SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                Schedule 13E-3
                       Rule 13e-3 Transaction Statement
      (Pursuant to Section 13(e) of the Securities Exchange Act of 1934)



                             ST. JOHN KNITS, INC.
                             (Name of the Issuer)

                             ST. JOHN KNITS, INC.
                  ST. JOHN KNITS INTERNATIONAL, INCORPORATED
                             SJKACQUISITION, INC.
                            PEARL ACQUISITION CORP.
                                ROBERT E. GRAY
                                  MARIE GRAY
                                 KELLY A. GRAY
                     (Name of Person(s) Filing Statement)

                        COMMON STOCK, WITHOUT PAR VALUE
                        (Title of Class of Securities)

                                  790289 102
                     (CUSIP Number of Class of Securities)



                                                                                   
                             
       Robert E. Gray                      Roger G. Ruppert                                  James P. Kelley    
  Chief Executive Officer            Senior Vice President-Finance                          Managing Director   
 and Chairman of the Board              and Chief Financial Officer                        Pearl Acquisition Corp. 
    St. John Knits, Inc.         St. John Knits International, Incorporated                  245 Park Avenue
    17422 Derian Avenue                    17422 Derian Avenue                                  41st Floor 
  Irvine, California 92614               Irvine, California 92614                        New York, New York  10167
       (949) 863-1171                        (949) 863-1171                                  (212) 949-6500
 

           (Name, Address and Telephone Number of Person Authorized
              to Receive Notices and Communications on Behalf of
                          Person(s) Filing Statement)


                              ------------------


                                 Copies to:




                                                                    
 
        David A. Krinsky, Esq.                     Brian J. McCarthy, Esq.                       Philip T. Ruegger III, Esq. 
        O'Melveny & Myers LLP              Skadden, Arps, Slate, Meagher &  Flom, LLP            Simpson Thacher & Bartlett  
 610 Newport Center Drive, 17th Floor          300 South Grand Avenue, Suite 3400                   425 Lexington Avenue 
 Newport Beach, California 92660-6429            Los Angeles, California 90071                  New York, New York 10017-3954 
            (949) 760-9600                               (213) 687-5000                                (212) 455-2000        
 

 
This statement is filed in connection with (check the appropriate box):

a.   [x]   The filing of solicitation materials or an information statement
           subject to Regulation 14A, Regulation 14C or Rule 13e-3(c) under the
           Securities Exchange Act of 1934.
b.   [ ]   The filing of a registration statement under the Securities Act of
           1933.
c.   [ ]   A tender offer.
d.   [ ]   None of the above.

Check the following box if the soliciting materials or information statement
referred to in checking box (a) are preliminary copies:  [ x ]




 
     Calculation of Filing Fee
- ----------------------------------------------------------------------------------
       Transaction Valuation*                             Amount of Filing Fee
                                                                                                                              

             $511,447,460                                      $102,289
- ----------------------------------------------------------------------------------


[ ] Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
and identify the filing with which the offsetting fee was previously paid.
Identify the previous filing by registration statement number, or the Form or
Schedule and the date of its filing.

*For purposes of calculation of the filing fee only. The "Transaction Valuation"
amount referred to above is the sum of (i) the product of 16,581,482, the number
of outstanding shares of common stock, without par value (the "Shares"), of St.
John Knits, Inc. as of February 22, 1999 and $30, the cash price per Share to be
paid in the Mergers (as defined herein), and (ii) cash consideration of
$14,003,000 to be paid for options being surrendered in connection with the
Mergers. In accordance with Rule 0-11 under the Securities Exchange Act of 1934,
the filing fee is determined by multiplying the amount calculated pursuant to
the preceding sentence by 1/50th of one percent.


