AMRESCO RESIDENTIAL SECURITIES CORPORATION
                                
                                
                                
                               AND
                                
                                
                                
                         CS FIRST BOSTON
          As Representative of the several Underwriters
                                
                                
                                
                     UNDERWRITING AGREEMENT
                                
                                
                                
                                
                               FOR
                                
                                
                                
                                
 AMRESCO RESIDENTIAL SECURITIES CORPORATION MORTGAGE LOAN TRUST
                             1996-4
                                
                                
                                
            MORTGAGE LOAN PASS THROUGH CERTIFICATES,
                                
                CLASS A-1 FIXED RATE CERTIFICATES
                CLASS A-2 FIXED RATE CERTIFICATES
                CLASS A-3 FIXED RATE CERTIFICATES
                CLASS A-4 FIXED RATE CERTIFICATES
                CLASS A-5 FIXED RATE CERTIFICATES
             CLASS A-6 ADJUSTABLE RATE CERTIFICATES
                                




August 16, 1996
 AMRESCO RESIDENTIAL SECURITIES CORPORATION MORTGAGE LOAN TRUST
                             1996-4
                                
            MORTGAGE LOAN PASS THROUGH CERTIFICATES,
                                
                CLASS A-1 FIXED RATE CERTIFICATES
                CLASS A-2 FIXED RATE CERTIFICATES
                CLASS A-3 FIXED RATE CERTIFICATES
                CLASS A-4 FIXED RATE CERTIFICATES
                CLASS A-5 FIXED RATE CERTIFICATES
             CLASS A-6 ADJUSTABLE RATE CERTIFICATES
                                
                                
                     UNDERWRITING AGREEMENT
                                                  August 16, 1996

CS First Boston
 as Representative of the
 several Underwriters
55 East 52nd Street
New York, New York  10055

Dear Ladies and Gentlemen:

        AMRESCO    Residential   Securities   Corporation    (the
"Depositor"), a Delaware corporation, has authorized the issuance
and  sale of Mortgage Loan Pass-Through Certificates, Class  A-1,
Class  A-2,  Class A-3, Class A-4, Class A-5 and Class  A-6  (the
"Offered  Certificates")  and the Class  B-IO  and  the  Class  R
Certificates  (the "Subordinated Certificates," and  collectively
with  the  Offered Certificates, the "Certificates"),  evidencing
interests  in a pool of fixed and adjustable rate mortgage  loans
(the "Mortgage Loans").  The Mortgage Loans are secured primarily
by  first  deeds  of  trust or mortgages on one-  to  four-family
residential properties.

      Only  the Offered Certificates are being purchased  by  the
Underwriters named in Schedule A hereto, and the Underwriters are
purchasing,  severally, only the Offered Certificates  set  forth
opposite  their  names  in Schedule A, except  that  the  amounts
purchased  by  the  Underwriters may change  in  accordance  with
Section  X  of  this  Agreement.  CS First Boston  is  acting  as
representative of the several Underwriters and in such  capacity,
is hereinafter referred to as the "Representative."

      The  Certificates  will  be  issued  under  a  pooling  and
servicing  agreement  (the  "Pooling and  Servicing  Agreement"),
dated   as  of  August  1,  1996  among  the  Depositor,  AMRESCO
Residential  Mortgage  Corporation,  as  Seller  (the  "Seller"),
Advanta  Mortgage  Corp.  USA ("Advanta"),  Long  Beach  Mortgage
Company  ("Long  Beach")  and  Option  One  Mortgage  Corporation
("Option  One") as Servicers (the "Servicers") and Bankers  Trust
Company,  as  trustee  (the  "Trustee").  The  Certificates  will
evidence  fractional  undivided  interests  in  the  trust   (the
"Trust").  The assets of the Trust will initially include,  among
other  things, a pool of fixed and adjustable rate Mortgage Loans
(the "Initial Mortgage Loans") and such amounts as may be held by
the   Trustee   in  the  Pre-Funding  Account  (the  "Pre-Funding
Account"),  the  Capitalized Interest Account  (the  "Capitalized
Interest Account") and any other accounts held by the Trustee for
the Trust.  The Initial Mortgage Loans will be acquired, in part,
(i)  from  Long  Beach,  pursuant to a Continuing  Loan  Purchase
Agreement  dated November 1, 1995 between Long Beach,  as  seller
and the Seller, as buyer, as supplemented by the Supplement dated
August 28, 1996 (the "Long Beach Purchase Agreement"), (ii)  from
Walsh  Securities, Inc. ("Walsh"), pursuant to  a  Loan  Purchase
Agreement dated as of May 10, 1996, between Walsh, as seller  and
the  Seller,  as  buyer, as supplemented by the Supplement  dated
August 28, 1996 (the "Walsh Purchase Agreement"), (iii) from  New
Century  Mortgage  Corporation ("New  Century"),  pursuant  to  a
Continuing  Loan Purchase Agreement dated April 5,  1996  between
New Century, as seller and the Seller, as buyer (the "New Century
Purchase  Agreement"), (iv) from Berkeley Federal Bank  &  Trust,
FSB  ("Berkeley")  pursuant to a Loan  Purchase  Agreement  dated
March  20,  1996  between  Berkeley, as seller  and  the  Salomon
Brothers  Realty  Corp., as buyer, as assigned pursuant  to  that
certain  Assignment, Assumption and Recognition  Agreement  dated
July  15,  1996 between Salomon Brothers Realty Corp., as  seller
and the Seller, as buyer, as supplemented by the Supplement dated
August  28,  1996 (the "Berkeley Purchase Agreement"),  (v)  from
Option One pursuant to a Continuing Loan Purchase Agreement dated
March  1,  1996 between Option One, as seller and the Seller,  as
buyer,  as supplemented by the Supplement dated August  28,  1996
(the  "Option One Purchase Agreement") and (vi) from First Colony
Financial Group ("First Colony") pursuant to the Continuing  Loan
Purchase  Agreement  dated August 15,  1996  (the  "First  Colony
Transfer  Agreement") between First Colony,  as  seller  and  the
Seller,  as  buyer,  the  "First Colony Purchase  Agreement"  and
together  with  the  Long  Beach Purchase  Agreement,  the  Walsh
Purchase  Agreement,  the  New Century  Purchase  Agreement,  the
Option   One   Purchase  Agreement  and  the  Berkeley   Purchase
Agreement,    collectively,   the   "Mortgage    Loan    Purchase
Agreements").   On  the  Closing Date, approximately  $41,000,000
will be deposited by the Depositor in the name of the Trustee  in
the Pre-Funding Account from the sale of the Certificates. It  is
intended  that additional Mortgage Loans satisfying the  criteria
specified in the Pooling and Servicing Agreement (the "Subsequent
Mortgage Loans") will be purchased by the Trust for inclusion  in
the  Trust  from  the Depositor from time to time  on  or  before
September  20,  1996  from funds on deposit  in  the  Pre-Funding
Account  at the time of execution and delivery of each Subsequent
Transfer  Agreement ("Subsequent Transfer Agreement").  Funds  in
the  Capitalized Interest Account will be applied by the  Trustee
to  cover shortfalls in interest during the Funding Period.   The
Offered   Certificates  will  initially  represent  an  undivided
ownership  interest in the sum of (i) a pool of Initial  Mortgage
Loans in an amount of $270,080,368.77 as of the close of business
on  August  1,  1996 (the "Cut-Off Date") and (ii)  approximately
$41,000,000  on deposit in the Pre-Funding Account.  The  Offered
Certificates  will  also  have the  benefit  of  two  Certificate
Insurance Policies (the "Certificate Insurance Policies")  issued
by MBIA Insurance Corporation, a New York stock insurance company
(the  "Certificate Insurer"). The Certificate Insurance  Policies
will   be  issued  pursuant  to  the  insurance  agreement   (the
"Insurance  Agreement") dated as of August  28,  1996  among  the
Certificate Insurer, the Depositor and the Trustee. A form of the
Pooling  and Servicing Agreement has been filed as an exhibit  to
the Registration Statement (hereinafter defined).

      The Certificates are more fully described in a Registration
Statement  which the Depositor has furnished to the Underwriters.
Capitalized  terms  used but not defined herein  shall  have  the
meanings given to them in the Pooling and Servicing Agreement.

I.           Representations and Warranties of the Depositor. The
Depositor  represents  and  warrants  to,  and  agrees  with  the
Underwriters that:

     A.        A Registration Statement on Form S-3 (No. 333-8687),
has  (i)  been prepared by the Depositor in conformity  with  the
requirements of the Securities Act of 1933 (the "Securities Act")
and  the  rules and regulations (the "Rules and Regulations")  of
the   United  States  Securities  and  Exchange  Commission  (the
"Commission")  thereunder, (ii) been filed  with  the  Commission
under  the  Securities Act and (iii) become effective  under  the
Securities Act. Copies of such Registration Statement  have  been
delivered  by the Depositor to the Representative.   As  used  in
this  Agreement, "Effective Time" means the date and the time  as
of   which  such  Registration  Statement,  or  the  most  recent
post-effective amendment thereto, if any, was declared  effective
by  the  Commission;  "Effective Date"  means  the  date  of  the
Effective  Time; "Registration Statement" means such registration
statement,  at  the  Effective  Time,  including  any   documents
incorporated   by   reference  therein  at  such   time;   "Basic
Prospectus" means such final prospectus dated July 28, 1996;  and
"Prospectus  Supplement"  means the final  prospectus  supplement
relating  to  the  Offered Certificates, to  be  filed  with  the
Commission pursuant to paragraphs (2), (3) or (5) of Rule  424(b)
of  the  Rules  and Regulations.  "Prospectus"  means  the  Basic
Prospectus  together  with the Prospectus Supplement.   Reference
made  herein  to the Prospectus shall be deemed to refer  to  and
include  any documents incorporated by reference therein pursuant
to Item 12 of Form S-3 under the Securities Act as of the date of
the  Prospectus, any reference to any amendment or supplement  to
the  Prospectus  shall  be deemed to refer  to  and  include  any
document  filed under the Securities Exchange Act  of  1934  (the
"Exchange Act") after the date of the Prospectus and incorporated
by  reference  in  the  Prospectus,  and  any  reference  to  any
amendment  to  the  Registration Statement  shall  be  deemed  to
include  any  report of the Depositor filed with  the  Commission
pursuant to Section 13(a) or 15(d) of the Exchange Act after  the
Effective  Time  that  is  incorporated  by  reference   in   the
Registration Statement. The Commission has not issued  any  order
preventing or suspending the use of the Prospectus. There are  no
contracts or documents of the Depositor which are required to  be
filed  as exhibits to the Registration Statement pursuant to  the
Securities Act or the Rules and Regulations which have  not  been
so  filed or incorporated by reference therein on or prior to the
Effective  Date  of the Registration Statement  other  than  such
documents  or materials, if any, as any Underwriter  delivers  to
the  Depositor  pursuant to Section VIII D hereof for  filing  on
Form 8-K.

     B.        The Registration Statement conforms, and the Prospectus
and  any  further  amendments or supplements to the  Registration
Statement  or the Prospectus will, when they become effective  or
are filed with the Commission, as the case may be, conform in all
respects to the requirements of the Securities Act and the  Rules
and  Regulations. The Registration Statement, as of the Effective
Date  thereof  and of any amendment thereto, did not  contain  an
untrue  statement of a material fact or omit to state a  material
fact  required  to  be stated therein or necessary  to  make  the
statements therein not misleading. The Prospectus as of its date,
and  as  amended or supplemented as of the Closing Date does  not
and  will not contain any untrue statement of a material fact  or
omit  to  state a material fact necessary in order  to  make  the
statements therein, in the light of the circumstances under which
they  were  made, not misleading; provided that no representation
or  warranty  is made as to information contained in  or  omitted
from  the  Registration Statement or the Prospectus  in  reliance
upon and in conformity with written information furnished to  the
Depositor  in  writing  by  the Underwriters  expressly  for  use
therein.

