1,200,000 Units
               Consisting of 1,200,000 Shares of Common Stock and
              1,200,000 Redeemable Common Stock Purchase Warrants.

                        STREAMEDIA COMMUNICATIONS, INC.


                               The Offering:

                                Per unit                 Total

Public Offering Price           $8.50                $10,200,000

Underwriting Discounts          $0.85                $ 1,020,000

Proceeds to Streamedia          $7.65                $9,180,000


Streamedia Communications, Inc.
244 West 54th Street
New York, NY 10019

This is an initial public offering of 1,200,000 units. Each unit consists of one
share of common  stock and one  warrant.  Each  warrant  entitles  the holder to
purchase one share of common stock at a price of $12.75 per share until December
21, 2004 (five years from the date of this prospectus).  Currently,  there is no
public market for our common stock. The underwriters  have an option to purchase
an additional 180,000 units to cover over-allotments if any.


                                 Trading Symbols

                          Nasdaq SmallCap Market "SMIL"

                           Boston Stock Exchange "STA"

This investment involves a high degree of risk.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.


The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  Registration  Statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell  these  securities,  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.



                         ------------------------------

   Institutional Equity Corporation         Capital West Securities, Inc.

                         ------------------------------


                       Prospectus dated December 21, 1999





                                                 TABLE OF CONTENTS


                                                                                                

                                                                                                     Page

         Prospectus Summary.............................................................................3
         Selected Financial Information.................................................................5
         Risk Factors...................................................................................6
         Use of Proceeds................................................................................11
         Dividend Policy................................................................................11
         Dilution.......................................................................................12
         Capitalization.................................................................................13
         Plan of Operations ............................................................................14
         Business.......................................................................................20
         Additional Information.........................................................................26
         Management.....................................................................................27
         Prior Offerings................................................................................31
         Certain Relationships and Related Transactions.................................................31
         Principal Shareholders.........................................................................32
         Description of Securities......................................................................34
         Shares Eligible For Future Sale................................................................36
         Plan of Distribution...........................................................................37
         Legal Matters..................................................................................39
         Experts........................................................................................39
         Glossary.......................................................................................40
         Index to Financial Statements..................................................................43
























                         FOR CALIFORNIA RESIDENTS ONLY:

THE SECURITIES  OFFERED HEREBY SHALL NOT BE OFFERED OR SOLD IN CALIFORNIA TO ANY
PERSON  UNLESS  THE  PROSPECTIVE  PURCHASER  HAS (i) AT LEAST A LIQUID NET WORTH
(EXCLUSIVE OF HOME, HOME FURNISHINGS, AND AUTOMOBILE) OF $250,000 AND AT LEAST A
GROSS  ANNUAL  INCOME OF $65,000;  (ii) AT LEAST A LIQUID NET WORTH OF $500,000;
(iii) AT LEAST A NET WORTH OF $1,000,000  (INCLUSIVE);  OR (iv) AT LEAST A GROSS
ANNUAL INCOME OF $250,000.



                               PROSPECTUS SUMMARY




The  following  summary  is  qualified  in its  entirety  by the  more  detailed
information  and financial  statements,  including  the related notes  appearing
elsewhere in this  prospectus.  Unless otherwise  indicated,  the information in
this  prospectus  assumes  the  underwriters'   over-allotment  option  and  the
underwriters'  warrants  are not  exercised.  The units  offered  involve a high
degree of risk.  Investors should  carefully  consider the information set forth
under "Risk Factors."




Profile of Streamedia Communications. Business Activities.
We will deliver audio and video  programming over the internet and through other
media. Our business will be divided among four vertically-integrated  divisions:
Streamedia Broadcast;  Streamedia Networks; Streamedia Webcast Technologies; and
Streamedia Publishing. Each center of activity will be developed around multiple
sources of potential  revenue.  Text, as well as audio and video broadcasts that
we  develop or  distribute,  will be made  accessible  via the  internet.  These
broadcasts will include a variety of topics such as parenting, romance, careers,
hobbies,  gardening, food, cooking, and restaurants. We will not charge users to
access our sites.  Our goal is to capture  the  maximum  possible  audience.  No
special  hardware or software will be required to  experience  our basic content
beyond that of the standard  media  players and browsers  routinely  supplied by
computer manufacturers.


Streamedia's Corporate Offices and Contacts.
Our principal  executive offices are located at 244 W. 54th Street,  12th Floor,
New York, NY 10019.  Our general  corporate  contacts are at 212- 445-1700,  and
info@streamedia.net.  Our Investor Relations contacts are 1-800-511-4216,  or by
email to ir@streamedia.net.



                                                   The Offering

                                            


Units to be offered.........................     1,200,000  units,  each  unit  consists  of one  share of  common
                                                 stock  and one  warrant,  each  warrant  entitles  the  holder to
                                                 purchase  one  share of  common  stock at a price of  $12.75 until
                                                 December 21, 2004. The shares and the warrants included in the
                                                 units will automatically  separate 30 days from the date of this
                                                 prospectus,   after  which  the common  stock and  warrants  in
                                                 the units will trade separately.

 Description of warrants....................    The  warrants  included in the units will be exercisable
                                                 commencing 12 months after the offering. The  Company  may
                                                 redeem some or all of the outstanding  warrants  for $.05 per
                                                 warrant 12 months from the date of this  offering if the closing
                                                 price of the common stock is at least  $12.75 per share for 10
                                                 consecutive trading days.

Common Stock to be outstanding
  after the Offering........................     4,495,490 shares


Warrants to be outstanding after
  the Offering..............................     1,200,121


Nasdaq SmallCap Symbols
Units.......................................     "SMILU"
Common stock................................     "SMIL"
Warrants....................................     "SMILW"


Boston Stock Exchange Symbols
Units.......................................     "STAU"
Common stock................................     "STA"
Warrants....................................     "STAW"
- -----------------


The 4,495,490  shares of common stock to be outstanding  after the offering,  do
not include the 1,089,000 shares issuable upon the exercise of warrants included
in the units which were sold on August 24,  1999,  in a private  placement;  the
1,200,000  shares  issuable  upon the exercise of the  warrants  included in the
units to be sold in this offering which will be outstanding  upon  completion of
the offering; the 360,000 shares to be issued upon exercise of the underwriters'
over-allotment option.

The 1,200,121  warrants to be outstanding  after the offering do not include the
up to 180,000 warrants issuable upon the exercise of the over-allotment  option,
and the 120,000 warrants underlying the underwriters' warrants.







                         SELECTED FINANCIAL INFORMATION

The following table sets forth our selected  financial  information.  This table
does not present all of our  financial  data.  You should read this  information
together  with our  financial  statements  and the  notes  to  those  statements
beginning  on page F-1 of this  prospectus  and the  information  under "Plan of
Operation."  

                                                 Period from April 29, 1998                Nine Months Ended
                                  (date of inception) to December 31, 1998 (1)            September 30, 1999

Operating Data:
                                                                                     

Revenues                                                $        -                        $              -
Cost of Revenues                                                 -                                       -
Gross Profit                                                     -                                       -
Operating Expenses                                         296,760                               1,065,492
Net Loss                                                 (296,760)                              (1,065,492)
Basic and Diluted Loss Per Common  Share                    (0.10)                                   (0.33)




                                                    December 31, 1998                       September 30, 1999
Balance Sheet Data:

Working Capital (deficit)                              $  (137,460)                              $ 930,203
Current Assets                                               1,225                               1,092,540
Total Assets                                                77,425                               1,670,977
Total Liabilities                                          138,685                               1,712,099
Current Liabilities                                        138,685                                 162,337
Notes Payable                                                        -
1,549,762
Stockholders' Equity (deficit)                             (61,260)                                (41,122)
Common Shares Outstanding                                3,025,000                               3,295,490



- -----------------

     (1) From  April 29,  1998,  to  September  30,  1998,  we did not incur any
revenues or operational costs.


                                  RISK FACTORS
Investing  in  our  securities  involves  a high  degree  of  risk.  Prospective
investors should consider the following factors in addition to other information
set forth in the prospectus before purchasing the units.

We may not be able to continue our operations  unless we can achieve  several of
the mentioned criteria.

We may not be able to continue our operations  unless we can achieve  several of
the mentioned criteria.  We may not be able to continue our operations unless we
can achieve  several of the mentioned  criteria.  Streamedia is currently in the
development  stage.  To  date,  we have  not  generated  any  revenues.  We have
experienced losses of $1,362,252 through September 30, 1999, and our accumulated
deficit as of such date was $1,362,252. We anticipate that our upcoming launches
of websites  currently in the development  stage will  transition  Streamedia to
operating status.  However,  you should consider Streamedia and our prospects in
light of the risks,  difficulties and  uncertainties  frequently  encountered by
companies  in an early  stage of  development.  You  should  not  invest in this
offering  unless you can afford to lose your entire  investment.  To achieve and
sustain profitability, we believe that Streamedia must, among other things:


     Provide  compelling and unique content and  technologies to internet users,
     Successfully market and sell our business services,
     Effectively develop new relationships, and maintain existing relationships,
     with advertisers,  content  providers,  business  customers and advertising
     agencies,  Continue  to develop  and  upgrade  our  technology  and network
     infrastructure  and respond to our  competitors,  Successfully  improve our
     existing  products and services to address new  technologies and standards,
     and Attract, retain and motivate qualified personnel.


We may not be able to obtain the financing and capital  required to maintain and
grow our business. As a result of Streamedia's current financial condition,  our
independent  certified  public  accountants  have  modified  their report on our
financial  statements  as of and for the  period  from  April 29,  1998 (date of
inception),  to December 31, 1998. Our independent certified public accountants'
report on the financial  statements  includes an explanatory  paragraph  stating
that  Streamedia's  existence is dependent upon its ability to obtain additional
capital, among other things, which raises substantial doubt about our ability to
continue as a going concern.


Our  limited  operating  history  makes it  difficult  to  determine  our future
success.

Our  limited  operating  history  makes it  difficult  to  determine  our future
success.  Our limited  operating  history  makes it difficult  to determine  our
future  success.  Because of  Streamedia's  limited  operating  history  and the
emerging  nature of the markets in which we  compete,  we are unable to forecast
our revenues with certainty and precision.  Streamedia's  operating  results are
also  dependent  on factors  outside of the control of  Streamedia,  such as the
availability  of compelling  content and the  development of broadband  networks
that  support  multimedia  streaming.  There  can be no  assurance  that we will
succeed in  addressing  these risks,  and failure to do so could have a material
adverse  effect on  Streamedia's  business,  results of operations and financial
condition.  The market for  Streamedia's  business  services  and the  long-term
acceptance  of Web-based  advertising  are  uncertain.  We  currently  intend to
increase our operating expenses in order to:

      Expand our  distribution  network  capacity,  Increase sales and marketing
      activities, Acquire additional content, Develop and upgrade technology and
      proprietary content,  Purchase equipment for our operations,  and Complete
      potential acquisitions.

The loss of key personnel could  adversely  affect our business and decrease the
value of your investment. Streamedia does not have key man life insurance.

The loss of key personnel could  adversely  affect our business and decrease the
value of your investment.  Streamedia does not have key man life insurance.  The
loss of key personnel could adversely affect our business and decrease the value
of your investment.

Streamedia does not have key man life insurance.
While we  believe  that these  activities  will  increase  our  opportunity  for
profitability,  there can be no assurance  that  Streamedia  will be profitable.
Streamedia's  success  depends  on the  efforts  of  certain  members  of senior
management,  particularly  James Rupp (President and Chief  Executive  Officer),
Gayle Essary (Vice  President of  Strategic  Development),  and Nicholas  Malino
(Executive Vice President, Chief Operating Officer and Chief Financial Officer).
The loss of one or more of these individuals could adversely affect Streamedia's
business operations or prospects. These individuals have entered into employment
agreements,  but Streamedia  cannot guarantee that any of these individuals will
continue to serve in his current  capacity or for what time period this  service
might continue. Streamedia has not obtained key man life insurance policies with
respect to any of these individuals.


The intense competition in our markets may lead to reduced revenue and increased
losses.


The intense competition in our markets may lead to reduced revenue and increased
losses.  The intense  competition in our markets may lead to reduced revenue and
increased losses. Although we believe our approach to establish Streamedia as an
emerging leader in its fields reduces the threat of competition,  the market for
internet  broadcasting  and news  distribution  services is highly  competitive.
Streamedia expects that competition will continue to increase. We compete with:

Other websites,  internet  portals,  dial-up software  applications and internet
broadcasters  to acquire  and  provide  content  and act as a gateway to attract
users,

Video-conferencing companies, audio conferencing companies and internet business
services broadcasters, Online services, other Web site operators and advertising
networks, as well as traditional media such as television,  radio and print, for
a share of advertising  budgets,  Other news aggregators and content generators,
and Other press release distributors.

There can be no assurance that Streamedia  will be able to compete  successfully
or that the competitive pressures will not have a material adverse effect on our
business,  results of operations  and  financial  condition.  Competition  among
websites that provide compelling content,  including streaming media content, is
intense,  and we expect  competition  to increase  significantly  in the future.
Traditional media may expend resources to establish a more significant  internet
presence  in the  future.  These  companies  have  significantly  greater  brand
recognition and greater financial, technical, marketing and other resources than
Streamedia.  We also  compete  with  other  content  providers  for the time and
attention of users and for advertising revenues.



We may not be able to generate sufficient  advertising  revenues on the internet
to be profitable.

We may not be able to generate sufficient  advertising  revenues on the internet
to be profitable. We may not be able to generate sufficient advertising revenues
on the internet to be profitable.  The market for internet  advertising has only
recently begun to develop.  This market is rapidly evolving and is characterized
by an increasing  number of market entrants.  As is typical in the case of a new
and rapidly evolving industry,  demand and market acceptance of new products and
services is uncertain. Streamedia's ability to generate advertising revenue will
depend on, among other factors:

The development of the internet as an advertising medium, Pricing of advertising
on other websites, The amount of traffic on Streamedia's websites,  Streamedia's
ability to achieve and demonstrate user and member  demographic  characteristics
that are attractive to advertisers,  and Establishing and maintaining  desirable
advertising sales agency relationships.

 Streamedia's  business,  results of operations and financial condition could be
materially adversely affected if widespread  commercial use of the internet does
not develop,  or if the internet does not develop as an effective and measurable
medium for advertising.



We are dependant on the continued growth of the internet to support our business
operations and our ability to be profitable.

We are dependant on the continued growth of the internet to support our business
operations and our ability to be  profitable.  We are dependant on the continued
growth of the internet to support our business  operations and our ability to be
profitable.

Rapid  growth in use of and  interest in the  internet  is a recent  phenomenon.
There can be no assurance that  acceptance and use of the internet will continue
to  develop  or  that  a  sufficient  base  of  users  will  emerge  to  support
Streamedia's business. Our future revenues will depend largely on the widespread
acceptance  and use of the internet as a source of  multimedia  information  and
entertainment and as a vehicle for commerce in goods and services. Our business,
results of operations  and  financial  condition  could be materially  adversely
affected if: Use of the internet  does not continue to grow or grows more slowly
than expected,  The internet  infrastructure  does not  effectively  support the
growth that may occur, and The evolution of broadband  connectivity is slower or
less widespread than anticipated.


We must adapt to technology trends,  the frequent  introduction of new products,
and evolving industry standards to remain competitive.


We must adapt to technology trends,  the frequent  introduction of new products,
and  evolving  industry  standards  to  remain  competitive.  We must  adapt  to
technology  trends,  the frequent  introduction  of new  products,  and evolving
industry  standards to remain  competitive.  The market for  internet  broadcast
services  experiences  rapid  technological  developments,  frequent new product
introductions  and evolving  industry  standards.  Therefore,  Streamedia  must:
Effectively  use  leading   technologies,   Continue  to  develop  technological
expertise,  and  Enhance  our  current  services  and  continue  to improve  the
performance, features and reliability of our network infrastructure.

Also, the widespread  adoption of new internet  technologies  or standards could
require us to make substantial expenditures to modify our websites and services.
If we fail to rapidly  respond to  technological  developments,  it could have a
material  adverse  effect on our business,  results of operations  and financial
condition.

Evolving  government  regulation of the internet may increase our costs and slow
our internet  growth.  Although  there are  currently  few laws and  regulations
directly  applicable to the internet,  new laws and  regulations  will likely be
adopted in the United States and  elsewhere.  These laws and  regulations  could
cover issues such as broadcast license fees, copyrights, privacy, pricing, sales
taxes and  characteristics  and quality of internet  services.  The  adoption of
restrictive  laws or  regulations  could  slow  internet  growth or expose us to
significant  liabilities  associated with content available on our websites. The
application of existing laws and regulations  governing  internet issues such as
property  ownership,  libel and personal  privacy is also subject to substantial
uncertainty.  There can be no assurance that current or new government  laws and
regulations, or the application of existing laws and regulations will not expose
us to significant  liabilities,  significantly slow internet growth or otherwise
cause a  material  adverse  effect on our  business,  results of  operations  or
financial condition.

You will incur an  immediate  and  substantial  dilution of $6.62 per share,  or
77.88%,  by purchasing  securities in this  offering.  Our current  shareholders
acquired their shares at a cost per share  substantially below the price in this
offering.  After the  offering,  the  current  shareholders  will  experience  a
substantial  increase in the value of their holdings.  Also, the public offering
price of the units will be substantially  higher than the current book value per
share. Therefore,  you will incur an immediate and substantial dilution of $6.62
per share, or 77.88%,  on your investment as it relates to the book value of the
shares after completion of this offering.


Principal  shareholders will own 69.12% of the shares outstanding,  and you will
have minimal influence on shareholder decisions.

