As filed with the Securities and Exchange Commission on July 24, 2003. Registration No. 333-106522 - -------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ---------------------------------- PRE-EFFECTIVE AMENDMENT NO. 1 TO THE FORM S-4 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 FIRSTBANK NW CORP. ---------------------------------------------------------------------- (Exact Name of Registrant as Specified in Its Charter) Washington 6035 84-1389562 - ------------------------------- ------------------------------ ------------------------------- (State or Other Jurisdiction of (Primary Standard Industrial (I.R.S. Employer Incorporation or Organization Classification Code Number) Identification Number) 920 Main Street Lewiston, Idaho 83501 (208) 746-9610 ---------------------------------------------------------------------- (Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant's Principal Executive Offices) ---------------------------------------------------------------------- Clyde E. Conklin President and Chief Executive Officer FirstBank NW Corp. 920 Main Street Lewiston, Idaho 83501 Copies to: John F. Breyer Jr., Esq. John P. Soukenik, Esq. Breyer & Associates PC Elias, Matz, Tiernan & Herrick LLP 8180 Greensboro Drive, Suite 785 734 15th Street, N.W., 12th Floor McLean, Virginia 22102 Washington, DC 20005 (703) 883-1100 (202) 347-0300 - -------------------------------------------------------------------------------- (Name, Address, Including Zip Code, and Telephone Number, Including Area Code, of Agent For Service) Approximate date of commencement of proposed sale to the public: As soon as practicable after the effective date of this Registration Statement. If the securities being registered on this form are being offered in connection with the formation of a holding company and there is compliance with General Instruction G, check the following box. [ ] If this form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ] _________ If this form is a post-effective amendment filed pursuant to rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ] _________ ---------------------------------- CALCULATION OF REGISTRATION FEE =============================== ================== ============================ ======================= ======================= Proposed Maximum Title Of Each Class of Amount To Be Proposed Maximum Aggregate Offering Amount of Securities To Be Registered Registered (1) Offering Price Per Unit(2) Price(2) Registration Fee(2)(3) - ------------------------------- ------------------ ---------------------------- ----------------------- ----------------------- Common Stock, 2,291,481 $24.91 $45,730,077.00 $3,700.00 $0.01 par value =============================== ================== ============================ ======================= ======================= <FN> (1) Represents the estimated maximum number of shares of common stock issuable by FirstBank NW Corp. upon the consummation of the merger with Oregon Trail Financial Corp. and computed based on the estimated maximum number of shares of Oregon Trail to be received by the registrant from the shareholders of Oregon Trail, including shares underlying all options to purchase Oregon Trail common stock, whether or not exercised before the consummation of the merger. Pursuant to Rule 416, this Registration Statement also covers an indeterminate number of shares of common stock as may become issuable as a result of stock splits, stock dividends or similar transactions. (2) Computed pursuant to Rules 457(f) and 457(c) under the Securities Act based on the average of the high and low share prices of Oregon Trail common stock on the Nasdaq National Market on June 20, 2003 based on the maximum number of shares of Oregon Trail common stock that may be exchanged in the merger including stock options. Pursuant to Rule 457(f)(3), the cash portion of the merger consideration to be paid by FirstBank NW Corp. in connection with the transaction has been deducted from the value of the securities to be received by Oregon Trail Financial Corp. in the transaction. (3) Previously paid. </FN> ---------------------------------- The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until the Registration Statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section8(a), may determine. [FIRSTSBANK LOGO] [OREGON TRAIL LOGO] MERGER PROPOSED - YOUR VOTE IS VERY IMPORTANT The boards of directors of FirstBank NW Corp. and Oregon Trail Financial Corp. have agreed to a merger of our companies. In the merger, each share of Oregon Trail common stock will be converted into either $22.00 in cash or 1.028 shares of FirstBank common stock, as provided in the merger agreement. On July 21, 2003, the last reported sale price of FirstBank common stock was $29.24. FirstBank common stock is listed on The Nasdaq National Market under the symbol "FBNW." Shareholders of Oregon Trail will be able to elect to receive cash or FirstBank common stock for their shares of Oregon Trail common stock. Regardless of their choice, however, elections will be limited by the requirement that 46% of the shares of Oregon Trail common stock be exchanged for FirstBank common stock. In addition, the per share amount of stock to be received by each Oregon Trail shareholder in the merger is based on the number of shares of Oregon Trail common stock that was issued as of February 23, 2003. If holders of Oregon Trail stock options exercise their right, prior to the closing of the merger, to purchase Oregon Trail common stock, the number of issued shares of Oregon Trail common stock will increase and the amount of FirstBank common stock to be received by each Oregon Trail shareholder will decline. Therefore, the amount of FirstBank common stock that an Oregon Trail shareholder will receive will depend on the elections of other Oregon Trail shareholders and holders of stock options. The federal income tax consequences of the merger to an Oregon Trail shareholder will depend on whether the shareholder receives cash or stock in exchange for their shares of Oregon Trail common stock. We cannot complete the merger unless we obtain the necessary government approvals and the approval of the merger by the shareholders of both Oregon Trail and FirstBank. Shareholders of both companies will vote on the merger at their upcoming annual meetings of shareholders and will also take action at those meetings on the election of directors and ratification of auditors. Oregon Trail will hold its annual meeting of its shareholders on September 3, 2003 at 10:00 a.m., local time at the Sunridge Inn and Conference Center, One Sunridge Lane, Baker City, Oregon. FirstBank will hold its annual meeting of shareholders on September 4, 2003 at 2:00 p.m., local time, at the Quality Inn, 700 Port Drive, Clarkston, Washington. Whether or not you plan to attend the meetings, please take the time to vote by completing and mailing the enclosed proxy card to us. If you sign, date and mail your proxy card without indicating how you want to vote, your proxy will be counted as a vote FOR the merger and the transactions contemplated by the merger agreement. If you do not return your proxy card, or if you do not instruct your broker how to vote any shares held for you in "street name," the effect will be a vote against the merger. This document contains a more complete description of the annual meetings of shareholders, the terms of the merger and the procedures for electing to receive stock or cash. This document also contains information regarding the business of FirstBank and Oregon Trail. In particular, see "Risk Factors" beginning on page 15. Please review this entire document carefully. Your boards of directors believe that the merger is in your best interest, and recommend that you vote in favor of the merger. /s/ CLYDE E. CONKLIN /s/ BERNIEL L. MAUGHAN Clyde E. Conklin Berniel L. Maughan President and Chief Executive Officer President and Chief Executive Officer FirstBank NW Corp. Oregon Trail Financial Corp. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the FirstBank common stock to be issued in the merger or determined if this document is accurate or adequate. Any representation to the contrary is a criminal offense. The shares of FirstBank common stock we are offering through this document are not savings or deposit accounts or other obligations of any bank or non-bank subsidiary of either of our companies, and they are not insured by the Federal Deposit Insurance Corporation, the Savings Association Insurance Fund, the Bank Insurance Fund or any other governmental agency. Proxy Statement-Prospectus dated July 28, 2003 This document incorporates important business and financial information about FirstBank and Oregon Trail from documents filed with the Securities and Exchange Commission that have not been included in or delivered with this document. You may read and copy these documents at the SEC's public reference facilities. Please call the SEC at 1-800-SEC-0330 for information about these facilities. This information is also available at the Internet site the SEC maintains at http://www.sec.gov. See "Where You Can Find More Information" on page 104. You also may request copies of these documents. We will provide you with copies of these documents, without charge, upon written or oral request to the appropriate company at the following addresses: FirstBank NW Corp. Oregon Trail Financial Corp. 920 Main Street 2055 First Street Lewiston, Idaho 83501 Baker City, Oregon 97814 Attention: Larry K. Moxley Attention: Zane F. Lockwood Corporate Secretary Corporate Secretary Telephone: (208) 746-9610 Telephone: (541) 523-6327 In order to receive timely delivery of the documents in advance of the annual meetings of shareholders, you should make your request no later than August 27, 2003. [Map Appears Here] FIRSTBANK NW CORP. 920 MAIN STREET LEWISTON, IDAHO 83501 (208) 746-9610 - -------------------------------------------------------------------------------- NOTICE OF ANNUAL MEETING OF SHAREHOLDERS To Be Held On September 4, 2003 - -------------------------------------------------------------------------------- To FirstBank Shareholders: We will hold an annual meeting of shareholders of FirstBank NW Corp. at the Quality Inn, 700 Port Drive, Clarkston, Washington on September 4, 2003, at 2:00 p.m., local time, for the following purposes: 1. To consider and vote upon a proposal to approve the merger contemplated by the Merger Agreement, dated as of February 24, 2003, by and between FirstBank NW Corp. and Oregon Trail Financial Corp., including the issuance of FirstBank common stock in the merger; 2. To elect three directors of FirstBank; 3. To approve the appointment of Moss-Adams, LLP as FirstBank's independent auditors for the fiscal year ending March 31, 2004; and 4. To transact any other business as may properly come before the annual meeting or any adjournment or postponement of the annual meeting. Action may be taken on the proposals above at the annual meeting on the date specified above or any date or dates to which the annual meeting may be adjourned or postponed. Only shareholders of record at the close of business on July 21, 2003 will be entitled to notice of and to vote at the meeting and at any adjournment or postponement. BY ORDER OF THE BOARD OF DIRECTORS /s/ LARRY K. MOXLEY LARRY K. MOXLEY SECRETARY Lewiston, Idaho July 28, 2003 The FirstBank board of directors unanimously recommends that you vote "FOR" the proposals listed above. Whether or not you plan to attend the meeting, please complete, sign, date and return the enclosed proxy in the accompanying pre-addressed postage-paid envelope. - -------------------------------------------------------------------------------- Important: The prompt return of proxies will save FirstBank the expense of further requests for proxies to ensure a quorum at the annual meeting. Please complete, sign and date the enclosed proxy and promptly mail it in the enclosed return envelope. You may revoke your proxy in the manner described in the proxy statement-prospectus at any time before it is exercised. - -------------------------------------------------------------------------------- OREGON TRAIL FINANCIAL CORP. 2055 FIRST STREET BAKER CITY, OREGON 97814 (541) 523-6327 - -------------------------------------------------------------------------------- NOTICE OF ANNUAL MEETING OF SHAREHOLDERS To Be Held On September 3, 2003 - -------------------------------------------------------------------------------- To Oregon Trail Shareholders: We will hold an annual meeting of shareholders of Oregon Trail Financial Corp. at the Sunridge Inn and Conference Center, One Sunridge Lane, Baker City, Oregon on September 3, 2003, at 10:00 a.m., local time, for the following purposes: 1. To consider and vote upon a proposal to approve the Merger Agreement, dated as of February 24, 2003, by and between FirstBank NW Corp. and Oregon Trail Financial Corp., pursuant to which Oregon Trail will merge with and into FirstBank, all on and subject to the terms and conditions contained therein; 2. To elect two directors of Oregon Trail; 3. To approve the appointment of Deloitte & Touche LLP as Oregon Trail's independent auditors for the fiscal year ending March 31, 2004; and 4. To transact any other business as may properly come before the annual meeting or any adjournment or postponement. Action may be taken on the proposals above at the annual meeting on the date specified above or any date or dates to which the annual meeting may be adjourned or postponed. Only Oregon Trail shareholders of record at the close of business on July 21, 2003 will be entitled to notice of and to vote at the meeting and at any adjournment or postponement. BY ORDER OF THE BOARD OF DIRECTORS /s/ ZANE F. LOCKWOOD ZANE F. LOCKWOOD CORPORATE SECRETARY Baker City, Oregon July 28, 2003 The Oregon Trail board of directors unanimously recommends that you vote "FOR" the proposals listed above including the proposal to approve the merger agreement. Whether or not you plan to attend the meeting, please complete, sign, date and return the enclosed proxy in the accompanying pre-addressed postage-paid envelope. - -------------------------------------------------------------------------------- Important: The prompt return of proxies will save Oregon Trail the expense of further requests for proxies to ensure a quorum at the annual meeting. Please complete, sign and date the enclosed proxy and promptly mail it in the enclosed return envelope. You may revoke your proxy in the manner described in the proxy statement- prospectus at any time before it is exercised. - -------------------------------------------------------------------------------- Please do not send in any stock certificates at this time. TABLE OF CONTENTS Page ---- Questions and Answers about the Merger and the Meetings......................1 Summary......................................................................5 Risk Factors................................................................15 Comparative Per Share Data..................................................17 Selected Historical Financial Information...................................18 Selected Historical Financial Information for FirstBank................19 Selected Historical Financial Information for Oregon Trail.............20 Summary Selected Pro Forma Combined Data....................................21 Market Price And Dividend Information.......................................23 Annual Meeting of FirstBank Shareholders....................................24 Place, Date and Time...................................................24 Matters to be Considered...............................................24 Who Can Vote at the Meeting; Record Date...............................24 Quorum and Vote Required...............................................25 Shares Held by FirstBank Officers and Directors and by Oregon Trail....25 Voting by Proxy........................................................25 Revocability of Proxies................................................26 ESOP and 401(k) Profit Sharing Plan Participants.......................26 Solicitation of Proxies................................................26 Recommendation of the FirstBank Board of Directors.....................26 Ownership of FirstBank Common Stock.........................................27 Annual Meeting of Oregon Trail Shareholders.................................28 Place, Date and Time...................................................28 Matters to be Considered...............................................28 Who Can Vote at the Meeting; Record Date...............................28 Quorum and Vote Required...............................................28 Shares Held by Oregon Trail Officers and Directors and by FirstBank....29 Voting by Proxy........................................................29 Revocability of Proxies................................................30 ESOP Participants......................................................30 Solicitation of Proxies................................................30 Recommendation of the Oregon Trail Board of Directors..................30 Ownership of Oregon Trail Common Stock......................................31 The Merger..................................................................32 The Parties to the Merger..............................................32 Overview of the Merger.................................................33 Conversion of Oregon Trail Common Stock................................34 Background of and Reasons for the Merger...............................34 Opinion of FirstBank's Financial Advisor...............................45 (i) Opinion of Oregon Trail's Financial Advisor............................53 Material Federal Income Tax Consequences...............................57 Accounting Treatment of the Merger.....................................60 Cash or Stock Election.................................................60 Election Procedures; Surrender of Stock Certificates...................61 Conditions to Completing the Merger....................................62 Conduct of Business Before the Merger..................................63 Covenants of Oregon Trail and FirstBank in the Merger Agreement........66 Representations and Warranties Made by FirstBank and Oregon Trail in the Merger Agreement........................................68 Termination and Amendment of the Merger Agreement......................68 Directors and Officers of FirstBank Following the Merger...............69 Interests of Our Directors and Officers in the Merger that Differ From Your Interests...........................................69 Regulatory Approvals Needed to Complete the Merger.....................71 Resale of FirstBank Common Stock.......................................71 When Will the Merger be Completed......................................72 Expenses...............................................................72 Dissenters' Rights.....................................................72 Pro Forma Financial Information.............................................72 A Warning About Forward-Looking Statements..................................77 Description of FirstBank Common Stock.......................................78 General................................................................78 Common Stock...........................................................78 Preferred Stock........................................................78 Comparison of Rights of Shareholders........................................78 Authorized Stock.......................................................79 Voting Rights..........................................................79 Required Vote for Authorization of Certain Actions....................79 Dividends..............................................................80 Shareholders' Meetings.................................................80 Action by Shareholders Without a Meeting...............................80 Board of Directors.....................................................81 Amendment of the Bylaws................................................81 Amendment of the Articles of Incorporation ............................81 Selected Provisions in the Articles of Incorporation and Bylaws of FirstBank.....................................................82 Business Combinations with Related Persons.............................82 Limitation on Voting Rights............................................82 Board of Directors.....................................................83 Special meetings of Shareholders.......................................83 Advance Notice Provisions for Shareholder Nominations and Proposals...83 Preferred Stock .......................................................83 Amendment of Articles of Incorporation.................................84 Election of Directors of FirstBank (FirstBank Proposal 2)...................84 General................................................................84 Information with Respect to Nominees and Continuing Directors..........84 Meetings and Committees of the Board of Directors......................85 Directors' Compensation................................................86 Executive Compensation.................................................87 Employment and Severance Agreements....................................88 Executive Non-Qualified Retirement Plan................................89 (ii) Deferred Compensation Plan.............................................90 Audit Committee Matters................................................90 Compliance with Section 16(a) of the Exchange Act......................91 Transactions with Management...........................................91 Election of Directors of Oregon Trail (Oregon Trail Proposal 2).............92 General................................................................92 Information with Respect to Nominees and Continuing Directors..........92 Meetings and Committees of the Board of Directors......................93 Directors' Compensation................................................94 Executive Compensation.................................................95 Employment Agreements..................................................96 Audit Committee Matters................................................97 Compensation Committee Matters.........................................98 Performance Graph.....................................................100 Compliance with Section 16(a) of the Exchange Act.....................101 Transactions with Management..........................................101 Change in FirstBank's Independent Auditors.................................101 Approval of Appointment of FirstBank's Independent Auditors (FirstBank Proposal 3)................................................................102 Approval of Appointment of Oregon Trail's Independent Auditors (Oregon Trail Proposal 3)..........................................................102 Legal Matters..............................................................103 Experts ...................................................................103 Future Proposals of Shareholders...........................................103 Where You Can Find More Information........................................104 APPENDIX A Merger Agreement, dated as of February 24, 2003, by and between FirstBank NW Corp. and Oregon Trail Financial Corp. APPENDIX B Opinion of Keefe, Bruyette & Woods, Inc. APPENDIX C Opinion of Sandler O'Neill & Partners, L.P. APPENDIX D Oregon Trail Financial Corp. 2003 Annual Report to Shareholders APPENDIX E FirstBank NW Corp. 2003 Annual Report to Shareholders (iii) QUESTIONS AND ANSWERS ABOUT THE MERGER AND THE MEETINGS Q. What will Oregon Trail shareholders receive in the merger? A. Oregon Trail shareholders will be offered the opportunity to elect to receive either FirstBank common stock or cash in exchange for their Oregon Trail shares. The value of the merger consideration for each Oregon Trail share will equal 1.028 shares of FirstBank common stock or $22.00 in cash. The exchange ratio in the merger could decrease as described below. The cash portion of the merger consideration will not change from $22.00 per share. Q. Will the exchange ratio of 1.028 shares of FirstBank common stock for a share of Oregon Trail common stock adjust under any circumstances? A. Perhaps. The per share amount of stock to be received by each Oregon Trail shareholder in the merger is based on the number of shares of Oregon Trail common stock that was issued as of February 23, 2003. If holders of Oregon Trail stock options exercise their right, prior to the closing of the merger, to purchase Oregon Trail common stock, the number of issued shares of Oregon Trail common stock will increase and the amount of FirstBank common stock to be received by each Oregon Trail shareholder will decline. Therefore, the amount of FirstBank common stock that an Oregon Trail shareholder will receive will depend on the elections of other Oregon Trail shareholders and holders of stock options. Q. When do Oregon Trail shareholders make their election to receive cash or stock? A. Before the expected closing date of the merger, we will send an election form to you that you may use to indicate your preference to receive either cash or FirstBank common stock. The deadline for returning the election form will be after the annual shareholder meetings and at least 20 business days after the mailing of the election form. If you do not return an election form, you will have no control over the form of consideration you will receive. Q. Are shareholders guaranteed of receiving the merger consideration elected? A. No. Regardless of the choice of cash or stock consideration elected, you may actually receive a combination of cash and stock because the total amount of Oregon Trail common stock to be converted into FirstBank common stock is fixed at 46% of the total outstanding Oregon Trail shares as of the record date. See "The Merger -Cash or Stock Election" beginning on page 60. Q. Have the parties' financial advisors reviewed the merger consideration? A. Yes. Sandler O'Neill & Partners, L.P. reviewed the merger consideration and has issued an opinion to FirstBank's board of directors as to the fairness of the merger consideration to FirstBank from a financial point of view. Keefe, Bruyette & Woods, Inc. reviewed the merger consideration and has issued an opinion to Oregon Trail's board of directors as to the fairness of the merger consideration to Oregon Trail shareholders from a financial point of view. Copies of the fairness opinions are attached as Appendices B and C to this document. Q. What are the tax consequences of the merger? A. We have structured the merger so that our shareholders and the Oregon Trail shareholders will not recognize any gain or loss for federal income tax purposes in the merger, except for gain attributable to cash received by Oregon Trail shareholders in exchange for their Oregon Trail common stock or in lieu of fractional shares of FirstBank. See pages 57 through 60 for a full discussion of the tax consequences of the merger. 1 Q. Why are FirstBank and Oregon Trail proposing to merge? A. We share a strong belief that community banking should emphasize responsiveness to local markets and the delivery of personalized services to customers. We believe that merging our two financial institutions will not change that commitment, but, rather result in a stronger organization, permitting the combined organization to provide additional services and products to its customers and make larger loans to its borrowers. We believe the merger will enhance shareholder value by allowing the combined organization to increase revenues and earnings while capitalizing on a more efficient cost structure. We also believe the merger will afford all shareholders the benefit of increased liquidity in trading their shares and will provide an increased market value to Oregon Trail shareholders for their existing shares. Q. When do you expect the merger to be completed? A. We are working to complete the merger as quickly as possible and we anticipate the merger will be completed in the fourth calendar quarter of 2003. Because the merger is subject to shareholder and regulatory approval and other factors beyond our control, we cannot predict with accuracy the exact timing for completing the merger. Q. Who will manage the combined company? A. Following the merger, the FirstBank and FirstBank Northwest boards of directors will consist of eight and 10 directors, respectively, one of whom will be selected from among the current Oregon Trail directors. All of the current FirstBank and FirstBank Northwest directors will continue to serve following the merger. Clyde E. Conklin, President and Chief Executive Officer of FirstBank, will continue in that position with the combined company and will continue to serve as President and Chief Executive Officer of FirstBank Northwest. Larry K. Moxley, Executive Vice President and Chief Financial Officer of FirstBank and First Bank Northwest will continue to serve in those roles after the merger. Certain other senior officers of Oregon Trail are expected to remain with the combined company. Questions and Answers About the Annual Meetings Q. What vote is required to approve the merger agreement? A. The merger agreement will be approved if the holders of a majority of the shares of Oregon Trail and FirstBank outstanding on the record date vote in favor of the merger agreement. Accordingly, a failure to vote or an abstention will have the same effect as a vote against the merger agreement. Q. Are there dissenters appraisal rights? A. No. Under Oregon law, shareholders do not have the right to exercise appraisal rights. If the merger is approved, Oregon Trail shareholders who voted against the merger agreement will be treated the same as other Oregon Trail shareholders. Q. Have Oregon Trail's and FirstBank's board of directors approved the merger? A. Yes. The board of directors of each of the companies had unanimously adopted the merger agreement and recommended that their respective shareholders approve the agreement. 2 Q. What do I need to do now? A. First carefully read this document in its entirety. Then, vote your shares by one of the following methods: o Mark, sign, date and return your proxy card in the enclosed return envelope as soon as possible; o Call the toll-free number on the proxy card, enter the control number on your proxy card, and follow the directions provided; o Go to the website listed on the proxy card, enter the control number of your proxy card, and follow the instructions provided; or o Attend the annual meeting and submit a properly executed proxy or ballot. If a broker holds your shares in "street name," you will need to get a proxy from your broker to vote in person at the meeting. Q. Can I change my vote after I have mailed my signed proxy card or voted by telephone or electronically? A. Yes. If you have not voted through your broker, you can change your vote at any time before your shares are voted at the annual meeting. You can do this by: o calling the toll free number on the proxy card and following the instructions provided; o going to the website listed on the proxy card and following the instructions provided; o submitting a properly executed proxy on a later date; o notifying Oregon Trail's or FirstBank's corporate Secretary, as the case may be, in writing of the revocation of your proxy; or o voting in person at the annual meeting; however, simply attending the meeting will not, of itself, revoke a proxy. Q. If my shares are held in "street name" by my broker, will my broker vote my shares for me? A. No. If your shares are held by your broker (or other nominee), you should receive this document and an instruction card from your broker. Your broker will vote your shares only if you provide instructions on how to vote. If you do not tell your broker how to vote, your broker cannot vote your shares. This will have the same effect as a vote against the merger. Q. If I am an Oregon Trail shareholder, should I send in my stock certificates at this time? A. No please do not send in your stock certificates with your proxy card. You will receive an election form, which will permit you to elect to receive cash or FirstBank common stock for your Oregon Trail shares. At that time you will also be asked to submit your Oregon Trail stock certificates. Do not send in your certificates until you receive instructions to do so. If you do not know where your stock certificates are located, you may want to find then now so you do not experience delays in making your election or receiving your merger consideration. If you have lost or misplaced your Oregon Trail stock certificates, contact Oregon Trail's stock transfer agent, Registrar and Transfer Company, at (908) 497- 2300. If your Oregon Trail shares are held by your broker in street name, the broker will submit your shares at your direction. FirstBank shareholders will continue to hold their current shares unaffected by the merger. 3 Q. Where do I get more information? A. If you have questions about the merger or submitting your proxy, or if you need additional copies of this document or proxy card or any documents incorporated by reference, you should contact one of the following: Clyde E. Conklin, President Berniel L. Maughan, President and Chief Executive Officer and Chief Executive Officer FirstBank NW Corp. Oregon Trail Financial Corp. 920 Main Street 2055 First Street Lewiston, Idaho 83501 Baker City, Oregon 97814 (208) 746-9610 (voice) (541) 523-6327 (voice) (208) 750-7119 (fax) (541) 523-6029 (fax) cconklin@fbnw.com (e-mail) bmaughan@pioneerbankfsb (e-mail) 4 SUMMARY This summary, which does not contain all of the information that is important to you, highlights selected information from this proxy statement-prospectus and documents incorporated herein by reference. You should carefully read this entire document and the other documents which accompany this document to fully understand the merger. See "Where You Can Find More Information." The Companies FirstBank NW Corp. FirstBank NW Corp. is a Washington 920 Main Street corporation and a savings and loan Lewiston, Idaho 83501 holding company headquartered in (208) 746-9610 Lewiston, Idaho. At March 31, 2003, FirstBank had assets of $332.4 million, net loans of $251.8 million, deposits of $214.3 million and shareholders' equity of $30.1 million. FirstBank was formed in 1997 for the purpose of becoming the holding company for FirstBank Northwest. FirstBank Northwest is a Washington-chartered stock savings bank serving Idaho and Eastern Washington through a network of eight full service offices, three real estate loan production offices and three commercial and agricultural loan production loan centers. FirstBank Northwest is regulated by the Washington Department of Financial Institutions and the Federal Deposit Insurance Corporation, and its deposits are insured by the Federal Deposit Insurance Corporation under the Savings Association Insurance Fund. For financial statements and a discussion of FirstBank's recent results of operations, see FirstBank's 2003 annual report to shareholders which accompanies this proxy statement-prospectus in Appendix E. Oregon Trail Financial Corp. Oregon Trail is an Oregon corporation and 2055 First Street a savings and loan holding company Baker City, Oregon 97814 headquartered in Baker City, Oregon. At (541) 523-6327 March 31, 2003, Oregon Trail had assets of $377.5 million, net loans of $228.3 million, deposits of $249.1 million and shareholders' equity of $60.1 million. Oregon Trail was formed in 1997 for the purpose of becoming the holding company for Pioneer Bank. Pioneer Bank is a federally chartered stock savings bank with nine full-service offices located in seven eastern Oregon counties. Pioneer Bank is regulated by the Office of Thrift Supervision and the Federal Deposit Insurance Corporation, and its deposits are 5 insured by the Federal Deposit Insurance Corporation under the Savings Association Insurance Fund. For financial statements and a discussion of Oregon Trail's recent results of operations, see Oregon Trail's 2003 annual report to shareholders which accompanies this proxy statement-prospectus in Appendix D. Oregon Trail Annual Meeting Place, Date and Time (page 28) The annual meeting of shareholders of Oregon Trail will be held at the Sunridge Inn and Conference Center, One Sunridge Lane, Baker City, Oregon on September 3, 2003 at 10:00 a.m., local time. Purpose of the Meeting At the annual meeting, Oregon Trail (page 28) shareholders will be asked to: o approve the merger agreement with FirstBank, o elect two directors, o ratify the appointment of Deloitte & Touche LLP, and o to transact any other business that may properly come before the meeting. Who Can Vote at the Meeting You can vote at the annual meeting of (page 28) Oregon Trail shareholders if you owned Oregon Trail common stock at the close of business on July 21, 2003. You will be able to cast one vote for each share of Oregon Trail common stock you owned at that time. As of July 21, 2003, there were 3,108,153 shares of Oregon Trail common stock outstanding. What Vote is Required for In order to approve the merger agreement, Approval of the Merger the holders of at least a majority of the Agreement (page 29) the holders of at least a majority of the outstanding shares of Oregon Trail common stock entitled to vote must vote in its favor. Oregon Trail shareholders can vote your shares by attending the annual meeting and voting in person or by completing and mailing the enclosed proxy card. As of July 21, 2003, directors and executive officers of Oregon Trail owned approximately 7.5% of the outstanding common stock of Oregon Trail. FirstBank Annual Meeting Place, Date and Time (page 24) The annual meeting of shareholders of FirstBank will be held at the Quality Inn, 700 Port Drive, Clarkston, Washington on September 4, 2003 at 2:00 p.m., local time. 6 Purpose of the Meeting At the annual meeting, FirstBank (page 24) shareholders will be asked to: o approve the merger with Oregon Trail including the issuance of FirstBank common stock in the merger, o elect three directors, o ratify the appointment of Moss-Adams LLP, and o to transact any other business that may properly come before the meeting. Who Can Vote at the Meeting You can vote at the annual meeting of (page 24) FirstBank shareholders if you owned FirstBank common stock at the close of business on July 21, 2003. You will be able to cast one vote for each share of FirstBank common stock you owned at that time. As of July 21, 2003, there were 1,297,374 shares of FirstBank common stock outstanding. What Vote is Required for In order to approve the issuance of Approval of the Merger FirstBank common stock, the holders of at Agreement (page 25) least a majority of the outstanding shares of FirstBank common stock entitled to vote must vote in its favor. You can vote your shares by attending the annual meeting and voting in person or by completing and mailing the enclosed proxy card. As of July 21, 2003, directors and executive officers of FirstBank owned approximately 19.7% of the outstanding common stock of FirstBank. The Merger and the Merger Agreement We have attached the merger agreement to this document as Appendix A. Please read the entire merger agreement carefully. It is the legal document that governs the merger. Overview of the Transaction We propose a business combination in (page 33) which Oregon Trail will merge with FirstBank with FirstBank as the surviving corporation in the merger. Immediately after the merger of Oregon Trail into FirstBank, Pioneer Bank will merge into FirstBank Northwest. You May Elect to Receive Cash Upon the closing of the merger of Oregon or Shares of FirstBank Trail into FirstBank, shares of Oregon (page 60) Trail common stock will automatically be converted into the right to receive either 1.028 shares of FirstBank common stock or $22.00 in cash. 7 On July 21, 2003, FirstBank common stock closed at $29.24 per share on The Nasdaq National Market. The amount of cash or stock that you receive may differ from the amounts that you elect because of the allocation and proration procedures in the merger agreement. The merger agreement provides that 46% of the Oregon Trail common stock will be converted into FirstBank common stock and 54% of the Oregon Trail common stock will be converted into cash. In addition, the per share amount of stock to be received by each Oregon Trail shareholder in the merger is based on the number of shares of Oregon Trail common stock that was issued as of February 23, 2003. If holders of Oregon Trail stock options exercise their right, prior to the closing of the merger, to purchase Oregon Trail common stock, the number of issued shares of Oregon Trail common stock will increase and the amount of FirstBank common stock to be received by each Oregon Trail shareholder will decline. Therefore, the amount of FirstBank common stock that an Oregon Trail shareholder will receive will depend on the elections of other Oregon Trail shareholders and holders of stock options. Because the tax consequences of receiving cash will differ from the tax consequences of receiving stock, you should carefully read the tax information beginning on page 57. How to Elect to Receive Cash The exchange agent or, if your Oregon or Stock and Exchange Your Trail common stock is held in "street Oregon Trail Stock Certificates name," your broker, bank or nominee, will (page 61) send you a form for making the election after the date this proxy statement-prospectus is being mailed. The election form allows you to elect to receive cash or FirstBank common stock or to make no election. Registrar and Transfer Company will act as exchange agent in the merger and in that role will process the exchange of Oregon Trail stock certificates for either cash or FirstBank common stock. Shortly after the closing of the merger, the exchange agent will allocate cash and FirstBank common stock among Oregon Trail shareholders, consistent with their elections and the allocation and proration procedures in the merger agreement. If you do not submit an election form, you will receive instructions on where to surrender your Oregon Trail stock certificates from the exchange agent after the merger is completed. In any event, you should not forward your Oregon Trail stock certificates with your proxy card. 8 If you have a preference for receiving either FirstBank stock or cash for your Oregon Trail stock, you should complete and return the election form. If you do not make an election you will be allocated FirstBank common stock or cash depending on the elections made by other Oregon Trail shareholders. Please remember, however, that even if you do make an election, you might not receive the amount of cash or stock that you elect due to the requirement that exactly 46% of the shares of Oregon Trail common stock be exchanged for FirstBank common stock and the requirements of the Internal Revenue Code for the receipt of shares to be tax free. We make no recommendation as to whether you should elect to receive cash or stock in the merger. You must make your own decision with respect to your election. Market Prices and Share The following table shows the closing Information (page 23) price per share of FirstBank common stock and the equivalent per share price for Oregon Trail common stock assuming a shareholder receives only FirstBank common stock in exchange for his or her Oregon Trail common stock and giving effect to the merger on (1) February 24, 2003, which is the last day on which FirstBank common stock traded preceding the public announcement of the proposed merger; and (2) July 21, 2003, which is the last practicable trading day before the printing of this document. The equivalent per share price of Oregon Trail common stock was computed by multiplying the price of FirstBank common stock by an exchange ratio of 1.028 shares of FirstBank common stock for each share of Oregon Trail common stock. Equivalent FirstBank Price Per Share Common of Oregon Trail Stock Common Stock -------------- --------------- February 24, 2003 $ 22.45 $23.08 July 21, 2003 29.24 30.06 Tax Consequences of the Your federal income tax treatment will Merger (page 57) depend primarily on whether you exchange your Oregon Trail common stock for FirstBank common stock or for cash. If you exchange your Oregon Trail shares for FirstBank common stock, you should not recognize any gain or loss except with respect to the cash you receive instead of a fractional share. If you exchange your Oregon Trail shares for cash, you should recognize a capital gain or loss on the exchange. The actual federal income tax consequences to you of 9 electing to receive cash or FirstBank common stock will not be ascertainable at the time you make your election because we will not know at that time if, or to what extent, the allocation and proration procedures will apply. This tax treatment may not apply to all Oregon Trail shareholders. Determining the actual tax consequences of the merger to you can be complicated. You should consult your own tax advisor for a full understanding of the merger's tax consequences that are particular to you. We will not be obligated to complete the merger unless we each receive a tax opinion, dated the closing date, that the merger will be treated as a transaction of a type that is generally tax-free to FirstBank and Oregon Trail for U.S. federal income tax purposes. In that case, the U.S. federal income tax treatment of the merger will be as we have described it above. This opinion, however, will not bind the Internal Revenue Service and thus the tax consequences could be different than set forth in the opinion. Recommendation of the Boards FirstBank's and Oregon Trail's boards of of Directors directors believe that the merger is fair and in the shareholders' best interests, and unanimously recommends that you vote "FOR" the proposal to approve the merger agreement. For a discussion of the circumstances surrounding the merger and the factors considered by FirstBank's and Oregon Trail's boards of directors in approving the merger agreement see pages 34 through 45. Oregon Trail's Financial Advisor Keefe, Bruyette & Woods, Inc. has Believes the Merger Consideration delivered to Oregon Trail's board of Is Fair to Shareholders of Oregon directors its opinion that, as of the Trail (page 53) date of the opinion, the merger consideration is fair to the holders of Oregon Trail common stock from a financial point of view. A copy of this opinion is provided as Appendix B to this document. You should read this opinion and the description of it in this proxy statement-prospectus completely to understand the procedures followed, assumptions made, matters considered, and qualifications and limitations on the review made by Keefe, Bruyette & Woods in providing this opinion. Oregon Trail has agreed to pay Keefe, Bruyette & Woods an amount equal to 1% of the deal value at closing, plus $15,000. Had the transaction closed on June 9, 2003, the amount that would have been paid to Keefe, Bruyette & Woods would have been $809,000. 10 FirstBank's Financial Advisor Sandler O'Neill & Partners, L.P. has Believes the Merger Consideration delivered to FirstBank's board of Is Fair to FirstBank (page 45) directors its opinion that, as of the date of the opinion, the merger consideration is fair to FirstBank from a financial point of view. A copy of this opinion is provided as Appendix C to this document. You should read this opinion and the description of it in this proxy statement-prospectus completely to understand the procedures followed, assumptions made, matters considered, and qualifications and limitations on the review made by Sandler O'Neill in providing this opinion. FirstBank has agreed to pay Sandler O'Neill a transaction fee equal to 0.75% of the purchase price, or approximately $650,000 (based upon the closing price of FirstBank common stock on July 21, 2003), plus $150,000 for its opinion, which will be credited against the transaction fee upon the closing of the merger. FirstBank has also agreed to reimburse certain of Sandler O'Neill's reasonable out-of-pocket expenses incurred in connection with its engagement up to a maximum of $15,000. Interests of Oregon Trail's Some of Oregon Trail's directors and Directors and Officers in the officers have interests in the merger Merger That Differ From Your that are different from, or are in Interests (page 69) addition to, their interests as shareholders in Oregon Trail. The members of Oregon Trail's board of directors knew about these additional interests, and considered them, when they approved the merger. These additional interests include: o payments and waiver agreements among FirstBank and Oregon Trail and each of Berniel L. Maughan, President and Chief Executive Officer of Oregon Trail, Zane F. Lockwood, Executive Vice President and Corporate Secretary of Oregon Trail, and Jonathan P. McCreary, Senior Vice President and Chief Financial Officer of Oregon Trail, which provide among things, for the termination of Mr. Maughan's, Mr. Lockwood's and Mr. McCreary's rights to receive benefits under their employment agreements upon consummation of the merger in exchange for a cash payment at that time in the amounts of $616,354, $382,567 and $379,986, respectively; o payments under the Pioneer Bank Directors Emeritus Plan of approximately $710,586. For additional discussion of benefits to be received by directors under this plan, see "Election of Director of Oregon Trail - Director's Compensation - Directors Emeritus Plan o provisions in the merger agreement relating to the indemnification of directors and officers of Oregon Trail and insurance for directors and officers of 11 Oregon Trail for events occurring before the merger; and o the election of one director of Oregon Trail to the FirstBank and FirstBank Northwest boards of directors. Regulatory Approval Needed to We cannot complete the merger unless it Complete the Merger (page 71) is first approved by the Office of Thrift Supervision, the Federal Deposit Insurance Corporation and the Washington Department of Financial Institutions. The U.S. Department of Justice is able to provide input into the approval process of federal banking agencies and will have no less than 15 days and up to 30 days following any approval of a federal banking agency to challenge the approval on antitrust grounds. FirstBank and Oregon Trail have filed all required application and notices with the applicable regulatory agencies. As of the date of this document, we have not received the approval of these regulatory agencies. While we do not know of any reason why we would not be able to obtain these approvals in a timely manner, we cannot be certain when or if we will receive them. Purchase Accounting Treatment FirstBank will account for the merger (page 60) using the purchase method of accounting. Under this method of accounting, FirstBank will record the fair market value of Oregon Trail's assets and liabilities on its financial statements. The difference between the purchase price paid by FirstBank and the fair market value of Oregon Trail's tangible and identifiable intangible assets net of its liabilities will be recorded on FirstBank's books as "goodwill." Conditions to Completing the The completion of the merger depends on a Merger (page 62) number of conditions being met. These conditions include: o approval of the merger agreement by Oregon Trail's and FirstBank's shareholders; o approval of the merger by regulatory authorities; o receipt of a tax opinion that the merger qualifies as a tax-free reorganization; and o the continued accuracy of certain representations and warranties made on the date of the merger agreement. We cannot be certain when or if the conditions to the merger will be satisfied or waived, or that the merger will be completed. 12 Terminating the Merger Agreement FirstBank and Oregon Trail can agree at (page 68) any time not to complete the merger, even if Oregon Trail's shareholders have approved it. Also, either of us can decide, without the consent of the other, to terminate the merger agreement if: o the shareholders of Oregon Trail do not approve the merger; o the shareholders of FirstBank do not approve the merger; o a required regulatory approval is denied or a governmental authority blocks the merger; o we do not complete the merger by October 31, 2003; or o the other party makes a misrepresentation, breaches a warranty or fails to satisfy or fulfill a covenant that would have a material adverse effect on the party seeking to terminate the merger agreement. FirstBank may also terminate the merger agreement if the Oregon Trail board of directors withdraws or revises its recommendation to its shareholders to approve the merger agreement. Termination Fee (page 68) Oregon Trail must pay FirstBank a termination fee of $3.5 million if FirstBank terminates the merger agreement as a result of the failure of Oregon Trail's board of directors to recommend approval of the merger or the withdrawal, qualification or revision of its recommendation to approve the merger. o if FirstBank terminates the merger agreement as a result of a willful breach of the merger agreement by Oregon Trail, and an acquisition proposal from a third party has been publicly announced, disclosed or communicated or made known to Oregon Trail at any time after the date of the merger agreement and prior to the date of termination; or o if either party terminates the merger agreement as a result of the failure of Oregon Trail's shareholders to approve the merger, and an acquisition proposal from a third party has been publicly announced, disclosed or communicated or made known to Oregon Trail at any time after the date of the merger agreement and prior to the date of the Oregon Trail shareholders' meeting. 13 We May Amend the Terms of the We can agree to amend the merger Merger and Waive Some Conditions agreement, and each of us can waive our (page 68) right to require the other party to adhere to the terms and conditions of the merger agreement, where the law allows. However, if the Oregon Trail shareholders approve the merger agreement, they must approve any amendment or waiver that reduces or changes the consideration to be received by the Oregon Trail shareholders in the merger. Any increase in the consideration to be received by the Oregon Trail shareholders in the merger must be approved by the shareholders of FirstBank. 14 RISK FACTORS In addition to the other information included in this proxy statement-prospectus (including the matters addressed in "A Warning About Forward-Looking Statements"), you should carefully consider the matters described below in determining whether to approve the merger agreement. You may receive a form of consideration different from what you elect The consideration to be received by Oregon Trail shareholders in the merger is subject to the requirement that 46% of the shares of Oregon Trail common stock be exchanged for FirstBank common stock and 54% be exchanged for cash so that the transaction satisfies the overall proportional cash limitations imposed by the Internal Revenue Code in order for the merger to be tax-free. The merger agreement contains proration and allocation methods to achieve this desired result. If you elect all cash and the available cash is oversubscribed, then you will receive a portion of the merger consideration in FirstBank common stock. If you elect all stock and the available stock is oversubscribed, then you will receive a portion of the merger consideration in cash. Therefore, you may not receive exactly the form of consideration that you elect. Because the market price of FirstBank common stock may fluctuate, you cannot be sure of the market value of the FirstBank common stock that you may receive in the merger. Upon the closing of the merger, each of your shares of Oregon Trail common stock will automatically be converted into the right to receive 1.028 shares of FirstBank common stock or $22.00 in cash. The amount of cash or stock that you receive may differ from the amounts that you elect due to the allocation and proration procedures in the merger agreement. The merger agreement provides that 46% of the Oregon Trail common stock will be converted into FirstBank common stock and 54% of the Oregon Trail common stock will be converted into cash. In addition, the per share amount of stock to be received by each Oregon Trail shareholder in the merger is based on the number of shares of Oregon Trail common stock that was issued as of February 23, 2003. If holders of Oregon Trail stock options exercise their right, prior to the closing of the merger, to purchase Oregon Trail common stock, the number of issued shares of Oregon Trail common stock will increase and the amount of FirstBank common stock to be received by each Oregon Trail shareholder will decline. Therefore, the amount of FirstBank common stock that an Oregon Trail shareholder will receive will depend on the elections of other Oregon Trail shareholders and holders of stock options. In addition, changes in the price of FirstBank common stock from the date of the merger agreement and from the date of this proxy statement-prospectus may affect the market value of FirstBank common stock that you will receive in the merger. Stock price changes may result from a variety of factors, including general market and economic conditions, changes in FirstBank's businesses, operations and prospects, and regulatory considerations. Many of these factors are beyond FirstBank's control. In addition, there will be a time period between the completion of the merger and the time when Oregon Trail shareholders receiving stock consideration actually receive certificates evidencing FirstBank common stock. Until stock certificates are received, Oregon Trail shareholders will not be able to sell their FirstBank shares in the open market and, thus, will not be able to avoid losses resulting from any decline in the trading price of FirstBank common stock during this period. The price of FirstBank common stock might decrease after the merger Following the merger, many holders of Oregon Trail common stock will become shareholders of FirstBank. FirstBank common stock could decline in value after the merger. For example, during the twelve-month period ending on July 21, 2003 (the most recent practicable date prior to the printing of this proxy statement- prospectus), the closing price of FirstBank common stock varied from a low of $17.80 to a high of $29.62 and ended that period at $29.24. The market value of FirstBank common stock fluctuates based upon general market economic conditions, FirstBank's business and prospects, and other factors. 15 Directors and officers of Oregon Trail have potential conflicts of interest in the merger You should be aware that some directors and officers of Oregon Trail have interests in the merger that are different from, or in addition to, the interests of Oregon Trail shareholders generally. For example, certain executive officers and directors will receive severance payments or payments pursuant to various benefit plans in connection with the merger. These agreements may create potential conflicts of interest. These agreements and certain other additional interests of Oregon Trail's directors and officers may cause some of these persons to view the proposed transaction differently than you view it. The opinions of Oregon Trail's and FirstBank's financial advisors will not reflect changes in circumstances prior to the merger Keefe, Bruyette & Woods and Sandler O'Neill delivered to the Oregon Trail and FirstBank boards of directors, respectively, their opinions as to the fairness from a financial point of view to the shareholders of each company, as of the dates of the opinions, of the aggregate merger consideration to be received by them under the merger agreement. These opinions did not reflect changes that may occur or may have occurred after the dates of the opinions, to the operations and prospects of FirstBank or Oregon Trail, general market and economic conditions and other factors. As a result of the foregoing, shareholders of Oregon Trail and FirstBank should be aware that the opinions of Keefe, Bruyette & Woods and Sandler O'Neill do not address the fairness of the aggregate merger consideration at any time other than as of the dates of the opinions. FirstBank may experience difficulties in managing its growth and in effectively integrating Oregon Trail There can be no assurances that FirstBank will be able to adequately and profitably manage its growth, and effectively integrate the operations of Oregon Trail. Acquiring Oregon Trail will involve risks including: o the transaction represents a significant increase in FirstBank's size and complexity of its operations; o potential exposure to liabilities of Oregon Trail; o difficulty and expense of integrating the operations and personnel of Oregon Trail; o potential disruption to the business of FirstBank; o heavy demands on the management resources of FirstBank; and o impairment of relationships with, and the possible loss of, key employees and customers of Oregon Trail. Expected consolidation savings may not materialize FirstBank anticipates that, as a result of the merger, various cost savings will accrue to the combined organization by eliminating duplicate positions and outside services including accounting, legal, regulatory compliance, marketing and data processing. There is a risk that FirstBank will not be able to realize the cost savings in the amount or with the time anticipated. The tax consequences of the merger for Oregon Trail shareholders will be dependent on the merger consideration received The tax consequences of the merger to Oregon Trail shareholders will depend on the merger consideration received by them. Oregon Trail shareholders will not recognize any gain or loss on the conversion of shares of Oregon Trail common stock solely into shares of FirstBank common stock. However, shareholders who receive cash in exchange for shares of Oregon Trail common stock or instead of any fractional shares of FirstBank common 16 stock may owe taxes on any gain realized in the exchange. For a detailed discussion of the tax consequences of the merger to Oregon Trail shareholders, see "The Merger -- Material Federal Income Tax Consequences." If the merger is not completed, FirstBank and Oregon Trail will each have incurred substantial expenses without realizing the expected benefits FirstBank and Oregon Trail have incurred substantial expenses in connection with the transaction described in this proxy statement-prospectus. The completion of the merger depends on the satisfaction of several condition and the receipt of regulatory approvals. We cannot guarantee that these conditions will be met or the receipt of all regulatory approvals. If the merger is not completed, these expenses could have a material adverse impact on the financial condition of FirstBank and/or Oregon Trail because they would not realize the expected benefits of the merger. Unanticipated costs relating to the merger could reduce FirstBank's future earnings per share FirstBank believes that it has reasonably estimated the likely costs of integrating the operations of Oregon Trail into FirstBank, and the incremental costs of operating as a combined company. However, it is possible that unexpected transaction costs such as taxes, fees or professional expenses or unexpected future operating expenses such as increased personnel costs or increased taxes, as well as other types of unanticipated adverse developments, could have a material adverse effect on the results of operations and financial condition of FirstBank after the merger. If unexpected costs are incurred, the merger could have a significant dilutive effect on FirstBank's earnings per share. In other words, if the merger is completed and unexpected costs are incurred, FirstBank believes that its earnings per share could be less than if the merger had not been completed. COMPARATIVE PER SHARE DATA The following table shows information about our income per common share, dividends per share and book value per share, and similar information as if the merger had occurred on the date indicated (which we refer to as "pro forma" information). In presenting the comparative pro forma information for certain time periods, we assumed that we had been merged throughout those periods. See "Pro Forma Financial Information." The information listed as "per equivalent Oregon Trail share" was obtained by multiplying the pro forma amounts by an exchange ratio of 1.028. We present this information to reflect the fact that some Oregon Trail shareholders will receive shares of FirstBank common stock for each share of Oregon Trail common stock exchanged in the merger. Because the exchange ratio will be based on the number of shares of FirstBank common stock outstanding at the closing of the merger, the actual exchange ratio may be less than 1.028. We also anticipate that the combined company will derive financial benefits from the merger that include reduced operating expenses and the opportunity to earn more revenue. The pro forma information, while helpful in illustrating the financial characteristics of the new company under one set of assumptions, does not reflect these benefits and, accordingly, does not attempt to predict or suggest future results. The pro forma information also does not necessarily reflect what the historical results of the combined company would have been had our companies been combined during these periods. 