<ARTICLE> 5
<CIK>     0001061419
<NAME>    PHASE METRICS, INC.
<MULTIPLIER> 1,000
       
                                                  
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1998
<PERIOD-START>                             JAN-01-1997             JAN-01-1998
<PERIOD-END>                               DEC-31-1997             DEC-31-1998
<CASH>                                           2,977                  24,714
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   30,393                  15,938
<ALLOWANCES>                                   (1,663)                 (2,361)
<INVENTORY>                                     55,585                  25,222
<CURRENT-ASSETS>                               103,375                  71,764
<PP&E>                                          49,103                  38,424
<DEPRECIATION>                                (11,080)                (20,631)
<TOTAL-ASSETS>                                 154,730                  96,115
<CURRENT-LIABILITIES>                           37,300                  25,881
<BONDS>                                        119,272                 115,257
<PREFERRED-MANDATORY>                            9,237                  42,543
<PREFERRED>                                          3                       3
<COMMON>                                         6,090                   6,498
<OTHER-SE>                                    (23,166)               (103,658)
<TOTAL-LIABILITY-AND-EQUITY>                   154,730                  96,115
<SALES>                                        184,660                 104,994
<TOTAL-REVENUES>                               184,660                 104,994
<CGS>                                          101,294                  93,168
<TOTAL-COSTS>                                  101,294                  93,168
<OTHER-EXPENSES>                                81,131                  64,215
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                              11,573                  14,456
<INCOME-PRETAX>                                (9,812)                (66,506)
<INCOME-TAX>                                   (4,268)                   9,000
<INCOME-CONTINUING>                            (5,544)                (75,506)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                 (1,345)
<CHANGES>                                            0                       0
<NET-INCOME>                                   (5,544)                (76,851)
<EPS-PRIMARY>                                        0                       0
<EPS-DILUTED>                                        0                       0