Our officers  and  directors  will own  approximately  72.3% of the  outstanding
shares after this offering.  These shareholders will be able to control the vote
on election of directors and to  substantially  impact the vote on other matters
submitted to shareholders.  If these shareholders act together they will be able
to  substantially  impact any vote of the  stockholders  and exert  considerable
influence  over our  affairs.  You and the other  investors  will  have  minimal
influence on shareholder actions.

You may be unable to sell your shares due to an inactive trading market Prior to
this  offering,  there was no  public  market  for the  units,  common  stock or
warrants. Following this offering we cannot assure that an active trading market
for the units will  develop or  continue.  Therefore,  you may be unable to sell
your units, common stock or warrants at a favorable price


Future  non-public  sales of our  securities may be on terms more favorable than
the terms of this offering  causing  dilution of share value.  In order to raise
additional  working capital,  we could make a limited number of offers and sales
of our common stock or other securities to investors in transactions exempt from
registration  under the  securities  laws.  These  purchasers  may  acquire  our
securities on terms more favorable than offered to you. The price may not relate
to any accepted measure of value,  including the prevailing market price. We may
make sales of our securities at a lower price than that of the units.







The market prices for our securities, like those of other technology issues, may
be volatile making it difficult to assess the value of our shares.


The value of your investment in Streamedia  could decline from the impact of any
of the following  factors:  Changes in market valuations of internet  companies,
Variations  in our  actual and  anticipated  operating  results,  Changes in our
earnings  estimates  by  analysts,  Our  failure to meet  analysts'  performance
expectations, and Lack of liquidity.

The stock markets have,  in general,  and with respect to internet  companies in
particular,  recently  experienced  stock price and volume  volatility  that has
affected  several  of those  companies'  stock  prices.  The stock  markets  may
continue to experience  volatility that may adversely affect the market price of
our securities.

Stock prices for many companies in the  technology  and emerging  growth sectors
have  experienced  wide  fluctuations  that have  often  been  unrelated  to the
operating performance of those companies.  Fluctuations such as these may affect
the market prices of our securities.






The warrants to be issued to the underwriters may adversely affect Streamedia in
the future.


The holders of the underwriters' warrants will have four years starting one year
from the  effective  date of this  offering  to profit from a rise in the market
price of the units, common stock and warrants. The exercise of the underwriters'
warrants  will  cause  dilution  in the  interests  of the  other  shareholders.
Further,  the terms on which Streamedia might obtain additional financing during
that period may be  adversely  affected by the  existence  of the  underwriters'
warrants.  The holders of the underwriters' warrants may exercise their warrants
at a time when Streamedia might be able to obtain  additional  capital through a
new  offering  of shares on terms more  favorable  than those in this  offering.
Streamedia has agreed that, under certain circumstances,  we will register under
the securities  laws the shares to be issued upon exercise of the  underwriters'
warrants.  Exercise of these registration rights could involve expense at a time
when we could not afford the  expenditures  and may  adversely  affect the terms
upon which we may obtain financing.


The  underwriters  will have a dominating  influence on any market for the units
which may  adversely  affect the price of the units  and/or your ability to sell
your shares .

A  significant  amount  of the units  offered  may be sold to  customers  of the
underwriters.  Subsequently,  these  customers  may purchase or sell these units
through  or with  the  underwriters.  If they  participate  in the  market,  the
underwriters  may exert a dominating  influence on the market,  if one develops,
for the units.  The price and the  liquidity  of the units may be  significantly
affected by the degree of the underwriters' participation in the market.



Our management will have broad discretion in allocating a substantial portion of
the proceeds of this offering. You will not be able to vote on the allocation of
the proceeds.  $1,211,764,  or 13.84%, of the net proceeds of this offering have
been  allocated for our working  capital needs.  Our management  will have broad
discretion as to the application of these proceeds.



We plan to use a  substantial  portion of the proceeds of this  offering to make
acquisitions  of  other  businesses.  You  may  not be  able  to  vote  on  such
acquisitions.  $2,250,489,  or 25.7%,  of the net proceeds of this offering have
been allocated for unspecified acquisitions of other businesses.  Our management
will determine the  advisability  of such  acquisitions  and application of such
proceeds.  You may  not be  able to  review  the  financial  statements  of such
businesses prior to any  acquisition,  and you may not have the right to vote on
any acquisitions.




We may  incur  substantial  costs  protecting  our  trademarks  and our right to
utilize certain  technology  which may increase our costs. We have undertaken to
protect our right to use the names  "Streamedia,"  "Streamwire," and "Streamedia
Webcasting"  and other  names and logos  unique  to  Streadmedia  by filing  for
trademark  protection  with the  United  States  Patent  and  Trademark  Office.
However,  there can be no guarantee that our trademarks will be accepted.  If we
cannot protect our products and services from duplication,  we may be subject to
other companies  selling the same or similar products and services under similar
names and logos.

Additionally,  numerous  lawsuits have been filed by entities that claim to hold
patents for various  technologies used by companies whose businesses involve the
internet. Although we do not believe that we are currently infringing on patents
held by any  entity,  there can be no  guarantee  that we will not be subject to
claims  of  infringement  in the  future.  The  costs  of  investigating  and/or
defending  such claims or the cost of  licensing  fees for covered  technologies
could have a material impact on our business.

You  should  note  that  this  prospectus   contains  certain   "forward-looking
statements,"  including  without  limitation,  statements  containing  the words
"believes,"  "anticipates," "expects," "intends," "plans," "should," "seeks to,"
and similar words.  You are cautioned that such  forward-looking  statements are
not guarantees of future performance and involve risks and uncertainties. Actual
results may differ materially from those in the forward-looking  statements as a
result of various  factors,  including  but not limited to, the risk factors set
forth  in  this  prospectus.  The  accompanying  information  contained  in this
prospectus identifies important factors that could cause such differences.




                                        USE OF PROCEEDS

We  expect  to  receive  approximately  $8,755,000  from  the  proceeds  of this
offering,  or $9,981,027 if the over-allotment option is exercised in full. This
assumes an initial public  offering price of $8.50 per unit after  deducting the
underwriters'  discount and $425,000 of expenses  relating to the offering.  The
anticipated use of the net proceeds is as follows:


                                                                                            


                                                                                    Amount              %
                                                                           --------------------    ------------
       Strategic Acquisitions (1)                                                  $ 2,250,489      25.7%
       Repayment of Debt (2)                                                         2,199,353      25.12
       Content License & Acquisition  (3)                                            1,395,226      15.94
       Working Capital (4)                                                           1,211,764      13.84
       Sales, Marketing, and Promotion                                                 849,084       9.7
       Capital Equipment (5)                                                           849,084       9.7
                                                                           ====================    ============

                                                                                   $ 8,755,000       100.0%
                                                                           ====================    ============
     ---------


     (1) We have no present plans or commitments  and are not currently  engaged
         in any negotiations with respect to strategic acquisitions. However, we
         may,  when and if the  opportunity  arises,  use a  portion  of the net
         proceeds to acquire an investment in complementary businesses, products
         and technologies.  Executive management and the Board of Directors will
         review  acquisition  candidates,  if any, based on a number of factors,
         including asset values,  targets,  service or product lines,  strategic
         alliances, price and profitability.

     (2) Will be used to pay back the holders of the  promissory  notes from the
         Rule 506 Offering which closed on August 24, 1999.

     (3) Fees to be paid to the  owners  of audio or  video-programming  for the
         rights to broadcast such programming over the internet.

     (4) Working  Capital  will  be  used  to  pay  for  the  ongoing  costs  of
         operations,  including items such as salaries, bonuses, supplies, rent,
         utilities,  insurance,   advertising  and  promotion  and  professional
         services.

     (5) Capital  Equipment is goods used in the business  costing over $500 and
         having a useful life of more than one year, such as computers, routers,
         certain software, telephone systems and vehicles.


                                 DIVIDEND POLICY



We have never  paid cash or other  dividends  on the common  stock and we do not
anticipate that we will pay cash dividends in the foreseeable  future. The Board
of Directors  plans to retain future  earnings for the development and expansion
of business.  Any future determination as to the payment of dividends will be at
the discretion of the Board of Directors and will depend on a number of factors,
including future earnings,  capital requirements,  financial condition,  and any
other factors that the Board of Directors may deem relevant.



                                    DILUTION




As of September  30, 1999,  Streamedia's  net tangible book value was a negative
$(295,127) or $(0.09) per share based on 3,295,490 shares  outstanding.  The net
tangible  book value is the  aggregate  amount of its  tangible  assets less its
total  liabilities.  The net tangible book value per share  represents the total
tangible  assets,  less  total  liabilities,  divided  by the  number  of shares
outstanding.  After  giving  effect  to (i) the  sale of  1,200,000  units at an
assumed  offering  price of $8.50  per  unit,  and (ii) the  application  of the
estimated net proceeds,  the pro forma net tangible book value would increase to
$8,459,873  or $1.88 per share.  This  represents  an immediate  increase in net
tangible book value of $1.97 per share to current  shareholders and an immediate
dilution of $6.62 per share to new  investors  or 77.88% as  illustrated  in the
following table:


                                                                                                 



             Public offering price per Share                                                         $8.50
               Net tangible book value per Share before this offering           $(0.09)
               Increase per Share attributable to new investors                 $
                                                                                   1.97
                                                                           -------------
             Adjusted net tangible book value per Share after this                                   $1.88
        offering
                                                                                            ---------------
             Dilution per Share to new investors                                                     $6.62
                                                                                            ---------------
             Percentage dilution                                                                    77.88%




The  following  table sets forth as of  September  30,  1999,  (i) the number of
shares  of  common  stock  purchased  by the  current  shareholders,  the  total
consideration paid before deducting associated  expenses,  and the average price
per share  paid by the  current  shareholders,  and (ii) the number of shares of
common stock  included in the units to be  purchased in this  offering and total
consideration  to be  paid  by  new  investors,  before  deducting  underwriting
discounts and other estimated expenses at an assumed offering price of $8.50 per
unit.



                                                                                     


                                  Shares Purchased                    Total Consideration              Average Price
                           --------------------------------    ----------------------------------     -----------------
                           --------------- ----- ----------    -- -------------------- ----------     -----------------
                               Number            Percent          Amount               Percent           Per Share
                           ---------------                     --                      ----------
                           ---------------       ----------    ----------------        ----------     ----------- ----
Current Shareholders            3,295,490            73.31%         $   534,480              4.98%          $0.16
New investors                   1,200,000            26.69%          $8,500,000             95.02%          $8.50
                                            (1)
                           ---------------       ----------    ----------------        ----------
                           ===============       ==========    ================        ==========
          Total                 4,495,490           100.0%          $10,734,480            100.0%
                                            (2)                                   (1)
                           ===============       ==========    ================        ==========

(1) Upon exercise of the over-allotment option, the number of shares held by new
investors  would increase to 1,380,000 or 29.5% of the total number of shares to
be  outstanding  after  the  offering  and the total  consideration  paid by new
investors will increase to $11,730,000.

(2) Does not include (i) the 1,089,000  shares issuable upon the exercise of the
warrants  included  in the units which were sold on August 24, 1999 in a private
placement,  (ii) up to  1,200,000  shares  issuable  upon  the  exercise  of the
warrants  included  in the  units  to be  sold in this  offering  which  will be
outstanding  upon  completion of the offering,  (iii) up to 360,000 shares to be
issued  upon  exercise  of the  underwriters'  over-allotment  option,  and  the
warrants thereunder, (iv) up to 240,000 shares to be issued upon exercise of the
underwriters' warrants, and the warrants thereunder,  and (v) the options issued
under the 1999 stock option plan. To the extent that the over  allotment  option
and  warrants  are  exercised,  there  will be  further  share  dilution  to new
investors.



                                 CAPITALIZATION
The following table sets forth  Streamedia's  capitalization (i) as of September
30, 1999,  and (ii) on a pro forma as adjusted  basis to give effect to the sale
of 1,200,000 units and the application of the estimated net proceeds.


                                                                                       

                                                                             September 30, 1999
                                                                 --------------------------------------------
                                                                 ------------------ ---- --------------------
                                                                     (Actual)               (As Adjusted)
                                                                 ------------------      --------------------
                                                                 ------------------      --------------------
Liabilities:
                                                                 ------------------      --------------------
Current Liabilities                                                  $     162,337              $    162,337
Notes Payable                                                         $  1,549,762                   $
Total Liabilities                                                     $  1,712,099                    -
                                                                                                $    162,337
Stockholders' Equity
Preferred stock,  $.001 par value,  100,000 shares  authorized;                  -                         -
no shares issued actual or adjusted
Common stock, $.001 par value                                      $         3,296            $        4,496
  20,000,000 shares authorized,  3,295,490
shares issued and outstanding, actual
  4,495,490 as adjusted
Additional paid in capital                                             $ 1,317,834             $  10,071,634
Deficit accumulated during developmental stage                        $(1,362,252)              $(1,852,560)

                                                                 ------------------      --------------------
                                                                 ------------------      --------------------
Total stockholders' equity                                         $      (41,122)             $   8,223,570
                                                                 ------------------      --------------------
                                                                 ------------------      --------------------
Total capitalization                                                 $ (1,670,977)             $   8,385,907
                                                                 ------------------      --------------------
- -----------

The as adjusted column reflects the repayment of the notes payable with proceeds
from the offering and the  resultant  charge to  operations  of $490,308 for the
writeoff of associated deferred financing cost.

The common stock referenced on this chart does not include:

      The 1,089,000  shares issuable upon the exercise of the warrants  included
     in the units which were sold on August 24, 1999, in a private placement,

      Up to 1,200,000 shares issuable upon the exercise of the warrants included
     in the units to be sold in this  offering  which will be  outstanding  upon
     completion of the offering,

      Up to 360,000  shares to be issued upon exercise of the  underwriters'  over-allotment  option,  and
     the warrants thereunder,

      Up to 240,000  shares to be issued upon  exercise of the  underwriters'  warrants,  and the warrants
     thereunder, and
The options issued under the 1999 stock option plan.









                                               PLAN OF OPERATIONS

You should  read  Streamedia's  Financial  Statements,  related  notes and other
financial  information  included in this  prospectus  in  conjunction  with this
discussion of our operations.  The following discussion contains forward-looking
statements.  Streamedia's  actual  results may differ  significantly  from those
projected  in the  forward-looking  statements.  Factors that might cause future
results  to differ  materially  from  those  projected  in the  forward  looking
statements  include,  but are not limited to, those  discussed in "Risk Factors"
and elsewhere in this prospectus.

                                    OVERVIEW

Streamedia  will  aggregate and broadcast  audio and video  programming  via the
World Wide Web.  We expect to deliver  high  volumes  of  simultaneous  live and
on-demand audio and video programs.  Our websites,  in particular the Streamedia
Networks(TM)  and Channels we may develop,  have been conceived to offer a broad
range of multimedia programming,  including, but not limited to, such categories
as news, music,  history,  talk, sports,  women's issues,  business  activities,
movies, education,  television,  and children's interests. At first, most of our
content  will be  available  at no charge  to all  audiences.  We are,  however,
considering  pay-per-view  and  subscription  based  services  for  some  of our
programming at a future date.

We believe our approach to streaming  media  delivery is  differentiated  by our
focus on "bundled"  delivery of multimedia and text (both  audio/video and print
information  sources will be available at the same site), and a plan for a suite
of focused,  searchable,  aggregated  broadcast content sites. Each Network will
have its own categorical  focus,  such as sports or music;  each site will offer
users the power to search by  keywords  to rapidly  find the  programming  which
interests  them the most;  and each site will not only  contain  programming  we
either  create  ourselves or obtain  rights to  distribute,  but also serve as a
directory or guide to other sites on the Web that contain programs that may also
be of interest to our site visitors.  Our idea is to provide our audience with a
convenient  way to  select a  diverse  range  of  broadcasts  and  supplementary
information  from our own network of broadcast  portals as well as use our sites
to help users locate programming of interest elsewhere on the Web.

     Our revenues will primarily stem from:

      Business to business webcast services and sales,

      The sale of banners, site and channel sponsorships,

      Streaming media advertisements; and

      Fees for carrying content for third parties on our Networks.

     We anticipate that additional revenue will be derived from:

      Pay-per-view charges for premium content,

Supplying   corporate   intranets  with  broadcast  content,   news  feeds,  and
directories tailored to their needs, and

Multiple  e-Commerce  initiatives,  such as  commissions  generated  by sales of
merchandise   from   retailers   with   whom  we  will   establish   'affiliate'
relationships, and, when launched, from our own
     online store.


We make no assurance  that we will in fact generate  revenues from all or any of
these  potential  sources at any time in the  future.  Suppliers  of business to
business  webcasting  services are  increasing  in number,  which may hamper our
ability to capture  market  share in this  field.  The general  trend,  measured
against common metrics, of market rates one can charge for internet  advertising
is falling, which may handicap our gross sales in this area. Pay-per-view models
may not prove as popular on the Web as they are in other broadcast mediums.

     Our revenues will be directly related to a number of factors, including:

      The volume of advertisers,

      The rates we can charge for the various types of advertising,

      Our ability to sell our advertising inventory,

      The quantity of traffic to our websites,

      The costs of bandwidth and other services required to deliver content, and

Number of clients we can attract for  business  services  offered by our WebCast
Technologies division.

We believe that, ultimately,  by increasing the number and frequency of visitors
to our  sites,  and to  those  sites to which  we  distribute  content,  we will
experience  greater revenue growth across all our product and service offerings.
For this reason, we may need to devote a significant portion of the net proceeds
of this offering to marketing and promotional  efforts as well as to acquire and
license  internet  broadcast  rights  to a  wide  range  of  appealing,  unique,
high-quality broadcast content.




Plan of Operations.