17 The information in the following table is based on, and should be read together with, the historical financial information that we have presented in this document. See "Pro Forma Financial Information." Oregon Per Equivalent FirstBank Trail Pro Forma Oregon Trail Historical Historical Combined Shares (1) ------------------ ------------------ ----------------- -------------------- Book value per share: At March 31, 2003 $ 23.51 $20.34 $23.94(2) $24.61 Cash dividends declared per share(3): Year ended March 31, 2003 0.54 0.42 0.54 0.56 Diluted net income per share: Year ended March 2.07 1.67 2.47 2.53 31, 2003 <FN> - -------------- (1) The per equivalent Oregon Trail share amounts are computed by multiplying the pro forma combined amounts by a factor of 1.028 to reflect the exchange ratio in the merger. (2) The pro forma combined book value per share of FirstBank common stock is based upon the pro forma combined common shareholders' equity for FirstBank and Oregon Trail divided by total pro forma common shares of the combined entities. (3) Pro forma dividends per share represent FirstBank's historical dividends per share. </FN> SELECTED HISTORICAL FINANCIAL INFORMATION The following tables show summarized historical financial data for FirstBank and Oregon Trail. You should read this summary financial information in connection with FirstBank's and Oregon Trail's historical financial information. The audited consolidated financial statements of Oregon Trail are included in Appendix D. The audited consolidated financial statements of FirstBank are included in Appendix E. 18 SELECTED HISTORICAL FINANCIAL INFORMATION FOR FIRSTBANK At or For the Year Ended March 31, ---------------------------------------------------------------- 2003 2002 2001 2000 1999 -------- -------- -------- -------- -------- (In thousands, except per share data) Financial Condition Data: Total assets $332,398 $307,840 $281,062 $247,898 $206,745 Securities available-for-sale 24,462 21,817 30,272 30,076 16,671 Securities held-to-maturity 1,969 2,140 2,335 2,484 3,439 Loans receivable, net 251,805 238,136 219,151 187,664 165,617 Deposits 214,340 196,123 157,797 144,907 133,278 Total borrowings 81,816 79,722 90,917 74,578 42,027 Total shareholders' equity 30,064 27,813 27,976 25,866 27,774 Operating Data: Interest income 20,575 20,248 20,757 16,979 14,961 Interest expense 8,710 9,992 11,617 8,437 7,223 Net interest income 11,865 10,256 9,140 8,542 7,738 Provision for loan losses 1,033 1,064 303 287 296 Net interest income after provision for loan losses 10,832 9,192 8,837 8,255 7,442 Non-interest income 4,386 4,015 2,594 2,426 3,106 Non-interest expense 11,393 9,766 8,683 8,158 7,593 Income before income tax expense 3,825 3,441 2,748 2,523 2,955 Income tax expense 1,053 1,064 866 818 923 Net income $ 2,772 $ 2,376 $ 1,882 $ 1,705 $ 2,032 Per Share Data: Basic earnings per share $ 2.15 $ 1.76 $ 1.34 $ 1.11 $ 1.16 Diluted earnings per share 2.07 1.70 1.30 1.06 1.13 Dividends per share 0.54 0.44 0.38 0.36 0.34 Performance Ratios(1): Return on average assets (2) 0.87% 0.81% 0.71% 0.75% 1.04% Return on average equity (3) 9.49% 8.47% 7.07% 6.36% 6.94% Net interest margin (4) 4.16% 3.96% 3.83% 4.15% 4.36% Operating (noninterest) expense to average total assets 3.67% 3.39% 3.27% 3.60% 3.86% Asset Quality Ratios Non-performing loans as a percent of loans receivable, net(5) 0.50% 0.25% 0.66% 0.31% 0.38% Non-performing loans as a percent of total assets (5) 0.55% 0.36% 0.53% 0.33% 0.54% Allowance for loan losses as a percent of gross loans receivable 1.25% 1.04% 0.78% 0.83% 0.76% <FN> - ----------------- (1) Ratios have been annualized where applicable. (2) Net income divided by average assets. (3) Net income divided by average equity. (4) Net interest income as a percentage of average interest-earning assets (tax equivalent basis). (5) Non-performing loans consist of nonaccrual loans and loans greater than 90 days delinquent and still accruing. </FN> 19 SELECTED HISTORICAL FINANCIAL INFORMATION FOR OREGON TRAIL At or For the Year Ended March 31, ---------------------------------------------------------------- 2003 2002 2001 2000 1999 -------- -------- -------- -------- -------- (In thousands, except per share data) Financial Condition Data: Total assets $377,485 $398,366 $388,881 $370,612 $313,473 Securities available-for-sale 107,935 92,419 96,924 122,051 98,336 Securities held-to-maturity -- -- -- -- 9,338 Loans receivable, net 228,227 265,863 250,897 220,591 185,747 Deposits 249,126 256,078 253,777 237,735 199,589 Total borrowings 64,500 87,100 73,125 76,750 50,250 Total shareholders' equity 60,107 52,823 57,806 53,104 60,083 Operating Data: Interest income 24,832 27,861 28,279 24,548 20,582 Interest expense 9,174 12,739 15,392 11,776 8,064 Net interest income 15,658 15,122 12,887 12,772 12,518 Provision for loan losses 321 481 794 178 483 Net interest income after provision for loan losses 15,337 14,641 12,093 12,594 12,035 Noninterest income 3,451 3,479 2,155 1,602 1,098 Noninterest expense 11,263 11,283 11,904 10,115 8,182 Income before income taxes 7,525 6,837 2,344 4,081 4,951 Income tax provision 2,371 1,922 650 1,472 1,797 Net income $ 5,154 $ 4,915 $ 1,694 $ 2,609 $ 3,154 Per Share Data: Basic earnings per share $ 1.78 $ 1.58 $ 0.51 $ 0.74 $ 0.78 Diluted earnings per share 1.67 1.52 0.50 0.70 0.76 Dividends per share 0.42 0.39 0.32 0.30 0.22 Performance Ratios: Return on average assets (1) 1.32% 1.24% 0.44% 0.76% 1.14% Return on average equity (2) 9.07 8.77 3.09 4.60 4.90 Net interest margin (3) 4.33 4.11 3.51 3.61 4.70 Operating (noninterest) expense to average total assets 2.89 2.86 2.85 2.95 2.96 Asset Quality Ratios: Non-performing loans as a percent of loans receivable, net (4) 0.22 0.12 0.02 0.07 0.07 Non-performing assets as a percent of total assets (5) 0.22 0.10 0.03 0.04 0.01 Allowance for loan losses as a percent 0.96 0.85 0.82 0.63 0.66 of gross loans receivable <FN> - --------------- (1) Net income divided by average total assets. (2) Net income divided by average total equity. (3) Net interest income as a percentage of average interest-earning assets. (4) Non-performing loans consist of loans accounted for on a nonaccrual basis, loans greater than 90 days delinquent and restructured loans. (5) Non-performing assets consist of non-performing loans and real estate acquired in settlement of loans, but exclude restructured loans. </FN> 20 SUMMARY SELECTED PRO FORMA COMBINED DATA The following table shows selected financial information on a pro forma combined basis giving effect to the merger as if the merger had become effective at the end of the periods presented, in the case of balance sheet information, and at the beginning of each period presented, in the case of income statement information. The pro forma information reflects the purchase method of accounting. We anticipate that the merger will provide the combined company with financial benefits that include reduced operating expenses and opportunity to earn more revenue. The pro forma information, while helpful in illustrating the financial characteristics of the new company under one set of assumptions, does not reflect these benefits and, accordingly, does not attempt to predict or suggest future results. It also does not necessarily reflect what the historical results of the new company would have been had our companies been combined during these periods. You should read this summary pro forma information in conjunction with the information under "Pro Forma Financial Information" and with the historical information in this document on which it is based. At March 31, 2003 ---------------------------- FirstBank Oregon Trail NW Financial Pro Forma Pro forma Corp Corp. Adjustments combined ------------- ------------ -------------- ------------- (In thousands) Total assets $332,398 $377,485 $ 28,588 $738,471 Securities available-for-sale 24,462 107,935 -- 132,397 Securities held-to-maturity 1,969 -- -- 1,969 Loans receivable, net 251,805 228,227 5,600 485,632 Goodwill -- -- 15,695 15,695 Intangible assets -- -- 5,921 5,921 Deposits 214,340 249,126 2,300 465,766 Total borrowings 81,816 64,500 47,509 193,816 Total shareholders' equity 30,064 60,107 (21,674) 68,497 Equity/assets 9.04% 15.92% -- 9.28% Tangible equity/assets 9.04% 15.92% -- 6.35% Equity/assets after repayment of bridge loan (1) -- -- -- 9.83% Tangible equity/assets after repayment of -- -- -- 6.73% bridge loan (1) <FN> - ----------------- (1) FirstBank intends to utilize a $41.9 million bridge loan to provide for the $36.5 million in cash to purchase shares of Oregon Trail common stock at $22.00 per share and to pay other related merger expenses. The bridge loan is expected to be outstanding less than one month, at which time it will be repaid from the proceeds generated from the sale of available-for-sale investment securities. </FN> 21 At or for the Year Ended March 31, 2003 --------------------------------- FirstBank Oregon Trail Pro Forma NW Financial Adjustments Pro forma Corp Corp. debit (credit) combined ---------------- --------------- ---------------- --------------- (In thousands) Pro forma combined income statement data: Interest income $ 20,575 $ 24,832 $ 1,793 $ 43,614 Interest expense 8,710 9,174 (2,094) 15,790 Net interest income 11,865 15,658 (301) 27,824 Provisions for loan losses 1,033 321 -- 1,354 Net interest income after provision for loan losses 10,832 15,337 (150) 26,470 Non-interest income 4,386 3,451 -- 7,837 Non-interest expense 11,393 11,263 624 23,280 Income before income taxes 3,825 7,525 (323) 11,027 Income tax provision 1,053 2,371 (200) 3,301 Net income 2,772 5,154 (200) 7,726 Pro forma per share data: Basic net income $ 2.15 $ 1.78 $ (0.14) $ 2.79 Diluted net income 2.07 1.67 (0.12) 2.56 At March 31, 2003 --------------------------------- Weighted average common shares outstanding - basic 1,287,967 2,902,501 1,480,064 2,768,031 Weighted average common shares outstanding - diluted 1,341,111 3,081,534 1,679,510 3,020,621 Shares issued 1,380,992 2,954,938 1,480,064 2,861,056 22 MARKET PRICE AND DIVIDEND INFORMATION FirstBank FirstBank common stock is listed on The Nasdaq National Market under the symbol "FBNW". The table below sets forth, for the calendar quarters indicated, the high and low sales prices of FirstBank common stock as reported on The Nasdaq National Market and the dividends per share declared on the FirstBank common stock in each such quarter. Sale Price ---------------------------- Dividends Year High Low Declared - ------------ ------------ ------------ ------------- Fiscal 2003 First quarter $19.07 $17.85 $0.12 Second quarter 19.45 17.80 0.12 Third quarter 20.98 18.95 0.15 Fourth quarter 23.94 20.45 0.15 Fiscal 2002 First quarter 16.000 13.030 0.10 Second quarter 17.900 15.410 0.10 Third quarter 17.950 16.250 0.12 Fourth quarter 18.409 16.500 0.12 You should obtain current market quotations for FirstBank common stock as the market price of FirstBank common stock will fluctuate between the date of this document and the date on which the merger is completed, and thereafter. You can get these quotations from a newspaper, on the Internet or by calling your broker. As of July 21, 2003, there were approximately 255 holders of record of FirstBank common stock. This number does not reflect the number of persons or entities who may hold their stock in nominee or "street" name through brokerage firms. Following the merger, the declaration of dividends will be at the discretion of FirstBank's board of directors and will be determined after consideration of various factors, including earnings, cash requirements, the financial condition of FirstBank, applicable state law and government regulations and other factors deemed relevant by FirstBank's board of directors. Federal law limits the ability of FirstBank Northwest to pay dividends to FirstBank. The merger agreement prohibits Oregon Trail from paying cash dividends on Oregon Trail common stock pending consummation of the merger. See "The Merger -- Conduct of Business Before the Merger." Oregon Trail Oregon Trail's common stock is traded over-the-counter on the Nasdaq National Market under the symbol "OTFC". Shareholders of record at July 21, 2003 totaled 685. This total does not reflect the number of persons or entities who hold stock in nominee or "street" name through various brokerage firms. The following table shows the reported high and low sale prices of Oregon Trail's common stock and declared dividends for each quarter within the two most recent fiscal years. 23 Sale Price ---------------------------- Dividends Year High Low Declared - ------------ ------------ ------------ ------------- Fiscal 2003 First quarter $19.70 $18.45 $0.10 Second quarter 21.59 17.95 0.10 Third quarter 21.60 20.20 0.11 Fourth quarter 23.10 20.11 0.11 Fiscal 2002 First quarter 14.99 13.94 0.09 Second quarter 16.10 14.52 0.10 Third quarter 18.63 15.48 0.10 Fourth quarter 18.62 17.51 0.10 You should obtain current market quotations for Oregon Trail common stock as the market price of Oregon Trail common stock will fluctuate between the date of this document and the date on which the merger is completed, and thereafter. You can get these quotations from a newspaper, on the Internet or by calling your broker. ANNUAL MEETING OF FIRSTBANK SHAREHOLDERS Place, Date and Time The annual meeting of FirstBank will be held at the Quality Inn, 700 Port Drive, Clarkston, Washington on September 4, 2003, at 2:00 p.m., local time. Matters to be Considered The FirstBank annual meeting is being held for the following purposes: o to consider and approve the merger contemplated by the merger agreement, including the issuance of FirstBank common stock in the merger; o to elect three directors; and o to approve the appointment of Moss-Adams, LLP as FirstBank's independent accountants. The FirstBank shareholders also will consider any other matters that may properly come before the annual meeting. At the time of the mailing of this proxy statement-prospectus, the FirstBank board of directors was not aware of any other matters to be presented for consideration at the annual meeting other than those listed above. Who Can Vote at the Meeting; Record Date You are entitled to vote your FirstBank common stock at the annual meeting if the records of FirstBank showed that you held your shares as of the close of business on July 21, 2003. As of the close of business on that date, a total of 1,297,374 shares of FirstBank common stock were outstanding. Each share of common stock has one vote. If you are a beneficial owner of FirstBank common stock held in "street name" by a broker, bank or other nominee and you want to vote your shares of FirstBank common stock in person at the meeting, you will have to get a written proxy in your name from the broker, bank or other nominee who holds your shares. 24 Quorum and Vote Required Quorum. A quorum must be present at the meeting for any business to be conducted. The presence at the meeting, in person or by proxy, of at least a majority of the shares of FirstBank common stock entitled to vote at the annual meeting as of the record date will constitute a quorum. Proxies received but marked as abstentions or broker non-votes will be included in the calculation of the number of shares considered to be present at the annual meeting. Broker non-votes also will be counted for purposes for determining the existence of a quorum. A broker non-vote occurs when a broker, bank or other nominee holding shares for a beneficial owner does not vote on a particular proposal because the nominee does not have discretionary voting power with respect to that item and has not received voting instructions from the beneficial owner. Under applicable rules, brokers, banks and other nominees may not exercise their voting discretion on the proposal to approve and adopt the merger agreement and, for this reason, may not vote shares held for beneficial owners without specific instructions from the beneficial owners. Vote Required. The proposal to approve the merger contemplated by the merger agreement and the issuance of shares of FirstBank common stock in the merger requires the affirmative vote of the holders of at least a majority of the outstanding shares of FirstBank common stock entitled to vote at the meeting, or 648,688 shares of the 1,297,374 shares of FirstBank outstanding and entitled to vote as of the close of business on July 21, 2003. Failure to return a properly executed proxy card or to vote in person will have the same effect as a vote against the merger agreement. Abstentions and broker non-votes will have the same effect as a vote against the merger agreement. The election of the three nominees as directors of FirstBank requires the affirmative vote of a plurality of the votes cast at the annual meeting. FirstBank's articles of incorporation do not allow shareholders to cumulate their votes for the election of directors. You may vote in favor of or withhold authority to vote for one or more nominees for director. Votes that are withheld and broker non-votes will have no effect on the outcome of the election because the nominee receiving the greatest number of votes will be elected. The approval of the appointment of Moss-Adams, LLP as FirstBank's independent auditors for the fiscal year ending March 31, 2004 requires the affirmative vote of a majority of the outstanding shares of FirstBank's common stock present in person or by proxy and entitled to vote at the annual meeting. Abstentions are not affirmative votes and, therefore, will have the same effect as a vote against the proposal and broker non-votes will be disregarded and will have no effect on the outcome of the vote. Shares Held by FirstBank Officers and Directors and by Oregon Trail As of July 21, 2003, directors and executive officers of FirstBank owned 254,843 shares of FirstBank common stock. This equals approximately 19.7% of the outstanding shares of FirstBank common stock. As of the same date, neither Oregon Trail nor, to the knowledge of Oregon Trail, any of its directors and executive officers, beneficially owned any shares of FirstBank common stock. Voting by Proxy The board of directors of FirstBank is sending you this document for the purpose of requesting that you allow your shares of FirstBank common stock to be represented at the annual meeting by the persons named in the enclosed proxy card. All shares of FirstBank common stock represented at the meeting by properly executed proxies will be voted in accordance with the instructions indicated on the proxy card. If you sign and return a proxy card without giving voting instructions, your shares will be voted as recommended by FirstBank's board of directors. FirstBank's board of directors unanimously recommends a vote: o FOR approval of the merger contemplated by the merger agreement, including the issuance of FirstBank's common stock in the merger; o FOR the election of the nominees for director; and 25 o FOR the approval of Moss-Adams, LLP as FirstBank's independent auditors for the fiscal year ending March 31, 2004. At this time, FirstBank does not know of any other matters, other than set forth above, to be presented for action at the annual meeting. If any matters other than set forth above, not described in this document are properly presented at the annual meeting, the persons named in the proxy card will use their own judgment to determine how to vote your shares. This includes a motion to adjourn or postpone the meeting in order to solicit additional proxies for the adoption of the merger agreement. However, no proxy voted against the proposal to approve the merger agreement will be voted in favor of an adjournment or postponement to solicit additional votes in favor of the merger agreement. If your FirstBank common stock is held in street name, you will receive instructions from your broker, bank or other nominee that you must follow in order to have your shares voted. Please see the instruction form that accompanies this document. Revocability of Proxies You may revoke your proxy at any time before the vote is taken at the meeting. To revoke your proxy you must: o either advise the Secretary of FirstBank in writing before your common stock has been voted at the annual meeting, o deliver proxy instructions to FirstBank with a later date; or o attend the meeting and vote your shares in person. Attendance at the annual meeting will not in itself constitute revocation of your proxy. ESOP and 401(k) Profit Sharing Plan Participants If you are a participant in FirstBank Northwest's employee stock ownership plan or if you hold shares through FirstBank Northwest's 401(k) Profit Sharing Plan, the proxy card represents a voting instruction to the trustees as to the number of shares in your plan account. Each participant in the employee stock ownership plan and 401(k) Profit Sharing Plan may direct the trustees as to the manner in which shares of common stock allocated to the participant's plan account are to be voted. Unallocated shares of common stock held by the employee stock ownership plan and allocated shares for which no voting instructions are received will be voted by the trustees as directed by the plan administrator. Solicitation of Proxies FirstBank will pay the cost of this proxy solicitation. In addition to soliciting proxies by mail, directors, officers and employees of FirstBank may solicit proxies personally and by telephone. None of these persons will receive additional or special compensation for soliciting proxies. FirstBank, together with Oregon Trail, is paying Regan & Associates, Inc. a fee of up to $7,500, including expenses, to help with the solicitation for its and Oregon Trail's annual meeting. FirstBank also will, upon request, reimburse brokers, banks and other nominees for their expenses in sending proxy materials to their customers who are beneficial owners and obtaining their voting instructions. Recommendation of the FirstBank Board of Directors The FirstBank board of directors has unanimously approved the merger agreement and recommends that FirstBank shareholders vote "FOR" approval of the merger contemplated by the merger agreement and the issuance of shares of FirstBank common stock in the merger and the other matters to be voted on at the annual meeting. 26 OWNERSHIP OF FIRSTBANK COMMON STOCK The following table sets forth certain information as of the record date regarding the share ownership of: (1) those persons or entities known by management to beneficially own more than five percent of the common stock, (2) each officer of FirstBank and its subsidiary bank who made in excess of $100,000 (salary and bonus) during the 2003 fiscal year ("named executive officers"); and (3) all directors and executive officers of FirstBank and of its subsidiary bank as a group. Number of Shares Percent of Shares Name Beneficially Owned(1)(2) Outstanding - ----------------------------------- ------------------------ ----------------- Beneficial Owners of More Than 5% Westport Asset Management, Inc. 253 Riverside Avenue Westport, Connecticut 06880 100,000(3) 7.11% FirstBank Northwest 155,423(4) 11.04 Employee Stock Ownership Plan Trust 920 Main Street Lewiston, Idaho 83501 Directors Robert S. Coleman, Sr 31,100 2.21 Steve R. Cox 35,100 2.49 W. Dean Jurgens 25,100 1.78 William J. Larson 15,420 1.10 James N. Marker 13,251 * Named Executive Officers Clyde E. Conklin (5) 70,293 4.99 Larry K. Moxley (5) 77,498 5.51 Terence A. Otte 28,564 2.03 Donn L. Durgan 22,706 1.61 Richard R. Acuff 17,211 1.22 All Executive Officers and Directors as a Group (10 persons) 336,243 23.89% - --------------- * Less than one percent of shares outstanding. (1) In accordance with Rule 13d-3 under the Securities Exchange Act of 1934, as amended, a person is deemed to be the beneficial owner, for purposes of this table, of any shares of common stock if he or she has voting and/or investment power with respect to such security. The table includes shares owned by spouses, other immediate family members in trust, shares held in retirement accounts or funds for the benefit of the named individuals, and other forms of ownership, over which shares the persons named in the table may possess voting and/or investment power. (footnotes continue on following page) 27 (2) The amounts shown include the following amounts of common stock which the indicated individuals have the right to acquire within 60 days of July 21, 2003 through the exercise of stock options granted pursuant to FirstBank's 1998 Stock Option Plan: Mr. Coleman, 1,400; Mr. Cox, 5,600; Mr. Jurgens, 5,200; Mr. Larson, 5,600; Mr. Marker, 5,600; Mr. Conklin, 19,200; Mr. Moxley, 19,200; Mr. Otte, 8,800; Mr. Durgan, 8,800; Mr. Acuff, 2,000 and all executive officers and directors as a group, 81,400. (3) Information concerning the shares owned by Westport Asset Management, Inc. was obtained from an amendment to a Schedule 13G dated February 14, 2003. According to this filing, Westport Asset Management, Inc. has shared voting power with respect to 30,000 shares and shared dispositive power with respect to 100,000 shares. (4) Under the terms of the ESOP, the trustees will vote unallocated shares and allocated shares for which no voting instructions are received in their sole discretion. As of March 31, 2003, 69,104 shares have been allocated to participants' accounts. The trustees of the ESOP are Clyde E. Conklin and Larry K. Moxley. (5) Messrs. Conklin and Moxley are also directors of FirstBank and FirstBank Northwest. ANNUAL MEETING OF OREGON TRAIL SHAREHOLDERS Place, Date and Time The annual meeting of Oregon Trail will be held at the Sunridge Inn and Conference Center, Baker City, Oregon on September 3, 2003, at 10:00 a.m., local time. Matters to be Considered The Oregon Trail annual meeting is being held for the following purposes: o to consider and approve the merger agreement; o to elect two directors; and o to ratify the appointment of Deloitte & Touche LLP as Oregon Trail's independent accountants. The Oregon Trail shareholders also will consider any other matters that may be properly come before the annual meeting. At the time of the mailing of this proxy statement-prospectus, the Oregon Trail board of directors was not aware of any other matters that may be presented for consideration at the annual meeting other than those listed above. Who Can Vote at the Meeting; Record Date You are entitled to vote your Oregon Trail common stock at the annual meeting if the records of Oregon Trail showed that you held your shares as of the close of business on July 21, 2003. As of the close of business on that date, a total of 3,108,153 shares of Oregon Trail common stock were outstanding. Each share of common stock has one vote. If you are a beneficial owner of Oregon Trail common stock held in "street name" by a broker, bank or other nominee and you want to vote your shares of Oregon Trail common stock in person at the meeting, you will have to get a written proxy in your name from the broker, bank or other nominee who holds your shares. Quorum and Vote Required Quorum. A quorum must be present at the meeting for any business to be conducted. The presence at the meeting, in person or by proxy, of at least a majority of the shares of Oregon Trail common stock entitled to vote at the annual meeting as of the record date will constitute a quorum. Proxies received but marked as abstentions or 28 broker non-votes will be included in the calculation of the number of shares considered to be present at the annual meeting. Broker non-votes also will be counted for purposes for determining the existence of a quorum. A broker non-vote occurs when a broker, bank or other nominee holding shares for a beneficial owner does not vote on a particular proposal because the nominee does not have discretionary voting power with respect to that item and has not received voting instructions from the beneficial owner. Under applicable rules, brokers, banks and other nominees may not exercise their voting discretion on the proposal to approve and adopt the merger agreement and, for this reason, may not vote shares held for beneficial owners without specific instructions from the beneficial owners. Vote Required. The proposal to approve and adopt the merger agreement requires the affirmative vote of the holders of at least a majority of the outstanding shares of Oregon Trail common stock entitled to vote at the meeting, or 1,554,077 shares of the 3,108,153 shares of Oregon Trail outstanding and entitled to vote as of the close of business on July 21, 2003. Failure to return a properly executed proxy card or to vote in person will have the same effect as a vote against the merger agreement. Abstentions and broker non-votes will have the same effect as a vote against the merger agreement. The election of the two nominees as directors of Oregon Trail requires the affirmative vote of a plurality of the votes cast at the annual meeting. Oregon Trail's articles of incorporation do not allow shareholders to cumulate their votes for the election of directors. You may vote in favor of or withhold authority to vote for one or more nominees for director. Votes that are withheld and broker non-votes will have no effect on the outcome of the election because the nominee receiving the greatest number of votes will be elected. The approval of the appointment of Deloitte & Touche LLP as FirstBank's independent auditors for the fiscal year ending March 31, 2004 requires the affirmative vote of a majority of the outstanding shares of Oregon Trail's common stock present in person or by proxy and entitled to vote at the annual meeting. Abstentions are not affirmative votes and, therefore, will have the same effect as a vote against the proposal and broker non-votes will be disregarded and will have no effect on the outcome of the vote. Shares Held by Oregon Trail Officers and Directors and by FirstBank As of July 21, 2003, directors and executive officers of Oregon Trail owned 234,337 shares of Oregon Trail common stock. This equals approximately 7.5% of the outstanding shares of Oregon Trail common stock. As of the same date, neither FirstBank nor, to the knowledge of FirstBank, any of its directors and executive officers beneficially owned any shares of Oregon Trail common stock, except for 5,186 shares owned by Clyde E. Conklin, President and Chief Executive Officer of FirstBank. All of the Oregon Trail directors entered into voting agreements with FirstBank under which they have agreed to vote an aggregate of 213,781 shares of Oregon Trail common stock owned by them in favor of the proposal to approve the merger agreement. Voting by Proxy The board of directors of Oregon Trail is sending you this document for the purpose of requesting that you allow your shares of Oregon Trail common stock to be represented at the annual meeting by the persons named in the enclosed proxy card. All shares of Oregon Trail common stock represented at the meeting by properly executed proxies will be voted in accordance with the instructions indicated on the proxy card. If you sign and return a proxy card without giving voting instructions, your shares will be voted as recommended by Oregon Trail's board of directors. Oregon Trail's board of directors unanimously recommends a vote: o FOR approval of the merger agreement. o FOR the election of the nominees for director; and 29 o FOR the approval of Deloitte & Touche LLP as Oregon Trail's independent auditors for the fiscal year ending March 31, 2004. At this time, Oregon Trail does not know of any other matters, other than set forth above, to be presented for action at the annual meeting. If any matters not described in this document are properly presented at the annual meeting, the persons named in the proxy card will use their own judgment to determine how to vote your shares. This includes a motion to adjourn or postpone the meeting in order to solicit additional proxies for the adoption of the merger agreement. However, no proxy voted against the proposal to approve the merger agreement will be voted in favor of an adjournment or postponement to solicit additional votes in favor of the merger agreement. If your Oregon Trail common stock is held in street name, you will receive instructions from your broker, bank or other nominee that you must follow in order to have your shares voted. Please see the instruction form that accompanies this document. Revocability of Proxies You may revoke your proxy at any time before the vote is taken at the meeting. To revoke your proxy you must: o either advise the Secretary of Oregon Trail in writing before your common stock has been voted at the annual meeting, o deliver proxy instructions to Oregon Trail with a later date; or o attend the meeting and vote your shares in person. Attendance at the annual meeting will not in itself constitute revocation of your proxy. ESOP Participants If you are a participant in the Oregon Trail Financial Corp. employee stock ownership plan, the proxy card represents a voting instruction to the trustees of the employee stock ownership plan as to the number of shares in your plan account. Each participant in the plan may instruct the trustees as to the manner in which shares of common stock allocated to the participant's plan account are to be voted. The instructions are confidential and will not be disclosed to Oregon Trail. Unallocated shares of common stock held by the employee stock ownership plan and allocated shares for which no voting instructions are received will be voted by the trustees as directed by the plan administrators. Solicitation of Proxies Oregon Trail will pay the cost of this proxy solicitation. In addition to soliciting proxies by mail, directors, officers and employees of Oregon Trail may solicit proxies personally and by telephone. None of these persons will receive additional or special compensation for soliciting proxies. Oregon Trail, together with FirstBank, is paying Regan & Associates, Inc. a fee of up to $7,500, including expenses, to help with the solicitation for its and FirstBank's annual meeting. Oregon Trail also will, upon request, reimburse brokers, banks and other nominees for their expenses in sending proxy materials to their customers who are beneficial owners and obtaining their voting instructions. Recommendation of the Oregon Trail Board of Directors The Oregon Trail board of directors has unanimously approved the merger agreement and recommends that Oregon Trail shareholders vote "FOR" approval of the merger agreement and the other matters to be voted on at the annual meeting. 30 OWNERSHIP OF OREGON TRAIL COMMON STOCK The following table sets forth certain information as of the record date regarding the share ownership of: (1) those persons or entities known by management to beneficially own more than five percent of the common stock, (2) each officer of Oregon Trail and its subsidiary bank who made in excess of $100,000 (salary and bonus) during the 2003 fiscal year ("named executive officers"); and (3) all directors and executive officers of Oregon Trail and of its subsidiary bank as a group. Number of Shares Percent of Shares Name Beneficially Owned(1)(2) Outstanding - ----------------------------------- ------------------------ ----------------- Beneficial Owners of More Than 5% Oregon Trail Financial Corp. (3) 349,251 10.19% Employee Stock Ownership Plan Trust David M. W. Harvey 212,600 6.20 Hot Creek Capital, L.L.C. P.O. Box 3178 Gardnerville, Nevada 89410 Westport Asset Management, Inc. (4) 181,000 5.28 253 Riverside Avenue Westport, Connecticut 06880 Directors(5) John Gentry 73,818 2.15 Albert H. Durgan 63,335 1.85 Edward H. Elms 82,887 2.42 Stephen R. Whittemore 79,274 2.31 Charles H. Rouse 78,818 2.30 Kevin D. Padrick 5,000 * John A. Lienkaemper (6) 74,043 2.16 Named Executive Officers Berniel L. Maughan 30,000 * Zane F. Lockwood 53,932 1.57 Jonathan P. McCreary 11,115 * All Executive Officers and Directors as a Group (ten persons) 552,222 16.10% - --------------- * Less than one percent of shares outstanding. (1) In accordance with Rule 13d-3 under the Securities Exchange Act of 1934, as amended, a person is deemed to be the beneficial owner, for purposes of this table, of any shares of common stock if he or she has voting and/or investment power with respect to such security. The table includes shares owned by spouses, other immediate family members in trust, shares held in retirement accounts or funds for the benefit of the named individuals, and other forms of ownership, over which shares the persons named in the table may possess voting and/or investment power. (footnotes continue on following page) 31 (2) The table includes exercisable stock options under Oregon Trail's 1998 Stock Option Plan ("Option Plan") in the amounts of 39,702 each for Messrs. Gentry, Lienkaemper, Durgan, Elms, Whittemore and Rouse, and 5,000 for Mr. Padrick. The table also includes exercisable stock options under the Option Plan in the amounts of 30,000, 37,558 and 7,115 for Messrs. Maughan, Lockwood and McCreary, respectively. (3) Under the terms of the employee stock ownership plan, the trustees will vote unallocated shares and allocated shares for which no voting instructions are received in the same proportion as shares for which the trustees have received voting instructions from participants. As of the record date, 159,915 shares have been allocated to participants' accounts. The trustees of the employee stock ownership plan are William H. Winegar, Michelle Kaseburg, Anne Raffetto and Jonathan McCreary. (4) Based on a SEC Schedule 13G, dated February 14, 2003, that discloses shared voting and dispositive power as to 181,000 shares. (5) Includes unvested shares in Oregon Trail's Management Recognition and Development Plan. Participants in the Management Recognition and Development Plan exercise all rights incidental to ownership, including voting rights. (6) Mr. Lienkaemper is a director of Pioneer Bank and is not a director of Oregon Trail. THE MERGER (FirstBank and Oregon Trail Proposal I) The following discussion of the merger is qualified by reference to the merger agreement, which we have attached to this document as Appendix A. You should read the entire merger agreement carefully. It is the legal document that governs the merger. The Parties to the Merger FirstBank. FirstBank, a Washington corporation, was organized in Delaware in March of 1997 for the purpose of becoming the holding company for FirstBank Northwest (formerly known as First Federal Bank of Idaho, a Federal Savings Bank) upon FirstBank Northwest's conversion from a federally chartered mutual to a federally chartered stock savings bank. FirstBank completed its conversion and initial public offering on July 1, 1997. FirstBank Northwest, founded in 1920, is a Washington-chartered state savings bank located in Lewiston, Idaho. FirstBank Northwest, which was formed as an Idaho mutual savings and loan association, converted to a federal mutual savings and loan association in 1935 and adopted the federal mutual savings bank charter in 1990. In July 1997, FirstBank Northwest relocated its main office to Clarkston, Washington and on January 30, 1998 converted to a Washington-chartered savings bank. FirstBank Northwest is regulated by the State of Washington, its primary regulator, and the Federal Deposit Insurance Corporation, the insurer of its deposits under the Savings Association Insurance Fund. FirstBank's deposits have been federally insured since 1933 and it has been a member of the Federal Home Loan Bank System since 1933. FirstBank Northwest is a community-oriented financial institution that engages primarily in the business of attracting deposits from the general public and using those funds to originate residential mortgage loans, commercial, and agricultural real estate loans within its market area. FirstBank also is active in originating construction, consumer and other non-real estate loans. FirstBank has adopted a mortgage banking strategy pursuant to which it generally sells a majority of the fixed-rate residential mortgage loans. Certain information relating to executive compensation, benefit plans, voting securities and the principal holders thereof, certain relationships and related transactions and other matters related to FirstBank are included in this proxy statement-prospectus under the heading "Election of Directors of FirstBank" on pages 84 to 91. For financial statements of FirstBank and a discussion of FirstBank's recent results of operations, see FirstBank's 2003 annual report to shareholders which accompanies this document as Appendix E. 32 Oregon Trail Financial Corp. Oregon Trail, an Oregon corporation, was organized on June 9, 1997 for the purpose of becoming the holding company for Pioneer Bank upon Pioneer Bank's conversion from a federal mutual to a federal stock savings bank. The mutual to stock conversion was completed on October 3, 1997. Pioneer Bank was organized in 1901. Pioneer Bank is regulated by the Office of Thrift Supervision, its primary regulator, and the Federal Deposit Insurance Corporation, the insurer of its deposits under the Savings Association Insurance Fund. Pioneer Bank's deposits have been federally-insured since 1934 and it has been a member of the Federal Home Loan Bank System since 1934. Pioneer Bank is a community oriented financial institution whose principal business is attracting retail deposits from the general public and using these funds to originate one- to- four family residential mortgage loans and consumer loans within its primary market area. Pioneer Bank also actively originates home equity and second mortgage loans. Beginning in 1996, Pioneer Bank began supplementing its traditional lending activities with commercial business loans, agricultural loans, and the purchase of dealer-originated automobile contracts. In addition to its lending activities, Pioneer Bank invests excess liquidity in short to long term U.S. Government and government agency securities and mortgage-backed and related securities issued by U.S. Government agencies. Certain information relating to executive compensation, benefit plans, voting securities and the principal holders thereof, certain relationships and related transactions and other matters related to Oregon Trail are included in this proxy statement-prospectus under the heading "Election of Directors of Oregon Trail" on pages 92 to 101. For information on Oregon Trail's business and financial statements and a discussion of Oregon Trail's recent results of operations, see Appendix D. Overview of the Merger The merger agreement provides for a business combination in which Oregon Trail will merge with and into FirstBank. FirstBank will be the surviving corporation in the merger. As a result of the merger, except as noted below, each outstanding share of Oregon Trail common stock will be converted into the right to receive, at the election of the holder, either shares of FirstBank common stock or $22.00 in cash. See "-- Conversion of Oregon Trail Common Stock" below. FirstBank will not issue fractions of shares of FirstBank common stock, but instead will pay each holder of Oregon Trail common stock who would otherwise be entitled to a fraction of a share of FirstBank common stock an amount in cash determined by multiplying that fraction by the average closing price of FirstBank common stock over a measurement period prior to the completion of the merger. If there is a change in the number or classification of shares of FirstBank outstanding as a result of a stock split, stock dividend, reclassification, recapitalization, or other similar transaction, the exchange ratio will be equitably adjusted. Shares of Oregon Trail common stock held directly or indirectly by FirstBank will be canceled and retired upon completion of the merger, and no payment will be made for them. Canceled shares will not include shares held by either Oregon Trail or FirstBank in a fiduciary capacity or in satisfaction of a debt previously contracted. Holders of shares for which dissenters' rights have been exercised will be entitled only to the rights granted by Washington law. In connection with the execution of the merger agreement, FirstBank also entered into a standstill agreement with a shareholder of Oregon Trail, Joseph Stilwell and his affiliated entities, which owned 9.2% of Oregon Trail's outstanding shares of common stock when the transaction was negotiated. Oregon Trail had previously entered into a standstill agreement with Mr. Stilwell and his affiliated entities on March 13, 2002 to settle outstanding claims and litigation between them. FirstBank's agreement with Mr. Stilwell and his affiliated entities provides that the Stilwell Group will not propose or seek to effect a merger or sale of FirstBank, solicit proxies in opposition to recommendations or proposals of FirstBank's management, or seek to exercise any control or influence over the management of FirstBank and will dispose of any FirstBank shares of common stock received in the merger as expeditiously as possible but in no event later than six months after the closing of the merger. On March 4, 2003 Mr. Stilwell filed an amended Schedule 13D with the Securities and Exchange Commission reporting that he and his affiliated entities had sold their Oregon Trail common stock. 33 Conversion of Oregon Trail Common Stock When the merger becomes effective, each share of Oregon Trail common stock issued and outstanding immediately prior to the completion of the merger will automatically be converted into the right to receive, at the holder's election, either (a) $22.00 in cash without interest or (b) 1.028 shares of FirstBank common stock and cash instead of fractional shares. An Oregon Trail shareholder's receipt of either cash or stock, however, is subject to the allocation and proration procedures as well as other provisions in the merger agreement. See "-- Cash or Stock Election." The per share amount of FirstBank common stock to be received by each Oregon Trail shareholder in the merger is based on the number of shares of Oregon Trail common stock that was issued as of February 23, 2003. If holders of Oregon Trail stock options exercise their right, prior to the closing of the merger, to purchase Oregon Trail common stock, the number of issued shares of Oregon Trail common stock will increase and the amount of FirstBank common stock to be received by each Oregon Trail shareholder will decline. Therefore, the amount of FirstBank common stock that an Oregon Trail shareholder will receive will depend on the elections of other Oregon Trail shareholders and holders of stock options. Background of and Reasons for the Merger FirstBank. Since FirstBank's initial public offering, it has been a strategic objective to utilize capital to support growth. FirstBank's goal has been to grow through banking operations with the objective of converting the balance sheet to reflect that of a commercial bank. Growth from operations, focused on commercial banking, was considered reasonably attainable and manageable as a highly capitalized publicly traded thrift institution. Growth through merger and acquisition was also a longer term strategy. FirstBank sought to identify possible acquisition candidates that would compliment its operations and business strategies, and to make appropriate contacts in pursuit of this goal. Over the past several years, numerous candidates were identified and pursued, however, none of these discussions resulted in the execution of a definitive merger agreement. During this period, Oregon Trail, and its subsidiary, Pioneer Bank, was always considered to be a potential candidate because it is located in a market area that is geographically contiguous to FirstBank's existing market areas with no overlapping branches. Oregon Trail was also considered to be a potential candidate because of its stable deposit markets, sizable asset base, strong asset quality, and its community banking philosophy, which is shared by FirstBank. In addition, Pioneer Bank and FirstBank Northwest have common backgrounds as converted thrift institutions, and the board of directors and management of FirstBank believed that a combination of the two companies would enhance FirstBank's competitiveness, and would have a minimal impact on the staff of Oregon Trail. Contacts were made at various times with Oregon Trail's previous chief executive officers by FirstBank's chief executive officer. Initial contact with Oregon Trail's present chief executive officer, Berniel L. Maughan, was made by FirstBank's chief executive officer, Clyde E. Conklin, in March 2001. Contact by telephone was maintained on a regular basis. Specific contact was made in November 2002 by Oregon Trail to FirstBank regarding the initiation of a focused discussion on a possible merger/acquisition of the two institutions. An initial meeting was held on November 5, 2002 in Enterprise, Oregon, between Mr. Maughan and Mr. Jonathan P. McCreary, chief financial officer, of Oregon Trail, and Mr. Conklin and Mr. Larry K. Moxley, chief financial officer, of FirstBank. Various other meetings and telephone discussions followed. On November 12, 2002, the FirstBank board of directors met in a special session to consider the proposed transaction with Oregon Trail and the expected impact on FirstBank and its shareholders as well as other factors. The following issues were among those identified and discussed by the board of directors: o The impact of the transaction on FirstBank's earnings and other related financial issues. o The existence of a dissident Oregon Trail shareholder and the perceived impact to FirstBank's operating plan and shareholders. 34 o The relative size of Oregon Trail compared to FirstBank and the related capital of the resulting institution and the regulatory capital requirements. o Shareholder ownership that would result from the structure of the transaction. o Regulatory issues. o Corporate structure and enhanced staffing necessary to effectively manage the larger institution. o Management's and the board's commitment to the combination. After a lengthy discussion, it was agreed that further consideration and evaluation of this transaction would be in the best interests of FirstBank and its shareholders. Mr. Conklin was instructed by FirstBank's board of directors to convey FirstBank's interest in a possible transaction to Oregon Trail's chief executive officer. FirstBank contacted Sandler O'Neill & Partners, L.P. ("Sandler O'Neill") during the week of November 12, 2002 to discuss the possibility of a potential transaction with Oregon Trail and requested that Sandler O'Neill begin preparation of preliminary financial analysis of the proposed combination. On November 14, 2002, Mr. Conklin called Mr. Maughan and conveyed FirstBank's interest and position which included the opportunity to build a larger community bank, the desire to operate independently, that the deal must be priced and structured to allow accretion to earnings immediately, that the transaction would be approximately 50% cash and 50% stock, that the dissident shareholder issues were critical, and that if the Oregon Trail's shareholders were seeking an all cash transaction, then FirstBank might not be an appropriate partner. Mr. Maughan was receptive to FirstBank's offer of interest and its position. Subsequently, the two companies agreed that there were potential financial and strategic benefits as a result of a strategic affiliation and agreed to continue discussions. On November 25, 2002, FirstBank and Oregon Trail executed a joint confidentiality agreement. During the month of November 2002, FirstBank retained the firm of Darling Consulting Group for asset/liability management consulting and analyses. Darling Consulting Group provided an analysis of FirstBank's pro forma asset/liability position following the consummation of the proposed transaction that showed that the transaction would not have an adverse affect on FirstBank's asset/liability position. Sandler O'Neill signed an engagement letter to act as FirstBank's financial advisor with respect to a potential combination with Oregon Trail on December 5, 2002. Following its engagement, Sandler O'Neill began exchanging financial information and discussing preliminary transaction issues with Oregon Trail's financial advisor, Keefe, Bruyette & Woods. On December 12, 2002, Sandler O'Neill met with Mr. Conklin and Mr. Moxley of FirstBank to review financial projections of both companies and the pro forma implications of a potential combination. As a result of this meeting, Mr. Conklin and Mr. Moxley decided to present to the FirstBank board of directors the financial analysis of a transaction at $22.00 per share comprised of 50% cash and 50% stock. On December 17, 2002, a special meeting of the FirstBank board of directors was convened with Sandler O'Neill representatives to review proposed pricing and structure. After lengthy discussion, the board of directors unanimously agreed that Sandler O'Neill would contact Oregon Trail's financial advisor, Keefe, Bruyette & Woods, and convey the targeted pricing of $22.00 per share for Oregon Trail common stock at approximately 50% cash and 50% stock, subject to the condition that the dissident shareholder must either dispose of his shares of Oregon Trail common stock or execute a standstill agreement. On December 18, 2002, Oregon Trail returned a favorable reply to the initial terms of the offer made by FirstBank. On December 30, 2002, FirstBank delivered a preliminary term sheet to Oregon Trail. During the next two weeks, FirstBank and its advisors negotiated the terms of the transaction with Oregon Trail and its advisors. On January 4, 2003, a special meeting of FirstBank's board of directors was convened to review the terms and conditions of the proposed transaction in order to assure that the directors remained in favor of the proposed 35 transaction under the specified terms prior to the initiation of due diligence. All of the directors unanimously agreed that they were in favor of continuing to proceed. On January 10, through January 12, 2003, FirstBank conducted extensive on-site due diligence of Oregon Trail. On January 30, 2003, a special meeting of the FirstBank board of directors was convened to review a draft of the proposed Merger Agreement. Special legal counsel, Mr. John F. Breyer, Jr. of Breyer & Associates PC, joined the meeting by telephone conference call. Between January 30, 2003 and February 20, 2003 there were further discussions between FirstBank and Oregon Trail and their respective advisors of the terms of the proposed transaction and corresponding revisions to the merger materials. On February 21, 2003, a special meeting of the FirstBank board of directors was convened. Special legal counsel, Breyer & Associates PC, and financial advisors, Sandler O'Neill, were present at the meeting. Sandler O'Neill delivered its oral opinion that the merger consideration was fair to FirstBank from a financial point of view. Business included the review of the fairness opinion, Merger Agreement, and resolutions necessary to initiate action and time frames. On February 23, 2003, a special meeting of the FirstBank board was convened to further discuss the details of the Merger Agreement. On February 24, 2003, a special meeting of the FirstBank board was convened to discuss and take action of the Merger Agreement. At the meeting, the FirstBank board determined that the merger was in the best interests of FirstBank and its shareholders. In reaching this determination, the board considered a number of factors, including that the proposed transaction would: o Create a strong franchise with assets of approximately $700 million and a market capitalization of $75 million based on recent market prices. o Enhance the capacity to expand commercial and retail banking, and loan production centers into larger markets such as Coeur d'Alene and Boise, Idaho, Spokane, Washington, and the TriCities of Central Washington (Kennewick, Richland and Pasco, Washington). o Result in a larger bank in terms of assets, market capital, outstanding shares, larger daily share trading and broader geographical presence, which should enhance the ability to attract other banks interested in merging or being acquired. o Create an opportunity for significant operational benefits, cost savings and revenue enhancements through the integration of FirstBank and Oregon Trail. Incorporating the benefits of the anticipated cost savings from the transaction, it was believed that pro forma earnings would be higher than stand-alone earnings. o Result in pro forma improvement to FirstBank's return on equity and return on assets. o Expand FirstBank Northwest's market area and geographically connect the existing markets of FirstBank Northwest and Pioneer Bank. Pioneer Bank's market area is very similar to the north central Idaho markets, where FirstBank Northwest conducts its business. The economies of both markets are natural resourced based and more rural in nature. o Provide a broader and more stable deposit base to facilitate funding for growth strategies. 36 o Be easier to assess than other possible transactions because FirstBank's Executive Management team is familiar with the Pioneer Bank's market area and its history and operations. o Allow FirstBank and Oregon Trail to combine their complimentary product lines and services to improve and extend the combined bank's ability to compete effectively. Additionally, this should enhance non-interest income and enhanced expense savings through efficiencies. o Allow First Bank to obtain possible operating synergies and cost reductions, net of consolidation costs, including: o A reduction in personnel expenses, particularly as a result of the reduction of Pioneer Bank's Executive Management team. o A reduction in professional services such as legal, audit, tax, and consulting. o A reduction in compensation expenses through termination and payout of Oregon Trail's stock benefit plans. o Spreading securities and shareholder reporting expenses over a larger base. o Certain cross-selling opportunities. At its February 24, 2003 meeting, FirstBank's board of directors unanimously determined that the terms of the merger, the merger agreement, the issuance of FirstBank stock in connection with the merger, the Executive Management team going forward, and the enhanced shareholder value are advisable and fair to and in the best interest of FirstBank, its shareholders and FirstBank Northwest. In reaching its decision to approve the merger agreement and unanimously recommend that FirstBank shareholders approve the merger agreement, the board considered numerous factors taken as a whole, none of which were accorded any particular or relative weight, and consulted with senior bank management as well as its legal, accounting and financial advisors. The factors considered included: o The written opinion of Sandler O'Neill delivered to the First Bank board of directors that the merger consideration was fair to FirstBank from a financial point of view. o Information concerning the businesses earnings, operations, and financial condition, prospects, capital levels, and asset quality of FirstBank and Oregon Trail individually and as a combined company. o The anticipated accretive effect of the combination on FirstBank's future earnings. o The anticipated positive effect of the combination on existing shareholders, employees, officers and customers. o The demographic, economic and financial characteristics of the markets is which Oregon Trail operates, including existing competition, history of the market areas with respect to financial institutions, and demand for financial services, on historical and prospective bases. o The results of FirstBank's due diligence review of Oregon Trail. o The terms of the merger agreement. o The compatibility of the cultures of FirstBank and its management team with Oregon Trail and its management team and employees. 37 o The likelihood of receiving required regulatory approvals in a timely fashion and the likelihood that the merger would be completed. o The expected qualification of the Merger as a tax-free reorganization under Section 368(a) of the Internal Revenue Code. o A variety of factors affecting and relating to the overall strategic focus of FirstBank. This discussion of the information and factors considered by FirstBank's board is not intended to be exhaustive, but constitutes the material factors considered by the board. In reaching its determination to approve and recommend the definitive agreement, the board did not assign any relative or specific weights to the foregoing factors, and individual directors may have weighed factors differently. The terms of the definitive agreement were the product of arm's length negotiations between representatives of FirstBank and Oregon Trail. FOR THE REASONS SET FORTH ABOVE, THE BOARD OF DIRECTORS OF FIRSTBANK HAS UNANIMOUSLY APPROVED AND ADOPTED THE DEFINITIVE AGREEMENT AS ADVISABLE AND IN THE BEST INTERESTS OF FIRSTBANK AND ITS SHAREHOLDERS AND RECOMMENDS THAT THE SHAREHOLDERS OF FIRSTBANK VOTE FOR THE APPROVAL OF THE MERGER AND THE ISSUANCE OF FIRSTBANK COMMON STOCK IN THE MERGER. Oregon Trail. Oregon Trail, an Oregon corporation, is the holding company that owns 100% of the issued and outstanding common stock of Pioneer Bank. Oregon Trail was formed in October 1997 after completing a mutual to stock conversion (the "Conversion"). Oregon Trail is a thrift holding company regulated primarily by the Office of Thrift Supervision. The primary activity of Oregon Trail is overseeing the business of Pioneer Bank. Pioneer Bank is a federal capital stock savings bank and is headquartered in Baker City, Oregon. In addition to the executive and administrative offices in Baker City, Pioneer Bank operates nine banking offices throughout seven counties in Eastern Oregon. Pioneer Bank was chartered in 1901. In November 2000, Joseph Stilwell and his affiliated entities (the "Stilwell Group") filed a Schedule 13D announcing its ownership of 7.5% of Oregon Trail's outstanding stock. In its 13D, the Stilwell Group stated its intention to assert shareholder rights and that Oregon Trail could increase shareholder value by, among other things, (a) repurchasing its shares; (b) issuing special dividends; (c) liquidating various assets; and/or (d) selling Oregon Trail. The Stilwell Group also indicated in its filing that Oregon Trail could better evaluate its options to increase shareholder value by retaining an investment banking firm to advise it and further indicated that it was strongly opposed to Oregon Trail expanding in new market areas until Oregon Trail addressed its poor return on equity. Finally, the Stilwell Group also stated that members of the group may seek election or appointment to Oregon Trail's board of directors. In an amended 13D filing on December 13, 2000, the Stilwell Group indicated that it had increased its ownership to 8.5% of Oregon Trail's outstanding stock. On January 9, 2001, the Stilwell Group filed an amended Schedule 13D indicating that on December 26, 2000 it had delivered a letter to Oregon Trail demanding that Oregon Trail, pursuant to Oregon law, produce certain corporate records. The filing further indicated that the Stilwell Group had commenced a lawsuit in Baker County, Oregon to compel the inspection of records. On January 8, 2001, Circuit Judge Gregory L. Baxter issued an order allowing an alternative writ of mandamus, scheduling the show cause hearing for January 12, 2001. In an 8-K filing on January 19, 2001 Oregon Trail indicated that the records were made available to the Stilwell Group on January 16, 2001 in accordance with Oregon law, and by agreement between the parties. On February 1, 2001 an amended Schedule 13D was filed indicating that the Stilwell group had met with Oregon Trail on January 25, 2001 and had discussed Oregon Trail's business plans and goals for return on equity. In the course of this meeting, the Stilwell Group proposed to Oregon Trail that it invite two nominees of the Stilwell Group to sit on Oregon Trail's Board of Directors through the 2002 annual meeting of shareholders. The Stilwell Group also indicated in its filing that if Oregon Trail rejected its proposal, the Group intended to nominate an alternate slate of directors for the 2001 annual meeting of shareholders, and the Group had retained Beacon Hills 38 Partners, Inc., as its proxy solicitor. On February 14, 2001 Oregon Trail announced that its Board of Directors had rejected the Stilwell Group's request that he be allowed to name two persons to the Board of Directors. On February 16, 2001 an amended Schedule 13D was filed and the Stilwell Group indicated its intention to file a lawsuit against Charles Henry Rouse, a director of Oregon Trail. The lawsuit sought a judgment to remove Mr. Rouse from the Oregon Trail Board of Directors and alleged that Mr. Rouse violated Oregon Trail's residency requirement when he moved his primary residence away from the Oregon Trail's market area. The lawsuit also sought the maximum fine against Mr. Rouse under the Oregon Code for violation of the applicable statute. The Stilwell Group also reserved the right to proceed against other directors for breaches of their fiduciary duties with respect to this and other events. On May 8, 2001, an amended Schedule 13D was filed and the Stilwell Group indicated that they had sent a letter to Oregon Trail demanding that Oregon Trail remove Edward H. Elms from the Board on the grounds that he gave false deposition testimony in the Rouse lawsuit. The Stilwell Group's letter stated that if Oregon Trail did not demand the resignation of Mr. Elms or commence an action to remove him by May 18, 2001, the Stilwell Group would commence a derivative action to remove Mr. Elms. On May 21, 2001 an amended Schedule 13D was filed and the Stilwell Group indicated that they had filed a derivative action in the U.S. District Court for the District of Oregon seeking to remove Mr. Elms. Additionally, the Stilwell Group sought to recover its reasonable attorney fees from Mr. Elms on the grounds that the action is a derivative one that will benefit Oregon Trail. In addition, the Stilwell Group announced its intention to demand that Oregon Trail seek reimbursement from Mr. Rouse and all other officers and directors found to have engaged in improper conduct for the costs of their legal defense. On May 22, 2001, Oregon Trail engaged Keefe, Bruyette & Woods to provide planning and financial advisory services regarding the strategic direction of Oregon Trail and its shareholder enhancement efforts. The scope of Keefe, Bruyette & Woods's engagement ranged from (i) reviewing and evaluating capital management alternatives; (ii) providing analysis and commentary regarding equity market developments; (iii) assisting with business plan review and including advice on strategy execution; and (iv) advising on shareholder communication matters. Keefe, Bruyette & Woods continued to advise Oregon Trail on an ongoing basis consistent with the scope of its engagement and generally presented a quarterly review to Oregon Trail on its progress in relation to its strategic plan and also provided a quarterly comparison to peer institutions and a general market overview, which included an update on the capital markets and merger and acquisition trends. On May 29, 2001, Oregon Trail and Mr. Elms filed their answer, defenses, affirmative defenses, counterclaims and third-party complaint against the Stilwell Group. Oregon Trail and Mr. Elms denied the material allegations of the May 21, 2001 complaint filed by the Stilwell Group. Additionally, four counterclaims and third- party claims were asserted against the Stilwell Group. Two of the counterclaims and third-party claims allege that the May 8, 2001 Schedule 13D and demand letter attached thereto contained defamatory statements against Mr. Elms and Oregon Trail. Oregon Trail and Mr. Elms maintained that Mr. Elms did not commit perjury and that the May 8, 2001 Schedule 13D and demand letter attached thereto was false and misleading. The other two counterclaims and third-party claims charge the Stilwell Group with filing an incomplete, inaccurate and misleading Schedule 13D because the Stilwell Group's May 8, 2001 Schedule 13D attached the demand letter which Oregon Trail and Mr. Elms claimed was defamatory. On June 30, 2001, Judge Gregory L. Baxter, Circuit Court Judge for Baker County, Oregon granted Oregon Trail's motion to dismiss the Alternative Writ of Mandamus he had previously issued in a case filed by the Stilwell Group in January, 2001. In addition, the judge also ruled that Oregon Trail was entitled to its attorneys' fees. On July 5, 2001, an amended Schedule 13D was filed and the Stilwell Group indicated that it had filed a new motion seeking the Cede & Co. and non objecting shareholder lists of Oregon Trail. On July 27 2001, the Stilwell Group filed an amended Schedule 13D indicating that Circuit Judge Gregory L. Baxter in the Baker County shareholder list litigation issued an order requiring Oregon Trail to turn over to Stilwell Associates, by no later than July 30, the Oregon Trail's non objecting shareholders list, including a breakout of the holdings of Cede & Co. On July 30, in the derivative lawsuit filed against director Edward Elms, Stilwell Associates filed a motion to dismiss the third-party claims and counterclaims for defamation and section 39 13(d) violations alleging that the statements concerning Mr. Elms are true, absolutely privileged and do not constitute section 13(d) violations. On August 17, the Stilwell Group served its notice of intent to nominate either or both Kevin Padrick, Esq., or Neil Bryant, Esq., to Oregon Trail's board at the 2001 annual shareholders meeting. On September 12, 2001 Oregon Trail announced that State Circuit Court Judge Janice R. Wilson had granted the Motion for Summary Judgment filed by Charles H. Rouse, an Oregon Trail Director sued by the Stilwell Group. The Stilwell Group had alleged that Mr. Rouse was holding office illegally because he violated Oregon Trail's residency requirement for directors. The Judge granted the motion after hearing oral argument from lawyers for both parties, and specifically found that there was "no evidence" to support the case. On September 12, 2001 Oregon Trail filed a lawsuit against members of the Stilwell Group in the U.S. District Court for the District of Oregon alleging that its members violated the federal securities laws by making allegedly false statements in its proxy materials. The Stilwell Group indicated its intention to defend the action and assert counterclaims against Oregon Trail for statements made in Oregon Trail's proxy statement which the Stilwell Group believed violated the federal securities laws. On September 14, 2001 the Stilwell Group filed its answer and counterclaims against Oregon Trail alleging, among other things, undue delay, unclean hands, mootness and that statements made in Oregon Trail's proxy materials allegedly violate the federal securities laws. On September 17, 2001 Oregon Trail filed a motion for a preliminary injunction against the Stilwell Group in connection with the litigation. The Stilwell Group opposed the motion and sought a preliminary injunction against Oregon Trail. The hearing on the motion was held on September 25, 2001, and on September 26, 2001, the Court rendered an opinion denying both motions. On September 20, 2001 