================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ----------------------- FORM 10-QSB X QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES ----- EXCHANGE ACT OF 1934 For quarterly period ended: September 30, 2004; or ----- TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934 For the transition period _________ to __________ Commission File Number: 0-14869 ----------------------- KOMODO, INC. --------------------------------------------------------------- (Exact name of small business issuer as specified in its charter) Nevada 95-3932052 ------------------------------ ------------------ (State or other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) SUITE 1322 - 1111 WEST GEORGIA ST, VANCOUVER BC V6E 4M3 CANADA ------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (604) 689-9417 ------------------------- (Issuer's telephone number) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that a registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- State the number of shares outstanding of the issuer's common equity: $0.001 par value, as of September 30, 2004, was 11,043,793. Transitional Small Business Disclosure Format. Yes No X --- --- 1 Report on Form 10-QSB For the Quarter Ended September 30, 2004 INDEX Page ---- Part I. Financial Information Item 1. Financial Statements (unaudited)........................3 Balance Sheets .........................................4 Statements of Operations ...............................5 Statements of Cash Flows..............................6-7 Notes to the Financial Statements ...................8-11 Item 2. Management's Discussion and Analysis .................12 or Plan of Operation Item 3. Controls and Procedures ...............................13 Part II. Other Information Item 1. Legal Proceedings .....................................14 Item 2. Changes in Securities .................................14 Item 3. Defaults Upon Senior Securities .......................15 Item 4. Submission of Matters to a Vote of Security Holders ...15 Item 5. Other Information .....................................15 Item 6. Exhibits and Reports on Form 8-K ......................15 Signatures.............................................16 2 KOMODO, INC. (A Development Stage Company) FINANCIAL STATEMENTS September 30, 2004 and March 31, 2004 3 KOMODO, INC. (A Development Stage Company) Balance Sheets ASSETS ------ September 30, March 31, 2004 2004 -------------- -------------- (Unaudited) CURRENT ASSETS Cash $ 505 $ 150,908 Prepaid expenses 1,400 24,438 ------------- ------------- Total Current Assets 1,905 175,346 ------------- ------------- FIXED ASSETS, NET 69,633 77,781 ------------- ------------- TOTAL ASSETS $ 71,538 $ 253,127 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) ---------------------------------------------- CURRENT LIABILITIES Accounts payable and accrued liabilities $ 16,486 $ 18,776 Accounts payable - related parties 41,231 26,426 Stock subscription payable - 10,000 Liabilities of discontinued operations 205,676 205,676 ------------- ------------- Total Current Liabilities 263,393 260,878 ------------- ------------- COMMITMENTS AND CONTINGENCIES STOCKHOLDERS' EQUITY (DEFICIT) Preferred stock: 10,000,000 shares authorized of $0.001 par value, 2,000,000 shares issued and outstanding 2,000 2,000 Common stock: 100,000,000 shares authorized of $0.001 par value, 11,043,793 and 9,861,793 shares issued and outstanding, respectively 11,044 9,862 Additional paid-in capital 14,268,703 13,527,785 Stock subscriptions receivable (715,000) (150,000) Deficit accumulated during the development stage (13,758,602) (13,397,398) ------------- ------------ Total Stockholders' Equity (Deficit) (191,855) (7,751) ------------- ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 71,538 $ 253,127 ============= ============ The accompanying notes are an integral part of the financial statements. 4 KOMODO, INC. (A Development Stage Company) Statements of Operations (Unaudited) From Inception on November 10, For the Three Months Ended For the Six Months Ended 1995 Through September 30, September 30, September 30, --------------------------- -------------------------- ------------- 2004 2003 2004 2003 2004 ------------- ------------- ------------- ------------- ------------- REVENUES $ - $ - $ - $ - $ - ------------ ------------ ------------ ------------ ------------ EXPENSES Impairment of asset - - - - 50 Depreciation and amortization 4,074 - 8,148 - 182,390 General and administrative 110,711 79,971 353,056 145,441 2,660,968 ------------ ------------ ------------ ------------ ------------ Total Expenses 114,785 79,971 361,204 145,441 2,843,408 ------------ ------------ ------------ ------------ ------------ LOSS FROM OPERATIONS (114,785) (79,971) (361,204) (145,441) (2,843,408) ------------ ------------ ------------ ------------ ------------ OTHER (EXPENSES) Interest expense - (1,157) - (2,033) (5,464) ------------ ------------ ------------ ------------ ------------ Total Other (Expense) - (1,157) - (2,033) (5,464) ------------ ------------ ------------ ------------ ------------ LOSS BEFORE DISCONTINUED OPERATIONS (114,785) (81,128) (361,204) (147,474) (2,848,872) ------------ ------------ ------------ ------------ ------------ LOSS FROM DISCONTINUED OPERATIONS NET OF ZERO TAX EFFECT - - - - (10,909,730) ------------ ------------ ------------ ------------ ------------ NET LOSS $ (114,785) $ (81,128) $ (361,204) $ (147,474) $(13,758,602) ============ ============ ============ ============ ============ BASIC LOSS PER SHARE OF COMMON STOCK $ (0.01) $ (0.01) $ (0.04) $ (0.02) ============ ============ ============ ============ WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING 10,500,415 7,538,460 10,188,866 7,538,460 ============ ============ ============ ============ The accompanying notes are an integral part of the financial statements. 