 
          This Rule 13e-3 Transaction Statement (the "Statement") of St. John
Knits, Inc., a California corporation (the "Company"), St. John Knits
International, Incorporated, a Delaware corporation ("SJKI"), Pearl Acquisition
Corp., a Delaware corporation and, direct, wholly owned subsidiary of
Vestar/Gray Investors LLC ("Acquisition"), and SJKAcquisition, Inc., a 
California corporation and, direct, wholly owned subsidiary of SJKI ("Merger
Sub"), Robert E. Gray, Marie Gray and Kelly A. Gray relates to an Agreement and
Plan of Merger, dated as of February 2, 1999 (the "Merger Agreement"), among the
Company, SJKI, Acquisition and Merger Sub, pursuant to which (a) Merger Sub will
merge with and into the Company (the "Reorganization Merger"), with the result
being that the Company will become a wholly owned subsidiary of SJKI and (b)
Acquisition will merge with and into SJKI (the "Acquisition Merger" and,
together with the Reorganization Merger, the "Mergers"), with SJKI as the
surviving corporation. As a result of the Mergers, SJKI will be 7% owned by
existing shareholders of the Company, other than the Grays, and 93% owned by
Vestar/Gray Investors LLC. Vestar/Gray Investors LLC is a Delaware corporation
and is wholly owned by Vestar Capital Partners III, L.P. Prior to the
Reorganization Merger, Robert E. Gray, Marie Gray and Kelly A. Gray (the
"Grays") will contribute their shares of the Company's common stock to
Vestar/Gray Investors LLC, and Vestar/Gray Investors LLC will become
approximately 16% owned by the Grays. The Merger Agreement and the Mergers have
already been approved by the Boards of Directors and the stockholders of all the
parties to the Merger Agreement, other than the stockholders of SJKI and the
shareholders of the Company. The Statement is intended to satisfy the reporting
requirements of Section 13(e) of the Securities Exchange Act of 1934, as amended
(the "Act"). A copy of the Merger Agreement filed by the Company as Appendix A
to the Company's Proxy Statement-Prospectus (the "Proxy Statement-Prospectus")
is filed as Exhibit (c)(1) to the Statement.

          The cross-reference sheet below is being supplied pursuant to General
Instruction F to Schedule 13E-3 and shows the location in the Proxy Statement-
Prospectus of the information required to be included in response to the items
of this Statement.  The information in the Proxy Statement-Prospectus, including
all appendices thereto, is hereby expressly incorporated herein by reference and
the responses to each item in this Statement are qualified in their entirety by
the information contained in the Proxy Statement-Prospectus.

                                                                               1

 
                             CROSS-REFERENCE SHEET

 
 

Item in
Schedule 13E-3           Where Located in Proxy Statement-Prospectus
- --------------           -------------------------------------------
                       
Item 1(a)                "SUMMARY -- The Companies" and "INFORMATION ABOUT ST. JOHN AND 
                         ST. JOHN KNITS INTERNATIONAL"                
                                                                                                      
Item 1(b)                "SUMMARY -- The Special Meeting" and "THE SPECIAL MEETING -- 
                         Record Date and Voting Rights"                            
                                                                                                      
Item 1(c)                "SUMMARY -- Market Price and Dividend Information"                            
                                                                                                      
Item 1(d)                "SUMMARY -- Market Price and Dividend Information," "RISK FACTORS --
                         We Do Not Expect to Pay Dividends" and "THE MERGERS -- Merger Financing"      
                                                                                                      
Item 1(e)                *                                                                            
                                                                                                      
Item 1(f)                "PURCHASES OF SHARES"                                                                       

Item 2(a)-(d), (g)       "SUMMARY -- The Companies," "INFORMATION ABOUT ST. JOHN AND                           
                         ST. JOHN KNITS INTERNATIONAL -- Management and Additional Information" and            
                         "CERTAIN INFORMATION CONCERNING ACQUISITION, VESTAR AND THE GRAYS"                   
                                                                                                              
Item 2(e)-(f)            *                                                                                    
                                                                                                              
Item 3(a)(1)             *                                                                                    
                                                                                                              
Item 3(a)(2)-(b)         "SUMMARY -- Reasons for the Mergers; Recommendations to Shareholders,"
                         "SPECIAL FACTORS -- Background of the Mergers" and "-- Reasons                         
                         for the Mergers; Recommendations to Shareholders"                                     
                                                                                                              
Item 4(a)                "SUMMARY -- The Mergers," "-- What You Will Receive," "SPECIAL                         
                         FACTORS -- Purpose and Structure for the Mergers," "THE MERGERS" and "THE MERGER      
                         AGREEMENT"                                                                           
                                                                                                              
 Item 4(b)               "SUMMARY -- The Voting Agreement," "-- Reasons for the Mergers; Recommendations
                         to Shareholders," "-- Interests of Certain Persons Involved in the Mergers That Are                     
                         Different from Yours," "-- The Stockholders Agreement," "-- The Limited Liability 
                         Company Agreement," "SPECIAL FACTORS -- Background of the Mergers," "-- Reasons for 
                         the Mergers; Recommendations to Shareholders," "--Interests of Certain Persons in the
 