We have developed numerous business  strategies which,  pursuant to the proceeds
of this offering,  we believe we will be able to implement  during the coming 12
months.  Some of the most  important  uses of the net proceeds of this  offering
will be to:



Add  substantially to our library of broadcast  content and data feeds,  Develop
our ability to deliver audio and video to large numbers of concurrent  listeners
and  viewers,  who may be  attuned  to  dozens  or even  hundreds  of  different
programming clips, Add staffing to our engineering, production, editorial, sales
and  marketing  departments,  Develop  and  incrementally  launch  our series of
multimedia  portals (the Streamedia  Networks and  StreamWire),  and Implement a
'syndication,' or content distribution, program.

To accomplish these objectives, we need to:

      Make substantial  investments in capital  equipment,  such as web servers,
     storage  devices,   and  other  specialized   computer  and  communications
     equipment,

      Contract for  sufficient bandwidth,

      Devise a powerful internet infrastructure, and

      Hire or otherwise contract with highly  specialized  personnel to develop,
     configure,  administer,  and operate  our sites,  broadcast  equipment  and
     infrastructure.

We plan to launch,  over time,  websites  at as many as possible of the over 300
registered  internet  addresses we currently own, and additional  domains we may
purchase.  We expect to  launch  StreamWire  as a  component  of the  Streamedia
Networks,  and subsequently develop these print resources more fully, until they
can become standalone sites. We expect to launch the initial Streamedia Networks
as early as the 4th Quarter of 1999.  Should we fail to launch additional sites,
or to develop or acquire sufficient content for those we do launch, we might not
be successful in attracting  viewers and  listeners,  without which our business
would be  impaired.  Should we  encounter  difficulty  in  hiring  appropriately
skilled  personnel,  our site  launches may be delayed,  further  impairing  our
business.

While we are building and subsequently  launching  Network and Channel sites, we
will be  purchasing,  or  otherwise  producing  or  acquiring,  audio  and video
content.  Such content  needs to be prepared for delivery via a process known as
encoding. The encoding process is required to prepare the content for streaming,
or broadcasting, over the internet.

We have engaged  Kaleidoscope  Media Group to research and evaluate  appropriate
content on our behalf and anticipate closing rights acquisitions with some media
owners  during  the 4th  Quarter  of 1999,  and to  continue  such  acquisitions
thereafter.   Current  industry   conditions   render  it  difficult  to  secure
'exclusive' rights to numerous classes of content suitable for broadcasting over
the  internet.  To the  extent to which we cannot  capture  exclusive  broadcast
rights,  we will be in  competition  with other  websites  attempting to attract
audiences by offering some of the same programming.


We  also  expect  to  initiate  a  broadcast  enabling,  or  "StreamStation(TM)"
affiliate program. Like network television  broadcasters,  we plan to distribute
both  proprietary and licensed  programming  from numerous  sources.  We plan to
supply other  websites with  programming  we have the rights to  distribute.  We
expect to begin such syndication  during the first half of 2000. We believe such
syndication  could  provide us with a substantial  number of extra  distribution
outlets,  which  may  generate  increased  advertising  revenues,  and raise our
stature in the industry.  Should we encounter difficulties in attracting further
distribution outlets for our programming, our business may be impaired.

We expect that any rise in our industry  stature,  such as by launching a series
of successful sites, selling business to business services,  and supplying third
party  sites with  programming,  will  assist us to further  market  business to
business webcast services, and thereby proportionately  increase our revenue. We
expect  expenditures to rise in proportion to each phase of our build out. While
we  anticipate  increased  revenues  concurrent  with the build  out,  delays in
product development or the institution of marketing programs could result in the
risk of prolonged absence of revenues or profits.


Recent Developments.

We are in the early stages of our  transition  to an operating  Company.  During
1999, we have been  developing  the plans for our Network and Channel design and
structure;   identifying  staffing  requirements  and  interviewing  prospective
employees in sales, marketing, traditional broadcasting,  editorial, design, and
technology;  devising a media strategy and  evaluating  media  relations  firms;
reviewing  potential  acquisitions in such areas as multimedia  production,  web
hosting   services,   and  original   content   generation;   and   establishing
relationships  for  studios,   bandwidth  and  broadcast  content,  as  well  as
information, news and data feeds.



We have  leased  office  space in midtown  Manhattan.  During the 2nd quarter of
1999, we installed fiber optic cable linking us to the largest  broadcast signal
switching  hub  in  Manhattan.  This  hub  serves  all of the  major  cable  and
television networks in the New York area as well as special venues such as local
sports arenas,  convention centers, and the Stock Exchanges. Our facilities have
low-mileage,  diverse digital fiber connectivity to multiple broadcast switching
hubs and major metropolitan New York broadcast teleports, connections we believe
will present us with unique broadcast marketing  opportunities.  This is due, in
part, to our proximity to these key  infrastructure  elements,  as it simplifies
our ability to utilize them, and reduces the costs of doing so.


To assist us as we position to become a leader in the streaming content delivery
industry,  and  syndication  via the internet as well as  traditional  broadcast
outlets,  we recruited two key players in the  advancement of the cable industry
to our Board of  Directors.  Both were  elected  during 1999.  We believe  these
Directors, their expertise, and industry contacts will give us an advantage over
our competitors in the acquisition of quality content, as well as in our ability
to distribute live broadcast signals from a variety of sources worldwide.


                                          RESULTS OF OPERATIONS

Our  inception  date  was  April  29,  1998,  and as  such  there  are no  prior
operations. During the period from April 29, 1998 to September 30, 1999, we were
engaged in organizational activities, developing the conceptual framework of the
enterprise, and establishing networking and partnering relationships that needed
to be developed prior to the commencement of operations.

                                                                         

                       Period from April 29, 1998                               April 29, 1998
                          (date of inception)         Nine Months Ended       ( date of Inception)
                         to December 31, 1998(1)    September 30, 1999      to September  30, 1999
                                                         (unaudited)              (unaudited)
Operating Data:

Revenues                      $        -          $            -                           -
Cost of Revenues                       -                       -                           -
Gross Profit                           -                       -                           -
Operating Expenses               296,760               1,065,492                   1,362,252
Net Loss                       (296,760)              (1,065,492)                 (1,362,252)
Basic and Diluted Loss
Per Common Share                  (0.10)                   (0.33)                    (0.43)
Weighted Average Common
Shares Outstanding            2,922,409                3,256,856                   3,097,597


(1) From April 29, 1998, to September 30, 1998, we did not incur any revenues or
generated cost.

We are a development stage enterprise engaged in providing  internet-based media
programming and content on the Web. During the period of April 29, 1998 (date of
inception),  to  September  30,  1999,  we were  engaged in  organizational  and
pre-operating activities. These activities included:

      Market research efforts,
      Initial   planning  and   development  of  our  websites  and  operations,
      Refinement of our broadcast strategy, Building market awareness,  Planning
      our network infrastructure, Developing a network of partners to help carry
      out our income-producing activities, and Securing funding to finance these
      activities,


Streamedia was originally  organized as a limited liability company. In December
1998, the limited  liability  company was merged into the  Streamedia  corporate
entity, with the corporate entity continuing as the surviving entity.


Liquidity and Capital Resources.

We have financed  capital  requirements  through the issuance of common stock in
two private  placements.  As of May 16, 1999,  we sold 264,490  shares of common
stock, pursuant to Rule 506 of Regulation D under the Securities Act of 1933, as
amended,  and raised  aggregate  net  proceeds  of  $523,980  from this  private
placement.  The  proceeds of the private  placement  were used for costs of this
offering,  purchase  of capital  assets  such as  equipment  and  domain  names.
Additionally,  on August 24, 1999, we raised $1,815,000,  by issuing,  in a Rule
506 private placement,  units consisting of Promissory Notes which bear interest
at a rate of 10% per annum  and  warrants.  We do not  currently  believe  that,
during this period, we will be required to raise additional funds to execute our
basic plans for operations. There can be no assurance, however, that we will not
determine that  additional  financing  would be required to further  develop and
execute our plans for operation or acquisitions,  or that such future additional
financing  will be  available  on terms  attractive  to us. The proceeds of this
offering,  together with the remaining proceeds of our private  placements,  are
the only  sources  of  capital  currently  available  to us.  We  expect to make
significant  expenditures in sales, marketing,  and content acquisition in order
to attract  customers to our numerous  planned  websites.  There is no assurance
that our  analysis  of our  capital  requirements  will be  accurate,  as we are
positioning  in a  new  business  in  the  midst  of  a  rapidly  evolving,  yet
burgeoning,  market, the potential attractiveness of which will, in our opinion,
draw intense competition.  Our future expenditures and capital requirements will
depend on a number of factors  including the development and  implementation  of
next-generation  technologies,   technological  developments  on  the  internet,
potential  acquisitions,  and the regulatory  and  competitive  environment  for
internet based products and services.


Year 2000 Compliance.

As the Year 2000 approaches,  industry experts expect issues to arise related to
the  programming  code in legacy  computer  systems.  The "Year 2000 problem" is
regarded  by  many as an  omnipresent  problem,  as  most  if not  all  computer
operations will be impacted to some extent by the rollover of the two digit year
value to 00.  Systems  that do not properly  recognize  such  information  could
generate erroneous data or cause a system to fail. We have evaluated our current
systems,  and we believe  that our current  hardware  and  software is Year 2000
compliant.  Since we have only purchased  hardware and software dating from 1998
forward, and the overwhelming  majority of our software and capital expenditures
will occur from 1999 forward, and involve newly-manufactured equipment, which is
routinely  designated as Year 2000  compliant,  and since we intend to outsource
projects only to  high-quality,  third party media delivery systems which attest
that  they are Year  2000  compliant,  we do not  anticipate  that the Year 2000
problem will have a material impact on our business or operations.  However, any
Year 2000  compliance  problem of either  Streamedia  or our  users,  suppliers,
customers or advertisers  could have a material  adverse effect on our business,
results of operations, and financial condition.


                                    BUSINESS

In April  1998,  James D.  Rupp and Gayle  Essary  entered  into a  partnership,
Streamedia   Communications,   to  develop  broadcast  oriented  websites.   The
partnership evolved into Streamedia Communications, L.L.C., a New Jersey limited
liability company, in September 1998, to continue the business plan initiated by
the partnership. Streamedia Communications, L.L.C., was subsequently reorganized
into a Delaware Corporation in December 1998.

We are positioning  ourselves as a multimedia  content generator,  enabler,  and
aggregator:  we will produce our own content,  help others to broadcast  theirs,
and provide  access to as many sources of internet  broadcast  programming as we
can.  We will  divide our  business  activity  among four  vertically-integrated
divisions:   Streamedia  Broadcast,   Streamedia  Networks,  Streamedia  Webcast
Technologies,  and  Streamedia  Publishing.  We intend to develop each center of
activity around multiple sources of potential revenue.

Each of our sites will feature text, as well as audio and video  broadcasts.  We
will  produce  some  elements  of the  programming  featured  at our sites,  and
acquire,  license, and/or distribute other elements. Most of our content will be
globally  accessible via the internet,  and most will be offered at no charge to
end users: our goal is to capture the maximum possible internet audience. To see
and hear our  programming,  the public will require neither special hardware nor
software  beyond  that of  standard  media  players,  such as those  produced by
Microsoft,  Inc., and  RealNetworks,  Inc., and browsers  routinely  supplied by
computer manufacturers and internet Service Providers.

We will devote  considerable  efforts and resources to establish  ourselves as a
broadcaster.  We will  distribute  our  programming  at  numerous  websites;  in
particular,  across a suite of proprietary  multimedia networks (the "Streamedia
Networks").  The  Streamedia  Networks(TM)  will be a series of  websites,  each
devoted to a specific category of programming,  such as music or news.  Visitors
to the Streamedia  Networks will  experience  live and on-demand video and audio
programming in an environment similar to that of cable broadcasts,  but offering
greater scope of programming choices, enhanced interactive elements,  convenient
access to retail opportunities, and numerous sources of pertinent, supplementary
news and information.  Much like cable and network television, we will aggregate
and distribute content in various  categories,  including  finance,  lifestyles,
entertainment,  comedy, movies,  history, music,  education,  shopping,  sports,
news, and children's  programming.  We believe that by co-venturing  with a wide
variety of content partners,  including recognized industry leaders, the overall
quality and quantity of streaming content may eventually surpass what any single
internet  broadcaster,  and even  traditional  broadcasters,  could  offer.  Our
networks will generate  revenues  through  content  syndication,  or by sales to
other  websites  or  traditional  media  such as  radio  and  cable;  e-Commerce
relationships;  advertising;  and Channel  licensing  fees.  Streamedia  Webcast
Technologies  will provide or arrange for media delivery and  broadcast-enabling
solutions  to the  Streamedia  Networks,  their  Channels,  and other  potential
clients.  This  division  will be our service  bureau.  It will market  internet
broadcast  services,  such as hosting  and  encoding;  sell and lease  broadcast
equipment;  and design  studios  and  broadcast  facilities.  This  division  is
responsible for the transmission of broadcast signals from live events,  such as
concerts,  and for  the  preparation  required  to make  the  broadcast  signals
available  to an audience on the Web. It will provide  interactive  elements and
e-commerce  solutions  to our  Networks,  and to  third  parties  who hire us to
conceive, develop, and produce their broadcast channels.

Streamedia  Publishing  will focus on the development of  StreamWire(TM),  which
will aggregate and deliver leading  sources of news and information  appropriate
to each  Streamedia  Network.  A music site would,  for example,  feature  music
industry news  alongside  music  broadcasts.  StreamWire  will also publish news
written by our own editorial  staff,  as well as distribute  press  releases and
product announcements, on a fee basis, for other companies. StreamWire will also
develop  searchable  databases  of  news  and  information,  covering  materials
previously  published  as well as  current  materials.  StreamWire,  when  fully
developed,  will  supplement our broadcast  content,  and provide  complimentary
promotional  support  for our  multimedia  networks.  We expect  the  Publishing
Division  to provide us with  numerous  revenue  sources,  such as  advertising,
sponsorships, design services, and fees for information distribution.


We expect to launch  StreamWire as a component of the Streamedia  Networks,  and
subsequently  develop these print  resources  more fully,  until they can become
standalone sites. We expect to launch the initial Streamedia Networks in the 4th
Quarter of 1999.


                              Industry Background

The rise in the raw number of households and users online has been dramatic, and
the trend is expected to continue. The Computer Industry Almanac reports that by
the year 2000, 327 million people will have internet access.  Surveys  conducted
by Arbitron and Edison Media  Research  show that  audiences  listening to radio
broadcasts via the internet  doubled during a recent 6-month  period.  Rapid and
dramatic  improvements  continue  to be  made  on the  hardware,  software,  and
infrastructure  required  to support  and  transmit  streaming  media.  Industry
experts  believe that  technological  advances  projected  for the future of the
internet,  such as widespread  multicast  capacity and markedly  faster  connect
rates, will improve the quality of streaming broadcasts.

The media  players for the internet  that have been  developed by Microsoft  and
RealNetworks  allow for an enjoyable  experience  of streaming  video at connect
speeds as low as 28.8 kilobits per second;  users,  however,  are  connecting at
significantly  faster speeds on an  increasingly  frequent  basis,  and enjoying
correspondingly  higher quality broadcast reception.  The latest versions of the
software  can take  advantage  of higher  speed  access  that is  expected to be
provided  by xDSL,  cable  modems and other  emerging  broadband  and  multicast
technologies.  These  players  have  combined  installed  bases  estimated to be
approaching  100 million users.  We have chosen to support both  technologies in
order to capture the widest possible audience, because the greater our audience,
the  more  attractive  the  Streamedia  Networks  will be to  potential  content
partners,  advertisers,  distribution  clients,  business services clients,  and
station licensees, all of which will promote revenue generating business for all
four primary Corporate divisions.

Traditional  broadcasters  have limited  capacity to measure or identify in real
time their listeners or viewers.  Internet  broadcasters,  however,  can provide
highly specific  information about a program's audience to content providers and
advertisers.   Internet   broadcasters  have  an  ability  to  precisely  target
advertising  that  television  and cable  broadcasters  do not. The internet has
become  increasingly  accepted as a business  tool.  This has  created  economic
opportunities in Web-based advertising and business service offerings, including
audio conferencing, e-Commerce, and video transmission.

We  recognize  that  streaming  media on the World  Wide Web  provides  business
opportunities that traditional broadcast media does not. Television,  radio, and
cable  broadcasters  have relative,  if not severe,  geographic  restrictions of
their reach. The internet,  by contrast, is a both a local and global medium. It
can  penetrate  the  workplace on a more  consistent  basis than  television  or
radios,  as the use of radios and televisions is often discouraged or disallowed
at work.  Targeted  streaming media content can be  economically  broadcast to a
geographically  dispersed  audience.   Internet  users  can  interact  with  the
broadcast  content by responding to online surveys and voting in polls. They can
easily obtain additional information on subjects related to the programming, and
even click through directly to retailers to purchase merchandise. Among the more
striking advantages of internet versus traditional  broadcasting is the power to
shift the  schedule  of the  programming,  to  experience  favorite  choices "on
demand," and replay segments or whole programs at will.


                                   The Market
While current industry  leaders such as Broadcast.com  have been very successful
in attracting large  audiences,  we believe that current leaders in the industry
have barely  scratched the surface of content  capable of appealing to niche and
mass audiences alike. Broadcast.com already attracts over 1 million unique users
per day, proving that despite lower levels of quality than traditional broadcast
mediums, internet broadcasters can attract large audiences.  Although the number
of radio webcasters on the internet  continues to rise, recent figures published
by the National  Association of  Broadcasters  show that only 2200 of the 12,512
stations broadcast via the internet.  Broadcast.com hosts less than one-sixth of
these stations. The Radio Advertising Bureau (RAB) reports that in 1997, radio's
revenue  grew to a record $13.6  billion.  There were 1587  television  stations
licensed as of March 31, 1999. The Television  Advertising Bureau (TVB) reported
TV revenue at $44.5 billion in 1997. Only a handful of television  stations have
committed to internet broadcasts of their content. Current trends and statistics
indicate audience interest in Web-based  programming is growing in such areas as
movies, club shows, tradeshows,  concerts,  documentaries,  education, cartoons,
independent films, reruns, true crime,  interactive  instructional  programming,
literature,  auctions,  awards shows,  fashion shows,  political events,  health
concerns,  scientific advancements,  local programming,  travel programming, and
hobby videos. However,  current industry leaders have made only small inroads to
the development of a catalog of readily available program material.  The market,
therefore,  remains  almost  completely  open at this time,  even as the overall
medium of the internet persists in a rapid escalation in terms of users.


