scholes pricing model with the following weighted average assumptions: Transaction Exercise Risk-Free Dividend Volatility Expected Date Price Interest Yield Factor Life ----------- ---------- --------- -------- ---------- -------- August 15, 2000 $3.15 6.12% 0% .855 3 May 1, 2001 $.32-$1.20 4.68% 0% .915 3 7. EXECUTIVE COMPENSATION EXPENSES The Company's former President and Chief Executive Officer, Dr. Carl Chen, resigned effective January 8, 2002. He will remain available as needed for consulting with the Company on a mutually agreed upon basis. The Company has agreed to pay Dr. Chen severance of $300,000 over the next two years. Additionally, he will receive two million in warrants at an exercise price of $.25. At March 31, 2002, $100,000 of the cash severance has been paid. At that date, the Company has accrued compensation expense of $520,000, representing the remaining $200,000 cash payment plus the estimated fair value of the warrants to be issued. Additionally, the Company is executing three-year employment agreements with four executives dated January 8, 2002. On a ratable basis over the three-year period, the executives will vest a total of 12% ownership in the Company. At March 31, 2002, the Company has accrued $196,000 in compensation expense representing the estimated fair market value of the vested ownership at the date. 8. SUBSEQUENT EVENTS On April 11, 2002, the Company issued $950,000 in 8% Unsecured Convertible Notes in a subsequent closing that was part of the private placement dated January 30, 2002. The notes are convertible after 120 days into shares of common stock under the same terms as the October 26, 2001 private placement. The maturity date of the notes is October 26, 2006. Attached to the notes were warrants to purchase 1,900,000 shares of our common stock. The warrants may be exercised under the same terms as the warrants issued in conjunction with the October 26, 2001, private placement. As described in Note 1, the Company acquired substantially all of the assets of Mooney Aircraft Corporation on April 24, 2002 pursuant to an order of the U.S. Bankruptcy Court in San Antonio, Texas, signed on March 18, 2002, which approved the sale. ITEM 2. PLAN OF OPERATIONS Certain statements contained in this report, including statements concerning our future cash and financing requirements, our ability to raise additional capital, our ability to obtain market acceptance of its aircraft, our ability to obtain regulatory approval for its aircraft, and the competitive market for sales of small business aircraft and other statements contained herein regarding matters that are not historical facts, are forward looking statements; actual results may differ materially from those set forth in this report, our Annual Report on Form 10-KSB and other reports and document that we file with the Securities and Exchange Commission, all of which may be retrieved at www.sec.gov. ----------- GENERAL On February 8, 2002, we announced we had purchased Congress Financial Corporation's ("Congress") position as senior secured creditor for Mooney Aircraft Corporation of Kerrville, Texas ("Mooney"). On February 6th, the U.S. Bankruptcy Court in San Antonio, Texas, approved an operating agreement which allowed us to manage Mooney until a plan of reorganization was approved. The Bankruptcy Court approved the sale of substantially all of the Mooney assets to us on March 18, 2002 and on April 24, 2002 we completed the Mooney asset acquisition. Mooney Aircraft Corporation was the world's leading supplier of high performance single engine general aviation aircraft primarily serving business and owner-flown markets. Mooney produced over 10,000 aircraft since its founding in 1947, and presently has over 8,000 aircraft in operation in the US 15 alone. We have acquired substantially all of Mooney's assets and intend to return to full production of the Mooney aircraft line. Mooney aircraft's assets are held by our wholly-owned subsidiary named Mooney Airplane Company, Inc. We will be formally changing our name to Mooney Aerospace Group, Ltd. We believe the acquisition of Mooney's assets is the first step in our strategy to become a leading supplier of piston, turboprop and light jet aircraft for the business and owner-flown general aviation markets. It is our intention to accomplish this objective through both the acquisition of existing high quality general aviation product lines and the development of revolutionary new aircraft models. Our goals are to create a dynamic new general aviation company, return Mooney to full production and create substantial potential for earnings growth for the Company and its shareholders. When we commence the commercial sale of our aircraft, we will derive a substantial portion of our revenues from the sale of a relatively small number of aircraft. As a result, a small reduction