                                                                               2

 
 

                       
                         Mergers; Conflicts of Interests," "-- Certain Effects of the Mergers; New York Stock Exchange Delisting;
                         Operations of St. John After the Mergers," "THE VOTING AGREEMENT," "THE STOCKHOLDERS AGREEMENT" and "THE
                         LIMITED LIABILITY COMPANY AGREEMENT"

Item 5(a)-(b)            *                                                                                               
                                                                                                                        
Item 5(c)                "SUMMARY -- Reasons for the Mergers; Recommendations to Shareholders," "-- Interests of Certain Persons
                         Involved in the Mergers That Are Different from Yours," "SPECIAL FACTORS -- Reasons for the Mergers;
                         Recommendations to Shareholders," "-- Interests of Certain Persons in the Mergers; Conflicts of Interests"
                         and "THE MERGERS -- Board of Directors and Officers of St. John Knits International Following the Mergers"

Item 5(d)                "SUMMARY -- Merger Financing," "--Market Price and Dividend Information," "--Selected Pro Forma Condensed 
                         Consolidated Financial Data (Unaudited)," "RISK FACTORS -- We Do Not Expect to Pay Dividends," "SPECIAL
                         FACTORS --Certain Effects of the Mergers; New York Stock Exchange Delisting; Operations of St. John After
                         the Mergers," "THE MERGERS -- Merger Financing," "Pro Forma Condensed Consolidated Financial Statements
                         (Unaudited)" and "COMPARISON OF THE RIGHTS OF HOLDERS OF ST. JOHN COMMON STOCK AND ST. JOHN KNITS
                         INTERNATIONAL COMMON STOCK -- Dividends and Repurchases of Shares"

Item 5(e)                "SPECIAL FACTORS -- Purpose and Structure for the Mergers"                                      
                                                                                                                        
Item 5(f)-(g)            "SUMMARY -- New York Stock Exchange Delisting," "RISK FACTORS -- Our Common Stock Will Not Be Listed,
                         Which Will Result In A Loss of Liquidity" and "SPECIAL FACTORS -- Certain Effects of the Mergers; 
                         New York Stock Exchange Delisting; Operations of St. John After the Mergers"

Item 6(a)-(c)            "SUMMARY -- Merger Financing," "-- Selected Pro Forma Condensed Consolidated Financial Data (Unaudited),"
                         "THE MERGERS -- Merger Financing" and "--Pro Forma Condensed Consolidated Financial Statements (Unaudited)"

Item 6(d)                *

Item 7(a)-(c)            "SUMMARY -- Reasons for the Mergers; Recommendations to Shareholders," "-- Accounting Treatment," "SPECIAL
                         FACTORS --Background of the Mergers," "-- Purpose and Structure for the Mergers" and "--Reasons for the
                         Mergers; Recommendations to Shareholders"

Item 7(d)                "SUMMARY -- Material Federal Income Tax Consequences," "-- New York Stock Exchange Delisting," "SPECIAL
                         FACTORS -- Certain Effects of the Mergers; New York Stock Exchange Delisting; Operations of St. John After
                         the Mergers" and "-- Material Federal Income Tax Consequences"

Item 8(a)                "SUMMARY -- Reasons for the Mergers; Recommendations to Shareholders," "SPECIAL FACTORS -- Background of
                         the Mergers" and "-- Reasons for the Mergers; Recommendations to Shareholders"
 

                                                                               3

 
 

                       
Item 8(b)               "SUMMARY -- Reasons for the Mergers; Recommendations to Shareholders," 
                        "-- Opinions of Financial Advisors," "SPECIAL FACTORS -- Reasons for 
                        the Mergers; Recommendations to Shareholders" and "-- Fairness Opinions 
                        of Financial Advisors"

Item 8(c)               "SPECIAL FACTORS -- Purpose and Structure for the Mergers"    
                                                                                     
Item 8(d)-(e)           "SUMMARY -- Reasons for the Mergers; Recommendations to Shareholders" 
                        and "SPECIAL FACTORS -- Reasons for the Mergers; Recommendations to
                        Shareholders"