                              Streamedia's Strategy

We believe that our strategy can vault our networks  into a leadership  position
in the rapidly developing internet broadcast  industry.  We will address what we
see as deficiencies in current internet  offerings and have devised our products
accordingly.  We believe that we can aggregate content;  generate comprehensive,
yet focused networks;  integrate each network so that all other topical networks
are  accessible  from any  given  network;  and  syndicate  the  content  of the
networks, via licensing agreements,  to other sites interested in offering their
users  multimedia  programming.  As a result,  we will be able to  increase  the
number of 'entry' paths to any given network or Channel. We project that traffic
will increase  accordingly,  and not be tied to visits to any single proprietary
site. We have secured over 300 subject-oriented  internet domains for use by our
network  and  Channel   partners,   and  intend  to  build  out  well  over  100
Company-owned sites.

Our  strategy is to become as  pervasive  as possible by offering our content at
multiple   locations,   both   company-owned   and,   like  Network   Television
broadcasters,  to  affiliated  'stations.'  We expect the tactic to multiply our
points of distribution.  At the same time, this will generate  opportunities for
greater advertising revenues. We will pursue the sale of programs we produce for
broadcast  over  the web to  traditional  media  outlets;  we will  also  market
services  to help  traditional  media,  such as  cable  and  network  television
broadcasters, to distribute their content on the Web.

We hope to benefit from our direct connections to  broadcast-quality  facilities
in midtown  Manhattan.  Our facilities are connected to professional  television
'live  shot'  broadcast  studios and a  video-switching  hub, as well as leading
metropolitan  area  teleports.  Unlike  other  internet  broadcasters,   we  are
connected  to the  same  'loop'  that  connects  the  major  network  television
broadcasters,  cable  channels,  and prominent  metropolitan  venues such as the
stock exchanges and sports arenas.  By using this loop,  these  broadcasters are
able to exchange  content  instantly.  We have positioned as a pathway for those
broadcasters  and venues to transport  their  programming  for delivery over the
Web.  Content  generators  who partner  with us will  obtain a new  distribution
outlet within a unique,  leading-edge  multimedia  venue.  Studies by The Yankee
Group suggest that internet  broadcasts  are already  drawing  viewers away from
cable and broadcast networks.

Between  the  Streamedia  Networks,  Streamedia  Broadcast,  Streamedia  Webcast
Technologies,  and Streamedia Publishing,  featuring StreamWire, we believe that
we can earn a reputation as a 'one-stop' enabling shop for media and information
distribution.  We intend to develop  our own  quality  programming  in  numerous
subject  areas,  as  well  as  partner  with  recognized   industry  leaders  to
co-develop, feature, or carry their content across and throughout the Streamedia
Networks and  authorized  remote  StreamStations(TM)  --third-party  websites we
license to distribute our  programming.  In addition,  we intend to aggressively
pursue strategic  acquisitions to drive revenue growth and product  development,
as well as leverage cross-marketing opportunities.

                Streamedia Broadcast and the Streamedia Networks

Through the Streamedia  Broadcast and Networks divisions,  we intend to create a
unique suite of topical  broadcast  networks to deliver live and on-demand audio
and video programming over the internet.  Additionally, we intend to acquire and
produce  content of  sufficient  interest  and quality to market to  traditional
broadcasters in the radio, network television and cable industries.  Our Network
sites will offer  programming in categories  such as business,  sports,  women's
issues,  parenting,  travel,  education,  religion,  politics,  health, teen and
children's  interests,  shopping,  real  estate,  music,  technology,   personal
fitness,  movies,  entertainment,  and  lifestyles.  We have  chosen to launch a
financial  network  as one of our  initial  offerings,  to  capitalize  on  the,
significant     revenue-generating     opportunities     of    financial-    and
investment-related programming.  According to an industry source, the market for
all  online  business  information  services  was $24.8  billion  in 1997 and is
projected to grow to $39.8  billion in 2002.  NFO  Interactive  has found that 5
million  Americans  invest  their money  online.  Further  network  launches are
planned for the remainder of 1999 and 2000.  We may aggregate  content from that
which is developed in house; licensed from other internet as well as traditional
radio, television,  and multimedia content developers;  and generated by Channel
and  "StreamStation"  licensees.  The  Broadcast  and  Networks  divisions  are,
together,  expected  to  generate  revenue  through  sales  and  syndication  of
programming to other websites,  as well as to traditional  broadcast media, such
as  radio  and  cable,  and  also  develop  significant  lines  of  advertising,
e-Commerce, premium distribution, and program sponsorship revenues.

                               Streamedia Networks

We intend to create our own network  sites,  as well as numerous  Channels,  but
license  other  Channels  for  development  by  third  parties.  We  expect  the
relationships to be reciprocal on numerous levels.  The Networks  division could
thereby  multiply  opportunities  for  Streamedia  Webcast  Technologies(TM)  to
generate revenue by marketing  broadcast services to parties lacking the ability
to create their own broadcasts.  We expect to soon uniquely produce  continuous,
'live' Channels, which will, in some situations, include actual anchored program
segments,  much like  television  news shows.  We intend to offer the  following
types of programming. The list is representative, not exhaustive:



New Product Launches
Concerts
Comedy Routines
Video and Audio Press  Releases  "How-to"  shows  Investor  Conferences  Medical
Symposia  Auctions  Analyst  and  Broker  Presentations   Documentaries  Women's
Interests Sales Training  Seminars Distance Learning Sessions Full length movies
FM radio stations  Children's  shows Workout & Training films US & International
News  Talk  and  call-in  shows  College  and Pro  Sports  Interviews  Quarterly
Conference  Calls  Corporate Video Profiles  Infomercials  Trade Shows Celebrity
interviews Awards Ceremonies  Educational Videos Political Programming Religious
programming



                        Streamedia Webcast Technologies(TM)

Through Streamedia Webcast Technologies(TM) we will market internet and intranet
broadcasting  and  interactive  technology  services  and  solutions  to a  wide
spectrum  of  enterprises,   such  as,  businesses,   associations,   electronic
publishers,  websites  lacking in  streaming  content,  and  publishers  such as
newspapers,  who wish to obtain an internet  broadcast  presence.  Through  this
division we will  attempt to deliver  multimedia  and text  through a variety of
push,  poll, and  proprietary  subscription  mechanisms.  We intend to establish
alert and  notification  systems for end users  regarding  news and  information
items published on our sites as well as on behalf of other distribution clients,
and about  upcoming  events to be broadcast on our Networks.  This division will
provide detailed statistics regarding site audiences to content contributors and
advertisers;  integrate  'e-Commerce' or merchandizing  programs into Streamedia
Networks and  Channels;  and construct  chatrooms,  bulletin  boards,  and other
interactive elements.

Streamedia  Webcast  Technologies  can  provide  or  arrange  for the  following
representative types of business services and equipment:


Live Event Webcasting
On Demand Broadcasts
File Hosting and Serving
Push Technologies
Synchronized Multimedia
Event 'Ticketing' & Reservations Film and Sound Crews Satellite Up and Downlinks
Restricted  Intranet  Broadcasts  Feeds To  Broadcast  Video Hubs A/V  Equipment
Bulletin  Boards and Forums Web Page Creation Home Page  Integration New York or
Remote Studios Event Production and Consultation  Event Transcripts  Programming
Reminders Media Conversions and Encoding Mailing List  Distributions  Live Chats
Broadcast Archival Searchable Databases On Air Talent


                              Streamedia Publishing

The focus of the Streamedia  Publishing division will be upon our StreamWire(TM)
content.  StreamWire  shall  consist of a series of edited news and  information
products,  such as wires devoted to Nasdaq or  Amex-listed  companies,  or space
exploration,  or medical issues.  We intend that each newswire  developed by the
Streamedia  Publishing  division  will have its broadcast  network  correlative.
Print information sources will be featured at the same sites as broadcast media.
In addition, we will produce a series of "webcast guides" and schedules for each
of the Streamedia Networks.  These will be similar to the popular "tv guides" in
newspapers and elsewhere. In addition,  through StreamWire,  we will endeavor to
ramp up our fee-based press release  distribution and product  announcement wire
services to serve the interests of public companies,  government agencies, trade
associations,  the entertainment  industry, and numerous other areas. StreamWire
may thus aggregate and integrate news and information  resources at each network
site to support our network broadcast  content and, in so doing,  synergize each
network's  content  offerings.  Each site will become more  "sticky," and retain
greater  numbers  of users  for  longer  periods  of  time--  traits  valued  by
advertisers.


                  Emerging and Developing Revenue Opportunities

We believe that the  proliferation  of broadband,  or high speed,  and multicast
connectivity  technologies  and  infrastructure  will greatly  increase end user
demand for  streaming  multimedia  content.  It will also improve the quality of
delivery,  so that it begins to resemble the  familiar  television  picture.  We
expect  that,  as  demand  increases,  the same  revenue  sources  available  to
traditional  broadcast media will become  increasingly  realistic profit centers
for internet  broadcasters,  aggregators,  and  syndicators.  We are positioning
Streamedia  to  benefit  from any  possible  growth in  traditional  sources  of
broadcast  revenues,  such as various  forms of  advertising,  but also from the
unique opportunities presented to it as a member of the internet community, such
as  e-commerce  relationships  with  internet  retailers of items such as books,
videos,  movies,  tickets, CD's, gifts,  memorabilia,  and apparel. We intend to
resell or provide production, encoding, and other broadcast-enabling services to
content  generators  seeking  representation  at one or more  of the  Streamedia
Networks or  Channels,  as well as to  intranets  requiring  multimedia  service
bureaus.

                                   Advertising

In addition  to  licensing  and  syndication  fees,  technology  and  production
services, premium distribution services, and e-Commerce opportunities, we expect
to derive a significant  portion of our revenues  from the emerging  business of
multimedia advertising.  The Web has proven an attractive medium for advertising
because it is interactive, flexible, and precisely quantifiable. Advertisers can
mine  user  profile  data to help  them  either  reach  broad  audiences  with a
'branding'  approach or choose to  'target'  data to people  displaying  similar
demographic  characteristics  or interests.  The  interactive  nature of the Web
enables advertisers to determine customer preferences and profiles, and use this
data to develop commercial  relationships with potential customers.  Advertisers
can easily change their  advertising  messages  frequently and at relatively low
cost.  We intend to engage in the emerging  business of creating  and  marketing
'rich' or  multimedia  advertising;  banner and  interstitial  advertising;  and
network and Channel  sponsorships  across our suite of networks.  We will insert
advertisements  at the beginning of audio or video  segments,  as well as during
shows,   much  like  commercials  in  traditional   broadcast   media.   Jupiter
Communications  projects  that online ad  spending  will rise from $3 billion in
1999 to almost $8 billion in 2002.

We intend to make  increasing  use of the  Synchronized  Multimedia  Integration
Language,  or SMIL.  SMIL offers  developers  the ability to  synchronize  text,
images, audio and video over the Web. Each element of a multimedia  presentation
can be sewn  together  using  simple  HTML-like  coding.  The results  have many
possible  applications,  such as the creation of streaming graphic 'commercials'
played during streaming audio broadcasts,  streaming text advertisements running
in subtitles below a video presentation, or slim banners that can stream below a
video presentation. StreamWire may add the extra dimension of email sponsorships
and text-banners to the Streamedia arsenal of placement offerings.

As traffic to network sites increases,  we believe that we may be able to charge
a premium  for  multimedia  ads versus  basic  banner ads,  due to their  richer
content, flexible placements,  and our ability to charge for focused advertising
related  to a  specific  content  Channel.  We expect  to  derive a  significant
percentage of our revenue from  advertising on our network sites, and by revenue
splits with operators of sites to which we syndicate our content. We will target
traditional  advertisers,  such  as  consumer  product  and  service  companies,
manufacturers  and  automobile  companies,  as well as other  internet sites and
products as advertisers on our websites. We expect to derive advertising revenue
principally from short-term  advertising  contracts on a per impression basis or
for a fixed fee based on a minimum number of  impressions.  Rich media ads price
higher  than  graphic  and text  banners  per  impression.  We will  supply  our
advertiser clients with statistics detailing  impressions,  click-through rates,
and other  factors,  which  should  allow them to monitor the totals of their ad
playbacks or visual impressions, and thus track their effectiveness.


                             ADDITIONAL INFORMATION

Streamedia has not previously been subject to the reporting  requirements of the
Securities  Exchange  Act of 1934,  as  amended.  Streamedia  has filed with the
Securities and Exchange  Commission (the "Commission") a Registration  Statement
on Form SB-2 under the Securities  Act with respect to the units  offered.  This
prospectus  does not contain all of the  information,  exhibits,  and  schedules
contained  in  the  Registration   Statement.   For  further  information  about
Streamedia and the units, you should read the Registration Statement. Statements
made in this prospectus regarding the contents of any contract or document filed
as an  exhibit  to the  Registration  Statement  are not  necessarily  complete.
Therefore,  you should read the Registration  Statement.  Each such statement is
qualified in its entirety by such reference.  The  Registration  Statement,  the
exhibits, and the schedules filed with the Commission may be inspected,  without
charge, at the Commission's  public reference  facilities.  These facilities are
located at:

Room 1024,  Judiciary  Plaza,  450 Fifth Street,  NW,  Washington,  D.C.  20549:
Northwestern  Atrium  Center,  500 West  Madison  Street,  Room  1400,  Chicago,
Illinois  60661;  and Suite 1300,  Seven World Trade Center,  New York, New York
10048.

Copies of the materials  may also be obtained at prescribed  rates by writing to
the Commission, Public Reference Section, 450 Fifth Street, NW, Washington, D.C.
20549.  The  Commission  maintains a Web site that contains  reports,  proxy and
information  statements  and  other  information  regarding  issuers  that  file
electronically with the Commission at http://www.sec.gov.

As a result of this  offering,  Streamedia  will become subject to the reporting
requirements  of the Exchange Act.  Therefore,  we will file  periodic  reports,
proxy statements,  and other information with the Commission.  Following the end
of each calendar  year,  we will furnish our  shareholders  with annual  reports
containing  audited  financial   statements   certified  by  independent  public
accountants and proxy statements.  For the first three-quarters of each calendar
year,  we will  provide  quarterly  reports  containing  unaudited  consolidated
financial information.

Streamedia  has been  accepted for listing of the units on The Nasdaq  SmallCap
Market and the Boston Stock  Exchange.
 

                                   MANAGEMENT



Directors and Executive Officers.

Our  directors and  executive  officers as of September 30, 1999 are  identified
below:

                                

                Name           Age                       Position
        James D. Rupp          38    Chief Executive Officer, President & Director
        Gayle Essary           59    Vice President & Director
        Nicholas Malino        49    Executive Vice President, Chief Operating
                                     Officer, Chief Financial Officer & Director
        Walter Hollenberg      54    Vice President of Technology
        Henry Siegel           56    Director
        Robert Wussler         60    Director
        David Simonetti        30    Director




Our directors are elected at each annual meeting of  shareholders.  The officers
are elected  annually by the Board of  Directors.  Officers and  directors  hold
office  until their  respective  successors  are elected and  qualified or until
their earlier resignation or removal.


James D.  Rupp is one of the  founders  of  Streamedia  and has  served as Chief
Executive  Officer,  President and Director since Streamedia's  inception.  From
July 1997 to September  1998,  Mr. Rupp served as President,  Chairman and Chief
Executive Officer of Capital Markets Communications  Corporation,  an editor and
publisher of a series of electronic  newsletters,  including  StreetSignals(TM),
TradeSignals(TM), PowerSignals(TM), AmexWire(TM), and the Waaco Kid's Forum(TM).
Mr.  Rupp   continues  as  Capital   Markets'   Chairman.   Mr.  Rupp  organized
Web2Ventures,   L.L.C.,  a  company  formed  in  February,   1998  to  incubate,
capitalize, and invest in emerging internet firms. Since its inception, Mr. Rupp
has served as the Manager of Web2Ventures. From 1990 to 1996, Mr. Rupp served as
General  Manager of a restaurant  management  concern in New York City. Mr. Rupp
holds a  Bachelor  of Arts  degree  from  the  State  University  of New York at
Binghamton  and  has  pursued  graduate  studies  in  information  sciences  and
literature at the Universities of Delaware and Maryland.

Gayle Essary is one of the founders of Streamedia  and has served as Chairman of
the  Board of  Directors  and Vice  President-Strategic  Development  since  its
inception. From September 1996 to the present, Mr. Essary has served as Chairman
of the Board of Directors of IRI, Inc. a publicly-held company in the investment
data and  information  industry.  He has also  served as IRI's  Chief  Executive
Officer from July 1997 to the present. From 1995 to 1997, Mr. Essary was founder
and  publisher  of  StreetLevel,  the Waaco Kid's Forum  newsletters,  and other
electronic products which have since merged into Capital Markets  Communications
Corporation.  From  1988  to  1997,  Mr.  Essary  was a  Principal  of New  York
Management  Group,  which provided  consulting  and support  services to various
firms and organizations,  including The Thomson Corporation.  From 1981 to 1988,
Mr.  Essary was  Managing  Director of the Media  Financial  Group and The Media
Center, both companies engaged in consulting for media properties.  From 1973 to
1980, Mr. Essary was President of ESCO  Publishing  Co.,  Inc., and  Huthig-ESCO
Publishing,  Inc., which published two international  dental business magazines,
one of which led its field in distribution and advertising revenues.  Mr. Essary
studied journalism at The University of Texas.

