As filed with the Securities and Exchange Commission on
- --------------------------------------------------------------------------------
                                November 13, 2001
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
- --------------------------------------------------------------------------------

                                  FORM 10-Q

                 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934

    For the quarterly period ended            Commission File Number
         September 30, 2001                         0-17440

               FEDERAL AGRICULTURAL MORTGAGE CORPORATION
         (Exact name of registrant as specified in its charter)

   Federally chartered instrumentality
         of the United States                      52-1578738
   (State or other jurisdiction of    (I.R.S. employer identification number)
    incorporation or organization)



      919 18th Street, N.W., Suite 200
              Washington, D.C.                          20006
  (Address of principal executive offices)            (Zip code)



                                  (202) 872-7700
                    (Registrant's telephone number, including
                                    area code)

                  -----------------------------------------------

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes   [X]               No    [  ]

     As of  November  1,  2001,  there were  1,030,780  shares of Class A Voting
Common Stock, 500,301 shares of Class B Voting Common Stock and 9,863,983 shares
of Class C Non-Voting Common Stock outstanding.





                         PART I - FINANCIAL INFORMATION


Item 1.  Consolidated Financial Statements

     The  following  interim  consolidated  financial  statements of the Federal
Agricultural  Mortgage Corporation ("Farmer Mac" or the "Corporation") have been
prepared, without audit, pursuant to the rules and regulations of the Securities
and Exchange  Commission.  These consolidated  financial  statements reflect all
normal  and  recurring  adjustments  that are,  in the  opinion  of  management,
necessary  to present a fair  statement  of the results for the interim  periods
presented.  Certain  information and footnote  disclosures  normally included in
annual  consolidated  financial  statements  have been  condensed  or omitted as
permitted  by  such  rules  and  regulations.   Management   believes  that  the
disclosures are adequate to present fairly the consolidated  financial position,
consolidated  results of operations and consolidated  cash flows as of the dates
and for the periods presented. These consolidated financial statements should be
read in conjunction with the audited 2000 consolidated  financial  statements of
Farmer Mac. Results for interim periods are not necessarily  indicative of those
to be expected for the fiscal year.

     The following  information  concerning Farmer Mac's consolidated  financial
statements is included herein:

 Consolidated Balance Sheets as of September 30, 2001 and December 31, 2000.. 3
 Consolidated Statements of Operations for the three and nine months ended
    September 30, 2001 and 2000.............................................. 4
 Consolidated Statements of Cash Flows for the nine months ended
    September 30, 2001 and 2000.............................................. 5
 Notes to Consolidated Financial Statements.................................. 6







                    FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)


                                                       September 30,  December 31,
                                                           2001          2000
                                                       ------------  ------------
                                                        (unaudited)    (audited)
                                                              
 Assets:
   Cash and cash equivalents                             $ 478,132     $ 537,871
   Investment securities                                   989,343       836,757
   Farmer Mac guaranteed securities                      1,705,578     1,679,993
   Loans                                                   141,001        30,279
   Financial derivatives                                       864             -
   Interest receivable                                      40,507        55,681
   Guarantee fees receivable                                 4,098         5,494
   Prepaid expenses and other assets                        17,693        14,824
                                                       ------------  ------------
     Total Assets                                      $ 3,377,216   $ 3,160,899
                                                       ------------  ------------

 Liabilities and Stockholders' Equity:
 Liabilities:
   Notes payable
    Due within one year                                $ 2,337,765   $ 2,201,691
    Due after one year                                     827,862       767,492
                                                       ------------  ------------
     Total notes payable                                 3,165,627     2,969,183
   Financial derivatives                                    32,926             -
   Accrued interest payable                                 18,967        20,852
   Accounts payable and accrued expenses                    15,240        26,880
   Reserve for losses                                       14,744        11,323
                                                       ------------  ------------
     Total Liabilities                                   3,247,504     3,028,238

 Stockholders' Equity:
 Common stock:
  Class A Voting, $1 par value, no maximum authorization,
   1,030,780 shares issued and outstanding as of
   September 30, 2001 and December 31, 2000.                 1,031         1,031
  Class B Voting, $1 par value, no maximum authorization,
   500,301 shares issued and outstanding as of
   September 30, 2001 and December 31, 2000.                   500           500
  Class C Non-Voting, $1 par value, no maximum authorization,
   9,849,224 and 9,620,112 shares issued and outstanding
   as of September 30, 2001 and December 31, 2000.           9,849         9,621
 Additional paid-in capital                                 76,892        72,773
 Accumulated other comprehensive income                     13,403        31,498
 Retained earnings                                          28,037        17,238
                                                       ------------  ------------
     Total Stockholders' Equity                            129,712       132,661
                                                       ------------  ------------
   Total Liabilities and Stockholders' Equity          $ 3,377,216   $ 3,160,899
                                                       ------------  ------------



          See accompanying notes to consolidated financial statements.














                            FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                             CONSOLIDATED STATEMENTS OF OPERATIONS
                            (in thousands, except per share amounts)


                                           Three Months Ended                Nine Months Ended
                                    -------------------------------   ------------------------------
                                    Sept. 30, 2001   Sept. 30, 2000   Sept. 30, 2001  Sept. 30, 2000
                                    --------------   --------------   --------------  --------------
                                                             (unaudited)
                                                                           
 Interest income:
   Investments and cash equivalents    $ 15,604        $ 23,760         $ 53,840        $ 68,758
   Farmer Mac guaranteed securities      27,714          26,671           84,935          71,763
   Loans                                  1,842             586            3,185           2,332
                                      -----------    ------------     -----------      ----------
    Total interest income                45,160          51,017          141,960         142,853
 Interest expense                        37,292          46,685          122,218         129,661
                                      -----------     ------------     -----------      ----------
 Net interest income                      7,868           4,332           19,742          13,192
 Gains/(Losses) on financial derivatives
  and trading assets                       (295)             -             (1,043)            -
 Other income:
   Guarantee fees                         4,177           2,972           11,273           8,309
   Miscellaneous                            137              78              420             250
                                     -----------     ------------     -----------      ----------
 Total other income                       4,314           3,050           11,693           8,559
                                     -----------     ------------     -----------      ----------
 Total revenues                          11,887           7,382           30,392          21,751
 Expenses:
   Compensation and employee benefits     1,414          1,037            4,147           3,353
   Regulatory fees                          245            150              712             451
   General and administrative               883            888            3,137           2,777
                                     -----------     ------------     -----------      ----------
    Total operating expenses              2,542          2,075            7,996           6,581
   Provision for losses                   1,962          1,068            4,739           3,442
                                     -----------     ------------     -----------      ----------
 Total expenses                           4,504          3,143           12,735          10,023
                                     -----------     ------------     -----------      ----------
 Income before income taxes               7,383          4,239           17,657          11,728
 Income tax expense                       2,455          1,505            6,132           4,164
                                     -----------     ------------     -----------      ----------
 Net income before cumulative effect      4,928          2,734           11,525           7,564
  of change in accounting principles
 Cumulative effect of change in accounting
  principles, net of taxes of $400           -             -               (726)            -
                                     -----------     ------------     -----------      ----------
 Net income                             $ 4,928        $ 2,734         $ 10,799         $ 7,564
                                     -----------     ------------     -----------      ----------
 Earnings per share:
   Basic earnings per share              $ 0.43         $ 0.25           $ 0.95          $ 0.69
   Diluted earnings per share            $ 0.41         $ 0.24           $ 0.91          $ 0.66
 Earnings per share before cumulative
  effect of change in accounting principles:
   Basic earnings per share              $ 0.43         $ 0.25           $ 1.02          $ 0.69
   Diluted earnings per share            $ 0.41         $ 0.24           $ 0.98          $ 0.66

                     See accompanying notes to consolidated financial statements.








