<ARTICLE> 5
<CIK> 0001050117
<NAME> DETAILS INC.
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                       2,178,000
<SECURITIES>                                         0
<RECEIVABLES>                               36,391,000
<ALLOWANCES>                                         0
<INVENTORY>                                 16,483,000
<CURRENT-ASSETS>                            65,497,000
<PP&E>                                      60,677,000
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                             358,749,000
<CURRENT-LIABILITIES>                       52,347,000
<BONDS>                                    356,807,000
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                             0
<OTHER-SE>                                (81,202,000)
<TOTAL-LIABILITY-AND-EQUITY>               358,749,000
<SALES>                                     59,179,000
<TOTAL-REVENUES>                            59,179,000
<CGS>                                       41,816,000
<TOTAL-COSTS>                               41,816,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           8,171,000
<INCOME-PRETAX>                            (4,147,000)
<INCOME-TAX>                                 (994,000)
<INCOME-CONTINUING>                        (3,153,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (3,153,000)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0