Oregon Trail announced that U.S. District Court Magistrate John Jelderks dismissed the Stilwell Group's suit against Edward Elms and Oregon Trail. The lawsuit alleged that Mr. Elms should be removed from the Oregon Trail Board of Directors. The Court's ruling was based in part on Judge Jelderks' finding that the harm alleged by Stilwell was "speculative". With the dismissal of the original suit, Oregon Trail agreed to dismiss its counterclaims alleging false and misleading statements in the Stilwell Group's Schedule 13D filings. On September 21, 2001, Oregon Trail announced that its Board of Directors voted to postpone the annual shareholders meeting originally scheduled for September 28, 2001. The new meeting date was set for October 12, 2001. A notice of the rescheduled meeting date was mailed to all shareholders of record as of August 16, 2001, which remained the record date for shareholders entitled to notice of and to vote at the annual meeting. On October 12, 2001 Oregon Trail announced the results of its Annual Meeting of Shareholders. At the annual meeting, John Gentry and Kevin D. Padrick were elected to Oregon Trail's Board of Directors for three year terms to expire in 2004. On October 18, 2001, Oregon Trail agreed to remove Mr. Padrick as a named defendant in the September 12, 2001 proxy litigation. During November 2001 and January 2002, the board of directors of Oregon Trail requested that Keefe, Bruyette & Woods meet with them to review current operations of Oregon Trail, with a focus on the strategic opportunities to enhance shareholder value over the next several years, the related risks and rewards of these options, and the current merger and acquisition market. After a thorough review, the Oregon Trail board and management identified certain factors which could potentially limit the ability of Oregon Trail to continue to further enhance shareholder value. These factors included, among others, (i) the low growth profile of Oregon Trail's predominantly rural and agricultural markets; (ii) the increased competition for deposits and specifically the increasing strategic challenges of attracting low cost core checking, savings and money market deposits; (iii) the expenditures required to position Oregon Trail in higher growth markets through a de novo branching strategy and time required to recover the expenditures; (iv) the challenge of attracting and retaining talented management and employees given Oregon Trail's recent public proxy contest; (v) the strategic challenge of leveraging Oregon Trail's excess capital combined with the low growth profile of its operating footprint; (vi) the execution risk that accompanies a strategy of 40 remaining an independent community banking institution in an increasingly competitive banking environment; (vii) the future valuation assigned to a small capitalization, traditional thrift franchise by the capital markets; (viii) the low average trading volume and liquidity of Oregon Trail's common stock; (ix) the record level of current earnings and the prospects for net interest margin contraction in future years given the high levels of mortgage refinancing and significantly lower levels of reinvestment rates in the current interest rate environment; and (x) anticipated expenditures required to implement new technology to remain competitive. After considering these challenges, as well as the ability of Oregon Trail to continue increasing shareholder value, the board decided to explore opportunities for a strategic alliance with a potential strategic partner that shared Oregon Trail's philosophy of locally based community banking, operated in higher growth markets and would have the capacity to leverage Oregon Trail's excess capital, had a significantly higher market capitalization or had the capacity to structure a transaction with a significant portion being a cash component to provide liquidity to Oregon Trail shareholders, and had a solid reputation in executing a community banking strategy. On February 12, 2002, Keefe, Bruyette & Woods was engaged by Oregon Trail to explore strategic alternatives to enhance shareholder value, including a possible strategic alliance with a larger partner. On March 12, 2002, Oregon Trail announced it had entered a Standstill Agreement (the "Agreement") with the Stilwell Group. The parties agreed to dismiss with prejudice all pending lawsuits between them and to exchange mutual releases. The dismissals concluded both the lawsuits filed by the Stilwell Group for the purpose of removing two directors from the board of directors of Oregon Trail and the pending lawsuit filed by the Oregon Trail against the Stilwell Group in the United States District Court for the District of Oregon alleging violations of securities laws. Under the Agreement, Oregon Trail agreed to adopt an annual target to achieve return on equity greater than the median for all publicly traded thrift institutions with assets between $250 and $500 million for the fiscal year beginning April 1, 2001. So long as the Oregon Trail was successful in meeting this target, the Stilwell Group would not vote for any nominee for election to Oregon Trail's board of directors other than those supported by the Oregon Trail's Board of Directors and would vote all shares in favor of nominees for director nominated by the board of directors and in favor of any proposal submitted by the Oregon Trail's management. In addition, Oregon Trail agreed to endeavor to reduce its capital ratio to 11% within one year of the date of the Agreement, subject to the board's fiduciary duties and Oregon Trail's applicable regulatory and securities requirements. The Agreement also provided that the Stilwell Group would not propose or seek to effect a merger or sale of Oregon Trail, solicit proxies in opposition to recommendations or proposals of Oregon Trail's management, or seek to exercise any control or influence over the management of Oregon Trail. If Oregon Trail failed to achieve its annual return on equity target, it had agreed to utilize its investment banking firm to help Oregon Trail evaluate alternatives to maximize shareholder value. During March 2002, Keefe, Bruyette & Woods, working with Oregon Trail, prepared a confidential information memorandum (the "Memorandum") containing financial and operating information about Oregon Trail. Upon completion of the Memorandum, Keefe, Bruyette & Woods was authorized by the board in March 2002 to begin the process of identifying potential strategic partners, and if possible, begin the negotiation of a strategic alliance. Keefe, Bruyette & Woods subsequently identified and contacted fourteen potential strategic partners that could enhance the shareholder value of Oregon Trail. Seven of the aforementioned potential strategic partners executed confidentiality agreements and the Memorandum was sent out accordingly. By late April, two parties had submitted written preliminary non-binding indications of interest. On April 25, 2002, after receipt of the preliminary non-binding indications of interest, Keefe, Bruyette & Woods reviewed with the board the pricing and terms of each proposal. After discussion with the board and its legal counsel, it was determined that both of the submitted non- binding indications of interest were attractive enough to merit further consideration by Oregon Trail. Keefe, Bruyette & Woods was instructed to explore the possibility of more favorable terms, including price, from both parties and seek clarification of certain items not addressed by the parties in their preliminary non-binding indications of interest. During May 8 through May 10, 2002, Oregon Trail management met with both potential strategic partners to discuss certain due diligence information. Both parties were given access to additional non- public information and management of Oregon Trail during this time period. Both potential strategic partners were asked to submit a second non-binding indication of interest by May 31, 2002 as well as a written term sheet on 41 transaction and social issues by June 4, 2002. As a result of this process two revised non-binding indications of interest and term sheets were received by the deadline. On June 5, 2002 the Oregon Trail board met with Keefe, Bruyette & Woods and Oregon Trail's legal counsel to review the revised non-binding indications of interest. The pricing and terms of each non-binding indication of interest were reviewed by the Oregon Trail board. Proposal 1 was an 81%/19% stock and cash mixture from a Washington based thrift holding company ("Company A"). The stock component of the consideration mixture was a fixed exchange ratio and the ultimate value of this proposal was dependent upon the price of Company A's stock at transaction closing and thereafter. The cash component of the consideration was for $24.16 per share. Using a price based on the closing price of the prospective buyer's common stock on May 31, 2002, Keefe, Bruyette & Woods valued this proposal at $24.16 per share. The second proposal was for a mixture of stock and cash from a Washington based bank holding company ("Company B"). The cash portion of the consideration mixture would represent between 40% and 49% of the consideration and the stock portion of the consideration mixture would represent between 51% and 60% of the consideration. The stock component was based on a floating exchange ratio so that together the cash and stock offered would have a fixed transaction value until the closing of the transaction, subject to the buyer's stock price remaining above a certain price level (the "floor"). If the buyer's stock price were to drop below the floor, Oregon Trail shareholders would receive a fixed exchange ratio. Keefe, Bruyette & Woods valued this proposal at $25.57 per share. The Oregon Trail board determined that the Company B proposal was the most attractive proposal and provided the best potential to maximize long term shareholder value for several reasons, including: o The higher implied price of the Company B offer. o The attractive relative valuation of Company B's stock on a price to earnings and price to tangible book basis when compared to Company A. As of the May 31, 2002 date when final indications of interest were submitted, Company B's common stock had the lower price to earnings ratio of the two potential strategic partners based upon published 2002 mean GAAP earnings per share estimates at the time and a significantly lower price to tangible book ratio. o The higher portion of cash consideration in Company B's offer was viewed to present a higher degree of liquidity for Oregon Trail shareholders. o The existing operating and branch footprint of Company B was closer to Oregon Trail's branch footprint (relative to Company A) and the integration of Oregon Trail was believed to present a lower degree of integration risk that could potentially have a materially adverse impact on its stock price. o The fixed price component, subject to a floor, combined with the higher cash component of consideration, was viewed by Oregon Trail to offer higher price stability to shareholders. Based upon these factors, the Oregon Trail board authorized Oregon Trail management and Keefe, Bruyette & Woods to negotiate additional social and transaction issues and conduct additional due diligence review with Company B. During the week of June 17, 2002 Oregon Trail management met with Company B for off site due diligence review. Company B performed an extensive review of Oregon Trail's credit files and interviewed Oregon Trail management at length. After completion of due diligence, Company B advised Oregon Trail that it was satisfied with its due diligence review and would like to proceed further with a strategic partnership. 42 During late June, 2002 Keefe, Bruyette & Woods and Oregon Trail legal counsel continued negotiating additional transaction structure and social issues with Company B and its legal counsel. In early July, 2002, the majority of transaction and social issues had been resolved and Keefe, Bruyette & Woods advised Company B that Oregon Trail would like to commence the negotiation of a definitive agreement. On July 8 and July 9, 2002, Oregon Trail performed on site due diligence review on Company B with a focus on credit quality review of Company B's loan files. During this time, the management of Company B disclosed to Oregon Trail and the capital markets that it would be taking a substantial loan loss provision for the June 30, 2002 quarter and that earnings for the quarter would be materially below the Company's historical quarterly net income level. On July 12, 2002, legal counsel for Company B delivered a preliminary definitive agreement to Oregon Trail. During this time, Oregon Trail and Keefe, Bruyette & Woods monitored the capital markets' negative reaction to Company B's earnings announcement. At this point Company B's stock price was trading below the floor level of its May 31, 2002 non-binding indication of interest and Oregon Trail shareholders would now be receiving a fixed exchange ratio. In light of the weakness of Company B's stock price, Keefe, Bruyette & Woods began negotiating additional potential transaction structures, including the possibility of an all cash offer. On July 25, 2002, the chief executive officer of Company B met with the Oregon Trail board of directors to discuss Company B's overall strategic plan as well as the recently disclosed developments. On July 29, 2002, Company B advised Oregon Trail that it would no longer be in a position at this time to continue discussions concerning a strategic partnership with Oregon Trail, but would instead be focusing on internal issues. During this time, Oregon Trail considered the possibility of resuming discussions with Company A. During prior discussions with Keefe, Bruyette & Woods in May 2002 and, at the time aware that they were in a competitive bidding situation with Company B, Company A communicated to Keefe, Bruyette & Woods that they were submitting their strongest possible offer for Oregon Trail when they submitted a non-binding offer of a fixed exchange ratio in an 81%/19% stock and cash mixture on May 31, 2002. Oregon Trail further considered that between May 31, 2002, when Company A originally submitted their non-binding indication of interest, and July 29,2002, Company A's stock price had decreased in value by approximately 20% and was viewed by Oregon Trail to have a reduced capacity to pay an attractive premium to Oregon Trail shareholders. During late July and early August 2002, Company A contacted Keefe, Bruyette & Woods regarding the possibility of resuming strategic discussions with Oregon Trail. Keefe, Bruyette & Woods communicated to Company A that the terms expressed in its May 31, 2002 non-binding indication of interest were not considered attractive enough to consider a strategic partnership given the current trading level of Company A's currency. Company A was advised to contact Keefe, Bruyette & Woods if there was legitimate interest in a partnership with Oregon Trail at a reasonable premium for Oregon Trail shareholders. Additional discussions regarding a partnership with Company A did not materialize. On August 7, 2002, Keefe, Bruyette & Woods received an unsolicited query regarding Oregon Trail from a privately held bank holding company ("Company C") based in the southwest region of the United States. Company C executed a Confidentiality Agreement and Keefe, Bruyette & Woods sent out a confidential investor memorandum. Throughout late August and early September 2002, Keefe, Bruyette & Woods maintained an ongoing dialogue with Company B about the possibility of resuming discussions of a strategic partnership. On September, 13, 2002 representatives of Keefe, Bruyette & Woods met with management of Oregon Trail and Company B to discuss the possibility of a strategic partnership. Keefe, Bruyette & Woods continued to have discussions with Company B throughout September regarding potential transaction structure and pricing. On October 7, 2002, Company B advised Keefe, Bruyette & Woods that it was still focusing on internal issues was not in position to pursue a strategic partnership with Oregon Trail. In early October, Keefe, Bruyette & Woods continued discussions with Company C about a potential strategic partnership with Oregon Trail. On October 25, 2002, Company C conducted on-site due diligence with 43 Oregon Trail and interviews with Oregon Trail management. On October 29, 2002, Company C advised Keefe, Bruyette & Woods that the Oregon Trail franchise was too far away from its existing footprint and it would not be pursuing a strategic partnership with Oregon Trail Financial Corp. In early November 2002, Keefe, Bruyette & Woods and Oregon Trail reinitiated discussions with two potential strategic partners that had originally received the confidential investor memorandum in April of 2002 and had previously declined submitting a non-binding indication of interest. After preliminary discussions about a potential partnership, both parties declined pursuing a transaction with Oregon Trail. In early November 2002, Oregon Trail management began informal discussions with the management of FirstBank about the possibility of a strategic partnership. The two companies agreed that there were potential financial and strategic benefits as a result of a strategic affiliation and agreed to continue discussions. Oregon Trail and FirstBank executed a joint confidentiality agreement and on November 25, 2002, Keefe, Bruyette & Woods sent FirstBank a confidential investor memorandum. Throughout late November and early December 2002, both companies shared financial information and discussed potential strategies for operating the combined organization. During the weeks of December 2 and December 9, 2002, Keefe, Bruyette & Woods began having preliminary discussions with FirstBank's financial advisor on a variety of transaction and social issues, including price. FirstBank's financial advisor verbally indicated a preliminary price of $22.00 per share in a combination of cash and stock. On December 17, 2002, Keefe, Bruyette & Woods met with the Oregon Trail board to discuss the preliminary transaction terms. The Oregon Trail board agreed to continue discussions with FirstBank and authorized Keefe, Bruyette & Woods to seek more clarification on potential transaction and social terms. On December 30, 2002 FirstBank delivered a preliminary term sheet to Oregon Trail. Throughout early January 2003, Oregon Trail's counsel and Keefe, Bruyette & Woods negotiated numerous financial and social terms with FirstBank's financial advisor and legal counsel. On January 10, 2003, Oregon Trail and FirstBank agreed to the majority of preliminary transaction and social terms and FirstBank commenced on site due diligence on Oregon Trail. FirstBank conducted on site due diligence with Oregon Trail on January 10 through 12, 2003 and interviewed Oregon Trail management about financial and operational matters. On January 15 and 16, 2003, Oregon Trail performed due diligence on FirstBank and conducted interviews with FirstBank management. On January 17, 2003, Keefe, Bruyette & Woods and legal counsel met with the Oregon Trail board. During the board meeting, Oregon Trail management, Keefe, Bruyette & Woods and legal counsel reported the due diligence findings. The Oregon Trail board was also provided an update on financial and social terms of the potential transaction. After deliberating the matter at length, the Oregon Trail board instructed Keefe, Bruyette & Woods and legal counsel to negotiate a definitive agreement with FirstBank. On January 29, 2003 FirstBank delivered the initial draft of the definitive agreement to Oregon Trail's legal counsel. Throughout late January and early February, legal counsel for Oregon Trail and FirstBank negotiated revisions to the definitive agreement. Concurrent with the negotiations of a definitive agreement, legal counsel for Oregon Trail negotiated a non-disclosure agreement with the Stilwell Group. On January 31, 2003, Oregon Trail and the Stilwell Group executed a non-disclosure agreement. Upon execution of the non-disclosure agreement, legal counsel for FirstBank commenced negotiation of a Standstill Agreement between FirstBank and the Stilwell Group. On February 21, 2003, the Oregon Trail board met with Keefe, Bruyette & Woods and Oregon Trail's legal counsel. Prior to this meeting, the revised definitive agreement and the fairness presentation were distributed to Oregon Trail's board for its review. At this board meeting, Oregon Trail's legal counsel reviewed the terms of the definitive agreement and other relevant documents and the contemplated transaction. Keefe, Bruyette & Woods delivered its preliminary opinion that the merger consideration was fair, from a financial point of view, to the holders of Oregon Trail common stock. After a thorough discussion of the transaction, the Oregon Trail board voted unanimously to approve the definitive agreement and authorized execution of the definitive agreement and related documents. The definitive agreement was subsequently executed on February 24, 2003. 44 The Oregon Trail board believes that the terms of the definitive agreement are fair and in the best interests of Oregon Trail and its shareholders. In the course of reaching its determination to approve the agreement, the board considered all factors it deemed material. These included: o The factors for affiliating with a strategic partner discussed with Keefe, Bruyette & Woods at its November 2001 and January 2002 meetings. o The financial condition, results of operations, capital levels, asset quality and prospects for Oregon Trail and FirstBank. o The shared community banking philosophy of both organizations and the familiarity of Oregon Trail's markets by FirstBank. o The board's consideration of the written opinion of Keefe, Bruyette & Woods that the consideration to be received by Oregon Trail's shareholders pursuant to the agreement was fair to them from a financial point of view. o The enhanced ability to offer more competitive services and maintain a stronger competitive presence in its market area as a result of the partnership. o The impact of the strategic partnership on the depositors, employees, customers and communities served by Oregon Trail. o The types of business that FirstBank conducts in the region and the expanded service FirstBank can provide Oregon Trail's customers and its surrounding communities. o The likelihood of receiving the required regulatory approvals in a timely manner. The foregoing discussion of the information and factors considered by the board is not intended to be exhaustive, but constitutes the material factors considered by the board. In reaching its determination to approve and recommend the definitive agreement, the board did not assign any relative or specific weights to the foregoing factors, and individual directors may have weighed factors differently. The terms of the definitive agreement were the product of arm's length negotiations between representatives of Oregon Trail and FirstBank. FOR THE REASONS SET FORTH ABOVE, THE BOARD OF DIRECTORS OF OREGON TRAIL HAS UNANIMOUSLY APPROVED AND ADOPTED THE DEFINITIVE AGREEMENT AS ADVISABLE AND IN THE BEST INTERESTS OF OREGON TRAIL AND ITS SHAREHOLDERS AND RECOMMENDS THAT THE SHAREHOLDERS OF OREGON TRAIL VOTE FOR THE APPROVAL AND ADOPTION OF THE DEFINITIVE AGREEMENT. Opinion of FirstBank's Financial Advisor Since FirstBank's mutual to stock conversion, FirstBank's board of directors and senior management have consulted periodically with Sandler O'Neill regarding the savings institutions environment generally. By letter dated December 5, 2002, FirstBank retained Sandler O'Neill to act as its financial advisor in connection with a possible merger transaction with Oregon Trail. Sandler O'Neill is a nationally recognized investment banking firm whose principal business specialty is financial institutions. In the ordinary course of its investment banking business, Sandler O'Neill is regularly engaged in the valuation of financial institutions and their securities in connection with mergers and acquisitions and other corporate transactions. Sandler O'Neill acted as financial advisor to FirstBank in connection with the proposed merger and participated in certain of the negotiations leading to the merger agreement. At the February 21, 2003 meeting at which FirstBank's board considered and approved the merger agreement, Sandler O'Neill delivered to the board its oral opinion that, as of such date, the merger consideration was fair to FirstBank from a financial point of view. 45 Sandler O'Neill confirmed its opinion in writing as of February 24, 2003, the date the merger agreement was executed. Sandler O'Neill has also delivered to the board a written opinion dated July 24, 2003, which is substantially identical to its February 24th opinion. In rendering its updated opinion, Sandler O'Neill confirmed the appropriateness of its reliance on the analyses used to render its earlier opinion by reviewing the assumptions upon which their analyses were based, performing procedures to update certain of their analyses and reviewing the other factors considered in rendering its opinion. The full text of Sandler O'Neill's updated opinion is attached as Appendix C to this proxy statement-prospectus. The opinion outlines the procedures followed, assumptions made, matters considered and qualifications and limitations on the review undertaken by Sandler O'Neill in rendering its opinion. The description of the opinion set forth below is qualified in its entirety by reference to the opinion. We urge you to read the entire opinion carefully in connection with your consideration of the proposed merger. Sandler O'Neill's opinion speaks only as of the date of the opinion. The opinion is directed to the FirstBank board and is directed only to the fairness of the merger consideration to FirstBank from a financial point of view. It does not address the underlying business decision of FirstBank to engage in the merger or any other aspect of the merger and is not a recommendation to any FirstBank shareholder as to how such shareholder should vote at the special meeting with respect to the merger. In connection with rendering its February 24, 2003 opinion, Sandler O'Neill reviewed and considered, among other things: 1. the merger agreement and certain related documents; 2. certain publicly available financial statements and other historical financial information of FirstBank that they deemed relevant; 3. certain publicly available financial statements and other historical financial information of Oregon Trail that they deemed relevant; 4. financial projections for FirstBank for the fiscal years ending March 31, 2003 and 2004 reviewed with management of FirstBank; 5. financial projections for Oregon Trail for the fiscal year ending March 31, 2003 furnished by Oregon Trail and reviewed with managements of FirstBank and Oregon Trail, respectively; 6. the pro forma financial impact of the Merger on FirstBank, based on assumptions relating to transaction expenses, purchase accounting adjustments and cost savings determined by senior managements of FirstBank and Oregon Trail; 7. the publicly reported historical price and trading activity for FirstBank's and Oregon Trail's common stock, including a comparison of certain financial and stock market information for FirstBank and Oregon Trail with similar publicly available information for certain other companies the securities of which are publicly traded; 8. the financial terms of certain recent business combinations in the savings institution industry, to the extent publicly available; 9. the current market environment generally and the banking environment in particular; and 10. such other information, financial studies, analyses and investigations and financial, economic and market criteria as they considered relevant. Sandler O'Neill also discussed with certain members of senior management of FirstBank the business, financial condition, results of operations and prospects of FirstBank and Oregon Trail and held similar discussions 46 with certain members of senior management of Oregon Trail regarding the business, financial condition, results of operations and prospects of Oregon Trail. In performing its reviews and analyses and in rendering its opinion, Sandler O'Neill assumed and relied upon the accuracy and completeness of all the financial information, analyses and other information that was publicly available or otherwise furnished to, reviewed by or discussed with it and further relied on the assurances of management of FirstBank and Oregon Trail that they were not aware of any facts or circumstances that would make such information inaccurate or misleading. Sandler O'Neill was not asked to and did not independently verify the accuracy or completeness of any of such information and they did not assume any responsibility or liability for the accuracy or completeness of any of such information. Sandler O'Neill did not make an independent evaluation or appraisal of the assets, the collateral securing assets or the liabilities, contingent or otherwise, of FirstBank or Oregon Trail or any of their respective subsidiaries, or the collectibility of any such assets, nor was it furnished with any such evaluations or appraisals. Sandler O'Neill is not an expert in the evaluation of allowances for loan losses and it did not make an independent evaluation of the adequacy of the allowance for loan losses of FirstBank or Oregon Trail, nor did it review any individual credit files relating to FirstBank or Oregon Trail. With FirstBank's consent, Sandler O'Neill assumed that the respective allowances for loan losses for both FirstBank and Oregon Trail were adequate to cover such losses and will be adequate on a pro forma basis for the combined entity. In addition, Sandler O'Neill did not conduct any physical inspection of the properties or facilities of FirstBank or Oregon Trail. Sandler O'Neill is not an accounting firm and they relied, with FirstBank's consent, on the reports of the independent accountants of FirstBank and Oregon Trail for the accuracy and completeness of the audited financial statements furnished to them. Sandler O'Neill's opinion was necessarily based upon market, economic and other conditions as they existed on, and could be evaluated as of, the date of its opinion. Sandler O'Neill assumed, in all respects material to its analysis, that all of the representations and warranties contained in the merger agreement and all related agreements are true and correct, that each party to such agreements will perform all of the covenants required to be performed by such party under such agreements and that the conditions precedent in the merger agreement are not waived. Sandler O'Neill also assumed, with FirstBank's consent, that there has been no material change in FirstBank's and Oregon Trail's assets, financial condition, results of operations, business or prospects since the date of the last financial statements made available to them, that FirstBank and Oregon Trail will remain as going concerns for all periods relevant to its analyses, and that the merger will qualify as a tax-free reorganization for federal income tax purposes. In rendering its February 24, 2003 opinion, Sandler O'Neill performed a variety of financial analyses. The following is a summary of the material analyses performed by Sandler O'Neill, but is not a complete description of all the analyses underlying Sandler O'Neill's opinion. The summary includes information presented in tabular format. In order to fully understand the financial analyses, these tables must be read together with the accompanying text. The tables alone do not constitute a complete description of the financial analyses. The preparation of a fairness opinion is a complex process involving subjective judgments as to the most appropriate and relevant methods of financial analysis and the application of those methods to the particular circumstances. The process, therefore, is not necessarily susceptible to a partial analysis or summary description. Sandler O'Neill believes that its analyses must be considered as a whole and that selecting portions of the factors and analyses considered without considering all factors and analyses, or attempting to ascribe relative weights to some or all such factors and analyses, could create an incomplete view of the evaluation process underlying its opinion. Also, no company included in Sandler O'Neill's comparative analyses described below is identical to FirstBank or Oregon Trail and no transaction is identical to the merger. Accordingly, an analysis of comparable companies or transactions involves complex considerations and judgments concerning differences in financial and operating characteristics of the companies and other factors that could affect the public trading values or merger transaction values, as the case may be, of FirstBank or Oregon Trail and the companies to which they are being compared. The earnings projections for FirstBank and Oregon Trail used and relied upon by Sandler O'Neill in its analyses were based upon internal projections furnished by or reviewed with the respective managements of FirstBank and Oregon Trail. With respect to such financial projections and estimates and all projections of 47 transaction costs, purchase accounting adjustments and expected cost savings relating to the merger, FirstBank's and Oregon Trail's managements confirmed to Sandler O'Neill that they reflected the best currently available estimates and judgments of such managements of the future financial performance of FirstBank and Oregon Trail, respectively, and Sandler O'Neill assumed for purposes of its analyses that such performances would be achieved. Sandler O'Neill expressed no opinion as to such financial projections or the assumptions on which they were based. The financial projections for FirstBank and Oregon Trail were prepared for internal purposes only and not with a view towards public disclosure. These projections, as well as the other estimates used by Sandler O'Neill in its analyses, were based on numerous variables and assumptions which are inherently uncertain and, accordingly, actual results could vary materially from those set forth in such projections. In performing its analyses, Sandler O'Neill also made numerous assumptions with respect to industry performance, business and economic conditions and various other matters, many of which cannot be predicted and are beyond the control of FirstBank, Oregon Trail and Sandler O'Neill. The analyses performed by Sandler O'Neill are not necessarily indicative of actual values or future results, which may be significantly more or less favorable than suggested by such analyses. Sandler O'Neill prepared its analyses solely for purposes of rendering its opinion and provided such analyses to the FirstBank board at the February 21st meeting. Estimates on the values of companies do not purport to be appraisals or necessarily reflect the prices at which companies or their securities may actually be sold. Such estimates are inherently subject to uncertainty and actual values may be materially different. Accordingly, Sandler O'Neill's analyses do not necessarily reflect the value of the common stock of FirstBank or Oregon Trail or the prices at which FirstBank's or Oregon Trail's common stock may be sold at any time. Summary of Proposal. Sandler O'Neill reviewed the financial terms of the proposed transaction. Based upon the closing price of FirstBank's common stock on February 19, 2003 of $22.34 and assuming all of Oregon Trail's outstanding shares are converted in the merger into an aggregate of 1,480,064 shares of FirstBank common stock and $36.5 million in cash, Sandler O'Neill calculated an implied transaction value of $22.45 per share. Based upon Oregon Trail's December 31, 2002 financial information, Sandler O'Neill calculated the following ratios: - -------------------------------------------------------------------------------- Transaction Ratios - -------------------------------------------------------------------------------- Transaction price/LTM EPS 13.13x Transaction price/Tangible book value per share 112.11% Tangible book premium/Core deposits (1) 10.43% - -------------------------------------------------------------------------------- (1) Assumes Oregon Trail's total core deposits are $144.3 million. For purposes of Sandler O'Neill's analyses, earnings per share were based on fully diluted earnings per share. The aggregate transaction value was approximately $73.8 million, based upon 3.1 million shares of Oregon Trail common stock outstanding and including the intrinsic value of options to purchase 403,660 shares of Oregon Trail common stock with a weighted average exercise price of $12.47 per share. Sandler O'Neill noted that the transaction value represented a 10.47% premium over the February 19, 2003 closing price of Oregon Trail's common stock of $20.32. Stock Trading History. Sandler O'Neill reviewed the history of the reported trading prices and volume of the common stock of FirstBank and Oregon Trail and the relationship between the movements in the prices of those stocks to movements in certain stock indices, including the Standard & Poor's 500 Index, the Standard & Poor's Bank Index, the Nasdaq Bank Index and the median performance of a composite peer group of publicly traded regional savings institutions selected by Sandler O'Neill. During the one year period ended February 19, 2003, the common stock of FirstBank and Oregon Trail underperformed the regional composite group while outperforming each of the other indices to which they were compared. 48 - -------------------------------------------------------------------------------- FirstBank's and Oregon Trail's One-Year Stock Performance ================================================================================ Beginning Index Value Ending Index Value February 19 2002 February 19, 2003 --------------------- ------------------ FirstBank 100.00% 126.65% Oregon Trail 100.00 111.71 Regional Group 100.00 138.88 Nasdaq Bank Index 100.00 102.23 S&P Bank Index 100.00 98.48 S&P 500 Index 100.00 78.01 - -------------------------------------------------------------------------------- During the three-year period ended February 19, 2003, the common stock of FirstBank and Oregon Trail outperformed each of the indices to which they were compared. - -------------------------------------------------------------------------------- FirstBank's and Oregon Trail's Three-Year Stock Performance ================================================================================ Beginning Index Value Ending Index Value February 18 2000 February 19, 2003 --------------------- ------------------ FirstBank 100.00% 225.22% Oregon Trail 100.00 228.96 Regional Group 100.00 211.24 Nasdaq Bank Index 100.00 149.82 S&P Bank Index 100.00 125.70 S&P 500 Index 100.00 62.78 - -------------------------------------------------------------------------------- Comparable Company Analysis. Sandler O'Neill used publicly available information to compare selected financial and market trading information for FirstBank, Oregon Trail and two groups of selected financial institutions. The first group, or Regional Group, consisted of FirstBank, Oregon Trail and the following eleven publicly traded savings institutions: United PanAm Financial Corp. Commercial Capital Bancorp Horizon Financial Corp. First Mutual Bancshares Inc. EverTrust Financial Group Inc. Monterey Bay Bancorp Inc. Heritage Financial Corp. Timberland Bancorp Inc. Riverview Bancorp Inc. Pacific Premier Bancorp Broadway Financial Corp. Sandler O'Neill also compared FirstBank and Oregon Trail to a group of publicly traded savings institutions that had a return on average equity (based upon earnings for the twelve-months' ended December 31, 2002) greater than 14.5% and a price-to-tangible book value greater than 164% (the "High Performing Group"). The High Performing Group was comprised of the following institutions: NASB Financial, Inc. Coastal Financial Corp. First Mutual Bancshares Inc. Pamrapo Bancorp Inc. NorthWest Indiana Bancorp (1) Hingham Institution for Savings North Central Bancshares Inc. - ------------- (1) Most recent data for NorthWest Indiana Bancorp was as of or for the twelve months ending September 30, 2002. The analysis compared publicly available financial information for FirstBank and Oregon Trail for each of the years ended March 31, 1997 through 2001 and as of and for the twelve months ended December 31, 2002 and 49 the median data for each of the Regional Group and High Performing Group as of and for each of the years ended December 31, 1997 through 2001 and as of and for the twelve months ended December 31, 2002. The table below sets forth the comparative data as of and for the twelve months ended December 31, 2002, with pricing data as of February 19, 2003. - --------------------------------------------------------------------------------------------------- Comparable Group Analysis - --------------------------------------------------------------------------------------------------- Regional High Perform. FirstBank Oregon Trail Group Group ----------- ------------ ----------- ------------- Total assets (in millions) $ 326 $ 380 $ 610 $ 589 Tangible equity/total assets 9.03% 15.45% 9.43% 8.47% Intangible assets/total equity 0.00% 0.12% 0.00% 0.00% Net loans/total assets 79.82% 63.30% 71.73% 79.35% Gross loans/total deposits 125.56% 96.64% 98.56% 117.39% Total borrowings/total assets 25.03% 17.30% 14.22% 24.74% Non-performing assets/total assets 0.67% 0.12% 0.30% 0.28% Loan loss reserve/gross loans 1.21% 0.95% 1.27% 0.91% Net interest margin 3.89% 4.32% 4.36% 4.00% Non-interest income/average assets 1.31% 0.85% 0.77% 0.55% Non-interest expense/average assets 3.50% 2.81% 3.24% 2.38% Efficiency ratio 70.37% 57.67% 58.42% 51.45% Return on average assets 0.82% 1.32% 1.33% 1.26% Return on average equity 8.93% 9.48% 11.50% 16.20% Price/tangible book value per share 104.86% 104.73% 132.46% 169.95% Price/LTM earnings per share 11.64x 11.88x 12.97x 10.91x Dividend payout ratio 26.56% 23.98% 21.67% 25.53% Dividend yield 2.28% 2.02% 1.58% 2.65% - --------------------------------------------------------------------------------------------------- Analysis of Selected Merger Transactions. Sandler O'Neill reviewed merger transactions announced from January 1, 2002 through February 19, 2003 involving publicly traded savings institutions as acquired institutions with transaction values greater than $15 million. Sandler O'Neill reviewed 26 transactions announced nationwide and three transactions in the Western States region. Sandler O'Neill reviewed the multiples of transaction price at announcement to last twelve months' earnings per share, deal value to book value per share, deal value to tangible book value per share, tangible book premium to core deposits and premium to market price and computed high, low, mean and median multiples and premiums for both groups of transactions. These multiples were applied to Oregon Trail's financial information as of and for the twelve months ended December 31, 2002. As illustrated in the following table, Sandler O'Neill derived an imputed range of values per share of Oregon Trail's common stock of $26.99 to $38.88 based upon the median multiples for nationwide transactions and $20.60 to $26.66 based upon the median multiples for transactions in the Western states. The implied transaction value of the merger as calculated by Sandler O'Neill was $22.45 per share. - --------------------------------------------------------------------------------------------------- Nationwide & Western States Transaction Multiples - --------------------------------------------------------------------------------------------------- Nationwide Western States Median Implied Median Implied Multiple Value Multiple Value -------------- ------------ ------------- -------------- Deal Value/LTM EPS $ 19.34x $ 33.02 12.07x $ 20.60 Deal Value/Book value 170.94% $ 34.27 132.98% $ 26.66 Deal Value/Tangible book value 194.19% $ 38.88 132.98% $ 26.63 Tangible book premium/Core deposits(1) 14.16% $ 26.99 3.97% $ 21.98 Premium to market (2) 37.53% $ 27.95 29.87% $ 26.39 - --------------------------------------------------------------------------------------------------- <FN> (1) Assumes Oregon Trail's core deposits total $144.3 million. (2) Based on Oregon Trail's February 19, 2003 closing price of $20.32. </FN> 50 Discounted Dividend Stream and Terminal Value Analysis. Sandler O'Neill performed an analysis that estimated the future stream of after-tax dividend flows of Oregon Trail through March 31, 2008 under various circumstances, assuming Oregon Trail's projected dividend stream and that Oregon Trail performed in accordance with the earnings projections for the fiscal year ended March 31, 2003 reviewed with management. To approximate the terminal value of Oregon Trail common stock at March 31, 2008, Sandler O'Neill applied price/earnings multiples ranging from 8x to 24x and multiples of tangible book value ranging from 75% to 175%. The dividend income streams and terminal values were then discounted to present values using different discount rates ranging from 8% to 14% chosen to reflect different assumptions regarding required rates of return of holders or prospective buyers of Oregon Trail common stock. As illustrated in the following tables, this analysis indicated an imputed range of values per share of Oregon Trail common stock of $10.03 to $35.44 when applying the price/earnings multiples and $12.05 to $33.55 when applying multiples of tangible book value. The implied transaction value of the merger as calculated by Sandler O'Neill was $22.45 per share. - ------------------------------------------------------------------------------ Earnings Per Share Multiples - ------------------------------------------------------------------------------ Discount Rate 8x 12x 16x 20x 24x - ------------------ ----------- ----------- ----------- ----------- ----------- 8.0% $ 13.07 $ 18.66 $ 24.25 $ 29.85 $ 35.44 10.0% 11.94 17.02 22.10 27.18 32.25 12.0% 10.93 15.55 20.17 24.79 29.41 14.0% 10.03 14.24 18.45 22.65 26.86 - ------------------------------------------------------------------------------ - ------------------------------------------------------------------------------ Tangible Book Value Per Share Multiples - ------------------------------------------------------------------------------ Discount Rate 75% 100% 125% 150% 175% - ------------------ ----------- ----------- ----------- ----------- ----------- 8.0% $ 15.74 $ 20.19 $ 24.65 $ 29.10 $ 33.55 10.0% 14.37 18.42 22.46 26.50 30.54 12.0% 13.15 16.83 20.50 24.18 27.86 14.0% 12.05 15.40 18.75 22.10 25.45 - ------------------------------------------------------------------------------ Sandler O'Neill performed a similar analysis that estimated the future stream of after-tax dividend flows of FirstBank through March 31, 2008 under various circumstances, assuming FirstBank's projected dividend stream and that FirstBank performed in accordance with earnings projections reviewed with management. To approximate the terminal value of FirstBank common stock at March 31, 2008, Sandler O'Neill applied price/earnings multiples ranging from 6x to 22x and multiples of tangible book value ranging from 50% to 250%. The dividend income streams and terminal values were then discounted to present values using different discount rates ranging from 8% to 14% chosen to reflect different assumptions regarding required rates of return of holders or prospective buyers of FirstBank common stock. As illustrated in the following table, this analysis indicated an imputed range of values per share of FirstBank common stock of $13.38 to $54.71 when applying the price/earnings multiples and $11.26 to $56.51 when applying multiples of tangible book value. - ------------------------------------------------------------------------------ Earnings Per Share Multiples - ------------------------------------------------------------------------------ Discount Rate 6x 10x 14x 18x 22x - ------------------ ----------- ----------- ----------- ----------- ----------- 8.0% $ 17.36 $ 26.70 $ 36.03 $ 45.37 $ 54.71 10.0% 15.88 24.36 32.84 41.32 49.80 12.0% 14.56 22.28 29.99 37.70 45.42 14.0% 13.38 20.40 27.43 34.46 41.49 - ------------------------------------------------------------------------------ 51 - ------------------------------------------------------------------------------ Tangible Book Value Per Share Multiples - ------------------------------------------------------------------------------ Discount Rate 50% 100% 150% 200% 250% - ------------------ ----------- ----------- ----------- ----------- ----------- 8.0% $ 14.55 $ 25.04 $ 35.53 $ 46.02 $ 56.51 10.0% 13.33 22.85 32.38 41.91 51.43 12.0% 12.24 20.90 29.57 38.24 46.90 14.0% 11.26 19.15 27.05 34.95 42.85 - ------------------------------------------------------------------------------ In connection with its analyses, Sandler O'Neill considered and discussed with the FirstBank Board how the present value analyses would be affected by changes in the underlying assumptions, including variations with respect to the growth rate of assets, net income and dividend payout ratio. Sandler O'Neill noted that the discounted dividend stream and terminal value analysis is a widely used valuation methodology, but the results of such methodology are highly dependent upon the numerous assumptions that must be made, and the results thereof are not necessarily indicative of actual values or future results. Pro Forma Merger Analysis. Sandler O'Neill analyzed certain potential pro forma effects of the merger, assuming the following: (1) the merger closes in September 2003, (2) 1,659,091 of the Oregon Trail shares are exchanged for cash at a value of $22.00 per share, (3) the remaining Oregon Trail shares are exchanged for 1,480,064 shares of FirstBank common stock, (4) earnings per share projections for FirstBank and Oregon Trail consistent with management projections, and (5) purchase accounting adjustments, charges and transaction costs associated with the merger and cost savings determined by the senior managements of FirstBank and Oregon Trail. The analysis indicated that for the first full fiscal year following completion of the merger, the merger would be accretive to FirstBank's projected earnings per share and dilutive to tangible book value per share. The actual results achieved by the combined company may vary from projected results and the variations may be material. - ------------------------------------------------------------------------------ Pro Forma Merger Analysis - ------------------------------------------------------------------------------ Stand-alone Pro Forma Projected twelve months ending 3/31/05 EPS $2.55 $2.88 Projected Tangible Book Value $24.95 $19.30 (at March 31, 2004) - ------------------------------------------------------------------------------ FirstBank has agreed to pay Sandler O'Neill a transaction fee in connection with the merger equal to 0.75% of the aggregate purchase price, or approximately $650,000 (based upon the closing price of FirstBank common stock on July 21, 2003), $50,000 of which was paid upon execution of the merger agreement with the balance contingent and payable upon closing of the merger. FirstBank has also paid Sandler O'Neill $150,000 for rendering its opinion, which will be credited against the transaction fee due upon closing of the merger. FirstBank has also agreed to reimburse certain of Sandler O'Neill's reasonable out-of-pocket expenses incurred in connection with its engagement up to a maximum of $15,000 and to indemnify Sandler O'Neill and its affiliates and their respective partners, directors, officers, employees, agents, and controlling persons against certain expenses and liabilities, including liabilities under securities laws. In the ordinary course of its business as a broker-dealer, Sandler O'Neill may purchase securities from and sell securities to FirstBank and Oregon Trail and their respective affiliates and may actively trade the equity securities of FirstBank and Oregon Trail and their respective affiliates for its own account and for the accounts of customers and, accordingly, may at any time hold a long or short position in such securities. 52 Opinion of Oregon Trail's Financial Advisor On February 12, 2002, Keefe, Bruyette & Woods was retained by Oregon Trail to evaluate Oregon Trail's strategic alternatives as part of a shareholder enhancement program and to evaluate any specific proposals that might be received regarding an acquisition of Oregon Trail. Keefe, Bruyette & Woods, as part of its investment banking business, is regularly engaged in the evaluation of businesses and securities in connection with mergers and acquisitions, negotiated underwritings, and distributions of listed and unlisted securities. Keefe, Bruyette & Woods is familiar with the market for common stocks of publicly traded banks, thrifts and bank and thrift holding companies. The Oregon Trail Board selected Keefe, Bruyette & Woods on the basis of the firm's reputation and its experience and expertise in transactions similar to the merger and its prior consultative working relationship with Oregon Trail. Pursuant to its engagement, Keefe, Bruyette & Woods was asked to render an opinion as to the fairness, from a financial point of view, of the merger consideration to shareholders of Oregon Trail. Keefe, Bruyette & Woods delivered its opinion to the Oregon Trail Board that, as of February 24, 2003 the merger consideration is fair, from a financial point of view, to the shareholders of Oregon Trail. No limitations were imposed by the Oregon Trail Board upon Keefe, Bruyette & Woods with respect to the investigations made or procedures followed by it in rendering its opinion. Keefe, Bruyette & Woods has consented to the inclusion herein of the summary of its opinion to the Oregon Trail Board and to the reference to the entire opinion attached hereto as Appendix B. The full text of the opinion of Keefe, Bruyette & Woods, which is attached as Appendix B to this Proxy Statement, sets forth certain assumptions made, matters considered and limitations on the review undertaken by Keefe, Bruyette & Woods, and should be read in its entirety. The summary of the opinion of Keefe, Bruyette & Woods set forth in this Proxy Statement is qualified in its entirety by reference to the opinion. In rendering its opinion, Keefe, Bruyette & Woods (i) reviewed the merger agreement, (ii) reviewed Oregon Trail's and FirstBank's annual reports, proxy statements and form 10-K's for the prior three fiscal years of 2002, 2001 and 2000 and 10-Q's for the quarters ended June 30, 2002 September 30, 2002 and December 31, 2002 and certain other internal financial analysis considered relevant, (iii) discussed with senior management and the board of directors of Oregon Trail the current position and prospective outlook for Oregon Trail, (iv) discussed with senior management of FirstBank their operations, financial performance and future plans and prospects, (v) considered historical quotations, levels of activity and prices of recorded transactions in Oregon Trail's and FirstBank's common stock, (vi) reviewed financial and stock market data of other thrifts in a comparable asset range to Oregon Trail, (vii) reviewed financial and stock market data of other thrifts in a comparable asset range to FirstBank, (viii) reviewed certain recent business combinations with thrifts as the acquired company, which Keefe, Bruyette & Woods deemed comparable in whole or in part, (ix) performed other analyses which Keefe, Bruyette & Woods considered appropriate. Summary of Marketing Efforts. In rendering its opinion, Keefe, Bruyette & Woods considered the results of the strategic marketing efforts of Oregon Trail by Keefe, Bruyette & Woods and the process undertaken by Oregon Trail to find a strategic partner. During the marketing of the institution, the following steps were taken by Keefe, Bruyette & Woods to find a strategic partner for Oregon Trail: o 16 financial institutions were contacted regarding a potential strategic partnership with Oregon Trail o 9 financial institutions executed confidentiality agreements and received a confidential investor memorandum o 3 financial institutions submitted a non-binding indication of interest for Oregon Trail The following are the reasons why the potential strategic partners identified by Keefe, Bruyette & Woods did not affect a strategic partnership with Oregon Trail: o 4 institutions declined the strategic opportunity without citing specific reasons o 4 institutions declined the strategic opportunity because of the Oregon Trail market area o 3 institutions declined the opportunity because they were in the process of pursuing other strategic opportunities o 2 institutions submitted non-binding indications of interest that did not ultimately translate to the 53 execution of a definitive agreement for reasons described in the "Background and Reasons for the Merger" section of the Proxy Statement o 1 institution declined the strategic opportunity because Oregon Trail did not meet its size criteria o 1 institution declined the strategic opportunity because it did not want to enter a competitive bidding process for Oregon Trail The marketing effort of Oregon Trail demonstrated that an extensive fiduciary process in finding a potential strategic partner was undertaken and that the marketing process had, in the opinion of Keefe, Bruyette & Woods, served as an appropriate market test to determine the change of control valuation for Oregon Trail. While no assurance can be given that all potential strategic partners were identified and contacted during the marketing process, the results of the extensive marketing effort indicated that, as of the date of the opinion, the consideration received by Oregon Trail in the merger was fair from a financial point of view. Analysis of Recent Comparable Acquisition Transactions. Also in rendering its opinion, Keefe, Bruyette & Woods analyzed certain comparable merger and acquisition transactions of both pending and completed thrift deals, comparing the acquisition price relative to book value, tangible book value, last twelve months earnings, and premium to core deposits. The analysis included a comparison of the median and average of the above ratios for representative pending and completed acquisitions since January 1, 2000, where the seller was a thrift institution. To compare the Oregon Trail transaction to selling thrift institutions with a similar asset size and transaction value, Keefe, Bruyette & Woods focused on representative pending and completed thrift transactions since January 1, 2000 where the selling institution had an asset size between $150 million and $1 billion and the transaction value was below $125 million. In its analysis of comparable transactions, Keefe, Bruyette & Woods also focused on representative selling thrift institutions that had capital or profitability profile similar to Oregon Trial, or were thrift institutions located in the Western Region of the United States. As a result of these transaction criteria, the following selling thrift institutions were used in analyzing comparable transactions: Selling Institution: -------------------- Fidelity Bancorp, Inc. Acadiana Bancshares, Inc. Empire Federal Bancorp, Inc. Potters Financial Corp. Bank West Financial Corp. Industrial Bancorp Inc. First Deposit Bancshares, Inc. FSL Holdings Inc. WesterFed Financial Corp. Cameron Financial Corp. Texarkana First Financial Corp. First Savings Bancorp Inc. Harbor Federal Bancorp Inc. Milton Federal Financial Corp. Westwood Homestead Financial Corp. The comparative transaction analysis resulted in a range of values for Oregon Trail based upon comparable thrift merger and acquisition transactions. Keefe, Bruyette & Woods derived the average and median pricing metrics of the aforementioned comparable group and summarized the results of comparative thrift merger and acquisition trans- 54 actions and compared the range of values to the consideration received by Oregon Trail shareholders. The comparable thrift merger and acquisition statistics are as follows: Price to Price to last Core Price to Tangible 12 months Deposit Book Ratio (%) Book Ratio (%) earnings (x) Premium (%) ------------------ ------------------ ---------------- ----------------- Low Value 98.3 98.3 11.0x 0.39 Average Value 129.5 131.2 15.9x 6.63 Median Value 122.8 128.2 15.4x 6.30 High Value 170.6 170.6 21.1x 14.40 Price to Price to last Core Price to Tangible 12 months Deposit Book Ratio (%) Book Ratio (%) earnings (x) Premium (%) ------------------ ------------------ ---------------- ----------------- Implied Value of FirstBank offer* 124.2 124.2 14.0x 8.2 <FN> - --------------- * Based on February 24, 2003 closing price for FirstBank. </FN> Keefe, Bruyette & Woods viewed the aforementioned comparable group as the most appropriate in deriving a comparable transaction value based on Oregon Trail's size, capital base and earnings. Keefe, Bruyette & Woods viewed the fact that, with the query based on the above criteria producing fifteen transactions with reported pricing metrics in the comparable group, as being statistically significant for the purposes of comparison. Keefe, Bruyette & Woods viewed the four resulting metrics (price to book value, price to tangible book value, price to last twelve months earnings and core deposit premium) from the three comparable groups on an average and median basis, as the key metrics used to evaluate the fairness, from a financial point of view, of the transaction. Given that the value of the consideration on an aggregate basis to be paid in the merger, as of the date of the opinion, is within the range of comparable thrift transactions in all cases and is at or above median values both on a price to book value and core deposit premium basis, Keefe, Bruyette & Woods believes that this analysis supports the fairness, from a financial point of view, to Oregon Trail and its shareholders of the consideration to be paid in the merger. Pro Forma Analysis. Keefe, Bruyette & Woods also performed an analysis of the combined company to determine the pro forma impact to the combined balance sheet, income statement, estimated GAAP and cash (which exclude the impact of the amortization of intangible assets) earnings per share, estimated tangible book value per share, return on average equity, and tangible equity to assets. In performing its analysis, Keefe, Bruyette & Woods relied on the following assumptions: Assumptions by Keefe, Bruyette & Woods for Oregon Trail. -------------------------------------------------------- 1. December 31, 2002 balance sheet and income statement data 2. To arrive at an estimate of annual net income, Keefe, Bruyette & Woods annualized the year to date earnings for Oregon Trail for the nine month period ended December 31, 2002 Assumptions by Keefe, Bruyette & Woods for FirstBank. ----------------------------------------------------- 1. December 31, 2002 balance sheet and income statement data for FirstBank 2. To arrive at an estimate of annual net income, Keefe, Bruyette & Woods annualized the year to date earnings for FirstBank for the nine month period ended December 31, 2002 55 Transaction Assumptions by Keefe, Bruyette & Woods: --------------------------------------------------- 1. Oregon Trail shareholders would receive $22.00 per share for 1,695,091 issued and outstanding shares of Oregon Trail Common Stock. 1,480,064 FirstBank shares are exchanged for the remaining number of Oregon Trail issued and outstanding shares of common stock, less the 1,695,091 shares receiving $22.00 per share in cash 2. Oregon Trail stock option holders would be exchanged for FirstBank stock options 3. Estimated pre-tax transaction expenses and one-time merger charges of $5.6 million. 4. To pay the cash portion of the consideration, FirstBank would liquidate existing investment securities earning a pre-tax yield of 5.75%. 5. Total intangible assets (goodwill and core deposit intangibles) created in the transaction are estimated to be approximately $19.7million. 6. Estimated reduction in Oregon Trail non-interest expenses of 18% based on conversations with FirstBank management. 7. Keefe, Bruyette & Woods did not factor in any potential revenue enhancements. Under the aforementioned assumptions, Keefe, Bruyette & Woods estimated that the combined company would have significantly higher assets, loans, and deposits, while at the same time remaining well capitalized for regulatory capital purposes. In addition, Keefe, Bruyette & Woods estimated that after the elimination of duplicative back office functions and full realization of anticipated cost savings, the combined company would have higher levels of net income and Oregon Trail shareholders that elected 100% stock consideration would realize higher levels of diluted earnings per share. As a result of its pro forma analysis, Keefe, Bruyette & Woods concluded that the strategic affiliation with FirstBank would create a larger, more competitive financial institution with a broader geographic footprint that would create the size and scale to remain competitive in a rapidly changing financial services competitive landscape. The stronger financial institution as a result of the strategic affiliation, combined with the estimated diluted earnings per share accretion to the Oregon Trail shareholders that elected 100% stock consideration further supported the fairness of the merger consideration to the Oregon Trail shareholders from a financial point of view. Based on the above analyses, Keefe, Bruyette & Woods concluded that the consideration was fair, from a financial point of view, to shareholders. This summary does not purport to be a complete description of the analysis performed by Keefe, Bruyette & Woods and should not be construed independent of the other information considered by Keefe, Bruyette & Woods in rendering its opinion. Selecting portions of Keefe, Bruyette & Woods's analysis or isolating certain aspects of the comparable transactions without considering all analysis and factors, could create an incomplete or potentially misleading view of the evaluation process. In rendering its opinion, Keefe, Bruyette & Woods assumed and relied upon the accuracy and completeness of the financial information provided to it by Oregon Trail and FirstBank. In its review, with the consent of the Oregon Trail Board, Keefe, Bruyette & Woods did not undertake any independent verification of the information provided to it, nor did it make any independent appraisal or evaluation of the assets or liabilities and potential or contingent liabilities of Oregon Trail or FirstBank. The fairness opinion of Keefe, Bruyette & Woods is limited to the fairness as of its date, from a financial point of view, of the consideration to be paid in the merger and does not address the underlying business decision to effect the merger (or alternatives thereto) nor does it constitute a recommendation to any shareholder of Oregon Trail as to how such shareholder should vote with respect to the merger proposal. Furthermore, Keefe, Bruyette & Woods expresses no opinion as to the price or trading range at which shares of the pro forma entity will trade following the consummation of the merger. Keefe, Bruyette & Woods is a nationally recognized investment banking firm and is continually engaged in the valuation of businesses and their securities in connection with mergers and acquisitions, leveraged buyouts, negotiated underwritings, secondary distributions of listed and unlisted securities and private placements. 