                    FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

                                                                    Nine Months Ended
                                                            ---------------------------------
                                                            Sept. 30, 2001     Sept. 30, 2000
                                                            ---------------   ---------------
                                                                       (unaudited)
                                                                                       
 Cash flows from operating activities:
  Net income                                                   $ 10,799           $ 7,564
  Adjustments to reconcile net income to cash provided by
   operating activities:
  Net amortization of investment premiums and discounts            (680)            1,313
  Decrease in interest receivable                                15,174             4,850
  Decrease in guarantee fees receivable                           1,396               691
  Decrease (increase) in other assets                            (2,881)              143
  Amortization of debt premiums, discounts and issuance          75,745            89,728
  Decrease in accrued interest payable                           (1,885)           (7,001)
  Decrease in other liabilities                                  (1,788)             (340)
  Proceeds from repayment of trading investment securit          18,185                -
  Mark to market on trading securities and derivatives              116                -
  Settlement of financial derivatives                            (5,757)               -
  Amortization of settled financial derivatives contracts           153                -
  Provision for losses (net of charge-offs)                       3,421             3,442
                                                             ------------     ------------
   Net cash provided by operating activities                    111,998           100,390

 Cash flows from investing activities:
  Purchases of investment securities                           (434,561)         (204,666)
  Purchases of Farmer Mac guaranteed securities                (217,304)         (338,589)
  Purchases of loans                                           (212,944)         (401,664)
  Proceeds from repayment of investment securities              281,400           152,949
  Proceeds from repayment of Farmer Mac guaranteed securities   218,307           390,760
  Proceeds from repayment of loans                                2,360               709
  Proceeds from sale of Farmer Mac guaranteed securitie          65,929            76,024
  Purchases of office equipment                                     (41)              (11)
                                                             ------------     ------------
   Net cash used in investing activities                       (296,854)         (324,488)

 Cash flows from financing activities:
  Proceeds from issuance of discount notes                   76,929,322        46,613,148
  Proceeds from issuance of medium-term notes                   138,200            65,853
  Payments to redeem discount notes                         (76,777,540)      (46,299,039)
  Payments to redeem medium-term notes                         (169,210)          (33,300)
  Proceeds from common stock issuance                             4,345             1,966
                                                            ------------      ------------
   Net cash provided by financing activities                    125,117           348,628
                                                            ------------      ------------
  Net increase (decrease) in cash and cash equivalents          (59,739)          124,530
  Cash and cash equivalents at beginning of period              537,871           336,282
                                                            ------------      ------------
  Cash and cash equivalents at end of period                  $ 478,132         $ 460,812
                                                            ------------      ------------

                 See accompanying notes to consolidated financial statements.








                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Accounting Policies

          (a) Cash and Cash Equivalents

     Farmer Mac considers  highly  liquid  investment  securities  with original
maturities  of  three  months  or less to be cash  equivalents.  Changes  in the
balance of cash and cash equivalents are reported in the Consolidated Statements
of Cash Flows. The following table sets forth information regarding certain cash
and non-cash transactions for the nine months ended September 30, 2001 and 2000.



                                                     Nine Months Ended
                                                      September 30,
                                                   -------------------
                                                    2001        2000
                                                   --------    -------
                                                     (in thousands)
                                                      
 Cash paid for:
  Interest                                         $62,372   $ 42,333
  Income taxes                                       5,000      3,825
 Non-cash activity:
  Real estate owned acquired through foreclosure        -        -
  Loans securitized as AMBS                         99,862    340,619

   

          (b) Loans

     As of September 30, 2001,  loans held by Farmer Mac included  $17.1 million
held for sale and $123.9 million held for  investment.  As of December 31, 2000,
loans held by Farmer Mac included  $11.6 million held for sale and $18.7 million
held for investment.  See "New Accounting  Standards"  below for a discussion of
SFAS 140.


          (c) Earnings Per Share

     Basic earnings per share are based on the weighted average number of common
shares outstanding. Diluted earnings per share are based on the weighted average
number of common shares outstanding adjusted to include all potentially dilutive
common stock. The following  schedule  reconciles basic and diluted earnings per
share for the three and nine months ended September 30, 2001 and 2000:



                                            September 30, 2001                          September 30, 2000
                                    --------------------------------------    ----------------------------------
                                                 Dilutive                                   Dilutive
                                                  stock       Diluted                         stock     Diluted
                                      Basic EPS  options       EPS               Basic EPS   options      EPS
                                    --------------------------------------    ----------------------------------
                                                           (in thousands, except per share amounts)
                                                                                     
 Three months ended:
  Net income                         $ 4,928                 $ 4,928             $ 2,734                $ 2,734
  Weighted average shares             11,366        524       11,890              11,123       291       11,414
  Earnings per share                  $ 0.43                  $ 0.41              $ 0.25                 $ 0.24

 Nine months ended:
  Net income                        $ 10,799                $ 10,799             $ 7,564                $ 7,564
  Weighted average shares             11,276        477       11,753              11,039       444       11,483
  Earnings per share                  $ 0.95                  $ 0.91              $ 0.69                 $ 0.66




          (d) Reclassifications

      Certain reclassifications of prior period information were made to conform
to the current period presentation.

          (e) New Accounting Standards

     As amended, Statement of Financial Accounting Standards No. 133, Accounting
for Derivative  Instruments and Hedging Activities ("SFAS 133") became effective
as of January 1, 2001.  SFAS 133 requires  financial  derivatives to be measured
and recorded at fair value.  Pursuant to generally accepted accounting practices
prior to SFAS 133, derivatives were accounted for as off-balance sheet items and
disclosed in the consolidated financial statement footnotes.

     The cumulative effect of this change in accounting principles recognized on
January  1, 2001 was a  reduction  to net  income  of  $726,000  and a  negative
adjustment to other  comprehensive  income within  stockholders'  equity of $8.6
million.  As part of the  implementation  of SFAS 133,  Farmer Mac  reclassified
certain  investments  from held to maturity and available for sale securities to
trading  securities.  The  Corporation  expects  that  SFAS  133  will  increase
volatility in earnings and accumulated other comprehensive income.

     In  September  2000,  the  Financial   Accounting  Standards  Board  issued
Statement of Financial  Accounting  Standards No. 140,  Accounting for Transfers
and Servicing of Financial  Assets and  Extinguishments  of  Liabilities  ("SFAS
140").  SFAS 140 was applied as of April 1, 2001 as  required  by the  standard.
SFAS 140 does not materially affect the  Corporation's  results of operations or
financial  position,  but does result in the  Corporation  classifying  as loans
certain  AMBS  that  were   previously   classified  as  Farmer  Mac  guaranteed
securities.

            (f)   Financial Derivatives

     Farmer Mac enters  into  derivative  instruments  as an  end-user,  not for
speculative purposes. Farmer Mac enters into interest-rate contracts,  including
interest-rate swaps and caps, to adjust the characteristics of Farmer Mac's debt
to match more  closely the  characteristics  of the  Corporation's  assets or to
provide better returns on its  investments.  Farmer Mac enters into forward sale
contracts of GSE debt and  mortgage-backed  securities  and U.S.  Treasury based
futures  contracts  to  manage  interest-rate  risk  exposure  related  to  loan
purchases and anticipated debt issuances.

     Interest-rate  swaps used to hedge corporate debt investments,  and forward
sale  contracts  used to hedge Farmer Mac's loan  portfolio,  are classified and
accounted  for as fair  value  hedges.  Interest-rate  swaps  and  forward  sale
contracts used to hedge  anticipated debt issuances are classified and accounted
for as cash flow  hedges.  Other  financial  derivatives,  such as  futures  and
interest-rate  caps, are not assigned an accounting  hedge  designation.  Farmer
Mac's  financial  derivatives  are carried at their fair values.  For fair value
hedges,  the  changes  in the fair  values of the  derivatives,  along  with the
changes in fair values of the hedged items,  are recorded in earnings.  For cash
flow hedges,  the changes in the fair values of the  derivatives are recorded in
other  comprehensive  income  and  any  hedge  ineffectiveness  is  recorded  in
earnings.   For  derivative   instruments  not  assigned  an  accounting   hedge
designation,  the changes in fair value are recorded in earnings.  Net after-tax
charges  against  earnings  under SFAS 133 during  third  quarter  2001  totaled
$190,000,  and the net after-tax decrease to other comprehensive  income totaled
$14.1 million. Substantially all of this amount represents the estimated present
value  of the  cost of  settled  forward  sale  contracts  and the net  interest
payments on interest-rate swap contracts,  using fair values as of September 30,
2001, and assuming no change in interest  rates.  Farmer Mac estimates that $2.6
million of the amount  currently  reported in  accumulated  other  comprehensive
income will be  reclassified  into earnings  within the next twelve months.  The
Corporation  entered into those  interest-rate  swap contracts to derive a lower
effective  fixed-rate cost of borrowing for periods of up to 15 years than would
otherwise  have been  available  to the  Corporation  in the  conventional  debt
market.  For the quarter  ended  September  30,  2001,  the  ineffectiveness  of
designated hedges included in Farmer Mac's net income was immaterial.