Nicholas  Malino  has  served as  Streamedia's  Chief  Financial  Officer  since
November of 1998 and as Executive  Vice  President and Chief  Operating  Officer
since August of 1999.  Previously,  he served as President  and Chief  Executive
Officer of ATC Group Services,  Inc., a $160 million national  business services
firm, providing specialized technical and project management services to Fortune
500 companies and federal,  state,  and local  government  agencies.  During his
tenure,  he  completed 16  acquisitions,  ranging in size from $1 million to $85
million in gross  revenues,  during  which time the company  achieved the second
highest  price/earnings  ratio in its sector.  ATC Group  Services  also led its
sector in  profitability  for 12  consecutive  quarters.  Mr.  Malino has both a
Masters of Business Administration degree in Finance, and Master and Bachelor of
Science degree in Biology from the University of Bridgeport.

Walter C.  Hollenberg  has served as  Streamedia's  Vice President of Technology
since July  1999.  From  1987-97,  Dr.  Hollenberg,  as Senior  Manager  for New
Business  Development  at  AT&T,  built  one  of  the  very  first  experimental
interactive  TV  networks.  From  1997-98,  Dr.  Hollenberg  was Director of New
Business  Development at Sarnoff Corporation where he focused on high definition
television,  multimedia,  and  compression  technologies.  Prior  to  1987,  Dr.
Hollenberg  was an  independent  consultant in the  relational  database area, a
technology and product planning manager for On-Line Systems,  Inc., and a Series
7 NASD registered  investment  banking  associate with  Parker/Hunter,  Inc. Dr.
Hollenberg  holds a Ph.D.  in Physics from Cornell  University,  an M.B.A.  from
Carnegie Mellon University,  a B.S. in Physics from the University of Minnesota,
and also  spent two years as a Post  Doctoral  Associate  at the  Lehrstuhl  fur
Experiental Physik, Universitat Dormund, Germany.

Henry Siegel has served as a Director of Streamedia since February of 1999. From
1995 to the  present,  Mr.  Siegel  has been the  Chairman  and Chief  Executive
Officer of Kaleidoscope Media Group, a publicly-held company.  Kaleidescope is a
worldwide  distributor  of television and home video  programming  including the
ESPY Awards Show. Mr. Siegel began his career at Grey Advertising and in 1974 he
was  placed  in  charge  of its  media  operation,  managing  all areas of media
planning,  research  and  execution.  In  1976,  Mr.  Siegel  founded  Lexington
Broadcasting   Services  (LBS),   where  he  pioneered  the  concept  of  barter
syndication  (advertiser-supported  television). As Chairman and Chief Executive
Officer of LBS, Mr. Siegel  developed  numerous  successful  television  series,
including  Fame and  Baywatch.  Mr.  Siegel  has been named by  Advertising  Age
Magazine as one of the pioneers of the first 50 years of television.

Robert J. Wussler has served as a Director of Streamedia since February of 1999.
Mr.   Wussler  is  the  Chairman  of  the  Board  of  Directors  of  US  Digital
Communications,  Inc., a publicly-held company. From 1992 to the present, he has
served as the  President and Chief  Executive  Officer of the Wussler  Group,  a
media consulting  firm. From 1994 to the present,  Mr. Wussler has served as the
President and Chief Executive Officer of Affiliate Enterprises,  Inc., a company
formed by ABC  Television  affiliates  to  pursue  new  business  opportunities,
including emerging technology  applications.  From 1989 to 1992, Mr. Wussler was
the President and CEO of COMSAT Video Enterprises, a major supplier of satellite
entertainment  to the nation's  lodging  industry.  Between  1980 and 1989,  Mr.
Wussler served as Senior Vice President, Corporate Executive Vice President, and
President of Turner  Broadcasting's  Superstation,  WTBS. During his 10 years at
Turner, Mr. Wussler co-founded and organized CNN Headline News, and became a key
player in the  development  of WTBS and the  formation of TNT.  Prior to joining
Turner,  Mr.  Wussler  served as President of CBS Sports and the CBS  Television
Network.  Mr.  Wussler is a past Chairman of the National  Academy of Television
Arts and Sciences, and recipient of five Emmy Awards. Mr. Wussler also serves on
the Board of Directors of Ednet,  Inc., a publicly held company  which  develops
and markets  integrated  digital  communications  systems for the  entertainment
industry, and the Board of Directors of The Cousteau Society.

David J.  Simonetti  has served as a Director of Streamedia  since  September of
1998.  Since October of 1998, Mr.  Simonetti has served as Co-Chairman and Chief
Executive Officer of VentureNow,  Inc., a private venture capital concern.  From
August 1997 to December  1998,  Mr.  Simonetti  was Chief  Executive  Officer of
Invoke Distribution,  L.L.C., a marketing and advertising company. From February
1997 to  October  1998,  Mr.  Simonetti  was Chief  Executive  Officer of Projix
Corporation,  an internet software  company.  From October 1994 through February
1997,  Mr.  Simonetti  served as Vice President and Chief  Operating  Officer of
Edmar, Inc., a construction management company. Mr. Simonetti also serves on the
Board of Directors  of  NuOncology  Labs,  Inc., a  publicly-held  company.  Mr.
Simonetti   holds  a  Bachelor  of  Arts  degree  from  Marlboro   College,   in
Malboro,Vermont.


Board Committees.

We  currently  have  two  committees  appointed  by the  Board of  Directors:  a
compensation committee and an audit committee.  The audit committee is currently
comprised  of Mr.  Siegel,  Mr.  Simonetti  and  Mr.  Malino.  The  compensation
committee is currently comprised of Mr. Wussler, Mr. Simonetti and Mr. Essary.

Outside Directors.

We will nominate for election one director who is not an officer,  employee,  or
5%   shareholder   upon   conclusion  of  the  offering  as  designated  by  the
representative of the underwriters. We may also appoint advisors to the Board of
Directors from time to time.


Compensation of Directors.

Directors  who are also  employees  will not receive any  remuneration  in their
capacity as directors. Outside directors will be paid $1,000 monthly plus travel
expense reimbursements and $500 per meeting attended.



Executive Compensation.

The  following  table sets forth the  current  compensation  paid to each of our
executive  officers  for the  period  April 29,  1998  (date of  inception),  to
December 31, 1998.
 
 



                                        Summary Compensation Table

         Name and                        Annual Compensation              All Other
                               -----------------------------------
         Principal             Fiscal  Salary             Bonus       Compensation
       Position                Year
- -----------------------                ----------                     --------------------
                               ------ ----------- - --------------
                                                                     

James D. Rupp -                1998       --             --                      --
President & CEO

- -----------------------        ------ -----------   --------------    --------------------
Gayle Essary - Vice            1998       --             --                      --
President

- -----------------------        ------ -----------   --------------    --------------------
Nicholas Malino -              1998       --             --                      --
Executive V.P., CFO,
COO
- -----------------------        ------ -----------   --------------    --------------------
Walter Hollenberg-             1998       --             --                      --
Vice President

- -----------------------        ------ -----------   --------------    --------------------



Employment Agreements.

On September 9, 1999,  we entered into  employment  agreements  with James Rupp,
Nicholas  Malino,  and Gayle Essary.  Mr. Rupp, Mr. Essary,  and Mr. Malino were
first  compensated  for their work at Streamedia in January of 1999.  Mr. Rupp's
current  salary  under his  employment  agreement  is  $180,000  per annum.  Mr.
Essary's  current salary is $140,000 per annum.  Mr. Malino  currently  receives
$180,000 per annum plus a $40,000 per annum housing allowance to cover the costs
associated with his having to maintain a residence in New York City. On June 23,
1999,  we entered  into an  employment  agreement  with Walter  Hollenberg.  Dr.
Hollenberg was first  compensated  for his work with us on July 6, 1999, and his
current salary is $90,000.  In addition,  each executive  officer receives a non
accountable  expense account of $250 per month, and receives  reimbursement from
the  Company  for the costs  associated  with  retention  of  outside  financial
consultants.  Each  executive  is eligible to  participate  in  executive  bonus
programs  and  incentive  stock  option  plans  when  they are  developed.  Each
executive is also eligible for health care and other benefits in the same manner
in which they are available to all employees.


Stock Compensation Plan.

In June of 1999, the Board of Directors adopted the "Streamedia  Communications,
Inc., 1999 Qualified and Nonstatutory Stock Option Plan." The Board of Directors
reserved  500,000 shares of the Company's  common stock to be issued in the form
of incentive  and/or  non-qualified  stock options for employees,  directors and
consultants  to the Company.  As of September  30, 1999,  Streamedia  has issued
328,000  options under the plan.  This  includes  25,000  non-qualified  options
issued to an advisor of the Board of Directors.  The remaining options have been
issued to officers and directors of Streamedia.



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

During 1998 and 1999,  and since the  inception of  Streamedia,  certain  e-mail
distribution  systems  owned  and/or  administered  by one or both of two of our
major shareholders,  IRI, Inc., and Capital Markets Communications  Corporation,
were  provided  to us for  our  StreamWire  division  and  its  predecessor.  We
currently do not  anticipate  using these e-mail  distribution  systems.  During
1998,  we issued  25,000  shares of common stock to our legal  counsel,  Kogan &
Taubman,  L.L.C.,  as partial  consideration  for  services  to be  rendered  in
connection  with  this  offering.  We  have  no  current  commitments  to  issue
additional securities to Kogan & Taubman, L.L.C., at this time.

We have engaged  Kaleidoscope Media Group to help us acquire programming content
for our sites and to develop a syndication strategy.  Kaleidoscope Media Group's
CEO,  Henry  Siegel,  is  currently  a  member  of our  Board of  Directors.  In
consideration  of Kaleidoscope  Media Group's  providing of these  services,  on
August 2, 1999, we paid Kaleidoscope Media Group $10,000. Starting in October of
1999 and  through  July of 2000 we will pay them  $2,000  per  month  for  their
services.

As an  inducement  to  join us  after  our  initial  development  phase,  and in
consideration of his considerable  expertise in financing and public  offerings,
we agreed to pay Nicholas  Malino a $100,000  bonus upon the  completion  of our
initial  public  offering.  Each of the  above  transactions  were on  terms  as
favorable to Streamedia as those  generally  available from  unaffiliated  third
parties.  Each of the above  transactions  was  ratified  by a  majority  of our
independent  directors who did not have an interest in the  transaction  and who
had access,  at our expense,  to our legal counsel or independent legal counsel.
The  issuance  of the  25,000  shares  to  Kogan  &  Taubman,  L.L.C.,  and  the
transactions between Capital Markets Communications Corporation,  IRI, Inc., and
Streamedia  were  entered  into when  there  were  less  than two  disinterested
independent directors; therefore, we lacked sufficient disinterested independent
directors  to  ratify  these  transactions  at the  time the  transactions  were
initiated. All future transactions between us and our officers,  directors or 5%
shareholders,  and  their  respective  affiliates,  will  be on  terms  no  less
favorable  than could be obtained  from  unaffiliated  third parties and will be
approved by a majority of our independent, disinterested directors.

                                 PRIOR OFFERINGS

On May 16,  1999,  we sold  264,490  shares of  common  stock at $2.00 per share
pursuant to Rule 506 of Regulation D  promulgated  under the  Securities  Act of
1933, as amended. The common stock was offered to a discreet group of accredited
investors without the benefit of general solicitation or advertising.  We raised
$523,980 from this private  placement in order to provide  bridge  financing for
this offering.


On August 24,  1999,  we issued  $1,815,000  of debt  securities  in the form of
promissory  notes which bear interest at a rate of 10% per annum. The notes were
offered pursuant to Rule 506 of Regulation D only to accredited investors,  with
no general  solicitation or advertising.  The notes were offered as a unit, each
unit  consisting of a promissory  note in the principal  amount of $15,000 and a
warrant  entitling the holder to purchase  9,000 shares of our common stock at a
price per share  equal to the price  per share of common  stock  offered  to the
public pursuant to our initial public offering. The warrants will be exercisable
during the period  beginning on the first  anniversary of the closing of the IPO
and  ending on the date five years  following  the date that the  warrants  were
issued. The holders of the warrants will have certain  "piggyback"  registration
rights with respect to the shares  underlying  the warrants.  Specifically,  the
holders  will be  entitled  to  include  their  shares  if the  Company  files a
registration statement with Commission during the period beginning one year from
the closing of the IPO and ending two years after the
     closing of the IPO.

In addition, we have issued securities to officers,  directors,  and consultants
as compensation for services rendered to us.

                             PRINCIPAL SHAREHOLDERS
The following table  identifies the beneficial  ownership of the common stock as
of September 30, 1999, by:


          Each  beneficial  owner of more than 5% of the  outstanding  shares of
          common stock, Each of our directors,  Each of our executive  officers,
          and All directors and executive officers as a group.


Unless  discussed  below,  each beneficial  owner has sole investment and voting
power for the shares beneficially owned.



                                                                  Shares Owned
                                     ------------------------------------------------------------------------
                                            Prior to Offering                       After Offering
                                     --------------------------------- --- ----------------------------------
       Name and Address of Owner         Number            Percent             Number             Percent
- ------------------------------------ ---------------    --------------     ----------------     -------------
                                                                                        

James D. Rupp                          1,155,000           35.05%             1,155,000            25.69%
200 Walter Avenue
Hasbrouck Heights, NJ 07604

Gayle Essary                           1,427,500           43.32%             1,427,500            31.75%
5605 Woodview
Austin, Tx 78756

Capital Markets Communications,         300,000              9.10 %            300,000             6.67%
Corporation
287-101 Kinderkamack Road #190
Oradell, NJ 07649

Nicholas Malino                         150,000             4.55%              150,000             3.34%
250 W. 90th Street, # PH2A
New York, NY 10024

Walter C. Hollenberg                       0                  -                   0                  -
32 Parkview Drive
Milburn, NJ 07041

David Simonetti                          75,000             2.28%              75,000              1.67%
1845 Mintwood Place, # 104
Washington, DC 20009

Henry Siegel                               0                  -                   0                  0
205 West 57th Street
New York, NY 10019

Robert Wussler                             0                  -                   0                  -
7904 Sandalfoot Drive
Potomac, MD 20854

                                     ---------------    --------------     ----------------     -------------
                                     ---------------    --------------     ----------------     -------------
All Executive Officers and             3,107,500            94.3%             3,107,500            69.12%
Directors as a group (6 persons)
                                     ---------------    --------------     ----------------     -------------
- -----------


The shares  set forth on this  chart do not  include  (i) the  1,089,000  shares
issuable upon the exercise of the warrants included in the units which were sold
on August 24, 1999, private  placement;  (ii) the 1,200,000 shares issuable upon
the exercise of the warrants  included in the units to be sold in this  offering
which will be  outstanding  upon  completion of the offering;  (iii) the 360,000
shares to be issued upon exercise of the  underwriters'  over-allotment  option,
and the warrants thereunder;  (iv) the 240,000 shares to be issued upon exercise
of the underwriters' warrants, and the warrants thereunder;  and (v) the options
issued under the 1999 stock option plan.

Certain  of  the  shares   listed  above  are  owned   indirectly   by  entities
substantially  controlled by principal shareholders of Streamedia.  Of the total
shares owned by Mr. Rupp,  1,050,000 shares are owned through his 100% ownership
in Web2Ventures,  L.L.C., and 105,000 shares are owned through his 35% ownership
interest of Web2Ventures, L.L.C., in Capital Markets Communications Corporation.
Of the total shares owned by Mr. Essary,  he owns 590,000 shares  directly,  and
has been given voting power over 360,000 shares owned by IRI, Inc., by the Board
of Directors of IRI, Inc. The  remaining  shares are held in family trusts or by
members of Mr. Essary's  immediate  family.  Mr. Essary does not exercise direct
control  over  such  shares.  Capital  Markets  Communications   Corporation  is
controlled by Mr. Rupp and Mr. Essary.  Mr. Simonetti's shares are owned through
Projix Corporation, a company of which Mr. Simonetti is the 90% owner.


In  addition,  certain  officers  and  directors  have been granted the right to
acquire  additional  shares and have been  issued  options  pursuant to the 1999
stock option plan. Mr. Malino has the right to earn an additional  45,000 shares
upon the  achievement  of certain  business  objectives  to be determined by the
compensation  committee of the Board of Directors.  Mr. Malino was issued 63,000
stock options.  Dr.  Hollenberg was issued 150,000 stock options of which 37,500
shares have vested.  Mr. Simonetti was issued 10,000 options,  all of which have
vested. Mr. Siegel has the right to acquire 40,000 stock options and Mr. Wussler
has the  right to  acquire  40,000  stock  options.  None of these  options  are
represented on the previous principal shareholder chart.

                   DESCRIPTION OF SECURITIES
Each unit consisting of one share of common stock and one warrant,  each warrant
entitles  the holder to purchase  one share of common stock at a price of $12.75
until December 21, 2004. The shares and the warrants  included in the units will
automatically separate 30 days from the date of this prospectus, after which the
common stock and warrants in the units will trade separately.


Common Stock.