56 In preparing its analysis, Keefe, Bruyette & Woods made numerous assumptions with respect to industry performance, business and economic conditions and other matters, many of which are beyond the control of Keefe, Bruyette & Woods and Oregon Trail. The analyses performed by Keefe, Bruyette & Woods are not necessarily indicative of actual values or future results, which may be significantly more or less favorable than suggested by such analyses and do not purport to be appraisals or reflect the prices at which a business may be sold. Keefe, Bruyette & Woods will receive a fee equal to 1.0% of the deal value at closing, plus $15,000, for services rendered in connection with advising and issuing a fairness opinion regarding the merger. Had the transaction closed on June 9, 2003, the amount that would have been paid to Keefe, Bruyette & Woods would have been $809,000. As of the date of the proxy statement-prospectus, Keefe, Bruyette & Woods has received $165,000 of its fee, the remainder of which is due upon approval by shareholders of the merger. Material Federal Income Tax Consequences The following discussion summarizes the material United States federal income tax consequences of the merger to United States persons who hold shares of Oregon Trail common stock as capital assets within the meaning of the Internal Revenue Code, and participate in the merger. It does not purport to be a complete analysis or description of all potential federal income tax consequences of the merger. The discussion does not address tax consequences that may vary with, or are contingent on, individual circumstances. In addition, it does not discuss the tax consequences that might be relevant to Oregon Trail shareholders subject to special treatment under United States federal income tax law such as: o dealers or brokers in securities; o tax-exempt entities; o financial institutions; o insurance companies; o foreign persons; o persons that hold Oregon Trail common stock as part of a straddle, a hedge against currency risk, a constructive sale or conversion transaction; and o holders who acquired shares of Oregon Trail common stock through the exercise or cancellation of employee stock options or as compensation through other means. Further, this discussion does not address any non-income tax considerations or describe any tax consequences arising out of the tax laws of any state, local or foreign jurisdiction. This discussion is based on the Internal Revenue Code and regulations promulgated thereunder, applicable administrative rulings and judicial precedent currently in effect, and on certain factual assumptions. There can be no assurance that there will not be changes in the legal authorities on which this discussion is based (which changes could be retroactive), or that there will not be a change in the facts or the validity of the factual assumptions underlying this discussion, that could alter or modify the statements and conclusions below and could affect the tax consequences of the merger. Neither FirstBank nor Oregon Trail plans to obtain any rulings from the Internal Revenue Service concerning tax issues with respect to the merger. However, consummation of the merger is conditioned upon, among other things, each of Oregon Trail and FirstBank receiving an opinion of Silver, Freedman & Taff, L.L.P., acting as special tax counsel to FirstBank. Neither party currently intends to waive receipt of an opinion from special tax counsel as a condition to consummation of the merger. However, if either party should make a determination to waive this condition and will not receive an opinion from special tax counsel on the date of the completion of the merger, each party will circulate a revised proxy statement and resolicit proxies to approve the merger. The opinion of special tax counsel will be dated as of the date of the merger is completed and will be based on the U.S. federal income tax laws in effect as of 57 that date. The opinion of special tax counsel will state, on the basis of the facts, certain representations to be made by the parties and assumptions set forth in the opinion, that: o the merger will be treated for United States federal income tax purposes as a reorganization within the meaning of Section 368(a) of the Internal Revenue Code; and o FirstBank and Oregon Trail will each be a party to the reorganization within the meaning of Section 368(b) of the Internal Revenue Code. An opinion of tax counsel represents counsel's legal judgment, but has no binding effect or official status of any kind. The Internal Revenue Service may assert contrary positions. Moreover, contrary positions may be adopted by a court, if the positions are litigated. In order for Oregon Trail and FirstBank to receive the opinion of special tax counsel, the cash portion of the merger consideration on the date of the merger agreement must not exceed 55% of the total value of the merger consideration on such date based upon the closing trading price of FirstBank common stock immediately prior to announcement of the transaction, and that the cash portion of the merger consideration on the date of completion of the merger must not exceed 60% of the total value of the merger consideration based upon the closing trading price of FirstBank common stock on the day the merger is completed (or if such day is not a trading day, then based upon the closing trading price on the most recent rading day prior thereto). Special tax counsel will require Oregon Trail and FirstBank to provide representations to it on the date of completion of the merger to the effect that the facts described in the preceding sentence are true and correct, and special tax counsel will rely on such representations, as well as other customary representation from Oregon Trail and FirstBank, in rendering its opinion. Assuming the opinion of special tax counsel is rendered to Oregon Trail and FirstBank, the material U.S. federal income tax consequences of the merger to the Oregon Trail shareholders are expected to be as follows: o Oregon Trail Shareholders Receiving Only FirstBank Common Stock. If you receive only FirstBank common stock in the merger, you will not recognize gain or loss on the conversion of your shares of Oregon Trail common stock into shares of FirstBank common stock, except to the extent that you receive cash in lieu of fractional shares. If you receive cash in lieu of a fractional share of FirstBank common stock, you will recognize gain or loss equal to the difference between the cash you receive and the part of basis of the Oregon Trail common stock allocated to the fractional share interest. Any such gain or loss will generally be a capital gain or loss. Your tax basis in the FirstBank common stock you receive will be the same as the tax basis of the shares of Oregon Trail common stock you surrender in the merger, less any proportionate part of your basis allocable to any fractional share interest in FirstBank common stock for which you receive cash. Your holding period for the FirstBank common stock you receive will include the holding period of the Oregon Trail common stock you surrender in the merger. o Oregon Trail Shareholders Receiving Both FirstBank Common Stock and Cash. You may receive both FirstBank common stock and cash in exchange for your Oregon Trail common stock. If you fall into this category: o You will recognize gain, if any, in an amount equal to the lesser of - the excess of the consideration you receive, including both the fair market value of the FirstBank common stock and cash, over the basis of the Oregon Trail common stock you surrender in the merger, or - the amount of cash you receive. o You will not recognize any loss. 58 o Your basis in the FirstBank common stock you receive will be equal to the basis of the Oregon Trail common stock you surrender in the merger, decreased by the amount of cash you receive, and increased by the amount of gain, if any, you recognize, including any amount of gain treated as a dividend as described below. o Your holding period for the FirstBank common stock you receive will include the holding period of the Oregon Trail common stock you surrender in the merger. If you own both Oregon Trail common stock and FirstBank common stock or own blocks of Oregon Trail common stock with different tax bases, you are urged to consult your own tax advisors with respect to the application of the foregoing rules to your particular situation. If you recognize any gain by virtue of the rules described above, you will need to know whether the character of that gain is capital or ordinary. Any gain you recognize will be treated as capital gain unless the receipt of cash has the effect of the distribution of a dividend to you under Section 302 of the Internal Revenue Code, as described below. Capital gain may be subject to preferential tax rates in the case of individuals. Your capital gain will constitute long-term capital gain if you held the Oregon Trail common stock for more than one year prior to the completion of the merger. Any gain that you recognize should avoid being treated as a dividend under Section 302 of the Internal Revenue Code provided: o the percentage of the outstanding FirstBank stock you owned both actually and under the constructive ownership rules of Section 318 of the Internal Revenue Code, measured after giving effect to the merger, is less than 80% of the percentage of the outstanding FirstBank stock that would have been owned actually and constructively by you after the merger if FirstBank had issued solely common stock in the corporate merger and none of the merger consideration had been paid in cash, or o your relative stock interest in FirstBank is minimal, you exercise no control over the affairs of FirstBank and the percentage of the outstanding FirstBank stock you owned both actually and under the constructive ownership rules of Section 318 of the Internal Revenue Code, measured after giving effect to the merger, is less (by even a small margin) than the percentage of the outstanding FirstBank stock that would have been owned actually and constructively by you after the merger if FirstBank had issued solely common stock in the merger and none of the merger consideration had been paid in cash. The constructive ownership rules of Section 318 of the Internal Revenue Code, mentioned above, treat you as owning (i) stock owned by certain family members, (ii) stock owned by certain entities in which you have an interest, and (iii) stock that could be acquired by you by the exercise of an option or conversion right. Similarly, an entity may be deemed to own stock that is actually owned by persons who have an interest in the entity, such as shareholders, partners or beneficiaries. If your receipt of cash has the effect of the distribution of a dividend under the foregoing rules, recognized gain will be treated as a dividend taxable at ordinary income rates only to the extent of your ratable share of undistributed earnings and profits immediately prior to the merger. o Oregon Trail Shareholders Receiving Only Cash. If you receive solely cash in exchange for your Oregon Trail common stock, you will be treated as receiving a distribution in redemption of your stock. If you fall into this category, the cash you receive will generally be treated as a distribution in full payment in exchange for your Oregon Trail common stock, and you will recognize gain or loss equal to the difference between the amount of cash you receive and the basis in the Oregon Trail common stock you surrender. Such gain or loss will be capital gain or loss and will be long-term capital gain or loss if such stock was held for more than one year prior to the date of the merger. However, if you are not treated as completely terminating your interest because of the application of the constructive ownership rules of Section 318 of Internal Revenue Code (described above), under 59 certain circumstances the full amount of cash you receive may be treated as a dividend taxable at ordinary income rates to the extent of undistributed earnings and profits immediately prior to the merger, under Section 302 of the Internal Revenue Code (see discussion above). Reporting Requirements and Backup Withholding. Each Oregon Trail shareholder receiving FirstBank common stock as a result of the merger will be required to retain records and file with the shareholder's federal income tax return a statement containing facts relating to the merger. Backup withholding at a 27% rate may apply with respect to payments received in the merger unless the recipient (i) is a corporation or comes within certain other exempt categories and, when required, demonstrates this fact or (ii) provides a correct taxpayer identification number, certifies as to no loss of exemption from backup withholding and otherwise complies with applicable requirements of the backup withholding rules. A shareholder who does not provide his or her correct taxpayer identification number may have to pay penalties imposed by the Internal Revenue Service. Any amounts withheld under the backup withholding rules may be allowed as a refund or a credit against the shareholder's United States federal income tax liability provided that any required information is furnished to the Internal Revenue Service. Because the foregoing discussion does not address foreign, state, or local taxation and does not deal with all aspects of United States federal taxation, and the tax consequences will not be the same for all Oregon Trail shareholders, you should consult your own tax advisor as to the specific tax consequences to you of the merger, including tax return reporting requirements, the applicability and effect of foreign, state, local and other tax laws and the possible effect of any proposed changes in the United States federal income tax laws. Accounting Treatment of the Merger FirstBank will account for the merger as a purchase, as that term is used under generally accepted accounting principles, for accounting and financial reporting purposes. Under the purchase method of accounting, the assets and liabilities of Oregon Trail will be recorded on FirstBank's consolidated balance sheet at their estimated fair value at the effective date of the merger. The amount by which the purchase price paid by FirstBank exceeds the fair value of the net tangible and identifiable intangible assets acquired by FirstBank through the merger will be recorded as goodwill. Financial statements of FirstBank issued after the effective date of the merger will reflect these values and will not be restated retroactively to reflect the historical position or results of operations of Oregon Trail. Cash or Stock Election Under the terms of the merger agreement, Oregon Trail shareholders may elect to convert their shares into either cash or FirstBank common stock. All elections of Oregon Trail shareholders are further subject to the allocation and proration procedures described in the merger agreement. These procedures provide that the number of shares of Oregon Trail common stock to be converted into FirstBank common stock in the merger must be 46% of the total number of shares of Oregon Trail common stock issued and outstanding on the date of the merger. We are not making any recommendation as to whether Oregon Trail shareholders should elect to receive cash or FirstBank common stock in the merger. Each holder of Oregon Trail common stock must make his or her own decision with respect to such election. It is unlikely that elections will be made in the exact proportions provided for in the merger agreement. As a result, the merger agreement describes procedures to be followed if Oregon Trail shareholders in the aggregate elect to receive more or less of the FirstBank common stock than FirstBank has agreed to issue. These procedures are summarized below. o If Stock Is Oversubscribed: If Oregon Trail shareholders elect to receive more FirstBank common stock than FirstBank has agreed to issue in the merger, then all Oregon Trail shareholders who have elected to receive cash or who have made no election will receive cash for their Oregon Trail shares and all shareholders who elected to receive FirstBank common stock will receive a pro rata portion of the available FirstBank shares plus cash for those shares not converted into FirstBank common stock. 60 o If Stock Is Undersubscribed: If Oregon Trail shareholders elect to receive fewer shares of FirstBank common stock than FirstBank has agreed to issue in the merger, then all Oregon Trail shareholders who have elected to receive FirstBank common stock will receive FirstBank common stock and those shareholders who elected to receive cash or who have made no election will be treated in the following manner: o If the number of shares held by Oregon Trail shareholders who have made no election is sufficient to make up the shortfall in the number of FirstBank shares that FirstBank is required to issue, then all Oregon Trail shareholders who elected cash will receive cash, and those shareholders who made no election will receive both cash and FirstBank common stock in whatever proportion is necessary to make up the shortfall. o If the number of shares held by Oregon Trail shareholders who have made no election is insufficient to make up the shortfall, then all Oregon Trail shareholders who made no election will receive FirstBank common stock and those Oregon Trail shareholders who elected to receive cash will receive cash and FirstBank common stock in whatever proportion is necessary to make up the shortfall. No guarantee can be made that you will receive the amounts of cash or stock you elect. As a result of the allocation procedures and other limitations outlined in this document and in the merger agreement, you may receive FirstBank common stock or cash in amounts that vary from the amounts you elect to receive. Election Procedures; Surrender of Stock Certificates An election form is being mailed separately from this proxy statement-prospectus to holders of shares of Oregon Trail common stock at a date after this proxy statement-prospectus is being mailed. Each election form entitles the holder of the Oregon Trail common stock to elect to receive either cash or FirstBank common stock or make no election with respect to the merger consideration you wish to receive. To make an effective election, you must submit a properly completed election form, along with your Oregon Trail stock certificates representing all shares of Oregon Trail common stock covered by the election form (or an appropriate guarantee of delivery) to Registrar and Transfer Company on or before the date set forth in the election form. Registrar and Transfer Company will act as the exchange agent in the merger and in that role will process the exchange of Oregon Trail stock certificates for cash or FirstBank common stock. Shortly after the merger, the exchange agent will allocate cash and stock among Oregon Trail shareholders, consistent with their elections and the allocation and proration procedures. If you do not submit an election form, you will receive instructions from the exchange agent on where to surrender your Oregon Trail stock certificates after the merger is completed. In any event, do not forward your Oregon Trail stock certificates with your proxy card. You may change your election at any time prior to the election deadline by written notice accompanied by a properly completed and signed later dated election form received by the exchange agent prior to the election deadline or by withdrawal of your stock certificates by written notice prior to the election deadline. All elections will be revoked automatically if the merger agreement is terminated. If you have a preference for receiving either FirstBank common stock or cash for your Oregon Trail common stock, you should complete and return the election form. If you do not make an election, you will be allocated FirstBank common stock or cash depending on the elections made by other shareholders. We make no recommendation as to whether you should elect to receive cash or stock in the merger. You must make your own decision with respect to your election. If certificates for Oregon Trail common stock are not immediately available or you are unable to send the election form and other required documents to the exchange agent prior to the election deadline, Oregon Trail shares may be properly exchanged, and an election will be effective, if: 61 o such exchanges are made by or through a member firm of a registered national securities exchange or of the National Association of Securities Dealers, Inc., or by a commercial bank or trust company having an office, branch or agency in the United States; o the exchange agent receives, prior to the election deadline, a properly completed and duly executed notice of guaranteed delivery substantially in the form provided with the election form (delivered by hand, mail, telegram, telex or facsimile transmission); and o the exchange agent receives, within three business days after the election deadline, the certificates for all exchanged Oregon Trail shares, or confirmation of the delivery of all such certificates into the exchange agent's account with The Depository Trust Company in accordance with the proper procedures for such transfer, together with a properly completed and duly executed election form and any other documents required by the election form. Oregon Trail shareholders who do not submit a properly completed election form or revoke their election form prior to the election deadline will have their shares of Oregon Trail common stock designated as non-election shares. Oregon Trail stock certificates represented by elections that have been revoked will be promptly returned without charge to the Oregon Trail shareholder revoking the election upon written request. After the completion of the merger, the exchange agent will mail to Oregon Trail shareholders who do not submit election forms or who have revoked such forms a letter of transmittal, together with instructions for the exchange of their Oregon Trail common stock certificates for the merger consideration. Until you surrender your Oregon Trail stock certificates for exchange after completion of the merger, you will not be paid dividends or other distributions declared after the merger with respect to any FirstBank common stock into which your Oregon Trail shares have been converted. When you surrender your Oregon Trail stock certificates, FirstBank will pay any unpaid dividends or other distributions, without interest. After the completion of the merger, there will be no further transfers of Oregon Trail common stock. Oregon Trail stock certificates presented for transfer after the completion of the merger will be canceled and exchanged for the merger consideration. If your Oregon Trail stock certificates have been either lost, stolen or destroyed, you will have to prove your ownership of these certificates and that they were lost, stolen or destroyed before you receive any consideration for your shares. Upon request, our transfer agent, Registrar and Transfer Company, will send you instructions on how to provide evidence of ownership. Conditions to Completing the Merger FirstBank's and Oregon Trail's obligations to consummate the merger are conditioned on the following: o approval of the merger agreement by Oregon Trail's shareholders; o approval of the merger contemplated by the merger agreement and the issuance of FirstBank common stock in the merger by FirstBank's shareholders; o receipt of all required regulatory approvals without any conditions that would materially and adversely impact the benefits of the merger to FirstBank and the expiration of all statutory waiting periods; o no party to the merger being subject to any legal order that prohibits consummating any part of the transaction, no governmental entity having instituted any proceeding for the purpose of blocking the transaction, and the absence of any statute, rule or regulation that prohibits completion of any part of the transaction; o the registration statement, of which this proxy statement-prospectus is a part of, being declared effective by the Securities and Exchange Commission, the absence of any pending or threatened 62 proceeding by the Securities and Exchange Commission to suspend the effectiveness of the registration statement and the receipt of all required state "blue sky" approvals; o receipt by each of us of all consents and approvals from third parties (other than those required from government agencies) required to complete the merger, unless failure to obtain those consents or approvals would not have a material adverse effect on FirstBank after completion of the merger; o the shares of FirstBank to be issued in the merger have been qualified for listing on Nasdaq; o receipt by each of us of an opinion from Silver, Freedman & Taff, L.L.P. to the effect that the merger will be treated for federal income tax purposes as a reorganization within the meaning of Section 368(a) of the Internal Revenue Code; o receipt by each of us of legal opinions from counsel to the other party; o the other party having performed in all material respects its obligations under the merger agreement, the other party's representations and warranties being true and correct as of the date of the merger agreement and as of the closing date and there not having been any material adverse change in the business or financial position of the other party, and o receipt of a certificate signed by the other party's chief executive officer and chief financial officer to that effect. The obligation of Oregon Trail to complete the merger is also conditioned on FirstBank having deposited the cash portion of the merger consideration with the exchange agent. The obligation of FirstBank to complete the merger is also conditioned upon: o Oregon Trail not entering into an agreement to pursue a transaction with another entity other than FirstBank; and o Oregon Trail not having any additional benefits payable to insiders other than as disclosed to FirstBank at the time of the signing of the merger agreement. We cannot guarantee whether all of the conditions to the merger will be satisfied or waived by the party permitted to do so. Conduct of Business Before the Merger Oregon Trail has agreed that, until completion of the merger and unless permitted by FirstBank, neither it nor its subsidiaries will: General Business o conduct its business only in the regular, ordinary and usual course consistent with past practice; o preserve intact its business organization, customer base, employees and assets to maintain its rights and franchises; o not take any action that would adversely affect or delay its ability to perform its obligations under the merger agreement or to consummate the transactions contemplated by the merger agreement; o not enter into any new lines of business or any transactions other than in the ordinary course of business; and 63 o keep important contracts and adequate insurance in place. Indebtedness o not incur any additional indebtedness except in the ordinary course of business consistent with past practices. Capital Stock o not issue any additional shares of capital stock, except pursuant to the exercise of stock options; o not repurchase or redeem any of its capital stock; o not affect any splits, stock or cash dividends or make any other distribution on its capital stock. Dispositions o not dispose of any of its assets or earning power, or sell any asset, other than in the ordinary course of business for reasonable consideration; Investments o not enter into or renew any investment securities or deposits other than in the ordinary course of business consistent with past practices; o not buy a substantial part of the assets or earning power of another entity; o not make any investment in new service contracts, purchase or sale agreements or lease agreements that are material; o not acquire control over any corporation, firm, organization, or other entity; o not enter into, renew or purchase any investments in equity contracts or engage in hedging activity. Contracts o except as contemplated by the merger agreement, not enter into, renew, amend or terminate any material contract or agreement, or make any change in or renew any of its material leases or contracts. Loans o except in the ordinary course of business, consistent with past practices, not renegotiate, renew, increase, extend or purchase any loans, lease, advances, credit enhancements or other extension of credit or any commitment concerning the foregoing; o not make any loan or extension of credit in individual loan amounts of over $500,000 individually or $1.0 million in the aggregate; o not make or amend any loan or extension of credit or commit to make or increase any such loan or extension of credit to any director or officer of Pioneer Bank or loans to holders of more than 5% of Oregon Trail stock, except for loans or extensions of credit that do not exceed more the 2% of Pioneer Bank capital. 64 Employees o not grant any increase in the compensation or benefits of any of its employees or officers, except for certain routine annual salary increases; o not enter into any severance agreements with its officers or employees; o not make any change in retirement benefits unless required by law; o not hire any new employee with an annual compensation of over $35,000; o not amend any existing employment agreement, indemnification agreement or enter into any new employment agreement; o not adopt or terminate any employee benefit plan except as required by the merger agreement or by law. Settling Claims o not settle any claim against it for more than $25,000 or impose or agree to material restrictions on its operations. Governing Documents o not amend its articles of incorporation or bylaws. Sale of Assets o other than in the ordinary course of business consistent with past practice, not sell or dispose of any of its properties, leases or assets or release any indebtedness except in connection with contracts in force on the date of the merger agreement. Capital Expenditures o not make any capital expenditures, except for expenditures necessary to maintain existing assets in good repair in amounts less than $30,000. Branches o not sell, relocate or open or close any branch or other office or file an application pertaining to such action. Accounting o not change its method of accounting, except as required by changes in generally accepted accounting principles or regulatory requirements. Merger Agreement o not agree to any action or take any action or omit to take any action which would result in any of its representations and warranties under the merger agreement being or becoming untrue. 65 Taxes o not settle or compromise any material tax liability or matters related thereto except in the ordinary course of business consistent with past practice. Other Agreements o agree not to take, commit to take any or adopt any resolutions in support of any of the foregoing actions. FirstBank has agreed that, until the completion of the merger, it will not: o take any action that would materially adversely affect the ability of FirstBank to obtain any necessary approvals of the regulatory authorities to complete the merger to adversely affect is ability to perform its covenants and agreements under the merger agreement. Covenants of Oregon Trail and FirstBank in the Merger Agreement Agreement Not to Solicit Other Proposals. Oregon Trail has agreed not to initiate, solicit, encourage, facilitate, obtain or endorse any acquisition proposal with a third party. An acquisition proposal means any offer, agreement, or understanding in which a person or entity, other than FirstBank, would: o initiate a merger, consolidation, share exchange, consolidation or business combination, or other similar transaction involving Oregon Trail; o acquire the right to vote ten percent or more of the outstanding Oregon Trail common stock; and o acquire a significant portion of the assets or earning power of Pioneer Bank. Despite the agreement of Oregon Trail not to solicit other acquisition proposals, the board of directors of Oregon Trail may generally negotiate or have discussions with, or provide information to, a third party who makes an unsolicited, written, bona fide acquisition proposal, provided that the Oregon Trail board of directors, after consultation with and receipt of advice from outside legal counsel, deems such action to be required in order for the board of directors to comply with its fiduciary duties to Oregon Trail shareholders under applicable law. If Oregon Trail receives a proposal or information request from a third party or enters into negotiations with a third party, Oregon Trail must notify FirstBank and provide FirstBank with information about the third party and its proposal. Employee Matters. Subject to determination of FirstBank's staffing needs, each person who is an employee of Pioneer Bank as of the closing of the merger (whose employment is not specifically terminated upon the closing) will become an employee of FirstBank Northwest. FirstBank will make available employer provided health and other employee welfare benefit plans to each continuing employee on the same basis that it provides such coverage to FirstBank employees. Former employees of Pioneer Bank will be eligible to participate in FirstBank's benefit plans with full credit for prior service with Oregon Trail for purposes of eligibility and vesting (but not for accrual of benefits) purposes. Indemnification of Oregon Trail Officers and Directors. FirstBank has agreed that it will indemnify and hold harmless each present and former director and officer of Oregon Trail from liability and expenses arising out of matters existing or occurring at or before the consummation of the merger to the fullest extent allowed under Oregon law as in effect at the time of closing. This indemnification extends to liability arising out of the transactions contemplated by the merger agreement. FirstBank has also agreed to maintain a policy of directors' and officers' liability insurance coverage, or provide a policy providing comparable coverage and amounts on terms no less favorable than Oregon Trail's 66 current policy, for the benefit of Oregon Trail's directors and officers who are currently covered by insurance for three years following consummation of the merger, subject to a cap on the amount of the cost of the insurance. Certain Other Covenants. The merger agreement also contains other agreements relating to our conduct before consummation of the merger, including the following: o After all requisite approvals necessary to consummate the merger are obtained, Oregon Trail and Pioneer Bank will modify and change its accruals and reserves so as to be consistent with those of FirstBank and FirstBank Northwest. o Oregon Trail will give FirstBank, and FirstBank will give Oregon Trail, access during normal business hours to each's property, books, records and personnel and furnish all information either party may reasonably request. FirstBank and Oregon Trail agree that they will keep confidential all such information and documents unless the information was already known, becomes publicly available, is disclosed with prior written consent from the other party or becomes readily ascertainable from published information. o Oregon Trail will promptly provide FirstBank with a copy of each report filed with its banking regulators. o FirstBank and Oregon Trail will use their reasonable best efforts to submit all necessary applications, notices, and other filings with any governmental entity, the approval of which is required to complete the merger and related transactions. o Oregon Trail will use its reasonable best efforts to obtain all third party consents necessary to consummate the merger. o Oregon Trail will take any necessary action to exempt this transaction from any anti-takeover provisions contained in Oregon Trail's articles of incorporation or bylaws or federal or state law. o FirstBank and Oregon Trail will use all reasonable efforts to take all actions necessary to consummate the merger and the transactions contemplated by the merger agreement. o Oregon Trail and FirstBank will consult with each other regarding any public statements about the merger and any filings with any governmental entity or with any national securities exchange or market. o FirstBank will file a registration statement, of which this proxy statement-prospectus is a part of, with the Securities and Exchange Commission registering the shares of FirstBank common stock to be issued in the merger to Oregon Trail shareholders. o Oregon Trail will take all actions necessary to convene a meeting of its shareholders to vote on the merger agreement. The Oregon Trail board of directors will recommend at the shareholder meeting that the shareholders vote to approve the merger and will use its reasonable best efforts to solicit shareholder approval, unless it determines that such actions would not comply with its fiduciary obligations to Oregon Trail shareholders. o Prior to completion of the merger, FirstBank will notify The Nasdaq Stock Market of the additional shares of FirstBank common stock that FirstBank will issue in exchange for shares of Oregon Trail common stock. o Oregon Trail will use its reasonable best efforts to cause each person who is an affiliate of it under Rule 145 of the Securities Act to deliver to FirstBank a letter to the effect that such person will comply with Rule 145. 67 o Oregon Trail will notify FirstBank of any event necessary to amend or supplement the representations and warranties so that the representations and warranties and schedules remain true and correct. Representations and Warranties Made by FirstBank and Oregon Trail in the Merger Agreement FirstBank and Oregon Trail have made certain customary representations and warranties to each other in the merger agreement relating to our businesses. For information on these representations and warranties, please refer to the merger agreement attached as Appendix A. The representations and warranties must be true in all material respects through the completion of the merger unless the change does not have a material negative impact on our business, financial condition or results of operations. See "-- Conditions to Completing the Merger." Termination and Amendment of the Merger Agreement The merger agreement may be terminated at any time prior to the completion of the merger, either before or after approval of the merger agreement by Oregon Trail shareholders, as follows: o with the mutual written consent of FirstBank and Oregon Trail; o by FirstBank if Oregon Trail fails to conduct its business pursuant to the covenants made in the merger agreement; o by either party if the merger is not consummated by October 31, 2003, unless the delay is caused by a governmental regulatory agency's review of a required application and Oregon Trail agrees to an extension required by FirstBank; o by either party upon denial of any required regulatory approval; o by FirstBank if its conditions to consummate the merger are not satisfied as of the closing date or by Oregon Trail if its conditions to consummate the Merger are not satisfied as of the closing date; o by either party if there has been a material adverse change in the business or financial position of the other party; o by either party if the other party has committed a material breach of any obligation of the other party that has not been cured within 30 days after the giving of written notice of such breach; o by FirstBank if Oregon Trail enters any agreement with a view toward being acquired or effecting a business combination with any other person; or o by FirstBank if Oregon Trail or Pioneer Bank enters into any supervisory agreement, cease and desist order, memorandum of understanding or similar arrangement with any bank regulatory agency or has any claim or action concerning federal or state securities law against it or its officers and directors for their services as officers and directors. Termination Fee. The merger agreement requires Oregon Trail to pay FirstBank a termination fee of $3.5 million under certain circumstances. The fee may be demanded by FirstBank in the event any of the following occurs: o Oregon Trail, without the written consent of FirstBank, enters into or recommends to Oregon Trail shareholders an agreement with a third party providing for certain acquisition transactions including a merger or similar transaction involving Oregon Trail, the purchase, acquisition or lease of substantially all of the assets of Oregon Trail or the acquisition of 25% or more of Oregon Trail stock; or 68 o a valid proposal to engage in an acquisition transaction, as described above, is made to Oregon Trail or Pioneer Bank, and after the proposal is made: o Oregon Trail or Pioneer Bank breaches the merger agreement and the breach entitles FirstBank to terminate the merger agreement, o Oregon Trail shareholders fail to approve the merger agreement at the annual meeting of Oregon Trail shareholders, o the annual meeting is canceled without the fault of FirstBank, or the Oregon Trail board of directors withdraws or modifies in a manner adverse to FirstBank its recommendation to shareholders to approve the merger agreement. o the board of directors of Oregon Trail shall fail to favorably recommend, or have withdrawn their favorable recommendation of the merger. Oregon Trail's obligation to make this payment terminates on the earliest of o the consummation of the merger; o the date on which the merger agreement is validly terminated in accordance with its terms, other than a termination by FirstBank as a result of certain breaches of the merger agreement by Oregon Trail, provided that the termination occurs before a payment event; or o the date that is 12 months after the termination or expiration of the merger agreement by FirstBank unless one of the payment events listed above has already occurred. The termination fee is intended to increase the likelihood that the merger will be consummated according to the terms set forth in the merger agreement and may be expected to discourage competing offers to acquire Oregon Trail from other parties because the termination fee could increase the cost of such acquisition. To the best of Oregon Trail's knowledge, no event that would permit FirstBank to demand payment of the termination fee has occurred as of the date of this proxy statement-prospectus. Amendment of the Merger Agreement. Before the completion of the merger, FirstBank and Oregon Trail may agree to waive, amend or modify any provision of the merger agreement. However, after the vote by Oregon Trail shareholders, FirstBank and Oregon Trail can make no amendment or modification that would reduce the amount or alter the kind of consideration to be received by Oregon Trail's shareholders under the terms of the merger. Directors and Officers of FirstBank Following the Merger After completion of the merger, the officers and directors of FirstBank will be those persons serving as the officers and directors of FirstBank immediately prior to the merger and John Gentry, a current director of Oregon Trail, who was designated by FirstBank after consultation with Oregon Trail. Interests of Our Directors and Officers in the Merger that Differ From Your Interests Some members of Oregon Trail's management and board of directors may have interests in the merger that are in addition to or different from the interests of Oregon Trail shareholders. Oregon Trail's board of directors was aware of these interests and considered them in approving the merger agreement. Employment Agreements. There will be payments and waiver agreements among FirstBank and Oregon Trail and each of Mr. Maughan, Mr. Lockwood and Mr. McCreary, which provide among things, for the termination of Mr. Maughan's, Mr. Lockwood's and Mr. McCreary's rights to receive benefits under their employment agreements upon 69 consummation of the merger in exchange for a cash payment at the time in the amounts of $616,354, $382,567 and $379,986, respectively. Employee Severance Compensation Plan. Pioneer Bank maintains the Pioneer Bank Employee Severance Compensation Plan to provide benefits to eligible employees in the event of a change in control of Oregon Trail or Pioneer Bank. Under the plan, in the event of a change in control of Oregon Trail or Pioneer Bank, eligible employees, other than officers of Pioneer Bank, who are terminated or who terminate employment (but only upon the occurrence of events specified in the plan) within 12 months of the effective date of a change in control will be entitled to a payment based on their years of service with Pioneer Bank. A minimum payment is equal to three months of compensation and a maximum payment is equal to six months of compensation. However, the maximum payment for any eligible employee would be equal to six months of their then current compensation. In addition, senior vice presidents of Pioneer Bank, vice presidents of Pioneer Bank and assistant vice presidents/managers of Pioneer Bank would be eligible to receive a severance payment equal to 18, 12 and nine months, respectively, of their current compensation. As of the date of this proxy statement-prospectus, only one employee, other than an executive officer, has been notified that he will be terminated at or near the closing of the merger. His change in control payment will be approximately $74,000 under the plan. Directors Retirement Plan. Pioneer Bank maintains the Pioneer Bank Director's Plan which provides that, in the event of a change in control of Oregon Trail, each director of Pioneer Bank within 30 days of such date, would receive a payment equal to the present value of seven times the annual fees payable to the director at the effective time of the change in control. The present value calculation is based on the applicable federal rate as published by the Internal Revenue Service. The aggregate amount payable under the Director's Plan to all current directors and directors emeriti would be approximately $710,586. Vesting of Oregon Trail Restricted Stock. Directors, officers and employees of Oregon Trail received grants of restricted stock under Oregon Trail's 1998 Management Recognition and Development Plan, with vesting of the shares to occur over a period of five years. Under the terms of the plan, all unvested restricted shares of Oregon Trail common stock will become vested upon a change in control of Oregon Trail. The merger will constitute a change in control of Oregon Trail. As of March 31, 2003, a total of 6,422 shares of unvested restricted stock, which will be converted into the right to receive the same merger consideration as all other shares of Oregon Trail common stock were held by two executive officers of Oregon Trail. In addition, 58,362 shares of unvested restricted stock were held by the directors of Oregon Trail as of March 31, 2003. Oregon Trail Stock Options. Under the terms of the Oregon Trail stock-based incentive plan, all outstanding options to purchase Oregon Trail common stock under Oregon Trail's stock option plan will become vested upon completion of the merger. As of March 31, 2003, the directors and executive officers of Oregon Trail held options to purchase a total of 355,207 shares of Oregon Trail common stock with a weighted average exercise price of $12.56. Appointment of Oregon Trail Director to the FirstBank and FirstBank Northwest Board of Directors. Upon completion of the merger, FirstBank will appoint John Gentry to the boards of directors of FirstBank and FirstBank Northwest. Mr. Gentry will be paid the same fees payable to FirstBank's and FirstBank Northwest's directors. Termination of the Oregon Trail Employee Stock Ownership Plan. Oregon Trail will terminate its employee stock ownership plan upon completion of the merger. The plan will repay its existing loan and will allocate the surplus cash and FirstBank common stock to the accounts of the plan participants in proportion to their account balances, to the extent allowed under applicable law and the governing documents of the plan. Protection of Oregon Trail Directors and Officers Against Claims. FirstBank has agreed to indemnify and hold harmless each present and former director and officer of Oregon Trail from liability and expenses arising out of matters existing or occurring at or before the consummation of the merger to the fullest extent allowed under Washington law as in effect at the time of closing. This indemnification extends to liability arising out of the transactions contemplated by the merger agreement. FirstBank has also agreed to advance any related costs to each of these persons as they are incurred. FirstBank has also agreed that it will maintain a policy of directors' and officers' liability insurance 70 coverage for the benefit of Oregon Trail's directors and officers for three years following consummation of the merger, subject to certain limitations on the amount of premiums to be paid. Regulatory Approvals Needed to Complete the Merger The merger of Oregon Trail with FirstBank is subject to the prior approval of the Office of Thrift Supervision under the Savings and Loan Holding Company Act. FirstBank filed an application with the OTS on June 2, 2003. Completion of the merger of Pioneer Bank with FirstBank Northwest is subject to prior approval of the Office of Thrift Supervision. In reviewing applications for transactions of this type, the OTS must consider, among other factors, the financial and managerial resources and future prospects of the existing and resulting institutions, and the convenience and needs of the communities to be served. In addition, the OTS may not approve a transaction if it will result in a monopoly or otherwise be anticompetitive. FirstBank filed an application with the OTS on June 2, 2003. Under the Community Reinvestment Act of 1977, the OTS must take into account the record of performance of FirstBank Northwest and Pioneer Bank in meeting the credit needs of the entire community, including low- and moderate-income neighborhoods, served by each institution. As part of the review process, bank regulatory agencies frequently receive comments and protests from community groups and others. FirstBank Northwest and Pioneer Bank each received a "Satisfactory" rating during their last federal Community Reinvestment Act examinations. In addition, a period of 15 to 30 days must expire following approval by the OTS before completion of the merger is allowed, within which period the United States Department of Justice may file objections to the merger under the federal antitrust laws. While we believe that the likelihood of objection by the Department of Justice is remote in this case, there can be no assurance that the Department of Justice will not initiate proceedings to block the merger, or that the Attorney General of the State of Washington will not challenge the merger, or if any proceeding is instituted or challenge is made, as to the result of the challenge. The merger cannot proceed in the absence of the requisite regulatory approvals. See "-- Conditions to Completing the Merger" and "-- Termination and Amendment of the Merger Agreement." There can be no assurance that the requisite regulatory approvals will be obtained, and if obtained, there can be no assurance as to the date of any approval. There can also be no assurance that any regulatory approvals will not contain a condition or requirement that causes the approvals to fail to satisfy the condition set forth in the merger agreement and described under "-- Conditions to Completing the Merger." The approval of any application merely implies the satisfaction of regulatory criteria for approval, which does not include review of the merger from the standpoint of the adequacy of the cash consideration or the exchange ratio for converting Oregon Trail common stock to FirstBank common stock. Furthermore, regulatory approvals do not constitute an endorsement or recommendation of the merger. Resale of FirstBank Common Stock The shares of FirstBank common stock to be issued to shareholders of Oregon Trail in the merger have been registered under the Securities Act of 1933. Shares of FirstBank common stock issued in the merger may be traded freely and without restriction by those shareholders not deemed to be "affiliates" of Oregon Trail, as that term is defined in the rules under the Securities Act. FirstBank common stock received by those shareholders of Oregon Trail who are deemed to be "affiliates" of Oregon Trail at the time the merger is submitted for vote of the shareholders of Oregon Trail may be resold without registration under the Securities Act only to the extent provided for by Rule 145 promulgated under the Securities Act, which permits limited sales under certain circumstances, or pursuant to another exemption from registration. An affiliate of Oregon Trail is an individual or entity that controls, is controlled by or is under common control with Oregon Trail, and may include the executive officers and directors of Oregon Trail, as well as certain principal shareholders of Oregon Trail. The same restrictions apply to certain relatives or the spouse of those persons and any trusts, estates, corporations or other entities in which those persons have a 10% or greater beneficial interest. 71 Oregon Trail has agreed in the merger agreement to use its best efforts to cause each person who is an affiliate of Oregon Trail for purposes of Rule 145 under the Securities Act to deliver to FirstBank a written agreement intended to ensure compliance with the Securities Act. When Will the Merger be Completed The closing of the merger will take place on a date designated by FirstBank that is no later than 30 days following the date on which all of the conditions to the merger contained in the merger agreement are satisfied or waived, unless we agree to a later date. See "-- Conditions to Completing the Merger." On the closing date, FirstBank will file articles of merger with the Washington Secretary of State merging Oregon Trail into FirstBank. The merger will become effective at the time stated in the articles of merger. FirstBank and Oregon Trail expect to complete the merger in the fourth calendar quarter of 2003. However, we cannot guarantee when or if the required regulatory approvals will be obtained. See "-- Regulatory Approvals Needed to Complete the Merger." Furthermore, either company may terminate the merger agreement if, among other reasons, the merger has not been completed on or before December 31, 2003, unless failure to complete the merger by that time is due to a misrepresentation, breach of warranty or failure to fulfill a covenant by the party seeking to terminate the agreement. See "--Termination and Amendment of the Merger Agreement." Expenses Each of FirstBank and Oregon Trail will pay its own costs and expenses incurred in connection with the merger. Dissenters' Rights Under Oregon law, shareholders do not have the right to exercise appraisal rights. If the merger is approved, Oregon Trail shareholders who voted against the merger agreement will be treated the same as other Oregon Trail shareholders. PRO FORMA FINANCIAL INFORMATION The following unaudited pro forma condensed combined consolidated balance sheet as of March 31, 2003 and the unaudited pro forma condensed combined consolidated statements of income for year ended March 31, 2003 give effect to the pending merger, accounted for as a purchase. The unaudited pro forma condensed combined consolidated financial information is based on the historical consolidated financial statements of FirstBank and Oregon Trail under the assumptions and adjustments set forth in the accompanying notes. The unaudited pro forma condensed combined consolidated balance sheet gives effect to the merger as if the merger had been consummated at the end of the period presented. The unaudited pro forma condensed combined consolidated statements of income give effect to the merger as if the merger had been consummated on April 1 of the earliest period presented. The unaudited pro forma condensed combined consolidated financial statements do not give effect to the anticipated cost savings in connection with the merger. You should read the unaudited pro forma condensed combined consolidated financial statements in conjunction with the consolidated historical financial statements of FirstBank and Oregon Trail, including the respective notes to those statements. The pro forma information is not necessarily indicative of the combined financial position or the results of operations in the future or of the combined financial position or the results of operations which would have been realized had the merger been consummated during the periods or as of the dates for which the pro forma information is presented. We anticipate that the merger will provide the combined company with financial benefits that include reduced operating expenses and opportunity to earn more revenue. In addition, FirstBank will incur costs in acquiring Oregon Trail. The pro forma information, while helpful in illustrating the financial characteristics of the new company under one set of assumptions, does not reflect these benefits and costs and, accordingly, does not attempt to predict or suggest future results. Pro forma per share amounts for the combined company are based on a 1.028 exchange ratio. 72 FIRSTBANK NW CORP. AND OREGON TRAIL FINANCIAL CORP. UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET MARCH 31, 2003 Historical ---------------------------- Oregon Trail Pro Forma FirstBank Financial Adjustments Pro forma NW Corp. Corp. debit (credit) combined (1) ----------- ------------ -------------- ------------ (In thousands) ASSETS Noninterest-bearing cash deposits $ 9,379 $ 1,860 $ 32 $ 11,871 Interest-bearing cash deposits 15,362 7,254 -- 22,616 Securities available-for-sale 24,462 107,935 -- 132,397 Securities held-to-maturity 1,969 -- -- 1,969 Equity securities, at cost 5,731 6,727 -- 12,458 Loans held for sale 5,214 -- -- 5,214 Loans receivable, net of allowance for loan losses 251,805 228,227 5,600 485,632 Accrued interest receivable 1,882 1,906 -- 3,788 Premises and equipment, net 7,210 8,719 752 16,681 Goodwill -- -- 15,695 15,695 Intangible assets -- -- 5,921 5,921 Other assets 9,384 14,857 588 24,829 --------- --------- --------- --------- Total assets $ 332,398 $ 377,485 $ 28,588 $ 738,471 ========= ========= ========= ========= LIABILITIES Deposits $ 214,340 $ 249,126 $ 2,300 $ 465,766 Advances from borrowers for taxes and insurance 1,192 38 -- 1,230 Advances from Federal Home Loan Bank 81,816 64,500 5,600 151,916 Bridge loan -- -- 41,900 41,900 Deferred income taxes 453 1,231 -- 1,722 Accrued expense and other liabilities 4,533 2,445 462 7,440 --------- --------- --------- --------- Total Liabilities 302,334 317,378 50,262 669,974 SHAREHOLDERS' EQUITY Preferred stock -- -- -- -- Common stock 14 29 (10) 33 Additional paid-in capital 9,842 23,815 14,599 48,256 Unearned ESOP shares (884) (805) 805 (884) Deferred compensation (157) (881) 881 (157) Retained earnings, substantially restricted 20,214 36,098 (36,098) 20,214 Accumulated other comprehensive income 1,035 1,851 (1,851) 1,035 --------- --------- --------- --------- Total shareholders' equity 30,064 60,107 (21,674) 68,497 Total Liabilities and Shareholders' Equity $ 332,398 $ 377,485 $ 28,588 $ 738,471 ========= ========= ========= ========= <FN> (1) Following repayment of $41.9 million bridge loan within one month following the close of the merger, funded through the sale of securities, pro forma assets would be reduced to approximately $696.6 million. </FN> See Notes to the Unaudited Pro Forma Condensed Combined Financial Statements. 73 FIRSTBANK NW CORP. AND OREGON TRAIL FINANCIAL CORP. UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME FOR THE YEAR ENDED MARCH 31, 2003 Historical ------------------------------ Oregon Trail Pro Forma FirstBank Financial Adjustments Pro forma NW Corp. Corp. debit (credit) combined ----------- ------------ -------------- ----------- (In thousands, except per share data) Interest Income: Loans receivable $ 18,233 $ 18,964 $ (1,793) $ 35,404 Mortgage-backed securities 729 4,414 -- 5,143 Investment securities 629 1,042 -- 1,734 Other 921 412 -- 1,333 ----------- ----------- ----------- ----------- Total interest income 20,575 24,832 (1,793) 43,614 ----------- ----------- ----------- ----------- Interest expense: Deposits 4,643 5,302 (1,040) 8,905 Advances from Federal Home Loan Bank and other borrowings 4,067 3,872 (1,054) 6,885 ----------- ----------- ----------- ----------- Total interest expense 8,710 9,174 (2,094) 15,790 ----------- ----------- ----------- ----------- Net interest income 11,865 15,658 (301) 27,824 Provisions for loans losses (1,033) (321) -- (1,354) ----------- ----------- ----------- ----------- Net interest income after provisions for loan losses 10,832 15,337 (301) 26,470 ----------- ----------- ----------- ----------- Noninterest income: Gain on sale of loans 2,128 352 -- 2,480 Service fees and charges 2,097 2,340 -- 4,437 Commissions and other 161 759 -- 920 ----------- ----------- ----------- ----------- 4,386 3,451 -- 7,837 Noninterest expenses: Compensation and related benefits 7,057 6,722 -- 13,779 Occupancy 1,260 733 -- 1,993 Other 3,076 3,808 624 7,508 ----------- ----------- ----------- ----------- 11,393 11,263 624 23,280 ----------- ----------- ----------- ----------- Income before income tax expense 3,825 7,525 (323) 11,027 Income tax expense 1,053 2,371 (123) 3,301 ----------- ----------- ----------- ----------- NET INCOME $ 2,772 $ 5,154 $ (200) $ 7,726 =========== =========== =========== =========== Basic earnings per share $ 2.15 $ 1.78 $ (0.14) $ 2.79 =========== =========== =========== =========== Diluted earnings per share $ 2.07 $ 1.67 $ (0.12) $ 2.56 =========== =========== =========== =========== Weighted average common shares outstanding - basic 1,287,967 2,902,501 1,480,064 2,768,031 =========== =========== =========== =========== Weighted average common shares outstanding - diluted 1,341,111 3,081,535 1,679,510 3,020,621 =========== =========== =========== =========== See Notes to the Unaudited Pro Forma Condensed Combined Financial Statements 74 NOTES TO THE UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS The unaudited pro forma combined balance sheet as of March 31, 2003, and the unaudited pro forma combined statement of income for the year ended March 31, 2003, combine the historical financial statements of FirstBank and Oregon Trail after giving effect to the merger using the purchase method of accounting. Pro forma adjustments to the balance sheet are computed as if the transaction occurred at April 1, 2003. Pro forma adjustments to the statement of income are computed as if the transaction occurred at March 31, 2003. In addition, the following financial statements do not reflect any anticipated cost savings, which may be realized by FirstBank after completion of the merger. The unaudited pro forma information is not intended to represent what FirstBank and Oregon Trail's combined results of operations actually would have been if the merger had occurred on March 31, 2003. The information has been prepared assuming that the merger will be accounted for under the purchase method of accounting such that the assets acquired and liabilities assumed will be recorded at their estimated fair values, with the excess of the purchase price over the net fair values recorded as intangible assets. These pro forma financial statements should be read in conjunction with the consolidated financial statements of FirstBank and Oregon Trail incorporated by reference in this registration statement and the consolidated financial statements of Oregon Trail included herein. The unaudited pro forma combined balance sheet and statement of income are not necessarily indicative of the combined financial position at consummation of the merger or the results of operations following consummation of the merger. Note 1. Basis of Presentation On February 24, 2003, FirstBank, the savings and loan holding company for FirstBank Northwest, and Oregon Trail, the savings and loan holding company for Pioneer Bank, entered into a merger agreement whereby each of the issued and outstanding common shares of Oregon Trail will be exchanged for shares of FirstBank or $22.00 in cash per share. Elections to receive stock, cash or a combination of stock and cash by the shareholders of Oregon Trail will be limited by a requirement that 46% of the total number of outstanding shares of Oregon Trail common stock be exchanged for FirstBank common stock. It is anticipated that the merger will be consummated in the fourth quarter of calendar year 2003. Under accounting principles generally accepted in the United States of America, the merger will be accounted for using the purchase method of accounting and, as such, the assets and liabilities acquired will be recorded at fair value. In accordance with Statement of Financial Accounting Standards No. 142, Goodwill and Other Tangible Assets, goodwill acquired in a business combination for which the acquisition date is after June 30, 2001, shall not be amortized. Goodwill must be tested for impairment in future periods following the business combination. Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value. Also, in accordance with this statement, intangible assets other than goodwill acquired in a business combination for which the acquisition date is after June 30, 2001, shall be amortized based on the estimated useful life of the intangible asset unless that life is determined to be indefinite. Note 2. Accounting Policies and Financial Statement Classifications The accounting policies of both companies are in the process of being reviewed for consistency. As a result of this review, certain conforming accounting adjustments may be necessary. The nature and extent of these adjustments have not been determined but are not expected to be significant. Note 3. Merger- and Restructuring-Related Charges Merger and restructuring related charges such as additional office supplies, expenses related to conversion of data processing systems, capital expenditures for data processing equipment and signage have not been included in the unaudited pro forma combined balance sheet and statement of income as the proposed charges are nonrecurring. 75 Note 4. Pro Forma Earnings Per Share The pro forma combined earnings per share information for the year ended March 31, 2003, has been computed based on the pro forma combined weighted average common shares outstanding for the period as if the merger had occurred at the beginning of the earliest period presented. The basic and fully diluted weighted average common shares outstanding for FirstBank were adjusted to include the converted Oregon Trail weighted average common shares outstanding. In accordance with the merger agreement, 46% of the outstanding common shares of Oregon Trail will be converted into common shares of FirstBank at an exchange ratio of 1.028. Basic Shares 1,287,967 Average basic shares Common stock issued to Oregon Trail shareholders (a) 1,480,064 --------- Average shares - basic 2,768,031 ========= Diluted Shares Average diluted shares 1,341,111 Common Stock issued to Oregon Trail shareholders (a) 1,480,064 Dilutive effect of stock option rollover 199,446 --------- Average shares - diluted 3,020,621 ========= (a) For pro forma calculations, shares valued at $22.00 per share are assumed to be outstanding during the entire period Note 5. Pro forma Adjustments The merger transaction with Oregon Trail has been reflected in the pro forma combined condensed balance sheet as of March 31, 2003, as follows (in thousands): Consideration paid: Cash Paid to sellers $ 36,500 Estimated direct merger costs 5,368 -------- 41,868 Common stock issued (1,480,064 shares value at $22.00 per share) 34,101 Fair value of unexercised stock options of Oregon Trail converted to FirstBank stock options 4,332 -------- Total cost of merger 80,301 Less: Oregon Trail equity at March 31, 2003 (60,107) -------- Excess cost $ 20,194 ======== Allocation of excess cost: Fair value adjustment - loans receivable, net $ 5,600 Fair value adjustment - premise and equipment 752 Core deposit premium intangible asset 5,841 Non-compete agreement intangible asset 80 Deferred tax assets 588 Fair value adjustment - time deposits (2,300) Fair value adjustment - FHLB advances (5,600) Other liabilities (462) -------- Subtotal 4,499 Goodwill 15,695 -------- $ 20,194 ======== 76 The computations reflected above are preliminary. The actual amounts at which the transaction will be recorded are dependent on the equity of Oregon Trail at the date of closing and an allocation of the purchase price to the fair values of the net assets acquired at the date of closing. FirstBank intends to utilize a $41.9 million bridge loan to provide for the $36.5 million in cash to purchase shares of Oregon Trail common stock at $22.00 per share and pay other merger related expense. The bridge loan is estimated to be outstanding for less than one month, at which time it will be repaid from the proceeds generated from the sale of available for sale investment securities. The pro forma combined condensed statement of income for the year ended March 31, 2003, reflects the interest expense anticipated with this transaction, estimating a 4.25% interest rate. The following is a summary of the estimated amortization of intangible assets acquired in the merger as reflected in the pro forma combined condensed statement of income for the year ended March 31, 2003 (in thousands): Loan premium, amortized on effective interest method $ 1,793 Core deposit intangible, amortized based on a 10 year life 584 Non-compete covenant, amortized based on a 2 year life 40 Deposit premium, amortized on effective interest method (1,040) FHLB advance premium amortized on effective interest method (1,204) -------- $ 173 ======== The pro forma adjustment to income tax expense is based on an assumed marginal tax rate of 38%. The tax expense or benefit is reflected in the pro forma statement of income during the period that the related purchase accounting adjustments are assumed to be accreted or amortized, respectively, as well as the interest expense associated with the bridge loan. A WARNING ABOUT FORWARD-LOOKING STATEMENTS This proxy statement-prospectus, including information included or incorporated by reference in this document, contains certain forward-looking statements with respect to the financial condition, results of operations, plans, objectives, future performance and business of each of FirstBank and Oregon Trail, as well as certain information relating to the merger. These statements are preceded by, followed by or include the words "believes," "expects," "anticipates," "estimates" or similar expressions. These forward-looking statements involve certain risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements due to, among others, the following factors: o expected cost savings from the merger may not be fully realized or realized within the expected time frame; o revenues following the merger may be lower than expected; o competitive pressures among financial services companies may increase significantly; o costs or difficulties related to the integration of the business of FirstBank and Oregon Trail may be greater than expected; o changes in the interest rate environment may reduce interest margins; o general economic conditions, either nationally or in Washington, may be less favorable than expected; o legislative or regulatory changes may adversely affect the business in which FirstBank or Oregon Trail is engaged; and o changes may occur in the securities markets. 