5 KOMODO, INC. (A Development Stage Company) Statements of Cash Flows (Unaudited) From Inception For the Six Months Ended on November 10, September 30, 1995 Through --------------------------- September 30, 2004 2003 2004 ------------- ------------- ------------- CASH FLOWS FROM OPERATING ACTIVITIES Net loss $ (361,204) $ (147,474) $(13,758,602) Adjustments to reconcile net loss to net cash provided (used) by operating activities: Depreciation and amortization expense 8,148 - 205,873 Common stock issued for services - - 3,775,523 Common stock issued for payment of accounts payable - - 8,800 Bad debt expense - - 224,941 Write-off mineral property - - 3,914,434 Write-off of stock subscription receivable - - 250 Services rendered for deferred compensation - - 339,750 Services performed to reduce stock subscription receivable - - 246,761 Warrants granted below market value - 15,750 513,331 Currency translation adjustment - - (168,626) Impairment of asset - - 50 Forgiveness of debt by shareholder - - 90,705 Changes in operating assets and liabilities: (Increase) in accounts receivable - - (213,312) (Increase) decrease in deposits and prepaid expenses 23,038 120 (86,765) Increase in accounts payable-related parties 14,805 129,680 185,327 (Decrease) in stock subscription payable (10,000) - - Increase (decrease) in accounts payable and accrued liabilities (2,290) 2,024 6,238 Increase in liabilities of discontinued operations - - 258,161 ------------ ------------ ------------ Net Cash Provided (Used) by Operating Activities (327,503) 100 (4,457,161) ------------ ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES Purchase of fixed assets - - (230,499) Purchase of mineral property and deferred exploration costs - - (2,762,539) ------------ ------------ ------------ Net Cash Used by Investing Activities - - (2,993,038) ------------ ------------ ------------ The accompanying notes are an integral part of the financial statements. 6 KOMODO, INC. (A Development Stage Company) Statements of Cash Flows (Continued) (Unaudited) From Inception For the Six Months Ended on November 10, September 30, 1995 Through --------------------------- September 30, 2004 2003 2004 ------------- ------------- ------------- CASH FLOWS FROM FINANCING ACTIVITIES Stock offering costs - - (55,500) Cash received on stock subscription - - 11,510 Change in cash overdraft - (100) - Proceeds from common stock 177,100 - 6,022,274 Proceeds on notes payable - related party - - 1,472,420 ------------ ------------ ------------ Net Cash Provided (Used) by Financing Activities 177,100 (100) 7,450,704 ------------ ------------ ------------ NET INCREASE (DECREASE) IN CASH (150,403) - 505 CASH AT BEGINNING OF PERIOD 150,908 - - ------------ ------------ ------------ CASH AT END OF PERIOD $ 505 $ - $ 505 ============ ============ ============ CASH PAID FOR: Interest $ - $ - $ 114 Income taxes $ - $ - $ - NON-CASH FINANCING ACTIVITIES Common stock issued for acquisition of asset $ - $ - $ 394,062 Common stock issued for debt conversion $ - $ - $ 1,210,719 Common stock issued for mineral properties $ - $ - $ 550,000 Common stock issued for services $ - $ - $ 3,775,523 Common stock issued for license $ - $ - $ 125,000 Common stock issued for subscription $ - $ - $ 387,750 Common stock issued for payment of accounts payable $ - $ - $ 8,800 Services performed by related parties for the reduction in stock subscription receivable $ - $ 54,346 $ 246,761 The accompanying notes are an integral part of the financial statements. 7 KOMODO, INC. (A Development Stage Company) Notes to the Financial Statements September 30, 2004 and March 31, 2004 NOTE 1 - BASIS OF FINANCIAL STATEMENT PRESENTATION The accompanying unaudited condensed financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in accordance with such rules and regulations. The information furnished in the interim condensed financial statements include normal recurring adjustments and reflects all adjustments, which, in the opinion of management, are necessary for a fair presentation of such financial statements. Although management believes the disclosures and information presented are adequate to make the information not misleading, it is suggested that these interim condensed financial statements be read in conjunction with the Company's most recent audited financial statements and notes thereto included in its March 31, 2004 Annual Report on Form 10-KSB. Operating results for the six months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending March 31, 2005. NOTE 2 - GOING CONCERN The Company's financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. In order to continue as a going concern, develop a reliable source of revenues, and achieve a profitable level of operations the Company will need, among other things, additional capital resources. Management's plans to continue as a going concern include raising additional capital through sales of common stock. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. 8 KOMODO, INC. (A Development Stage Company) Notes to the Financial Statements September 30, 2004 and March 31, 2004 NOTE 3 - RELATED PARTY TRANSACTIONS As of September 30, 2004, the Company owed related parties $41,231 for amounts advanced to the Company to cover operating expenses and accrued salaries. On July 23, 2003, the Company granted 1,000,000 warrants to two directors of the Company for a total of 2,000,000 warrants. The exercise price is $0.12 per share and expire in ten years. On August 8, 2003, the Company granted 700,000 stock options to related parties under the 2003 stock option plan (See Note 4). NOTE 4 - OPTIONS AND WARRANTS On September 27, 2002, the Company established the 2002 stock option plan (the plan) to promote the interests of the Company. The Board of Directors of the Company has sole and complete authority to determine the employees to whom options shall be granted, the number of each grant and any additional conditions and limitations. The total number of shares of common stock subject to outstanding options shall be 1,000,000 shares. The exercise price shall not be less than the fair market value of the underlying shares. On August 8, 2003, the Company established the 2003 stock option plan (the plan) to promote the interests of the Company. The Board of Directors of the Company has sole and complete authority to determine the employees and/or consultants to who options shall be granted, the number of each grant and any additional conditions and limitations. The total number of shares of common stock subject to outstanding options shall be 1,150,000 shares. The exercise price shall not be less than the fair market value of the underlying shares. A summary of the status of the Company's outstanding stock options as of September 30, 2004 (FY2004) and March 31,2004 (FY2003) and changes during the six months ended September 30, 2004 and the year ended March 31,2004 is presented below: 9 KOMODO, INC. (A Development Stage Company) Notes to the Financial Statements September 30, 2004 and March 31, 2004 NOTE 4 OPTIONS AND WARRANTS (Continued) 2004 2003 -------------------- -------------------- Weighted Weighted Average Average Exercise Exercise Shares Price Shares Price --------- --------- --------- --------- Outstanding, beginning of year 2,150,000 $ 0.17 1,000,000 $ 0.21 Granted - - 1,150,000 0.14 Expired/Cancelled - - - - Exercised - - - - --------- --------- --------- --------- Outstanding, end of year 2,150,000 $ 0.17 2,150,000 $ 0.17 ========= ========= ========= ========= Exercisable 2,150,000 $ 0.17 2,150,000 $ 0.17 ========= ========= ========= ========= Outstanding Exercisable ----------------------------------------------- ----------------------- Weighted Number Average Weighted Number Weighted Range of Outstanding Remaining Average Exercisable Average Exercise at Sept. 30, Contractual Exercise at Sept. 30, Exercise Prices 2004 Life Price 2004 Price ------------ ------------ ----------- --------- ------------- --------- $0.14 - 0.21 2,150,000 10.00 $ 0.17 2,150,000 $ 0.17 ------------ ----------- ---------- --------- ------------- -------- $0.14 - 0.21 2,150,000 10.00 $ 0.17 2,150,000 $ 0.17 ============ =========== ========== ========= ============= ======== The Company has the following outstanding warrants: 2004 2003 ------------------ ------------------- Weighted Weighted Average Average Exercise Exercise Shares Price Shares Price --------- -------- --------- --------- Outstanding, beginning of year 3,600,000 $ 0.20 1,600,000 $ 0.30 Granted - - 2,000,000 0.12 Expired/Cancelled - - - - Exercised - - - - --------- ------ --------- ------- Outstanding end of period 3,600,000 $ 0.20 3,600,000 $ 0.20 ========= ====== ========= ======= Exercisable 3,600,000 $ 0.20 3,600,000 $ 0.20 ========= ====== ========= ======= 10 KOMODO, INC. (A Development Stage Company) Notes to the Financial Statements September 30, 2004 and March 31, 2004 NOTE 4 OPTIONS AND WARRANTS (Continued) Outstanding Exercisable ----------------------------------------------- ----------------------- Weighted Number Average Weighted Number Weighted Range of Outstanding Remaining Average Exercisable Average Exercise at Sept. 30, Contractual Exercise at Sept. 30, Exercise Prices 2004 Life Price 2004 Price ------------ ------------ ----------- ---------- ----------- --------- $ 0.12-1.00 3,600,000 9.50 $0.12-1.00 3,600,000 $ 0.20 ----------- ------------ ----------- ---------- ----------- --------- $ 0.12-1.00 3,600,000 9.50 $0.12-1.00 3,600,000 $ 0.20 =========== ============ =========== ========== =========== ========= The warrants were repriced on March 19, 2001. The exercise price was less than the