     C.         The  documents incorporated by reference  in  the
Prospectus,  when they became effective or were  filed  with  the
Commission,  as  the  case  may be,  conformed  in  all  material
respects  to  the  requirements of  the  Securities  Act  or  the
Exchange Act, as applicable, and the rules and regulations of the
Commission  thereunder, and none of such documents  contained  an
untrue  statement  of  a  material fact or  omitted  to  state  a
material fact required to be stated therein or necessary to  make
the  statements therein not misleading; and any further documents
so  filed  and incorporated by reference in the Prospectus,  when
such documents become effective or are filed with the Commission,
as  the case may be, will conform in all material respects to the
requirements  of  the  Securities Act or  the  Exchange  Act,  as
applicable,  and  the  rules and regulations  of  the  Commission
thereunder and will not contain an untrue statement of a material
fact  or  omit  to state a material fact required  to  be  stated
therein   or  necessary  to  make  the  statements  therein   not
misleading;  provided  that  no  representation  is  made  as  to
documents  deemed  to  be  incorporated  by  reference   in   the
Prospectus  as the result of filing a Form 8-K at the request  of
the  Underwriters  except to the extent  such  documents  reflect
information  furnished by the Depositor to the  Underwriters  for
the purpose of preparing such documents.

     D.        Since the respective dates as of which information is
given  in the Prospectus, there has not been any material adverse
change,  or  any  development involving  a  prospective  material
adverse  change,  in  the general affairs, management,  financial
condition,  or results of operations of the Depositor,  otherwise
than   as  set  forth  or  contemplated  in  the  Prospectus   as
supplemented or amended as of the Closing Date.

     E.        The Depositor has been duly incorporated and is validly
existing as a corporation in good standing under the laws of  its
jurisdiction of incorporation, is duly qualified to  do  business
and  is  in  good  standing  as  a foreign  corporation  in  each
jurisdiction in which its ownership or lease of property  or  the
conduct of its business requires such qualification, and has  all
power  and authority necessary to own or hold its properties,  to
conduct the business in which it is engaged and to enter into and
perform  its  obligations under this Agreement, the  Pooling  and
Servicing Agreement and the Insurance Agreement or any Subsequent
Transfer Agreement and to cause the Certificates to be issued.

     F.        There are no actions, proceedings or investigations
pending  with respect to which the Depositor has received service
of  process  before  or  threatened by any court,  administrative
agency or other tribunal to which the Depositor is a party or  of
which  any  of  its  properties  is  the  subject  (a)  which  if
determined  adversely  to the Depositor  would  have  a  material
adverse  effect  on the business or financial  condition  of  the
Depositor,  (b)  asserting the invalidity of this Agreement,  the
Pooling  and  Servicing Agreement, the Insurance  Agreement,  the
Certificates, or any Subsequent Transfer Agreement,  (c)  seeking
to  prevent  the issuance of the Certificates or the consummation
by  the Depositor of any of the transactions contemplated by  the
Pooling  and  Servicing Agreement, the Insurance Agreement,  this
Agreement or any Subsequent Transfer Agreement, as the  case  may
be,  (d)  which might individually or in the aggregate materially
and  adversely  affect the performance by the  Depositor  of  its
obligations  under,  or  the validity or enforceability  of,  the
Pooling   and  Servicing  Agreement,  this  Agreement,  and   the
Insurance Agreement, the Certificates or any Subsequent  Transfer
Agreement or (e) which might adversely affect the federal  income
tax   attributes  of  the  Certificates  as  described   in   the
Prospectus.

     G.        This Agreement has been, and the Pooling and Servicing
Agreement,  each Subsequent Transfer Agreement and the  Insurance
Agreement when executed and delivered as contemplated hereby  and
thereby  will have been, duly authorized, executed and  delivered
by the Depositor, and this Agreement constitutes, and the Pooling
and Servicing Agreement and the Insurance Agreement when executed
and  delivered  as  contemplated herein, will constitute,  legal,
valid  and  binding instruments enforceable against the Depositor
in   accordance  with  their  respective  terms,  subject  as  to
enforceability  to  (x)  applicable  bankruptcy,  reorganization,
insolvency, moratorium or other similar laws affecting creditors'
rights generally, (y) general principles of equity (regardless of
whether  enforcement is sought in a proceeding in  equity  or  at
law),  and  (z)  with respect to rights of indemnity  under  this
Agreement  and  the  Insurance Agreement, limitations  of  public
policy under applicable securities laws.

     H.         The  execution, delivery and performance of  this
Agreement,  the  Pooling and Servicing Agreement, any  Subsequent
Transfer  Agreement and the Insurance Agreement by the  Depositor
and  the consummation of the transactions contemplated hereby and
thereby, compliance with the provisions thereof, and the issuance
and  delivery  of the Certificates do not and will  not  conflict
with  or  result in a breach or violation of any of the terms  or
provisions  of,  or  constitute a default under,  any  indenture,
mortgage,  deed  of trust, loan agreement or other  agreement  or
instrument  to  which  the Depositor is a  party,  by  which  the
Depositor is bound or to which any of the properties or assets of
the Depositor or any of its subsidiaries is subject, which breach
or  violation  would  have  a  material  adverse  effect  on  the
business, operations or financial condition of the Depositor, nor
will  such  actions result in any violation of the provisions  of
the  articles of incorporation or by-laws of the Depositor (which
breach  or violation would have a material adverse effect on  the
business, operations or financial condition of the Depositor), or
any  statute  or any order, rule or regulation of  any  court  or
governmental  agency  or  body  having  jurisdiction   over   the
Depositor or any of its properties or assets.   The Depositor  is
not  a  party  to,  bound by, or in breach or violation  of,  any
indenture or other agreement or instrument, or subject to  or  in
violation of any statute, order, rule or regulation of any court,
governmental agency or body or other tribunal having jurisdiction
over the Depositor, which materially and adversely affects, or is
reasonably  likely  in  the  future to materially  and  adversely
affect,  (i)  the  ability  of  the  Depositor  to  perform   its
obligations  under  this  Agreement, the  Pooling  and  Servicing
Agreement  and  the  Insurance Agreement or  (ii)  the  business,
operations,  results of operations, financial  position,  income,
properties or assets of the Depositor.

     I.        The Depositor has no reason to know that Deloitte &
Touche,  LLP are not independent public accountants with  respect
to  the Depositor as required by the Securities Act and the Rules
and Regulations.

     J.         The direction by the Depositor to the Trustee  to
execute,  authenticate, issue and deliver  the  Certificates  has
been  duly authorized by the Depositor, and assuming the  Trustee
has  been duly authorized to do so, when executed, authenticated,
issued  and  delivered  by the Trustee  in  accordance  with  the
Pooling and Servicing Agreement, the Certificates will be validly
issued  and  outstanding  and will be entitled  to  the  benefits
provided by the Pooling and Servicing Agreement.

     K.          No   consent,  approval,  authorization,  order,
registration   or  qualification  of  or  with   any   court   or
governmental agency or body of the United States is required  for
the  issuance  of the Certificates and the sale  of  the  Offered
Certificates  to  the  Underwriters, or the consummation  by  the
Depositor  of  the  other  transactions  contemplated   by   this
Agreement,  the  Pooling and Servicing Agreement, any  Subsequent
Transfer  Agreement  and  the Insurance  Agreement,  except  such
consents,    approvals,    authorizations,    registrations    or
qualifications as may be required under State securities or  Blue
Sky  laws in connection with the purchase and distribution of the
Offered  Certificates  by  the  Underwriters  or  as  have   been
obtained.

     L.         The  Depositor  possesses all material  licenses,
certificates,  authorities or permits issued by  the  appropriate
State, Federal or foreign regulatory agencies or bodies necessary
to  conduct the business now conducted by it and as described  in
the Prospectus, and there are no proceedings pending with respect
to which the Depositor has received service of process or, to the
best  knowledge  of  the Depositor threatened,  relating  to  the
revocation  or  modification  of any such  license,  certificate,
authority  or permit which if decided adversely to the  Depositor
would,  singly  or  in  the aggregate, materially  and  adversely
affect  the  conduct  of  its business, operations  or  financial
condition.

     M.        At the time of execution and delivery of the Pooling
and  Servicing Agreement, the Depositor will: (i) have good title
to  the Mortgage Loans conveyed by the Seller, free and clear  of
any lien, mortgage, pledge, charge, encumbrance, adverse claim or
other  security interest (collectively, "Liens"); (ii)  not  have
assigned  to any person any of its right or title in the Mortgage
Loans,  in  the  Pooling  and  Servicing  Agreement  or  in   the
Certificates  being issued pursuant thereto; and (iii)  have  the
power and authority to sell its interest in the Mortgage Loans to
the   Trustee  and  to  sell  the  Offered  Certificates  to  the
Underwriters.  Upon  execution and delivery of  the  Pooling  and
Servicing  Agreement  by  the  Trustee,  the  Trustee  will  have
acquired  beneficial ownership of all of the  Depositor's  right,
title and interest in and to the Mortgage Loans. Upon delivery to
the  Underwriters  of the Offered Certificates, the  Underwriters
will  have  good title to the Offered Certificates, free  of  any
Liens.

     N.        As of the Cut-Off Date, each of the Mortgage Loans will
meet  the  eligibility criteria described in the  Prospectus  and
will  conform  to  the  descriptions  thereof  contained  in  the
Prospectus.

     O.        Neither the Depositor nor the Trust created by the
Pooling and Servicing Agreement is an "investment company" within
the meaning of such term under the Investment Company Act of 1940
(the  "1940 Act") and the rules and regulations of the Commission
thereunder.

     P.        At the Closing Date, the Offered Certificates, the
Mortgage  Loan Purchase Agreements and the Pooling and  Servicing
Agreement   will  conform  in  all  material  respects   to   the
descriptions thereof contained in the Prospectus.

     Q.        At the Closing Date, the Offered Certificates shall
have  been  rated in the highest rating category by at least  two
nationally recognized rating agencies.

     R.         Any taxes, fees and other governmental charges in
connection  with  the execution, delivery and  issuance  of  this
Agreement,  the  Pooling and Servicing Agreement,  the  Insurance
Agreement and the Certificates have been paid or will be paid  at
or prior to the Closing Date.

     S.        At the Closing Date, each of the representations and
warranties  of  the  Depositor  set  forth  in  the  Pooling  and
Servicing Agreement and the Insurance Agreement will be true  and
correct in all material respects.

     T.        The transfer of the Mortgage Loans to the Trust at the
Closing  Date  and,  if applicable, on each  Subsequent  Transfer
Date,  will  be treated by the Depositor for financial accounting
and reporting purposes as a sale of assets and not as a pledge of
assets to secure debt.

     U.        The Depositor is not aware of (i) any request by the
Commission   for  any  further  amendment  of  the   Registration
Statement or the Prospectus or for any additional information, or
(ii)  any  notification  with respect to the  suspension  of  the
qualification of the Certificates for sale in any jurisdiction or
the initiating or threatening of any proceeding for such purpose.

     V.        The Pooling and Servicing Agreement is not required to
be qualified under the Trust Indenture Act of 1939, as amended.

      Any  certificate signed by an officer of the Depositor  and
delivered to the Representative or counsel for the Representative
in  connection with an offering of the Offered Certificates shall
be  deemed,  and  shall  state that it is, a  representation  and
warranty as to the matters covered thereby to each person to whom
the representations and warranties in this Section I are made.

II.         Purchase and Sale. The commitment of the Underwriters
to  purchase the Offered Certificates pursuant to this  Agreement
shall  be  deemed  to  have  been  made  on  the  basis  of   the
representations  and  warranties herein contained  and  shall  be
subject  to  the  terms  and conditions  herein  set  forth.  The
Depositor  agrees  to instruct the Trustee to issue  the  Offered
Certificates  and  agrees to sell to the  Underwriters,  and  the
Underwriters  agree  (except as provided in  Sections  X  and  XI
hereof)  severally and not jointly to purchase from the Depositor
the  aggregate initial principal amounts or percentage  interests
of  the  Offered Certificates set forth opposite their  names  on
Schedule A, at the purchase price or prices set forth in Schedule
A.