in the number of aircraft shipped in a quarter could have a material adverse effect on our financial position and results of operations for that quarter. Our policy is to collect progress payments during the construction of aircraft and final payments upon the delivery of aircraft. Construction or delivery delays near the end of a particular quarter due to, for example, shipment rescheduling, delays in the delivery of component parts or unexpected manufacturing difficulties, could cause the financial results of the quarter to fall significantly below our expectations and could materially and adversely affect our financial position and results of operations for the quarter. During 2002 and 2003, we intend to focus our efforts on the following events: . The restoration to full production of Mooney's manufacturing line in Kerrville, Texas. . Enhancement and aggressive implementation of Mooney's marketing program. . Analysis and appropriate acquisition of other existing general aviation products that will allow us to offer a wide variety of products designed to meet potential customers' aviation needs. We have entered into three-year employment agreements with Roy Norris, Chairman/CEO; Peter Larson, Executive Vice President/Chief Financial Officer; Dale Ruhmel, Executive Vice President of Engineering and Operations and J. Nelson Happy, Executive Vice-President and General Counsel on similar terms. The majority of their compensation was designed to reward performance. Over the three year period they will vest in ownership of five percent, three percent, one percent and three respectively, of the outstanding shares of the Company and all receive annual salaries of $200,000 plus reimbursement of expenses. We have not generated any operating revenues to date and have incurred losses from our operating activities including program development costs of $1,661,000 during the three-month period ended March 31, 2002. We believe we will continue to experience losses until such time as we attain a sales level of our aircraft on a commercial scale. Our current cash balance, including the additional funding obtained subsequent to March 31, 2002 described elsewhere (see "Liquidity and Capital Resources"), has been sufficient to finance our plan of operations and acquisitions to date. Additional funding will be required and is expected, either through additional stock issuances or debt financing. If sources of financing are unavailable, we will have to curtail our plans and will be unable to pay our obligations to Congress. 16 LIQUIDITY AND CAPITAL RESOURCES At March 31, 2002, we had working capital of $2,679,000 and stockholders' deficiency of $2,846,000. Since our inception in January 1990, we have experienced continuing negative cash flow from operations, which have resulted in our inability to pay certain existing liabilities in a timely manner. We have financed our operations through private funding of equity and debt and through the proceeds generated from our December 1996 initial public offering. We expect to continue to incur losses until such time, if ever, as we commence our production processes and regain market acceptance of our aircraft at selling prices and volumes which provide adequate gross profit to cover operating costs and generate positive cash flow. Our working capital requirements will depend upon numerous factors, including the level of resources devoted to the scale-up of manufacturing and the establishment of sales and marketing. Our management team has developed a financial plan to address our working capital requirements. On March 27, 2001, we consummated an agreement with certain investors to provide $4,126,000 through secured convertible debentures. Under the same agreement, an additional $1,000,000 was provided on July 25, 2001, with the remaining $2,000,000 to be provided at a later date. Warrants to purchase 10,254,000 shares of common stock at exercise prices ranging from $0.24 to $0.45 were issued under this agreement. On June 27, 2001, we obtained new financing of $1,000,000 by issuing an unsecured convertible debenture with warrants to purchase 2,646,000 shares of common stock at an exercise price of $0.22. All of these debentures are at an interest rate of 5% and are convertible into common stock at the lesser of $0.25 or 80% of the three lowest closing prices for sixty trading days prior to the conversion. The term of the debentures and warrants is five years. All issuances were to accredited investors, as defined by Regulation D rules issued by the Securities and Exchange Commission under the Securities Act of 1933. Until such time that the secured debentures are converted, our interest in our assets is security. At March 31, 2002, we were in default on one of the covenants in each of the above agreements for failure to pay accrued interest on the notes when due. Due to the