We are authorized to issue 20,000,000 shares of common stock,  $0.001 par value.
As of September 30, 1999, there were 3,295,490 shares of common stock issued and
held by forty-nine holders of record. Shareholders are entitled to share ratably
in any dividends  paid on the common stock when, as and if declared by the Board
of  Directors.  Each share of common  stock is entitled to one vote.  Cumulative
voting is denied.  There are no  preemptive or  redemption  rights  available to
holders  of  common  stock.  Upon  liquidation,  dissolution  or  winding  up of
Streamedia, the holders of common stock are entitled to share ratably in the net
assets legally  available for  distribution.  All  outstanding  shares of common
stock and the units (and  shares  underlying  these  units) to be issued in this
offering will be fully paid and  non-assessable.  Warrants to be issued pursuant
to this  offering.  The  warrants to be issued in this  offering  will be issued
under,  governed  by, and  subject to the terms of a Warrant  Agreement  between
Streamedia and the American Securities Transfer & Trust, Inc., as warrant agent.
The  following  statements  are brief  summaries  of certain  provisions  of the
Warrant  Agreement.  Copies  of  the  Warrant  Agreement  may be  obtained  from
Streamedia  or the warrant  agent and have been filed with the  Commission as an
exhibit to the  Registration  Statement of which this  prospectus is a part. The
warrants  included in the units will be  exercisable  commencing 12 months after
the offering.  The warrants contain  provisions that protect the warrant holders
against  dilution  by  adjustment  of the  exercise  price  in  certain  events,
including but not limited to stock dividends, stock splits,  reclassification or
mergers.  A warrant  holder  will not  possess  any rights as a  shareholder  of
Streamedia.  Shares  of common  stock,  when  issued  upon the  exercise  of the
warrants, will be fully paid and non-assessable.  Commencing 12 months after the
date of this  prospectus,  we may redeem  some or all of the  warrants at a call
price of $0.05 per warrant,  upon thirty (30) days prior  written  notice if the
closing sale price of the common stock on The Nasdaq SmallCap Market has equaled
or exceeded 150% of the offering price per share for ten (10) consecutive days.

The  warrants  may be  exercised  only if a current  prospectus  relating to the
underlying  common stock is then in effect and only if the shares are  qualified
for sale or exempt from  registration  under the securities laws of the state or
states in which the purchaser resides.  So long as the warrants are outstanding,
we have  undertaken to file all  post-effective  amendments to the  Registration
Statement required to be filed under the Securities Act, and to take appropriate
action  under  federal  law and the  securities  laws of those  states  were the
warrants  were  initially  offered to permit us to issue,  and you to resell the
common stock  issuable upon exercise of the warrants.  However,  there can be no
assurance  that we will be in a position to effect such action,  and our failure
to do so may  cause  the  exercise  of the  warrants  and the  resale  or  other
disposition of the common stock issued upon such exercise to become unlawful. We
may amend the terms of the warrants,  but only by extending the termination date
or lowering the exercise price of the warrants.  We have no present intention of
amending  such terms.  However,  there can be no  assurance  we will not have an
intention in the future to amend the warrant terms.


Preferred Stock.

The  Board  of  Directors,  without  further  action  by  the  shareholders,  is
authorized to issue up to 100,000 shares of preferred  stock,  $0.001 par value.
The  preferred  shares may be issued in one or more series.  The terms as to any
series,  as relates to any and all of the  relative  rights and  preferences  of
shares,  including  without  limitation,  preferences,  limitations  or relative
rights with respect to redemption  rights,  conversion  rights,  voting  rights,
dividend rights and  preferences on liquidation  will be determined by the Board
of Directors.  The issuance of preferred stock with voting and conversion rights
could have an adverse  affect on the voting  power of the  holders of the common
stock.  The  issuance  of  preferred  stock  could also  decrease  the amount of
earnings and assets  available for  distribution to holders of the common stock.
In addition,  the  issuance of preferred  stock may have the effect of delaying,
deferring or preventing a change in control.  We have no plans or commitments to
issue any shares of preferred  stock.  We will issue  preferred  stock only upon
approval by a majority of our independent  directors who do not have an interest
in the transaction and who have access, at our expense,  to our legal counsel or
independent legal counsel.

Transfer Agent and Registrar.
The  Transfer  Agent  and  Registrar  for the  common  stock  will  be  American
Securities  Transfer & Trust,  Inc., 1825 Lawrence  Street,  Suite 444,  Denver,
Colorado 80202.


                         SHARES ELIGIBLE FOR FUTURE SALE

Upon completion of this offering,  we will have 4,495,490 shares of common stock
outstanding.  If the  underwriters'  over allotment option is exercised in full,
5,875,490  shares of common  stock will be  outstanding.  Of these  shares,  the
1,200,000   shares  sold  in  this   offering  or  1,380,000   shares,   if  the
over-allotment  option is  exercised  in full,  will be freely  tradeable in the
market  without  restriction  under the  Securities  Act, by persons  other than
"affiliates"  of Streamedia  (as that term is defined in the  Securities  Act of
1933). The remaining 3,295,490 shares will be "restricted securities" within the
meaning of the Securities  Act.  Restricted  securities  cannot be publicly sold
unless  registered  under  the  Securities  Act or  sold in  accordance  with an
exemption  from  registration,  such as that  provided  by Rule  144  under  the
Securities Act. In general, under Rule 144, as currently in effect, a person (or
persons whose shares are aggregated) is entitled to sell  restricted  securities
if at least one year has  passed  since the later of the date such  shares  were
acquired  from  Streamedia or any  affiliate of  Streamedia.  Rule 144 provides,
however,  that within any three-month period such person may only sell up to the
greater  of 1% of the then  outstanding  shares  of common  stock  42,954 or the
average  weekly  trading  volume  during  the four  calendar  weeks  immediately
preceding the date on which the notice of the sale is filed with the Commission.
Sales  pursuant  to Rule 144 also are  subject  to  certain  other  requirements
relating to manner of sale,  notice of sale and  availability  of current public
information.  Anyone who has not been an  affiliate  for a period of at least 90
days is entitled to sell restricted  securities under Rule 144 without regard to
the  limitations  if at least two years have  passed  since the date such shares
were acquired from us or any of our affiliates. Any affiliate is subject to such
volume limitations regardless of how long the shares have been owned or how they
were acquired.  After this offering,  the executive  officers and directors will
own 3,107,500  shares of the common stock,  which will  represent  69.12% of the
total shares  outstanding.  Our  officers,  directors  and certain  shareholders
directors  will enter into an agreement  with the  underwriters  agreeing not to
sell or  otherwise  dispose  of any  shares  for one year after the date of this
prospectus  without the prior  written  consent of the  underwriters.  We cannot
predict the effect, if any, that offer or sale of these shares would have on the
market  price.   Nevertheless,   sales  of  significant  amounts  of  restricted
securities in the public markets could adversely affect the fair market price of
the shares,  as well as impair our ability to raise capital through the issuance
of additional equity shares.

                              PLAN OF DISTRIBUTION


Underwriters.

Under the terms and conditions of the Underwriting  Agreement, we have agreed to
sell to the  underwriters  named below, and each of the  underwriters,  for whom
Institutional Equity Corporation and Capital West Securities, Inc. are acting as
the  "representatives",  have agreed to  purchase  the number of units set forth
opposite its name in the following table.

          Underwriters                                                    Amount

        Institutional Equity Corporation                                 60,000

        Capital West Securities, Inc.                                   240,000

        Kashner Davidson Securities Corporation                         150,000

        The Agean Group, Inc.                                           150,000

        EBI Securities Corporation                                      120,000

        Nutmeg Securities, Ltd.                                         120,000

       Schneider Securities, Inc.                                      120,000

       Smith, Moore & Co.                                              120,000

       Westport Resources Investment Services, Inc.                    120,000

       Total                                                         1,200,000



The  underwriters  have  advised us that they  propose to offer the units to the
public at the initial public offering price per unit set forth on the cover page
of this prospectus and to certain dealers at such price less a concession of not
more than $0.425 per unit.  These dealers may re-allow  $0.10 to other  dealers.
The  representatives  will not reduce the public offering price,  concession and
re-allowance to dealers until after the offering is completed. Regardless of any
reduction, Streamedia will receive the amount of proceeds set forth on the cover
page of this  prospectus.  Streamedia  and  certain  selling  shareholders  have
granted to  underwriters an option,  exercisable  during the 45-day period after
the date of this prospectus, to purchase up to 180,000 additional units to cover
over-allotments, if any. The option purchase price is the same price per unit we
will  receive  for the  1,200,000  units that the  underwriters  have  agreed to
purchase.  If the underwriters  exercise the over-allotment  option in full, the
selling   shareholders   will  sell  19,735   shares  of  common  stock  to  the
underwriters.  None of the  selling  shareholders  are  officers,  directors  or
affiliates of Streamedia.  If the underwriters exercise such option, each of the
underwriters  will purchase its pro-rata  portion of such additional  units. The
underwriters  will sell the additional units on the same terms as those on which
the 1,200,000 units are being sold.




                              Selling Shareholders



                                                                  Shares Owned
                                            Prior to Offering                       After Offering
Name of Selling Shareholder              Number           Class of         Amount Offered         Percent
                                                            Stock                               Owned After
                                                                                                  Offering
                                                                                      

Mark Edward Futrovsky                    3,750             Common                441               0.07%
Kevin T. Clare                           12,500            Common               1,465              0.25%
Glenn B. Axelrod                         2,500             Common                295               0.05%
Kundrat Corp.                            5,000             Common                587                0.1%
Thomas Kundrat                           5,000             Common                587                0.1%
James David Wideman                      2,500             Common                295               0.05%
Michael Fleischman                       2,500             Common                295               0.05%
Jay Cho                                  5,000             Common                588                0.1%
Harold Kim                               10,000            Common               1,173               0.2%
Michael Marks                            12,500            Common               1,465              0.25%
Charles Marmelstein                      3,500             Common                412               0.07%
Malcolm Labell                           5,000             Common                588                0.1%
Sovereign Services, Ltd                  53,740            Common               6,145              1.06%
Richard Honig                            2,500             Common                295               0.05%
Gary Schmitt                             6,000             Common                705               0.12%
Scott Hunter                             5,000             Common                588                0.1%
Global Mann Marketing                    7,500             Common                878               0.15%
Ranjit Kripalani                         12,500            Common               1,465              0.25%
Stock Exposure, Inc.                     10,000            Common               1,173               0.2%
Linda Essary                             2,500             Common                295               0.05%


With the  exception of Linda  Essary,  the former  spouse of Gayle  Essary,  our
Chairman of the Board, none of the selling  shareholders on the above chart have
held any position,  office, or has had a material relationship with the Company,
its affiliates, or its predecessors within the past three years.

The underwriters can only offer the units through licensed securities dealers in
the United  States who are members of the  National  Association  of  Securities
Dealers,  Inc.

The underwriters  will not confirm sales to any  discretionary  accounts without
the prior written consent of their customers.

Under the terms of the  Underwriting  Agreement,  the  holders of the  3,107,500
shares of common stock, (the officers and directors of Streamedia),  have agreed
that,  for one year  after the date of this  prospectus  and  subject to certain
limited  exceptions,  without the prior written  consent of the  representative,
they will not sell,  contract to sell, or otherwise  dispose of any shares,  any
options to purchase shares, or any securities convertible into, exercisable for,
or exchangeable for shares.

Substantially  all of such shares  would be eligible for  immediate  public sale
following  expiration of the lock-up  periods,  and subject to the provisions of
Rule 144.

We have agreed to pay the representatives a non-accountable expense allowance of
2% of the gross  amount of the units sold at the closing of the  offering.  This
expense  allowance  will total  $170,000 based on the sale of the units offered.
The  representatives  will pay the  underwriters'  expenses  in excess of the 2%
allowance.  If the expenses of underwriting are less than the 2% allowance,  the
excess shall be additional compensation to the underwriters. If this offering is
terminated  before its  successful  completion,  we will be obligated to pay the
representatives  for the  accountable  out-of-pocket  expenses  incurred  by the
underwriters   in   connection   with  this   offering.   In   addition  to  the
non-accountable expense allowance, management estimates that we will incur other
costs of approximately  $200,000 for legal,  accounting,  listing,  printing and
filing fees.

We have agreed that,  for a period of five years from the closing of the sale of
the units,  we will  nominate for election as a director a person  designated by
the  representatives.  If the representatives have not exercised that right, the
representatives  shall have the right to  designate  an  observer,  who shall be
entitled to attend all meetings of the Board and receive all  correspondence and
communications  sent by us to the members of the Board. The  representative  has
not yet  identified the person who is to be nominated for election as a director
or designated as an observer.

The Underwriting Agreement provides for indemnification among Streamedia and the
underwriters against certain civil liabilities,  including liabilities under the
Securities   Act.  In  addition,   the   underwriters'   warrants   provide  for
indemnification  among Streamedia and the holders of the underwriters'  warrants
and underlying shares against certain civil liabilities,  including  liabilities
under the Securities Act and the Exchange Act.

We have been  advised  that it is the  position of the  Securities  and Exchange
Commission that insofar as  indemnification  for  liabilities  arising under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of Streamedia pursuant to the foregoing provisions,  or otherwise,  such
indemnification  is against public policy as expressed in the Securities Act and
is therefore unenforceable.



Underwriters' Warrants.


Upon the closing of this offering, we have agreed to sell to the Representatives
of  the  underwriters  for  nominal  consideration,  underwriters'  warrants  to
purchase up to 100,000 units. The underwriters' warrants are exercisable at 135%
of the public  offering price for a four-year  period starting one year from the
effective date of this  offering.  The  underwriters'  warrants may not be sold,
transferred,  assigned or hypothecated for a period of one year from the date of
this offering except to the officers of the  underwriters  and their  successors
and dealers participating in the offering and/or their partners or officers. The
underwriters'  warrants  will contain  anti-dilution  provisions  providing  for
appropriate  adjustment  of the number of shares  subject to the warrants  under
certain circumstances. The holders of the underwriters' warrants have no voting,
dividend or other rights as  shareholders  of Streamedia  with respect to shares
underlying the underwriters' warrants until the underwriters' warrants have been
exercised.  For four years from the one year  anniversary of this  offering,  we
have agreed to give advance notice to the holders of the underwriters'  warrants
or underlying  shares of our intention to file a registration  statement,  other
than in connection with employee stock options,  mergers,  or acquisitions.  The
holders of the underwriters' warrants and underlying shares shall have the right
to require us,  subject to certain  conditions  to include  their shares in such
registration  statement  at our  expense.  For  the  term  of the  underwriters'
warrants,  the holders of the warrants will be given the  opportunity  to profit
from a rise in the market value of the shares,  with a resulting dilution in the
interest of other shareholders. The holders of the underwriters' warrants can be
expected to exercise the underwriters'  warrants at a time when we would, in all
likelihood,  be able to obtain  needed  capital by an offering  of its  unissued
shares  on  terms  more  favorable  than  those  provided  by the  underwriters'
warrants.  This  could  adversely  affect  the  terms on  which we could  obtain
additional financing. Any profit realized by the underwriters on the sale of the
underwriters'  warrants or shares  issuable upon  exercise of the  underwriters'
warrants will be additional underwriting compensation.

Determination of Offering Price.


The initial public  offering price was  determined by  negotiations  between the
representative and Streamedia.  The factors considered in determining the public
offering price include: The industry in which we operate, Our business potential
and earning  prospects,  and The general condition of the securities  markets at
the time of the offering.


The offering price does not bear any relationship to our assets, book value, net
worth or other recognized objective criteria of value.

Prior to this offering,  there was no public market for the units, and we cannot
assure that an active market will develop.

CERTAIN PERSONS  PARTICIPATING  IN THE OFFERING MAY ENGAGE IN TRANSACTIONS  THAT
STABILIZE,  MAINTAIN  OR  OTHERWISE  AFFECT  THE PRICE OF THE  UNITS,  INCLUDING
OVER-ALLOTMENT,   ENTERING  STABILIZATION  BIDS,  EFFECTING  SYNDICATE  COVERING
TRANSACTIONS, AND IMPOSING PENALTY BIDS.

IN CONNECTION  WITH THIS OFFERING,  CERTAIN  UNDERWRITERS  MAY ENGAGE IN PASSIVE
MARKET  MAKING  TRANSACTIONS  IN THE  UNITS ON THE  NASDAQ  SMALLCAP  MARKET  IN
ACCORDANCE WITH RULE 103 OF REGULATION M.


Nasdaq SmallCap Market.
We have been approved for listing of the units,  common  stock,  and warrants on
The Nasdaq SmallCap Market under the trading symbol "SMILU," "SMIL" and "SMILW,"
respectively.

                                              LEGAL MATTERS
Kogan & Taubman,  L.L.C.,  New York, New York,  will pass on the validity of the
issuance of the shares.  Winstead  Sechrest & Minick P.C.,  Dallas,  Texas, will
pass on certain legal matters for the  underwriters  in connection with the sale
of the shares.

                                                 EXPERTS
Our financial  statements as of December 31, 1998, and for the period from April
29, 1998 (date of inception),  to December 31, 1998, included in this prospectus
have been included in reliance on the report of Grant Thornton LLP,  independent
certified  public  accountants,  given on the authority of Grant Thornton LLP as
experts in auditing and accounting.



                                                 GLOSSARY


                           

Bandwidth              The measure of  transmission  capacity  through wires and
                       cables,  over fiber optic lines,  or via  satellite.  The
                       general rule of thumb is that as bandwidth is  increased,
                       data  can be  transferred  quicker.  Streaming  media  is
                       bandwidth-intensive;  its  quality  improves  when  users
                       connect at higher speeds - that is, via higher  bandwidth
                       connections.

Broadband              A type of data  transmission  in  which a  single  medium
                       (such as a wire)  can  carry  several  Channels  at once.
                       Cable TV is a broadband transmission.

Broadcast              A method of transmission of audio, video, or other formats of information. Specifically,
                       "broadcast" refers to a mode within which one source sends the same data or programming to
                       all users at the same time. Contrast: "narrowcast."

Browser                The software application that enables a user to see pages on the World Wide Web.

Channel                On television and cable systems,  the term usually refers
                       to the numerical  location,  as on a dial or LED readout,
                       of a broadcast station's varied content.  Example: in New
                       York City, NBC can be seen on Channel 4. On the internet,
                       the term  'Channel' also refers to a location for a given
                       set  of  programming,  but  often  refers  to  a  generic
                       category of content, such as a "Basketball Channel" or to
                       a highly specific source of programming, such as the "New
                       York  Knicks"  Channel,   or  even  the  "Patrick  Ewing"
                       Channel.