Note 2.  Off-Balance Sheet Guaranteed Securities

     For  information  regarding the  off-balance  sheet risks  associated  with
Farmer Mac's  guarantees of AMBS, see  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations - Risk Management - Credit Risk."

Note 3.  Comprehensive Income

     Comprehensive  income  (loss) is comprised of net income plus other changes
in  stockholders'  equity not resulting from  investments by or distributions to
stockholders. The following table sets forth comprehensive income (loss) for the
three and nine  months  ended  September  30,  2001 and  2000.  The  changes  in
unrealized  gains  on  securities  available-for-sale  are  net of  the  related
deferred  tax expense of $15.1  million and $2.7  million for the three and nine
months ended September 30, 2001, respectively,  and deferred tax expense of $1.8
million and $1.6 million for the three and nine months ended September 30, 2000,
respectively.  The change in the fair value of financial derivatives  classified
as cash flow hedges for the three and nine months  ended  September  30, 2001 is
net of the  related  deferred  tax  benefit of $7.8  million  and $7.9  million,
respectively.


                                                            Three Months                Nine Months
                                                          Ended September 30,        Ended September 30,
                                                         -------------------        -------------------
                                                           2001     2000              2001      2000
                                                         --------  ---------        --------   --------
                                                                          (in thousands)
                                                                                  
 Net income                                              $ 4,928   $ 2,734          $ 10,799   $ 7,564
 Change in unrealized gain on securities
  available-for-sale, net of taxes                        27,445     3,303             4,966     2,948
 Cumulative effect of change in accounting principles        -                        (8,632)       -
 Change in the fair value of financial derivatives
   classified as cash flow hedges                        (14,148)       -            (14,429)       -
                                                         --------  ---------         --------   -------
Comprehensive income (loss)                             $ 18,225   $ 6,037          $ (7,296)  $10,512
                                                         --------  ---------         --------   -------












Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations


Special Note Regarding Forward-Looking Statements

     Certain statements made in this Form 10-Q are "forward-looking  statements"
within the meaning of the Private Securities  Litigation Reform Act of 1995 that
reflect  management's  current  expectations  for Farmer Mac's future  financial
results,   business   prospects  and  business   developments.   Forward-looking
statements  include,  without  limitation,   any  statement  that  may  predict,
forecast,  indicate or imply future results,  performance or  achievements,  and
typically are accompanied by, and identified with, such terms as  "anticipates,"
"believes,"  "estimates,"  "expects,"  "intends,"  "plans," "should" and similar
expressions.   The  following  management's  discussion  and  analysis  includes
forward-looking  statements  addressing  Farmer Mac's prospects for earnings and
growth in loan  purchase,  guarantee and  securitization  volume;  trends in net
interest  income,  delinquencies  and provision  for losses;  changes in capital
position;  and other business and financial matters.  Management's  expectations
for  Farmer  Mac's  future  necessarily  involve  a number  of  assumptions  and
estimates and the  evaluation  of risks and  uncertainties.  Various  factors or
events could cause Farmer Mac's  actual  results to differ  materially  from the
expectations  as  expressed  or  implied  by  the  forward-looking   statements,
including:  uncertainties regarding the rate and direction of development of the
secondary  market  for  agricultural  mortgage  loans;  substantial  changes  in
interest rates, the agricultural  economy  (including  agricultural land values,
commodity  prices,  export  demand for U.S.  agricultural  products  and federal
assistance to farmers) or the general economy;  uncertainties as to the intended
operation of the new risk-based capital standard  promulgated by the Farm Credit
Administration, which Farmer Mac is required to comply with by May 23, 2002; the
implementation of additional statutory or regulatory  restrictions applicable to
Farmer Mac or  restrictions  on Farmer Mac's  investment  authority;  protracted
adverse weather,  market or other  conditions  affecting  particular  geographic
regions or particular commodities related to agricultural mortgage loans backing
Farmer Mac  guaranteed  securities;  legislative or regulatory  developments  or
interpretations  of Farmer Mac's statutory  charter that could adversely  affect
Farmer Mac or the ability of certain  lenders to  participate in its programs or
the  terms  of any such  participation;  the  availability  of debt  funding  in
sufficient  quantities and at favorable rates to support continued  growth;  the
rate  of  growth  in  agricultural  mortgage  indebtedness;   the  size  of  the
agricultural mortgage market;  borrower preferences for fixed-rate  agricultural
mortgage indebtedness;  the willingness of lenders to sell agricultural mortgage
loans into the Farmer Mac  secondary  market;  the  willingness  of investors to
invest  in   agricultural   mortgage-backed   securities;   competition  in  the
origination  or  purchase  of  agricultural  mortgage  loans  and  the  sale  of
agricultural  mortgage-backed  and debt  securities;  or changes in Farmer Mac's
status as a government-sponsored enterprise.

     The foregoing factors are not exhaustive. Other sections of this report may
include additional factors that could adversely affect Farmer Mac's business and
its financial  performance.  Furthermore,  new risk factors  emerge from time to
time and it is not possible for management to predict all such risk factors, nor
assess the  effects of such  factors on Farmer  Mac's  business or the extent to
which any factor, or combination of factors,  may cause actual results to differ
materially  from the  expectations  expressed or implied by the  forward-looking
statements.  Given these  potential risks and  uncertainties,  no undue reliance
should be placed on any  forward-looking  statements  expressed  in this report.
Furthermore, Farmer Mac undertakes no obligation to release publicly the results
of revisions to any  forward-looking  statements that may be made to reflect any
future events or circumstances.

Results of Operations

     Operating  Results.  SFAS 133  requires  the  change in the fair  values of
certain financial derivatives to be reflected in the Corporation's net income or
other  comprehensive  income.  Management  believes  that  reporting  results by
reference to operating income and operating  revenues,  excluding the cumulative
effect of the  change in  accounting  principles  recognized  on January 1, 2001
under SFAS 133 and its ongoing  effects during the reporting  periods,  provides
meaningful  operating  measures  of Farmer  Mac's  financial  performance.  Such
information is presented to supplement,  not replace, net income, revenues, cash
from  operations,  or any other  operating  or  liquidity  performance  measures
prescribed by generally accepted accounting principles.

     Overview.  Net income for third quarter 2001,  including the cumulative and
ongoing  effects of SFAS 133 during the  quarter,  was $4.9 million or $0.41 per
share.  Net income for third  quarter  2000 was $2.7 million or $0.24 per share.
Net  income for the nine  months  ended  September  30,  2001 was $10.8  million
compared to $7.6 million for the nine months  ended  September  30,  2000.  This
represents  a 71 percent  increase  in net income  per share.  Operating  income
totaled $5.0 million for third  quarter  2001,  or $0.42 per share,  compared to
$2.7 million,  or $0.24 per share, for third quarter 2000.  Operating income for
the nine months ended September 30, 2001 was $12.3 million,  or $1.01 per share,
compared  to $7.6  million,  or  $0.66  per  share,  for the nine  months  ended
September 30, 2000.

     Farmer Mac's revenue growth continued in third quarter 2001, reflecting the
effects of outstanding  guarantee  volume as of September 30, 2001 that was more
than $1 billion  higher than at the close of third quarter 2000 and net interest
income earned on higher  average  interest-earning  asset  balances that were 82
percent higher than during third quarter 2000. During third quarter 2001, Farmer
Mac (1) purchased  $42.4 million of guaranteed  portions of loans  guaranteed by
the United  States  Department of  Agriculture  ("USDA"),  (2)  purchased  $69.6
million of Farmer Mac I loans and (3) added $246.5 million in long-term  standby
purchase commitments.