Item 8(f)               *

Item 9(a)-(c)           "SUMMARY -- Reasons for the Mergers; Recommendations to Shareholders,"
                        "-- Opinions of Financial Advisors," "SPECIAL FACTORS -- 
                        Background of the Mergers" and "-- Reasons for the Mergers; 
                        Recommendations to Shareholders" and "-- Fairness Opinions of
                        Financial Advisors"                                                       
                                                                                                  
Item 10(a)              "SUMMARY -- Percentage of Shares Held By Directors and Executive 
                        Officers," "-- The Voting Agreement," "THE VOTING AGREEMENT," "THE SPECIAL 
                        MEETING -- Record Date and Voting Rights" and "SECURITY OWNERSHIP OF 
                        CERTAIN BENEFICIAL OWNERS AND MANAGEMENT"
                                                                                                  
Item 10(b)              *                                                                         
                                                                                                  
Item 11                 "SUMMARY -- The Voting Agreement," "-- The Stockholders Agreement,"           
                        "-- The Limited Liability Company Agreement," "THE VOTING AGREEMENT," "THE  
                        STOCKHOLDERS AGREEMENT" and "THE LIMITED LIABILITY COMPANY AGREEMENT"     

Item 12(a)-(b)          "SUMMARY -- Interests of Certain Persons Involved in the Mergers That                          
                        Are Different from Yours,"  "--  The Special Meeting,"  "SPECIAL 
                        FACTORS -- Interests of Certain Persons in the Mergers; Conflicts of 
                        Interests" and "THE SPECIAL MEETING -- Record Date and Voting Rights"
                                                                                                              
Item 13(a)              "SUMMARY -- Dissenters' Rights" and "THE MERGERS -- Dissenters'                         
                        Rights of Appraisal"                                                                  
                                                                                                              
Item 13(b)-(c)          *                                                                                     
                                                                                                              
Item 14(a)              Company's Annual Report on Form 10-K, as amended, for the fiscal year ended                        
                        November 1, 1998, and "SUMMARY -- Selected Historical Condensed Financial Data" 
 

                                                                               4

 
 

                      
Item 14(b)              "SUMMARY -- Selected Pro Forma Condensed Consolidated Financial Data (Unaudited)" and 
                        "THE MERGERS -- Pro Forma Condensed Consolidated Financial Statements
                        (Unaudited)"                                                                          
                                                                                                              
Item 15(a)-(b)          "THE MERGERS -- Merger Financing," "THE SPECIAL MEETING -- Proxies" and 
                        "-- Solicitation of Proxies"                                                        
                                                                                                              
Item 16                 *                                                                                     
                                                                                                              
Item 17(a)(1)           Letter dated February 2, 1999, from The Chase Manhattan Bank                          
                        and Chase Securities Inc. to Vestar Capital Partners III, L.P.                        
                                                                                                              
Item 17(a)(2)           Letter dated February 2, 1999, from Chase Securities Inc. to                          
                        Vestar Capital Partners III, L.P.                                                     
                                                                                                              
Item 17(b)(1)+          Fairness Opinion of Merrill Lynch, Pierce, Fenner & Smith                             
                        Incorporated (included as Appendix B to the Proxy Statement-Prospectus)
                                                                                                              
Item 17(b)(2)+          Fairness Opinion of Wasserstein Perella & Co., Inc. (included as Appendix C to the 
                        Proxy Statement-Prospectus)
                                                                                                              
Item 17(c)(1)+          Agreement and Plan of Merger, dated as of February 2, 1999, by                        
                        and among the Company, SJKI, Acquisition and Merger Sub (included as Appendix A 
                        to the Proxy Statement-Prospectus)
                                                                                                              
Item 17(c)(2)+          Voting Agreement, dated as of February 2, 1999, among Vestar                          
                        Capital Partners III, L.P., Vestar/Gray Investors LLC and the Grays (included as 
                        Appendix E to the Proxy Statement-Prospectus)
                                                                                                              
Item 17(c)(3)<>         Form of Amended and Restated Limited Liability Company                                
                        Agreement of Vestar/Gray Investors LLC                                                
                                                                                                              
Item 17(c)(4)<>         Form of Stockholders Agreement among SJKI, Vestar/Gray                                
                        Investors LLC, Vestar Capital Partners III, L.P., the Grays and other management      
                        stockholders                                                                          
                                                                                                              
Item 17(d)              Proxy Statement-Prospectus filed by St. John Knits International, Incorporated on March 1, 
                        1999 and incorporated herein by reference.
                                            
Item 17(e)+             Summary of Appraisal Rights (included as Appendix D to the Proxy Statement-Prospectus) 
                                                        
Item 17(f)              *                               
 
________________
*                       The Item is inapplicable or the answer thereto is in the
                        negative.