III.        Delivery and Payment. Delivery of and payment for the
Offered Certificates to be purchased by the Underwriters shall be
made  at  the offices of Arter & Hadden, Washington, District  of
Columbia  or at such other place as shall be agreed upon  by  the
Representative  and  the  Depositor at  10:00  A.M.  District  of
Columbia time on August 28, 1996 or at such other time or date as
shall  be  agreed upon in writing by the Representative  and  the
Depositor  (such  date being referred to as the "Closing  Date").
Payment  shall be made to the Depositor by wire transfer of  same
day  funds payable to the account of the Depositor.  Delivery  of
the  Offered Certificates shall be made to the Representative for
the  accounts of the Underwriters against payment of the purchase
price  thereof.  The  Certificates shall be  in  such  authorized
denominations  and registered in such names as  the  Underwriters
may  request in writing at least two business days prior  to  the
Closing Date. The Offered Certificates will be made available for
examination  by the Representative no later than  2:00  p.m.  New
York  City  time on the first business day prior to  the  Closing
Date.

IV.          Offering by the Underwriters. It is understood that,
subject  to  the  terms and conditions hereof,  the  Underwriters
propose to offer the Offered Certificates for sale to the  public
as set forth in the Prospectus.

V.           Covenants of the Depositor. The Depositor agrees  as
follows:

     A.        To prepare the Prospectus in a form approved by the
Underwriters and to file such Prospectus pursuant to Rule  424(b)
under the Securities Act not later than the Commission's close of
business on the second business day following the availability of
the  Prospectus to the Underwriters; to make no further amendment
or  any  supplement  to  the Registration  Statement  or  to  the
Prospectus prior to the Closing Date except as permitted  herein;
to  advise  the  Underwriters, promptly after it receives  notice
thereof,  of  the  time when any amendment  to  the  Registration
Statement  has  been  filed or becomes  effective  prior  to  the
Closing  Date or any supplement to the Prospectus or any  amended
Prospectus  has  been  filed prior to the  Closing  Date  and  to
furnish  the  Underwriters with copies thereof; to file  promptly
all  reports  and any definitive proxy or information  statements
required  to  be  filed  by  the Depositor  with  the  Commission
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act
subsequent to the date of the Prospectus and, for so long as  the
delivery  of  a  prospectus is required in  connection  with  the
offering or sale of the Offered Certificates; to promptly  advise
the  Underwriters of its receipt of notice of the issuance by the
Commission  of any stop order or of: (i) any order preventing  or
suspending the use of the Prospectus; (ii) the suspension of  the
qualification of the Offered Certificates for offering or sale in
any  jurisdiction;  (iii) the initiation  of  or  threat  of  any
proceeding  for  any  such  purpose;  (iv)  any  request  by  the
Commission  for the amending or supplementing of the Registration
Statement or the Prospectus or for additional information. In the
event  of  the  issuance  of  any stop  order  or  of  any  order
preventing  or suspending the use of the Prospectus or suspending
any such qualification, the Depositor promptly shall use its best
efforts to obtain the withdrawal of such order by the Commission.

     B.        To furnish promptly to the Underwriters and to counsel
for  the Underwriters a signed copy of the Registration Statement
as  originally  filed with the Commission, and of each  amendment
thereto  filed  with the Commission, including all  consents  and
exhibits filed therewith.

     C.        To deliver promptly to the Underwriters such number of
the  following  documents  as the Underwriters  shall  reasonably
request:  (i)  conformed copies of the Registration Statement  as
originally  filed with the Commission and each amendment  thereto
(in  each case including exhibits); (ii) the Prospectus  and  any
amended  or  supplemented  Prospectus;  and  (iii)  any  document
incorporated  by reference in the Prospectus (including  exhibits
thereto). If the delivery of a prospectus is required at any time
prior  to the expiration of nine months after the Effective  Time
in   connection  with  the  offering  or  sale  of  the   Offered
Certificates, and if at such time any events shall have  occurred
as   a  result  of  which  the  Prospectus  as  then  amended  or
supplemented  would include any untrue statement  of  a  material
fact  or  omit to state any material fact necessary in  order  to
make  the  statements therein, in the light of the  circumstances
under which they were made when such Prospectus is delivered, not
misleading,  or,  if for any other reason it shall  be  necessary
during such same period to amend or supplement the Prospectus  or
to  file  under  the  Exchange Act any document  incorporated  by
reference  in  the  Prospectus  in  order  to  comply  with   the
Securities  Act or the Exchange Act, the Depositor  shall  notify
the  Underwriters and, upon any Underwriter's request, shall file
such  document  and  prepare and furnish without  charge  to  the
Underwriters  and to any dealer in securities as many  copies  as
the  Underwriters may from time to time reasonably request of  an
amended  Prospectus  or  a  supplement to  the  Prospectus  which
corrects  such statement or omission or effects such  compliance,
and in case the Underwriters are required to deliver a Prospectus
in  connection  with sales of any of the Offered Certificates  at
any  time nine months or more after the Effective Time, upon  the
request of an Underwriter but at its expense, the Depositor shall
prepare  and deliver to such Underwriter as many copies  as  such
Underwriter  may reasonably request of an amended or supplemented
Prospectus complying with Section 10(a)(3) of the Securities Act.
If  such amendment or supplement to the Prospectus is required to
be  contained  in a post-effective amendment to the  Registration
Statement, the Depositor will use its best efforts to cause  such
amendment  of the Registration Statement to be made effective  as
soon as possible.

     D.        To file promptly with the Commission any amendment to
the Registration Statement or the Prospectus or any supplement to
the  Prospectus that may, in the judgment of the Depositor or the
Underwriters, be required by the Securities Act or  requested  by
the Commission.

     E.         To  furnish the Underwriters and counsel for  the
Underwriters, prior to filing with the Commission, and to  obtain
the  consent of the Underwriters for the filing of the  following
documents  relating  to the Certificates: (i)  amendment  to  the
Registration  Statement  or  supplement  to  the  Prospectus,  or
document  incorporated by reference in the  Prospectus,  or  (ii)
Prospectus pursuant to Rule 424 of the Rules and Regulations.

     F.        To make generally available to holders of the Offered
Certificates as soon as practicable, but in any event  not  later
than  90  days after the close of the period covered  thereby,  a
statement  of earnings of the Trust (which need not  be  audited)
complying with Section 11(a) of the Securities Act and the  Rules
and  Regulations (including, at the option of the Depositor, Rule
158)  and covering a period of at least twelve consecutive months
beginning  not  later  than the first day  of  the  first  fiscal
quarter following the Closing Date.

     G.         To use its best efforts, in cooperation with  the
Underwriters,  to qualify the Offered Certificates  for  offering
and  sale under the applicable securities laws of such states and
other  jurisdictions  of the United States or  elsewhere  as  the
Underwriters  may  designate,  and  maintain  or  cause   to   be
maintained such qualifications in effect for as long  as  may  be
required  for  the distribution of the Offered Certificates.  The
Depositor  will  file or cause the filing of such statements  and
reports  as  may be required by the laws of each jurisdiction  in
which the Offered Certificates have been so qualified.

     H.         So  long  as  the Offered Certificates  shall  be
outstanding  the Depositor shall cause the Trustee,  pursuant  to
the   Pooling  and  Servicing  Agreement,  to  deliver   to   the
Underwriters  as  soon as such statements are  furnished  to  the
Trustee:  (i) the annual statement as to compliance delivered  to
the Trustee pursuant to Section 8.16 of the Pooling and Servicing
Agreement;  (ii)  the annual statement of a firm  of  independent
public  accountants furnished to the Trustee pursuant to  Section
8.17  of  the Pooling and Servicing Agreement; (iii) the  monthly
servicing  report  furnished to the Trustee pursuant  to  Section
8.29  of  the  Pooling and Servicing Agreement; (iv) the  monthly
reports   furnished   to  the  Certificateholders   pursuant   to
Section 7.09 of the Pooling and Servicing Agreement; and (v) from
time  to  time, any other information concerning the Trust  filed
with  any  government or regulatory authority that  is  otherwise
publicly available, as the Representative may reasonably request.

     I.        To apply the net proceeds from the sale of the Offered
Certificates in the manner set forth in the Prospectus.

     J.        During a period of seven calendar days from the Closing
Date,  neither the Depositor nor any trust established,  directly
or    indirectly,   by   the   Depositor   will,   without    the
Representative's prior written consent (which consent  shall  not
be  unreasonably  withheld), offer or sell mortgage  pass-through
certificates  backed by mortgage loans, except pursuant  to  this
Agreement.

     K.         The  Depositor  will enter  into  the  applicable
agreements,  to which it is a party pursuant to the  Pooling  and
Servicing  Agreement, on or prior to the Closing  Date  and  will
cause  to  be  delivered  to the Trustee the  Insurance  Policies
issued by the Certificate Insurer.

     L.        On each Subsequent Transfer Date, the Depositor shall
cause   its  special  counsel  to  deliver  a  favorable  opinion
substantially to the effect set forth in Section VI.G (except  as
it applies to subdivisions 5 and 6 therein) hereof, appropriately
modified  to  refer to the applicable Subsequent Mortgage  Loans,
Subsequent  Transfer  Agreement,  Subsequent  Cut-Off  Date   and
Subsequent Transfer Date.

     M.        The Depositor will cause the Computational Materials
(as  defined  in  Section  VIII.D  below)  with  respect  to  the
Certificates which are delivered to the Depositor as provided  in
Section VIII.D below to be filed with the Commission on a Current
Report on Form 8-K (the "Current Report") not later than the date
on  which such materials are required to be filed pursuant to the
Kidder/PSA Letters (as defined in Section VIII.D below).

VI.          Conditions  to  the Underwriters'  Obligations.  The
obligations   of  the  Underwriters  to  purchase   the   Offered
Certificates pursuant to this Agreement are subject to:  (i)  the
accuracy on and as of the Closing Date of the representations and
warranties  on  the  part  of  the  Depositor  herein   contained
(including those representations and warranties set forth in  the
Pooling  and  Servicing Agreement and incorporated herein);  (ii)
the  performance  by  the  Depositor of all  of  its  obligations
hereunder; (iii) the accuracy of the statements of the  Depositor
made  in any certificate or other document delivered pursuant  to
the  provisions hereof; and (iv) the following conditions  as  of
the Closing Date:

     A.        The Underwriters shall have received confirmation of
the  effectiveness of the Registration Statement. No  stop  order
suspending the effectiveness of the Registration Statement or any
part  thereof shall have been issued and no proceeding  for  that
purpose   shall  have  been  initiated  or  threatened   by   the
Commission.  Any  request  of  the Commission  for  inclusion  of
additional  information  in  the Registration  Statement  or  the
Prospectus  shall have been complied with.  The Prospectus  shall
have been filed pursuant to Rule 424(b).

     B.         The  Underwriters shall not have  discovered  and
disclosed  to the Depositor on or prior to the Closing Date  that
the Registration Statement or the Prospectus or any amendment  or
supplement  thereto contains an untrue statement  of  a  fact  or
omits to state a fact which, in the opinion of Stroock, Stroock &
Lavan,  counsel for the Underwriters, is material and is required
to  be  stated  therein or is necessary to  make  the  statements
therein not misleading.

     C.         All corporate proceedings and other legal matters
relating  to  the  authorization,  form  and  validity  of   this
Agreement,  the  Pooling and Servicing Agreement,  the  Insurance
Agreement, the Certificates, the Registration Statement  and  the
Prospectus,  and  all  other  legal  matters  relating  to   this
Agreement  and  the  transactions contemplated  hereby  shall  be
satisfactory in all respects to counsel for the Underwriters, and
the  Depositor shall have furnished to such counsel all documents
and  information that they may reasonably request to enable  them
to  pass  upon  such  matters.   The  Representative  shall  have
received  the  Pooling and Servicing Agreement  and  the  Offered
Certificates   in   form  and  substance  satisfactory   to   the
Representative,   duly  executed  by  all  signatories   required
pursuant to the respective terms thereof.