77 FirstBank does not intend to update or otherwise revise any forward-looking statements to reflect circumstances existing since their preparation or to reflect the occurrence of unanticipated events, even in the event that any or all of the underlying assumptions are shown to be in error. Furthermore, FirstBank does not intend to update or revise the forward-looking statements to reflect changes in general economic or industry conditions. See "Where You Can Find More Information." DESCRIPTION OF FIRSTBANK COMMON STOCK General FirstBank is authorized to issue 5,000,000 shares of common stock having a par value of $.01 per share and 500,000 shares of preferred stock having a par value of $.01 per share. Each share of FirstBank's common stock has the same relative rights as, and is identical in all respects with, each other share of common stock. Common Stock Dividends. FirstBank can pay dividends out of statutory surplus or from certain net profits if, as and when declared by its board of directors. The payment of dividends by FirstBank is subject to limitations that are imposed by law and applicable regulation. The holders of common stock of FirstBank are entitled to receive and share equally in any dividends as may be declared by the board of directors of FirstBank out of funds legally available for the payment of dividends. If FirstBank issues preferred stock, the holders of the preferred stock may have a priority over the holders of the common stock with respect to dividends. Voting Rights. The holders of common stock of FirstBank possess exclusive voting rights in FirstBank. They elect FirstBank's board of directors and act on any other matters as are required to be presented to them under applicable law or as are otherwise presented to them by the board of directors. Each holder of common stock is entitled to one vote per share and does not have any right to cumulate votes in the election of directors. FirstBank's articles of incorporation, however, provide that a holder of FirstBank common stock who owns, together with certain affiliates or persons acting in concert, in excess of 10% of the then-outstanding shares of common stock cannot vote any shares in excess of 10% unless permitted by the board of directors of FirstBank. If FirstBank issues preferred stock, holders of preferred stock may also possess voting rights. Certain matters require the vote of 80% of the outstanding shares entitled to vote thereon. Preemptive Rights. Holders of the common stock of FirstBank are not entitled to preemptive rights with respect to any shares that may be issued. The common stock is not subject to redemption. Preferred Stock FirstBank may issue preferred stock with such designations, powers, preferences and rights as FirstBank's board of directors may from time to time determine. The board of directors can, without shareholder approval, issue preferred stock with voting, dividend, liquidation and conversion rights that could dilute the voting strength of the holders of the common stock and may assist management in impeding an unfriendly takeover or attempted change in control. None of the shares of the authorized preferred stock will be issued in connection with the merger and there are no plans to issue preferred stock. COMPARISON OF RIGHTS OF SHAREHOLDERS The rights of shareholders of FirstBank are currently governed by FirstBank's articles of incorporation and bylaws, and applicable provisions of the Washington Business Corporation Act. The rights of shareholders of Oregon Trail are currently governed by Oregon Trail's articles of incorporation and bylaws, and applicable provisions of the Oregon Business Corporation Act. If we complete the merger, Oregon Trail shareholders who elect to receive stock and who do not exercise dissenters' rights will receive FirstBank common stock and will become FirstBank shareholders and their rights will likewise be governed by FirstBank's articles of incorporation and bylaws, and applicable provisions of the Washington Business Corporation Act. 78 The following is a summary of material differences between the rights of shareholders of FirstBank and Oregon Trail, based on the respective articles of incorporation and bylaws, and Washington and Oregon law. This summary is not a complete discussion of the FirstBank and Oregon Trail articles and bylaws, and it is qualified in its entirety by reference to those documents. Copies of FirstBank's and Oregon Trail's articles and bylaws are on file with the Securities and Exchange Commission. Authorized Stock - -------------------------------------------------------------------------------- FirstBank Oregon Trail - ------------------------------------- ------------------------------------- The FirstBank articles of The Oregon Trail articles of incorporation authorize 5,500,000 incorporation authorize 8,250,000 shares of capital stock, consisting shares of capital stock, consisting of 5,000,000 shares of common stock, of 8,000,000 shares of common stock, $.01 par value per share, and 500,000 $.01 par value per share, and 250,000 shares of preferred stock, $.01 par shares of serial preferred stock, value per share. $.01 par value per share. As of March 31, 2003, there were As of March 31, 2003, there were 1,314,304 shares of FirstBank common 3,102,794 shares of Oregon Trail stock issued and outstanding, and no common stock issued and outstanding, shares of preferred stock issued or and no shares of preferred stock outstanding. issued or outstanding. Voting Rights - -------------------------------------------------------------------------------- FirstBank Oregon Trail - ------------------------------------- ------------------------------------- The holders of the common stock Same exclusively possess all voting power, subject to the authority of the board of directors to offer voting rights to the holders of preferred stock. Each share of common stock is Each share of common stock is entitled to one vote. Beneficial entitled to one vote. owners of 10% or more of the outstanding stock are subject to voting limitations. Holders of common stock may not Same cumulate their votes for the election of directors. Required Vote for Authorization of Certain Actions - -------------------------------------------------------------------------------- FirstBank Oregon Trail - ------------------------------------- ------------------------------------- At least 80% of the outstanding Certain "business combinations" shares of voting stock must approve involving a "related person" must be certain "business combinations" approved at an annual or special involving a "related person." In meeting by at least 66% of the addition, a business combination with outstanding shares of voting stock a related person must be approved by other than shares beneficially owned at least a majority of the by the related person. outstanding shares of voting stock other than shares beneficially owned by the related person. See "Selected Provisions in the Articles of Incorporation and Bylaws of FirstBank - - Business Combinations with Related Persons." However, if a two-thirds majority of directors not affiliated with the related person approves the business combination, a majority vote of the outstanding shares is sufficient to approve a business combination. 79 Dividends - -------------------------------------------------------------------------------- FirstBank Oregon Trail - ------------------------------------- ------------------------------------- Holders of common stock are entitled, Same when declared by the FirstBank board, to receive dividends, subject to the rights of holders of preferred stock. Shareholders' Meetings - -------------------------------------------------------------------------------- FirstBank Oregon Trail - ------------------------------------- ------------------------------------- FirstBank must deliver notice of the Oregon Trail must deliver notice of meeting and, in the case of a special the meeting and a description of its meeting, a description of its purpose not less than ten nor more purpose, not less than ten nor more than 60 days before the meeting to than 60 days before the meeting to each shareholder entitled to vote. each shareholder entitled to vote. The chairman of the board or the Same president will chair the meeting. Special meetings may be called only Same by the board of directors or by a committee of the board of directors. For purposes of determining Same shareholders entitled to vote at a meeting, the board of directors may fix a record date that is not less than ten nor more than 70 days before the meeting. The board of directors or any Same shareholder of any class of capital stock entitled to vote for the election of directors may nominate directors for election or propose new business. To nominate a director or propose new To nominate a director or propose new business, a shareholder must give business, a shareholder must give written notice to the Secretary of written notice to the Secretary of FirstBank not less than 30 nor more Oregon Trail not less than 30 nor than 60 days prior to the meeting. more than 60 days prior to the However, if FirstBank gives less than meeting. However, if Oregon Trail 31 days' notice of the meeting to the gives less than 31 days' notice of shareholders, written notice of the the meeting to the shareholders, shareholder nomination or proposal written notice of the shareholder must be delivered to the Secretary nomination or proposal must be within ten days of the date notice of delivered to the Secretary within ten the meeting was mailed to days of the date notice of the shareholders. Each notice given by a meeting was mailed to shareholders. shareholder with respect to a Each notice given by a shareholder nomination to the board of directors with respect to a nomination to the or proposal for new business must board of directors or proposal for include certain information regarding new business must include certain the nominee or proposal and the information regarding the nominee or shareholder making the nomination or proposal and the shareholder making proposal. the nomination or proposal. Action by Shareholders Without a Meeting - -------------------------------------------------------------------------------- FirstBank Oregon Trail - ------------------------------------- ------------------------------------- Any action that requires the approval The articles or incorporation and of the shareholders may be taken bylaws of Oregon Trail do not address without a meeting by the unanimous action by shareholders without a written consent of all shareholders meeting. However, Oregon law provides entitled to vote on the action. that action required or permitted to be taken at a shareholders' meeting may be taken without a meeting by the 80 unanimous written consent of all shareholders entitled to vote on the action. Board of Directors - -------------------------------------------------------------------------------- FirstBank Oregon Trail - ------------------------------------- ------------------------------------- The articles of incorporation and The articles of incorporation and bylaws provide that the number of bylaws provide that the number of directors shall be not less than five directors shall be not less than five nor more than 15, and that the board nor more than 25, and that the of directors shall fix the number of initial number of directors shall be directors by resolution. seven. Pursuant to the bylaws, the board of directors may increase the number of directors. There are currently seven members of There are currently six members of the FirstBank board of directors. the Oregon Trail board of directors. The board of directors is divided Same into three classes as equal in number as possible and approximately one- third of the directors are elected at each annual meeting. Vacancies on the board of directors Same will be filled by two-thirds of the remaining directors. Directors may be removed only for Directors may be removed only for cause by the vote of at least 80% of cause by the vote of at least 80% of the outstanding shares entitled to the outstanding shares entitled to vote at a meeting called expressly vote for directors. for such purpose. Amendment of the Bylaws - -------------------------------------------------------------------------------- FirstBank Oregon Trail - ------------------------------------- ------------------------------------- The bylaws may be amended or repealed The bylaws may be amended or repealed by the vote of at least a majority of by the vote of at least two-thirds of the board of directors or at least the board of directors or at least 80% of the outstanding shares 80% of the outstanding shares entitled to vote for directors. entitled to vote for directors. Amendment of the Articles of Incorporation - -------------------------------------------------------------------------------- FirstBank Oregon Trail - ------------------------------------- ------------------------------------- The articles of incorporation may be The articles of incorporation may be amended or repealed as provided by amended or repealed as provided by the Washington Business Corporation the Oregon Business Corporation Act. Act. However, amendments to the However, amendments to the articles articles of incorporation that would of incorporation that would revise revise the provisions relating to the the provisions relating to meetings removal of directors, shareholder of shareholders and cumulative nominations and proposals, voting, shareholder nominations and shareholder approval of certain proposals, number, vacancies and business combinations, evaluation of classified board, removal of business combinations by the board of directors, prohibitions against the directors, limitation of directors' acquisition of capital stock, liability, indemnification of shareholder approval of business directors, officers and employees, combinations, evaluation of business special meetings of shareholders and combinations by the board of amendment of the bylaws and articles directors, elimination of directors' of incorporation require the vote of liability, indemnification of at least 80% of the outstanding directors, officers and employees and shares entitled to be cast by each amendment of the bylaws and articles separate voting group entitled to of incorporation require the vote of vote thereon. at least 80% of the outstanding shares entitled to vote for directors. 81 SELECTED PROVISIONS IN THE ARTICLES OF INCORPORATION AND BYLAWS OF FIRSTBANK FirstBank's articles of incorporation and bylaws contain certain provisions that could make more difficult an acquisition of FirstBank by means of a tender offer, proxy context or otherwise. Certain provisions will also render the removal of the incumbent board of directors or management of FirstBank more difficult. These provisions may have the effect of deterring or defeating a future takeover attempt that is not approved by FirstBank's board of directors, but which FirstBank shareholders may deem to be in their best interests or in which shareholders may receive a substantial premium for their shares over then current market prices. As a result, shareholders who might desire to participate in such a transaction may not have the opportunity to do so. The following description of these provisions is only a summary and does not provide all of the information contained in FirstBank's articles of incorporation and bylaws. See "Where You Can Find More Information" as to where to obtain a copy of these documents. Business Combinations with Related Persons The articles of incorporation require the approval of the holders of at least 80% of FirstBank's outstanding shares of voting stock to approve certain "business combinations" involving a "related person" except in cases where the proposed transaction has been approved in advance by a two-thirds vote of those members of FirstBank's board of directors who are unaffiliated with the related person and who were directors prior to the time when the related person became a related person. The term "related person" includes any individual or entity that owns beneficially or controls, directly or indirectly, 10% or more of the outstanding shares of voting stock of FirstBank or an affiliate of the person or entity. A "business combination" includes: o any merger or consolidation of FirstBank with or into a related person; o any sale, lease, exchange, mortgage, transfer or other disposition of 25% or more of the assets of FirstBank or a subsidiary of FirstBank to a related person; o any merger or consolidation of a related person with or into FirstBank or a subsidiary of FirstBank; o any sale, lease, exchange, transfer or other disposition of 25% or more of the assets of a related person to FirstBank or a subsidiary of FirstBank; o the issuance of any securities of FirstBank or a subsidiary of FirstBank to a related person; o the acquisition by FirstBank or a subsidiary of FirstBank of any securities of a related person; o any reclassification of common stock of FirstBank or any recapitalization involving the common stock of FirstBank; and o any agreement, contract or other arrangement providing for any of the foregoing. Limitation on Voting Rights FirstBank's articles of incorporation provide that no record owner of any outstanding FirstBank common stock which is beneficially owned, directly or indirectly, by a person who beneficially owns in excess of 10% of the then outstanding shares of FirstBank common stock will be entitled or permitted to any vote in respect of the shares held in excess of the 10% limit, unless permitted by a resolution adopted by a majority of the board of directors. Beneficial ownership is determined pursuant to the federal securities laws and includes shares beneficially owned by 82 such person or any of his or her affiliates (as defined in the articles of incorporation), shares which such person or his or her affiliates have the right to acquire upon the exercise of conversion rights or options and shares as to which such person and his or her affiliates have or share investment or voting power, but does not include shares beneficially owned by directors, officers and employees of FirstBank Northwest or FirstBank or shares that are subject to a revocable proxy and that are not otherwise beneficially, or deemed by FirstBank to be beneficially, owned by such person and his or her affiliates. Board of Directors Classified Board. The board of directors of FirstBank is divided into three classes, each of which contains approximately one-third of the total number of directors. The shareholders elect one class of directors each year for a term of three years. The classified board makes it more difficult and time consuming for a shareholder group to fully use its voting power to gain control of the board of directors without the consent of the incumbent board of directors of FirstBank. Filling of Vacancies; Removal. The articles of incorporation provide that any vacancy occurring in the FirstBank board, including a vacancy created by an increase in the number of directors, may be filled by a vote of two-thirds of the directors then in office. The articles of incorporation of FirstBank provide that a director may be removed from the board of directors prior to the expiration of his or her term only for cause and only upon the vote of 80% of the total votes eligible to be case at a meeting called for such purpose. These provisions make it more difficult for shareholders to remove directors and replace them with their own nominees. Special Meetings of Shareholders The articles of incorporation provide that only the the board of directors of FirstBank or a committee thereof may call a special meeting of the shareholders of FirstBank. Shareholders are not able to call a special meeting or require the board to do so. At a special meeting, the shareholders may consider only the business specified in the notice of meeting given by FirstBank. This provision prevents shareholders from forcing shareholder consideration of a proposal between annual meetings over the opposition of the FirstBank board by calling a special meeting of the shareholders. Advance Notice Provisions for Shareholder Nominations and Proposals FirstBank's articles of incorporation establish an advance notice procedure for shareholders to nominate directors or bring other business before an annual meeting of shareholders of FirstBank. A person may not be nominated for election as a director unless that person is nominated by or at the direction of FirstBank's board of directors or by a shareholder who has given appropriate notice to FirstBank before the meeting. Similarly, a shareholder may not bring business before an annual meeting unless the shareholder has given FirstBank appropriate notice of its intention to bring that business before the meeting. FirstBank's Secretary must receive notice of the nomination or proposal not less than 30 nor more than 60 days prior to the annual meeting. A shareholder who desires to raise new business must provide certain information to FirstBank concerning the nature of the new business, the shareholder and the shareholder's interest in the business matter. Similarly, a shareholder wishing to nominate any person for election as a director must provide FirstBank with certain information concerning the nominee and the proposing shareholder. Advance notice of nominations or proposed business by shareholders gives FirstBank's board of directors time to consider the qualifications of the proposed nominees, the merits of the proposals and, to the extent deemed necessary or desirable by the board of directors, to inform shareholders and make recommendations about those matters. Preferred Stock The articles of incorporation authorize FirstBank's board of directors to establish one or more series of preferred stock and, for any series of preferred stock, to determine the terms and rights of the series, including voting 83 rights, conversion rates and liquidation preferences. Although FirstBank's board of directors has no intention at the present time of doing so, it could issue a series of preferred stock that could, depending on its terms, impede a merger, tender offer or other takeover attempt. FirstBank's board of directors will make any determination to issue shares with those terms based on its judgment as to the best interests of FirstBank and its shareholders. Amendment of Articles of Incorporation FirstBank's articles of incorporation requires the affirmative vote of at least 80% of the outstanding voting stock entitled to vote to amend or repeal certain provisions of the articles of incorporation, including the provision limiting voting rights, the provisions relating to approval of business combinations with related persons, calling special meetings, director and officer indemnification by FirstBank and amendment of FirstBank's bylaws and articles of incorporation. These supermajority voting requirements make it more difficult for the shareholders to amend these provisions of the FirstBank articles of incorporation. ELECTION OF DIRECTORS OF FIRSTBANK (FirstBank Proposal 2) General FirstBank's board of directors consists of seven members. As required by FirstBank's articles of incorporation, the board of directors is divided into three classes with three-year staggered terms, with approximately one-third of the directors elected each year. Three directors will be elected at FirstBank's annual meeting to serve for a three-year term, or until their successors have been elected and qualified. The nominees for election this year are W. Dean Jurgens, Clyde E. Conklin and Steve R. Cox. Messrs. Jurgens, Conklin and Cox are current members of the boards of directors of FirstBank and FirstBank Northwest. It is intended that the proxies solicited by the board of directors will be voted FOR the election of the above named nominees. If a nominee is unable to serve, the shares represented by all valid proxies will be voted for the election of such substitute as the board of directors may recommend, or the board of directors may adopt a resolution to amend the bylaws and reduce the size of the board. At this time the board of directors knows of no reason why any nominee might be unavailable to serve. The board of directors recommends a vote "FOR" the election of Messrs. Jurgens, Conklin and Cox. Information with Respect to Nominees and Continuing Directors The following table sets forth certain information regarding the nominees for election at the FirstBank annual meeting, as well as information regarding those directors continuing in office after the annual meeting. Year First Elected or Appointed Term to Name Age (1) Director (2) Expire - --------------------- ----------------- ---------------------- ---------------- NOMINEES -------- W. Dean Jurgens 71 1969 2006(3) Clyde E. Conklin 52 1997 2006(3) Steve R. Cox 56 1986 2006(3) (table continues on following page) 84 Year First Elected or Appointed Term to Name Age (1) Director (2) Expire - --------------------- ----------------- ---------------------- ---------------- CONTINUING DIRECTORS -------------------- William J. Larson 72 1973 2004 Larry K. Moxley 52 1997 2004 James N. Marker 66 1974 2005 Robert S. Coleman, Sr. 75 1978 2005 - -------------- (1) As of March 31, 2003. (2) Includes prior service on the board of directors of FirstBank Northwest. (3) Assuming the individual is re-elected. The principal occupation and other business experience during the last five years of each nominee for election and each director continuing in office is set forth below: W. Dean Jurgens, a retired certified public accountant, is the former President and co-owner of Jurgens & Co., P.A. Clyde E. Conklin, who joined FirstBank Northwest in 1987, has served as the Chief Executive Officer of FirstBank Northwest since February 1996 and as President and Chief Executive Officer of FirstBank since its formation in 1997. From September 1994 to February 1996, Mr. Conklin served as Senior Vice President - Lending. From 1993 to 1999, Mr. Conklin served as Vice President - Lending. Prior to that time, Mr. Conklin served as Agricultural Lending Manager. Steve R. Cox is the President and a shareholder of Randall, Blake & Cox, P.A., a law firm in Lewiston, Idaho, and is a non-practicing certified public accountant. William J. Larson is a partner in the Quality Inn and Convention Center in Clarkston, Washington and other various real estate development projects. Prior to 1993, he was a partner in Houser & Son, Inc., a livestock and farming operation. Larry K. Moxley, who joined FirstBank Northwest in 1973, has served as Chief Financial Officer of FirstBank Northwest since February 1996. Mr. Moxley has served as Executive Vice President, Chief Financial Officer and Secretary of FirstBank since its formation in 1997. Mr. Moxley served as Senior Vice President - Finance from 1993 to February 1996 and as Vice President - Finance from 1984 to 1993. James N. Marker is President and owner of Idaho Truck Sales Co., Inc., a heavy duty truck dealership. Robert S. Coleman, Sr., a retired businessman, is the former President and co-owner of Coleman Oil Co., a petroleum distributor. Meetings and Committees of the Board of Directors The boards of directors of FirstBank and FirstBank Northwest conduct their business through meetings of the Boards and through their committees. During the year ended March 31, 2003, the board of directors of FirstBank held 21 meetings and the board of directors of FirstBank Northwest held 18 meetings. No director of FirstBank or FirstBank Northwest attended fewer than 75% of the total meetings of the boards and committees on which such person served during this period. Committees of FirstBank's Board. FirstBank's board of directors has a standing Audit Committee. The Audit Committee, consisting of directors Cox, Jurgens, Larson, Marker, and Coleman, meets with the independent 85 auditors to discuss the results of the annual audit and to identify and assign audit duties. The Audit Committee met four times during the year ended March 31, 2003. FirstBank's board of directors does not have a standing nominating committee; rather, the entire board of directors is responsible for this function. The full board of directors met once in this capacity during the fiscal year ended March 31, 2003. Committees of FirstBank Northwest's Board. FirstBank Northwest's board of directors has standing Audit and Executive Committees. The Audit Committee, consisting of directors Cox and Jurgens and Russell H. Zenner, a director of FirstBank Northwest, but not FirstBank, meets with the independent auditors to discuss the results of the annual audit and to identify and assign audit duties. The Audit Committee met four times during the fiscal year ended March 31, 2003. The Executive Committee, consisting of directors Cox, Jurgens, Coleman, Conklin and Moxley, is responsible for specific orders of business for FirstBank Northwest that requires expedient action. The Executive Committee did not meet during the fiscal year ended March 31, 2003. The Personnel Committee consists of the entire board of directors of FirstBank Northwest. The Personnel Committee met three times in this capacity during the fiscal year ended March 31, 2003. Directors' Compensation During the year ended March 31, 2003, non-employee directors received an annual retainer of $9,600, and $500 for each regular and special meeting they attended. The chairman of the board received an additional $5,900 annually during the year. Directors of FirstBank who are also employees received an annual retainer of $7,680 and $400 for each meeting attended during the year ended March 31, 2003. FirstBank and FirstBank Northwest paid total fees to directors of $132,260 for the fiscal year ended March 31, 2003. 86 Executive Compensation Summary Compensation Table. The following information is furnished for the Chief Executive Officer and each of the other executive officers of FirstBank or FirstBank Northwest who received salary and bonus in excess of $100,000 during the year ended March 31, 2003. Long-term Compensation Annual Compensation Awards ---------------------------------------- --------------- Restricted Name and Other Annual Stock All Other Position Year Salary($) Bonus Compensation(1) Awards($)(2) Compensation($)(3) - ----------------------- ------ ----------- ------------ --------------- --------------- ------------------ Clyde E. Conklin 2003 $107,100 $102,000 $ 11,880 -- $ 57,226 President, Chief 2002 102,000 64,362 9,980 -- 53,548 Executive Officer 2001 102,000 44,295 8,480 -- 37,702 and Director Larry K. Moxley 2003 $100,800 $ 96,000 $ 11,880 -- $ 57,319 Executive Vice 2002 96,000 60,576 9,980 -- 52,592 President, Chief 2001 96,000 33,350 8,480 -- 36,492 Financial Officer and Director Terence A. Otte 2003 $ 86,600 $ 49,770 -- -- $ 21,318 Senior Vice 2002 83,938 30,999 -- -- 20,083 President, Chief 2001 79,000 14,931 -- -- 7,993 Operating Officer Donn L. Durgan 2003 $ 84,450 $ 48,510 -- -- $ 27,820 Senior Vice 2002 81,813 29,337 -- -- 25,867 President, Chief 2001 77,000 12,285 -- -- 7,366 Lending Officer Richard R. Acuff 2003 $ 63,000 $ 39,600 -- -- $ 14,649 Senior Vice 2002 63,000 17,864 -- -- 13,661 President, 2001 53,661 7,298 -- -- 5,864 Management Information Systems and Data Processing Department <FN> - ------------------ (1) Consists of directors fees. Does not include perquisites which did not exceed the lesser of $50,000 or 10% of salary and bonus. (2) Messrs. Conklin, Moxley, Otte and Durgen were awarded the following number of shares of restricted stock on October 1, 1998: Mr. Conklin, 15,800 shares, Mr. Moxley, 15,800 shares, Mr. Otte, 6,000 shares and Mr. Durgan, 4,600 shares. These shares vest ratably over a five-year period, beginning on October 1, 1999. At March 31, 2003, the number of shares of restricted stock held by such individuals was: Mr. Conklin, 3,120, Mr. Moxley, 3,120, Mr. Otte, 1,200 and Mr. Durgan, 920. The value of these shares at March 31, 2003 was: Mr. Conklin, $73,713, Mr. Moxley, $28,428, Mr. Otte, $28,428 and Mr. Durgan, $21,795. </FN> (footnotes continued on following page) 87 (3) Amounts reflect contributions of $8,664, $8,663, $6,831, $6,450 and $4,552 to the employee stock ownership plan for Messrs. Conklin, Moxley, Otte, Durgan and Acuff, respectively, and of $48,562, $48,656, $14,484, $21,370 and $10,097 to the Executive Non-Qualified Retirement Plan for Messrs. Conklin, Moxley, Otte, Durgan and Acuff, respectively. Option Grants. There were no stock options granted to Messrs. Conklin, Moxley, Otte, Durgan or Acuff during the fiscal year ended March 31, 2003. Option Exercise/Value Table. The following table sets forth information with respect to the number and value of stock options held by the Chief Executive Officer and the named executive officers at March 31, 2003. None of these individuals exercised any stock options during the fiscal year ended March 31, 2003. Number of Securities Underlying Value of Unexercised Unexercised Options In-the-Money Options Shares at Fiscal Year End(#) at Fiscal Year End($)(1) Acquired on Value -------------------------------- ----------------------------------- Name Exercise (#) Realized($) Exercisable Unexercisable Exercisable Unexercisable - ----------------- ---------------- ------------- -------------- ----------------- --------------- ------------------- Clyde E. Conklin -- $ -- 19,200 4,600 $151,296 $36,248 Larry K. Moxley -- -- 19,200 4,600 151,296 36,248 Terence A. Otte -- -- 8,800 2,200 69,344 17,336 Donn L. Durgan -- -- 8,800 2,200 69,344 17,336 Richard R. Acuff -- -- -- -- -- -- <FN> - ----------------- (1) Represents the difference between the fair market value of the common stock at March 31, 2003 and the exercise price of the option. The exercise price of the option is $15.81. The market price of the common stock at the close of business on March 31, 2003 was $23.69. Options are in the money only if the market value of the shares covered by the options is greater than the option exercise price. </FN> Employment and Severance Agreements Employment Agreements. On July 1, 1997, FirstBank and the FirstBank Northwest, collectively referred to as the "Employers" in this discussion, entered into three-year employment agreements with Messrs. Conklin and Moxley. The base salaries under the agreements for Messrs. Conklin and Moxley are currently $107,100 and $100,800, respectively, which amounts are paid by FirstBank Northwest and may be increased at the discretion of the board of directors or an authorized committee of the board. On each anniversary of the commencement date of the agreements, the term of the agreements may be extended for an additional year. The agreements are terminable by the Employers at any time, or by the executive if he is assigned duties inconsistent with his initial position, duties, responsibilities and status, or upon the occurrence of certain events specified by federal regulations. In the event that an executive's employment is terminated without cause or upon the executive's voluntary termination following the occurrence of an event described in the preceding sentence, FirstBank Northwest would be required to honor the terms of the agreement for a period of one year, including payment of current cash compensation and continuation of employee benefits. The employment agreements provide for severance payments and other benefits in the event of involuntary termination of employment in connection with any change in control of the Employers. Severance payments also will be provided on a similar basis in connection with a voluntary termination of employment where, subsequent to a change in control, the executive is assigned duties inconsistent with his position, duties, responsibilities and status immediately prior to such change in control. The term "change in control" is defined in the agreements as having occurred when, among other things, (a) a person other than FirstBank purchases shares of common stock pursuant to a tender or exchange offer for such shares, (b) any person (as such term is used in Sections 13(d) and 14(d)(2) of the Securities Exchange Act of 1934) is or becomes the beneficial owner, directly or indirectly, of securities of FirstBank representing 25% or more of the combined voting power of its then outstanding securities, (c) the membership of the board of directors changes as the result of a contested election, or (d) shareholders of FirstBank 88 approve a merger, consolidation, sale or disposition of all or substantially all of FirstBank's assets, or a plan of partial or complete liquidation. The severance payment from the Employers will equal three times the executive's average annual compensation during the five-year period preceding the change in control. This amount will be paid in a lump sum within ten business days following the termination of employment. Assuming that a change in control had occurred at March 31, 2002, Mr. Conklin and Mr. Moxley would be entitled to severance payments of approximately $657,873 and $635,172, respectively. Section 280G of the Internal Revenue Code states that severance payments which equal or exceed three times the base compensation of the individual for the most recently completed five taxable years are deemed to be "excess parachute payments" if they are contingent upon a change in control. Individuals receiving excess parachute payments are subject to a 20% excise tax on the amount of such excess payments, and the Employers would not be entitled to deduct the amount of such excess payments. The agreements restrict the executive's right to compete against the Employers for a period of one year from the date of termination of the agreement if the executive voluntarily terminates employment, except in the event of a change in control. Severance Agreements. On April 1, 1998, the Employers entered into severance agreements with Terence A. Otte, Senior Vice President, Chief Operating Officer and Donn L. Durgan, Senior Vice President, Chief Lending Officer. Each agreement is for a three-year term, and may be extended by the boards of directors for one year on each April 1. Each agreement provides that if a "change in control" of FirstBank or FirstBank Northwest occurs, and within 12 months thereafter the executive's employment is involuntarily terminated without just cause, or the executive voluntarily terminates his employment for good reason, as defined in the agreement, he will be entitled to receive a severance payment equal to one and one-half times his annual compensation. Assuming that a change in control had occurred at March 31, 2002, Mr. Otte and Mr. Durgan would be entitled to severance payments of approximately $172,406 and $166,725, respectively. In connection with the merger, FirstBank is planning to offer severance agreements to certain executive officers of Oregon Trail that are retained after consummation of the merger. Executive Non-Qualified Retirement Plan Effective December 2001, FirstBank Northwest adopted an Executive Non-Qualified Retirement Plan ("Non-Qualified Retirement Plan") that provides supplemental retirement benefits to selected executives. Participation in the Non-Qualified Retirement Plan is limited to a "select group of management and highly compensated employees," who are selected by the Plan Committee to participate. With respect to any participant, benefits are provided pursuant to a participation agreement entered into between FirstBank Northwest and the participant. Upon a participant's termination of employment on or after attaining his retirement age (set forth in the participant's participation agreement), the participant will commence receiving the monthly amount set forth in his participation agreement, payable for life. If provided for in the participant's participation agreement, the monthly amount may be increased annually to reflect a specified cost of living increase. If the participant terminates employment before his retirement age, then he will receive a partial benefit, determined based on the length of his service with FirstBank Northwest, commencing on the participant's retirement age, and payable for life. If the participant dies while actively employed with FirstBank Northwest or an affiliate, then the participant's beneficiary will receive a monthly partial benefit (determined as if the participant terminated employment immediately prior to his death) over 240 months. If the participant dies after his benefits commence and before 240 payments have been made, his beneficiary will continue to receive monthly payments until the cumulative number of payments made to or on behalf of the participant equals 240. The Committee may accelerate the payment of monthly benefits at any time. Participants are 100% vested in the benefits at all times, except upon termination for cause. No benefits will be paid on account of a participant's termination for cause. Under their respective agreements under the Non-Qualified Retirement Plan, Messrs. Conklin, Moxley, Otte and Durgan (the "Executives") will receive lifetime benefits of $5,396, $5,079, $4,000 and $4,000 per month, respectively, upon termination of employment after attaining age 60 for Messrs. Conklin and Moxley or age 62 for 89 Messrs. Otte and Durgan ("retirement age"), subject to an annual increase of 2 1/2 percent for inflation beginning on the first anniversary of the date the benefits commence. The Executives are entitled to a partial accrued benefit in the event of termination of employment prior to retirement age, other than on account of death or termination for cause. The payment of such benefits, however, will not commence until the first day of the month after the Executive turns the retirement age (if he is then living). If the Executive is not living at that time, his designated beneficiary will receive a partial accrued benefit commencing when the Executive would have attained the retirement age. FirstBank Northwest previously entered into salary continuation agreements with Mr. Conklin and Mr. Moxley. Benefits payable under the salary continuation agreements, however, shall be paid only in the event of the cancellation of the Executive Non-Qualified Retirement Plan. Under the agreements, if the Executive Non-Qualified Retirement Plan is canceled, then Messrs. Conklin and Moxley would receive lifetime benefits of $4,583 and $4,375 per month, respectively, upon retirement at or after attaining the retirement age. The monthly benefit would be reduced proportionately in accordance with a specified vesting schedule in the event of termination of employment prior to the retirement age. The agreements also provide for payment of a reduced benefit in the event of disability and a lump sum death benefit in the event of death while employed by FirstBank Northwest. In the event of a change in control of FirstBank Northwest, the agreements provide that the executive would be entitled to a lump sum payment based on his vested benefit when the change in control occurred. Deferred Compensation Plan In 2001, FirstBank Northwest adopted the FirstBank Northwest Deferred Compensation Plan (the "Plan"). Participation in the Plan is limited to a "select group of management and highly compensated employees" and directors of FirstBank Northwest and FirstBank, who are selected by the Plan Committee to participate. The Plan permits participants to make annual elections to defer all or a portion of the cash compensation they receive from FirstBank Northwest or its related entities. The deferred amounts are credited to the participants' accounts, which do not hold assets but are maintained only for record-keeping purposes. The amounts deferred under the Plan are credited at a fixed interest rate as determined by the Plan Committee. Participant accounts are fully vested and nonforfeitable. Within 60 days after a Participant's retirement, his account will be distributed in installments over a number of months selected by the participant (not less than 60). Within 60 days after a Participant's termination of employment or death while actively employed, his account will be distributed in installments over a number of months equal to the number of months during which the participant made compensation deferrals into the Plan. During the year ended March 31, 2003, FirstBank Northwest had accrued $101,658 to reflect the anticipated liability. The Plan constitutes an unfunded and unsecured obligation of FirstBank Northwest. Directors Cox, Zenner and Young and Messrs. Conklin, Moxley currently participate in the Plan. Audit Committee Matters Audit Committee Charter. The Audit Committee operates under which a written charter approved by FirstBank's board of directors. The Audit Committee reports to the board of directors and is responsible for overseeing and monitoring financial accounting and reporting, the system of internal controls established by management and the audit process of FirstBank. The Audit Committee charter sets out the responsibilities, authority and specific duties of the Audit Committee. The charter specifies, among other things, the structure and membership requirements of the Audit Committee, as well as the relationship of the Audit Committee to the independent accountants, the internal audit department, and management of FirstBank. A copy of the Audit Committee charter was attached to FirstBank's 2002 annual meeting proxy statement. Report of the Audit Committee. The Audit Committee reports as follows with respect to FirstBank's audited financial statements for the year ended March 31, 2003: o The Audit Committee has completed its initial review and discussion of FirstBank's 2003 audited financial statements with management; 90 o The Audit Committee has discussed with the independent auditors (Moss-Adams, LLP) the matters required to be discussed by Statement on Auditing Standards ("SAS") No. 61, Communication with Audit Committees, as amended by SAS No. 90, Audit Committee Communications, including matters related to the conduct of the audit of FirstBank's financial statements; o The Audit Committee has received written disclosures, as required by Independence Standards Board Standard No. 1, Independence Discussions with Audit Committee, indicating all relationships, if any, between the independent auditor and its related entities and FirstBank and its related entities which, in the auditors' professional judgment, reasonably may be thought to bear on the auditors' independence, and the letter from the independent auditors confirming that, in its professional judgment, it is independent from FirstBank and its related entities, and has discussed with the auditors the auditors' independence from FirstBank; and o The Audit Committee has, based on its initial review and discussions with management of FirstBank's 2003 audited financial statements and discussions with the independent auditors, recommended to the board of directors that FirstBank's audited financial statements for the year ended March 31, 2003 be included in its Annual Report on Form 10-KSB. Audit Committee: Steve R. Cox, Chairman W. Dean Jurgens Russell H. Zenner Independence and Other Matters. Each member of the Audit Committee is "independent," as defined, in the case of FirstBank, under The Nasdaq Stock Market Rules. The Audit Committee members do not have any relationship to FirstBank that may interfere with the exercise of their independence from management and FirstBank. None of the Audit Committee members are current officers or employees of FirstBank or its affiliates. Compliance with Section 16(a) of the Exchange Act Section 16(a) of the Exchange Act requires FirstBank's executive officers and directors, and persons who own more than 10% of any registered class of FirstBank's equity securities, to file reports of ownership and changes in ownership with the SEC. Executive officers, directors and greater than 10% shareholders are required by regulation to furnish FirstBank with copies of all Section 16(a) forms they file. Based solely on its review of the copies of such forms provided to FirstBank by the above referenced persons, FirstBank believes that, during the fiscal year ended March 31, 2003, all transactions which were required to be filed were filed in a timely manner. Transactions with Management Federal regulations require that all loans or extensions of credit to executive officers and directors must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons (unless the loan or extension of credit if made under a benefit program generally available to all employees and does not give preference to any insider over any other employee) and must not involve more than the normal risk of repayment or present other unfavorable features. FirstBank Northwest is therefore prohibited from making any new loans or extensions of credit to its executive officers and directors and at different rates or terms than those offered to the general public and has adopted a policy to this effect. The aggregate amount of loans by FirstBank Northwest to its executive officers and directors was approximately $1.4 million at March 31, 2003. These loans (i) were made in the ordinary course of business, (ii) were made on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the time for comparable transactions with FirstBank Northwest's other customers, and (iii) did not involve more than the normal risk of collectibility or present other unfavorable features when made. 91 ELECTION OF DIRECTORS OF OREGON TRAIL (Oregon Trail Proposal 2) General Oregon Trail's board of directors consists of six members. As required by Oregon Trail's articles of incorporation, the board is divided into three classes with three-year staggered terms, with approximately one-third of the directors elected each year. The board of directors has nominated Stephen R. Whittemore and Charles H. Rouse for election as directors, each to serve for a three-year period or until their respective successors have been duly elected and qualified. Messrs. Whittemore and Rouse are both current members of the board of directors of Oregon Trail and each has consented to being named in this document and to serving as a director on the board if elected. It is intended that the proxies solicited by the board of directors will be voted FOR the election of the above named nominees. If any nominee is unable to serve, the shares represented by all valid proxies will be voted for the election of such substitute as the board of directors may recommend or the board of directors may adopt a resolution to amend the bylaws and reduce the size of the Board. At this time, the board of directors knows of no reason why any nominee might be unavailable to serve. The board of directors recommends a vote "FOR" the election of Messrs. Whittemore and Rouse. Information with Respect to Nominees and Continuing Directors The following table sets forth certain information regarding the nominees for election at the meeting, as well as information regarding those directors continuing in office after the meeting. Year First Elected or Term to Name Age(1) Appointed Director (2) Expire - ------------------------ -------------- ------------------------ -------------- NOMINEES -------- Stephen R. Whittemore 53 1983 2006(3) Charles H. Rouse 57 1991 2006(3) CONTINUING DIRECTORS -------------------- John Gentry 55 1992 2004 Kevin D. Padrick 48 2001 2004 Albert H. Durgan 72 1985 2005 Edward H. Elms 55 1986 2005 - ------------------ (1) As of March 31, 2003. (2) Includes prior service on the board of directors of Pioneer Bank. Each member of the board of directors of Oregon Trail, except Kevin D. Padrick, is also a member of the board of directors of Pioneer Bank. (3) Each nominee has been nominated to serve for a three-year period or until their respective successors have been duly elected and qualified. The principal occupation and other business experience during the last five years of each nominee for election and each director continuing in office is set forth below: Stephen R. Whittemore is currently a private investor. Mr. Whittemore was the owner of BesTruss, an engineered roof systems company from 1996 to 2001. He was a partner in Wallowa Lake Tram, Inc. from 1983 to 2001, and was the owner of La Grande Lumber Company, a distributor of building materials, from 1971 to 1996. Mr. Whittemore has a Bachelor of Science degree in Economics from Oregon State University. 92 Charles H. Rouse is currently a private investor and consultant. Mr. Rouse was employed by Norris Beggs & Simpson Realtors, Portland, Oregon, as Vice President, Corporate Services, from January 2001 to August 2002. Prior to that, Mr. Rouse was an authorized Sears dealer in Baker City, Oregon, and a property developer and manager since 1995. He was the owner of Rouse's Home Furnishings, Baker City, Oregon, from 1985 to 1995. He has been a Director of the Oregon Tourism Commission and the Western Building Materials Association. Mr. Rouse has a Bachelor of Science degree in Biology and a Masters of Business Administration from Oregon State University. John Gentry has been President and General Manager of Gentry Ford Sales, Inc., an automobile dealership located in Ontario, Oregon, since 1985. He served as Vice President of that company between 1972 and 1985. Mr. Gentry has a Bachelor of Science degree in Business/Journalism from the University of Oregon. He has been a Director and President of the Ontario, Oregon, Chamber of Commerce, a Director of the City of Ontario, Oregon, Budget Board, a Director and President of the Oregon Automobile Dealers Association, and a Director of the Western States Ford Dealer Advertising Association. Kevin D. Padrick, an attorney, is a consultant for businesses in need of an individual with a background in both business and law. Most recently, in September 1998, Mr. Padrick was hired as a consultant by Southern Pacific Funding Corporation and from October 1998 to 1999 Mr. Padrick served as Executive Vice President and later as President of Southern Pacific Funding Corporation. Mr. Padrick has a Bachelor of Science degree from the University of Santa Clara, a Masters of Business Administration from the University of Santa Clara Business School and a Juris Doctor from the University of Santa Clara Law School. Albert H. Durgan is retired from Pioneer Bank after 34 years of service. He served as President of Pioneer Bank from 1986 to 1992. Prior to being President, he held the position of Executive Vice President for seven years, Branch Manager for 18 years, and also served in other front-line and back office positions. Mr. Durgan has a Bachelor of Science degree in Real Estate and Finance from the University of Oregon. Edward H. Elms has been the owner of P&E Distributing Company, a beverage distributor, located in Baker City, Oregon, for 30 years. He also owns and manages commercial and residential rental properties in the Baker City area. Mr. Elms was the co-owner of Heritage Chevrolet, a car dealership located in Baker City, Oregon, from 1996 to 1999. Mr. Elms has a degree in Diesel Technology from the Oregon Institute of Technology. Meetings and Committees of the Board of Directors The boards of directors of Oregon Trail and Pioneer Bank conduct their business through meetings of the boards and through their committees. During the fiscal year ended March 31, 2003, the board of directors of Oregon Trail held 12 special meetings and four regularly scheduled meetings, and the board of directors of Pioneer Bank held no special meetings and 12 regularly scheduled meetings. No director of Oregon Trail or Pioneer Bank attended fewer than 75% of the total meetings of the boards and committees on which such person served during this period. Committees of Oregon Trail's Board. Oregon Trail's board of directors has established Audit and Nominating Committees. The Audit Committee consists of directors Elms (Chairman), Gentry, Durgan and Padrick. It receives and reviews all reports prepared by Oregon Trail's external and internal auditors. The internal auditor reports monthly to the Audit Committee. The Audit Committee met five times during the fiscal year ended March 31, 2003. The full board of directors acts as a Nominating Committee for the annual selection of management's nominees for election as directors of Oregon Trail. The full board of directors met once in its capacity as Nominating Committee on July 21, 2003. Committees of Pioneer Bank's Board. Pioneer Bank's board of directors has established Personnel and Compensation, Audit and Nominating Committees, among others. 93 The Personnel and Compensation Committee, consisting of directors Rouse (Chairman), Elms and John Lienkaemper, is responsible for all personnel issues, including recommending compensation levels for all employees and senior management of Oregon Trail and Pioneer Bank to their respective board of directors. The Personnel and Compensation Committee meets at least twice a year and met three times during the year ended March 31, 2003. The Audit Committee, consisting of directors Elms (Chairman), Gentry and Durgan, receives and reviews all reports prepared by Pioneer Bank's external auditor and the internal audit function. The Audit Committee met four times during the year ended March 31, 2003. The full board of directors of Pioneer Bank acts as a Nominating Committee for the annual selection of its nominees for election as directors. The full board of directors met once in its capacity as Nominating Committee during the year ended March 31, 2003. Directors' Compensation Fees. Oregon Trail and Pioneer Bank each pay fees to its directors. During the year ended March 31, 2003, each director of Oregon Trail received a quarterly fee of $1,000, except that the chairman of the board received a quarterly fee of $1,250. Each director of Pioneer Bank, other than the chairman of the board, received a monthly fee of $1,075 during the year. The chairman of the board of Pioneer Bank received a monthly fee of $1,125 during the year. Each director received an additional $125 per month for service on the board of directors of Pioneer Development Corporation, a wholly-owned subsidiary of Pioneer Bank. Oregon Trail and Pioneer Bank paid total fees to directors of $165,000 for the fiscal year ended March 31, 2003. Directors Emeritus Plan. Pioneer Bank maintains the Pioneer Bank Director's Plan which confers director emeritus status on a director who retires at or after attaining age 70 with 10 or more years of service. Under the Director's Plan, a director emeritus receives a fee equal to the greater of $800 or 65% of the fee payable to regular board members for attendance at monthly board meetings. The fee is payable for the life of the director emeritus. As a condition of receipt of benefits under the Director's Plan, a director emeritus is expected to be available to advise and consult with management of Pioneer Bank, represent and promote the interests of Pioneer Bank in its primary market area, and refrain from business activities that are competitive with or contrary to the interests of Pioneer Bank. An additional feature of the Director's Plan provides that, in the event of a change in control of Oregon Trail or Pioneer Bank (as defined in the Director's Plan), each active director would be treated as a director emeritus on the effective date of the change of control. Within 30 days of such date, each director would receive a payment equal to the present value of seven times the annual fees payable to the director at the effective time of the change in control. The present value calculation is based on the applicable federal rate as published by the Internal Revenue Service. If a change in control had occurred at March 31, 2003, the aggregate amount payable under the Director's Plan to all current directors would be approximately $710,586. Other. Pursuant to Oregon Trail's Option Plan, 16,228 stock options were granted to each of Messrs. Gentry, Durgan, Elms, Whittemore, Rouse and Lienkaemper, and 5,000 stock options were granted to Mr. Padrick, on October 23, 2001, the grant date. The options were granted at an exercise price of $16.625 and vested immediately on the grant date. Pursuant to Oregon Trail's Management Recognition and Development Plan, 9,727 shares of restricted common stock were awarded to each of Messrs. Gentry, Durgan, Elms, Whittemore, Rouse and Lienkaemper on October 23, 2001. These shares vest pro rata over a three-year period with the first vesting on October 23, 2003 and subsequent vesting on October 23, 2004 and October 23, 2005 so long as the recipient continues service as a director of Oregon Trail or any of its subsidiaries. 