     Farmer Mac's  outstanding  guarantee  volume increased during third quarter
2001 despite  continued  unfavorable  economic  conditions  in the  agricultural
sector. Weak market opportunities for agricultural  commodities and products and
low commodity prices have persisted  throughout 2001. Total direct  governmental
payments  to the  agricultural  sector for 2000 as  reported  by the USDA were a
record $22.9  billion.  Although the USDA  forecast for 2001  reflects  slightly
lower  government  payments of $20.0 billion,  the decline is primarily due to a
$2.5 billion reduction in deficiency payments resulting from higher crop prices.
Overall,  USDA is forecasting  net cash income on farms at $60.8  billion,  or 6
percent above the 2000 level and  substantially  above the 1990-2000  average of
$55.0 billion.  Nationwide,  USDA currently forecasts farm real estate values to
rise during 2001 to $932.9 billion, up slightly over 2000. Regionally, farm real
estate  values may vary with  differing  rates of increase,  or even  decreases,
depending on commodities  grown and regional  economic  factors.  As unfavorable
economic conditions in the agricultural  sector persist,  Farmer Mac has focused
its marketing  efforts on increasing  awareness of the significance of its brand
name and building relationships among agricultural lenders.  Although Farmer Mac
believes it is positioned well in the marketplace and that its planned marketing
strategies  for the  remainder  of 2001 and the first half of 2002 will  produce
portfolio  transactions in the coming  quarters,  the timing and total volume of
those transactions is uncertain at this time.

     During second quarter 2001,  Farmer Mac, at the request of the  Agriculture
Committees in both the Senate and House of Representatives,  presented testimony
in connection with Congress'  consideration of the  reauthorization  of the farm
bill. In that testimony and in discussions  with Committee  staff and others who
expressed  interest in Farmer Mac's suggestion,  the Corporation  suggested that
Congress consider adding the authority to establish a secondary market for rural
development  loans to the Corporation's  authorities.  At this time, there is no
legislation  being  considered  by Congress  that  includes a rural  development
secondary market proposal.

     Set forth below is a more  detailed  discussion  of Farmer Mac's results of
operations.

     Net Interest Income. Net interest income was $7.9 million for third quarter
2001 and $19.7 million year-to-date,  compared to $4.3 million and $13.2 million
for the same periods in 2000. The strength in the net interest yield is a result
of continued  emphasis on sound interest rate risk  management and debt issuance
strategies  and a $781,000  increase  from the income  recognition  due to yield
maintenance  payments received in conjunction with borrower  prepayments  during
year-to-date  2001. The income realized from yield  maintenance  payments is, in
effect, the accelerated present value of an expected future income stream which,
in turn,  leads to slightly  reduced  net  interest  income in future  reporting
periods.  The timing and size of these  payments  varies  greatly  and, as such,
variations should not be considered indicative of positive or negative trends to
gauge  future  financial  results.  The  following  table  provides  information
regarding the average balances and rates of interest-earning  assets and funding
for the nine months ended September 30, 2001 and 2000.





                                                                           Nine Months Ended September 30,
                                         -------------------------------------------------------------------------------------------
                                                              2001                                         2000
                                         ---------------------------------------------   -------------------------------------------
                                              Average         Income/       Average         Average         Income/       Average
                                              Balance         Expense         Rate          Balance         Expense        Rate
                                         --------------- --------------  -------------   --------------- -------------- ------------
                                                                            (dollars in thousands)
                                                                                                       
 Interest-earning assets:
  Cash and cash equivalents                  $ 541,659      $ 18,720         4.61%        $ 511,150       $ 24,400        6.37%
  Investments                                  893,184        35,116         5.24%          888,745         44,358        6.66%
  Farmer Mac guaranteed securities           1,705,561        84,938         6.64%        1,397,364         71,763        6.85%
  Loans                                         65,279         3,186         6.51%           38,756          2,332        8.02%
                                         --------------- --------------  -------------   --------------- -------------- ------------
   Total interest earning assets             3,205,683       141,960         5.90%        2,836,015        142,853        6.72%
                                         --------------- --------------                  --------------- --------------
 Funding:
   Discount notes                            2,174,237        79,034         4.85%        1,986,821         89,844        5.96%
   Medium-term notes                           905,744        43,184         6.36%          811,169         39,817        6.47%
                                        ---------------- -------------- --------------   --------------- -------------- ------------
   Total interest-bearing liabilities        3,079,981       122,218         5.29%        2,797,990        129,661        6.18%
   Net non-interest bearing funding            125,702         -               -             38,025           -             -
                                        ---------------- -------------- --------------   --------------- -------------- ------------
   Total funding                           $ 3,205,683       122,218         5.08%       $2,836,015        129,661        6.10%
                                        ---------------- -------------- --------------   --------------- -------------- ------------
 Net interest income/yield                                   $ 19,742         0.82%                        $ 13,192        0.62%
                                                         -------------- --------------                   -------------- ------------





     The following table sets forth certain information regarding the changes in
the  components of Farmer Mac's net interest  income for the periods  indicated.
For each category, information is provided on changes attributable to changes in
volume (change in volume  multiplied by old rate) and changes in rate (change in
rate  multiplied  by old  volume).  Combined  rate/volume  variances,  the third
element of the calculation, are allocated based on their relative size.



                                           Nine Months Ended September 30, 2001
                                              Compared to Nine Months Ended
                                                   September 30, 2000
                                          --------------------------------------
                                              Increase/(Decrease) Due to
                                          --------------------------------------
                                                 Rate     Volume    Total
                                          --------------------------------------
                                                      (in thousands)
                                                         
 Income from interest-earning assets
  Cash and cash equivalents                   $ (7,243)  $ 1,563   $(5,680)
  Investments                                   (9,472)      230    (9,242)
  Farmer Mac guaranteed securities              (2,097)   15,272    13,175
  Loans                                           (326)    1,180       854
                                             ----------- --------- ---------
   Total                                       (19,138)   18,245      (893)
  Expense from interest-bearing liabilities    (22,431)   14,988    (7,443)
                                             ----------- --------- ---------
  Change in net interest income                $ 3,293   $ 3,257   $ 6,550
                                             ----------- --------- ---------





     Other Income.  Other income, which is comprised of guarantee fee income and
miscellaneous  income,  totaled  $4.3  million for third  quarter 2001 and $11.7
million  for  year-to-date  2001,  compared to $3.1  million  and $8.6  million,
respectively,  in 2000.  Guarantee  fee income,  the largest  component of other
income,  was $4.2 million for third quarter  2001,  compared to $3.0 million for
third quarter 2000.  The relative  increase in guarantee fee income  reflects an
increase in the average balance of outstanding guarantees.  Miscellaneous income
was $137,000 for third quarter 2001, compared to $78,000 for third quarter 2000.

     Expenses.  During  third  quarter  2001,  operating  expenses  totaled $2.5
million,  compared to $2.1 million for third quarter 2000. Operating expenses as
a  percentage  of operating  revenues  were 21 percent for third  quarter  2001,
compared to 28 percent for third quarter 2000.

     Farmer Mac's  provision for principal and interest  losses was $2.0 million
for third quarter 2001 and $4.7 million for year-to-date 2001,  compared to $1.1
million and $3.4 million for the same periods in 2000. As of September 30, 2001,
Farmer  Mac's  reserve for losses  totaled  $14.7  million,  or 0.44  percent of
outstanding  post-1996 Act loans and AMBS,  compared to $10.0  million,  or 0.43
percent, as of September 30, 2000.

     The provision for income taxes totaled $2.5 million for second quarter 2001
and $6.1 million year-to-date, compared to $1.5 million and $4.2 million for the
same periods in 2000. Farmer Mac's effective tax rate for third quarter 2001 was
33.3 percent  compared to 35.5 percent for third quarter 2000.  The reduction in
the effective rate for reflects the effects of certain tax-advantaged investment
securities.