     D.        Arter & Hadden shall have furnished to the Underwriters
their written opinion, as counsel to the Depositor, addressed  to
the  Underwriters  and  dated  the  Closing  Date,  in  form  and
substance satisfactory to the Underwriters, to the effect that:

     1.         The conditions to the use by the Depositor  of  a
registration statement on Form S-3 under the Securities  Act,  as
set  forth  in  the General Instructions to Form S-3,  have  been
satisfied  with  respect to the Registration  Statement  and  the
Prospectus.

     2.        The Registration Statement and any amendments thereto
have  become  effective under the 1933 Act; to the best  of  such
counsel's  knowledge, no stop order suspending the  effectiveness
of  the  Registration Statement has been issued and not withdrawn
and  no  proceedings  for that purpose have  been  instituted  or
threatened  and  not terminated; and the Registration  Statement,
the  Prospectus and each amendment or supplement thereto,  as  of
their  respective  effective  or  issue  dates  (other  than  the
financial  and statistical information contained therein,  as  to
which such counsel need express no opinion), complied as to  form
in  all material respects with the applicable requirements of the
1933  Act  and  the  rules and regulations thereunder,  and  such
counsel  does  not  know  of any amendment  to  the  Registration
Statement required to be filed.

     3.        There are no material contracts, indentures or other
documents of a character required to be described or referred  to
in the Registration Statement or the Prospectus or to be filed as
exhibits to the Registration Statement other than those described
or  referred to therein or filed or incorporated by reference  as
exhibits thereto.

     4.        The statements set forth in the Basic Prospectus under
the  captions  "Description  of  The  Certificates"  and  in  the
Prospectus  Supplement  under the captions  "Description  of  The
Class  A Certificates" and "The Pooling and Servicing Agreement,"
to  the  extent  such  statements purport  to  summarize  certain
provisions  of  the Certificates or of the Pooling and  Servicing
Agreement, are fair and accurate in all material respects.

     5.        The statements set forth in the Basic Prospectus and
the    Prospectus   Supplement   under   the   captions    "ERISA
Considerations,"  "Certain  Federal Income  Tax  Considerations,"
"Legal  Investment Matters" and, "Certain Legal  Aspects  of  the
Mortgage  Assets" to the extent that they constitute  matters  of
federal law, provide a fair and accurate summary of such  law  or
conclusions.

     6.        The Pooling and Servicing Agreement and the Mortgage
Loan Purchase Agreements conform in all material respects to  the
description  thereof contained in the Prospectus and the  Pooling
and Servicing Agreement is not required to be qualified under the
Trust  Indenture Act of 1939, as amended, and the  Trust  is  not
required  to  be registered under the Investment Company  Act  of
1940, as amended.

     7.        Neither the Depositor nor the Trust is an "investment
company"  or  under the "control" of an "investment  company"  as
such terms are defined in the 1940 Act.

     8.        Assuming that the Trustee causes certain assets of the
REMIC  Estate, as the Trustee has covenanted to do in the Pooling
and Servicing Agreement, to be treated as a "real estate mortgage
investment  conduit" ("REMIC"), as such term is  defined  in  the
Internal Revenue Code of 1986, as amended (the "Code"),  and  the
parties  to the Pooling and Servicing Agreement comply  with  the
terms thereof, such assets of the REMIC Estate will be treated as
a REMIC, the Offered Certificates and the Class B-IO Certificates
will  be treated as the "regular interests" in the REMIC and  the
Class  R  Certificates  will be treated  as  the  sole  "residual
interest" in the REMIC.  Neither the Trust nor certain assets and
accounts  are  subject to tax upon its income or  assets  by  any
taxing  authority of the State of New York or  the  City  of  New
York.

     9.        Assuming that the Offered Certificates are rated at the
time of issuance in one of the two highest rating categories by a
nationally   recognized  statistical  rating  organization,   the
Offered  Certificates at such time will be  a  "mortgage  related
security"  as  such term is defined in Section  3(a)(41)  of  the
Securities Exchange Act of 1934, as amended.

     10.       To the best of such counsel's knowledge, there are no
actions,   proceedings  or  investigations  pending  that   would
adversely affect the status of the REMIC Estate as a REMIC.

     11.       As a consequence of the qualification of the REMIC
Estate  as  a REMIC, the Offered Certificates will be treated  as
"qualifying  real  property loans" under Section  593(d)  of  the
Code,  "regular  .  .  .  interest(s) in a REMIC"  under  Section
7701(a)(19)(C) of the Code and "real estate assets" under Section
856(c) of the Code in the same proportion that the assets in  the
Trust  consist  of  qualifying assets  under  such  Sections.  In
addition,  as  a consequence of the qualification  of  the  REMIC
Estate  as a REMIC interest on the Offered Certificates  will  be
treated as "interest on obligations secured by mortgages on  real
property"  under  Section 856(c) of the Code to the  extent  that
such  Offered  Certificates are treated as "real  estate  assets"
under Section 856(c) of the Code.

     12.       The Certificates will, when issued, conform to the
description thereof contained in the Prospectus.

Such  counsel  shall  also have furnished to the  Underwriters  a
written  statement, addressed to the Underwriters and  dated  the
Closing  Date,  in  form  and  substance  satisfactory   to   the
Underwriters  to  the  effect that no  facts  have  come  to  the
attention  of such counsel which lead them to believe  that:  (a)
the   Registration  Statement,  at  the  time  such  Registration
Statement  became effective, contained an untrue statement  of  a
material fact or omitted to state a material fact required to  be
stated  therein or necessary to make the statements  therein  not
misleading (except as to financial or statistical data  contained
in  the  Registration Statement); (b) the Prospectus, as  of  its
date  and as of the Closing Date, contained or contains an untrue
statement  of  a  material fact or omitted or omits  to  state  a
material fact required to be stated therein or necessary in order
to make the statements therein, in the light of the circumstances
under  which  they  were  made,  not  misleading  (except  as  to
statements  set  forth  in the Prospectus  Supplement  under  the
caption   "The   Certificate  Insurer");  or  (c)  any   document
incorporated  by  reference  in the  Prospectus  or  any  further
amendment or supplement to any such incorporated document made by
the  Depositor prior to the Closing Date (other than any document
filed  at  the  request  of an Underwriter  to  the  extent  such
document relates to Computational Materials) contained, as of the
time it became effective or was filed with the Commission, as the
case may be, an untrue statement of a material fact or omitted to
state  a material fact required to be stated therein or necessary
in  order  to  make the statements therein, in the light  of  the
circumstances under which they were made, not misleading.

     E.        The Underwriters shall have received the favorable
opinion,  dated  the  Closing Date, of Arter  &  Hadden,  special
counsel  to  the  Depositor,  addressed  to  the  Depositor   and
satisfactory  to the Certificate Insurer, Standard  &  Poor's,  A
Division of The McGraw-Hill Companies, Moody's Investors  Service
Inc.,  Fitch  Investors Service, L.P. and the Underwriters,  with
respect  to  certain  matters relating to  the  transfer  of  the
Mortgage  Loans  to the Depositor and from the Depositor  to  the
Trust, and such counsel shall have consented to reliance on  such
opinion by the Certificate Insurer, Standard & Poor's, A Division
of  The  McGraw-Hill Companies, Moody's Investors  Service  Inc.,
Fitch Investors Service, L.P. and the Underwriters as though such
opinion had been addressed to each such party.

     F.        Dewey Ballantine, counsel for Advanta, Thacher Proffitt
&  Wood,  counsel for Long Beach and Morrison & Foerster, counsel
for  Option  One,  each shall have furnished to the  Underwriters
their  written  opinion,  as counsel  to  the  related  Servicer,
addressed  to  the Underwriters and the Depositor and  dated  the
Closing  Date,  in  form  and  substance  satisfactory   to   the
Underwriters, to the effect that:

     1.         The  Servicers are each validly existing in  good
standing  as  a  corporation under the laws of  their  States  of
incorporation.

     2.        Each of the Servicers has full corporate power and
authority  to serve in the capacity of servicers of  the  related
Mortgage  Loans  as  contemplated in the  Pooling  and  Servicing
Agreement.

     3.        The Pooling and Servicing Agreement and the Insurance
Agreement  have been duly authorized, executed and  delivered  by
the Servicers, and, assuming the due authorization, execution and
delivery  of  such  agreements  by  the  other  parties  thereto,
constitute  the  legal,  valid  and  binding  agreements  of  the
Servicers,  enforceable  against them in  accordance  with  their
terms,   subject   as  to  enforceability  to   (x)   bankruptcy,
insolvency,  reorganization, moratorium,  receivership  or  other
similar  laws  now or hereafter in effect relating to  creditors'
rights  generally and (y) the qualification that  the  remedy  of
specific  performance and injunctive and other forms of equitable
relief   may  be  subject  to  equitable  defenses  and  to   the
discretion,  with respect to such remedies, of the  court  before
which any proceedings with respect thereto may be brought.

     4.          No   consent,  approval,  authorization,  order,
registration   or  qualification  of  or  with   any   court   or
governmental  agency or body having jurisdiction over  either  of
the  Servicers is required for the consummation by either of them
of  the  transactions contemplated by the Pooling  and  Servicing
Agreement  and  the  Insurance Agreement, except  such  consents,
approvals,  authorizations, registrations and  qualifications  as
have been obtained.

     5.        The execution, delivery or performance by each of the
Servicers of the Pooling and Servicing Agreement or the Insurance
Agreement  and  the  transactions  contemplated  thereby  do  not
(A)  conflict  with  or result in a breach of,  or  constitute  a
default  under,  (i) any term or provision of the certificate  of
incorporation  or  by-laws of such Servicer;  (ii)  any  term  or
provision of any material agreement, deed of trust, mortgage loan
agreement, contract, instrument or indenture, or other  agreement
to  which such Servicer is a party or is bound or to which any of
the   property  or  assets  of  such  Servicer  or  any  of   its
subsidiaries  is  subject;  (iii) to  the  best  of  such  firm's
knowledge  without independent investigation any order, judgment,
writ, injunction or decree of any court or governmental authority
having jurisdiction over such Servicer; or (iv) any law, rule  or
regulations  applicable to such Servicer; or (B) to the  best  of
such  firm's knowledge without independent investigation, results
in  the creation or imposition of any lien, charge or encumbrance
upon the Trust Estate or upon the Certificates.

     6.        There are, to the best of such counsel's knowledge
without  independent  investigation, no actions,  proceedings  or
investigations pending or threatened against the Servicers before
any  court, administrative agency or other tribunal (a) asserting
the   validity  of  the  Pooling  and  Servicing  Agreement,  the
Insurance  Agreement or the Certificates, (b) seeking to  prevent
the  consummation of any of the transactions contemplated by  the
Pooling and Servicing Agreement or (c) which would materially and
adversely  affect  the  performance  by  the  Servicers  of   its
obligations  under,  or  the validity or enforceability  of,  the
Pooling and Servicing Agreement, or the Insurance Agreement.

     G.        Counsel for the Depositor and the Seller (which may be
in-house  counsel) shall have furnished to the Underwriters  such
counsel's  written  opinion, addressed to  the  Underwriters  and
dated the Closing Date, in form and substance satisfactory to the
Underwriters, to the effect that:

     1.        The Depositor has been duly organized and is validly
existing as a corporation in good standing under the laws of  the
State of Delaware and is duly qualified to do business and is  in
good  standing  as a foreign corporation in each jurisdiction  in
which  its ownership or lease of property or the conduct  of  its
business  requires  such  qualification (except  where  any  such
failure  would  not  have  a  material  adverse  effect  on   the
Depositor's  ability  to  perform  its  obligations  under   this
Agreement,  the Pooling and Servicing Agreement or the  Insurance
Agreement), and has all power and authority necessary to  own  or
hold  its properties and to conduct the business in which  it  is
engaged and to enter into and perform its obligations under  this
Agreement, the Pooling and Servicing Agreement and the  Insurance
Agreement, and to cause the Certificates to be issued.