94 Executive Compensation Summary Compensation Table. The following information is provided for the Chief Executive Officer and each of the other executive officers of Oregon Trail or Pioneer Bank who received salary and bonus in excess of $100,000 during the year ended March 31, 2003. Long-term Compensation Annual Compensation (1) Awards --------------------------- ------------------------------- Restricted Number All Name and Stock of Other Annual Position Year Salary ($) Bonus Awards ($)(2) Options (3) Compensation (4) - ---------------------------- ----------- -------------- ------------ ---------------- -------------- -------------------- 2003 $185,096 $ 87,500 $ -- -- $77,812 Berniel L. Maughan 2002 165,385 75,000 -- -- 76,820 President and Chief 2001 124,039 25,000 -- 50,000 3,000 Executive Officer Zane F. Lockwood 2003 $113,532 $ -- $ -- -- $38,929 Executive Vice President 2002 104,423 -- -- -- 34,527 and Corporate Secretary 2001 96,000 -- -- -- 27,758 Jonathan P. McCreary 2003 $107,224 $ 30,600 $ -- -- $44,525 Senior Vice President and 2002 98,609 27,000 62,200 10,000 16,084 Chief Financial Officer 2001 64,039 -- -- 5,047 4,500 <FN> - --------------- (1) Does not include certain benefits, the aggregate amounts of which do not exceed 10% of total annual salary and bonus. (2) Pursuant to the Management Recognition and Development Plan, 18,779 shares of restricted common stock were awarded to Mr. Lockwood on October 8, 1998, the award date, which had a value of $209,386. For Mr. McCreary, represents the value of restricted stock awards at September 18, 2001, the award date, pursuant to the Management Recognition and Development Plan. The Management Recognition and Development Plan was approved by shareholders at the 1998 Annual Meeting of Shareholders and provides for the award of common stock in the form of restricted stock awards to directors, officers and key employees. Dividends are paid on such awards if and when declared and paid by Oregon Trail on the common stock. At March 31, 2003, the value of the unvested awards for Mr. Lockwood (which vest pro rata over a five-year period at a rate of 20%) was $86,365 (3,755 shares at $23.00 per share) and the value of Mr. McCreary's unvested awards (which vest pro rata over a three-year period at a rate of 33.33% beginning on September 18, 2002) was $61,341 (2,667 shares at $23.00 per share). (3) Pursuant to the Option Plan, Mr. Maughan was granted 50,000 options on May 22, 2000, Mr. Lockwood was granted 46,948 options on October 8, 1998 and Mr. McCreary was granted 5,047 options on July 19, 2000 and 10,000 options on September 18, 2001. The options for Messrs. Maughan and Lockwood vest at a rate of 20% per year over a five year period. The options for Mr. McCreary awarded July 19, 2000 vest at a rate of 25% per year over a four year period and the options awarded September 18, 2001 vest at a rate of 33.33% per year over a three year period. (4) Consists of employer 401(k) plan contributions, shares allocated but not necessarily vested under the employee stock ownership plan and life insurance premium benefit. Shares allocated under the employee stock ownership plan are valued at Oregon Trail's common stock share price on the close of business on March 31, 2003 ($23.00). Mr. Maughan received a $14,400 auto allowance for the year ended March 31, 2003. </FN> 95 Option Exercise/Value Table. The following table sets forth information with respect to the number and value of stock options held by the Chief Executive Officer and the named executive officers at March 31, 2003. None of these individuals exercised any stock options during the fiscal year ended March 31, 2003. Number of Securities Underlying Value of Unexercised Unexercised Options In-the-Money Options Shares at Fiscal Year End(#) at Fiscal Year End($)(1) Acquired on Value -------------------------------- --------------------------------- Name Exercise(#) Realized($) Exercisable Unexercisable Exercisable Unexercisable - ------------------------ ---------------- ------------- -------------- ----------------- --------------- ----------------- Berniel L. Maughan -- $-- 20,000 30,000 $277,500 $416,250 Zane F. Lockwood -- -- 37,558 9,389 445,062 111,260 Jonathan P. McCreary -- -- 5,857 9,190 55,744 96,038 <FN> - --------------- (1) Value of unexercised in-the-money options equals market value of shares covered by in-the-money options on March 31, 2003 less the option exercise price. Options are in-the-money if the market value of the shares covered by the options is greater than the option exercise price. </FN> Employment Agreements Oregon Trail, referred to as the "Employer" in this discussion, entered into employment agreements with Messrs. Maughan, Lockwood and McCreary on May 22, 2000, April 1, 2000 and September 18, 2001, respectively. Messrs. Maughan's and Lockwood's employment agreements were subsequently amended on February 12, 2001 to provide the benefits to the executive intended when the board of directors adopted the initial employment agreements. Mr. Maughan's employment agreement has an initial four-year term, which may be extended annually for an additional year at the discretion of the board of directors of Oregon Trail. Mr. Lockwood's employment agreement was for an initial term of 20 months until June 1, 2001, and may be extended annually for an additional year at the discretion of the board of directors of Oregon Trail. Mr. McCreary's employment agreement is for an initial term of 20 months until August 1, 2002, and may be extended annually for an additional year at the discretion of the board of directors of Oregon Trail. The employment agreements provide that the executive's base salary is subject to annual review by the board of directors. The current base salaries for Messrs. Maughan, Lockwood and McCreary are $187,500, $115,570 and $109,148, respectively. The employment agreements are terminable by the Employer at any time, by the executive if the executive is assigned duties inconsistent with his initial position, duties, responsibilities and status, or upon the occurrence of certain events specified by federal regulations. The employment agreements provide for liquidated damages in the event of involuntary termination. Under this provision, Mr. Maughan would receive the lesser of three years' base salary or the base salary for the remaining term of his employment agreement, plus the average bonus paid over the last two fiscal years, all payable monthly. Messrs. Lockwood and McCreary would receive the lesser of 18 month's base salary or the base salary for the remaining term of each of their respective employment agreements, payable monthly. The executives would also be entitled to health and other insurance coverage as currently provided. All of these payments would be reduced, dollar for dollar, by any earnings or insurance the executive receives over this same time period from any other employment. The employment agreements also provide for severance payments and other benefits in the event of involuntary termination of employment in connection with any change in control of the Employer. Severance payments also will be provided on a similar basis in connection with a voluntary termination of employment where, subsequent to a change in control, the executive is assigned duties inconsistent with his position, duties, responsibilities and status immediately prior to such change in control. The term "change in control" is defined in the agreement as having occurred when, among other things, (a) a person other than Oregon Trail purchases shares of common stock pursuant to a tender or exchange offer for such shares, (b) any person (as such term is used in Sections 13(d) and 14(d)(2) of the Exchange Act) is or becomes the beneficial owner, directly or indirectly, of securities of Oregon Trail representing 25% or more of the combined voting power of Oregon Trail's then 96 outstanding securities, (c) a majority of the membership of the board of directors changes as the result of a contested election, or (d) shareholders of Oregon Trail approve a merger, consolidation, sale or disposition of all or substantially all of Oregon Trail's assets, or a plan of partial or complete liquidation. In the event of the executive's termination six months preceding, at the time of, or within 24 months following a change of control, the Executives would be entitled to receive the liquidated damages described above and a lump sum cash payment equal to 2.99 times the executive's base amount of compensation, minus the acceleration and lapse value of any unvested stock options. Assuming that a change in control had occurred at March 31, 2003 and that the executives received a lump sum cash payment under the change in control provisions of the employment agreements, Messrs. Maughan, Lockwood and McCreary would have been entitled to a payment of approximately $616,354 $382,567 and $379,986, respectively. Section 280G of the Internal Revenue Code provides that severance payments that equal or exceed three times the individual's base amount are deemed to "excess parachute payments" if they are contingent upon a change in control. Individuals receiving excess parachute payments are subject to a 20% excise tax on the amount of such excess payments. The employment agreements provide that in the event any payments or benefits provided to the executives constitute excess parachute payments, the Employer will pay the executive in cash any additional amounts equal to the amount needed to ensure that the amount of such payment and the value of such benefits received by the executive, net of any taxes, equals the amount of such payments and value of such benefits as the executive would receive in the absence of any excise taxes. The employment agreements restrict the executive's right to compete against the Employers for a period of one year from the date of termination of the employment agreement if the executive voluntarily terminates employment, except in the event of a change in control. Audit Committee Matters Audit Committee Charter. The Audit Committee operates under a written charter approved by Oregon Trail's board of directors. The Audit Committee reports to the board of directors and is responsible for overseeing and monitoring financial accounting and reporting, the system of internal controls established by management and the audit process of Oregon Trail. The Audit Committee charter sets out the responsibilities, authority and specific duties of the Audit Committee. The charter specifies, among other things, the structure and membership requirements of the Audit Committee, as well as the relationship of the Audit Committee to the independent accountants, the internal audit department, and management of Oregon Trail. A copy of the Audit Committee charter was attached to Oregon Trail's 2001 annual meeting proxy statement. Report of the Audit Committee. In connection with the specific activities performed by the Audit Committee in its oversight role, it has issued the following report: (1) The Audit Committee has reviewed and discussed the audited financial statements as of and for the year ended March 31, 2003 with management of Oregon Trail. (2) The Audit Committee has discussed with the independent auditors the matters required to be discussed by SAS 61 and SAS 90. (3) The Audit Committee has received from the independent accountants, as required by Independence Standards Board Standard No. 1, Independence Discussions with Audit Committee, (i) a written disclosure, indicating all relationships, if any, between the independent auditor and its related entities and Oregon Trail and its related entities which, in the auditor's professional judgment, reasonably may be thought to bear on the auditor's independence, and (ii) a letter from the independent auditor confirming that, in its professional judgment, it is independent of Oregon Trail; and the Audit Committee has discussed with the auditor the auditor's independence from Oregon Trail. 97 Based on the review and discussions referred to in paragraphs (1) through (3) above, the Audit Committee recommended to the board of directors that the audited financial statements should be included in Oregon Trail's Annual Report on Form 10-K for the fiscal year ended March 31, 2003, for filing with the SEC. The Audit Committee: Edward H. Elms (Chairman) John Gentry Albert H. Durgan Kevin D. Padrick Independence and Other Matters. Each member of the Audit Committee is "independent," as defined under the Nasdaq Stock Market Rules. The Audit Committee members do not have any relationship to Oregon Trail that may interfere with the exercise of their independence from management and Oregon Trail. None of the Audit Committee members are current officers or employees of Oregon Trail or its affiliates. Compensation Committee Matters Notwithstanding anything to the contrary set forth in any of Oregon Trail's previous filings under the Securities Act of 1933, as amended, or the Exchange Act that might incorporate future filings, including this document, in whole or in part, the following Report of the Compensation Committee and Performance Graph shall not be incorporated by reference into any such filings. Report of the Compensation Committee. Under rules established by the SEC, Oregon Trail is required to provide certain data and information in regard to the compensation and benefits provided to Oregon Trail's Chief Executive Officer and other executive officers. The disclosure requirements for the Chief Executive Officer and other executive officers include the use of tables and a report explaining the rationale and considerations that led to the fundamental executive compensation decisions affecting those individuals.` The Personnel and Compensation Committee ("Committee") of Pioneer Bank's board of directors sets and administers all policies, as defined by the SEC, that govern the total compensation, including long-term compensation of Oregon Trail's Chief Executive Officer and other executive officers. None of the members of the Committee is an employee of Oregon Trail. The Committee's policy is to offer executive officers competitive compensation and benefits that will permit Oregon Trail to attract and retain highly qualified individuals and to motivate such individuals by rewarding them based on Oregon Trail's performance. Currently, Oregon Trail's executive compensation package consists primarily of base salary and bonus awards. Individual executive salaries are established based on the individual's subjective performance evaluation, Oregon Trail's performance, and market parity. The Committee uses compensation and bonus survey data from the Oregon Banker's Association, America's Community Bankers, and the Washington Financial Industry for its market comparison. The data compares Oregon Trail's executive officers to those similarly situated in other similarly sized financial institutions in the region. The compensation of Mr. Maughan, Oregon Trail's President and Chief Executive Officer, is determined in the same manner as other executive officers as described above. Therefore, Mr. Maughan's compensation is largely dependent upon his individual performance, Oregon Trail's overall performance, and market comparison. Bonuses may be awarded to executive and other officers of Oregon Trail based on their performance and that of Oregon Trail. The Committee determines the appropriate level of bonuses using the Committee's assessment of each executive officer's contributions to Oregon Trail's success. More specifically, Oregon Trail's return on average assets, return on equity, corporate management, and staffing controls all are used in this assessment. Oregon Trail has implemented a Stock Option Plan and management recognition and development plan as part of its overall compensation to executive officers. 98 Oregon Trail provides benefits to its executive officers that are generally available to other officers and employees of Oregon Trail. This includes a 401(k) profit sharing plan, an employee stock ownership plan, and a non-qualified deferred compensation plan for key executives. A committee appointed by the board of directors administers the plans. Mr. Maughan participates in the 401(k) profit sharing plan and the employee stock ownership plan. The Committee has recognized that the efforts of key executives of Oregon Trail are, and will continue to be, paramount to its success. Therefore, the board of directors approved, based upon the Committee's recommendation, the adoption of an employment agreement with Mr. Maughan, which is designed to retain him and allow him a concerted focus on operations of Oregon Trail. The terms of Mr. Maughan's employment agreement is discussed under "--Executive Compensation -- Employment Agreements." The Committee has reviewed the total compensation of all executive officers during fiscal year 2003 and has concluded that their compensation is reasonable and consistent with Oregon Trail's compensation philosophy and industry practice. PERSONNEL AND COMPENSATION COMMITTEE /s/ Charles H. Rouse (Chairman) /s/ John Lienkaemper /s/ Edward H. Elms Compensation Committee Interlocks and Insider Participation. No executive officer of Oregon Trail or Pioneer Bank has served as a member of the compensation committee of another entity, one of whose executive officers served on the Personnel Committee. No executive officer of Oregon Trail or Pioneer Bank has served as a director of another entity, one of whose executive officers served on the Personnel Committee. No executive officer of Oregon Trail or Pioneer Bank has served as a member of the compensation committee of another entity, one of whose executive officers served as a director of Oregon Trail or Pioneer Bank. 99 Performance Graph The following graph compares the cumulative total shareholder return on Oregon Trail's common stock with the cumulative total return on the Nasdaq U.S. Companies Index and a peer group of the SNL Securities, Inc. $250 Million to $500 Million Asset Thrift Index. Total return assumes (i) the reinvestment of all dividends and (ii) the value of the investment in Oregon Trail's common stock and each index was $100 at the close of trading on March 31, 1998. [GRAPHIC OMITTED] Period Ended ----------------------------------------------------------------------------- Index 03/31/98 03/31/99 03/31/00 03/31/01 03/31/02 03/31/03 - -------------------------------------- ------------ ------------ ------------ ------------ ------------ ------------ Oregon Trail Financial Corp. 100.00 73.65 51.75 84.97 115.22 145.33 NASDAQ - Total U.S.* 100.00 135.08 250.99 100.60 101.32 74.37 SNL $250MM to $500MM Thrift Index 100.00 85.17 89.56 119.48 169.86 220.55 <FN> * Source: CRSP, Center for Research in Security Prices, Graduate School of Business, The University of Chicago, 2001. Used with permission. All rights reserved. crsp.com </FN> 100 Compliance with Section 16(a) of the Exchange Act Section 16(a) of the Exchange Act requires Oregon Trail's executive officers and directors, and persons who own more than 10% of any registered class of its equity securities, to file reports of ownership and changes in ownership with the SEC. Executive officers, directors and greater than 10% shareholders are required by regulation to furnish Oregon Trail with copies of all Section 16(a) forms they file. Based solely on its review of the copies of such forms it has received and written representations provided to it by the above referenced persons, Oregon Trail believes that during the fiscal year ended March 31, 2003 all filing requirements applicable to its reporting officers, directors and greater than 10% shareholders were properly and timely complied with. Transactions with Management Federal regulations require that all loans or extensions of credit to executive officers and directors of insured financial institutions must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons, except for loans made pursuant to programs generally available to all employees, and must not involve more than the normal risk of repayment or present other unfavorable features. Oregon Trail's subsidiary financial institution is therefore prohibited from making any new loans or extensions of credit to executive officers and directors at different rates or terms than those offered to the general public, except for loans made pursuant to programs generally available to all employees, and has adopted a policy to this effect. In addition, loans made to a director or executive officer in an amount that, when aggregated with the amount of all other loans to such person and his or her related interests, are in excess of the greater of $25,000 or 5% of Pioneer Bank's capital and surplus (up to a maximum of $500,000) must be approved in advance by a majority of the disinterested members of the board of directors. At March 31, 2003, loans to directors and executive officers totalled approximately $1.539 million. CHANGE IN FIRSTBANK'S INDEPENDENT AUDITORS On January 18, 2002, FirstBank determined that the firm of BDO Seidman, LLP, Spokane, Washington, would no longer serve as FirstBank's independent accounting firm after its completion of the audit for the fiscal year ended March 31, 2002. The decision to dismiss BDO Seidman, LLP was made by the Audit Committee of the board of directors upon the recommendation of management. The report of BDO Seidman, LLP on FirstBank's financial statements for either of the last two fiscal years did not contain an adverse opinion or a disclaimer of opinion and was not qualified or modified as to uncertainty, audit scope, or accounting principles. During FirstBank's two most recent fiscal years and subsequent interim period preceding the change in auditors, FirstBank was not in disagreement with BDO Seidman, LLP on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreement, if not resolved to the satisfaction of BDO Seidman, LLP, would have caused BDO Seidman, LLP to make reference to the subject matter of the disagreement in connection with its report. On January 18, 2002, FirstBank's board of directors, at the recommendation of its Audit Committee, engaged Moss-Adams, LLP, Spokane, Washington, as FirstBank's certifying accountants for the fiscal year ending March 31, 2003. FirstBank has not consulted with Moss-Adams, LLP during its two most recent fiscal years nor during any subsequent interim period preceding the change in auditors regarding the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on FirstBank's financial statements. 101 APPROVAL OF APPOINTMENT OF FIRSTBANK'S INDEPENDENT AUDITORS (FirstBank Proposal 3) Moss-Adams, LLP served as FirstBank's independent auditors for the fiscal year ended March 31, 2003. A representative of Moss-Adams, LLP will be present at FirstBank's annual meeting to respond to shareholders' questions and will have the opportunity to make a statement if he or she so desires. Audit Fees The aggregate fees billed to FirstBank by Moss-Adams, LLP, for professional services rendered for the audit of FirstBank's financial statements for fiscal 2003 and the reviews of the financial statements included in FirstBank's Forms 10-QSB for that year, including travel expenses, were $56,500. Financial Information Systems Design and Implementation Fees Moss-Adams, LLP performed no financial information system design or implementation work for FirstBank during the fiscal year ended March 31, 2003. All Other Fees Other than audit fees, the aggregate fees billed to FirstBank by Moss-Adams, LLP for the fiscal year ended March 31, 2003, none of which were financial information systems design and implementation fees, were $6,951 for tax services $14,083 in connection with the merger, $16,689 were for consulting services and $6,750 for the FirstBank Northwest 401(k) Plan audit and Form 11-K. The Audit Committee of the board of directors of FirstBank has determined that the services provided by Moss-Adams, LLP, other than audit services, are not incompatible with Moss-Adams maintaining its independence. THE BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE "FOR" THE APPROVAL OF THE APPOINTMENT OF MOSS-ADAMS, LLP AS INDEPENDENT AUDITORS OF FIRSTBANK FOR THE FISCAL YEAR ENDING MARCH 31, 2004. APPROVAL OF APPOINTMENT OF OREGON TRAIL'S INDEPENDENT AUDITORS (Oregon Trail Proposal 3) Deloitte & Touche LLP served as Oregon Trail's independent auditors for the calendar year ended March 31, 2003. The board of directors has appointed Deloitte & Touche LLP as independent auditors for the fiscal year ending March 31, 2004, subject to approval by shareholders. A representative of Deloitte & Touche LLP is expected to be present at the meeting to respond to shareholders' questions and will have the opportunity to make a statement if he or she so desires. Audit Fees The aggregate fees billed to Oregon Trail by Deloitte & Touche LLP for professional services rendered for the audit of Oregon Trail's financial statements for fiscal 2003 and the reviews of the financial statements included in Oregon Trail Forms 10-Q for that year, including travel expenses, were $99,000. Financial Information Systems Design and Implementation Fees Deloitte & Touche LLP performed no financial information system design or implementation work for Oregon Trail during the fiscal year ended March 31, 2003. 102 All Other Fees Other than audit fees, the aggregate fees billed to Oregon Trail by Deloitte & Touche LLP for fiscal 2003 none of which were financial information systems design and implementation fees, were approximately $20,229. The Audit Committee of the board of directors determined that the services performed by Deloitte & Touche LLP other than audit services are not incompatible with Deloitte & Touche LLP maintaining its independence. THE BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE "FOR" THE APPROVAL OF THE APPOINTMENT OF DELOITTE & TOUCHE LLP AS INDEPENDENT AUDITORS OF OREGON TRAIL FOR THE FISCAL YEAR ENDING MARCH 31, 2004. LEGAL MATTERS The validity of the shares of FirstBank common stock to be issued in connection with the merger will be passed upon for FirstBank by Breyer & Associates PC, McLean, Virginia. In addition, Silver Freedman and Taff L.L.P., Washington, D.C., will deliver an opinion concerning federal income tax consequences of the merger. EXPERTS The financial statements of FirstBank as of March 31, 2003 and for the two fiscal years ended March 31, 2003 included in the Annual Report to Shareholders delivered together with this proxy statement-prospectus have been audited by Moss-Adams, LLP, independent auditors, as stated in their report appearing herein and have been so included in reliance upon the report of such firm given upon their authority as experts in accounting and auditing. The financial statements of FirstBank NW Corp. as of and for the year ended March 31, 2002 included in this proxy statement/prospectus for the year ended March 31, 2003 have been incorporated by reference in reliance on the report of BDO Seidman, LLP, independent certified public accountants, given upon the authority of said firm as experts in auditing and accounting. The consolidated financial statements of Oregon Trail as of March 31, 2003 and 2002, and for each of the three years in the period ended March 31, 2003, included in this prospectus have been audited by Deloitte & Touche LLP, independent auditors, as stated in their report appearing herein and elsewhere in the registration statement, and are included in reliance upon the report of such firm given upon their authority as experts in accounting and auditing. FUTURE PROPOSALS OF SHAREHOLDERS FirstBank Proposals of shareholders intended to be presented at FirstBank's annual meeting expected to be held in July 2004 must be received by FirstBank no later than February 16, 2004 to be considered for inclusion in the proxy materials and form of proxy relating to such meeting. Any such proposals shall be subject to the requirements of the proxy rules adopted under the Exchange Act. FirstBank's articles of incorporation provide that in order for a shareholder to make nominations for the election of directors or proposals for business to be brought before the annual meeting, a shareholder must deliver notice in writing of such nominations and/or proposals to the Secretary not less than 30 nor more than 60 days prior to the date of the annual meeting; provided that if less than 31 days' notice of the annual meeting is given to shareholders, such notice must be delivered not later than the close of the tenth day following the day on which notice of the annual meeting was mailed to shareholders. As specified in the articles of incorporation, the notice with respect to nominations for election of directors must set forth certain information regarding each nominee for election as a director, including such person's written consent to being named in the proxy statement as a nominee and to serving as a director, if elected, and certain information regarding the shareholder giving such notice. The 103 notice with respect to business proposals to be brought before the annual meeting must state the shareholder's name, address and number of shares of common stock held, and briefly discuss the business to be brought before the annual meeting, the reasons for conducting such business at the annual meeting and any interest of the shareholder in the proposal. Oregon Trail If the merger takes place, Oregon Trail will have no more annual meetings. If the merger does not take place, any shareholder proposal to take action at next year's annual meeting must be received at Oregon Trail's main office at 2055 First Street, Baker City, Oregon, no later than March 29, 2004. Any such proposals shall be subject to the requirements of the proxy solicitation rules adopted under the Securities Exchange Act of 1934. Oregon Trail's articles of incorporation generally provide that shareholders will have the opportunity to nominate directors of Oregon Trail if such nominations are made in writing and are delivered to the Secretary of Oregon Trail not less than 30 days nor more than 60 days before the annual meeting of shareholders; provided, however, if less than 31 days notice of the annual meeting is given, such notice shall be delivered to the Secretary of Oregon Trail no later than the close of the tenth day following the date on which notice of the meeting was mailed to shareholders. The notice must set forth (i) the name, age, business address and, if known, residence address of each nominee for election as a director, (ii) the principal occupation or employment of each nominee, (iii) the number of shares of stock of Oregon Trail which are beneficially owned by each such nominee, (iv) such other information as would be required to be included in a proxy statement soliciting proxies for the election of the proposed nominee pursuant to the Exchange Act, including, without limitation, such person's written consent to being named in the proxy statement as a nominee and to serving as a director, if elected, and (v) as to the shareholder giving such notice (a) his or her name and address as they appear on Oregon Trail's books and (b) the class and number of shares of Oregon Trail which are beneficially owned by such shareholder. WHERE YOU CAN FIND MORE INFORMATION FirstBank has filed with the Securities and Exchange Commission a registration statement under the Securities Act that registers the distribution to Oregon Trail shareholders of the shares of FirstBank common stock to be issued in connection with the merger. The registration statement, including the exhibits, contains additional relevant information about FirstBank and FirstBank common stock. The rules and regulations of the Securities and Exchange Commission allow FirstBank to omit certain information included in the registration statement from this proxy statement-prospectus. FirstBank files annual, quarterly and current reports, proxy statements and other information with the SEC. You may read and copy any reports, statements or other information that FirstBank files at the SEC's public reference room at 450 Fifth Street, N.W., Washington, D.C. Please call the SEC at 1-800-SEC-0330 for further information on the SEC's public reference rooms. FirstBank's public filings are also available to the public from commercial document retrieval services and at the Internet World Wide Website maintained by the SEC at "http://www.sec.gov." The SEC allows FirstBank and Oregon Trail to "incorporate by reference" information into this proxy statement-prospectus. This means that FirstBank and Oregon Trail can disclose important information to you by referring you to another document filed separately with the SEC. The information incorporated by reference is deemed to be part of this document, except for any information superseded by information contained directly in this document. This document incorporates by reference the other documents that are listed below that FirstBank and Oregon Trail have previously filed with the SEC. These documents contain important information about FirstBank's and Oregon Trail's financial condition. 104 FirstBank SEC Filings (File No. 22435) Period/Date - ------------------------------------------- ------------------------------------ Annual Report on Form 10-K Year Ended March 31, 2003 Current Reports on Form 8-K Filed on February 25, and April 22, 2003 Oregon Trail SEC Filings (File No. 22953) Period/Date - ------------------------------------------- ------------------------------------ Annual Report on Form 10-K Year Ended March 31, 2003 Current Reports on Form 8-K Filed on February 26 and May 8, 2003 Documents incorporated by reference are available from the appropriate company without charge (except for exhibits to the documents unless the exhibits are specifically incorporated in this document by reference). You may obtain documents incorporated by reference in this document by requesting them in writing or by telephone from FirstBank at the following address: FirstBank NW Corp. Oregon Trail Financial Corp. 920 Main Street 2055 First Street Lewiston, Idaho 83501 Baker City, Oregon 97814 Attention: Larry K. Moxley, Attention: Zane F. Lockwood, Corporate Secretary Corporate Secretary Telephone No.: (208) 746-9610 Telephone: (541) 523-6327 (Nasdaq: FBNW) (Nasdaq: OTFC) If you would like to request documents from either company, please do so by August 27, 2003 in order to receive them before the special meeting of shareholders. If you request any incorporated documents, from us, we will mail them to you by first-class mail, or other equally prompt means, within one business day of its receipt of your request. Accompanying this document are the following documents: o FirstBank's 2003 Annual Report to Shareholders, including the audited consolidated balance sheets of FirstBank as of March 31, 2003 and 2002 and the related consolidated statements of operations, changes in shareholders' equity and statements of cash flows for each of the two years in the period ended March 31, 2003 (see Appendix E to this proxy statement-prospectus.) o Oregon Trail's 2003 Annual Report to Shareholders, including the audited consolidated balance sheets of Oregon Trail as of March 31, 2003 and 2002 and the related consolidated statements of operations, changes in shareholders' equity and statements of cash flows for each of the three years in the period ended March 31, 2003 (see Appendix D to this proxy statement-prospectus.) FirstBank has supplied all information contained in this proxy statement-prospectus relating to FirstBank, and Oregon Trail has supplied all information relating to Oregon Trail. You should rely only on the information contained or incorporated by reference in this document to vote your shares at the meeting. We have not authorized anyone to provide you with information that is different from what is contained or incorporated by reference in this document. This document is dated July 28, 2003. You should not assume that the information contained in this document is accurate as of any date other than that date, and neither the mailing of this document to shareholders nor the issuance of FirstBank's common stock in the merger shall create any implication to the contrary. 105 APPENDIX A Merger Agreement MERGER AGREEMENT dated as of February 24, 2003 by and among FIRSTBANK NW CORP. and OREGON TRAIL FINANCIAL CORP. TABLE OF CONTENTS Page MERGER AGREEMENT..............................................................1 RECITALS......................................................................1 AGREEMENT.....................................................................1 ARTICLE 1 DEFINITIONS 1.1 Definitions.................................................1 ARTICLE 2 THE MERGERS AND RELATED MATTERS 2.1 Corporate Merger............................................7 (a) Surviving Corporation..............................7 (b) Articles of Incorporation and Bylaws...............7 (c) Effects of the Corporate Merger....................7 (d) Transfer of Assets.................................7 (e) Assumption of Liabilities..........................7 2.2 The Bank Merger.............................................7 (a) The Continuing Bank................................7 (b) Rights, Etc........................................8 (c) Liabilities........................................8 (d) Articles of Incorporation; Bylaws; Directors; Officers...........................................8 2.3 Effective Time..............................................8 2.4 Conversion of Oregon Trail Common Stock.....................8 2.5 FirstBank Common Stock......................................9 2.6 Fractional Shares...........................................9 2.7 Anti-Dilution Provisions....................................9 2.8 Options/Restricted Stock....................................9 2.9 Standstill Agreement.......................................10 2.10 Election and Exchange Procedures...........................10 2.11 Closing....................................................13 2.12 Withholding Rights.........................................13 2.13 Reservation of Right to Revise Transaction.................13 2.14 Additional Actions.........................................14 ARTICLE 3 REPRESENTATIONS AND WARRANTIES OF FIRSTBANK 3.1 Organization and Corporate Authority of FirstBank .........14 3.2 Organization and Qualification of FirstBank Northwest......14 3.3 Authorization, Execution and Delivery; Merger Agreement Not in Breach..............................................15 3.4 No Legal Bar...............................................15 3.5 Government Approvals.......................................15 3.6 FirstBank Financial Statements.............................15 3.7 Absence of Certain Changes.................................16 3.8 Capitalization of FirstBank ...............................16 (i) 3.9 Capitalization of FirstBank Northwest......................16 3.10 Disclosure.................................................16 3.11 Tax Matters................................................16 3.12 Litigation.................................................16 3.13 Compliance with Laws.......................................17 3.14 Absence of Regulatory Actions..............................17 3.15 Reports....................................................17 3.16 Statements True and Correct................................17 3.17 Financial Ability..........................................18 ARTICLE 4 REPRESENTATIONS AND WARRANTIES OF OREGON TRAIL 4.1 Organization and Qualification of Oregon Trail and Subsidiaries...............................................18 4.2 Organization and Qualification of Pioneer Bank.............18 4.3 Authorization, Execution and Delivery; Merger Agreement Not in Breach..............................................18 4.4 No Legal Bar...............................................19 4.5 Government and Other Approvals.............................19 4.6 Compliance With Law........................................19 4.7 Charter Documents..........................................20 4.8 Financial Statements.......................................20 4.9 Absence of Certain Changes.................................20 4.10 Deposits...................................................21 4.11 Properties.................................................21 4.12 Oregon Trail Subsidiaries..................................22 4.13 Condition of Fixed Assets and Equipment....................22 4.14 Tax Matters................................................22 4.15 Litigation.................................................23 4.16 Hazardous Materials........................................23 4.17 Insurance..................................................25 4.18 Labor and Employment Matters...............................25 4.19 Records and Documents......................................26 4.20 Capitalization of Oregon Trail.............................26 4.21 Capitalization of Pioneer Bank.............................26 4.22 Sole Agreement.............................................26 4.23 Disclosure.................................................27 4.24 Absence of Undisclosed Liabilities.........................27 4.25 Allowance for Loan Losses..................................27 4.26 Compliance with Laws.......................................27 4.27 Absence of Regulatory Actions..............................28 4.28 Employee Benefit Plans.....................................28 4.29 Material Contracts.........................................32 4.30 Material Contract Defaults.................................33 4.31 Reports....................................................33 4.32 Statements True and Correct................................33 4.33 Brokers and Finders........................................34 4.34 Derivatives Contracts; Structured Notes; Etc...............34 4.35 Loans......................................................34 (ii) ARTICLE 5 COVENANTS OF FIRSTBANK 5.1 Regulatory and Shareholder Approvals.......................34 5.2 Preparation of Registration Statement......................35 5.3 Registration Statement Effectiveness.......................35 5.4 Conduct of Business........................................35 5.5 Employees and Employee Benefits............................35 5.6 Reasonable Efforts to Close................................37 5.7 Addition to Board of Directors.............................37 5.8 Indemnification and Insurance..............................37 5.9 Access.....................................................39 5.10 Nasdaq.....................................................39 5.11 Updating of Representations................................39 ARTICLE 6 COVENANTS OF OREGON TRAIL 6.1 Shareholders' Meeting......................................39 6.2 Conduct of Business -- Affirmative Covenants...............39 6.3 Conduct of Business -- Negative Covenants..................41 6.4 Conduct of Business -- Certain Actions.....................44 6.5 Accruals and Reserves......................................44 6.6 Affiliate Agreements.......................................44 ARTICLE 7 CONDITIONS TO CLOSING 7.1 Conditions to the Obligations of Oregon Trail..............45 (a) Performance.......................................45 (b) Representations and Warranties....................45 (c) Documents.........................................45 (d) Opinion of FirstBank 's Counsel...................45 7.2 Conditions to the Obligations of FirstBank.................46 (a) Performance.......................................46 (b) Representations and Warranties....................46 (c) Documents.........................................46 (d) Opinion of Oregon Trail's Counsel.................47 (e) Other Business Combinations, Etc..................48 (f) Accruals and Reserves ............................48 (g) Receipt of Affiliate Agreements...................48 (h) Voting Agreements..................................48 (i) Standstill Agreement...............................48 7.3 Conditions to Obligations of All Parties...................48 (a) No Pending or Threatened Claims...................48 (b) Government Approvals and Acquiescence Obtained....48 (c) Effective Registration Statement..................48 (d) Tax Opinion.......................................48 (e) Shareholder Vote..................................49 (iii) ARTICLE 8 TERMINATION 8.1 Termination................................................49 8.2 Effect of Termination......................................50 8.3 FirstBank Fee.............................................50 ARTICLE 9 GENERAL PROVISIONS 9.1 Notices....................................................51 9.2 Assignability and Parties in Interest......................52 9.3 Governing Law..............................................52 9.4 Counterparts...............................................52 9. 9.5 Publicity..................................................52 9.6 Entire Agreement...........................................52 9.7 Severability...............................................53 9.8 Modifications, Amendments and Waivers......................53 9.9 Interpretation.............................................53 9.10 Payment of Expenses........................................53 9.11 Equitable Remedies.........................................53 9.12 Attorneys' Fees............................................53 9.13 No Waiver..................................................54 9.14 Remedies Cumulative........................................54 9.15 Non-Survival of Representations and Warranties.............54 9.16 Standard Breach............................................54 (iv) MERGER AGREEMENT THIS MERGER AGREEMENT ("Merger Agreement") is made and entered into this 24th day of February 2003, by and between FIRSTBANK NW CORP., a corporation chartered and existing under the laws of the State of Washington ("FirstBank"), and OREGON TRAIL FINANCIAL CORP., a corporation chartered and existing under the laws of the State of Oregon ("Oregon Trail"). RECITALS A. FirstBank and Oregon Trail on the terms and conditions hereinafter set forth, desire to effect an acquisition transaction pursuant to which FirstBank will acquire all of the shares of Oregon Trail Common Stock (as hereinafter defined) outstanding immediately prior to the Effective Time (as hereinafter defined) at a purchase price equal to the amount set forth in Section 2.4 hereof. B. To effect the acquisition, Oregon Trail shall be merged with and into FirstBank (the "Corporate Merger") pursuant to the Plan of Merger ("Corporate Plan of Merger") substantially in the form attached hereto as Exhibit A. FirstBank will be the surviving corporate entity in the Corporate Merger (the "Surviving Corporation"). The federally chartered financial institution subsidiary of Oregon Trail, Pioneer Bank, A Federal Savings Bank ("Pioneer Bank"), shall be merged with and into the Washington chartered financial institution subsidiary of FirstBank, FirstBank Northwest (the "Bank Merger") pursuant to the Plan of Merger ("Bank Plan of Merger") substantially in the form attached hereto as Exhibit B. FirstBank Northwest will be the continuing financial institution (the "Continuing Bank") following the Bank Merger. C. The parties hereto desire to make certain representations, warranties, covenants and agreements in connection with the Corporate Merger and also to prescribe various conditions to the Corporate Merger. D. Concurrently with the execution and delivery of this Merger Agreement, and as an inducement to FirstBank 's willingness to enter into this Merger Agreement, each member of the Board of Directors of Oregon Trail and each Major Shareholder of Oregon Trail (as hereinafter defined) has entered into an agreement with FirstBank pursuant to which, among other things, they have agreed to vote in favor of approval of the transactions contemplated by this Merger Agreement at the Oregon Trail Shareholders' Meeting (as hereinafter defined). E. Prior to the execution and delivery of this Merger Agreement, and as a material inducement to FirstBank's willingness to enter into this Merger Agreement, Joseph Stilwell and his Affiliates (as hereinafter defined) have entered into the Standstill Agreement (as hereinafter defined) with FirstBank. F. The respective Boards of Directors of FirstBank and Oregon Trail have duly approved this Merger Agreement and have duly authorized its execution and delivery. NOW THEREFORE, in consideration of the foregoing premises and the mutual representations, warranties, covenants and agreements herein contained and for other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the Parties (as hereinafter defined) agree as follows: AGREEMENT ARTICLE 1 DEFINITIONS 1.1 Definitions. As used in this Merger Agreement, the following terms have the definitions indicated: A-1 "Acquisition Proposal" shall have the meaning assigned to such term in Section 6.4 of this Merger Agreement. "Affiliate" of a party means any person, partnership, corporation, association or other legal entity directly or indirectly controlling, controlled by or under common control, with that party. "Aggregate Cash Consideration" shall have the meaning assigned to such term in Section 2.4(a) of this Merger Agreement. "Applicable Environmental Laws" shall have the meaning assigned to such term in Section 4.16(a) of this Merger Agreement. "Balance Sheet Date" shall have the meaning assigned to such term in Section 4.9 of this Merger Agreement. "Bank Common Stock" shall have the meaning assigned to such term in Section 4.21 of this Merger Agreement. "Bank Merger" shall have the meaning assigned to such term in the Recitals of this Merger Agreement. "Bank Plan of Merger" shall have the meaning assigned to such term in the Recitals of this Merger Agreement. "Cash Election Shares" shall have the meaning assigned to such term in Section 2.10(a) of this Merger Agreement. "Cash Election Designated ESOP Shares" shall have the meaning assigned to such term in Section 2.10(a) of this Merger Agreement. "CERCLA" shall have the meaning set forth in Section 4.16(a) of this Merger Agreement. "CERCLIS" shall have the meaning set forth in Section 4.16(c) of this Merger Agreement. "Closing" shall have the meaning assigned to such term in Section 2.11 of this Merger Agreement. "Closing Date" shall have the meaning assigned to such term in Section 2.11 of this Merger Agreement. "Continuing Bank" shall have the meaning assigned to such term in the Recitals of this Merger Agreement. "Continuing Employees" shall have the meaning assigned to such term in Section 5.5(a) of this Merger Agreement. "Corporate Merger" shall have the meaning assigned to such term in the Recitals of this Merger Agreement. A-2 "Corporate Plan of Merger" shall have the meaning assigned to such term in the Recitals of this Merger Agreement. "CRA" shall have the meaning assigned to such term in Section 4.26(c) of this Merger Agreement. "Deposits" shall mean all deposits (including, but not limited to, certificates of deposit, savings accounts, NOW accounts and checking accounts) of Pioneer Bank. "Derivatives Contract" shall have the meaning assigned to such term in Section 4.34 of this Merger Agreement. "Effective Date of the Corporate Merger" shall mean that date on which the Effective Time shall have occurred. "Effective Time" shall have the meaning assigned in Section 2.3 of this Merger Agreement. "Election Deadline" shall have the meaning assigned in Section 2.10(b) of this Merger Agreement. "Election Form" shall have the meaning assigned to such term in Section 2.10(a) of this Merger Agreement. "ERISA" shall mean the Employee Retirement Income Security Act of 1974, as amended. "ESOP" shall have the meaning assigned to such term in Section 5.5(c) of this Merger Agreement. "Exchange Agent" shall mean the independent agent selected by FirstBank to effect the exchange of certificates representing Oregon Trail Common Stock described in Section 2.10(a) for the consideration described in Section 2.4. "Exchange Ratio" shall have the meaning assigned to such term in Section 2.4(a) of this Merger Agreement. "FDIC" means the Federal Deposit Insurance Corporation, or any successor thereto. "FirstBank" shall mean FirstBank NW Corp., a savings and loan holding company having its principal place of business in Lewiston, Idaho, that is currently incorporated under the laws of the State of Washington. "FirstBank Common Stock" shall mean the common stock, par value $0.01 per share, of FirstBank. "FirstBank Disclosure Schedule" means the disclosure schedule to be delivered by FirstBank to Oregon Trail pursuant to the initial paragraph of Article III of this Agreement. "FirstBank Fee" shall have the meaning assigned to such term in Section 8.3 of this Merger Agreement. "FirstBank Financial Statements" shall have the meaning assigned to such term in Section 3.6 of this Merger Agreement. "FirstBank Option" shall mean an option to acquire shares of FirstBank Common Stock. "FirstBank Shareholders" shall mean the holders of the FirstBank Common Stock. A-3 "FirstBank Shareholders' Meeting" shall mean the special meeting of FirstBank Shareholders to be held pursuant to Section 5.1(b) of this Merger Agreement, including any adjournment or adjournments thereof. "GAAP" shall mean generally accepted accounting principles, consistently applied. "Government Approvals" shall have the meaning assigned to such term in Section 3.5 of this Merger Agreement. "Hazardous Substances" shall have the meaning set forth in Section 4.16(a) of this Merger Agreement. "Internal Revenue Code" shall mean the Internal Revenue Code of 1986, as amended. "Loan Property" shall have the meaning assigned to such term in Section 4.16(a) of this Merger Agreement. "Major Shareholder" shall mean any person, other than the ESOP, who as of the date hereof owns or controls more than nine percent (9.0%) of the issued and outstanding shares of Oregon Trail Common Stock. "Material Adverse Change" or "Material Adverse Effect" shall mean, when used in connection with Oregon Trail or FirstBank, any change, effect, event, occurrence or state of facts that is, or would reasonably be expected to be, materially adverse to the business, financial condition or results of operations of such Party and its Subsidiaries taken as a whole, other than (i) any change, effect, event or occurrence relating to the United States economy or financial or securities markets in general, (ii) any change, effect, event or occurrence relating to the banking and financial services industry to the extent not effecting such Party to a materially greater extent than it affects other persons in the banking and financial services industry, (iii) any change, effect, event or occurrence relating to the announcement or performance of this Merger Agreement and the transactions contemplated hereby, (iv) with respect to Oregon Trail, any change, effect, event or occurrence resulting from any action or omission taken with the prior written consent of FirstBank, (v) any change in banking, savings association or similar laws, rules or regulations of general applicability or interpretations thereof by courts or governmental authorities and (vi) any change in GAAP or regulatory accounting requirements applicable to banks, savings associations or their holding companies generally. "Merger Agreement" means this Merger Agreement (including Exhibit A and Exhibit B) and all exhibits and schedules annexed to, and incorporated by specific reference as a part of, this Merger Agreement. "MRDP" shall have the meaning assigned to such term in Section 2.8(b) of this Merger Agreement. "NASD" means the National Association of Securities Dealers, Inc. "No-Election Shares" shall have the meaning assigned to such term in Section 2.10(a) of this Merger Agreement. "OBCA" shall mean the Oregon Business Corporation Act. "Officer" shall have the meaning set forth in Section 4.9(k) of this Merger Agreement. "Option Plan" shall have the meaning assigned to such term in Section 2.8(a) of this Merger Agreement. "Oregon Trail" shall mean Oregon Trail Financial Corp., a savings and loan holding company having its principal place of business in Baker City, Oregon. A-4 "Oregon Trail Common Stock" has the meaning assigned to such term in Section 2.4(a) of this Merger Agreement. "Oregon Trail Disclosure Schedule" means the disclosure schedules to be delivered by Oregon Trail to FirstBank pursuant to the initial paragraph of Article IV of this Merger Agreement. "Oregon Trail Financial Statements" shall have the meaning assigned to such term in Section 4.8(a) of this Merger Agreement. "Oregon Trail Option" shall mean an option granted by Oregon Trail under the Option Plan, as defined in Section 2.8(a) of this Merger Agreement, to purchase shares of Oregon Trail Common Stock. "Oregon Trail Shareholders" shall mean the holders of the Oregon Trail Common Stock. "Oregon Trail Shareholders' Meeting" shall mean the special meeting of Oregon Trail Shareholders to be held pursuant to Section 6.1 of this Merger Agreement, including any adjournment or adjournments thereof. "OTS" shall mean the Office of Thrift Supervision. "Parties" shall mean Oregon Trail and FirstBank collectively; Oregon Trail on the one hand, or FirstBank on the other hand, may sometimes be referred to as a "Party." "Pension Plan" shall mean any employee pension benefit plan as such term is defined in Section 3(2) of ERISA which is maintained by the referenced Party. "Per Share Cash Consideration" shall have the meaning assigned to such term in Section 2.4(a) of this Merger Agreement. "Person" shall mean any natural person, fiduciary, corporation, partnership, joint venture, association, business trust or any other entity of any kind. "Plans of Merger" shall mean the Corporate Plan of Merger to be executed by authorized representatives of Oregon Trail and FirstBank and filed with the Secretary of State of the State of Oregon along with the Articles of Merger in accordance with Oregon law and with the Secretary of State of the State of Washington along with the Articles of Merger in accordance with Washington law and providing for the Corporate Merger of Oregon Trail with and into FirstBank as contemplated by Section 2.1 of this Merger Agreement, and the Bank Plan of Merger to be executed by authorized representatives of Pioneer Bank and FirstBank Northwest and filed with the Washington Department providing for the Bank Merger of Pioneer Bank with and into FirstBank Northwest as contemplated by Section 2.2 of this Merger Agreement. "Post Termination Payments" shall have the meaning assigned to such term in Section 5.5(e) of this Merger Agreement. "Property" shall have the meaning assigned to such term in Section 4.16(a) of this Merger Agreement. "Proxy Statement/Prospectus" shall mean the joint proxy statement to be used by Oregon Trail and FirstBank to solicit proxies with a view to securing the approval of the Oregon Trail Shareholders and the FirstBank Shareholders of this Merger Agreement and the Plans of Merger, which shall also serve as the prospectus for the shares of FirstBank Common Stock to be issued to the Oregon Trail Shareholders. A-5 "RCRA" shall have the meaning assigned to such term in Section 4.16(a) of this Merger Agreement. "Realty" means the real property of Pioneer Bank owned or leased by Pioneer Bank or any Subsidiary of Pioneer Bank. "Records" means all available records, minutes of meetings of the Board of Directors, committees and Oregon Trail Shareholders and Pioneer Bank, original instruments and other documentation, pertaining to Oregon Trail and Pioneer Bank, Oregon Trail's and Pioneer Bank's assets (including plans and specifications relating to the Realty), and liabilities, the Oregon Trail Common Stock, the Deposits and the loans, and all other business and financial records which are necessary or customary for use in the conduct of Oregon Trail's and Pioneer Bank's business by Oregon Trail and Pioneer Bank on and after the Effective Time as it was conducted prior to the Closing Date. "Registration Statement" shall have the meaning assigned to such term in Section 5.2 of this Merger Agreement. "Regulatory Authorities" shall mean, collectively, the Department of Justice, the FDIC, the SEC, the OTS, the Washington Department or any other state or federal governmental or quasi-governmental entity which has, or may hereafter have, jurisdiction over any of the transactions described in this Merger Agreement. "Release" shall have the meaning assigned to such term in Section 4.16(b)(i) of this Merger Agreement. "REO" shall mean Real Estate Owned. "SEC" shall mean the Securities and Exchange Commission, or any successor thereto. "SEC Documents" shall mean all reports, proxy statements and registration statements filed, or required to be filed, by a Party or any of its Subsidiaries pursuant to the Securities Laws, whether filed, or required to be filed, with the SEC, the OTS, or with any other Regulatory Authority pursuant to the Securities Laws. "Securities Laws" shall mean the Securities Act of 1933, as amended ("1933 Act"), the Securities Exchange Act of 1934, as amended ("1934 Act"), the Investment Company Act of 1940, as amended, the Investment Advisers Act of 1940, as amended, the Trust Indenture Act of 1939, as amended, and the rules and regulations of the SEC promulgated thereunder, as well as any similar state securities laws and any similar rules and regulations promulgated by the applicable federal bank Regulatory Authorities. "Standstill Agreement" shall mean the agreement, substantially in the form of Exhibit E, to be entered into by Joseph Stilwell and his Affiliates with FirstBank providing for, among other things, that Joseph Stilwell nor any of his Affiliates shall directly or indirectly for a stated period of time acquire any voting securities (or securities which are convertible to voting securities) of FirstBank in excess of a specified aggregate limitation and all voting securities of FirstBank owned or controlled by them or any of them shall be voted with management of FirstBank. "Stock Election Shares" shall have meaning assigned to such term in Section 2.10(a) of this Merger Agreement. "Subsidiaries" shall mean all of those corporations, or other entities of which the entity in question owns or controls five percent (5%) or more of the outstanding voting equity securities either directly or through an unbroken chain of entities as to each of which five percent (5%) or more of the outstanding equity securities is owned directly or indirectly by its parent, and may sometimes be referred to as a "Subsidiary." "Substituted Option" shall have meaning assigned to such term in Section 2.8(a) of this Merger Agreement. A-6 "Surviving Corporation" shall have the meaning assigned to such term in the Recitals of this Merger Agreement. "Voting Agreement" shall mean the Voting Agreement substantially in the form of Exhibit C hereto to be executed by each Major Shareholder and director of Oregon Trail simultaneous with the execution and delivery of this Merger Agreement. "Washington Department" shall mean the Department of Financial Institutions of the State of Washington. "WBCA" shall mean the Washington Business Corporation Act. ARTICLE 2 THE MERGERS AND RELATED MATTERS 2.1 Corporate Merger. Subject to the terms and conditions of this Merger Agreement, and pursuant to the provisions of the OBCA, the WBCA, the Home Owners Loan Act, as amended ("HOLA"), and the rules and regulations promulgated thereunder, at the Effective Time (as hereinafter defined): (a) Surviving Corporation. Oregon Trail shall be merged with and into FirstBank pursuant to the terms and conditions set forth herein and pursuant to the Corporate Plan of Merger. Upon consummation of the Corporate Merger, the separate existence of Oregon Trail shall cease and FirstBank shall continue as the Surviving Corporation. (b) Articles of Incorporation and Bylaws. The Articles of Incorporation and Bylaws of FirstBank, in effect immediately prior to the Effective Time, shall become the Articles of Incorporation and Bylaws of the Surviving Corporation. (c) Effects of the Corporate Merger. The separate existence of Oregon Trail shall cease, and Oregon Trail shall be merged with and into FirstBank which, as the Surviving Corporation, shall thereupon and thereafter possess all of the assets, rights, privileges, appointments, powers, licenses, permits and franchises of the two merged corporations, whether of a public or a private nature, and shall be subject to all of the liabilities, restrictions, disabilities and duties of both FirstBank and Oregon Trail. (d) Transfer of Assets. All rights, assets, licenses, permits, franchises and interests of FirstBank and Oregon Trail in and to every type of property, whether real, personal, or mixed, whether tangible or intangible, shall be deemed to be vested in FirstBank as the Surviving Corporation by virtue of the Corporate Merger becoming effective and without any deed or other instrument or act of transfer whatsoever. (e) Assumption of Liabilities. The Surviving Corporation shall become and be liable for all debts, liabilities, obligations and contracts of FirstBank as well as those of Oregon Trail, whether the same shall be matured or unmatured; whether accrued, absolute, contingent or otherwise; and whether or not reflected or reserved against in the balance sheets, other financial statements, books of account or records of FirstBank or Oregon Trail. 2.2. The Bank Merger. At the time selected by FirstBank after the Effective Time: (a) The Continuing Bank. Pioneer Bank shall be merged into FirstBank Northwest pursuant to the terms and conditions set forth herein and pursuant to the Bank Plan of Merger. Upon consummation of the Bank Merger, the separate existence of Pioneer Bank shall cease and FirstBank Northwest shall survive as the Continuing Bank. A-7 (b) Rights, Etc. The Continuing Bank shall thereupon and thereafter possess all of the rights, privileges, immunities and franchises, of a public as well as of a private nature, of each of the institutions so merged; and all property, real, personal and mixed, and all debts due on whatever account, and all and every other interest, of or belonging to or due to each of the institutions so merged, shall be deemed to be vested in the Continuing Bank without further act or deed; and the title to any real estate or any interest therein, vested in each of such institutions, shall not revert or be in any way impaired by reason of the Bank Merger. (c) Liabilities. The Continuing Bank shall thenceforth be responsible and liable for all the liabilities, obligations and penalties of each of the institutions so merged, in accordance with applicable law. (d) Articles of Incorporation; Bylaws; Directors; Officers. The Articles of Incorporation and Bylaws of the Continuing Bank shall be those of FirstBank Northwest, as in effect immediately prior to the Bank Merger becoming effective. The directors and officers of FirstBank Northwest in office immediately prior to the Bank Merger becoming effective shall be the directors and officers of the Continuing Bank, together with such additional directors and officers as may thereafter be elected, who shall hold office until such time as their successors are elected and qualified. 2.3 Effective Time. As soon as practicable after each of the conditions set forth in Article 7 hereof have been satisfied or waived, the Parties will file, or cause to be filed, with the Secretary of State of the State of Oregon and the Secretary of State of the State of Washington such Articles of Merger as they may deem necessary or appropriate for the Corporate Merger which Articles of Merger shall be in the form required by and executed in accordance with the applicable provisions of the OBCA and the WBCA. The Corporate Merger shall become effective at such time as may be specified in such Articles of Merger (the "Effective Time"). The Bank Merger will be consummated after the Corporate Merger at the time selected by FirstBank. 2.4 Conversion of Oregon Trail Common Stock. At the Effective Time: (a) Subject to the other provisions in this Section 2.4, and the provisions of Section 2.10(d) and (e) each share of common stock of Oregon Trail, $0.01 par value per share ("Oregon Trail Common Stock"), issued and outstanding immediately prior to the Effective Time shall, by virtue of the Corporate Merger and without any action on the part of the holder thereof, be converted into the right to receive from FirstBank, at the election of the holder thereof: (i) a cash amount equal to $22.00 per share (the "Per Share Cash Consideration") for each of 1,659,091 issued and outstanding shares of Oregon Trail Common Stock ("Aggregate Cash Consideration"); or (ii) a number of shares of FirstBank Common Stock which is equal to the quotient, rounded to the nearest one thousandth (the "Exchange Ratio") determined by dividing (x) 1,480,064 (the number of shares of FirstBank to be issued in the Corporate Merger) by (y) the number of shares of Oregon Trail Common Stock issued and outstanding (including any shares issued as a result of the exercise of Oregon Trail Options) minus 1,659,091 (the number of shares of Oregon Trail Common Stock receiving cash), subject to adjustment as provided in Section 2.7. (b) Notwithstanding any other provision of this Merger Agreement, any shares of Oregon Trail Common Stock issued and outstanding immediately prior to the Effective Time which are then owned beneficially or of record by FirstBank, Oregon Trail or by any direct or indirect Subsidiary of any of them or are held in the treasury of Oregon Trail shall, by virtue of the Corporate Merger, be canceled without payment of any consideration therefor and without any conversion thereof. (c) The holders of certificates representing shares of Oregon Trail Common Stock shall cease to have any rights as stockholders of Oregon Trail, except such rights, if any, as they may have pursuant to the A-8 OBCA. Except as provided above, until certificates representing shares of Oregon Trail Common Stock are surrendered for exchange, each certificate shall, after the Effective Time, represent for all purposes only the right to receive the amount of consideration into which its shares of Oregon Trail Common Stock shall have been converted by the Corporate Merger as provided above. (d) The stock transfer books of Oregon Trail shall be closed and no transfer of shares of Oregon Trail Common Stock shall be made thereafter. 2.5 FirstBank Common Stock. At the Effective Time, the shares of FirstBank Common Stock issued and outstanding immediately prior to the Effective Time shall, on and after the Effective Time, remain issued and outstanding as shares of FirstBank Common Stock. 2.6 Fractional Shares. Notwithstanding any other provision hereof, no fractional shares of FirstBank Common Stock and no certificates or scrip therefor, or other evidence of ownership thereof, will be issued in the Corporate Merger; instead, FirstBank shall pay to each Oregon Trail Shareholder who would otherwise be entitled to a fractional share an amount in cash determined by multiplying such fraction by the average of the closing sales price per share of FirstBank Common Stock, as quoted on the Nasdaq National Market, for the 20-day trading period ending on the business day which is five (5) business days prior to the Effective Date of the Corporate Merger. 2.7 Anti-Dilution Provisions. In the event FirstBank changes the number of shares of FirstBank Common Stock issued and outstanding prior to the Effective Time as a result of a stock split, stock dividend or recapitalization with respect to the outstanding FirstBank Common Stock and the record date therefor shall be prior to the Effective Date of the Corporate Merger, the Exchange Ratio shall be proportionately adjusted. 2.8 Options/Restricted Stock. (a) At the Effective Time, by virtue of the Corporate Merger, and without any action on the part of any holder of an option granted under the Oregon Trail 1998 Stock Option Plan (the "Option Plan"), each Oregon Trail Option that is then outstanding and unexercised shall become fully vested in accordance with the Option Plan and shall be assumed by FirstBank and be converted into a FirstBank Option (the "Substituted Option") on the same terms and conditions as are in effect with respect to the Oregon Trail Option immediately prior to the Effective Time, except that (i) each Substituted Option may be exercised solely for shares of FirstBank Common Stock, (ii) the number of shares of FirstBank Common Stock subject to such Substituted Option shall be equal to the number of shares of Oregon Trail Common Stock subject to the assumed Oregon Trail Option immediately prior to the Effective Time multiplied by the Exchange Ratio, the product being rounded, if necessary, up or down to the nearest whole share, and (iii) the per share exercise price under each such Substituted Option shall be adjusted by dividing the per share exercise price of the assumed Oregon Trail Option immediately prior to the Effective Time by the Exchange Ratio, and rounding up to the nearest cent. It is intended that the foregoing assumption shall be effected in a manner which is consistent with the requirements of Section 424 of the Internal Revenue Code, as to any Oregon Trail Option that is an incentive stock option. The number of shares of Oregon Trail Common Stock which are issuable upon exercise of Oregon Trail Options as of the date hereof is set forth on Oregon Trail Disclosure Schedule 2.8. At the Effective Time, the Option Plan shall be deemed terminated within five (5) business days after the Effective Time, FirstBank shall file a registration statement on Form S-3 or S-8, as the case may be (or any successor or other appropriate forms), with respect to the shares of FirstBank Common Stock subject to the Substituted Options and shall use its reasonable efforts to maintain the current status of the prospectus or prospectuses contained therein for so long as such options remain outstanding in the case of a Form S-8 or, in the case of a Form S-3, until the shares subject to such options may be sold without any further holding period under Rule 144 of the 1933 Act. (b) At the Effective Time, by virtue of the Corporate Merger, each holder of an award granted under the Oregon Trail 1998 Management Recognition and Development Plan (the "MRDP") shall be entitled to receive the consideration as provided in Section 2.4 of this Merger Agreement for each share of restricted stock granted under the MRDP subject to the provisions of Section 2.12. Notwithstanding the foregoing, no consideration A-9 will be paid for the ungranted restricted stock awards under the MRDP. At the Effective Time, the MRDP shall be deemed terminated. 