Convergence            A  blur  of  the  distinctions   between   entertainment,
                       information,  telecommunications,  computers, television,
                       print, and cable.

Downlink  The  transmission  of radio  frequency  signals from a satellite to an
earth station.

Download               Transferring a file from a server to a client, such as your computer. Downloading files
                       enables you to see and hear content on the web. See: "streaming."

Enabling               Providing the tools, talent, and equipment, and resources
                       to  assist  an  individual  or  organization  to become a
                       broadcaster.  Prior  to the  advent  of  streaming  media
                       technologies   and   applications,   becoming   a  global
                       broadcaster was difficult and costly.

Intranet               A set of  computers  linked to one  another  outside  the
                       public  internet.   Often,   large   corporations   build
                       intranets   to   facilitate   internal    communications.
                       Multimedia content can be streamed across an intranet to,
                       for example, enable geographically dispersed divisions of
                       a company to attend an address by its CEO, or demonstrate
                       the  proper  use  of  on  a  new  product  prior  to  its
                       commercial launch.

Mini-portal            A focused, subject-oriented portal. See "portal."

Multicast              A means by which  several  users can  connect to one data
                       stream simultaneously. Thus, multicasting can accommodate
                       larger audiences with greater  efficiency than unicasting
                       (see:  "unicast").  Multiple  users  could,  for example,
                       watch the same streaming video file at once,  rather than
                       requiring the server to send one stream per user.

Multimedia The use of computers to present  integrated  text,  graphics,  video,
animation, and audio.

Narrowcast             To send  data to a  specific  list of  recipients.  Cable
                       television  is the  ultimate  example  of  narrowcasting.
                       Cable signals are sent only to homes that have subscribed
                       to the cable service.  Network TV, by contrast, is a true
                       broadcast model. It sends out data. Everyone close enough
                       with an antenna can receive the signals. On the internet,
                       narrowcasting  has  also  come to  refer  to  programming
                       developed for "niche" interest groups.

On                     demand The power to "time-shift,"  or access  programming
                       when you want it, as distinct from the time a broadcaster
                       wants to send it.

Player                 A  software  application,  such  as  those  developed  by
                       RealNetworks  and Microsoft,  among others,  that "plays"
                       the video and audio clips on your computer.

Portal                 Originally,  a site or online service,  such as AOL, that
                       offered  a  range  of  information,   entertainment,  and
                       services  such as email,  forums,  chatrooms,  and search
                       engines.  Increasingly,  however,  sites are  launched to
                       become "portals" to a specific category of content, as in
                       a "financial portal."

Push                   The  mechanisms  which  deliver  data to  one's  desktop,
                       usually on a subscription  basis.  Email is a simple push
                       service; PointCast is an elaborate push service. The data
                       is delivered to you automatically.

Rich                   Commonly   used  in   reference   to  "rich  media"  and,
                       specifically,  to "rich  media  advertising."  Rich media
                       advertising is distinguished  from commonplace banner ads
                       with static  graphics;  rich media ads are animated,  and
                       often streamed,  so that they appear more like television
                       commercials.   Indeed,  some  are  repurposed  television
                       commercials. They can be embedded in web pages as well as
                       inserted  into or between  video  clips,  or, using SMIL,
                       they can be streamed concurrent to audio programming.

Seamless               Streaming a pre-programmed  series of multimedia  content
                       segments in succession, without requiring the audience to
                       select  a new  program  to see or  hear.  The  effect  is
                       similar  to  watching  one  television   Channel  for  an
                       extended  period of time. One content  segment flows into
                       the next.

SMIL                   See Synchronized Multimedia Integration Language.

Streaming              A stream is a continuous  digital signal,  which delivers
                       audio  and/or video to an end user.  Streaming  refers to
                       the manner by which a stream is sent.  Streaming does not
                       require that a user  download an entire large file to his
                       computer before he can watch or listen to it. Rather, the
                       streaming   process  sends  out  the  digital  signal  in
                       continuous, tiny packets of data, and buffering enough of
                       the data so that  user  can  experience  the  programming
                       seamlessly,  while  downloading  the next  segment in the
                       background.

StreamStation(TM)      Streamedia's  trademarked  term  for the  non-proprietary
                       sites  it will  license  to  carry  its  programming  and
                       information  feeds.  In  concept,  it is  similar  to the
                       relationship between network television  broadcasters and
                       their local affiliate stations.  StreamStations will be a
                       means by which  Streamedia  syndicates its content across
                       websites it does not own,  thereby  enhancing  its market
                       penetration.

Switching              hub A  broadcast  signal pool feed that  enables  port to
                       port  redirection of data. Any system connected to a port
                       on the network can be  "switched"  to receive or transmit
                       to another port on that network.  Rather than rebroadcast
                       all data to every port,  switching hubs forward data only
                       to the required recipient.

Synchronized A markup  language that enables a programmer to combine  formats in
one production, such as Multimedia an audio stream with images and text. In this
way, an internet  broadcaster  can stream a Integration  radio  station  signal,
while showing advertising imagery, and scrolling  information in Language print,
all in the same media player.

Teleport               A  teleport  or  "telecommunications  port" is a hub that
                       provides its users with fast, convenient,  cost-effective
                       access to advanced and high-bandwidth services. Teleports
                       are high-bandwidth  communication gateways for satellite,
                       optical fiber and microwave transmission.  Teleports feed
                       video,  data and voice to the  world's  constellation  of
                       satellites  and network of optical  fiber.  They  deliver
                       television and radio  programming to audiences around the
                       globe.

Traffic                A total of users to a site or file.  Traffic is  measured
                       in various ways, such as hits,  impressions,  page views,
                       and unique users.

Unicast                Each user connects to a separate stream of an audio or video file. Contrast: "multicast."
                       Uplink The transmission of radio frequency  signals to a satellite from an earth station.

URL                    Uniform Resource Locator.  An internet URL is like an electronic street address. Example:
                       http://www.streamedia.net

Video-conferencing     Conducting a conference  between two or more participants
                       in  different  locations  by using  computer  networks to
                       transmit    audio    and    video    data.     Multipoint
                       video-conferencing  allows three or more  participants to
                       sit in a "virtual"  conference room and communicate as if
                       they were sitting right next to each other.

Webcast                A broadcast or  narrowcast  of audio or video over on the
                       World  Wide  Web.  Using a  streaming  protocol,  servers
                       deliver audio and/or video, in real time (live),  or on a
                       delayed basis (on demand.)






                          INDEX TO FINANCIAL STATEMENTS
                         STREAMEDIA COMMUNICATIONS, INC.





                                                                                                       

                                                                                                            Page


Report of Independent Certified Public Accountants                                                           F-1


Financial Statements

      Balance Sheets                                                                                         F-2

      Statements of Operations                                                                               F-3

      Statement of Stockholders' Equity (Deficit)                                                            F-4

      Statements of Cash Flows                                                                               F-5

      Notes to Financial Statements                                                                       F-6 - F-14







                          INDEX TO FINANCIAL STATEMENTS
                         STREAMEDIA COMMUNICATIONS, INC.







                                                                                                         Page


                                                                                                         

Report of Independent Certified Public Accountants                                                           F-1


Financial Statements

      Balance Sheets                                                                                         F-2

      Statements of Operations                                                                               F-3

      Statement of Stockholders' Equity (Deficit)                                                            F-4

      Statements of Cash Flows                                                                               F-5

      Notes to Financial Statements                                                                       F-6 - F-15










               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors and Stockholders
    Streamedia Communications, Inc.
    (A Development Stage Company)


We have audited the  accompanying  balance sheet of  Streamedia  Communications,
Inc. (the "Company") (a development  stage company) as of December 31, 1998, and
the related  statements of operations,  stockholders'  equity (deficit) and cash
flows for the period from April 29,  1998 (date of  inception)  to December  31,
1998.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Streamedia Communications, Inc.
(a  development  stage  company) as of December 31, 1998, and the results of its
operations  and its cash  flows for the  period  from  April 29,  1998  (date of
inception) to December 31, 1998 in conformity with generally accepted accounting
principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going  concern.  The Company is a  development  stage
enterprise engaged in providing  internet-based media programming and content on
the Web. To date, the Company has engaged in  organizational  and  pre-operating
activities  and needs to secure  additional  capital and  customers  to continue
operations.  As discussed in Note A to the financial  statements,  the Company's
existence  is dependent  upon its ability to obtain  additional  capital,  among
other things,  which raises substantial doubt about its ability to continue as a
going concern. Management's plans concerning these matters are also described in
Note A. The  financial  statements  do not  include any  adjustments  that might
result from the outcome of these uncertainties.





GRANT THORNTON LLP


Melville, New York
March 9, 1999







                                              Streamedia Communications, Inc.
                                               (A Development Stage Company)

                                                      BALANCE SHEETS

                                                                                  December 31,           September 30,
                                   ASSETS                                             1998                   1999
                                                                                  --------------         --------
                                                                                                     
                                                                                                          (unaudited)
CURRENT ASSETS
    Cash                                                                           $     1,225            $ 1,092,540
                                                                                    ----------             ----------

         Total current assets                                                            1,225              1,092,540

COMPUTER EQUIPMENT                                                                       1,802                103,331
    Less accumulated depreciation                                                          602                 10,969
                                                                                   -----------           ------------

                                                                                         1,200                 92,362

DEFERRED OFFERING COSTS                                                                 75,000                254,005

DEFERRED FINANCING COSTS                                                                                      225,070

OTHER ASSETS                                                                                                    7,000

         Total assets                                                               $   77,425            $ 1,670,977
                                                                                     =========             ==========


               LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
    Accrued payroll                                                                 $   59,000           $    100,778
    Accrued offering costs                                                              25,000
    Accrued professional fees                                                           12,000                 15,851
    Accrued consulting fees                                                             38,500
    Accounts payable and other accrued liabilities                                       4,185                 30,583
    Accrued interest expense                                                                                   15,125
                                                                                --------------           ------------

         Total current liabilities                                                     138,685                162,337

NOTES PAYABLE                                                                                               1,549,762

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT)
    Preferred stock, $.001 par value; authorized - 100,000
      shares; none issued and outstanding                                              -
    Common stock, $.001 par value; authorized - 20,000,000 shares;
      issued and outstanding - 3,025,000 and 3,295,490 shares at
      December 31, 1998 and September 30, 1999, respectively                             3,025                  3,296
    Additional paid-in capital                                                         232,475              1,317,834
    Deficit accumulated during development stage                                      (296,760)            (1,362,252)
                                                                                      --------             ----------

         Total stockholders' equity (deficit)                                          (61,260)               (41,122)
                                                                                     ---------           ------------

         Total liabilities and stockholders' equity (deficit)                       $   77,425            $ 1,670,977
                                                                                     =========             ==========

The accompanying notes are an integral part of this statement.






                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                            STATEMENTS OF OPERATIONS







                                               Period from                                    Period                Cumulative
                                              April 29, 1998             Nine months         from April 29,          from April 29,
                                              (date of inception)             ended           1998 (date of           1998 (date of
                                              to December 31,           September 30,       inception) to           inception) to
                                                  1998                     1999           September 30, 1998      September 30, 1999
                                              ------------------        ----------------       ------------------  -----------------
                                                                         (unaudited)             (unaudited)             (unaudited)
                                                                                                         

Revenue                                     $      -               $         -               $      -              $         -
                                            --------------         ----------------          -------------         ----------

Operating expenses
    Payroll and related expenses              239,000                 350,194                                         589,194
    General and administrative expenses        57,760                 686,731                 -                       744,491
    Interest expense                         -                         28,567                 -                        28,567
                                              --------------       ------------           -------------            ------------

           NET LOSS                           $(296,760)            $(1,065,492)         $      -                   $(1,362,252)
                                               ========              ==========           =============              ==========


Basic and diluted loss per common share        $(.10)                  $(.33)                  $. -                    $(.43)
                                                 ====                    ====                    ======                  ====

Shares used in computing basic and diluted loss
    per share                                 2,922,409               3,256,856                 -                     3,097,597
                                              =========               =========        ================              ==========










The accompanying notes are an integral part of this statement.





                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                   STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)






                                                                                                                            Deficit
                                                                                                                         accumulated
                                                                                                           Additional        during
                                     Preferred stock             Common stock                paid-in      development
                                Shares         Amount       Shares         Amount            capital          stage           Total
                                  ---------- ----------     --------       -------          ----------     ------------   ----------
                                                                                                        

Issuance of common stock                   $     -        2,910,000        $2,910        $   2,590                 $     5,500
Issuance of common stock for
    services                                                115,000           115          229,885                         230,000
Net loss for the period                                                                                 $ (296,760)       (296,760)
                                      -----------    -------        --------------  ---------        ------------------     -----


Balance at December 31, 1998     -              -         3,025,000         3,025          232,475       (296,760)        (61,260)

Issuance of common stock
    net of associated costs                                 264,490           265          523,715                          523,980
Issuance of common stock
    for services                                              6,000             6           11,994                           12,000
Grant of common stock
    options for services                                                                    71,150                           71,150
Compensatory stock option
    expense                                                                                206,250                          206,250
Issuance of common stock
    warrants                                                                                272,250                          272,250
Net loss for the period                                                                                  (1,065,492)     (1,065,492)
                                      -----------    -----------------------   --------        --------------    -------------- ----


Balance at September 30, 1999
   (unaudited)                  -       $     -          3,295,490        $3,296       $1,317,834    $(1,362,252)      $    (41,122)
                               ========     ===========         =========         =====        =========     =====    ===========







The accompanying notes are an integral part of this statement.





                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                            STATEMENTS OF CASH FLOWS



                                                                      Period from                         Period        Cumulative
                                                                    April 29, 1998     Nine months    from April 29,  from April 29,
                                                                 (date of inception)     ended         1998 (date of   1998 (date of
                                                                   to December 31,   September 30,     inception) to   inception) to
                                                                      1998               1999          Sept 30, 1998  Sept 30, 1999
                                                              ------------------          -----------------     ------------------
                                                                                                             

Cash flows from operating activities
Net loss                                                            $(296,760)           $(1,065,492)    $   -       $(1,362,252)
Adjustments to reconcile net loss to net cash used in
  operating activities
     Common stock issued for services                                 180,000                 12,000                     192,000
     Stock option granted for services                                                        71,150                      71,150
     Compensatory stock option expense                                                       206,250                     206,250
     Amortization of debt discount                                                             7,012                       7,012
     Depreciation and amortization                                        602                 16,797                      17,399
     Changes in operating assets and liabilities
         Other assets                                                                         (7,000)                     (7,000)
         Accrued payroll                                               59,000                 41,778                     100,778
         Accrued professional fees                                     12,000                  3,851                      15,851
         Accrued consulting fee                                        38,500                (38,500)                        -
         Accounts payable and other accrued liabilities                 4,185                 26,398                      30,583
         Accrued interest expense                                                             15,125                      15,125
                                                                        -------           ------------     -------       --------
       Net cash used in operating activities                           (2,473)              (710,631)        -           (713,104)
                                                                      --------            -----------    ---------      ----------
Cash flows from investing activities
    Purchase of fixed assets                                          (1,802)              (101,529)                    (103,331)
                                                                     --------            -----------                     --------
Cash flows from financing activities
   Issuance of common stock, net of associated costs                   5,500                523,980          5,500        529,480
    Proceeds of notes payable and common stock warrants,
       net of associated costs                                                            1,583,500                     1,583,500
    Deferred offering costs                                                                (204,005)                     (204,005)
                                                                  ---------             ----------       ---------       --------
           Net cash provided by financing activities                  5,500              1,903,475          5,500        1,908,975
                                                                  --------             ----------            -----       ----------
           Net increase in cash                                      1,225              1,091,315           5,500        1,092,540
Cash at beginning of period                                        -                        1,225            -                -
                                                                 --------          -------------         ---------       ------
Cash at end of period                                         $     1,225            $ 1,092,540           $5,500       $ 1,092,540
                                                                 ========             ==========            ====         =========

The accompanying notes are an integral part of this statement.

                                      F-7






                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1998



NOTE A - NATURE OF OPERATIONS AND BASIS OF PRESENTATION

     Nature of Operations

     Streamedia  Communications,  Inc. (the  "Company") was  incorporated in the
     State of Delaware and is positioning itself as a vertically-integrated  New
     Media  content  generator,  enabler and  aggregator.  The  Company's  three
     divisions    are    Streamedia     Broadcast(TM),     Streamedia    Webcast
     Technologies(TM), and Streamedia Publishing.

     Streamedia  Broadcast(TM)  intends to create a suite of  topical  broadcast
     networks  to  deliver  or  "stream"  live and  on-demand  audio  and  video
     programming.  Network sites intend to offer  programming  in areas such as,
     but not limited to, business,  sports, women's issues,  parenting,  travel,
     education,  religion,  politics,  health,  teen and  children's  interests,
     shopping,  real  estate,  music,  technology,   personal  fitness,  movies,
     entertainment     and     lifestyles.     The     Company     has    chosen
     EducationBroadcast.com,     TalkBroadcast.com,    WomenBroadcast.com    and
     FinanceBroadcast.com as its initial network launches.

     Streamedia  Webcast  Technologies(TM)  will market  internet  and  intranet
     broadcasting  services to a wide spectrum of enterprises,  such as, but not
     limited to, businesses, associations,  electronic publishers and "off-line"
     media  generators,  who are  attempting  to  obtain an  internet  broadcast
     presence.  The division will attempt to deliver multimedia and text through
     a variety of push, poll and proprietary electronic mail mechanisms.