     2.        The Depositor is not in violation of its articles of
incorporation  or  by-laws or in default in  the  performance  or
observance  of  any material obligation, agreement,  covenant  or
condition  contained in any contract, indenture,  mortgage,  loan
agreement, note, lease or other instrument to which the Depositor
is  a  party or by which it or its properties may be bound, which
default  might  result  in any material  adverse  change  in  the
financial  condition of the Depositor or which  might  materially
and  adversely affect the properties or assets, taken as a whole,
the Depositor.

     3.        This Agreement, the Pooling and Servicing Agreement,
the  Indemnification Agreement dated as of August 28, 1996  among
the  Depositor and each of the Underwriters (the "Indemnification
Agreement")   and  the  Insurance  Agreement   have   been   duly
authorized,  executed  and delivered by  the  Depositor  and  the
Subsequent  Transfer  Agreements have been duly  authorized,  and
when  duly executed and delivered by the Depositor and,  assuming
the  due authorization, execution and delivery of such agreements
by  the other parties thereto, such agreements constitute and  in
the  case  of  any Subsequent Transfer Agreement will  constitute
valid  and binding obligations, enforceable against the Depositor
in   accordance  with  their  respective  terms,  subject  as  to
enforceability  to  (x)  bankruptcy, insolvency,  reorganization,
moratorium  or  other  similar laws now or  hereafter  in  effect
relating  to creditors' rights generally, (y) general  principles
of  equity  (regardless of whether enforcement  is  sought  in  a
proceeding in equity or at law) and (z) with respect to rights of
indemnity  under  this  Agreement and  the  Insurance  Agreement,
limitations of public policy under applicable securities laws.

     4.         The  execution, delivery and performance of  this
Agreement,  the  Pooling and Servicing Agreement,  the  Insurance
Agreement   and  each  Subsequent  Transfer  Agreement   by   the
Depositor,  the  consummation  of the  transactions  contemplated
hereby  and  thereby,  and  the  issuance  and  delivery  of  the
Certificates (i) do not and will not conflict with or result in a
breach  or  violation of any of the terms or  provisions  of,  or
constitute  a  default under, any indenture,  mortgage,  deed  of
trust,  loan agreement or other agreement or instrument to  which
the Depositor is a party or by which the Depositor is bound or to
which  any of the property or assets of the Depositor or  any  of
its subsidiaries is subject, which breach or violation would have
a   material  adverse  effect  on  the  business,  operations  or
financial condition of the Depositor, (ii) nor will such  actions
result  in  a  violation of the provisions  of  the  articles  of
incorporation  or  by-laws  of the  Depositor,  which  breach  or
violation  would have a material adverse effect on the  business,
operations  or  financial  condition of  the  Depositor  (or  any
statute  or  any  order,  rule  or regulation  of  any  court  or
governmental  agency  or  body  having  jurisdiction   over   the
Depositor or any of its properties or assets) and (iii) nor  will
such  actions result in the creation or imposition of  any  lien,
charge  or  encumbrance  upon  the  Trust  Estate  or  upon   the
Certificates, except as otherwise contemplated by the Pooling and
Servicing Agreement.

     5.         The direction by the Depositor to the Trustee  to
execute,  issue,  authenticate and deliver the  Certificates  has
been  duly  authorized by the Depositor and,  assuming  that  the
Trustee  has  been  duly  authorized to  do  so,  when  executed,
authenticated and delivered by the Trustee in accordance with the
Pooling and Servicing Agreement, the Certificates will be validly
issued  and  outstanding and will be entitled to the benefits  of
the Pooling and Servicing Agreement.

     6.          No   consent,  approval,  authorization,  order,
registration   or  qualification  of  or  with   any   court   or
governmental agency or body of the United States is required  for
the  issuance  of the Certificates, and the sale of  the  Offered
Certificates  to  the  Underwriters, or the consummation  by  the
Depositor  of  the  other  transactions  contemplated   by   this
Agreement, the Pooling and Servicing Agreement and the  Insurance
Agreement,   except  such  consents,  approvals,  authorizations,
registrations or qualifications as may be required under the 1933
Act  or State securities or Blue Sky laws in connection with  the
purchase  and  distribution of the Offered  Certificates  by  the
Underwriters or as have been previously obtained.

     7.        There are no actions, proceedings or investigations
pending  with respect to which the Depositor has received service
of  process  before or, to the best of such counsel's  knowledge,
without  independent investigation, to the best of such counsel's
knowledge  without independent investigation, threatened  by  any
court,  administrative  agency or other  tribunal  to  which  the
Depositor  is  a party or of which any of its properties  is  the
subject: (a) which if determined adversely to the Depositor would
have  a  material  adverse  effect on the  business,  results  of
operations or financial condition of the Depositor; (b) asserting
the  invalidity  of  the  Pooling and  Servicing  Agreement,  the
Insurance  Agreement or the Certificates; (c) seeking to  prevent
the  issuance  of  the  Certificates or the consummation  by  the
Depositor of any of the transactions contemplated by the  Pooling
and   Servicing  Agreement,  the  Insurance  Agreement  or   this
Agreement, as the case may be; or (d) which might materially  and
adversely  affect  the  performance  by  the  Depositor  of   its
obligations  under,  or  the validity or enforceability  of,  the
Pooling  and  Servicing Agreement, the Insurance Agreement,  this
Agreement or the Certificates.

     8.        The Certificates have been duly and validly authorized
and  issued,  and, immediately prior to the sale of  the  Offered
Certificates to the Underwriters, such Certificates are owned  by
the Depositor, free and clear of all Liens.

     9.        AMRESCO Residential Mortgage Corporation (the "Seller")
has  been duly organized and is validly existing as a corporation
in  good standing under the laws of the State of Delaware and  is
duly  qualified  to  do business and is in  good  standing  as  a
foreign  corporation in each jurisdiction in which its  ownership
or lease of property or the conduct of its business requires such
qualification, and has all power and authority necessary  to  own
or hold its properties and to conduct the business in which it is
engaged  and to enter into and perform its obligations under  the
Mortgage Loan Purchase Agreements.

     10.       The Seller is not in violation of its articles  of
incorporation  or  by-laws or in default in  the  performance  or
observance  of  any material obligation, agreement,  covenant  or
condition  contained in any contract, indenture,  mortgage,  loan
agreement, note, lease or other instrument to which the Seller is
a  party  or  by which it or its properties may be  bound,  which
default  might  result  in any material adverse  changes  in  the
financial condition, earnings, affairs or business of the  Seller
or  which might materially and adversely affect the properties or
assets, taken as a whole, of the Seller.

     11.       The Mortgage Loan Purchase Agreements have been duly
authorized,  executed and delivered by the Seller  and,  assuming
the  due authorization, execution and delivery of such agreements
by  the  parties  thereto other than the Seller, such  agreements
will   constitute  valid  and  binding  obligations,  enforceable
against  the  Seller in accordance with their  respective  terms,
subject  as  to  enforceability to  (x)  bankruptcy,  insolvency,
reorganization, moratorium or other similar laws now or hereafter
in  effect  relating to creditors' rights generally, (y)  general
principles of equity (regardless of whether enforcement is sought
in a proceeding in equity or at law).

     12.       The execution, delivery and performance of the Mortgage
Loan  Purchase  Agreements by the Seller and the consummation  of
the  transactions  contemplated  thereby  do  not  and  will  not
conflict  with or result in a breach or violation of any  of  the
terms  or  provisions  of, or constitute  a  default  under,  any
indenture,  mortgage,  deed of trust,  loan  agreement  or  other
agreement  or  instrument to which the Seller is a  party  or  by
which  the  Seller is bound or to which any of  the  property  or
assets of the Seller or any of its subsidiaries is subject, which
breach  or violation would have a material adverse effect on  the
business,  operations or financial condition of the  Seller,  nor
will such actions result in a violation of the provisions of  the
articles of incorporation or by-laws of the Seller or any statute
or  any  order,  rule or regulation of any court or  governmental
agency or body having jurisdiction over the Seller or any of  its
properties  or  assets, which breach or violation  would  have  a
material  adverse effect on the business, operations or financial
condition of the Seller.

     13.        The assignment of rights under the Mortgage  Loan
Purchase  Agreements by the Seller to the Depositor  and  by  the
Depositor  to  the Trust is effective to permit  the  Trustee  to
exercise the Seller's rights thereunder.

     H.        The Underwriters shall have received the favorable
opinion  of  counsel  (which  may be  in-house  counsel)  to  the
Trustee,  dated  the Closing Date, addressed to the  Underwriters
and   in   form  and  scope  satisfactory  to  counsel   to   the
Underwriters, to the effect that:

     1.        The Trustee is a banking association duly incorporated
and  validly  existing  under the laws of the  United  States  of
America.

     2.         The Trustee has the full corporate trust power to
execute,  deliver and perform its obligations under  the  Pooling
and Servicing Agreement.

     3.         The execution and delivery by the Trustee of  the
Pooling  and  Servicing  Agreement and  the  performance  by  the
Trustee  of  its  obligations under  the  Pooling  and  Servicing
Agreement  have  been duly authorized by all necessary  corporate
action of the Trustee.

     4.        The Pooling and Servicing Agreement is a valid and
legally binding obligation of the Trustee enforceable against the
Trustee.

     5.         The execution and delivery by the Trustee of  the
Pooling  and  Servicing  Agreement  does  not  (a)  violate   the
organization  certificate of the Trustee or the  By-laws  of  the
Trustee,  (b) to such counsel's knowledge, violate any  judgment,
decree or order of any California or United States federal  court
or   other  California  or  United  States  federal  governmental
authority by which the Trustee is bound or (c) assuming the  non-
existence of any judgment, decree or order of any court or  other
governmental  authority that would be violated by such  execution
and  delivery,  violate any California or United  States  federal
statute,  rule or regulation or require any consent, approval  or
authorization of any California or United States federal court or
other California or United States federal governmental authority.

     6.        The Certificates have been duly authenticated, executed
and delivered by the Trustee.

     7.         If the Trustee were acting in the stead of either
Servicer under the Pooling and Servicing Agreement as of the date
of  such opinion, the Trustee would have the full corporate trust
power  to  perform the obligations of either Servicer  under  the
Pooling and Servicing Agreement.

     8.        To the best of such counsel's knowledge, there are no
actions,  proceedings  or investigations  pending  or  threatened
against  or  affecting  the  Trustee  before  or  by  any  court,
arbitrator, administrative agency or other governmental authority
which, if decided adversely to the Trustee, would materially  and
adversely  affect  the ability of the Trustee to  carry  out  the
transactions contemplated in the Pooling and Servicing Agreement.

     I.        The Underwriters shall have received the favorable
opinion  or  opinions,  dated the date of the  Closing  Date,  of
counsel for the Underwriters, with respect to the issue and  sale
of  the Offered Certificates, this Agreement, the Prospectus  and
such  other  related matters as the Underwriters  may  reasonably
require.

     J.        The Underwriters shall have received the favorable
opinion dated the Closing Date, from Kutak Rock, counsel  to  the
Certificate Insurer in form and scope satisfactory to counsel for
the Underwriters, substantially to the effect that:

     1.         The  Certificate  Insurer is  a  stock  insurance
corporation  duly  incorporated, validly existing,  and  in  good
standing under the laws of the State of New York. The Certificate
Insurer   is  validly  licensed  and  authorized  to  issue   the
Certificate Insurance Policies and perform its obligations  under
the  Insurance  Agreement in accordance with the  terms  thereof,
under the laws of the State of New York.

     2.        The Certificate Insurer has the corporate power to
execute and deliver, and to take all action required of it  under
the Insurance Agreement and the Certificate Insurance Policies.

     3.         The  execution, delivery and performance  by  the
Certificate  Insurer  of the Certificate Insurance  Policies  and
Insurance  Agreement  is  within  the  corporate  power  of   the
Certificate  Insurer  and has been authorized  by  all  necessary
corporate action on the part of the Certificate Insurer, and does
not  require the consent or approval of, the giving of notice to,
the prior registration with, or the taking of any other action in
respect  of  any state or other governmental agency or  authority
which has not previously been obtained or effected.