+                       Incorporated herein by reference from the Proxy
                        Statement-Prospectus which forms a part of the
                        Registration Statement on Form S-4 of St. John Knits
                        International, Incorporated filed March 1, 1999.

<>                      To be filed in a subsequent amendment.

                                                                               5

 
                       RULE 13E-3 TRANSACTION STATEMENT


Item 1.        Issuer and Class of Security Subject to the Transaction

(a)            The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- The Companies" and "INFORMATION ABOUT
               ST. JOHN AND ST. JOHN KNITS INTERNATIONAL" is incorporated herein
               by reference.

(b)            The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- The Special Meeting" and "THE SPECIAL
               MEETING -- Record Date and Voting Rights" is incorporated herein
               by reference.

(c)            The information set forth in the Proxy Statement-Prospectus under
               the caption "SUMMARY -- Market Price and Dividend Information" is
               incorporated herein by reference.

(d)            The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Market Price and Dividend Information,"
               "RISK FACTORS -- We Do Not Expect to Pay Dividends" and "THE
               MERGERS -- Merger Financing" is incorporated herein by reference.

(e)            Not applicable.

(f)            The information set forth in the Proxy Statement-Prospectus under
               the caption "PURCHASES OF SHARES" is incorporated herein by
               reference.

Item 2.        Identity and Background

               This Statement is filed jointly by the Company, the issuer of the
               securities which are the subject of the Rule 13e-3 transaction,
               SJKI, Merger Sub, Acquisition, Robert E. Gray, Marie Gray and
               Kelly A. Gray. The Company and Merger Sub are each corporations
               organized under the laws of the state of California. SJKI is a
               corporation organized under the laws of the state of Delaware. 
               Acquisition is a corporation organized under the laws of the
               state of Delaware. SJKI and Merger Sub are each affiliates of the
               Company. The Grays are executive officers and directors of the
               Company. The principal business of the Company is designing,
               manufacturing and selling women's apparel. SJKI does not conduct
               any business other than holding the capital stock of Merger Sub.
               Merger Sub has been organized for the purpose of consummating the

                                                                               6

 
               Reorganization Merger and has no other business activities.
               Acquisition has been organized for the purpose of consummating
               the Acquisition Merger and has no other business activities. The
               address of the Company, SJKI, Merger Sub, Robert E. Gray, Marie 
               Gray and Kelly A. Gray is c/o St. John Knits, Inc., 17422 Derian
               Avenue, Irvine, California 92614. The address of Acquisition is
               c/o Vestar Capital Partners III, L.P., 1225 17th Street, Suite
               1660, Denver, Colorado 80202.

(a)-(d), (g)   The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- The Companies," "INFORMATION ABOUT ST.
               JOHN AND ST. JOHN KNITS INTERNATIONAL -- Management and
               Additional Information" and "CERTAIN INFORMATION CONCERNING
               ACQUISITION, VESTAR AND THE GRAYS" is incorporated herein by
               reference.

(e)-(f)        None of the Company, SJKI, Acquisition, Merger Sub, Robert E.
               Gray, Marie Gray, Kelly A. Gray, any executive officer, director
               or person controlling the Company, SJKI, Acquisition or Merger
               Sub has during the last five years (i) been convicted in a
               criminal proceeding (excluding traffic violations or similar
               misdemeanors) or (ii) been a party to a civil proceeding of a
               judicial or administrative body of competent jurisdiction and as
               a result of such proceeding was or is subject to a judgment,
               decree or final order enjoining future violations of, or
               prohibiting activities subject to, federal or state securities
               laws or finding any violation of such laws.

Item 3.        Past Contacts, Transactions or Negotiations

(a)(1)         Not applicable.

(a)(2)-(b)     The information set forth in the Proxy Statement-Prospectus under
               captions "SUMMARY -- Reasons for the Mergers; Recommendations to
               Shareholders," "SPECIAL FACTORS -- Background of the Mergers" and
               "--Reasons for the Mergers; Recommendations to Shareholders" is
               incorporated herein by reference.

Item 4.        Terms of the Transaction

(a)            The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- The Mergers," "--What You Will Receive,"
               "SPECIAL FACTORS -- Purpose and Structure for the Mergers," "THE

                                                                               7

 
               MERGERS" and "THE MERGER AGREEMENT" is incorporated herein by
               reference.