     The  Streamedia  Publishing  division  will focus  upon its  StreamWire(TM)
     content.   StreamWire(TM)   will   consist   of  a   series   of   focused,
     subject-oriented,  edited  news  and  information  products,  such as wires
     devoted  to NASDAQ  or  Amex-listed  companies.  It is  intended  that each
     newswire  developed by the  Streamedia  Publishing  division  will have its
     broadcast network correlative.  The Broadcast and Publishing divisions have
     been devised to integrate vertically to create bundled, multimedia Internet
     networks.

     The Company's  operations  are subject to certain risks and  uncertainties,
     including  actual  and  potential  competition  by  entities  with  greater
     financial resources,  experience and market presence, risks associated with
     the development of the Internet market, risks associated with consolidation
     in  the  industry,  the  need  to  manage  growth  and  expansion,  certain
     technology  and  regulatory  risks and  dependence  upon  sole and  limited
     suppliers.






                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE A (continued)

     Basis of Presentation

     The accompanying  financial statements have been prepared on the basis that
     the Company will continue as a going concern which assumes the  realization
     of assets and  settlement of  liabilities in the normal course of business.
     Since its  inception,  the Company has been engaged in  organizational  and
     pre-operating  activities.  Further,  the Company has generated no revenues
     and incurred losses.  Continuation of the Company's  existence is dependent
     upon its ability to obtain additional capital, secure and execute strategic
     alliances to develop news and  information  content and sustain  profitable
     operations.  The uncertainty related to these conditions raises substantial
     doubt  about the  Company's  ability to continue  as a going  concern.  The
     accompanying financial statements do not include any adjustments that might
     result from the outcome of this uncertainty.

     Management's  plans include the completion of a private placement  offering
     (the "Private  Placement") and an initial public offering ("IPO") of shares
     of common stock should market conditions permit (see Note F).

     The  Private  Placement  includes  the sale of up to 500,000  shares of the
     Company's  common stock at a price of $2.00 per share for gross proceeds of
     $1,000,000.  The proceeds  will be used to provide  working  capital to the
     Company.  Subsequent to December 31, 1998,  the Company sold 264,490 shares
     of its  common  stock  through  the  Private  Placement  for net  aggregate
     proceeds of $523,980 through September 30, 1999 (see Note F).


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The  following  is  a  summary  of  the  Company's  significant  accounting
policies:

     Unaudited Interim Financial Statements

     The unaudited interim financial statements as of September 30, 1999 and for
     the nine months ended September 30, 1999 and the period from April 29, 1998
     (date of  inception)  to September  30, 1998 have been prepared on the same
     basis  as  the  audited  financial   statements  and,  in  the  opinion  of
     management,  include all adjustments  (consisting  only of normal recurring
     adjustments)  necessary to present  fairly the  financial  information  set
     forth therein, in accordance with generally accepted accounting principles.
     The results of operations for the nine months ended  September 30, 1999 are
     not necessarily indicative of the results to be expected for any period.







                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE B (continued)

     Depreciation

     Computer  equipment  is  depreciated  on a  straight-line  basis  over  its
estimated useful life of three years.

     Fair Value of Financial Instruments

     The fair values of the Company's  accounts payable and accrued  liabilities
     approximate  the related  carrying  values due to the short  maturities  of
     these instruments.

     Income Taxes

     The Company  records  income  taxes using the asset and  liability  method,
     which requires the  recognition of deferred tax assets and  liabilities for
     the expected future tax consequences of temporary  differences  between the
     financial  reporting  basis  and tax  basis of assets  and  liabilities.  A
     valuation  allowance  is  recognized  to the  extent a portion  or all of a
     deferred tax asset may not be realizable.

     Deferred Offering Costs

     Costs incurred in connection with an equity offering are deferred until the
     transaction is consummated  or, in the event the offering is  unsuccessful,
     against operations in the period in which the offering is aborted.

     Loss Per Share

     Basic  loss per share is  computed  using the  weighted  average  number of
     shares of common  stock  outstanding  during the period.  Diluted  loss per
     share is computed  using the  weighted  average  number of shares of common
     stock,  adjusted for the dilutive effect of potential  common shares issued
     or issuable pursuant to stock options and stock  appreciation  rights.  The
     Company has no potential common shares outstanding at December 31, 1998.

     Investment in Joint Venture

     The  Company  accounts  for  its  50%  investment  in  its  joint  venture,
     Businessbroadcast.com,  under the equity method, that is, at cost increased
     or decreased by the Company's  share of earnings or losses,  less dividends
     and distributions.







                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE B (continued)

     In accordance with the joint venture  agreement,  each party shares equally
     in the  distribution  of  profits  and  operational  costs.  Each party may
     increase their  ownership  percentage  through capital  contributions.  The
     formation  of the  joint  venture  did  not  require  any  initial  capital
     contribution  by the  Company.  The  joint  venture  did not  generate  any
     revenues or incur any operational costs through December 31, 1998.

     Use of Estimates

     In preparing  financial  statements in conformity  with generally  accepted
     accounting  principles,  management  is  required  to  make  estimates  and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the revenues and expenses  during the  reporting
     period. Actual results may differ from those estimates.


NOTE C - STOCKHOLDERS' EQUITY (DEFICIT)

     The Company was  originally  organized  as a New Jersey  limited  liability
     company ("LLC").  On December 21, 1998, pursuant to a Plan and Agreement of
     Merger, the LLC was merged into the Company, with the Company continuing as
     the surviving  entity.  Each  membership unit of the LLC was converted into
     30,000 shares of common stock of the Company.

     In connection  with an employment  agreement,  the Company  granted 135,000
     shares of the Company's common stock to an officer,  of which 90,000 shares
     had been issued in December  1998 and the  remaining  45,000 shares will be
     earned  upon  the  achievement  of  certain   business   objectives  to  be
     determined.   The  Company  recorded   compensation   expense  of  $180,000
     representing  the fair  value of the  90,000  shares  issued at such  date.
     Compensation  expense  will be  recorded  for the fair  value of the 45,000
     shares on the date the specified objectives are met.

     In December  1998,  the Company  issued  25,000  shares of common stock for
     legal  services to be provided in  connection  with the Company's IPO (Note
     A). The Company  recorded $50,000 of deferred  offering costs  representing
     the fair value of the common stock at the date of issuance.







                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE D - INCOME TAXES

     The  Company  generated  a taxable  loss of  approximately  $58,000 for the
     period  April 29, 1998 (date of  inception)  to December  31,  1998,  which
     carryforward expires in 2018.

     A deferred tax asset of approximately $20,000 arises from the Company's net
     operating loss  carryforward at December 31, 1998. The Company has provided
     a  deferred  tax  asset  valuation  allowance  since  realization  of these
     benefits cannot be reasonably assured.


NOTE E - COMMITMENTS AND CONTINGENCIES

     Office Lease

     In  January  and  February  1999,   the  Company   entered  into  one  year
     noncancelable  operating  lease  agreements (one of which is with its joint
     venture partner) for office space. An aggregate  security deposit of $4,200
     was  required as a condition  of such leases.  The minimum  lease  payments
     under the noncancelable leases are summarized as follows:

             1999                                                       $29,025
             2000                                                         2,175
                                                                        -------

                                                                        $31,200

     Employment Agreements

     The  Company  maintains   employment   agreements  with  certain  executive
     officers.  These agreements  provide for monthly base salaries and benefits
     (when annualized,  aggregating $272,000 in executive  compensation) and are
     cancelable by either party upon written notice. In addition,  the Company's
     employment  contracts  contemplate  the issuance of common stock and common
     stock options to the executives based upon  achievements to be established.
     In  connection  with the  successful  completion  of an IPO, the Company is
     required to compensate its chief financial officer with a $100,000 bonus.







                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F - UNAUDITED INTERIM FINANCIAL INFORMATION

     Private Placement

     In connection with the Company's Private Placement described in Note A, the
     Company  sold during the nine months  ended  September  30,  1999,  264,490
     shares of its common stock for net proceeds of $523,980.

     Pending Initial Public Offering

     On May 17, 1999, the Company filed an initial public offering  registration
     statement with the Securities and Exchange Commission to register 1,000,000
     units with an estimated offering price of $8.50, consisting of one share of
     the  Company's  common  stock and one warrant.  Each  warrant  entitles the
     holder to purchase one share of common stock at $12.75.

     Stock Option Plan

     In June  1999,  the Board of  Directors  approved  the 1999  Incentive  and
     Nonstatutory  Option  Plan  (the  "1999  Plan")  for  officers,  directors,
     employees  and  consultants  of the  Company,  for  which the  Company  has
     reserved an aggregate of 500,000  shares of common stock.  Options  granted
     under the 1999 Plan  (which  includes  option  grants  prior to the  Plan's
     adoption)  may be either  incentive  stock options or  non-qualified  stock
     options.  The term of any option may be fixed by the Board of Directors but
     in no event shall exceed ten years from the date of grant.  Options granted
     to an employee of the Company shall become  exercisable over a period of no
     longer than five years. The term for which options may be granted under the
     1999 Plan expires June 29, 2009.

     In February  1999,  the Company  issued  options to  directors  to purchase
     60,000 shares of common stock, which vest immediately, at an exercise price
     of $2.00 (the estimated fair market value of the Company's  common stock on
     the date of grant  determined by reference to cash sales of common stock to
     third parties through the Private Placement).

     In March 1999,  the Company  issued an option to a  consultant  to purchase
     15,000  shares of common  stock,  which vests  immediately,  at an exercise
     price of $2.00 (the  estimated  fair market value of the  Company's  common
     stock on the date of grant  determined by reference to cash sales of common
     stock to third parties through the Private Placement).  For the nine months
     ended  September 30, 1999,  the Company  recorded a charge to operations of
     $20,250  representing the estimated fair market value of the option granted
     to the consultant using the Black-Scholes option pricing model.






                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     In June 1999,  the Company  entered into an  employment  agreement  with an
     executive officer which provides for an annual base salary of approximately
     $90,000  and  is  cancelable  by  either  party  upon  written  notice.  In
     connection with this agreement,  the Company granted such officer an option
     to purchase  150,000  shares of common stock at an exercise  price of $2.00
     per share.  The option was  granted  at an  exercise  price  below the fair
     market value of the Company's  common stock  determined by reference to the
     estimated offering price applicable to the common stock through the pending
     IPO,  resulting  in aggregate  total  compensation  of  $825,000,  of which
     non-cash  compensation  of $206,250  was recorded for the nine months ended
     September 30, 1999, with the remaining  charge of $618,750 to be recognized
     over the remaining vesting period of approximately two years.

     In August 1999, the Company's  Board of Directors  granted stock options to
     an executive  officer,  directors and a consultant to purchase an aggregate
     of 63,000  shares,  30,000  shares  and  10,000  shares  of  common  stock,
     respectively,  at an exercise  price of $7.50 per share (the estimated fair
     market value of the Company's  common stock on the date of grant determined
     by reference to the estimated offering price applicable to the common stock
     through the pending IPO). For the nine months ended September 30, 1999, the
     Company  recorded  a charge to  operations  of  $50,900,  representing  the
     estimated fair market value of the option  granted to the consultant  using
     the Black-Scholes option pricing model.

     Activity under the 1999 plan is summarized as follows:



                                                                              Outstanding options
                                                                                                          Weighted
                                            Shares                          Exercise      Weighted         average
                                           available          Number          price        average        remaining
                                              for               of             per        exercise       contractual
                                             grant            shares          share         price        life (years)
                                                                                              

        Balance at January 1, 1999          -                 -                 -             -              -

        Shares authorized                   500,000           -                 -             -              -
        Options granted                    (328,000)          328,000     $2.00 - 7.50       $3.73           7.44
                                           --------           -------      -----------        ----           ----

        Balance at September 30, 1999       172,000           328,000     $2.00 - 7.50       $3.73           7.44
                                           ========           =======      ===========        ====           ====


     Of the 328,000 outstanding options, 215,500 options were exercisable with a
     weighted  average  exercise price of $4.63 per share and a weighted average
     remaining contractual life of 8.85 years at September 30, 1999.






                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     The  Company  accounts  for  its  stock-based  awards  in  accordance  with
     Accounting Principles Board Opinion No. 25 ("APB No. 25"),  "Accounting for
     Stock Issued to Employees," and its related  Interpretations.  Accordingly,
     no compensation expense has been recognized in the financial statements for
     employee  stock  arrangements  granted  at  fair  value.  Had  the  Company
     determined  compensation cost based on the fair value at the grant date for
     its stock options under Statement of Financial Accounting Standards No. 123
     ("SFAS No. 123"), "Accounting for Stock-Based  Compensation," the Company's
     net loss and net loss per share for the nine  months  ended  September  30,
     1999 would have been increased to the pro forma amounts indicated below:

       Net loss
           As reported                                              $(1,065,492)
           Pro forma                                                 (1,862,262)

       Basic and diluted loss per share
           As reported                                                    $(.33)
           Pro forma                                                       (.57)

     The fair value of the Company's  stock-based awards was estimated using the
     Black-Scholes  option pricing model assuming no expected  dividends and the
     following weighted average  assumptions for the nine months ended September
     30, 1999:  expected  life of five years,  expected  volatility of 80% and a
     risk-free  interest  rate of 5.67%.  The  weighted  average  fair  value of
     options granted for the nine months ending September 30, 1999 was $5.04.

     Notes Payable

     In  August  1999,  the  Company  issued a  series  of  promissory  notes to
     investors  bearing  interest  at the  stated  rate of 10% per  annum for an
     aggregate principal amount of $1,815,000. Each note is part of a unit which
     consists of (i) a $15,000 promissory note and (ii) a warrant to purchase up
     to 9,000 shares of the Company's  common  stock.  Each  promissory  note is
     payable in full the earlier of: (i) July 31, 2002 or (ii) on the  effective
     date of the initial public offering. The Company issued an aggregate of 121
     warrants to these  investors to purchase  1,089,000  shares in total of the
     Company's  common stock at an exercise  price equal to the IPO price.  Each
     warrant may be exercised  any time after twelve  months from the closing of
     the IPO or before  July 31,  2004.  Financing  costs  incurred  amounted to
     $231,500  and  are  being  amortized  on a  straight-line  basis  over  the
     three-year  term of the  notes.  However,  in the event  the  notes  become
     payable sooner upon the effective date of the initial public offering,  the
     Company will incur a charge for the unamortized deferred costs remaining in
     such period.





                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     In determining  the fair value of the notes and warrants,  the Company used
     an  effective  interest  rate  of  15%  based  on the  Company's  estimated
     borrowing  rate.  The  resulting  fair values of the notes and  warrants at
     issuance were $1,542,750 and $272,250,  respectively. The carrying value of
     the  notes is being  accreted  to the face  value of  $1,815,000  using the
     interest  method over the  three-year  term of the notes.  However,  in the
     event  the notes  become  payable  sooner  upon the  effective  date of the
     initial  public  offering,  the  Company  will  recognize  a charge for the
     unamortized  discount  remaining in such period. The accretion for the nine
     months ended September 30, 1999 amounted to $7,012.

     Employment Agreements

     In June 1999,  the Company's  Board of Directors  approved the amendment of
     certain executive officer employment agreements. The amendments principally
     increased aggregate annual compensation to $500,000.

     Office Lease

     In August 1999, the Company entered into a three-year, noncancelable office
     lease agreement with monthly minimum  payments of $7,000 and terminated its
     then existing office lease agreement without any financial  consequences to
     the  Company.  A security  deposit of $7,000 was required as a condition of
     such lease.

     Related Party Transaction

     In August  1999,  the Company  entered into a $40,000  one-year  consulting
     agreement with an entity in which the entity's chief executive  office is a
     director of the Company.

     Consulting Agreement

     In  October  1999,  the  Company  granted a  consultant  options to acquire
     150,000  shares of common stock at an exercise price equal to the IPO price
     or $2.00  per  share in the  event  the  Company's  common  shares  are not
     underwritten through an IPO. Pursuant to the consulting agreement,  132,500
     options vest immediately and the remaining 18,500 options vest ratably over
     one year  commencing  November 14, 1999. On November 23, 1999,  the Company
     modified the consulting  agreement to provide for (i) the  cancellation  of
     the options to acquire  150,000  shares of the  Company's  common stock and
     (ii) the






                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     reissuance  of an equal  number of options  to be granted on the  effective
     date of the IPO, which vest immediately,  at an exercise price equal to the
     IPO price or $2.00 per share in the event the  Company's  common shares are
     not  underwritten  through an IPO.  Compensation  expense relating to these
     options,  assuming an IPO  offering  price of $8.50,  amounting to $763,500
     will be recognized in the period in which the Company consummates its IPO.
















No  dealer,  sales  person,  or other  person  has been  authorized  to give any
information or to make any  representation  not contained in this  prospectus in
connection  with  the  offer  contained  herein,  and if  given  or  made,  such
information or representations must not be relied upon as having been authorized
by the Company or any Underwriters.  The Prospectus does not constitute an offer
to sell or a solicitation  of an offer to buy the shares of common stock offered
hereby by anyone in any  jurisdiction in which such offer or solicitation is not
qualified  to do so,  or to any  person  to whom  it is  unlawful  to make  such
solicitation or offer. Neither the delivery of this prospectus nor any sale made
hereunder shall, under any circumstances,  create any implication that there has
been no change in the affairs of the  Company  since the date hereof or that the
information contained herein is correct as of any time subsequent to its date.




                               1,200,000 Units
               Consisting of 1,200,000 Shares of Common Stock and
              1,200,000 Redeemable Common Stock Purchase Warrants.









                                 Offering Price
                                      $8.50
                                    Per Unit



                         Streamedia Communications, Inc.





                                   Prospectus

                                  December 21, 1999



     Institutional Equity Corporation    Captial West Securities, Inc.

    (800) 426-7346   (214) 692-3544          (405) 235-5700







Until January 15, 2000 (25 days from the date of this  Prospectus),  all dealers
effecting   transactions   in  the   registered   securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligations  of the dealers to deliver a  Prospectus
when acting as Underwriters and with respect to their unsold allotment or
subscriptions.