     4.         The  Certificate Insurance Policies and Insurance
Agreement  have been duly authorized, executed and  delivered  by
the  Certificate  Insurer and constitute  the  legal,  valid  and
binding agreement of the Certificate Insurer, enforceable against
the Certificate Insurer in accordance with its terms subject,  as
to  enforcement,  to (x) bankruptcy, reorganization,  insolvency,
moratorium  and other similar laws relating to or  affecting  the
enforcement  of  creditors' rights generally, including,  without
limitation, laws relating to fraudulent transfers or conveyances,
preferential transfers and equitable subordination, presently  or
from  time  to  time in effect and general principles  of  equity
(regardless  of  whether  such enforcement  is  considered  in  a
proceeding  in equity or at law), as such laws may be applied  in
any  such proceeding with respect to the Certificate Insurer  and
(y) the qualification that the remedy of specific performance and
other  forms  of  equitable relief may be  subject  to  equitable
defenses  and  to  the discretion of the court before  which  any
proceedings with respect thereto may be brought.

     5.         To  the extent the Certificate Insurance Policies
constitutes a security within the meaning of Section 2(1) of  the
Securities  Act,  it  is  a  security that  is  exempt  from  the
registration requirements of the Act.

     6.         The information set forth under the caption  "THE
CERTIFICATE  INSURANCE POLICIES AND THE CERTIFICATE  INSURER"  in
the   Prospectus   Supplement,  insofar   as   such   information
constitutes a description of the Certificate Insurance  Policies,
accurately summarizes the Certificate Insurance Policies.

     K.        The Depositor shall have furnished to the Underwriters
a  certificate, dated the Closing Date and signed by the Chairman
of  the Board, the President or a Vice President of the Depositor
to  the  extent that the signer of such certificate has carefully
examined  the  Registration Statement  (excluding  any  documents
incorporated  therein  by reference), the Pooling  and  Servicing
Agreement and this Agreement and that, to the best of his or  her
knowledge based upon reasonable investigation:

     1.        The representations and warranties of the Depositor in
this  Agreement,  the  Pooling and Servicing  Agreement  and  all
related  agreements are true and correct as of the Closing  Date;
and  the Depositor has complied with all agreements and satisfied
all  the  conditions on its part which are to have been  complied
with on or prior to the Closing Date.

     2.        There has been no amendment or other document filed
affecting  the  certificate of incorporation  or  bylaws  of  the
Depositor since November 9, 1995 and no such amendment  has  been
authorized.   No event has occurred since August 19,  1996  which
has affected the good standing of the Depositor under the laws of
the State of Delaware.

     3.        There has not occurred any material adverse change, or
any  development involving a prospective material adverse change,
in  the  condition, financial or otherwise, or in  the  earnings,
business or operations of the Depositor from June 30, 1996.

     4.        There are no actions, suits or proceedings pending with
respect  to which it has received service of process or,  to  the
best of such officer's knowledge, threatened against or affecting
the  Depositor which if adversely determined, individually or  in
the aggregate, would be reasonably likely to adversely affect the
Depositor's obligations under the Pooling and Servicing Agreement
or   this   Agreement  in  any  material  way;  and  no   merger,
liquidation,  dissolution  or  bankruptcy  of  the  Depositor  is
pending or contemplated.

     L.        The Trustee shall have furnished to the Underwriters a
certificate of the Trustee, signed by one or more duly authorized
officers  of the Trustee, dated the Closing Date, as to  the  due
authorization,  execution  and  delivery  of  the   Pooling   and
Servicing  Agreement  by the Trustee and the  acceptance  by  the
Trustee  of  the  trusts created thereby and the  due  execution,
authentication  and delivery of the Certificates by  the  Trustee
thereunder  and  such  other matters as the Representative  shall
reasonably request.

     M.        The Certificate Insurance Policies and the Insurance
Agreement  shall have been issued by the Certificate Insurer  and
shall have been duly authenticated by an authorized agent of  the
Certificate Insurer, if so required under applicable state law or
regulations.

     N.        The Offered Certificates shall have been rated "AAA" by
Standard  & Poor's, "Aaa" by Moody's Investors Service and  "AAA"
by Fitch Investors Service, L.P.

     O.        The Depositor shall have furnished to the Underwriters
such  further  information, certificates  and  documents  as  the
Underwriters  may reasonably have requested not less  than  three
full business days prior to the Closing Date.

     P.        Prior to the Closing Date, counsel for the Underwriters
shall  have  been furnished with such documents and  opinions  as
they  may reasonably require for the purpose of enabling them  to
pass  upon  the issuance and sale of the Certificates  as  herein
contemplated and related proceedings or in order to evidence  the
accuracy  and  completeness  of any of  the  representations  and
warranties,  or the fulfillment of any of the conditions,  herein
contained,  and  all  proceedings  taken  by  the  Depositor   in
connection  with  the  issuance and sale of the  Certificates  as
herein  contemplated shall be satisfactory in form and  substance
to the Underwriters and counsel for the Underwriters.

     Q.         Subsequent to the execution and delivery of  this
Agreement none of the following shall have occurred: (i)  trading
in  securities  generally  on the New York  Stock  Exchange,  the
American Stock Exchange or the over-the counter market shall have
been  suspended or minimum prices shall have been established  on
either  of  such  exchanges or such market by the Commission,  by
such  exchange  or by any other regulatory body  or  governmental
authority  having  jurisdiction; (ii) a banking moratorium  shall
have  been  declared by Federal or state authorities;  (iii)  the
United  States  shall have become engaged in  hostilities,  there
shall have been an escalation of hostilities involving the United
States  or  there  shall have been a declaration  of  a  national
emergency  or war by the United States; or (iv) there shall  have
occurred  such  a  material adverse change in  general  economic,
political or financial conditions (or the effect of international
conditions on the financial markets of the United States shall be
such) as to make it in each of the instances set forth in clauses
(i),  (ii), (iii) and (iv) herein, in the reasonable judgment  of
the  Representative, impractical or inadvisable to  proceed  with
the  public offering or delivery of the Certificates on the terms
and in the manner contemplated in the Prospectus.

     R.        The Representative shall have received a letter from
Deloitte  & Touche, LLP, dated on or before the Closing Date,  in
form and substance satisfactory to the Representative and special
counsel   for  the  Underwriters,  addressed  to  each   of   the
Underwriters  to  the  effect that they  have  performed  certain
specified procedures requested by the Representative with respect
to  the  information  set  forth in the  Prospectus  and  certain
matters relating to the Depositor.

     S.         The  Representative and special counsel  for  the
Underwriters  shall  have  received copies  of  any  opinions  of
counsel  supplied  to the rating organizations  relating  to  any
matters  with  respect to the Certificates.   Any  such  opinions
shall  be  dated the Closing Date and addressed to  each  of  the
Underwriters   or  accompanied  by  reliance   letters   to   the
Representative  or shall state that each of the Underwriters  may
rely upon them.

     T.        On or prior to the Closing Date there shall not have
occurred any downgrading, nor shall any notice have been given of
(A)  any  intended or potential downgrading or (B) any review  or
possible  change in rating the direction of which  has  not  been
indicated,  in  the  rating  accorded the  Certificate  Insurer's
claims  paying ability by any "nationally recognized  statistical
rating organization," as such term is defined for purposes of the
Securities Act.

     U.        There has not occurred any change, or any development
involving  a  prospective change, in the condition, financial  or
otherwise, or in the earnings, business or operations, since June
30,  1996, of (A) the Depositor and its subsidiaries or  (B)  the
Certificate  Insurer,  that  is in the Representative's  judgment
material  and  adverse and that makes it in the  Representative's
judgment impracticable to market the Offered Certificates on  the
terms and in the manner contemplated in the Prospectus.

     V.        Counsel for the Originators shall have furnished to the
Underwriters  their written opinion addressed to the Underwriters
and  the  Depositor  and  dated the Closing  Date,  in  form  and
substance  satisfactory to the Underwriters, to the  effect  that
the  respective  Purchase  Agreement has  been  duly  authorized,
executed and delivered by such Originator, and assuming  the  due
authorization,  execution and deliver of such agreements  by  the
other  parties thereto, constitutes the legal, valid and  binding
agreement   of  such  Originator,  enforceable  against   it   in
accordance  with its terms, subject as to enforceability  to  (x)
bankruptcy,  insolvency, reorganization, moratorium, receivership
or  other  similar  laws now or hereafter in effect  relating  to
creditors'  rights generally and (y) the qualification  that  the
remedy of specific performance and injunctive and other forms  of
equitable relief may be subject to equitable defenses and to  the
discretion,  with respect to such remedies, of the  court  before
which any proceedings with respect thereto may be brought.

     If any condition specified in this Section VI shall not have
been  fulfilled  when  and  as required  to  be  fulfilled,  this
Agreement may be terminated by the Underwriters by notice to  the
Depositor at any time at or prior to the Closing Date,  and  such
termination shall be without liability of any party to any  other
party except as provided in Section VII.

      All  opinions, letters, evidence and certificates mentioned
above  or  elsewhere in this Agreement shall be deemed to  be  in
compliance  with the provisions hereof only if they are  in  form
and   substance  reasonably  satisfactory  to  counsel  for   the
Underwriters.

VII.         Payment of Expenses.  If the transaction closes,  or
if  the  transaction fails to close other than as a result  of  a
failure  of the Underwriters to perform hereunder, the Depositor,
agrees  to  pay:  (a)  the costs incident to  the  authorization,
issuance,  sale and delivery of the Certificates  and  any  taxes
payable  in connection therewith; (b) the costs incident  to  the
preparation, printing and filing under the Securities Act of  the
Registration  Statement and any amendments and  exhibits  thereto
(including  the  Prospectus); (c) the costs of  distributing  the
Registration  Statement as originally filed  and  each  amendment
thereto and any post-effective amendments thereof (including,  in
each  case,  exhibits),  the  Prospectus  and  any  amendment  or
supplement  to  the  Prospectus or any document  incorporated  by
reference  therein,  all as provided in this Agreement;  (d)  the
costs  of  reproducing and distributing this Agreement;  (e)  the
fees  and  expenses  of  qualifying the  Certificates  under  the
securities  laws  of  the several jurisdictions  as  provided  in
Section V(G) hereof and of preparing, printing and distributing a
Blue  Sky  Memorandum  and a Legal Investment  Survey  (including
related fees and expenses of counsel to the Representative);  (f)
any  fees  charged by securities rating services for  rating  the
Offered  Certificates;  (g) the cost of the  accountant's  letter
relating  to the Prospectus except for expenses relating  to  the
accountant's  audit of the loan files; (h) the fees and  expenses
of  the Certificate Insurer (other than the fees payable pursuant
to  the Pooling and Servicing Agreement) and (i) all other  costs
and  expenses  incident to the performance of the obligations  of
the  Depositor  (including costs and expenses  of  its  counsel);
provided  that,  except  as provided in  this  Section  VII,  the
Underwriters  shall  pay their own costs and expenses,  including
the  costs and expenses of their counsel, any transfer  taxes  on
the Offered Certificates which they may sell and the expenses  of
advertising any offering of the Offered Certificates made by  the
Underwriters,  and the Underwriters shall pay  the  cost  of  any
accountant's  comfort letters which such Underwriters  choose  to
request  relating  to  any Computational  Materials  (as  defined
herein).

      If  this  Agreement  is terminated by the  Underwriters  in
accordance  with  the provisions of Section  VI  or  Section  XI,
whether  or  not  the  transactions  contemplated  hereunder  are
consummated,  the  Depositor shall cause the Underwriters  to  be
reimbursed for all reasonable out-of-pocket expenses.