     Business  Volume.  The  following  table  sets  forth  the  amount of loans
purchased or guaranteed, and AMBS issued during the periods indicated:




                              Three Months Ended          Nine Months Ended
                                 September 30,               September 30,
                           --------------------------  -----------------------
                              2001          2000         2001         2000
                           ------------  ------------  ----------  -----------
                                               (in thousands)
                                                      
 Purchase and guarantee volume:
   Farmer Mac I
     Loans & AMBS            $  69,561    $ 292,658   $ 203,600    $ 396,519
     LTSPC                     246,472      158,291     795,675      192,700
   Farmer Mac II                42,396       40,036     147,115      157,476
                           ------------  ------------  ----------  -----------
     Total loans purchased or
       guaranteed            $ 358,429    $ 490,985   $1,146,390   $ 746,695
                           ------------  ------------  ----------  -----------
 AMBS issuances:
   Retained                  $     -      $ 272,497    $ 33,392    $ 340,619
   Sold                         26,609       20,247      65,930      144,815
                           ------------  ------------  ----------  -----------
   Total AMBS issuances      $  26,609    $ 292,744    $ 99,322    $ 485,434
                           ------------  ------------  ----------  -----------



     See  "Overview"  above  for a  discussion  regarding  loans  purchased  and
guaranteed by Farmer Mac.

     Indicators of future loan  purchase  volume in the  immediately  succeeding
reporting period include outstanding commitments to purchase loans and the total
balance of loans submitted for approval or approved but not yet purchased.  Many
purchase   commitments  entered  into  by  Farmer  Mac  are  mandatory  delivery
commitments. If a seller obtains a mandatory commitment and is unable to deliver
the loans as required thereunder, Farmer Mac requires the seller to pay a fee to
modify, extend or cancel the commitment.  As of September 30, 2001,  outstanding
commitments  to purchase or guarantee  Farmer Mac I loans totaled $19.0 million,
compared to $11.0  million as of September  30, 2000.  Of the total Farmer Mac I
commitments  outstanding  as of September  30, 2001 and 2000,  $15.8 million and
$5.2 million,  respectively,  were mandatory  commitments.  Loans  submitted for
approval or approved but not yet committed to purchase totaled $137.1 million as
of September 30, 2001,  compared to $109.1 million as of September 30, 2000. Not
all of these  loans are  purchased,  as some are denied  for  credit  reasons or
withdrawn by the seller.

     While significant progress has been made in developing the secondary market
for  agricultural  mortgages,  Farmer Mac  continues to face the  challenges  of
establishing  a market  where  none  previously  existed.  Use of  Farmer  Mac's
programs is increasing among lenders,  reflecting the competitive  rates,  terms
and products  offered and the  advantages  Farmer Mac's  programs  provide.  For
Farmer Mac to maximize its business  development and profitability over the long
term,  the use of Farmer Mac's  programs and products by  agricultural  mortgage
lenders, whether traditional or non-traditional, must continue to expand.

Balance Sheet Review

     During the nine  month  period  ended  September  30,  2001,  total  assets
increased by $216  million,  primarily  due to an increase in  on-balance  sheet
program  assets  (Farmer  Mac  guaranteed  securities  and  loans).  For further
information regarding both on- and off-balance sheet guaranteed securities,  see
"Supplemental  Information"  below. Total liabilities  increased by $219 million
from  December 31, 2000 to September  30, 2001  primarily  due to an increase in
notes payable.

     Average  return on equity,  excluding the effects of Statement of Financial
Accounting  Standards No. 115,  Accounting  for Certain  Investments in Debt and
Equity  Securities,  and SFAS 133,  reached 17.7 percent for third quarter 2001,
compared to 11.3 percent for third quarter 2000.

     As of September  30,  2001,  Farmer Mac's  statutory  core capital  totaled
$116.3  million,  compared to $101.2  million as of  December  31,  2000.  As of
September 30, 2001, the statutory  core capital  balance  exceeded  Farmer Mac's
statutory minimum capital requirement by approximately $8.2 million.

     On April 12, 2001, the Farm Credit Administration  ("FCA") issued its final
risk-based capital regulation for Farmer Mac. The regulation became effective on
May 23,  2001,  and Farmer Mac will be required to meet the  risk-based  capital
standards by May 23, 2002.  As noted in our June 12, 2000 comment  letter to the
FCA on the proposed  regulation,  Farmer Mac believes  that certain  significant
aspects of the risk-based  capital regulation do not comply with the authorizing
statute. We have maintained a dialogue with FCA regarding the application of the
regulation  and  the  complex  underlying  economic  model  -  particularly  the
provisions that suggest to us that the FCA went outside the authorizing statute.
If no change is made to the regulation before  compliance is required,  it could
lead to an increase  in the capital  requirement  for certain  newly  guaranteed
program assets and so alter Farmer Mac's strategic plan for future growth. While
we are at this time uncertain  whether the  regulation,  as issued,  would alter
that  strategic  plan,  we  continue  to expect  that any  issues  raised by the
regulation will be resolved in accordance  with the  authorizing  statute before
Farmer Mac is required to meet the risk-based capital standards.

Risk Management

     Interest-Rate Risk. Farmer Mac's asset and liability  management  objective
is to limit the effects of changes in interest  rates on its equity and earnings
to  within  acceptable  risk  tolerance  levels.  In doing so,  Farmer  Mac uses
callable debt and  derivative  financial  instruments,  including  interest-rate
swaps and caps (collectively "interest-rate contracts"),  forward sale contracts
involving  GSE  debt  and  mortgage-backed   securities  and  futures  contracts
involving U.S. Treasury securities.  Farmer Mac uses interest-rate  contracts to
alter the interest-rate  characteristics of specific  investments or debt, which
enable  Farmer  Mac  better to match the  interest-rate  characteristics  of its
investments  and debt.  As of September  30, 2001 and  December  31,  2000,  the
notional  amount  of  interest-rate  contracts  totaled  $1.0  billion  and $1.1
billion,  respectively.  Farmer Mac uses forward  sale and futures  contracts to
reduce its  interest-rate  risk exposure to loans committed or purchased and not
yet sold or funded as  retained  investments.  As of  September  30,  2001,  the
notional amount of outstanding forward sale and futures contracts totaled $111.8
million, compared to $8.6 million as of December 31, 2000.

     One method Farmer Mac uses to monitor its exposure to interest-rate risk is
to measure the sensitivity of its market value of equity ("MVE") to an immediate
and permanent  parallel shift of the U.S.  Treasury  yield curve.  The following
schedule  summarizes the results of Farmer Mac's MVE sensitivity  analysis as of
September 30, 2001 and December 31, 2000.





                                Percentage Change in MVE from Base Case
                                ---------------------------------------
                 Interest Rate      September 30,        December 31,
                   Scenario             2001                2000
                 -------------- ------------------   ------------------

                                               
                  + 300 bp            -5.3%              -10.2%
                  + 200 bp            -1.8%               -5.9%
                  + 100 bp             0.4%               -2.0%
                  - 100 bp            -2.6%               -0.5%
                  - 200 bp            -5.8%               -3.2%
                  - 300 bp           -13.8%               -6.5%





     Credit Risk. The outstanding principal balance of loans held and securities
guaranteed  by Farmer Mac as of  September  30,  2001 and  December  31, 2000 is
summarized in the table below.






                              September 30,          December 31,
                                  2001                   2000
                             ----------------     -----------------
                                        (in thousands)
                                            
 Farmer Mac I:
  Post-1996 Act              $ 3,337,021           $ 2,508,997
  Pre-1996 Act                    58,813                83,513
 Farmer Mac II                   608,944               517,703
                            ----------------     -----------------
  Total                      $ 4,004,778           $ 3,110,213
                            ----------------     -----------------






     Farmer Mac assumes 100 percent of the credit risk on  post-1996  Act Farmer
Mac I loans;  pre-1996 Act Farmer Mac I loans back securities that are supported
by mandatory 10 percent first loss  subordinated  interests that mitigate credit
exposure; Farmer Mac II loans are guaranteed by the USDA. Farmer Mac believes it
has little or no credit risk exposure to pre-1996 Act Farmer Mac I loans because
of the first loss subordinated  interests related to pools of those loans, or to
Farmer Mac II loans because of the USDA guarantee.

     As of  September  30, 2001,  post-1996  Act Farmer Mac I loans that were 90
days or more past due, in foreclosure or in bankruptcy  represented 2.16 percent
of the  outstanding  principal  balance of all post-1996 Act Farmer Mac I loans,
compared to 1.80  percent as of  September  30, 2000 and 1.72 percent as of June
30, 2001.  Farmer Mac  anticipates  fluctuations  in the  delinquency  rate from
quarter to quarter, with higher levels likely as of March 31 and September 30 of
each year due to the  semiannual  payment  characteristics  of most  Farmer  Mac
loans.