trading price of the stock. Accordingly, a compensation expense of $51,761 was recorded as per the Black Scholes calculation. NOTE 5 - COMMON STOCK On June 22, 2004, the Company issued 147,000 shares of common stock at $1.00 per share for cash of $147,000. On June 22, 2004, the Company issued 35,000 shares of common stock at $1.50 per share for cash of $52,500. On August 4, 2004, the Company issued 500,000 shares of common stock at $0.35 per share pursuant to a subscription for $175,000. The Company has not received any proceeds of the subscription as of September 30, 2004. On September 3, 2004, the Company issued 500,000 shares of common stock at $0.78 per share pursuant to a subscription for $390,000. The Company has not received any proceeds of the subscription as of September 30, 2004. 11 PART I - FINANCIAL INFORMATION Item 1. Financial Statements. The accompanying balance sheets of Komodo, Inc. at September 30, 2004 and March 31, 2004, related statements of operations and cash flows for the three months and six months ended September 30, 2004 and 2003, have been prepared by our management in conformity with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the quarter and six months ended September 30, 2004, are not necessarily indicative of the results that can be expected for the fiscal year ending March 31, 2005. Item 2. Management's Discussion and Analysis of Financial Condition or Plan of Operations The following information should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this Form 10-QSB. Forward-looking and Cautionary Statements This report contains certain forward-looking statements. These statements relate to future events or our future financial performance and involve known and unknown risks and uncertainties. These factors may cause our company's, or our industry's actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may," "will" "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," or the negative of these terms or other comparable terminology. These statements are only predictions. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Business Overview ----------------- Komodo is a software development company in the process of designing and building a web based application designed to eradicate viruses, spam, unwanted e-mails while providing complete privacy and or anonymity. E-mail traffic is rampant with viruses, unwanted spam, unsolicited adult content and causes 100's of millions of dollars in wasted time and added bandwidth costs to the current infrastructure. This annoying and costly phenomenon increasingly results in extra expenses in terms of lost productivity when computers are virus infected and getting rid of unwanted e-mails. Current solutions are ineffective filtration methods and usually require special software or equipment to be installed on the client side. We believe our e-mail system will be 100% effective in eliminating spam, viruses, unwanted e-mail solicitations and will dramatically speed up the delivery of all mail, especially larger files. The application will be a subscription based service which will enable customers to continue using their 12 current e-mail address thereby minimizing any frustrations and eliminating unnecessary stress caused by changing e-e-mail addresses or domains. Subscribers will be able to sign up online for the services and will be provided with a multiple selection of products designed for eliminating spam, viruses while providing extremely high levels of security and privacy. Our technology is in development and it is anticipated will undergo some structural changes before release in its beta format. Development of web based technology requires open-ended development and typically code is rewritten, adjusted and modified during development which may result in delays. We expect that we need approximately $1,000,000 over the next 12 month period. In the past 12 months we have raised $700,000. This funding was completed in the form of private placement funding from the sale of shares of the company's common stock. Without adequate funding the product will not progress. Obtaining financing depends on current market conditions, the willingness of the investment community to make investments into software development, the timing of key developments of the software and other similar factors. We cannot provide any assurances that we will be able to secure the funding. Results of Operations Net losses for the quarter ended September 30, 2004 were $114,785, as compared to $81,128 for the same period in 2003. The net loss for 2004 translates into a loss of $0.01 per share compared to a loss of $0.01 per share for the same period in 2002. The increase in the net loss was primarily attributed to consulting fees incurred in the development of our technology and for the management our company, which began in October 2003. In October 2003, we also leased office space and incurred related occupancy expenses in order to provide work space for the consultants. We paid or accrued approximately $76,000 to our consultants in the second quarter of fiscal 2004. The balance of our general and administrative expenses were made up primarily of legal