<ARTICLE> 5 <MULTIPLIER> 1,000 <PERIOD-TYPE> 12-MOS 3-MOS 6-MOS 9-MOS <FISCAL-YEAR-END> OCT-01-1995 SEP-29-1996 SEP-29-1996 SEP-29-1996 <PERIOD-START> OCT-03-1994 OCT-02-1995 OCT-02-1995 OCT-02-1995 <PERIOD-END> OCT-01-1995 DEC-31-1995 MAR-31-1996 JUN-30-1996 <CASH> 3,965 3,117 3,241 3,189 <SECURITIES> 0 0 0 0 <RECEIVABLES> 22,209 21,550 24,884 25,982 <ALLOWANCES> 2,018 1,903 2,492 2,689 <INVENTORY> 43,281 43,981 46,567 48,052 <CURRENT-ASSETS> 77,283 74,880 80,497 82,789 <PP&E> 52,044 53,205 54,945 56,722 <DEPRECIATION> 28,442 29,389 30,342 30,977 <TOTAL-ASSETS> 104,815 102,771 108,889 112,234 <CURRENT-LIABILITIES> 31,569 28,414 33,330 34,874 <BONDS> 48,158 47,767 47,106 46,616 <PREFERRED-MANDATORY> 0 0 0 0 <PREFERRED> 0 0 0 0 <COMMON> 1,558 1,559 1,564 1,568 <OTHER-SE> 19,552 20,932 22,832 25,211 <TOTAL-LIABILITY-AND-EQUITY> 104,815 102,771 108,889 112,234 <SALES> 133,881 35,299 74,406 115,667 <TOTAL-REVENUES> 133,881 35,299 74,406 115,667 <CGS> 98,086 26,096 54,894 85,151 <TOTAL-COSTS> 98,086 26,096 54,894 85,151 <OTHER-EXPENSES> 234 207 274 384 <LOSS-PROVISION> 0 0 0 0 <INTEREST-EXPENSE> 5,022 1,228 2,412 3,380 <INCOME-PRETAX> 10,260 2,464 5,615 9,579 <INCOME-TAX> 4,207 1,035 2,358 3,983 <INCOME-CONTINUING> 6,053 1,429 3,257 5,596 <DISCONTINUED> 0 0 0 0 <EXTRAORDINARY> 0 0 0 0 <CHANGES> 0 0 0 0 <NET-INCOME> 6,053 1,429 3,257 5,596 <EPS-PRIMARY> 0.79 0.18 0.42 0.72 <EPS-DILUTED> 0.63 0.15 0.33 0.56