(b)            The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- The Voting Agreement," "-- Reasons for
               the Mergers; Recommendations to Shareholders," "-- Interests of
               Certain Persons Involved in the Mergers That Are Different from
               Yours," "-- The Stockholders Agreement," "-- The Limited
               Liability Company Agreement," "SPECIAL FACTORS -- Background of
               the Mergers," "-- Reasons for the Mergers; Recommendations to
               Shareholders," "-- Interests of Certain Persons in the Mergers;
               Conflicts of Interests," "-- Certain Effects of the Mergers; New
               York Stock Exchange Delisting; Operations of St. John After the
               Mergers," "THE VOTING AGREEMENT," "THE STOCKHOLDERS AGREEMENT"
               and "THE LIMITED LIABILITY COMPANY AGREEMENT" is incorporated
               herein by reference.

Item 5.        Plans or Proposals of the Issuer or Affiliate

(a)-(b)        Not applicable.

(c)            The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Reasons for the Mergers; Recommendations
               to Shareholders," "-- Interests of Certain Persons Involved in
               the Mergers That Are Different from Yours," "SPECIAL FACTORS --
               Reasons for the Mergers; Recommendations to Shareholders," "--
               Interests of Certain Persons in the Mergers; Conflicts of
               Interests" and "THE MERGERS -- Board of Directors and Officers of
               St. John Knits International Following the Mergers" is
               incorporated herein by reference.

(d)            The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Merger Financing," -- Market Price and
               Dividend Information," "-- Selected Pro Forma Condensed
               Consolidated Financial Data (Unaudited)," "RISK FACTORS -- We Do
               Not Expect to Pay Dividends," "SPECIAL FACTORS -- Certain Effects
               of the Mergers; New York Stock Exchange Delisting; Operations of
               St. John After the Mergers," "THE MERGERS -- Merger Financing," 
               "-- Pro Forma Condensed Consolidated Financial Statements
               (Unaudited)" and "COMPARISON OF THE RIGHTS OF HOLDERS OF ST. JOHN
               COMMON STOCK AND ST. JOHN KNITS INTERNATIONAL COMMON STOCK --
               Dividends and Repurchases of Shares" is incorporated herein by
               reference.

(e)            The information set forth in the Proxy Statement-Prospectus under
               the caption "SPECIAL FACTORS -- Purpose and Structure of the
               Mergers" is incorporated herein by reference.

(f)-(g)        The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- New York Stock Exchange Delisting,"
               "RISK FACTORS -- Our Common Stock Will Not Be Listed, Which Will
               Result In A Loss of Liquidity" and

                                                                               8

 
               "SPECIAL FACTORS -- Certain Effects of the Mergers; New York
               Stock Exchange Delisting; Operations of St. John after the
               Mergers" is incorporated herein by reference.

Item 6.        Source and Amounts of Funds or Other Consideration

(a)-(c)        The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Merger Financing," "-- Selected Pro 
               Forma Condensed Consolidated Financial Data (Unaudited)," "THE
               MERGERS -- Merger Financing" and "-- Pro Forma Condensed
               Consolidated Financial Statements (Unaudited)" is incorporated
               herein by reference.

(d)            Not applicable.

Item 7.        Purpose(s), Alternatives, Reasons and Effects

(a)-(c)        The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Reasons for the Mergers; Recommendations
               to Shareholders," "-- Accounting Treatment," "SPECIAL FACTORS --
               Background of the Mergers," "-- Purpose and Structure for the
               Mergers" and "-- Reasons for the Mergers; Recommendations to
               Shareholders" is incorporated herein by reference.

(d)            The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Material Federal Income Tax
               Consequences," "-- New York Stock Exchange Delisting," "SPECIAL 
               FACTORS -- Certain Effects of the Mergers; New York Stock 
               Exchange Delisting; Operations of St. John After the Mergers" and
               "-- Material Federal Income Tax Consequences" is incorporated 
               herein by reference.

Item 8.        Fairness of the Transaction

(a)            The information set forth in the Proxy Statement-Prospectus under
               the caption "SUMMARY -- Reasons for the Mergers; Recommendations 
               to Shareholders," "SPECIAL FACTORS -- Background of the Mergers"
               and "-- Reasons for the Mergers; Recommendations to Shareholders"
               is incorporated herein by reference.