2.9 Standstill Agreement. Prior to the date hereof, Joseph Stilwell has executed the Standstill Agreement in the form attached hereto as Exhibit E. 2.10 Election and Exchange Procedures. (a) FirstBank shall designate an exchange agent to act as agent (the "Exchange Agent"), who shall be reasonably acceptable to Oregon Trail, for purposes of conducting the election procedure and the exchange procedure as described in this Section 2.10. FirstBank shall use its best efforts to cause the Exchange Agent, no later than three (3) business days following the Effective Time, to mail or make available to each holder of record of a certificate or certificates that immediately prior to the Effective Time represented issued and outstanding shares of Oregon Trail Common Stock (i) a notice and letter of transmittal (which shall specify that delivery shall be effected and risk of loss and title to the certificates theretofore representing shares of Oregon Trail Common Stock shall pass only upon proper delivery of such certificates to the Exchange Agent) advising such holder of the effectiveness of the Corporate Merger and the procedure for surrendering to the Exchange Agent such certificate or certificates that immediately prior to the Effective Time represented issued and outstanding shares of Oregon Trail Common Stock in exchange for the consideration set forth in Section 2.4 hereof deliverable in respect thereof pursuant to this Merger Agreement and (ii) an election form in such form as FirstBank and Oregon Trail shall mutually agree ("Election Form"). Each Election Form shall permit the holder (or in the case of nominee record holders, the beneficial owner through proper instructions and documentation) (i) to elect to receive FirstBank Common Stock with respect to all of such holder's Oregon Trail Common Stock as hereinabove provided (the "Stock Election Shares"), (ii) to elect to receive cash with respect to all of such holder's Oregon Trail Common Stock as hereinabove provided (the "Cash Election Shares"), or (iii) to indicate that such holder makes no such election with respect to such holder's shares of Oregon Trail Common Stock (the "No-Election Shares"). Nominee record holders who hold Oregon Trail Common Stock on behalf of multiple beneficial owners shall indicate how many of the shares held by them are Stock Election Shares, Cash Election Shares and No-Election Shares. Any shares of Oregon Trail Common Stock with respect to which the holder thereof shall not, as of the Election Deadline (as hereinafter defined), have made such an election by submission to the Exchange Agent of an effective, properly completed Election Form shall be deemed to be No-Election Shares. Any number of unallocated ESOP shares held by the ESOP trustee sufficient in number to repay the ESOP loan in full (the "Cash Election Designated ESOP Shares") shall be deemed to be Cash Election Shares, and with respect to such shares the holders thereof shall in no event be classified as Reallocated Stock Shares (as hereinafter defined). (b) The term "Election Deadline" shall mean 5:00 p.m., Eastern Time, twenty (20) to forty (40) business days following but not including the date of mailing of the Election Form or such other date as FirstBank and Oregon Trail shall mutually agree upon. (c) Any election to receive FirstBank Common Stock or cash shall have been properly made only if the Exchange Agent shall have actually received a properly completed Election Form by the Election Deadline. An Election Form will be properly completed only if accompanied by a certificate or certificates representing all shares of Oregon Trail Common Stock covered thereby, subject to the provisions of subsection (h) below of this Section 2.10. Any Election Form may be revoked or changed by the person submitting such Election Form to the Exchange Agent by written notice to the Exchange Agent only if such notice is actually received by the Exchange Agent at or prior to the Election Deadline. The Exchange Agent shall have reasonable discretion to determine when any election, modification or revocation is received and whether any such election, modification or revocation has been properly made. (d) Within five (5) business days after the Election Deadline, the Exchange Agent shall effect the allocation among Oregon Trail Shareholders of rights to receive FirstBank Common Stock or cash in the Corporate Merger in accordance with the Election Forms as follows: A-10 (i) If the number of Cash Election Shares times the Per Share Cash Consideration is less than the Aggregate Cash Consideration, then: (A) all Cash Election Shares shall be converted into the right to receive cash, (B) No-Election Shares shall then be deemed to be Cash Election Shares to the extent necessary to have the total number of Cash Election Shares times the Per Share Cash Consideration equal the Aggregate Cash Consideration. If less than all of the No-Election Shares need to be treated as Cash Election Shares, then the Exchange Agent shall select which No-Election Shares shall be treated as Cash Election Shares in such manner as the Exchange Agent shall determine, and all remaining No-Election Shares shall thereafter be treated as Stock Election Shares, (C) If all of the No-Election Shares are treated as Cash Election Shares under the preceding subsection and the total number of Cash Election Shares times the Per Share Cash Consideration is less than the Aggregate Cash Consideration, then the Exchange Agent shall convert on a pro rata basis as described below a sufficient number of Stock Election Shares into Cash Election Shares ("Reallocated Cash Shares") such that the sum of the number of Cash Election Shares plus the number of Reallocated Cash Shares times the Per Share Cash Consideration equals the Aggregate Cash Consideration, and all Reallocated Cash Shares will be converted into the right to receive cash, and (D) the Stock Election Shares which are not Reallocated Cash Shares shall be converted into the right to receive FirstBank Common Stock. (ii) If the number of Cash Election Shares times the Per Share Cash Consideration is greater than the Aggregate Cash Consideration, then: (A) all Stock Election Shares and all No-Election Shares shall be converted into the right to receive FirstBank Common Stock, (B) all Cash Election Designated ESOP Shares shall be converted into the right to receive cash, (C) the Exchange Agent shall convert on a pro rata basis as described below a sufficient number of remaining Cash Election Shares ("Reallocated Stock Shares") such that the number of remaining Cash Election Shares, when aggregated with the Cash Election Designated ESOP Shares, times the Per Share Cash Consideration equals the Aggregate Cash Consideration, and all Reallocated Stock Shares shall be converted into the right to receive FirstBank Common Stock, and (D) the Cash Election Shares which are not Reallocated Stock Shares shall be converted into the right to receive cash. (iii) If the number of Cash Election Shares times the Per Share Cash Consideration is equal to the Aggregate Cash Consideration, then subparagraphs (d)(i) and (ii) above shall not apply and all No-Election Shares and all Stock Election Shares will be converted into the right to receive FirstBank Common Stock. (e) In the event that the Exchange Agent is required pursuant to Section 2.10(d)(i)(3) to convert some Stock Election Shares into Reallocated Cash Shares, each holder of Stock Election Shares shall be A-11 allocated a pro rata portion of the total Reallocated Cash Shares. In the event the Exchange Agent is required pursuant to Section 2.10(d)(ii)(2) to convert some Cash Election Shares into Reallocated Stock Shares, each holder of Cash Election Shares (other than with respect to the Cash Election Designated ESOP Shares) shall be allocated a pro rata portion of the total Reallocated Stock Shares. (f) At the Effective Time, FirstBank shall deliver to the Exchange Agent the number of shares of FirstBank Common Stock issuable and the amount of cash payable in the Corporate Merger (which shall be held by the Exchange Agent in trust for the holders of Oregon Trail Common Stock and invested only in deposit accounts of an FDIC-insured institution, direct obligations of the U.S. Government or obligations issued or guaranteed by an agency thereof which carry the full faith and credit of the United States). The Exchange Agent shall use its best efforts to distribute FirstBank Common Stock and cash as provided herein, no later than ten (10) business days after the Election Deadline. The Exchange Agent shall not be entitled to vote or exercise any rights of ownership with respect to the shares of FirstBank Common Stock held by it from time to time hereunder, except that it shall receive and hold all dividends or other distributions paid or distributed with respect to such shares for the account of the persons entitled thereto. (g) After the completion of the foregoing allocation, each holder of an outstanding certificate or certificates which prior thereto represented shares of Oregon Trail Common Stock who surrenders such certificate or certificates to the Exchange Agent will, upon acceptance thereof by the Exchange Agent, be entitled to a certificate or certificates representing the number of full shares of FirstBank Common Stock and/or the amount of cash into which the aggregate number of shares of Oregon Trail Common Stock previously represented by such certificate or certificates surrendered shall have been converted pursuant to this Merger Agreement and, if such holder's shares of Oregon Trail Common Stock have been converted into FirstBank Common Stock, any other distribution theretofore paid with respect to FirstBank Common Stock issuable in the Corporate Merger, in each case without interest. The Exchange Agent shall accept such certificates upon compliance with such reasonable terms and conditions as the Exchange Agent may impose to effect an orderly exchange thereof in accordance with normal exchange practices. Each outstanding certificate which prior to the Effective Time represented Oregon Trail Common Stock and which is not surrendered to the Exchange Agent in accordance with the procedures provided for herein shall, except as otherwise herein provided, until duly surrendered to the Exchange Agent be deemed to evidence ownership of the number of shares of FirstBank Common Stock or the right to receive the amount of cash into which such Oregon Trail Common Stock shall have been converted. After the Effective Time, there shall be no further transfer on the records of Oregon Trail of certificates representing shares of Oregon Trail Common Stock and if such certificates are presented to Oregon Trail for transfer, they shall be cancelled against delivery of certificates for FirstBank Common Stock or cash as hereinabove provided. No dividends which have been declared will be remitted to any person entitled to receive shares of FirstBank Common Stock under this Section 2.10 until such person surrenders the certificate or certificates representing Oregon Trail Common Stock, at which time such dividends shall be remitted to such person, without interest. (h) FirstBank shall not be obligated to deliver cash and/or a certificate or certificates representing shares of FirstBank Common Stock to which an Oregon Trail Shareholder would otherwise be entitled as a result of the Corporate Merger until such holder surrenders the certificate or certificates representing the shares of Oregon Trail Common Stock for exchange as provided in this Section 2.10, or, in default thereof, an appropriate affidavit of loss and indemnity agreement and/or a bond as may be required by the Exchange Agent. If any certificates evidencing shares of FirstBank Common Stock are to be issued in a name other than that in which the certificate evidencing Oregon Trail Common Stock surrendered in exchange therefor is registered, it shall be a condition of the issuance thereof that the certificate so surrendered shall be properly endorsed or accompanied by an executed form of assignment separate from the certificate and otherwise in proper form for transfer and that the person requesting such exchange pay to the Exchange Agent any transfer or other tax required by reason of the issuance of a certificate for shares of FirstBank Common Stock in any name other than that of the registered holder of the certificate surrendered or otherwise establish to the satisfaction of the Exchange Agent that such tax has been paid or is not payable. A-12 (i) Any portion of the shares of FirstBank Common Stock and cash delivered to the Exchange Agent by FirstBank pursuant to Section 2.10(f) that remains unclaimed by the Oregon Trail Shareholders for six (6) months after the Effective Time (as well as any proceeds from any investment thereof) shall be delivered by the Exchange Agent to FirstBank. Any Oregon Trail Shareholders who have not theretofore complied with Section 2.10(g) shall thereafter look only to FirstBank for the consideration deliverable in respect of each share of Oregon Trail Common Stock such shareholder holds as determined pursuant to this Merger Agreement without any interest thereon. If outstanding certificates for shares of Oregon Trail Common Stock are not surrendered or the payment for them is not claimed prior to the date on which such shares of FirstBank Common Stock or cash would otherwise escheat to or become the property of any governmental unit or agency, the unclaimed items shall, to the extent permitted by abandoned property and any other applicable law, become the property of FirstBank (and to the extent not in its possession shall be delivered to it), free and clear of all claims or interest of any person previously entitled to such property. Neither the Exchange Agent nor any party to this Merger Agreement shall be liable to any holder of stock represented by any certificate for any consideration paid to a public official pursuant to applicable abandoned property, escheat or similar laws. FirstBank and the Exchange Agent shall be entitled to rely upon the stock transfer books of Oregon Trail to establish the identity of those persons entitled to receive consideration specified in this Merger Agreement, which books shall be conclusive with respect thereto. In the event of a dispute with respect to ownership of stock represented by any certificate, FirstBank and the Exchange Agent shall be entitled to deposit any consideration represented thereby in escrow with an independent third party and thereafter be relieved with respect to any claims thereto. 2.11 Closing. Subject to the provisions of Article 7 hereof, the closing of the transactions contemplated by this Merger Agreement (the "Closing") shall take place as soon as practicable after the satisfaction or waiver of all of the conditions to Closing, and shall be on such date, time and location as is mutually agreed to by FirstBank and Oregon Trail. At the Closing the Parties shall use their respective best efforts to deliver the certificates, letters and opinions which constitute conditions to effecting the Corporate Merger and the Bank Merger and each Party will provide the other Parties with such proof or indication of satisfaction of the conditions to the obligations of such other Parties to consummate the Corporate Merger and the Bank Merger as such other Parties may reasonably require. If all conditions to the obligations of each of the Parties shall have been satisfied or lawfully waived by the Party entitled to the benefits thereof, the Parties shall, at the Closing, duly execute the Corporate Plan of Merger for filing with the Secretary of State of the State of Oregon and the Secretary of State of the State of Washington and promptly thereafter shall take all steps necessary or desirable to consummate the Corporate Merger in accordance with all applicable laws, rules and regulations and the Corporate Plan of Merger. The Bank Merger will be consummated after the Corporate Merger at the time selected by FirstBank and pursuant to the terms of the Bank Plan of Merger. The Parties shall thereupon take such other and further actions as may be required by law or this Merger Agreement to consummate the transactions contemplated herein. The date on which the Closing actually occurs is herein referred to as the "Closing Date." 2.12 Withholding Rights. FirstBank (through the Exchange Agent, if applicable) shall be entitled to deduct and withhold from any amounts otherwise payable pursuant to this Merger Agreement to any Oregon Trail Shareholder such amounts as FirstBank is required under the Internal Revenue Code or any provision of state, local or foreign tax law to deduct and withhold with respect to the making of such payment. Any amounts so withheld shall be treated for all purposes of this Merger Agreement as having been paid to an Oregon Trail Shareholder in respect of which such deduction and withholding was made by FirstBank. 2.13 Reservation of Right to Revise Transaction. FirstBank shall have the unilateral right to revise the method of effecting either the Corporate Merger, the Bank Merger or both in order to achieve tax benefits or for any other reason which FirstBank may deem advisable; provided, however, that FirstBank shall not have the right, without the prior written approval of the Board of Directors of Oregon Trail, and, if required, the approval of the Oregon Trail Shareholders, to make any revision to the structure of the Corporate Merger (i) which changes the amount or kind of the consideration which the Oregon Trail Shareholders are entitled to receive (determined in the manner provided in Section 2.4 of this Merger Agreement), (ii) adversely affects the tax treatment of Oregon Trail Shareholders or (iii) will materially delay or jeopardize the receipt of any necessary consents or approvals of Regulatory Authorities with respect A-13 to the Corporate Merger or the Bank Merger. FirstBank may exercise this right of revision by giving written notice thereof to Oregon Trail in the manner provided in Section 9.1 of this Merger Agreement. 2.14 Additional Actions. If at any time after the Effective Time the Surviving Corporation shall consider that any further assignments or assurances in law or any other acts are necessary or desirable to (i) vest, perfect or confirm, of record or otherwise, in the Surviving Corporation its rights, title or interest in, to or under any of the rights, properties or assets of Oregon Trail acquired or to be acquired by the Surviving Corporation as a result of, or in connection with, the Corporate Merger, or (ii) otherwise carry out the purposes of this Merger Agreement, Oregon Trail and its proper officers and directors shall be deemed to have granted to the Surviving Corporation an irrevocable power of attorney to execute and deliver all such proper deeds, assignments and assurances in law and to do all acts necessary or proper to vest, perfect or confirm title to and possession of such rights, properties or assets in the Surviving Corporation and otherwise to carry out the purposes of this Merger Agreement; and the proper officers and directors of the Surviving Corporation are fully authorized in the name of Oregon Trail or otherwise to take any and all such action. ARTICLE 3 REPRESENTATIONS AND WARRANTIES OF FIRSTBANK Except as set forth on the FirstBank Disclosure Schedule delivered by FirstBank to Oregon Trail prior to the execution of this Merger Agreement, each of FirstBank and the FirstBank Subsidiaries hereby represents and warrants to Oregon Trail as follows: 3.1 Organization and Corporate Authority of FirstBank. FirstBank is a corporation duly organized, validly existing and in good standing under the laws of the State of Washington. FirstBank is registered as a savings and loan holding company with the OTS and engages only in activities permitted by the HOLA and the rules and regulations promulgated by the OTS thereunder. FirstBank (i) has the requisite corporate power and authority to own, operate and lease its material properties and carry on its businesses as they are currently being conducted; (ii) is in good standing and is duly qualified to do business in each jurisdiction where the character of its properties owned or held under lease or the nature of its business makes such qualification necessary and where the failure to so qualify would individually or in the aggregate have a Material Adverse Effect on FirstBank; and (iii) has in effect all federal, state, local and foreign governmental authorizations, permits and licenses necessary for it to own or lease its properties and assets and to carry on its businesses as they are currently being conducted. Each FirstBank Subsidiary is duly organized, validly existing and in good standing under the laws of the state or jurisdiction of its organization and (a) has all requisite corporate power and authority to own, operate and lease its material properties and to carry on its business as it is currently being conducted and (b) is in good standing and is duly qualified to do business in each jurisdiction where the character of its properties owned or held under lease or the nature of its business makes such qualification necessary and where the failure to so qualify would individually or in the aggregate have a Material Adverse Effect on FirstBank. The Articles of Incorporation and Bylaws of FirstBank, as amended to date, are in full force and effect as of the date of this Merger Agreement. 3.2 Organization and Qualification of FirstBank Northwest. FirstBank Northwest is a Washington-chartered savings bank, duly organized, validly existing and in good standing under the laws of the State of Washington and engages only in activities (and holds properties only of the types) permitted by the State of Washington and the rules and regulations promulgated thereunder by the Washington Department and the FDIC for insured depository institutions. FirstBank Northwest (a) has all requisite corporate power and authority to own, operate and lease its properties and to carry on its business as it is currently being conducted and (b) is in good standing and is duly qualified to do business in each jurisdiction where the character of its properties owned or held under lease or the nature of its business makes such qualification necessary and where the failure to so qualify would individually or in the aggregate have a Material Adverse Effect on FirstBank. FirstBank Northwest's deposit accounts are insured by the FDIC to the fullest extent permitted under applicable law. A-14 3.3 Authorization, Execution and Delivery; Merger Agreement Not in Breach. (a) FirstBank has all requisite corporate power and authority to execute and deliver this Merger Agreement and the Plans of Merger and to consummate the transactions contemplated hereby and thereby. This Merger Agreement, and all other agreements and instruments contemplated to be executed in connection herewith by FirstBank have been (or upon execution will have been) duly executed and delivered by FirstBank, except for approval by FirstBank's Shareholders, have been (or upon execution will have been) authorized by all necessary action, corporate or otherwise, and no other corporate proceedings on the part of FirstBank are (or will be) necessary to authorize such execution and delivery, and, subject to receipt of any required Government Approvals, constitute (or upon execution will constitute) legal, valid and enforceable obligations of FirstBank, subject, as to enforceability, to applicable bankruptcy, insolvency, reorganization, moratorium or similar laws affecting the enforcement of creditors' rights generally, and to the application of equitable principles and judicial discretion. (b) The execution and delivery of this Merger Agreement, the consummation of the transactions contemplated hereby and the fulfillment of the terms hereof will not result in a breach of any of the terms or provisions of, or constitute a default under (or an event which, with the passage of time or the giving of notice or both, would constitute a default under), or conflict with, or permit the acceleration of any obligation under, (i) any material mortgage, lease, covenant, agreement, indenture or other instrument to which FirstBank or any FirstBank Subsidiary is a party or by which FirstBank or any FirstBank Subsidiary or their respective properties or any of their respective assets are bound, (ii) the Articles of Incorporation or Bylaws of FirstBank or any FirstBank Subsidiary, (iii) any judgment, decree, order or award of any court, governmental body or arbitrator by which FirstBank or any FirstBank Subsidiary are bound, or (iv) any material permit, concession, grant, franchise, license, law, statute, ordinance, rule or regulation applicable to FirstBank or any FirstBank Subsidiary or their respective properties; or result in the creation of any lien, claim, security interest, encumbrance, charge, restriction or right of any third party of any kind whatsoever upon the property or assets of FirstBank or any FirstBank Subsidiary, except that the Government Approvals shall be required in order for FirstBank and any FirstBank Subsidiary to consummate the Corporate Merger. 3.4 No Legal Bar. Neither FirstBank nor any FirstBank Subsidiary is a party to, subject to or bound by any agreement, judgment, order, writ, prohibition, injunction or decree of any court or other governmental authority or body of competent jurisdiction or any law which would prevent the execution of this Merger Agreement or the Plans of Merger by FirstBank or FirstBank Northwest, its delivery thereof to Oregon Trail and Pioneer Bank or (upon receipt of Governmental Approvals) the consummation of the transactions contemplated hereby, and no action or proceeding is pending or threatened against FirstBank or any FirstBank Subsidiary in which the validity of this Merger Agreement, any of the transactions contemplated hereby and thereby, or any action which has been taken by any of the Parties in connection herewith or in connection with any of the transactions contemplated hereby is at issue. 3.5 Government Approvals. No consent, approval, order or authorization of, or registration, declaration or filing with, any federal, state or local governmental authority is required to be made or obtained by FirstBank or any FirstBank Subsidiary in connection with the execution and delivery of this Merger Agreement or the consummation of the transactions contemplated hereby by FirstBank or any FirstBank Subsidiary, except for the prior approval of the FDIC, the OTS, the Washington Department and such other agencies as may have jurisdiction (collectively, the "Government Approvals"). 3.6 FirstBank Financial Statements. The consolidated balance sheets of FirstBank as of March 31, 2002 and 2001, and the related consolidated statements of income and changes in stockholders' equity and cash flows of FirstBank for the years ended March 31, 2002, 2001 and 2000 which were included in FirstBank's Annual Report on Form 10-KSB for the fiscal year ended March 31, 2002 as filed with the SEC and the comparative interim financial statements for any subsequent quarter ending after March 31, 2002 and prior to the date hereof included in FirstBank's Quarterly Reports on Form 10-QSB as filed with the SEC (collectively, the "FirstBank Financial Statements") (i) were prepared from the books and records of FirstBank, which are complete and accurate in all material respects and have been maintained in accordance with good business practices; (ii) were prepared in accordance with GAAP; (iii) accurately present FirstBank's consolidated financial condition and the consolidated results of its operations, A-15 changes in stockholders' equity and cash flows as stated including any amendments thereto at the relevant dates thereof and for the periods covered thereby (subject, in the case of financial statements for interim periods, to normal recurring adjustments); and (iv) do contain or reflect all necessary adjustments and accruals for an accurate presentation of FirstBank's consolidated financial condition and the consolidated results of FirstBank's operations and cash flows for the periods covered by the FirstBank Financial Statements. 3.7 Absence of Certain Changes. Since March 31, 2002 there has not been any Material Adverse Change in FirstBank. 3.8 Capitalization of FirstBank. The authorized capital stock of FirstBank consists of 5,000,000 shares of common stock, $0.01 par value per share ("FirstBank Common Stock") and 500,000 shares of preferred stock having a par value of $0.01 per share. As of the date of this Merger Agreement, 1,384,672 shares of FirstBank Common Stock were issued and outstanding, no shares of FirstBank Common Stock were held by FirstBank as treasury stock and no shares of the preferred stock were issued and outstanding. All of the outstanding FirstBank Common Stock is validly issued, fully paid and nonassessable and has not been issued in violation of any preemptive rights of any FirstBank shareholder. Except (i) as provided for in this Merger Agreement and (ii) for options to acquire 147,000 shares under the existing stock benefit plans of FirstBank, there are no outstanding securities or other obligations which are convertible into FirstBank Common Stock or into any other equity or debt security of FirstBank, and there are no outstanding options, warrants, rights, scrip, rights to subscribe to, calls or other commitments of any nature which would entitle the holder, upon the exercise thereof, to be issued FirstBank Common Stock or other equity or debt security of FirstBank. The shares of FirstBank Common Stock to be issued in exchange for the Stock Election Shares, when issued in accordance with the terms of this Merger Agreement, will be duly authorized, validly issued, fully paid and nonassessable and the issuance thereof will not be subject to any preemptive right. 3.9 Capitalization of FirstBank Northwest. The authorized capital stock of FirstBank Northwest consists of 1,000 shares of common stock having a par value of $1.00 per share and 9,000 shares of preferred stock having no par value. As of the date of this Merger Agreement, 1,000 shares of FirstBank Northwest's common stock were issued and outstanding, no shares of the common stock were held by FirstBank Northwest as treasury stock and no shares of preferred stock were issued and outstanding. All of the outstanding common stock of FirstBank Northwest is held beneficially and of record by FirstBank, free and clear of any lien, claim, security interest, encumbrance, charge, restriction or right of any third party of any kind whatsoever. 3.10 Disclosure. The information concerning, and the representations or warranties made by FirstBank and the FirstBank Subsidiaries as set forth in this Merger Agreement, or in any document, statement, certificate or other writing furnished or to be furnished by FirstBank and the FirstBank Subsidiaries to Oregon Trail pursuant hereto, do not and will not contain any untrue statement of a material fact or omit to state a material fact required to be stated herein or therein which is necessary to make the statements and facts contained herein or therein, in light of the circumstances under which they were or are made, not false or misleading. Copies of all documents heretofore or hereafter delivered or made available to Oregon Trail by FirstBank pursuant hereto were complete and accurate copies of such documents. 3.11 Tax Matters. FirstBank does not have any reason to believe that any conditions exist that might prevent or impede the Corporate Merger from qualifying as a reorganization within the meaning of Section 368(a) of the Internal Revenue Code. 3.12 Litigation. Except as set forth in FirstBank Disclosure Schedule 3.12 hereto, there is no action, suit or proceeding pending, or to the best knowledge of FirstBank and the FirstBank Subsidiaries, threatened against FirstBank or any FirstBank Subsidiary before any court or arbitrator or any governmental body, agency or official, including, but not limited to, any action, suit or proceeding that (i) has been brought by or on behalf of any person employed or formerly employed by FirstBank or any FirstBank Subsidiary or (ii) purports or seeks to enjoin or restrain the transactions contemplated by this Merger Agreement. Except as set forth on FirstBank Disclosure Schedule 3.12 there are no actions, suits, or proceedings pending or, to the best knowledge of FirstBank and the FirstBank A-16 Subsidiaries threatened against any Officers or directors of FirstBank or any FirstBank Subsidiary by any stockholder of FirstBank or any FirstBank Subsidiary (or by any former stockholder of FirstBank or any FirstBank Subsidiary) relating to or arising out of such person's status as a stockholder. 3.13 Compliance with Laws. FirstBank and each FirstBank Subsidiary: (a) Is in compliance with all laws, rules, regulations, reporting and licensing requirements, and orders applicable to its business or employees conducting its business (including, but not limited to, those relating to consumer disclosure and currency transaction reporting) the breach or violation of which would or could reasonably be expected to have a Material Adverse Effect on FirstBank; (b) Has received no notification or communication from any agency or department of federal, state, or local government or any of the Regulatory Authorities, or the staff thereof (i) asserting that FirstBank or any FirstBank Subsidiary is or may not be in compliance with any of the statutes, rules, regulations, or ordinances which such governmental authority or Regulatory Authority enforces, which, as a result of such noncompliance, would have a Material Adverse Effect on FirstBank, (ii) threatening to revoke any license, franchise, permit, or governmental authorization which is material to the financial condition or operations of FirstBank or any FirstBank Subsidiary, or (iii) requiring FirstBank or any FirstBank Subsidiary to enter into a cease and desist order, consent, agreement, or memorandum of understanding; and (c) Is in material compliance with the applicable provisions of the Community Reinvestment Act ("CRA") and the regulations promulgated thereunder, and FirstBank Northwest currently has a CRA rating of satisfactory or better. 3.14 Absence of Regulatory Actions. Neither FirstBank nor any of the FirstBank Subsidiaries is a party to any cease or desist order, written agreement or memorandum of understanding with, or a party to any commitment letter or similar undertaking to, or is subject to any order or directive by, or is a recipient of any extraordinary supervisory letter from, or has adopted any board resolutions at the request of, federal or state governmental authorities charged with the supervision or regulation of depository institutions or depository institution holding companies or engaged in the insurance of bank and/or savings and loan deposits nor has it been advised by any such governmental authority that it is contemplating issuing or requesting (or is considering the appropriateness of issuing or requesting) any such order, directive, written agreement, memorandum of understanding, extraordinary supervisory letter, commitment letter, board resolutions or similar undertaking. 3.15 Reports. Except as set forth in FirstBank Disclosure Schedule 3.15, since January 1, 2000, FirstBank and all FirstBank Subsidiaries have filed all reports and statements, together with any amendments required to be made with respect thereto, that it was required to file with (i) the SEC; (ii) the Washington Department; (iii) the FDIC; (iv) the OTS; and (v) any other applicable federal or state securities or banking authorities. As of their respective dates, each of such reports and documents, including the financial statements, exhibits, and schedules thereto, complied in all material respects with all of the requirements of their respective forms and all of the statutes, rules, and regulations enforced or promulgated by the Regulatory Authority with which they were filed. All such reports were true and complete in all material respects and did not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading. FirstBank and all FirstBank Subsidiaries have previously provided or made available to Oregon Trail and Pioneer Bank true and correct copies of all such reports and any amendments thereto filed by FirstBank or the FirstBank Subsidiaries after January 1, 2000. 3.16 Statements True and Correct. None of the information prepared by or on behalf of FirstBank or any FirstBank Subsidiary regarding FirstBank or any FirstBank Subsidiary included in the Proxy Statement/Prospectus mailed to the Oregon Trail Shareholders and FirstBank Shareholders in connection with the Oregon Trail Shareholders' Meeting and the FirstBank Shareholders' Meeting, and any other documents filed with the SEC, the FDIC or any other Regulatory Authority in connection with the transaction contemplated herein (if applicable), A-17 will be, at the respective times such documents are filed, and, with respect to the Proxy Statement/Prospectus, when first mailed to the Oregon Trail Shareholders, false or misleading with respect to any material fact, or will omit to state any material fact necessary to make the statements therein, in light of the circumstances under which they were made, not misleading, or, in the case of the Proxy Statement/Prospectus or any amendment thereof or supplement thereto, at the time of the Oregon Trail Shareholders' Meeting, false or misleading with respect to any material fact, or omit to state any material fact necessary to make any statements therein, in light of the circumstances under which they were made, not misleading. 3.17 Financial Ability. On the Effective Date, FirstBank or FirstBank Northwest will have all funds necessary to consummate the Corporate Merger and the Bank Merger and pay the aggregate cash and stock consideration to holders of Oregon Trail Common Stock pursuant to Section 2.4 hereof. Upon completion of the Bank Merger, FirstBank Northwest will be in compliance with all regulatory capital requirements applicable to it. ARTICLE 4 REPRESENTATIONS AND WARRANTIES OF OREGON TRAIL Except as set forth on the Oregon Trail Disclosure Schedules delivered by Oregon Trail to FirstBank prior to the execution of this Merger Agreement, each of Oregon Trail and the Oregon Trail Subsidiaries hereby represents and warrants to FirstBank as follows: 4.1 Organization and Qualification of Oregon Trail and Subsidiaries. Oregon Trail is a corporation, duly organized, validly existing and in good standing under the laws of the State of Oregon. Oregon Trail is registered as a unitary savings and loan holding company with the OTS and engages only in activities permitted by the HOLA and the rules and regulations promulgated by the OTS thereunder. Oregon Trail (a) has all requisite corporate power and authority to own, operate and lease its material properties and to carry on its business as it is currently being conducted and (b) is in good standing and is duly qualified to do business in each jurisdiction where the character of its properties owned or held under lease or the nature of its business makes such qualification necessary and where the failure to so qualify would individually or in the aggregate have a Material Adverse Effect on Oregon Trail. Each Oregon Trail Subsidiary is duly organized, validly existing and in good standing under the laws of the state or jurisdiction of its organization and (a) has all requisite corporate power and authority to own, operate and lease its material properties and to carry on its business as it is currently being conducted and (b) is in good standing and is duly qualified to do business in each jurisdiction where the character of its properties owned or held under lease or the nature of its business makes such qualification necessary and where the failure to so qualify would individually or in the aggregate have a Material Adverse Effect on Oregon Trail. The activities of the Oregon Trail Subsidiaries are permitted for subsidiaries of savings and loan holding companies pursuant to the HOLA. 4.2 Organization and Qualification of Pioneer Bank. Pioneer Bank is a federally-chartered stock savings bank, duly organized, validly existing and in good standing under the laws of the United States and engages only in activities (and hold properties only of the types) permitted by the OTS or the FDIC for insured depository institutions. Pioneer Bank (a) has all requisite corporate power and authority to own, operate and lease its properties and to carry on its business as it is currently being conducted and (b) is in good standing and is duly qualified to do business in each jurisdiction where the character of its properties owned or held under lease or the nature of its business makes such qualification necessary and where the failure to so qualify would individually or in the aggregate have a Material Adverse Effect on Pioneer Bank. Pioneer Bank's deposit accounts are insured by the FDIC to the fullest extent permitted under applicable law. 4.3 Authorization, Execution and Delivery; Merger Agreement Not in Breach. (a) Oregon Trail and the Oregon Trail Subsidiaries have all requisite corporate power and authority to execute and deliver this Merger Agreement and the Plans of Merger and to consummate the transactions contemplated hereby and thereby. The execution and delivery of this Merger Agreement and the Plans of Merger and A-18 the consummation of the proposed transaction have been (or upon execution will have been) duly authorized by the Boards of Directors of Oregon Trail and, except for the approval of the Oregon Trail Shareholders, no other corporate proceedings on the part of Oregon Trail and the Oregon Trail Subsidiaries are necessary to authorize the execution and delivery of this Merger Agreement and the Plans of Merger and the consummation of the transactions contemplated hereby and thereby. This Merger Agreement and all other agreements and instruments herein contemplated to be executed and delivered by Oregon Trail and the Oregon Trail Subsidiaries have been (or upon execution and delivery will have been) duly executed and delivered by Oregon Trail and the Oregon Trail Subsidiaries and (subject to any requisite shareholder approval and Government Approvals hereof) constitute (or upon execution and delivery will constitute) legal, valid and enforceable obligations of Oregon Trail and the Oregon Trail Subsidiaries, subject, as to enforceability, to applicable bankruptcy, insolvency, receivership, conservatorship, reorganization, moratorium or similar laws affecting the enforcement of creditors' rights generally and to the application of equitable principles and judicial discretion. (b) The execution and delivery of this Merger Agreement, the consummation of the transactions contemplated hereby, and the fulfillment of the terms hereof and thereof will not result in a violation or breach of any of the terms or provisions of, or constitute a default under (or an event which, with the passage of time or the giving of notice, or both, would constitute a default under), or conflict with, or permit the acceleration of, any obligation under (i) any mortgage, lease, covenant, agreement, indenture or other instrument to which Oregon Trail, or any Oregon Trail Subsidiary is a party or by which Oregon Trail or any Oregon Trail Subsidiary is bound, (ii) the Articles of Incorporation or Bylaws of Oregon Trail and any Oregon Trail Subsidiary, (iii) any judgment, decree, order, regulatory letter of understanding or award of any court, governmental body, authority or arbitrator or, (iv) (subject to the receipt of the Government Approvals) any material permit, concession, grant, franchise, license, law, statute, ordinance, rule or regulation applicable to Oregon Trail or any Oregon Trail Subsidiary or the properties of any of them; or result in the creation of any lien, claim, security interest, encumbrance, charge, restriction or right of any third party of any kind whatsoever upon the properties or assets of Oregon Trail or any Oregon Trail Subsidiary. 4.4 No Legal Bar. Neither Oregon Trail nor any Oregon Trail Subsidiary is a party to, or subject to, or bound by, any agreement or judgment, order, letter of understanding, writ, prohibition, injunction or decree of any court or other governmental authority or body of competent jurisdiction, or any law which would prevent the execution of this Merger Agreement or the Plans of Merger by Oregon Trail or Pioneer Bank, the delivery thereof to FirstBank, or (upon receipt of Government Approvals) the consummation of the transactions contemplated hereby and thereby, and no action or proceeding is pending or threatened against Oregon Trail or any Oregon Trail Subsidiary in which the validity of this Merger Agreement, the transactions contemplated hereby or any action which has been taken by any of the Parties in connection herewith or in connection with the transactions contemplated hereby is at issue. 4.5 Government and Other Approvals. Except for the Government Approvals described in Section 3.5 and the approvals and consents listed on Oregon Trail Disclosure Schedule 4.5 hereto, no consent, approval, order or authorization of, or registration, declaration or filing with, any federal, state or local governmental authority is required to be made or obtained by Oregon Trail or any Oregon Trail Subsidiary in connection with the execution and delivery of this Merger Agreement or the consummation of the transactions contemplated by this Merger Agreement nor is any consent or approval required from any landlord, licensor or other non-governmental party which has granted rights to Oregon Trail or any Oregon Trail Subsidiary in order to avoid forfeiture or impairment of such rights. 4.6 Compliance With Law. Oregon Trail and all Oregon Trail Subsidiaries hold all material licenses, franchises, permits and authorizations necessary for them to own or lease their respective properties and assets and for the lawful conduct of their respective businesses, as they are presently conducted, and Oregon Trail and all Oregon Trail Subsidiaries have complied in all material respects with all applicable statutes, laws, ordinances, rules and regulations of all federal, state and local governmental bodies, agencies and subdivisions having, asserting or claiming jurisdiction over Oregon Trail and Oregon Trail Subsidiaries' properties or over any other part of Oregon Trail's and Oregon Trail Subsidiaries' assets, liabilities or operations. The benefits of all of such licenses, franchises, permits and authorizations are in full force and effect and, to the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, may continue to be enjoyed by FirstBank and the FirstBank Subsidiaries subsequent to the Closing of the transactions A-19 contemplated herein other than the Government Approvals and other approvals referenced in Section 4.5 above. Neither Oregon Trail nor any Oregon Trail Subsidiary has received notice of any proceeding for the suspension or revocation of any such license, franchise, permit, or authorization and no such proceeding is pending or has been threatened by any governmental authority. 4.7 Charter Documents. Included in Oregon Trail Disclosure Schedule 4.7 hereto are true and correct copies of the Articles of Incorporation and Bylaws of Oregon Trail and the Oregon Trail Subsidiaries. The Articles of Incorporation and Bylaws of Oregon Trail and the Oregon Trail Subsidiaries, as amended to date, are in full force and effect. 4.8 Financial Statements. (a) Oregon Trail previously has delivered or made available to FirstBank the consolidated balance sheets of Oregon Trail as of March 31, 2002 and 2001, and the related consolidated statements of income and changes in stockholders' equity and cash flows of Oregon Trail for the years ended March 31, 2002, 2001 and 2000 ("Oregon Trail Financial Statements"). Such financial statements (i) were prepared from the books and records of Oregon Trail, which are complete and accurate in all material respects and have been maintained in accordance with good business practices; (ii) were prepared in accordance with GAAP; (iii) accurately present Oregon Trail's consolidated financial condition and the consolidated results of its operations, changes in stockholders' equity and cash flows as stated including any amendments thereto at the relevant dates thereof and for the periods covered thereby; and (iv) do contain or reflect all necessary adjustments and accruals for an accurate presentation of Oregon Trail's consolidated financial condition and the consolidated results of Oregon Trail's operations and cash flows for the periods covered by the Oregon Trail Financial Statements. (b) Oregon Trail has delivered to FirstBank (or will deliver, when available, with respect to periods ended after the date of this Merger Agreement) true, correct and complete copies of (i) all Thrift Financial Reports, including any amendments thereto, filed with any Regulatory Authorities by Pioneer Bank and (ii) all reports, including any amendments thereto filed with any Regulatory Authorities by Oregon Trail, each for any quarter ending after March 31, 2002. Such reports (i) were (or will be) prepared from the books and records of Oregon Trail or Pioneer Bank, which are complete and accurate in all material respects and have been maintained in accordance with good business practices; (ii) were (or will be) prepared in accordance with regulatory accounting principles consistently applied; (iii) accurately present (or, when prepared, will present) Oregon Trail's and/or Pioneer Bank's consolidated financial condition and the consolidated results of its operations and changes in stockholders' equity at the relevant dates thereof and for the periods covered thereby; and (iv) do contain or reflect (or, when prepared, will contain and reflect) all necessary adjustments and accruals for an accurate presentation of Oregon Trail's and/or Pioneer Bank's consolidated financial condition and the consolidated results of Oregon Trail's or Pioneer Bank's operations for the periods covered thereby. 4.9 Absence of Certain Changes. Except as disclosed in Oregon Trail Disclosure Schedule 4.9 or as provided for or contemplated in this Merger Agreement, since March 31, 2002 (the "Balance Sheet Date") there has not been: (a) any material transaction by Oregon Trail or any Oregon Trail Subsidiary not in the ordinary course of business and in conformity with past practice; or (b) any Material Adverse Change in Oregon Trail; (c) any damage, destruction or loss, whether or not covered by insurance, which has had or may have a Material Adverse Effect on any of the properties, business or prospects of Oregon Trail and the Oregon Trail Subsidiaries or their future use and operation by Oregon Trail and the Oregon Trail Subsidiaries; (d) any acquisition or disposition by Oregon Trail or any Oregon Trail Subsidiary of any property or asset of Oregon Trail or any Oregon Trail Subsidiary, whether real or personal, having a fair market A-20 value, singularly or in the aggregate, in an amount greater than Thirty Thousand Dollars ($30,000), except in the ordinary course of business and in conformity with past practice; (e) any mortgage, pledge or subjection to lien, charge or encumbrance of any kind on any of the respective properties or assets of Oregon Trail or any Oregon Trail Subsidiary, except to secure extensions of credit in the ordinary course of business and in conformity with past practice; (f) any amendment, modification or termination of any contract or agreement, relating to Oregon Trail or any Oregon Trail Subsidiary, to which Oregon Trail or any Oregon Trail Subsidiary is a party which would have a Material Adverse Effect upon Oregon Trail; (g) except as disclosed on Oregon Trail Disclosure Schedule 4.9(g), any increase in, or commitment to increase, the compensation payable or to become payable to any Officer, director, employee or agent of Oregon Trail or any Oregon Trail Subsidiary, or any bonus payment or similar arrangement made to or with any of such Officers, directors, employees or agents; (h) any incurring of, assumption of, or taking of, by Oregon Trail or any Oregon Trail Subsidiary, any property subject to, any liability, except for liabilities incurred or assumed or property taken subsequent to the Balance Sheet Date in the ordinary course of business and in conformity with past practice; (i) any material alteration in the manner of keeping the books, accounts or records of Oregon Trail or any Oregon Trail Subsidiary, or in the accounting policies or practices therein reflected; (j) any release or discharge of any obligation or liability of any person or entity related to or arising out of any loan made by Oregon Trail or any Oregon Trail Subsidiary of any nature whatsoever, except in the ordinary course of business and in conformity with past practice; or (k) any loan by Oregon Trail or any Oregon Trail Subsidiary to any Officer, director of Oregon Trail or any Oregon Trail Subsidiary or any Affiliate of Oregon Trail or any Oregon Trail Subsidiary or Major Shareholder; or to any member of the immediate family of such Officer, director or Major Shareholder of Oregon Trail or any Oregon Trail Subsidiary or any Affiliate of Oregon Trail or any Oregon Trail Subsidiary; or to any Person in which such Officer, director or Major Shareholder directly or indirectly owns beneficially or of record ten percent (10%) or more of any class of equity securities in the case of a corporation, or of any equity interest, in the case of a partnership or other non-corporate entity; or to any trust or estate in which such Officer, director or Major Shareholder has a ten percent (10%) or more beneficial interest; or as to which such Officer, director or Major Shareholder serves as a trustee or in a similar capacity. As used herein, "Officer" shall refer to a person who holds the title of chairman, president, executive vice president, senior vice president, controller, chief financial officer, secretary, cashier or treasurer. 4.10 Deposits. Except as set forth in Oregon Trail Disclosure Schedule 4.10, none of the Pioneer Bank Deposits is a "brokered" Deposit or subject to any encumbrance, legal restraint or other legal process. 4.11 Properties. Except as described in Oregon Trail Disclosure Schedule 4.11 hereto or adequately reserved against in the Oregon Trail Financial Statements, Oregon Trail and each Oregon Trail Subsidiary has good and marketable title free and clear of all material liens, encumbrances, charges, defaults, or equities of whatever character to all of its properties and assets, tangible or intangible, other than as reflected in the Oregon Trail Financial Statements. All buildings, and all fixtures, equipment, and other property and assets that are material to the business of Oregon Trail and the Oregon Trail Subsidiaries, taken as a whole, held under leases or subleases by Oregon Trail or any Oregon Trail Subsidiary, are held under valid instruments enforceable in accordance with their respective terms (except as enforceability may be limited by applicable bankruptcy, insolvency, reorganization, moratorium, or other laws affecting the enforcement of creditors' rights generally, and except that the availability of the equitable A-21 remedy of specific performance or injunctive relief is subject to the discretion of the court before which any proceedings may be pending). 4.12 Oregon Trail Subsidiaries. Oregon Trail Disclosure Schedule 4.12 hereto lists all of the active and inactive Oregon Trail Subsidiaries as of the date of this Merger Agreement and describes generally the business activities conducted, or permitted to be conducted, by each Oregon Trail Subsidiary. No equity securities of any of the Oregon Trail Subsidiaries are or may become required to be issued by reason of any options, warrants, scrip, rights to subscribe to, calls, or commitments of any character whatsoever relating to, or securities or rights convertible into or exchangeable for, shares of the capital stock of any Oregon Trail Subsidiary, and there are no contracts, commitments, understandings, or arrangements by which any Oregon Trail Subsidiary is bound to issue any additional shares of its capital stock or options, warrants, or rights to purchase or acquire any additional shares of its capital stock. All of the shares of capital stock of each Oregon Trail Subsidiary held by Pioneer Bank or by any Oregon Trail Subsidiary are fully paid and nonassessable and are owned by Pioneer Bank or such Oregon Trail Subsidiary free and clear of any claim, lien, or encumbrance of any nature whatsoever, whether perfected or not. Except as set forth on Oregon Trail Disclosure Schedule 4.12, neither Pioneer Bank nor any Oregon Trail Subsidiary holds any interest in a partnership or joint venture of any kind. 4.13 Condition of Fixed Assets and Equipment. Except as disclosed in Oregon Trail Disclosure Schedule 4.13 hereto, all of Oregon Trail's and the Oregon Trail Subsidiaries' buildings, structures and equipment in regular use are in good and serviceable condition, normal wear and tear excepted. None of the buildings, structures and equipment of Oregon Trail or any Oregon Trail Subsidiary violates or fails to comply in any material respect with any applicable health, fire, environmental, safety, zoning or building laws or ordinances or any restrictive covenant pertaining thereto. 4.14 Tax Matters. Except as described in Oregon Trail Disclosure Schedule 4.14 hereto: (a) All federal, state, local, and foreign tax returns and information returns required to be filed by or on behalf of Oregon Trail and each Oregon Trail Subsidiary have been timely filed or requests for extensions have been timely filed, granted, and have not expired for periods ended on or before the date of this Merger Agreement, and all returns filed are, and the information contained therein is, complete and accurate. All tax obligations reflected in such returns have been paid or adequately provided for. As of the date of this Merger Agreement, there is no audit examination, deficiency, or refund litigation or matter in controversy with respect to any taxes that might result in a determination materially adverse to Oregon Trail or any Oregon Trail Subsidiary except as fully reserved for in the Oregon Trail Financial Statements. All taxes, interest, additions, and penalties due with respect to completed and settled examinations or concluded tax litigation have been paid. (b) Neither Oregon Trail nor any Oregon Trail Subsidiary has executed an extension or waiver of any statute of limitations on the assessment or collection of any tax due that is currently in effect. (c) Adequate provision for any federal, state, local, or foreign taxes due or to become due for Oregon Trail and all Oregon Trail Subsidiaries for all periods through and including March 31, 2002, has been made and is reflected on the March 31, 2002 consolidated financial statements included in the Oregon Trail Financial Statements and has been and will continue to be made with respect to periods ending after March 31, 2002 and subsequent periods. (d) Deferred taxes of Oregon Trail and each Oregon Trail Subsidiary have been and will be provided for in accordance with GAAP. (e) To the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, neither the Internal Revenue Service nor any foreign, state, local or other taxing authority is now asserting or threatening to assert against Oregon Trail or any Oregon Trail Subsidiary any deficiency or claim for additional taxes, or interest thereon or penalties in connection therewith. All income, payroll, withholding, property, excise, sales, use, franchise A-22 and transfer taxes, and all other taxes, charges, fees, levies or other assessments, imposed upon Oregon Trail or any Oregon Trail Subsidiary by the United States or by any state, municipality, subdivision or instrumentality of the United States or by any other taxing authority, including all interest, penalties or additions attributable thereto, which are due and payable by Oregon Trail or any Oregon Trail Subsidiary, either have been paid in full, or have been properly accrued and reflected in the Oregon Trail Financial Statements. 4.15 Litigation. Except as set forth in Oregon Trail Disclosure Schedule 4.15 hereto, there is no action, suit or proceeding pending, or to the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, threatened against Oregon Trail or any Oregon Trail Subsidiary before any court or arbitrator or any governmental body, agency or official, including, but not limited to, any action suit or proceeding that (i) has been brought by or on behalf of any person employed or formerly employed by Oregon Trail or any Oregon Trail Subsidiary or (ii) purports or seeks to enjoin or restrain the transactions contemplated by this Merger Agreement. Except as set forth on Oregon Trail Disclosure Schedule 4.15 there are no actions, suits, or proceedings pending or, to the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, threatened against any Officers or directors of Oregon Trail or any Oregon Trail Subsidiary by any stockholder of Oregon Trail or any Oregon Trail Subsidiary (or by any former stockholder of Oregon Trail or any Oregon Trail Subsidiary) relating to or arising out of such person's status as a stockholder. 4.16 Hazardous Materials. (a) To the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, Oregon Trail and all the Oregon Trail Subsidiaries have obtained all permits, licenses and other authorizations which are required to be obtained by them with respect to the Property (as defined herein) under all Applicable Environmental Laws (as defined herein). All Property controlled, directly or indirectly, by Oregon Trail or any Oregon Trail Subsidiary is in compliance with the terms and conditions of all of such permits, licenses and authorizations, and, to the best of knowledge of Oregon Trail and the Oregon Trail Subsidiaries, is also in compliance with all other limitations, restrictions, conditions, standards, prohibitions, requirements, obligations, schedules and timetables contained in any Applicable Environmental Laws or in any regulation, code, plan, order, decree, judgment, injunction, notice or demand letter issued, entered, promulgated or approved thereunder, except as described in detail in Oregon Trail Disclosure Schedule 4.16 hereto. For purposes hereof, the following terms shall have the following meanings: "Applicable Environmental Laws" shall mean all federal, state, local and municipal environmental laws, rules or regulations to the extent applicable to the Property, including, but not limited to, (a) the Comprehensive Environmental Response, Compensation and Liability Act, 42 U.S.C. Section 9601 et seq. ("CERCLA"); (b) the Resource Conservation and Recovery Act, 42 U.S.C. Section 6901 et seq. ("RCRA"); (c) the Federal Water Pollution Control Act, 33 U.S.C. Section 1251 et seq.; (d) the Clean Air Act, 42 U.S.C. Section 7401 et seq.; (e) the Hazardous Materials Transportation Act, 49 U.S.C. Section 1471 et seq.; (f) the Toxic Substances Control Act, 15 U.S.C. Section 2601 et seq.; (g) the Emergency Planning and Community Right-to-Know Act, 42 U.S.C. Section 11001 et seq.; (h) the National Environmental Policy Act, 42 U.S.C. Section 4321 et seq.; (i) the Rivers and Harbours Act of 1899, 33 U.S.C. Section 401 et seq.; (j) the Occupational Safety and Health Act, 29 U.S.C. Section 651 et seq.; (k) the Safe Drinking Water Act, 42 U.S.C. Section 300(f) et seq.; (l) the Oil Pollution Act of 1990, 33 U.S.C. Section 2701 et seq.; and (m) any rule, regulation, order, injunction, judgment, declaration or decree implementing or interpreting any of the foregoing Acts, as amended. "Hazardous Substances" shall mean any substance, material, waste, or pollutant that is now (or prior to the Closing) listed, defined, characterized or regulated as hazardous, toxic or dangerous under or pursuant to any statute, law, ordinance, rule or regulation of any federal, state, regional, county or local governmental authority having jurisdiction over the Property of Oregon Trail or any Oregon Trail Subsidiary or its use or operation, including, without limitation, (a) any substance, material, element, compound, mixture, solution, waste, chemical or pollutant listed, defined, characterized or regulated as hazardous, toxic or dangerous under any Applicable Environmental Laws, (b) petroleum, petroleum derivatives or by-products, and other hydrocarbons, (c) polychlorinated biphenyls (PCBs), asbestos and urea formaldehyde, and (d) radioactive substances, materials or waste. A-23 "Loan Property" means any real property in which Oregon Trail or any Oregon Trail Subsidiary holds a security interest. "Property" means any real property owned, controlled, leased or held by Oregon Trail or any Oregon Trail Subsidiary, in whole or in part, solely or in a joint venture or other business arrangement, either for operational or investment purposes, and whether assigned, purchased, or obtained through foreclosure (or similar action) or in satisfaction of debts previously contracted. (b) In addition, except as set forth in Oregon Trail Disclosure Schedule 4.16(b) hereto: (i) No notice, notification, demand, request for information, citation, summons or order has been received by Oregon Trail or any Oregon Trail Subsidiary, no complaint has been filed and served on Oregon Trail or any Oregon Trail Subsidiary, no penalty has been assessed and to the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, no investigation or review is pending by any governmental or other entity with respect to any alleged failure by Oregon Trail or any Oregon Trail Subsidiary to have any permit, license or authorization required in connection with the conduct of the business of Oregon Trail or any Oregon Trail Subsidiary or with respect to any generation, treatment, storage, recycling, transportation, release or disposal, or any release as defined in 42 U.S.C. Section 9601(22) ("Release"), of any Hazardous Substances at any Property or any Loan Property; (ii) To the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, no Property or Loan Property has received or held any Hazardous Substances in such amount and in such manner as to constitute a violation of the Applicable Environmental Laws, and no Hazardous Substances have been Released or disposed of on, in or under any of the Property during or prior to Oregon Trail's or any Oregon Trail Subsidiary's occupancy thereof, or during or prior to the occupancy thereof by any assignee or sublessee of any Oregon Trail Subsidiary, except in compliance with all Applicable Environmental Laws; (iii) To the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, there are no Hazardous Substances being stored at any Property or Loan Property or located in, on or upon, any Property or Loan Property (including the subsurface thereof) or installed or affixed to structures or equipment on any Property or Loan Property; and, to the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, there are no underground storage tanks for Hazardous Substances, active or abandoned, at any Property; and (iv) To the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, no Hazardous Substances have been Released in a reportable quantity, where such a quantity has been established by statute, ordinance, rule, regulation or order, at, on or under any Property. (c) Neither Oregon Trail nor any Oregon Trail Subsidiary has knowingly transported or arranged for the transportation of any Hazardous Substances to any location which is listed on the National Priorities List under CERCLA, listed for possible inclusion on the National Priorities List by the Environmental Protection Agency in the CERCLA Information System ("CERCLIS") or on any similar state list or which is the subject of federal, state or local enforcement actions or other investigations which may lead to claims against the owner of the Property for cleanup costs, remedial work, damages to natural resources or for personal injury claims, including, but not limited to, claims under CERCLA. (d) No Hazardous Substances have been knowingly generated, recycled, treated, stored, disposed of or Released by, Oregon Trail or any Oregon Trail Subsidiary in violation of Applicable Environmental Laws. (e) No oral or written notification of a Release of Hazardous Substances has been given or filed by or on behalf of Oregon Trail or any Oregon Trail Subsidiary relating to any Property and no Property is listed A-24 or proposed for listing on the National Priority List promulgated pursuant to CERCLA, on CERCLIS or on any similar state list of sites requiring investigation or clean-up. (f) To the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, there are no liens arising under or pursuant to any Applicable Environmental Laws on any Property, and no government actions have been taken or, to the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, threatened, or are in process which could subject any Property to such liens and none of the Property would be required to place any notice or restriction relating to the presence of Hazardous Substances at any Property in any deed to such Property. (g) There have been no environmental investigations, studies, audits, tests, reviews or other analyses conducted by or which are in the possession of Oregon Trail, the Oregon Trail Subsidiaries or any Affiliate of Oregon Trail and the Oregon Trail Subsidiaries in relation to any Property, which have not been made available to FirstBank. (h) Neither Oregon Trail nor any of the Oregon Trail Subsidiaries is aware of any facts which might suggest that Oregon Trail or any Oregon Trail Subsidiary has engaged in any management practice with respect to any of its past or existing borrowers which could reasonably be expected to subject Oregon Trail or any Oregon Trail Subsidiary or any Property or Loan Property to any liability under any Applicable Environmental Laws. 4.17 Insurance. Oregon Trail, the Oregon Trail Subsidiaries and all of Oregon Trail's and the Oregon Trail Subsidiary's material assets, businesses, real property and other material properties are insured against fire, casualty, theft, liability, loss, interruption, title and such other events against which it is customary in the banking industry to insure, all such insurance policies being in amounts that are believed by Oregon Trail and the Oregon Trail Subsidiaries to be adequate and consistent with past practice and experience. Set forth on Oregon Trail Disclosure Schedule 4.17 is a list of all insurance policies (excluding policies maintained on one- to four-family residential properties acquired through foreclosure) maintained by or for the benefit of Oregon Trail or any of the Oregon Trail Subsidiaries or their respective directors, Officers, employees or agents. All such insurance policies are in full force and effect. Each of Oregon Trail and the Oregon Trail Subsidiaries has taken or will take all requisite action (including without limitation the making of claims and the giving of notices) pursuant to its directors' and officers' liability insurance policy or policies in order to preserve all rights thereunder with respect to all matters (other than matters arising in connection with this Merger Agreement and the transactions contemplated hereby) occurring prior to the Effective Time that are known to Oregon Trail or any of the Oregon Trail Subsidiaries. Neither Oregon Trail nor any of the Oregon Trail Subsidiaries has had an insurance policy canceled or been denied insurance coverage for which any of such companies has applied. The fidelity bonds in effect as to which Pioneer Bank is a named insured are believed by Oregon Trail and the Oregon Trail Subsidiaries to be sufficient. 