     The  following  table  shows  Farmer  Mac I  delinquencies  distributed  by
post-1996 Act loans and pre-1996 Act loans.




                                    Farmer Mac I Delinquencies (1) (2)
              --------------------------------------------------------------------
              As of:                   Post-1996 Act    Pre-1996 Act        Total
                                      ---------------  --------------      -------
                                                                  
                 September 30, 2001       2.16%            4.66%            2.21%
                 June 30, 2001            1.72%            3.69%            1.77%
                 March 31, 2001           2.62%            5.83%            2.72%
                 December 31, 2000        1.25%            6.49%            1.44%
                 September 30, 2000       1.80%            5.55%            1.96%
                 June 30, 2000            1.25%            4.12%            1.41%
                 March 31, 2000           1.45%            4.89%            1.65%

(1)  Includes loans 90 days or more past due, in foreclosure or in bankruptcy.

(2)  Farmer Mac assumes 100 percent of the credit risk on  post-1996  Act loans.
     Pre-1996 Act loans back securities that are supported by unguaranteed first
     loss subordinated  interests  representing  approximately 10 percent of the
     balance of the loans backing each security.





     Farmer Mac  maintains a reserve to cover losses  incurred on post-1996  Act
Farmer Mac I loans.  Management  believes that existing post-1996 Act delinquent
loans have current  loan-to-value  ratios that adequately protect against losses
at liquidation, with the exception of certain loans that are secured in whole or
in part by depreciable assets or by real estate planted with commodities that do
not  benefit  from  direct  governmental  payments.  Farmer Mac expects to incur
losses  upon the  liquidation  of some of those  delinquent  loans,  such as the
$750,000 in losses  recognized  during third quarter 2001.  Management  believes
further potential losses are adequately covered by the reserve for losses, based
on the  value of the  collateral  securing  the  loans  and  Farmer  Mac's  loan
collection  experience.  In certain collateral  liquidation scenarios Farmer Mac
may recover  amounts  previously  written  off if  liquidation  proceeds  exceed
previous   estimates.   During  third   quarter   2001,   Farmer  Mac  recovered
approximately  $352,000 of  previously  written off assets.  As of September 30,
2001, the  weighted-average  original  loan-to-value ratio for all post-1996 Act
loans was 49.4 percent. Farmer Mac's provision for principal and interest losses
was $2.0  million for third  quarter  2001,  compared to $1.1  million for third
quarter 2000 and $1.4 million for second quarter 2001. As of September 30, 2001,
Farmer Mac's net reserve for losses  totaled $14.7  million,  or 0.44 percent of
outstanding  post-1996  Act loans  and AMBS,  compared  to $10.0  million  (0.43
percent) as of September 30, 2000.

     The following schedule summarizes the changes in the reserve for losses for
the three and nine months ended September 30, 2001 and 2000:



                          Three Months Ended      Nine Months Ended
                             September 30,          September 30,
                          -----------------      -------------------
                            2001     2000          2001       2000
                          --------  -------      -------- ----------
                                      (in thousands)
                                               
 Beginning balance        $13,180  $ 8,958        $11,323   $ 6,584
 Provision for losses       1,962    1,068          4,739     3,442
 Net charge-offs             (398)      -          (1,318)      -
                          -------- -------       --------   --------
 Ending balance           $14,744  $10,026        $14,744   $10,026
                          -------- -------       --------   --------




     The following table summarizes the post-1996 Act  delinquencies by original
loan-to-value  ratio (calculated by dividing the original loan principal balance
by the original appraised value):



                                           Distribution of Post-1996
                                             Act Delinquencies by
                                           UPB as of Sept. 30, 2001
                     ------------------------------------------------
                    (original loan-to-value ratio)
                                              
                         0.00% to 40.00%               3%
                        40.01% to 50.00%              10%
                        50.01% to 60.00%              41%
                        60.01% to 70.00%              43%
                        70.01% to 80.00%               3%
                                                   ---------
                                  Total              100%
                                                   ---------



     As of September 30, 2001, the weighted average original loan-to-value ratio
for  post-1996  Act Farmer  Mac I loans  that were 90 days or more past due,  in
foreclosure or in bankruptcy was 59.1 percent.







     The  following  table  segregates  the  post-1996  Act  Farmer  Mac I  loan
portfolio and  delinquencies  as of September  30, 2001 by year of  origination,
geographic region and commodity.



                            Distribution of
                             Post-1996 Act          Delinquency
                                Loans                   Rate
                           ----------------      ------------------
                                                
 By year of origination:
  Before 1996                    27%                   0.50%
  1996                            8%                   5.88%
  1997                           10%                   4.83%
  1998                           18%                   3.92%
  1999                           20%                   1.33%
  2000                           10%                   0.90%
  2001                            7%                   0.00%
                           ----------------      ------------------
Total                           100%                   2.16%
                           ----------------      ------------------

 By geographic region: (1)
  Northwest                      34%                   3.76%
  Southwest                      42%                   1.46%
  Mid-North                      12%                   1.05%
  Mid-South                       4%                   1.38%
  Northeast                       4%                   0.96%
  Southeast                       4%                   1.64%
                           ---------------       ------------------
 Total                          100%                   2.16%
                           ---------------       ------------------

 By commodity:
  Crops                          46%                   2.17%
  Permanent plantings            30%                   2.89%
  Livestock                      19%                   1.27%
  Part-Time Farm                  3%                   1.65%
  Other                           2%                   0.00%
                           ---------------       ------------------
 Total                          100%                   2.16%
                           ---------------       ------------------

(1)  Geographic regions - Mid-North (IA, IL, IN, MI, MN, MO, WI); Mid-South (KS,
     OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NC, NH, NJ, NY, OH, PA, RI, TN,
     VA, VT, WV); Northwest (ID, MT, ND, NE, OR, SD, WA, WY); Southeast (AL, AR,
     FL, GA, LA, MS, SC); and Southwest (AZ, CA, CO, HI, NM, NV, UT).








Supplemental Information

     The following  tables present  quarterly and annual  information  regarding
loan purchases and guarantees and outstanding guarantees.





                          Farmer Mac Purchases and Guarantees
- --------------------------------------------------------------------------------------
                                           Farmer Mac I
                                   ----------------------------
                                     Loans & AMBS     LTSPC    Farmer Mac II    Total
                                   ---------------------------------------------------
                                                      (in thousands)
                                                               
 For the quarter ended:
  September 30, 2001                   $ 69,561    $ 246,472    $ 42,396    $ 358,429
  June 30, 2001                          85,439      499,508      57,012      641,959
  March 31, 2001                         48,600       49,695      47,707      146,002
  December 31, 2000                      45,727      180,502      36,029      262,258
  September 30, 2000                    292,658      158,291      40,036      490,985
  June 30, 2000                          45,578       34,409      94,870      174,857
  March 31, 2000                         58,283            -      22,570       80,853
  December 31, 1999                     168,828      229,984      18,511      417,323

 For the year ended:
  December 31, 2000                     442,246      373,202     193,505    1,008,953
  December 31, 1999                     568,236      637,685     116,148    1,322,069





                                                       Outstanding Guarantees (1)
- ---------------------------------------------------------------------------------------------------------------------
                                Farmer Mac I
                   -----------------------------------------------
                             Post-1996 Act
                   -------------------------------
                       Loans & AMBS (2)    LTSPC    Pre-1996 Act    Farmer Mac II     Total     Held in Portfolio (3)
                   -------------------- ---------- --------------- -----------------
                   (in thousands)
                                                                                 
 As of:
  September 30, 2001    $1,605,160      $1,731,861    $ 58,813       $ 608,944      $4,004,778      $1,804,391
  June 30, 2001          1,572,800       1,537,061      65,709         579,251       3,754,821       1,763,676
  March 31, 2001         1,466,443       1,083,528      72,646         549,003       3,171,620       1,648,896
  December 31, 2000      1,615,914         862,804      83,513         517,703       3,079,934       1,581,905
  September 30, 2000     1,621,516         707,850      92,536         491,820       2,913,722       1,571,315
  June 30, 2000          1,354,623         575,143     100,414         467,352       2,497,532       1,292,359
  March 31, 2000         1,310,710         551,423     107,403         387,992       2,357,528       1,268,889
  December 31, 1999      1,266,522         575,097     118,214         383,266       2,343,099       1,237,623



(1)  Farmer Mac assumes 100 percent of the credit risk on  post-1996  Act loans.
     Pre-1996  Act loans back  securities  that are  supported  by  unguaranteed
     subordinated interests representing approximately 10 percent of the balance
     of the loans. Farmer Mac II loans are guaranteed by the USDA.
(2) Periods prior to June 30, 2001 include only AMBS.
(3) Included in total outstanding guarantees.










Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     Farmer Mac is exposed to market  risk  attributable  to changes in interest
rates.  Farmer Mac manages this market risk by entering  into various  financial
transactions,  including derivative financial instruments, and by monitoring its
exposure to changes in interest rates. See "Management's Discussion and Analysis
of  Financial   Condition  and  Results  of  Operations  -  Risk   Management  -
Interest-Rate Risk" for further  information  regarding Farmer Mac's exposure to
interest-rate risk and strategies to manage such risk. For information regarding
Farmer Mac's use of derivative  financial  instruments,  including  Farmer Mac's
accounting  policies  for such  instruments,  see Note 1(f) to the  Consolidated
Financial Statements.

PART II - OTHER INFORMATION

Item 1.           Legal Proceedings

   Farmer Mac is not a party to any material pending legal proceedings.

Item 2.           Changes in Securities and Use of Proceeds

          (a)  Not applicable.

          (b)  Not applicable.

          (c)  Farmer Mac is a federally chartered instrumentality of the United
               States and its Common Stock is exempt from registration  pursuant
               to Section 3(a)(2) of the Securities Act of 1933.

               Pursuant to Farmer Mac's policy that permits  Directors of Farmer
               Mac to elect to receive shares of Class C Non-Voting Common Stock
               in lieu of their annual cash retainers,  on July 9, 2001,  Farmer
               Mac issued an  aggregate  of 623 shares of its Class C Non-Voting
               Common  Stock,  at an issue  price of $31.98  per  share,  to the
               twelve  Directors  who  elected to receive  such stock in lieu of
               their cash retainers.

               On August 27,  2001,  Farmer Mac granted  options  under its 1997
               Stock Option Plan to purchase  1,000 shares of Class C Non-Voting
               Common  Stock,  at an  exercise  price of $34.90 per share,  to a
               non-officer   employee  in   connection   with  such   employee's
               commencement  of  employment.  On September  4, 2001,  Farmer Mac
               granted  options under its 1997 Stock Option Plan to purchase 200
               shares of Class C Non-Voting  Common Stock,  at an exercise price
               of $34.91 per share, to a non-officer employee in connection with
               such employee's commencement of employment.

               On September 25, 2001,  Farmer Mac granted options under its 1997
               Stock  Option Plan to purchase an  aggregate  of 9,750  shares of
               Class C Non-Voting  Common Stock,  at an exercise price of $31.20
               per  share,   to  eight   non-officer   employees   as  incentive
               compensation.  On  September  27,  2001,  Farmer  Mac  awarded an
               aggregate  of 5,250  restricted  shares of its Class C Non-Voting
               Common  Stock to sixteen  non-officer  employees of Farmer Mac as
               incentive  compensation.  50% of the restricted  stock granted as
               incentive   compensation  vests  on  August  31,  2002,  and  the
               remaining 50% vests on August 31, 2003.

           (d) Not applicable.

Item 3.           Defaults Upon Senior Securities

   Not applicable.

Item 4.           Submission of Matters to a Vote of Security Holders

   Not applicable.




Item 5.           Other Information

   None.

Item 6.           Exhibits and Reports on Form 8-K

      (a)   Exhibits.

*    3.1 - Title VIII of the Farm Credit Act of 1971, as most  recently  amended
     by the Farm Credit System Reform Act of 1996, P.L. 104-105 (Form 10-K filed
     March 29, 1996).

*    3.2 - Amended  and  restated  By-Laws  of the  Registrant  (Form 10-Q filed
     August 12, 1999).

+*   10.1 - Stock  Option Plan  (Previously  filed as Exhibit  19.1 to Form 10-Q
     filed August 14, 1992).

+*   10.1.1 - Amendment No. 1 to Stock Option Plan (Previously  filed as Exhibit
     10.2 to Form 10-Q filed August 16, 1993).

+*   10.1.2 - 1996 Stock Option Plan (Form 10-Q filed August 14, 1996).

+*   10.1.3-  Amended and Restated 1997  Incentive  Plan (Form 10-Q filed August
     14, 1997).

+*   10.2 - Employment  Agreement dated May 5, 1989 between Henry D. Edelman and
     the  Registrant  (Previously  filed  as  Exhibit  10.4 to Form  10-K  filed
     February 14, 1990).

+*   10.2.1 -  Amendment  No.  1 dated  as of  January  10,  1991 to  Employment
     Contract between Henry D. Edelman and the Registrant  (Previously  filed as
     Exhibit 10.4 to Form 10-K filed April 1, 1991).

+*   10.2.2 - Amendment to Employment  Contract dated as of June 1, 1993 between
     Henry D. Edelman and the  Registrant  (Previously  filed as Exhibit 10.5 to
     Form 10-Q filed November 15, 1993).

+*   10.2.3 - Amendment  No. 3 dated as of June 1, 1994 to  Employment  Contract
     between Henry D. Edelman and the  Registrant  (Previously  filed as Exhibit
     10.6 to Form 10-Q filed August 15, 1994).


*        Incorporated by reference to the indicated prior filing.
+        Management contract or compensatory plan.




+*   10.2.4 -  Amendment  No.  4 dated  as of  February  8,  1996 to  Employment
     Contract between Henry D. Edelman and the Registrant (Form 10-K filed March
     29, 1996).

+*   10.2.5 - Amendment No. 5 dated as of June 13, 1996 to  Employment  Contract
     between  Henry D.  Edelman and the  Registrant  (Form 10-Q filed August 14,
     1996).

+*   10.2.6 - Amendment No. 6 dated as of August 7, 1997 to Employment  Contract
     between Henry D. Edelman and the  Registrant  (Form 10-Q filed November 14,
     1997).

+*   10.2.7 - Amendment  No. 7 dated as of June 4, 1998 to  Employment  Contract
     between  Henry D.  Edelman and the  Registrant  (Form 10-Q filed August 14,
     1998).

+*   10.2.8 - Amendment  No. 8 dated as of June 3, 1999 to  Employment  Contract
     between  Henry D.  Edelman and the  Registrant  (Form 10-Q filed August 12,
     1999).

+*   10.2.9 - Amendment  No. 9 dated as of June 1, 2000 to  Employment  Contract
     between  Henry D.  Edelman and the  Registrant  (Form 10-Q filed August 14,
     2000).

+*   10.2.10-  Amendment No. 10 dated as of June 7, 2001 to Employment  Contract
     between Henry D. Edelman  and  the  Registrant.(Form  10-Q filed August 14,
     2001).

+*   10.3 - Employment  Agreement  dated May 11, 1989 between Nancy E. Corsiglia
     and the  Registrant  (Previously  filed as Exhibit  10.5 to Form 10-K filed
     February 14, 1990).

+*   10.3.1 - Amendment dated December 14, 1989 to Employment  Agreement between
     Nancy E. Corsiglia and the Registrant  (Previously filed as Exhibit 10.5 to
     Form 10-K filed February 14, 1990).

+*   10.3.2 - Amendment No. 2 dated  February 14, 1991 to  Employment  Agreement
     between Nancy E. Corsiglia and the Registrant  (Previously filed as Exhibit
     10.7 to Form 10-K filed April 1, 1991).


*        Incorporated by reference to the indicated prior filing.
+        Management contract or compensatory plan.



+*   10.3.3 - Amendment to Employment  Contract dated as of June 1, 1993 between
     Nancy E. Corsiglia and the Registrant  (Previously filed as Exhibit 10.9 to
     Form 10-Q filed November 15, 1993).

+*   10.3.4 - Amendment No. 4 dated June 1, 1993 to Employment  Contract between
     Nancy E. Corsiglia and the Registrant (Previously filed as Exhibit 10.10 to
     Form 10-K filed March 31, 1994).