(b)            The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Reasons for the Mergers; Recommendations
               to Shareholders," "-- Opinions of Financial Advisors," "SPECIAL
               FACTORS -- Reasons for the Mergers; Recommendations to
               Shareholders" and "-- Fairness Opinions of Financial Advisors" is
               incorporated herein by reference.

(c)            The information set forth in the Proxy Statement-Prospectus under
               the caption "SPECIAL FACTORS -- Purpose and Structure for the
               Mergers" is incorporated herein by reference.

(d)-(e)        The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Reasons for the Mergers; Recommendations
               to Shareholders" and "SPECIAL FACTORS -- Reasons for the Mergers;

                                                                               9

 
               Recommendations to Shareholders" is incorporated herein by 
               reference.

(f)            Not applicable.

Item 9.        Reports, Opinions, Appraisals and Certain Negotiations

(a)-(c)        The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Reasons for the Mergers; Recommendations
               to Shareholders," "-- Opinions of Financial Advisors," "SPECIAL
               FACTORS -- Background of the Mergers" and "-- Reasons for the
               Mergers; Recommendations to Shareholders" and "-- Fairness
               Opinions of Financial Advisors" is incorporated herein by
               reference.

Item 10.       Interest in Securities of the Issuer

(a)            The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Percentage of Shares Held By Directors
               and Executive Officers," "-- The Voting Agreement," "THE VOTING
               AGREEMENT," "THE SPECIAL MEETING -- Record Date and Voting
               Rights" and "SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
               MANAGEMENT" is incorporated herein by reference.

(b)            None.

Item 11.       Contracts, Arrangements or Understandings with Respect to the
               Issuer's Securities

               The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- The Voting Agreement," "-- The
               Stockholders Agreement," "-- The Limited Liability Company
               Agreement," "THE VOTING AGREEMENT," "THE STOCKHOLDERS AGREEMENT"
               and "THE LIMITED LIABILITY COMPANY AGREEMENT" is incorporated
               herein by reference.

Item 12.       Present Intention and Recommendation of Certain Persons with
               Regard to the Transaction

(a)-(b)        The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Interests of Certain Persons Involved in
               the Mergers That Are Different from Yours," "-- The Special
               Meeting," "SPECIAL FACTORS -- Interests of Certain Persons in the
               Mergers; Conflicts of Interests" and "THE SPECIAL MEETING --
               Record Date and Voting Rights" is incorporated herein by
               reference.

Item 13.       Other Provisions of the Transaction

                                                                              10

 
(a)            The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Dissenters' Rights" and "THE MERGERS --
               Dissenters' Rights of Appraisal" is incorporated herein by
               reference.

(b)-(c)        Not applicable.

Item 14.       Financial Information

(a)            The information set forth in the Company's Annual Report on Form
               10-K, as amended, for the fiscal year ended November 1, 1998 and
               in the Proxy Statement-Prospectus under the caption "SUMMARY --
               Selected Historical Condensed Financial Data" is incorporated
               herein by reference.

(b)            The information set forth in the Proxy Statement-Prospectus under
               the captions "SUMMARY -- Selected Pro Forma Condensed
               Consolidated Financial Data (Unaudited)" and "THE MERGERS -- Pro
               Forma Condensed Consolidated Financial Statements (Unaudited)" is
               incorporated herein by reference.

Item 15.       Persons and Assets Employed, Retained or Utilized

(a)-(b)        The information set forth in the Proxy Statement-Prospectus under
               the captions "THE MERGERS -- Merger Financing," "THE SPECIAL 
               MEETING -- Proxies" and "-- Solicitation of Proxies" is
               incorporated herein by reference.

Item 16.       Additional Information

               Not applicable.

Item 17.       Material to Be Filed as Exhibits

(a)(1)         Letter dated February 2, 1999, from The Chase Manhattan Bank and
               Chase Securities Inc. to Vestar Capital Partners III, L.P.

(a)(2)         Letter dated February 2, 1999, from Chase Securities Inc. to
               Vestar Capital Partners III, L.P.

(b)(1)         Fairness Opinion of Merrill Lynch, Pierce, Fenner & Smith
               Incorporated (incorporated herein by reference to Appendix B to
               the Proxy Statement-Prospectus).

                                                                              11

 
(b)(2)         Fairness Opinion of Wasserstein Perella & Co., Inc. (incorporated
               herein by reference to Appendix C to the Proxy Statement-
               Prospectus).