VIII.              Indemnification  and  Contribution.   A.   The
Depositor  agrees to indemnify and hold harmless each Underwriter
and each person, if any, who controls such Underwriter within the
meaning of Section 15 of the Securities Act or Section 12 of  the
Exchange Act from and against any and all loss, claim, damage  or
liability,  joint  or several, or any action in  respect  thereof
(including,  but  not  limited  to,  any  loss,  claim,   damage,
liability  or  action  relating to purchases  and  sales  of  the
Offered  Certificates),  to which such Underwriter  or  any  such
controlling  person may become subject, under the Securities  Act
or  otherwise, insofar as such loss, claim, damage, liability  or
action  arises out of, or is based upon, (i) any untrue statement
or  alleged untrue statement of a material fact contained in  the
Registration  Statement, or any amendment thereof  or  supplement
thereto,  (ii) the omission or alleged omission to state  in  the
Registration  Statement a material fact  required  to  be  stated
therein   or  necessary  to  make  the  statements  therein   not
misleading,   (iii)  any  untrue  statement  or  alleged   untrue
statement of a material fact contained in the Prospectus, or  any
amendment thereof or supplement thereto, or (iv) the omission  or
alleged  omission  to  state in the Prospectus  a  material  fact
required to be stated therein or necessary to make the statements
therein, in the light of the circumstances under which they  were
made,  not  misleading and shall reimburse such  Underwriter  and
each  such controlling person promptly upon demand for any  legal
or other expenses reasonably incurred by such Underwriter or such
controlling person in connection with investigating or  defending
or  preparing  to  defend against any such loss,  claim,  damage,
liability  or  action  as such expenses are  incurred;  provided,
however, that the Depositor shall not be liable in any such  case
to  the  extent that any such loss, claim, damage,  liability  or
action  arises out of, or is based upon, any untrue statement  or
alleged untrue statement or omission or alleged omission made  in
the  Prospectus, or any amendment thereof or supplement  thereto,
or  the  Registration  Statement, or  any  amendment  thereof  or
supplement  thereto,  in  reliance upon and  in  conformity  with
written information furnished to the Depositor by or on behalf of
such  Underwriter specifically for inclusion therein  (except  to
the  extent that any untrue statement or alleged untrue statement
or  omission  or alleged omission is a result of Seller  Provided
Information  which is not accurate and complete in  all  material
respects.   The foregoing indemnity agreement is in  addition  to
any  liability  which  the Depositor may otherwise  have  to  any
Underwriter or any controlling person of any of such Underwriter.

     A.        Each Underwriter severally agrees to indemnify and hold
harmless  the  Depositor,  each of its  directors,  each  of  its
officers who signed the Registration Statement, and each  person,
if  any, who controls the Depositor within the meaning of Section
15  of  the  Securities Act or Section 12  of  the  Exchange  Act
against  any  and  all loss, claim, damage or liability,  or  any
action  in  respect thereof, to which the Depositor or  any  such
director, officer or controlling person may become subject, under
the  Securities  Act or otherwise, insofar as such  loss,  claim,
damage, liability or action arises out of, or is based upon,  (i)
any  untrue  statement or alleged untrue statement of a  material
fact  contained  in the Prospectus, or any amendment  thereof  or
supplement  thereto, or (ii) the omission or alleged omission  to
state  therein a material fact required to be stated  therein  or
necessary  to  make  the  statements  in  the  Prospectus,   when
considered in conjunction with the Prospectus, and in  the  light
of  the circumstances under which they were made, not misleading,
but in each case only to the extent that the untrue statement  or
alleged untrue statement or omission or alleged omission was made
in  reliance  upon  and  in conformity with  written  information
furnished  to  the Depositor by or on behalf of such  Underwriter
specifically  for  inclusion therein,  and  shall  reimburse  the
Depositor  and  any such director, officer or controlling  person
for  any  legal  or  other expenses reasonably  incurred  by  the
Depositor  or  any  director, officer or  controlling  person  in
connection with investigating or defending or preparing to defend
against any such loss, claim, damage, liability or action as such
expenses  are  incurred, provided, however, that  no  Underwriter
shall  be  liable  to the extent that such untrue  statements  or
alleged  untrue statement or omission or alleged  omission  is  a
result  of  Seller Provided Information that is not accurate  and
complete  in  all  material respects.   The  foregoing  indemnity
agreement  is in addition to any liability which any  Underwriter
may otherwise have to the Depositor or any such director, officer
or controlling person.

     B.        Promptly after receipt by any indemnified party under
this  Section VIII of notice of any claim or the commencement  of
any  action, such indemnified party shall, if a claim in  respect
thereof  is to be made against any indemnifying party under  this
Section  VIII,  notify the indemnifying party in writing  of  the
claim or the commencement of that action; provided, however, that
the failure to notify an indemnifying party shall not relieve  it
from  any  liability which it may have under  this  Section  VIII
except  to the extent it has been materially prejudiced  by  such
failure  and,  provided further, that the failure to  notify  any
indemnifying party shall not relieve it from any liability  which
it  may  have to any indemnified party otherwise than under  this
Section VIII.

      If  any  such claim or action shall be brought  against  an
indemnified  party,  and it shall notify the  indemnifying  party
thereof,  the indemnifying party shall be entitled to participate
therein and, to the extent that it wishes, jointly with any other
similarly  notified  indemnifying party, to  assume  the  defense
thereof  with counsel reasonably satisfactory to the  indemnified
party.   After  notice  from  the  indemnifying  party   to   the
indemnified party of its election to assume the defense  of  such
claim  or  action,  except to the extent  provided  in  the  next
following  paragraph, the indemnifying party shall not be  liable
to the indemnified party under this Section VIII for any legal or
other expenses subsequently incurred by the indemnified party  in
connection  with the defense thereof other than reasonable  costs
of investigation.

      Any  indemnified  party  shall have  the  right  to  employ
separate  counsel  in any such action and to participate  in  the
defense thereof, but the fees and expenses of such counsel  shall
be  at  the  expense of such indemnified party  unless:  (i)  the
employment  thereof  has  been  specifically  authorized  by  the
indemnifying party in writing; (ii) such indemnified party  shall
have  been advised by such counsel that there may be one or  more
legal  defenses  available  to it which  are  different  from  or
additional  to those available to the indemnifying party  and  in
the  reasonable judgment of such counsel it is advisable for such
indemnified  party  to  employ separate  counsel;  or  (iii)  the
indemnifying  party  has failed to assume  the  defense  of  such
action   and  employ  counsel  reasonably  satisfactory  to   the
indemnified  party,  in  which case, if  such  indemnified  party
notifies  the  indemnifying party in writing that  it  elects  to
employ separate counsel at the expense of the indemnifying party,
the  indemnifying party shall not have the right  to  assume  the
defense  of such action on behalf of such indemnified  party,  it
being  understood, however, the indemnifying party shall not,  in
connection with any one such action or separate but substantially
similar  or related actions in the same jurisdiction arising  out
of  the same general allegations or circumstances, be liable  for
the  reasonable fees and expenses of more than one separate  firm
of  attorneys (in addition to one local counsel per jurisdiction)
at any time for all such indemnified parties, which firm shall be
designated  in  writing  by  the  related  Underwriter,  if   the
indemnified  parties under this Section VIII consist  of  one  or
more Underwriters or any of its or their controlling persons,  or
the Depositor, if the indemnified parties under this Section VIII
consist  of  the  Depositor or any of the Depositor's  directors,
officers or controlling persons.

      Each  indemnified party, as a condition  of  the  indemnity
agreements  contained in Section VIII(A) and (B), shall  use  its
best  efforts  to cooperate with the indemnifying  party  in  the
defense of any such action or claim. No indemnifying party  shall
be  liable for any settlement of any such action effected without
its  written  consent  (which consent shall not  be  unreasonably
withheld), but if settled with its written consent or if there be
a  final  judgment  for  the plaintiff in any  such  action,  the
indemnifying  party  agrees to indemnify and  hold  harmless  any
indemnified  party  from and against any  loss  or  liability  by
reason of such settlement or judgment.

      Notwithstanding the foregoing paragraph, if at any time  an
indemnified party shall have requested an indemnifying  party  to
reimburse the indemnified party for fees and expenses of counsel,
the  indemnifying party agrees that it shall be  liable  for  any
settlement of any proceeding effected without its written consent
if  (i)  such settlement is entered into more than 30 days  after
receipt  by such indemnifying party of the aforesaid request  and
(ii)  such  indemnifying  party shall  not  have  reimbursed  the
indemnified  party in accordance with such request prior  to  the
date  of  such settlement.  No indemnifying party shall,  without
the  prior  written consent of the indemnified party, effect  any
settlement of any pending or threatened proceeding in respect  of
which  any  indemnified party is or could have been a  party  and
indemnity  could  have been sought hereunder by such  indemnified
party,  unless such settlement includes an unconditional  release
of  such indemnified party from all liability on claims that  are
the subject matter of such proceeding.

     C.        Computational Materials.  Not later than 10:30 a.m. New
York City time, on the business day before the date on which  the
Current  Report  relating to the Certificates is required  to  be
filed  by  the Depositor with the Commission pursuant to  Section
V.M  hereof, each Underwriter shall deliver to the Depositor five
complete  copies  of  all materials, if  any,  provided  by  such
Underwriter  to prospective investors in such Certificates  which
constitute "Computational Materials" within the meaning of the no-
action  letter  dated May 20, 1994, issued  by  the  Division  of
Corporation   Finance  of  the  Commission  to  Kidder,   Peabody
Acceptance Corporation I, Kidder, Peabody & Co. Incorporated, and
Kidder  Structured Asset Corporation, the no-action letter  dated
May  27,  1994, issued by the Division of Corporation Finance  of
the  Commission to the Public Securities Association and the  no-
action  letter  of February 17, 1995 issued by the Commission  to
the  Public Securities Association (collectively, the "Kidder/PSA
Letters")  and the filing of which is a condition of  the  relief
granted  in such letters (such materials being the "Computational
Materials").   Each delivery of Computational  Materials  to  the
Depositor  pursuant to this paragraph (a) shall  be  effected  by
delivering  four  copies  of such material  to  counsel  for  the
Depositor  on  behalf  of the Depositor  and  one  copy  of  such
materials to the Depositor.

     D.        Each Underwriter severally and not jointly agrees,
assuming all Seller Provided Information is accurate and complete
in  all  material  respects, to indemnify and hold  harmless  the
Depositor,  each  of the Depositor's officers and  directors  and
each  person  who controls the Depositor within  the  meaning  of
Section  15 of the Securities Act and Section 12 of the  Exchange
Act  against  any and all losses, claims, damages or liabilities,
joint  or  several,  to which they may become subject  under  the
Securities  Act  or  otherwise, insofar as such  losses,  claims,
damages or liabilities (or actions in respect thereof) arise  out
of  or  are  based upon any untrue statement of a  material  fact
contained  in  the  Computational  Materials  provided  by   such
Underwriter,  or arise out of or are based upon the  omission  or
alleged omission to state therein a material fact required to  be
stated therein or necessary to make the statements therein,  when
considered in conjunction with the Prospectus, and in  the  light
of  the circumstances under which they were made, not misleading,
and agrees to reimburse each such indemnified party for any legal
or  other  expenses  reasonably incurred by him,  her  or  it  in
connection with investigating or defending or preparing to defend
any  such  loss,  claim,  damage, liability  or  action  as  such
expenses  are  incurred, provided, however, that  no  Underwriter
shall  be  liable  to the extent that such untrue  statements  or
alleged  untrue statement or omission or alleged  omission  is  a
result  of  Seller Provided Information that is not accurate  and
complete  in  all  material  respects.   The  obligations  of  an
Underwriter  under this Section VIII (E) shall be in addition  to
any liability which such Underwriter may otherwise have.

      The  procedures  set forth in Section  VIII  (C)  shall  be
equally applicable to this Section VIII (E).

     E.        If the indemnification provided for in this Section
VIII  shall  for any reason be unavailable to or insufficient  to
hold harmless an indemnified party under Section VIII (A), (B) or
(E)  in  respect of any loss, claim, damage or liability, or  any
action  in  respect  thereof,  referred  to  therein,  then  each
indemnifying   party   shall,  in  lieu  of   indemnifying   such
indemnified  party, contribute to the amount paid or  payable  by
such indemnified party as a result of such loss, claim, damage or
liability,  or action in respect thereof, (i) in such  proportion
as shall be appropriate to reflect the relative benefits received
by  the Depositor on the one hand and the related Underwriters on
the  other  from the offering of the related Offered Certificates
or  (ii)  if the allocation provided by clause (i) above  is  not
permitted by applicable law or if the indemnified party failed to
give   the  notice  required  under  Section  VIII(C),  in   such
proportion  as  is appropriate to reflect not only  the  relative
benefits  referred to in clause (i) above but also  the  relative
fault   of  the  Depositor  on  the  one  hand  and  the  related
Underwriter  on  the  other with respect  to  the  statements  or
omissions   which  resulted  in  such  loss,  claim,  damage   or
liability,  or action in respect thereof, as well  as  any  other
relevant equitable considerations.