default, we are required to accrue the interest due at 10%. In accordance with the agreement, we have accrued approximately $223,000 in interest due these note holders at March 31, 2002. We have not obtained waivers from the note holders waiving their right to call the notes due or the payment of outstanding interest, nor has any note holder elected to redeem their notes outstanding according to the terms of the Subscription Agreement. Due to the event of default, we have recorded all notes outstanding as a current liability in the balance sheet. On October 26, 2001, we received an initial $7,405,000 in net proceeds from a private placement offering of 8% Secured Convertible Notes along with warrants to purchase 17,714,000 shares of common stock. The notes were issued in the principal amount of $7,750,000, less approximately $1,100,000 already advanced by the note holders prior to the closing date. Both the maturity date of the notes and the expiration date of the warrants is October 26, 2006. The first 50% of the warrants may be exercised at a 17 price of $.25 and the remaining 50% may be exercised at $.30. In conjunction with this private placement, we entered into a Put Agreement with a group of its investors who hold convertible notes and preferred stock, some of whom participated in the private placement. We may sell up to an additional $3,000,000 of convertible notes and warrants as part of this private placement and under the Put Agreement, we have the option of selling up to an additional $5,000,000 of convertible notes and warrants. Our right to exercise our option under the Put Agreement expires October 25, 2002. We did not register the shares issuable upon conversion within 30 days of the closing date of the June 27, 2001, financing, or within 60 days of the October which is a non-registration event pursuant to the Subscription Agreement. In accordance with the terms of the Subscription Agreement, we have accrued $134,000 representing liquidation damages due to the note holder as a result of the non-registration event. Such damages are calculated at an amount equal to 1% of the principal amount issued per 30 days or part thereof, and 2% for each 30 days or part thereof, during the pendency of the non-registration event. On February 27, 2002, we completed three financing transactions for total proceeds of $5,734,000 and incurred financing costs of $184,000. The net proceeds for these transactions were used to make the cash payment to Congress described below and to fund current operations. In the first of the three financing transactions we issued $2,250,000 in 8% Secured Convertible Notes under the October 26, 2001, private placement in which $3,000,000 was available to us for additional financing. The notes are convertible after 120 days into shares of common stock at a conversion price of $.35 or 70% of the average of the three lowest closing bid prices for our common stock for the thirty days prior to conversion. The maturity date of the notes is October 26, 2006. Attached to the notes were warrants to purchase 5,143,000 shares of our common stock. The first 50% of the warrants may be exercised after 45 days at a price of $.25 and the remaining 50% may be exercised at $.30. The expiration date of the warrants is January 30, 2007. In the second of the three financing transactions, we issued $1,329,000 in 8% Unsecured Convertible Notes as part of the October 26, 2001 Put Agreement in which we had the option to sell up to an additional $5,000,000 in convertible notes. The notes are convertible after 120 days into shares of common stock under the same terms as the October 26, 2001 private placement, except that there is no security involved. The maturity dates of the notes is October 26, 2006. Attached to the Notes were warrants to purchase 3,037,000 shares of our common stock. The warrants may be exercised under the same terms as the warrants issued in conjunction with the October 26, 2001, private placement. In the third of the three financing transactions, we issued $2,155,000 in 8% Unsecured Convertible Notes as part of a new private placement dated January 30, 2002. The notes are convertible after 120 days into shares of common stock under the same terms as the October 26, 2001 private placement. The maturity date of the notes is October 26, 2006. Attached to the notes were warrants to purchase 4,926,000 shares of our Class A Common Stock. The warrants may be exercised under the same terms as the warrants issued in conjunction with the October 26, 2001 private placement. On March 26, 2002, we issued $1,450,000 in 8% Unsecured Convertible Notes in a subsequent closing that was part of the new private placement dated January 30, 2002. The notes are convertible after 120 days into shares of common stock under the same terms as the October 26, 2001 private placement. The maturity