and accounting of approximately $11,000, depreciation of $4,000 and rent of $6,000. We had no revenues in the quarter. Net losses for the six months ended September 30, 2004 were $361,204 as compared to $147,474 for the same period in 2003. The net loss for 2004 translates into a loss of $0.04 per share compared to a loss of $0.02 per share for the same period in 2003. The increase in the net loss was also primarily consulting fees incurred in the development of our technology and management fees, which began in October 2003, and related occupancy expenses in order to provide work space for the consultants. We paid or accrued approximately $237,000 to our consultants in the second quarter of fiscal 2004. The remainder of our general and administrative expenses were primarily made up of legal and accounting of approximately $23,000, depreciation of $8,000 and marketing of $53,000. We had no revenues in the six months. Liquidity and Capital Resources We had approximately $500 cash on hand at September 30, 2004 compared to $151,000 at March 31, 2004. We used approximately $327,000 of cash for operations during the nine months ended September 30, 2004 compared to $-0- for the same period of 2003. The increase was due to the start up of operations for the development of our e-mail security technology. 13 We raised a net $177,100 from the private placement of our common shares during the six months ended September 30, 2004 at prices ranging from $1.00 to $1.50 per share. We estimate that existing sources of liquidity and the funds provided by anticipated capital activity will not satisfy our projected working capital requirements through calendar 2004. Our ability to maintain sufficient liquidity through calendar 2004 is dependent on our raising additional capital and such capital may not be available on acceptable terms, if at all. Additional financing may result in substantial and immediate dilution to existing stockholders. If adequate funds are not available to satisfy either short or long-term capital requirements, we may be required to curtail operations significantly or to seek funds through arrangements with strategic partners, existing investors or other parties. We have received stock subscriptions for $715,000 for 1,000,000 shares of our common stock but we have not received any proceeds from the subscriptions as of September 30, 2004. We have met our operating obligations because a related company has advanced us $41,231, as of September 30, 2004, by paying some of our expenses. We need to repay these advances from the proceeds of our stock subscriptions. Item 3. Controls and Procedures As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of management, including our chief executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. Based upon that evaluation, our chief executive officer and principal financial officer concluded that our disclosure controls and procedures are effective to cause the material information required to be disclosed by us in the reports that we file or submit under the Exchange Act to be recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. There have been no significant changes in our internal controls or in other factors which could significantly affect internal controls subsequent to the date we carried out our evaluation. PART II - OTHER INFORMATION. Item 1. Legal Proceedings. We are not aware of any pending claims or assessments, that may have a material adverse impact on Komodo's financial position or results of operations. Item 2. Changes in Securities. The following unregistered securities have been issued since October 1st, 2003: 14 Valued Date No. of Shares Title At Reason Oct. 8/03 1,500,000 Common $0.10 Private Placement Nov. 14/03 450,000 Common $0.50 Private Placement Nov. 28/03 373,333 Common $0.75 Private Placement June 22/04 147,000 Common $1.00 Private Placement June 22/04 35,000 Common $1.50 Private Placement Aug. 4/04 500,000 Common $0.35 Private Placement Sep. 3/04 500,000 Common $0.78 Private Placement The above noted shares were issued in private, isolated transactions without registration under the Securities Act. The shares were issued in reliance on the exemption provided by Rule 506 and/or Section 4(2) of the Securities Act as a transaction by an issuer not involving a public offering to Consultants or to companies owned or controlled by Consultants or Officers of Komodo. Aggregate gross proceeds realized from the private sale of common stock was $704,499. None Item 3. Defaults Upon Senior Securities. None. Item 4. Submission of Matters to a Vote of Security Holders. None. Item 5. Other Information. None. Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits Exhibit 31.1 Certification of C.E.O. and Principal Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Exhibit 32.1 Certification of C.E.O. and Principal Accounting Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (b) Report on Form 8-K None 15 SIGNATURES In accordance with the requirements of the Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. KOMODO, INC. Date: November 4, 2004 / s / Gordon Muir ----------------------------- President / Director Principal Accounting Officer 16