+*   10.3.5 - Amendment  No. 5 dated as of June 1, 1994 to  Employment  Contract
     between Nancy E. Corsiglia and the Registrant  (Previously filed as Exhibit
     10.12 to Form 10-Q filed August 15, 1994).

+*   10.3.6 - Amendment  No. 6 dated as of June 1, 1995 to  Employment  Contract
     between Nancy E. Corsiglia and the  Registrant  (Form 10-Q filed August 14,
     1995).

+*   10.3.7 -  Amendment  No.  7 dated  as of  February  8,  1996 to  Employment
     Contract  between Nancy E.  Corsiglia and the  Registrant  (Form 10-K filed
     March 29, 1996).

+*   10.3.8 - Amendment No. 8 dated as of June 13, 1996 to  Employment  Contract
     between Nancy E. Corsiglia and the  Registrant  (Form 10-Q filed August 14,
     1996).

+*   10.3.9 - Amendment No. 9 dated as of August 7, 1997 to Employment  Contract
     between Nancy E. Corsiglia and the Registrant (Form 10-Q filed November 14,
     1997).

+*   10.3.10-  Amendment No. 10 dated as of June 4, 1998 to Employment  Contract
     between Nancy E. Corsiglia and the  Registrant  (Form 10-Q filed August 14,
     1998).

+*   10.3.11-  Amendment No. 11 dated as of June 3, 1999 to Employment  Contract
     between Nancy E. Corsiglia and the  Registrant  (Form 10-Q filed August 12,
     1999).

+*   10.3.12-  Amendment No. 12 dated as of June 1, 2000 to Employment  Contract
     between Nancy E. Corsiglia and the  Registrant  (Form 10-Q filed August 14,
     2000).

+*   10.3.13-  Amendment No. 13 dated as of June 7, 2001 to Employment  Contract
     between Nancy E. Corsiglia and the Registrant. (Form 10-Q filed  August 14,
     2001).



*        Incorporated by reference to the indicated prior filing.
+        Management contract or compensatory plan.


+*   10.4 - Employment Agreement dated June 13, 1989 between Thomas R. Clark and
     the  Registrant  (Previously  filed  as  Exhibit  10.6 to Form  10-K  filed
     February 14, 1990).

+*   10.4.1 - Amendment No. 1 dated  February 14, 1991 to  Employment  Agreement
     between  Thomas R. Clark and the  Registrant  (Previously  filed as Exhibit
     10.9 to Form 10-K filed April 1, 1991).

+*   10.4.2 - Amendment to Employment  Contract dated as of June 1, 1993 between
     Thomas R. Clark and the  Registrant  (Previously  filed as Exhibit 10.12 to
     Form 10-Q filed November 15, 1993).

+*   10.4.3 - Amendment No. 3 dated June 1, 1993 to Employment  Contract between
     Thomas R. Clark and the  Registrant  (Previously  filed as Exhibit 10.14 to
     Form 10-K filed March 31, 1994).

+*   10.4.4 - Amendment  No. 4 dated as of June 1, 1994 to  Employment  Contract
     between  Thomas R. Clark and the  Registrant  (Previously  filed as Exhibit
     10.17 to Form 10-Q filed August 15, 1994).

+*   10.4.5 - Amendment  No. 5 dated as of June 1, 1995 to  Employment  Contract
     between  Thomas R. Clark and the  Registrant  (Form  10-Q filed  August 14,
     1995).

+*   10.4.6 -  Amendment  No.  6 dated  as of  February  8,  1996 to  Employment
     Contract  between Thomas R. Clark and the Registrant (Form 10-K filed March
     29, 1996).

+*   10.4.7 - Amendment No. 7 dated as of June 13, 1996 to  Employment  Contract
     between  Thomas R.  Clark and the  Registrant(Form  10-Q  filed  August 14,
     1996).

+*   10.4.8 - Amendment No. 8 dated as of August 7, 1997 to Employment  Contract
     between  Thomas R. Clark and the  Registrant  (Form 10-Q filed November 14,
     1997).

+*   10.4.9 - Amendment  No. 9 dated as of June 4, 1998 to  Employment  Contract
     between  Thomas R. Clark and the  Registrant  (Form  10-Q filed  August 14,
     1998).

+*   10.4.10-  Amendment No. 10 dated as of June 3, 1999 to Employment  Contract
     between  Thomas R. Clark and the  Registrant  (Form  10-Q filed  August 12,
     1999).



*        Incorporated by reference to the indicated prior filing.
+        Management contract or compensatory plan.



+*   10.4.11-  Amendment No. 11 dated as of June 1, 2000 to Employment  Contract
     between  Thomas R. Clark and the  Registrant  (Form  10-Q filed  August 14,
     2000).

+*   10.4.12-  Employment  Contract Novation dated as of January 1, 2001 between
     Thomas R. Clark and the Registrant (Form 10-K filed March 26, 2001).

+*   10.5 -  Employment  Contract  dated as of  September 1, 1997 between Tom D.
     Stenson and the Registrant  (Previously  filed as Exhibit 10.8 to Form 10-Q
     filed November 14, 1997).

+*   10.5.1 - Amendment  No. 1 dated as of June 4, 1998 to  Employment  Contract
     between Tom D.  Stenson  and the  Registrant  (Previously  filed as Exhibit
     10.8.1 to Form 10-Q filed August 14, 1998).

+*   10.5.2 - Amendment  No. 2 dated as of June 3, 1999 to  Employment  Contract
     between  Tom D.  Stenson  and the  Registrant  (Form 10-Q filed  August 12,
     1999).

+*   10.5.3 - Amendment  No. 3 dated as of June 1, 2000 to  Employment  Contract
     between  Tom D.  Stenson  and the  Registrant  (Form 10-Q filed  August 14,
     2000).

+*   10.5.4 - Amendment  No. 4 dated as of June 7, 2001 to  Employment  Contract
     between Tom D. Stenson and the Registrant. (Form 10-Q August 14,2001).

+*   10.6 - Employment  Contract dated February 1, 2000 between Jerome G. Oslick
     and the Registrant (Form 10-Q filed May 11, 2000).

+*   10.6.1 - Amendment  No. 1 dated as of June 1, 2000 to  Employment  Contract
     between  Jerome G. Oslick and the  Registrant  (Form 10-Q filed  August 14,
     2000).

+*   10.6.2 - Amendment  No. 2 dated as of June 7, 2001 to  Employment  Contract
     between  Jerome G. Oslick and the Registrant. (Form  10-Q filed  August 14,
     2001).

*    10.9 - Lease  Agreement,  dated  September 30, 1991 between 919  Eighteenth
     Street, N.W. Associates Limited Partnership and the Registrant  (Previously
     filed as Exhibit 10.20 to Form 10-K filed March 30, 1992).

     21   - Farmer Mac Mortgage Securities Corporation, a Delaware corporation.


*        Incorporated by reference to the indicated prior filing.
+        Management contract or compensatory plan.



*    99.1 - Map of U.S.  Department of Agriculture  (Secretary of Agriculture's)
     Regions (Previously filed as Exhibit 1.1 to Form 10-K filed April 1, 1991).

     (b)  Reports on Form 8-K.


      On July 20, 2001, the Registrant filed a report on Form 8-K that attached
a press release announcing the Registrant's financial results for second quarter
2001.




















*        Incorporated by reference to the indicated prior filing.
+        Management contract or compensatory plan.







                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                    FEDERAL AGRICULTURAL MORTGAGE CORPORATION


November 13, 2001

                      By:        /s/ Henry D. Edelman
                              --------------------------------------------------
                                Henry D. Edelman
                                President and Chief Executive Officer
                                (Principal Executive Officer)



                                 /s/ Nancy E. Corsiglia
                              --------------------------------------------------
                                Nancy E. Corsiglia
                                Vice President - Finance
                                (Principal Financial Officer)










                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                 FEDERAL AGRICULTURAL MORTGAGE CORPORATION


November 13, 2001

                      By:
                              --------------------------------------------------
                                Henry D. Edelman
                                President and Chief Executive Officer
                                (Principal Executive Officer)




                              --------------------------------------------------
                                Nancy E. Corsiglia
                                Vice President - Finance
                                (Principal Financial Officer)