date of the notes is October 26, 2006. Attached to the notes were warrants to purchase 3,314,000 shares of our Class A Common Stock. The warrants may be exercised under the same terms as the warrants issued in conjunction with the October 26, 2001 private placement. On April 11, 2002, we issued $950,000 in 8% Unsecured Convertible Notes in a subsequent closing that was part of the private placement dated January 30, 2002. The notes are convertible after 120 18 days into shares of common stock under the same terms as the October 26, 2001 private placement. The maturity date of the notes is October 26, 2006. Attached to the Notes were warrants to purchase 1,900,000 shares of common stock. The warrants may be exercised under the same terms as the warrants issued in conjunction with the October 26, 2001, private placement. Under the terms of our agreements with Congress, we paid $8,000,000 to acquire their position as a senior secured creditor. $3,500,000 of the purchase price was paid in cash and $4,500,000 in secured notes as follows: (1) a Secured Promissory Note for $500,000, (2) a Secured Promissory Note for $2,500,000, and (3) a Secured Promissory Note for $1,500,000, each due at various times with varying schedules for interest payments and the repayment of principal. These notes are secured by substantially all the assets acquired from Congress. As additional security for our compliance with the fulfillment of our obligations to Congress, there is a Limited Recourse Secured Promissory Note for $5,700,000. This note is a contingent note, payable in the event that we default under the payment terms of the other notes. This note is also secured by substantially all the assets acquired from Congress. While there is no assurance that additional financing will be available, we believe that we have developed a financial plan that, if executed successfully, will substantially improve our ability to meet our working capital requirements. Our current cash balance including the additional funding obtained subsequent to March 31, 2002 described above has been sufficient to finance our plan of operations and acquisitions to date. Additional funding will be required and is expected, either through additional stock issuances or debt financing. If sources of financing are unavailable, we will have to curtail our plans and will be unable to pay our obligations to Congress. CRITICAL ACCOUNTING POLICIES The Plan of Operations discusses our unaudited consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. When we prepare these financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, we evaluate our estimates and judgments, including those related to investments, long-lived assets, deferred tax assets, other liabilities and revenue recognition. We base our estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for our judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. For further information regarding the accounting policies that we believe to be critical accounting policies and that affect our more significant judgments and estimates used in preparing our financial statements see our December 31, 2001 Form 10-KSB. CONVERSION OF PERFORMANCE SHARES In the event we attain certain earnings thresholds or our Class A Common Stock meets certain minimum bid price levels, the Class E Common Stock will be converted into Class B Common Stock. In the event any such converted Class E Common Stock is held by officers, directors, employees or consultants, the maximum compensation expense recorded for financial reporting purposes will be an amount equal to the fair value of the shares converted at the time of such conversion which value cannot be predicted at this time. Therefore, in the event we attain such earnings thresholds or stock price levels, we will recognize a substantial charge to earnings during the period in which such conversion occurs, which would have the effect of increasing our loss or reducing or eliminating our earnings, if any, at that time. In the event we do not attain these earnings thresholds or minimum bid price levels, and no conversion occurs, no compensation expense will be recorded for financial reporting purpose. 19 PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 10.1 Roy Norris Employment Agreement 10.2 Dale Ruhmel Employment Agreement 10.3 L. Peter Larson Employment Agreement 10.4 J. Nelson Happy Employment Agreement 10.5 Exhibit 1 to Employment Agreement (b) Reports on Form 8-K None 20 SIGNATURES In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. ADVANCED AERODYNAMICS & STRUCTURES, INC. By: /s/ Roy H. Norris ------------------------------------------------- Roy H. Norris, President, Chief Executive Officer, and Chairman of the Board By: /s/ L. Peter Larson ------------------------------------------------- L. Peter Larson, Chief Financial Officer Dated: May 20, 2002 21