      The  relative benefits of an Underwriter and the  Depositor
shall  be  deemed  to  be in such proportion  as  the  total  net
proceeds  from the offering (before deducting expenses)  received
by  the  Depositor bear to the total underwriting  discounts  and
commissions received by the related Underwriter from time to time
in negotiated sales of the related Offered Certificates.

     The relative fault of an Underwriter and the Depositor shall
be  determined  by  reference to whether the  untrue  or  alleged
untrue  statement  of  a  material fact or  omission  or  alleged
omission to state a material fact relates to information supplied
or  prepared by the Depositor or by such Underwriter, the  intent
of   the   parties  and  their  relative  knowledge,  access   to
information and opportunity to correct or prevent such  statement
or omission and other equitable considerations.

      The Depositor and the Underwriters agree that it would  not
be  just  and equitable if contributions pursuant to this Section
VIII(F) were to be determined by pro rata allocation (even if the
Underwriters were treated as one entity for such purposes) or  by
any  other method of allocation which does not take into  account
the  equitable considerations referred to herein. The amount paid
or  payable  by  an indemnified party as a result  of  the  loss,
claim,  damage  or  liability,  or  action  in  respect  thereof,
referred  to  above in this Section VIII(F) shall  be  deemed  to
include, for purposes of this Section VIII(F), any legal or other
expenses  reasonably  incurred  by  such  indemnified  party   in
connection  with investigating or defending any  such  action  or
claim.

      For  purposes  of this Section VIII, in no case  shall  any
Underwriter (except with respect to any document (other than  the
Computational  Materials)  incorporated  by  reference  into  the
Registration  Statement  or Prospectus at  the  request  of  such
Underwriter and except as may be provided in any agreement  among
the   Underwriters  relating  to  the  offering  of  the  Offered
Certificates) be responsible for any amount in excess of (x)  the
amount received by such Underwriter in connection with its resale
of  the  Offered Certificates over (y) the amount  paid  by  such
Underwriter to the Depositor for the Offered Certificates by such
Underwriter   hereunder.   No   person   guilty   of   fraudulent
misrepresentation  (within the meaning of Section  11(f)  of  the
Securities Act) shall be entitled to contribution from any person
who was not guilty of such fraudulent misrepresentation.

      The  Depositor  and each Underwriter expressly  waive,  and
agree   not   to   assert,  any  defense  to   their   respective
indemnification and contribution obligations under  this  Section
VIII  which they might otherwise assert based upon any claim that
such   obligations  are  unenforceable  under  federal  or  state
securities laws or by reason of public policy.

"Seller-Provided Information" means any computer tape  (or  other
information)   furnished  to  any  Underwriter  by   the   Seller
concerning the assets comprising the Trust.

     F.         Each  Underwriter  severally  confirms  that  the
information  regarding such Underwriter set  forth  in  the  last
paragraph  on  the front cover page of the Prospectus  Supplement
and the Computational Materials furnished by such Underwriter are
correct,  and,  the Depositor acknowledges that such  information
constitutes  the  only information furnished in  writing  to  the
Depositor  by  or  on behalf of any Underwriter specifically  for
inclusion in the Registration Statement and the Prospectus.

IX.         Representations, Warranties and Agreements to Survive
Delivery.   All   representations,  warranties   and   agreements
contained  in this Agreement or contained in agreements delivered
pursuant  hereto  or certificates of officers  of  the  Depositor
submitted  pursuant  hereto shall remain operative  and  in  full
force  and effect, regardless of any investigation made by or  on
behalf of the Underwriters or controlling persons thereof, or  by
or  on behalf of the Depositor and shall survive delivery of  any
Offered Certificates to the Underwriters.

X.          Default by One or More of the Underwriters. If one or
more of the Underwriters participating in the public offering  of
the  Offered  Certificates shall fail  at  the  Closing  Date  to
purchase  the  Offered Certificates which it  is  (or  they  are)
obligated  to  purchase hereunder (the "Defaulted Certificates"),
then the non-defaulting Underwriters shall have the right, within
48  hours thereafter, to make arrangements for one or more of the
non-defaulting  Underwriters,  or  any  other  underwriters,   to
purchase   all,   but  not  less  than  all,  of  the   Defaulted
Certificates in such amounts as may be agreed upon and  upon  the
terms  herein  set  forth (as used in this  Agreement,  the  term
"Underwriter"  includes  any  underwriter  substituted   for   an
Underwriter  under this Section X). If, however, the Underwriters
have  not completed such arrangements within such 48-hour period,
then:

     (i)  if the aggregate original principal amount of Defaulted
Certificates  does  not  exceed 10%  of  the  aggregate  original
principal  amount  of the Offered Certificates  to  be  purchased
pursuant to this Agreement, the non-defaulting Underwriters named
in  this Agreement shall be obligated to purchase the full amount
thereof  in  the  proportions that their respective  underwriting
obligations hereunder bear to the underwriting obligations of all
such non-defaulting Underwriters, or

     (ii) if the aggregate original principal amount of Defaulted
Certificates  exceeds  10%  of the aggregate  original  principal
amount  of  the Offered Certificates to be purchased pursuant  to
this  Agreement,  this  Agreement shall  terminate,  without  any
liability on the part of any non-defaulting Underwriters.

     No action taken pursuant to this Section X shall relieve any
defaulting  Underwriter from the liability with  respect  to  any
default of such Underwriter under this Agreement.

     In the event of a default by any Underwriter as set forth in
this  Section X, each of the Underwriters and the Depositor shall
have  the  right to postpone the Closing Date for  a  period  not
exceeding seven Business Days in order that any required  changes
in  the  Registration Statement or Prospectus  or  in  any  other
documents or arrangements may be effected.

XI.           Termination  of  Agreement.  The  Underwriters  may
terminate   this  Agreement  immediately  upon  notice   to   the
Depositor, at any time at or prior to the Closing Date if any  of
the  events  or  conditions described in Section  VI(Q)  of  this
Agreement shall occur and be continuing. In the event of any such
termination,  the  provisions  of  Section  VII,  the   indemnity
agreement  set  forth  in Section VIII,  and  the  provisions  of
Sections IX and XIV shall remain in effect.

XII.         Notices.  All  statements,  requests,  notices   and
agreements hereunder shall be in writing, and:

     A.        if to the Underwriters, shall be delivered or sent by
mail,  telex  or facsimile transmission to the Representative  at
its address set forth above;

     B.        if to the Depositor, shall be delivered or sent by
overnight  mail  or  facsimile transmission to  700  North  Pearl
Street,  Suite  2400,  LB #342, Dallas,  TX   75201-7424,  Attn.:
General Counsel, Fax No. 214-953-7757.

XIII.              Persons  Entitled  to  the  Benefit  of   this
Agreement. This Agreement shall inure to the benefit  of  and  be
binding  upon  the  Underwriters and  the  Depositor,  and  their
respective   successors.  This  Agreement  and  the   terms   and
provisions hereof are for the sole benefit of only those persons,
except  that  the  representations, warranties,  indemnities  and
agreements contained in this Agreement shall also be deemed to be
for the benefit of the person or persons, if any, who control any
of  the  Underwriters within the meaning of  Section  15  of  the
Securities  Act,  and  for  the  benefit  of  directors  of   the
Depositor,  officers  of  the  Depositor  who  have  signed   the
Registration  Statement and any person controlling the  Depositor
within  the meaning of Section 15 of the Securities Act.  Nothing
in  this Agreement is intended or shall be construed to give  any
person, other than the persons referred to in this Section  XIII,
any legal or equitable right, remedy or claim under or in respect
of this Agreement or any provision contained herein.

XIV.            Survival.     The     respective     indemnities,
representations, warranties and agreements of the  Depositor  and
the  Underwriters contained in this Agreement, or made by  or  on
behalf  of them, respectively, pursuant to this Agreement,  shall
survive  the  delivery  of and payment for the  Certificates  and
shall  remain  in  full  force  and  effect,  regardless  of  any
investigation made by or on behalf of any of them or  any  person
controlling any of them.  The provisions of Sections V,  VII  and
VIII hereof shall survive the termination or cancellation of this
Agreement.

XV.          Definition of the Term "Business Day". For  purposes
of  this Agreement, "Business Day" means any day on which the New
York Stock Exchange, Inc. is open for trading.

XVI.         Governing  Law;  Submission  to  Jurisdiction.  This
Agreement  shall be governed by and construed in accordance  with
the  laws of the State of New York without giving effect  to  the
conflict of law rules thereof.

      The parties hereto hereby submit to the jurisdiction of the
United  States  District Court for the Southern District  of  New
York  and any court in the State of New York located in the  City
and County of New York, and appellate court from any thereof,  in
any  action,  suit  or  proceeding  brought  against  it  or   in
connection with this Agreement or any of the related documents or
the  transactions  contemplated hereunder or for  recognition  or
enforcement of any judgment, and the parties hereto hereby  agree
that  all claims in respect of any such action or proceeding  may
be  heard or determined in New York State court or, to the extent
permitted by law, in such federal court.

XVII.            Counterparts. This Agreement may be executed  in
counterparts  and, if executed in more than one counterpart,  the
executed counterparts shall each be deemed to be an original  but
all  such counterparts shall together constitute one and the same
instrument.

XVIII.            Headings. The headings herein are inserted  for
convenience of reference only and are not intended to be part of,
or to affect the meaning or interpretation of, this Agreement.

XIX.         Amendments  and  Waivers.   This  Agreement  may  be
amended,  modified,  altered  or  terminated,  and  any  of   its
provisions  waived, only in a writing signed  on  behalf  of  the
Depositor and the Representative.
XX.

      If the foregoing correctly sets forth the agreement between
the   Depositor  and  the  Underwriters,  please  indicate   your
acceptance in the space provided for the purpose below.

                                   Very truly yours,



AMRESCO RESIDENTIAL SECURITIES
                                   CORPORATION


                                   By:
                                   Name:
                                   Title:



CONFIRMED AND ACCEPTED, as
  of the date first above written:

CS FIRST BOSTON
Acting on its own behalf and as
Representative of the several
Underwriters referred to in the
foregoing Agreement

By:
Name:
Title:
                           SCHEDULE A

                                                            
                        Class of           Initial      Purchase
Name of               Certificates    Principal Amount   Price
Underwriter         Purchased by the   of Certificates (% of Par)
                      Underwriters      Purchased by        
                                        Underwriters
                                              
CS First Boston         Class A-1           $5,040,000  99.560000%
                                                                
                        Class A-2          $12,320,000  99.571875
                                                                
                        Class A-3           $9,680,000  99.530000
                                                                
                        Class A-4           $5,869,000  99.584375
                                                                
                        Class A-5           $7,205,000  99.306250
                                                                
                        Class A-6         $130,981,000  99.720000
                                                                
                                                                
                                                                
Prudential                                                      
Securities              Class A-1           $3,207,000  99.560000%
Incorporated                                                    

                        Class A-2           $7,840,000  99.571875
                                                                
                        Class A-3           $6,160,000  99.530000
                                                                
                        Class A-4           $3,734,000  99.584375
                                                                
                        Class A-5           $4,585,000  99.306250
                                                                
                        Class A-6          $83,351,000  99.720000
                                                                
                                                                
                                                                
Goldman Sachs &         Class A-1             $916,000  99.560000%
Co.                                                             

                        Class A-2           $2,240,000  99.571875
                                                                
                        Class A-3           $1,760,000  99.530000
                                                                
                        Class A-4           $1,067,000  99.584375
                                                                
                        Class A-5           $1,310,000  99.306250
                                                                
                        Class A-6          $23,814,000  99.720000