(c)(1)         Agreement and Plan of Merger, dated as of February 2, 1999, by
               and among the Company, SJKI, Acquisition and Merger Sub
               (incorporated herein by reference to Appendix A to the Proxy
               Statement-Prospectus).

(c)(2)         Voting Agreement, dated as of February 2, 1999, among Vestar
               Capital Partners III, L.P., Vestar/Gray Investors LLC and the
               Grays (incorporated herein by reference to Appendix E to the
               Proxy Statement-Prospectus).

(c)(3)         Form of Amended and Restated Limited Liability Company Agreement
               of Vestar/Gray Investors LLC (to be filed in a subsequent 
               amendment). 

(c)(4)         Form of Stockholders Agreement among SJKI, Vestar/Gray Investors
               LLC, Vestar Capital Partners III, L.P., the Grays and other
               management stockholders (to be filed in a subsequent amendment).

(d)            Proxy Statement-Prospectus (filed by St. John Knits
               International, Incorporated on March 1, 1999 and incorporated 
               herein by reference).

(e)            Summary of Appraisal Rights (incorporated by reference to
               Appendix D to the Proxy Statement-Prospectus).

(f)            Not applicable.

                                                                              12

 
                                   SIGNATURES
                                   ----------


          After due inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.
 
                         PEARL ACQUISITION CORP.



                         By: /s/ JAMES P. KELLEY
                            ------------------------------------
                             Name: James P. Kelley
                             Title:

                         ST. JOHN KNITS, INC.



                         By: /s/ BOB GRAY
                            ------------------------------------
                             Name: Bob Gray
                             Title:

                         ST. JOHN KNITS INTERNATIONAL, INCORPORATED



                         By: /s/ BOB GRAY
                            ------------------------------------
                             Name: Bob Gray
                             Title:

                         SJKACQUISITION, INC.



                         By: /s/ BOB GRAY
                            ------------------------------------
                             Name: Bob Gray
                             Title:

                         BOB GRAY



                         By: /s/ BOB GRAY
                            ------------------------------------
                             Title:
 

                                                                              13

 
                         MARIE GRAY



                         By: /s/ MARIE GRAY
                            ____________________________________
                             Title:

                         KELLY A. GRAY



                         By: /s/ KELLY A. GRAY
                            ____________________________________
                             Title:


February 26, 1999

                                                                              14

 

                                 EXHIBIT INDEX


EXHIBIT
NUMBER         EXHIBIT
- ------         -------

(a)(1)         Letter dated February 2, 1999, from The Chase Manhattan Bank and
               Chase Securities Inc. to Vestar Capital Partners III, L.P.

(a)(2)         Letter dated February 2, 1999, from Chase Securities Inc. to
               Vestar Capital Partners III, L.P.

(b)(1)         Fairness Opinion of Merrill Lynch, Pierce, Fenner & Smith
               Incorporated (incorporated herein by reference to Appendix B to
               the Proxy Statement-Prospectus).

(b)(2)         Fairness Opinion of Wasserstein Perella & Co., Inc. (incorporated
               herein by reference to Appendix C to the Proxy Statement-
               Prospectus).

(c)(1)         Agreement and Plan of Merger, dated as of February 2, 1999, by
               and among the Company, SJKI, Acquisition and Merger Sub
               (incorporated herein by reference to Appendix A to the Proxy
               Statement-Prospectus).

(c)(2)         Voting Agreement, dated as of February 2, 1999, among Vestar
               Capital Partners III, L.P., Vestar/Gray Investors LLC and the
               Grays (incorporated herein by reference to Appendix E to the
               Proxy Statement-Prospectus).

(c)(3)         Form of Amended and Restated Limited Liability Company Agreement
               of Vestar/Gray Investors LLC (to be filed in a subsequent 
               amendment).

(c)(4)         Form of Stockholders Agreement among SJKI, Vestar/Gray Investors
               LLC, Vestar Capital Partners III, L.P., the Grays and other
               management stockholders (to be filed in a subsequent 
               amendment).

(d)            Proxy Statement-Prospectus (filed by St. John Knits
               International, Incorporated on March 1, 1999 and incorporated
               herein by reference).

(e)            Summary of Appraisal Rights (incorporated by reference to
               Appendix D to the Proxy Statement-Prospectus).

(f)            Not applicable.

                                                                              15