4.18 Labor and Employment Matters. Except as reflected in Oregon Trail Disclosure Schedule 4.18 hereto, there is no (i) collective bargaining agreement or other labor agreement to which Oregon Trail or any Oregon Trail Subsidiary is a party or by which any of them is bound; (ii) employment, profit sharing, deferred compensation, bonus, stock option, purchase, retainer, consulting, retirement, welfare or incentive plan or contract to which Oregon Trail or any Oregon Trail Subsidiary is a party or by which it is bound; or (iii) plan or agreement under which "fringe benefits" (including, but not limited to, vacation plans or programs, sick leave plans or programs and related benefits) are afforded any of the employees of Oregon Trail or any Oregon Trail Subsidiary. Neither Oregon Trail nor any of the Oregon Trail Subsidiaries has received any notice that any party to any such agreement, plan or contract is in default with respect to any material term or condition thereof, nor has any event occurred which, through the passage of time or the giving of notice, or both, would constitute a default thereunder or would cause the acceleration of any obligation of any party thereto. Neither Oregon Trail nor any Oregon Trail Subsidiary has received notice from any governmental agency of any alleged violation of applicable laws that remains unresolved respecting employment and employment practices, terms and conditions of employment and wages and hours. Oregon Trail and each Oregon Trail Subsidiary have complied in all material respects with all applicable laws, rules and regulations relating to the employment of labor, including those related to its employment practices, employee disabilities, wages, hours, collective bargaining and the payment and withholding of taxes and other sums as required by the appropriate governmental A-25 authorities, and Oregon Trail and each Oregon Trail Subsidiary have withheld and paid to the appropriate governmental authorities or are holding for payment not yet due to such authorities, all amounts required to be withheld from the employees of Oregon Trail and each Oregon Trail Subsidiary and are not liable for any arrears of wages, taxes, penalties or other sums for failure to comply with any of the foregoing. Except as set forth in Oregon Trail Disclosure Schedule 4.18, there is no: unfair labor practice complaint against Oregon Trail or any Oregon Trail Subsidiary pending before the National Labor Relations Board or any state or local agency; pending labor strike or, to the best of knowledge of Oregon Trail and Pioneer Bank, other labor trouble affecting Oregon Trail or any Oregon Trail Subsidiary; labor grievance pending against Oregon Trail or any Oregon Trail Subsidiary; to the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, pending representation question respecting the employees of Oregon Trail or any Oregon Trail Subsidiary; pending arbitration proceedings arising out of or under any collective bargaining agreement to which Oregon Trail or any Oregon Trail Subsidiary is a party, or to the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, any basis for which a claim may be made under any collective bargaining agreement to which Oregon Trail or any Oregon Trail Subsidiary is a party. 4.19 Records and Documents. The Records of Oregon Trail and the Oregon Trail Subsidiaries are and will be sufficient to enable FirstBank and the FirstBank Subsidiaries to continue to conduct the business of Oregon Trail and the Oregon Trail Subsidiaries under similar standards as Oregon Trail and the Oregon Trail Subsidiaries has heretofore conducted such business. 4.20 Capitalization of Oregon Trail. The authorized capital stock of Oregon Trail consists of 8,000,000 shares of Oregon Trail Common Stock and 250,000 shares of preferred stock having a par value of $0.01 per share. As of the date of this Merger Agreement, 3,098,974 shares of the Oregon Trail Common Stock were issued and outstanding, no shares of the Oregon Trail Common Stock were held by Oregon Trail as treasury stock and no shares of the preferred stock were issued and outstanding. All of the outstanding Oregon Trail Common Stock is validly issued, fully-paid and nonassessable and has not been issued in violation of any preemptive rights of any Oregon Trail Shareholder. Except as described on Oregon Trail Disclosure Schedule 4.20 hereto, as of the date hereof, there are no outstanding securities or other obligations which are convertible into Oregon Trail Common Stock or into any other equity or debt security of Oregon Trail, and there are no outstanding options, warrants, rights, scrip, rights to subscribe to, calls or other commitments of any nature which would entitle the holder, upon exercise thereof, to be issued Oregon Trail Common Stock or any other equity or debt security of Oregon Trail. Accordingly, immediately prior to the Effective Time, there will be not more than 3,503,310 shares of Oregon Trail Common Stock issued and outstanding. 4.21 Capitalization of Pioneer Bank. The authorized capital stock of Pioneer Bank consists of 1,000 shares of common stock having a par value of $1.00 per share (the "Bank Common Stock") and 9,000 shares of preferred stock having no par value. As of the date of this Merger Agreement, 1,000 shares of Bank Common Stock were issued and outstanding, no shares of Bank Common Stock were held by Pioneer Bank as treasury stock and no shares of preferred stock were issued and outstanding. All of the outstanding Bank Common Stock is held beneficially and of record by Oregon Trail, free and clear of any lien, claim, security interest, encumbrance, charge, restriction or right of any third party of any kind whatsoever. All of the outstanding Bank Common Stock is validly issued, fully-paid and nonassessable and has not been issued in violation of any preemptive rights of any shareholder of Pioneer Bank. There are no outstanding securities or other obligations which are convertible into Bank Common Stock or into any other equity or debt security of Pioneer Bank, and there are no outstanding options, warrants, rights, scrip, rights to subscribe to, calls or other commitments of any nature which would entitle the holder, upon exercise thereof, to be issued Bank Common Stock or any other equity or debt security of Pioneer Bank. 4.22 Sole Agreement. With the exception of this Merger Agreement, as of the date of this Merger Agreement, neither Oregon Trail nor any Oregon Trail Subsidiary has been a party to: any letter of intent or agreement to merge, to consolidate, to sell or purchase assets (other than in the normal course of its business) or to any other agreement which contemplates the involvement of Oregon Trail or any Oregon Trail Subsidiary of either (or any of their assets) in any business combination of any kind; or any agreement obligating Oregon Trail or Pioneer Bank to issue or sell or authorize the sale or transfer of Bank Common Stock. There are no (nor will there be at the Effective Time any) contracts, commitments, understandings, or arrangements by which Oregon Trail or any Oregon Trail Subsidiary is or A-26 may be bound to transfer or issue to any third party any shares of the capital stock of any Oregon Trail Subsidiary, and there are no (nor will there be at the Effective Time any) contracts, agreements, understandings or commitments relating to the right of Oregon Trail or any of the Oregon Trail Subsidiaries to vote or to dispose of any such shares. 4.23 Disclosure. The information concerning, and representations and warranties made by, Oregon Trail and the Oregon Trail Subsidiaries set forth in this Merger Agreement, or in the Oregon Trail Disclosure Schedules hereto, or in any document, statement, certificate or other writing furnished or to be furnished by Oregon Trail and the Oregon Trail Subsidiaries to FirstBank pursuant hereto, does not and will not contain any untrue statement of a material fact or omit to state a material fact required to be stated herein or therein necessary to make the statements and facts contained herein or therein, in light of the circumstances in which they were or are made, not false or misleading. Copies of all documents heretofore or hereafter delivered or made available to FirstBank by Oregon Trail and the Oregon Trail Subsidiaries pursuant hereto were or will be complete and accurate copies of such documents. 4.24 Absence of Undisclosed Liabilities. Except as described in Oregon Trail Disclosure Schedule 4.24 hereto, neither Oregon Trail nor any Oregon Trail Subsidiary has any obligation or liability (contingent or otherwise) that is material to the financial condition or operations of Oregon Trail or any Oregon Trail Subsidiary, or that, when combined with all similar obligations or liabilities, would be material to the financial condition or operations of Oregon Trail or any Oregon Trail Subsidiary (i) except as disclosed in the Oregon Trail Financial Statements delivered to FirstBank prior to the date of this Merger Agreement or (ii) except obligations or liabilities incurred in the ordinary course of its business consistent with past practices or (iii) except as contemplated under this Merger Agreement. Since March 31, 2002, neither Oregon Trail nor any Oregon Trail Subsidiary has incurred or paid any obligation or liability which would be material to the financial condition or operations of Oregon Trail or such Oregon Trail Subsidiary, except for obligations paid by Pioneer Bank under the terms of this Merger Agreement (all such obligations or payments are fully described by Pioneer Bank in Oregon Trail Disclosure Schedule 4.24 hereto) or in connection with transactions made by it in the ordinary course of its business consistent with past practices, laws and regulations applicable to any Oregon Trail Subsidiary. 4.25 Allowance for Loan Losses. The allowance for loan losses shown on the Oregon Trail's Financial Statements is (with respect to periods ended on or before March 31, 2002) or will be (with respect to periods ending subsequent to March 31, 2002) adequate in the opinion of management of Oregon Trail in all respects as of the dates thereof and is in compliance with the requirements of GAAP. Except as disclosed in Schedule 4.25 hereto, as of the date thereof, Pioneer Bank does not have any loan which has been criticized or classified by bank examiners representing any Regulatory Authority as "Substandard," "Doubtful" or "Loss" or as a "Potential Problem Loan." 4.26 Compliance with Laws. Oregon Trail and each Oregon Trail Subsidiary: (a) Is in compliance with all laws, rules, regulations, reporting and licensing requirements, and orders applicable to its business or employees conducting its business (including, but not limited to, those relating to consumer disclosure and currency transaction reporting) the breach or violation of which would or could reasonably be expected to have a Material Adverse Effect on Oregon Trail or any Oregon Trail Subsidiary, or which would or could reasonably be expected to subject Oregon Trail or any Oregon Trail Subsidiary or any of its directors or Officers to civil money penalties; (b) Has received no notification or communication from any agency or department of federal, state, or local government or any of the Regulatory Authorities, or the staff thereof (i) asserting that Oregon Trail or any Oregon Trail Subsidiary is or may not be in compliance with any of the statutes, rules, regulations, or ordinances which such governmental authority or Regulatory Authority enforces, which, as a result of such noncompliance, would result in a material adverse impact on Oregon Trail or any Oregon Trail Subsidiary, (ii) threatening to revoke any license, franchise, permit, or governmental authorization which is material to the financial condition or operations of Oregon Trail or any Oregon Trail Subsidiary, or (iii) requiring Oregon Trail or any Oregon Trail Subsidiary to enter into a cease and desist order, consent, agreement, or memorandum of understanding; and A-27 (c) Is in material compliance with the applicable provisions of the Community Reinvestment Act ("CRA") and the regulations promulgated thereunder, and Pioneer Bank currently has a CRA rating of satisfactory or better. To the best knowledge of Oregon Trail and Pioneer Bank, there is no fact or circumstance or set of facts or circumstances which would cause Pioneer Bank to fail to comply with such provisions or cause the CRA rating of Pioneer Bank to fall below satisfactory. 4.27 Absence of Regulatory Actions. Neither Oregon Trail nor any of the Oregon Trail Subsidiaries is a party to any cease and desist order, written agreement or memorandum of understanding with, or a party to any commitment letter or similar undertaking to, or is subject to any order or directive by, or is a recipient of any extraordinary supervisory letter from, or has adopted any board resolutions at the request of, federal or state governmental authorities charged with the supervision or regulation of depository institutions or depository institution holding companies or engaged in the insurance of bank and/or savings and loan deposits nor has it been advised by any such governmental authority that it is contemplating issuing or requesting (or is considering the appropriateness of issuing or requesting) any such order, directive, written agreement, memorandum of understanding, extraordinary supervisory letter, commitment letter, board resolutions or similar undertaking. 4.28 Employee Benefit Plans. (a) Oregon Trail and the Oregon Trail Subsidiaries have previously provided to FirstBank true and complete copies of each "employee pension benefit plan," as defined in Section 3(2) of ERISA which, to the best of knowledge of Oregon Trail and the Oregon Trail Subsidiaries, is subject to any provision of ERISA and covers any employee, whether active or retired, of Oregon Trail or any Oregon Trail Subsidiary or any other entity which is a member of a controlled group or is under common control with Oregon Trail or any Oregon Trail Subsidiary in the manner defined and further described in Section 414(b), (c), (m) or (o) of the Internal Revenue Code. Such plans are hereinafter referred to collectively as the "Employee Pension Benefit Plans," and each such Employee Pension Benefit Plan is listed in Oregon Trail Disclosure Schedule 4.28(a) hereto. Oregon Trail and the Oregon Trail Subsidiaries have also provided to FirstBank and the FirstBank Subsidiaries true and complete copies of all trust agreements, collective bargaining agreements, and insurance contracts related to such Employee Pension Benefit Plans. To the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, each Employee Pension Benefit Plan which is intended to be qualified under Section 401(a) of the Internal Revenue Code is so qualified and each trust forming a part thereof is exempt from tax pursuant to Section 501(a) of the Internal Revenue Code. Copies of the latest determination letters concerning the qualified status of each Employee Pension Benefit Plan which is intended to be qualified under Section 401(a) of the Internal Revenue Code have been provided to FirstBank and the FirstBank Subsidiaries. Requests for determination letters relating to any subsequent amendments to such plans which are currently pending have been provided to FirstBank and the FirstBank Subsidiaries. All such requests were timely and properly filed and appropriate notice of any such filing was timely and properly provided to affected plan participants and beneficiaries. Each of the Employee Pension Benefit Plans has been operated in conformity with the written provisions of the applicable plan documents which have been delivered to FirstBank and the FirstBank Subsidiaries and in compliance with the requirements prescribed by all statutes, orders, rules, and regulations (or other guidance of general applicability) including, but not limited to, ERISA and the Internal Revenue Code, which are applicable to such Employee Pension Benefit Plans. To the extent that the operation of an Employee Pension Benefit Plan has deviated from the written provisions of the plan, such operational deviations have been disclosed in Oregon Trail Disclosure Schedule 4.28(a) hereto. All such deviations have been made in conformity with applicable laws, including ERISA and the Internal Revenue Code. With respect to Employee Pension Benefit Plans which are subject to the annual report requirement of ERISA Section 103 or to the annual return requirement of Internal Revenue Code Section 6047, all required annual reports and annual returns, or such other documents as may have been required as alternative means of compliance with the annual report requirement, have been timely and correctly filed. Copies of all such annual A-28 returns/reports, including all attachments and Schedules, for the three (3) plan years immediately preceding the current date have been delivered to FirstBank and the FirstBank Northwest Subsidiaries. With respect to Employee Pension Benefit Plans which complied with the annual return requirement by satisfaction of an alternate compliance method, any documents required to be filed with the Department of Labor in satisfaction of such requirements have been so provided to the Department of Labor, with copies further provided to FirstBank and FirstBank Northwest. Oregon Trail and the Oregon Trail Subsidiaries have provided to FirstBank and the FirstBank Subsidiaries copies of the annual actuarial valuation or allocation report for each Employee Pension Benefit Plan for the three (3) plan years for such plan immediately preceding the current date. With regard to Employee Pension Benefit Plans which are not intended to be qualified under Section 401(a) of the Internal Revenue Code, copies of financial statements or reports containing information regarding the expense of maintaining any such Employee Pension Benefit Plan for three (3) plan years preceding the current date have been delivered to FirstBank and the FirstBank Subsidiaries. With respect to all Employee Pension Benefit Plans which are subject to the summary plan description requirement of ERISA Section 102, all such summary plan descriptions as were or will be required to be distributed to participants and beneficiaries have been timely distributed. Copies of all such summary plan descriptions have been delivered to FirstBank and the FirstBank Subsidiaries. No Employee Pension Benefit Plan constitutes a "multi-employer plan" as defined in Section 4001(a)(3) of ERISA. No Employee Pension Benefit Plan subject to Part III of Subtitle B of ERISA or Section 412 of the Internal Revenue Code, or both, has ever incurred an "accumulated funding deficiency" within the meaning of Internal Revenue Code Section 412, whether or not waived. All required contributions to all Employee Pension Benefit Plans have been timely made (and proper accruals have been established). Any penalties or taxes which have been incurred by Oregon Trail or any Oregon Trail Subsidiary or by any Employee Pension Benefit Plan with respect to the timing or amount of payment of any contribution to an Employee Pension Benefit Plan have been timely paid. Except as disclosed in Oregon Trail Disclosure Schedule 4.28(a) hereto, no "reportable event" (as described in Section 4043(b) of ERISA) has occurred with respect to any Employee Pension Benefit Plan. No Employee Pension Benefit Plan or any trust created thereunder, or any "disqualified person" (as defined in Section 4975 of the Internal Revenue Code) or "party in interest" with respect to the plan (as defined in Section 3(14) of ERISA), has engaged in a "prohibited transaction," as such term is defined in Section 4975 of the Internal Revenue Code or Section 406 or ERISA, which could subject such Employee Pension Benefit Plan, any such trust or any such disqualified person or party in interest (other than a person for whom neither Oregon Trail nor any Oregon Trail Subsidiary is directly or indirectly responsible) to liability under Title I of ERISA or to the imposition of any tax under Section 4975 of the Internal Revenue Code or tax or sanction under Section 502(1) of ERISA. Nor has there been a breach of fiduciary liability by a party in interest under Section 404 of ERISA. No Employee Pension Benefit Plan is subject to Title IV of ERISA. Any Employee Pension Benefit Plan which is a "defined benefit plan" (within the meaning of Section 414(i) of the Internal Revenue Code) previously maintained or sponsored by Oregon Trail or any Oregon Trail Subsidiary has been terminated and neither Oregon Trail nor any Oregon Trail Subsidiary has any liability with respect to any previously terminated defined benefit plan. Neither Oregon Trail nor any Oregon Trail Subsidiary participates (or has ever participated) in or has incurred any liability under Section 4201 of ERISA for a complete or partial withdrawal from a multi-employer plan (as such term is defined in ERISA). No tax has been, will be, or is reasonably anticipated to be imposed under Internal Revenue Code Section 4978 or 4979A due to the operation of an Employee Pension Benefit Plan sponsored by Oregon Trail or any Oregon Trail Subsidiary which is an employee stock ownership plan. Except as disclosed in Oregon Trail Disclosure Schedule 4.28(a) hereto, all Employee Pension Benefit Plans were in effect for substantially all of calendar year 2002. There has been no material amendment of any such plans (other than amendments required to comply with applicable law) or material increase in the cost of A-29 maintaining such plans or providing benefits thereunder on or after the last day of the plan year which ended in calendar year 2002 for each such Employee Pension Benefit Plan. (b) Oregon Trail and the Oregon Trail Subsidiaries have furnished to FirstBank true and complete copies of each "Employee Welfare Benefit Plan" as defined in Section 3(1) of ERISA, which, to the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, is subject to any provision of ERISA and covers any employee, whether active or retired, of Oregon Trail or any Oregon Trail Subsidiary or members of a controlled group or entities under common control with Oregon Trail or the Oregon Trail Subsidiaries in the manner defined and further described in Section 414(b), (c), or (m) of the Internal Revenue Code. Such plans are hereinafter referred to collectively as the "Employee Welfare Benefit Plans," and each such Employee Welfare Benefit Plan is listed in Oregon Trail Disclosure Schedule 4.28(b) hereto. Oregon Trail and the Oregon Trail Subsidiaries have also provided to FirstBank true and complete copies of documents establishing all funding instruments for such Employee Welfare Benefit Plans, including but not limited to, trust agreements, cafeteria plans (pursuant to Internal Revenue Code Section 125), and voluntary employee beneficiary associations (pursuant to Internal Revenue Code Section 501(c)(9)). Each of the Employee Welfare Benefit Plans has been operated in conformity with the written provisions of the plan documents which have been delivered to FirstBank and the FirstBank Subsidiaries and in compliance with the requirements prescribed by all statutes, orders, rules, and regulations (including guidance of general applicability) including, but not limited to, ERISA and the Internal Revenue Code, which are applicable to such Employee Welfare Benefit Plans. Any deviation in the operation of such plans from the requirements of the plan documents or of applicable laws have been listed in Oregon Trail Disclosure Schedule 4.28(b) hereto. Oregon Trail and the Oregon Trail Subsidiaries have provided any notification required by law to any participant covered under any Employee Welfare Benefit Plan which has failed to comply with the requirements of any Internal Revenue Code section which results in the imposition of a tax on benefits provided to such participants under such plan. With respect to all Employee Welfare Benefit Plans which are subject to the annual report requirement of ERISA Section 103 or to the annual return requirement of Internal Revenue Code Section 6039D, all annual reports and annual returns as were required to be filed pursuant to such sections have been timely filed. Copies of all such annual returns/reports, including all attachments and Schedules, for the three (3) plan years immediately preceding the current date for all plans subject to such requirements have been delivered to FirstBank and the FirstBank Subsidiaries. With respect to all Employee Welfare Benefit Plans which are subject to the summary plan description requirement of ERISA Section 102, all such summary plan descriptions as were required to be distributed to participants and beneficiaries have been timely filed and distributed. Copies of all such summary plan descriptions have been delivered to FirstBank and the FirstBank Subsidiaries. Except as disclosed in Oregon Trail Disclosure Schedule 4.28(b) hereto, all Employee Welfare Benefit Plans which are in effect were in effect for substantially all of calendar year 2002. Except as disclosed in Oregon Trail Disclosure Schedule 4.28(b) hereto, there has been with respect to such Employee Welfare Benefit Plans no material amendment thereof or material increase in the cost thereof or benefits payable thereunder on or after January 1, 2002. No Employee Welfare Benefit Plan or any trust created thereunder, nor any "party in interest" with respect to the plan (as defined in Section 3(14) of ERISA), has engaged in a "prohibited transaction," as such term is defined in Section 406 of ERISA, which could subject such Employee Welfare Benefit Plan, any such trust, or any party in interest (other than a person for whom neither Oregon Trail nor any Oregon Trail Subsidiary is directly or indirectly responsible) to the imposition of a penalty for such prohibited transaction under Section 502(i) of ERISA. Nor has there been a breach of fiduciary liability by a party in interest under Section 404 of ERISA. The Department of Labor has not assessed any such penalty or served notice to Oregon Trail or any Oregon Trail Subsidiary that such a penalty may be imposed upon any Employee Welfare Benefit Plan. A-30 Neither Oregon Trail nor any Oregon Trail Subsidiary has failed to make any contribution to, or pay any amount due and owing by Oregon Trail or any Oregon Trail Subsidiary under the terms of, an Employee Welfare Benefit Plan. Except as disclosed in Oregon Trail Disclosure Schedule 4.28(b) hereto, no claims have been incurred with respect to any Employee Welfare Benefit Plan which may, to the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, constitute a liability for Oregon Trail or any Oregon Trail Subsidiary after the application of any insurance, trust or other funds which are applicable to the payment of such claims. Except as disclosed in Oregon Trail Disclosure Schedule 4.28(b) hereto, to the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, no condition exists that could subject any Employee Welfare Benefit Plan or any person (other than a person for whom neither Oregon Trail nor any Oregon Trail Subsidiary is directly or indirectly responsible) to liabilities, damages, losses, taxes, or sanctions that arise under Section 4980B of the Internal Revenue Code or Sections 601 through 734 of ERISA for failure to comply with the continuation health care coverage and Health Insurance Portability and Accountability Act requirements of ERISA Sections 601 through 734 and Internal Revenue Code Section 4980B with respect to any current or former employee of Oregon Trail or any Oregon Trail Subsidiary, or the beneficiaries of such employee. (c) Oregon Trail and the Oregon Trail Subsidiaries have furnished to FirstBank true and complete copies and/or descriptions of each plan or arrangement maintained or otherwise contributed to by Oregon Trail or any Oregon Trail Subsidiary which is not an Employee Pension Benefit Plan and is not an Employee Welfare Benefit Plan and which (exclusive of base salary and base wages) provides for any form of current or deferred compensation, bonus, stock option, profit sharing, retirement, group health or insurance, welfare benefits, fringe benefits, or similar plan or arrangement for the benefit of any employee or class of employees, whether active or retired, or independent contractors of Oregon Trail or any Oregon Trail Subsidiary. Such plans and arrangements shall collectively be referred to herein as "Benefit Arrangements" and all such Benefit Arrangements of Oregon Trail and the Oregon Trail Subsidiaries are listed on Oregon Trail Disclosure Schedule 4.28(c) hereto. Except as disclosed in Oregon Trail Disclosure Schedule 4.28(c) hereto, there are no other benefit arrangements of Oregon Trail or any Oregon Trail Subsidiary. Except as disclosed in Oregon Trail Disclosure Schedule 4.28(c) hereto, there has been with respect to Benefit Arrangements no material amendment thereof or material increase in the cost thereof or benefits payable thereunder on or after April 1, 2002. There has been no material increase in the base salary and wage levels of Oregon Trail or any Oregon Trail Subsidiary and, except in the ordinary course of business, no change in the terms or conditions of employment (including severance benefits) compared, in each case, to those prevailing for substantially all of calendar year 2002. Except as disclosed in Oregon Trail Disclosure Schedule 4.28(c) hereto, there has been no material increase in the compensation of, or benefits payable to, any senior executive employee of Oregon Trail or any Oregon Trail Subsidiary on or after April 1, 2002 nor has any employment, severance, or similar contract been entered into with any such employee, nor has any amendment to any such contract been made on or after April 1, 2002. With respect to all Benefit Arrangements which are subject to the annual return requirement of Internal Revenue Code Section 6039D, all annual returns as were required to be filed have been timely filed. Copies of all such annual returns for the three (3) plan years immediately preceding the current date have been delivered to FirstBank and the FirstBank Subsidiaries. (d) Listed in Oregon Trail Disclosure Schedule 4.28(d) hereto are Benefit Arrangements which provide compensation or benefits to employees or directors which become effective upon a change in control of Oregon Trail or any Oregon Trail Subsidiary, including, but not limited to, additional compensation or benefits, or acceleration in the amount or timing of payment of compensation or benefits which had become effective prior to the date of such acceleration. Oregon Trail Disclosure Schedule 4.28(d) also includes in reasonable detail, to the extent such benefits can be calculated as of the date of this Merger Agreement and a description of benefits that cannot be so calculated, the payments and benefits due at Closing under Oregon Trail's and any Oregon Trail Subsidiary's employment agreements, change in control agreements, directors' retirement plan and defined benefit plan. Except as disclosed in Oregon Trail Disclosure Schedule 4.28(d) hereto, there is no Employee Pension Benefit Plan, Employee Welfare Benefit Plan, or Benefit Arrangement covering any employee or director of Oregon Trail or any Oregon Trail Subsidiary which individually or collectively could give rise to the payment of any amount which would constitute an A-31 "excess parachute payment," as such term is defined in Section 280G of the Internal Revenue Code and Regulations proposed pursuant to that section. (e) Except as described in Oregon Trail Disclosure Schedule 4.28(e) hereto, each Employee Pension Benefit Plan, Employee Welfare Benefit Plan, or Benefit Arrangement and each personal services contract, fringe benefit, consulting contract or similar arrangement with or for the benefit of any Officer, director, employee, or other person may be terminated by Oregon Trail or any Oregon Trail Subsidiary within a period of no more than thirty (30) days following the Effective Time, without payment of any amount as a penalty, bonus, premium, severance pay, or other compensation for such termination. No limitation on the right to terminate any such plan has been communicated by Oregon Trail or any Oregon Trail Subsidiary to employees, former employees, or retirees who are or may be participants in or beneficiaries of such plans or arrangements. (f) Except as disclosed in Oregon Trail Disclosure Schedule 4.28(f) hereto, (1) neither Oregon Trail nor any Oregon Trail Subsidiary has received notice from any governmental agency of any alleged violation of applicable laws or of any prospective audit or other investigation for the purpose of reviewing compliance with applicable laws with respect to any Employee Pension Benefit Plan, Employee Welfare Benefit Plan or Benefit Arrangement, and (2) except as disclosed in Oregon Trail Disclosure Schedule 4.28(f) hereto, no suits, actions, or claims have been filed in any court of law or with any governmental agency regarding the operation of any Employee Pension Benefit Plan, Employee Welfare Benefit Plan, or Benefit Arrangement and no such additional suits, actions, or claims are, to the best knowledge of Oregon Trail and the Oregon Trail Subsidiaries, anticipated to be filed (other than routine claims for benefits). 4.29 Material Contracts. (a) Except as set forth on Oregon Trail Disclosure Schedule 4.29 (and with a true and correct copy of the document or other item in question attached to such Schedule), neither Oregon Trail nor any Oregon Trail Subsidiary is a party or subject to any of the following (whether written or oral, express or implied): (i) any material agreement, arrangement or commitment (A) not made in the ordinary course of business or (B) pursuant to which Oregon Trail or any Oregon Trail Subsidiary is or may become obligated to invest in or contribute capital to any Oregon Trail Subsidiary or any other entity; (ii) any material agreement, indenture or other instrument not disclosed in the Oregon Trail Financial Statements relating to the borrowing of money by Oregon Trail or any Oregon Trail Subsidiary or the guarantee by Oregon Trail or any Oregon Trail Subsidiary of any such obligation (other than trade payables or instruments related to transactions entered into in the ordinary course of business by any Oregon Trail Subsidiary, such as deposits, Fed Funds borrowings and repurchase agreements); (iii) any contract, agreement or understanding with any labor union or collective bargaining organization; (iv) any contract containing covenants which limit the ability of Oregon Trail or any Oregon Trail Subsidiary to compete in any line of business or with any person or containing any restriction of the geographical area in which, or method by which, Oregon Trail or any Oregon Trail Subsidiary may carry on its business (other than as may be required by law or any applicable Regulatory Authority); (v) any contract or agreement which is a "material contract" within the meaning of Item 601(b)(10) of Regulation S-K promulgated by the SEC other than those previously filed as exhibits to Oregon Trail's SEC documents; (vi) any lease with annual rental payments aggregating Thirty Thousand Dollars ($30,000) or more; A-32 (vii) consulting agreement (other than data processing, software programming and licensing contracts entered into in the ordinary course of business) involving the payment of more than Thirty Thousand Dollars ($30,000) per annum; (viii) any agreement with any Officer or other key employee of Oregon Trail or any Oregon Trail Subsidiary other than those disclosed on Oregon Trail Disclosure Schedule 4.28(d), the benefits of which are contingent, or the terms of which are materially altered or any payments or rights are accelerated, upon the occurrence of a transaction involving Oregon Trail or any of the Oregon Trail Subsidiaries of the nature contemplated by this Merger Agreement; (ix) except as disclosed in Oregon Trail Disclosure Schedules 4.28(c) or 4.28(d), any agreement with respect to any Officer of Oregon Trail or any Oregon Trail Subsidiary providing any term of employment or compensation guarantee extending for a period longer than one (1) year and for the payment of in excess of Fifty Thousand Dollars ($50,000) per annum; (x) any agreement with any director or Officer of Oregon Trail or any Oregon Trail Subsidiary providing for indemnification of such person; or (xi) agreement or plan, including any stock option plan, stock appreciation rights plan, restricted stock plan or stock purchase plan, any of the benefits of which will be increased, or the vesting of the benefits of which will be accelerated, by the occurrence of any of the transactions contemplated by this Merger Agreement or the value of any of the benefits of which will be calculated on the basis of any of the transactions contemplated by this Merger Agreement. (b) Except as disclosed on Oregon Trail Disclosure Schedule 4.29, no Officer or director of Oregon Trail, Pioneer Bank or any "associate" (as such term is defined in Rule 12b-2 under the 1934 Act) of any such Officer or director, has any material interest in any material contract or property (real or personal), tangible or intangible, used in or pertaining to the business of Oregon Trail or any of the Oregon Trail Subsidiaries. 4.30 Material Contract Defaults. Neither Oregon Trail nor any Oregon Trail Subsidiary is in default in any respect under any contract, agreement, commitment, arrangement, lease, insurance policy, or other instrument to which it is a party or by which its respective assets, business, or operations may be bound or affected or under which it or its respective assets, business, or operations receives benefits, and which default is reasonably expected to have either individually or in the aggregate a Material Adverse Effect on Oregon Trail, and there has not occurred any event that, with the lapse of time or the giving of notice or both, would constitute such a default. 4.31 Reports. Since January 1, 2000, Oregon Trail and Pioneer Bank have filed all reports and statements, together with any amendments required to be made with respect thereto, that it was required to file with (i) the SEC; (ii) the OTS; (iii) the FDIC; and (iv) any other applicable federal or state securities or banking authorities. As of their respective dates, each of such reports and documents, including the financial statements, exhibits, and schedules thereto, complied in all material respects with all of the requirements of their respective forms and all of the statutes, rules, and regulations enforced or promulgated by the Regulatory Authority with which they were filed. All such reports were true and complete in all material respects and did not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading. Oregon Trail has previously provided or made available to FirstBank true and correct copies of all such reports and any amendments thereto filed by Oregon Trail or Pioneer Bank after January 1, 2000. 4.32 Statements True and Correct. None of the information prepared by, or on behalf of, Oregon Trail or any Oregon Trail Subsidiary regarding Oregon Trail or any Oregon Trail Subsidiary included in the Proxy Statement/Prospectus mailed to the Oregon Trail Shareholders in connection with the Oregon Trail Shareholders' Meeting, and any other documents filed with the SEC, the FDIC or any other Regulatory Authority in connection with A-33 the transaction contemplated herein (if applicable), will be, at the respective times such documents are filed, and, with respect to the Proxy Statement/Prospectus, when first mailed to the Oregon Trail Shareholders, false or misleading with respect to any material fact, or will omit to state any material fact necessary to make the statements therein, in light of the circumstances under which they were made, not misleading, or, in the case of the Proxy Statement/Prospectus or any amendment thereof or supplement thereto, at the time of the Oregon Trail Shareholders' Meeting, false or misleading with respect to any material fact, or omit to state any material fact necessary to make any statements therein, in light of the circumstances under which they were made, not misleading. 4.33 Brokers and Finders. Except as set forth in Oregon Trail Disclosure Schedule 4.33, neither Oregon Trail nor any Oregon Trail Subsidiary nor any of their respective Officers, directors or employees has employed any broker or finder, or agreed to pay any fees to any director or former director or incurred any liability for any financial advisory fees, brokerage fees, commissions or finder's fees, and no broker or finder, or director or former director of Oregon Trail and Pioneer Bank, has acted directly or indirectly for Oregon Trail or any Oregon Trail Subsidiary, in connection with this Merger Agreement or the transactions contemplated hereby. 4.34 Derivatives Contracts; Structured Notes; Etc. Neither Oregon Trail nor any Oregon Trail Subsidiary is a party to or has agreed to enter into an exchange traded or over-the-counter equity, interest rate, foreign exchange or other swap, forward, future, option, cap, floor or collar or any other contract that is not included on the balance sheet and is a derivative contract (including various combinations thereof) (each a "Derivatives Contract") or owns securities that (1) are referred to generically as "structured notes," "high risk mortgage derivatives," "capped floating rate notes" or "capped floating rate mortgage derivatives" or (2) are likely to have changes in value as a result of interest or exchange rate changes that significantly exceed normal changes in value attributable to interest or exchange rate changes, except for those Derivatives Contracts, structured notes and other instruments legally purchased or entered into in the ordinary course of business, consistent with safe and sound banking practices and regulatory guidance, and listed (as of the date hereof) on Oregon Trail Disclosure Schedule 4.34. 4.35 Loans. (a) To the best knowledge of Oregon Trail, with respect to each loan owned by Oregon Trail or any Oregon Trail Subsidiary in whole or in part: (i) the note and any related mortgage are each legal, valid and binding obligations of the maker or obligor thereof, enforceable against such maker or obligor in accordance with their terms; (ii) neither Oregon Trail nor any Oregon Trail Subsidiary nor any prior holder of a loan has modified the related documents in any material respect or satisfied, canceled or subordinated such mortgage or note except as otherwise disclosed by documents in the applicable loan file; (iii) Oregon Trail or any Oregon Trail Subsidiary is the sole holder of legal and beneficial title to each loan (or Oregon Trail's or the Oregon Trail Subsidiarys applicable participation interest), as applicable and there has not been any assignment or pledge of any loan; and (iv) the note, mortgage and any other collateral documents, copies of which are included in the loan files, are true and correct copies of the documents they purport to be and have not been superseded, amended, modified, canceled or otherwise changed except as disclosed by documents in the applicable loan file. (b) Oregon Trail Disclosure Schedule 4.35 contains the aggregate balances of all indirect automobile loans made by Pioneer Bank as of the date of the Merger Agreement and a list of all loans with balances over $20,000. ARTICLE 5 COVENANTS OF FIRSTBANK 5.1 Regulatory and Shareholder Approvals. (a) Within a reasonable time after execution of this Merger Agreement, FirstBank shall file any and all applications with the appropriate government Regulatory Authorities in order to obtain the Government A-34 Approvals and shall take such other actions as may be reasonably required to consummate the transactions contemplated in this Merger Agreement and the Plans of Merger with reasonable promptness. FirstBank shall pay all fees and expenses arising in connection with such applications for regulatory approval. Counsel to Oregon Trail shall be provided with a draft of all Regulatory Applications, other than the confidential portions of the Regulatory Applications, prior to their submission and shall have a reasonable opportunity to review and comment on such applications and with respect to all correspondence with Regulatory Authorities. FirstBank agrees to provide the appropriate Regulatory Authorities with the information required by such authorities in connection with FirstBank's applications for regulatory approval and FirstBank agrees to use its best efforts to obtain such regulatory approvals, and any other approvals and consents as may be required for the Closing, as promptly as practicable; provided, however, that nothing in this Section 5.1 shall be construed to obligate FirstBank to take any action to meet any condition required to obtain prior regulatory approval if any such condition materially differs from conditions customarily imposed by such Regulatory Authorities in orders approving acquisitions of the type contemplated by this Merger Agreement, constitutes a significant impediment upon FirstBank's ability to carry on its business or acquisition programs (as may be determined in the sole discretion of FirstBank) or requires FirstBank to increase FirstBank Northwest's capital ratios to amounts in excess of the FDIC's minimum capital ratio guidelines which may be in effect from time to time. (b) FirstBank shall call a special meeting of the FirstBank Shareholders to be held as soon as practicable for purposes of voting upon the transactions contemplated hereby and FirstBank shall use its best efforts to solicit and obtain the votes of the FirstBank Shareholders in favor of the transactions contemplated hereby and, subject to the exercise of its fiduciary duties, the Board of Directors of FirstBank shall recommend approval of such transactions by such holders. In connection with the FirstBank Shareholders' Meeting, FirstBank and Oregon Trail shall cooperate in the preparation of the Proxy Statement/Prospectus and, with the approval of each of FirstBank and Oregon Trail, which approvals will not be unreasonably withheld, the Proxy Statement/Prospectus will be mailed to the FirstBank Shareholders. 5.2 Preparation of Registration Statement. FirstBank, in cooperation with Oregon Trail, shall prepare and file with the SEC a Registration Statement on Form S-4 with respect to the shares of FirstBank Common Stock to be issued in the Corporate Merger ("Registration Statement"). Such Registration Statement shall contain a Proxy Statement/Prospectus which shall serve as the proxy statement of Oregon Trail for the Oregon Trail Shareholders' Meeting and as the prospectus of FirstBank for the shares of FirstBank Common Stock to be issued in the Corporate Merger. FirstBank shall use its best efforts to cause the Registration Statement to become effective. 5.3 Registration Statement Effectiveness. FirstBank will advise Oregon Trail, promptly after FirstBank receives notice thereof, of the time when the Registration Statement has become effective or any supplement or amendment has been filed, of the issuance of any stop order or the suspension of the qualification of the FirstBank Common Stock for offering or sale in any jurisdiction, of the initiation or threat of any proceeding for any such purpose, or of any request by the SEC for the amendment or supplement of the Registration Statement or for additional information. 5.4 Conduct of Business. FirstBank will not take any action, unless otherwise required by law, rules or regulation, that would (A) materially adversely affect the ability of FirstBank to obtain any necessary approvals of the Regulatory Authorities required to consummate the transactions contemplated by this Merger Agreement, or (B) adversely affect its ability to perform its covenants and agreements under this Merger Agreement. FirstBank agrees that the actions prohibited by this Section 5.4 include any application for additional branch offices of FirstBank Northwest and the direct or indirect acquisition by FirstBank of any corporation, association, firm, organization or other entity, other than actions relating to branches in Hayden, Idaho and Clarkston, Washington. 5.5 Employees and Employee Benefits. Upon consummation of the Corporate Merger, all employees of Oregon Trail and the Oregon Trail Subsidiaries shall be deemed to be at-will employees except for those employees who are parties to a written employment agreement. A-35 (a) At the discretion of FirstBank, as of the Effective Time, and subject to Sections 5.5(c) and (d) hereof, all employee benefit plans (within the meaning of Section 3(3) of ERISA) sponsored or maintained by Oregon Trail and the Oregon Trail Subsidiaries shall be terminated. Employees of Oregon Trail and the Oregon Trail Subsidiaries who continue as employees of FirstBank and the FirstBank Subsidiaries ("Continuing Employees") shall be entitled to participate on an equitable basis in the same benefit plans, programs or policies as are generally available to FirstBank's and the FirstBank Subsidiaries' employees of similar rank and status. For purposes of eligibility and vesting (but not for the accrual of benefits, under such plans, programs or policies), employees of Oregon Trail and the Oregon Trail Subsidiaries who continue as FirstBank's or the FirstBank Subsidiaries' employees will be credited for prior years of service with Oregon Trail and the Oregon Trail Subsidiaries, and there shall be no exclusion from coverage under FirstBank's or the FirstBank Subsidiaries' health insurance plan as a result of pre-existing conditions to the extent such conditions were covered under any health insurance plan maintained by Oregon Trail and the Oregon Trail Subsidiaries prior to the Effective Time. (b) Continuing Employees shall not be subject to any waiting periods under the group health plan of FirstBank or the FirstBank Subsidiaries to the extent that such periods are longer than the periods imposed under the applicable group health plan of Oregon Trail and the Oregon Trail Subsidiaries. To the extent that the initial period of coverage for Continuing Employees under any plan of FirstBank or the FirstBank Subsidiaries, whichever is applicable, that is an "employee welfare benefit plan" as defined in Section 3(1) of ERISA is not a full twelve (12) month period of coverage, Continuing Employees shall be given credit under the applicable welfare plan for any deductibles and co-insurance payments made by such Continuing Employees under the corresponding welfare plan of Oregon Trail and the Oregon Trail Subsidiaries during the balance of such twelve (12) month period of coverage. Nothing contained herein shall obligate FirstBank or the FirstBank Subsidiaries to provide or cause to be provided any duplicative benefits. Nothing herein shall alter the power of FirstBank or the FirstBank Northwest Subsidiaries to amend or terminate any of its benefit or welfare plans. Moreover, this Section 5.5(b), shall not confer upon any Continuing Employee any rights or remedies hereunder and shall not constitute a contract of employment or create any rights, to be retained or otherwise, in employment at FirstBank or the FirstBank Subsidiaries. (c) Prior to the Effective Time, the Boards of Directors of Oregon Trail and Pioneer Bank shall take all necessary action to cause the Pioneer Bank Employee Stock Ownership Plan ("ESOP") to be terminated as of the Effective Time. Cash consideration received by the ESOP trustee in connection with the Corporate Merger with respect to Cash Election Designated ESOP Shares shall be applied by the ESOP trustee to the full repayment of the ESOP loan. The balance of the consideration received by the ESOP trustee with respect to the unallocated shares of Oregon Trail Common Stock after repayment of the ESOP loan, whether in the form of cash or shares of FirstBank Common Stock (the "surplus") shall be allocated to the participants in the ESOP. If necessary, the ESOP shall be amended as appropriate to carry out the purposes of the preceding sentence. The accounts of all participants and beneficiaries in the ESOP immediately prior to the Effective Time shall become fully vested as of the Effective Time. As soon as practicable after the date hereof, Pioneer Bank shall file or cause to be filed all necessary documents with the Internal Revenue Service for a determination that the termination of the ESOP will not affect its qualified status as of the Effective Time. As soon as practicable after the later of the Effective Time or the receipt of a favorable determination letter for termination from the IRS, the account balances in the ESOP shall be distributed to participants and beneficiaries or transferred to an eligible individual retirement account or tax qualified plan as a participant or beneficiary may direct. For the period prior to the Effective Time, contributions to the ESOP, payments on the ESOP loan and additional allocations to the accounts of participants in the ESOP shall be made consistent with past practices on the regularly scheduled payment dates. (d) Prior to the Effective Time, the Boards of Directors of Oregon Trail and Pioneer Bank shall take all necessary action to cause the Pioneer Bank 401(k) Profit Sharing Plan (the "401(k) Plan") to be terminated as of the Effective Time. As soon as practicable after the date hereof, Pioneer Bank shall file or cause to be filed all necessary documents with the Internal Revenue Service for a determination that the termination of the 401(k) Plan will not affect its qualified status as of the Effective Time. As soon as practicable after receipt of the favorable determination letter for termination from the Internal Revenue Service, the account balances in the 401(k) Plan shall be distributed to participants and beneficiaries in accordance with applicable law and the 401(k) Plan documents. From A-36 the date hereof through the Closing Date, Pioneer Bank shall be permitted to make contributions to the 401(k) Plan on a periodic monthly basis, consistent with past practices. Participants in the 401(k) Plan who become employees of FirstBank will be permitted, subject to the terms of the FirstBank 401(k) Plan, to transfer such distributions to the FirstBank 401(k) Plan, and if necessary, the FirstBank 401(k) Plan shall be amended to so provide. (e) FirstBank agrees to honor the terms of the Oregon Trail severance, employment and deferred compensation agreements set forth in Oregon Trail Disclosure Schedule 4.28(d) (collectively referred to as the "Post-Termination Payments"). FirstBank further agrees that Messrs. Berniel Maughan, Zane Lockwood and Jonathan McCreary shall be deemed to have experienced an "Involuntary Termination" upon a "Change in Control," as such terms are defined in their Employment Agreements, and as of the Effective Time will be entitled to the payments referenced in Sections 7(a) and 7(c) of such agreements, as amended (the "Payments"), and as described in Oregon Trail Disclosure Schedule 4.28(d). Based on the assumptions and as described in Oregon Trail Disclosure Schedule 4.28, no Post-Termination Payment will be nondeductible under Section 280G of the Internal Revenue Code or result in any excise tax payment liability under Section 4999 of the Internal Revenue Code. (f) FirstBank agrees to honor the terms and payouts owed pursuant to the Pioneer Bank Employee Severance Compensation Plan as set forth in Oregon Trail Disclosure Schedule 4.28(d). (g) FirstBank agrees not to change the interest rate which is in effect at the Effective Time with respect to loans outstanding from Pioneer Bank to directors or employees of Oregon Trail and Pioneer Bank, provided such loans continue to perform in accordance with their terms. 5.6 Reasonable Efforts to Close. Subject to the terms and conditions of this Merger Agreement, FirstBank agrees to use all its best efforts and to take, or to cause to be taken, all actions, and to do, or to cause to be done, all things necessary, proper, or advisable under applicable laws and regulations to consummate and make effective, with reasonable promptness after the date of this Merger Agreement, the transactions contemplated by this Merger Agreement, including, without limitation, using reasonable efforts to lift or rescind any injunction or restraining or other order adversely affecting the ability of the Parties to consummate the transaction contemplated by this Merger Agreement; provided, however, that such efforts do not impose unreasonable expense or obligations on FirstBank. FirstBank shall use, and shall cause each of its Subsidiaries to use, its best efforts to obtain consents of all third parties and Regulatory Authorities necessary or desirable for the consummation of each of the transactions contemplated by this Merger Agreement. 5.7 Addition to Board of Directors. As promptly as practicable following the Effective Time, FirstBank shall take such action as may be necessary to cause the size of FirstBank's and FirstBank Northwest's respective Board of Directors to be increased by one person and to cause the appointment of a director of Oregon Trail to the Board of Directors of FirstBank and FirstBank Northwest. 5.8 Indemnification and Insurance. (a) After the Effective Time, FirstBank (and any successor) agrees to indemnify, defend and hold harmless each present and former director and Officer of Oregon Trail or any Oregon Trail Subsidiary and each Officer or employee of Oregon Trail and the Oregon Trail Subsidiaries that is serving or has served as a director or trustee of another entity expressly at Oregon Trail's request or direction (each, an "Indemnified Party"), against any costs or expenses (including reasonable attorneys' fees), judgments, fines, amounts paid in settlement, losses, claims, damages or liabilities (collectively, "Costs") incurred in connection with any claim, action, suit, proceeding or investigation, whether civil, criminal, administrative or investigative, arising out of matters existing or occurring at or prior to the Effective Time (including the transactions contemplated by this Merger Agreement), whether asserted or claimed prior to, at or after the Effective Time, and to advance any such Costs to each Indemnified Party as they are from time to time incurred, in each case to the fullest extent such Indemnified Party would have been permitted to be indemnified as a director, Officer or employee of Oregon Trail or any other Oregon Trail Subsidiary under the Articles of Incorporation, Charter or Bylaws of Oregon Trail or any Oregon Trail Subsidiary, as the case may be, and the OBCA (as in effect on A-37 the Effective Date of the Corporate Merger). Without limiting the foregoing, FirstBank also agrees that the limitations on liability existing in favor of the Indemnified Parties as provided in the Articles of Incorporation, Bylaws or similar governing documents of Oregon Trail or any Oregon Trail Subsidiary as in effect on the date hereof with respect to acts or omissions prior to the Effective Time shall survive the Corporate Merger and the Bank Merger and shall continue in full force and effect from and after the Effective Time. (b) Any Indemnified Party wishing to claim indemnification under this Section 5.8, upon learning of any such claim, action, suit, proceeding or investigation, shall promptly notify FirstBank thereof, but the failure to so notify shall not relieve FirstBank of any liability it may have hereunder to such Indemnified Party if such failure does not materially and substantially prejudice FirstBank. In the event of any such claim, action, suit, proceeding or investigation: (i) FirstBank shall have the right to assume the defense thereof with counsel reasonably acceptable to the Indemnified Party and FirstBank shall not be liable to such Indemnified Party for any legal expenses of other counsel subsequently incurred by such Indemnified Party in connection with the defense thereof, except that if FirstBank does not elect to assume such defense within a reasonable time or counsel for the Indemnified Party at any time advises in good faith that there are issues which raise conflicts of interest between FirstBank and the Indemnified Party, the Indemnified Party may retain counsel satisfactory to such Indemnified Party, and FirstBank shall remain responsible for the reasonable fees and expenses of such counsel as set forth above, to be paid promptly as statements therefor are received; provided, however, that FirstBank shall be obligated pursuant to this Section 5.8(b) to pay for only one firm of counsel for all Indemnified Parties in any one jurisdiction with respect to any given claim, action, suit, proceeding or investigation unless the use of one counsel for such Indemnified Parties would present such counsel with a conflict of interest; (ii) the Indemnified Party will reasonably cooperate in the defense of any such matter; and (iii) FirstBank shall not be liable for any settlement effected by an Indemnified Party without its prior written consent, which consent may not be withheld unless such settlement is unreasonable in light of such claims, actions, suits, proceedings or investigations against, or defenses available to, such Indemnified Party. (c) FirstBank shall pay all reasonable Costs, including attorneys' fees, that may be incurred by any Indemnified Party in successfully enforcing the indemnity and other obligations provided for in this Section 5.8 to the fullest extent permitted by law. The rights of each Indemnified Party hereunder shall be in addition to any other rights such Indemnified Party may have under applicable law. (d) FirstBank, or Oregon Trail with the consent of FirstBank, shall use its best efforts to cause the persons serving as Officers and directors of Oregon Trail and Pioneer Bank immediately prior to the Closing Date to be covered for a period of three (3) years after the Closing Date by an extended reporting period endorsement under the current policies of directors' and officers' liability insurance maintained by Oregon Trail with respect to acts or omissions occurring prior to the Closing Date which were committed to such Officers and directors in their capacity as such (provided that FirstBank may substitute therefor policies of at least the same coverage and amounts containing the terms and conditions which are no less advantageous to such Officers and directors); provided, however, that FirstBank shall not be obligated to make a premium payment for such insurance to the extent such premiums exceed 150% of the premiums paid by Oregon Trail for such insurance in the twelve (12) months prior to closing (the "Insurance Amount"); provided further, however, that if FirstBank is unable to obtain or maintain the continuing insurance coverage called for in this Section 5.8(d) as a resulting of the preceding proviso, FirstBank shall use its reasonable best efforts to obtain as much comparable insurance as is available for the Insurance Amount with respect to acts or omissions occurring prior to the Effective Time by such directors and Officers in their capacities as such. (e) In the event FirstBank or any of its successors or assigns (i) consolidates with or merges into any other person or entity and shall not be the continuing or surviving corporation or entity of such consolidation or merger or (ii) transfers or conveys all or substantially all of its properties and assets to any person or entity, then, and in each such case, to the extent necessary, proper provision shall be made so that the successors and assigns of FirstBank assume the obligations set forth in this Section 5.8. A-38 (f) The provisions of this Section 5.8 are intended to be for the benefit of, and shall be enforceable by, each Indemnified Party and his or her representatives. 5.9 Access. Upon notice of at least 48 hours, FirstBank shall afford Oregon Trail and its representatives reasonable access, during normal business hours throughout the period up to the Effective Date of the Corporate Merger, to all of the properties, books and records, provided that no investigation pursuant to this Section 5.9 shall affect or be deemed to modify or waive any representation or warranty made by FirstBank in this Merger Agreement or the conditions to the obligations of FirstBank to consummate the transactions contemplated by this Merger Agreement. 5.10 Nasdaq. FirstBank shall use its best efforts to have the shares of FirstBank Common Stock which are to be issued in exchange for the Stock Election Shares approved for listing on the Nasdaq. 5.11 Updating of Representations. At all times to and including, and as of, the Closing, FirstBank shall inform Oregon Trail in writing of any and all facts necessary to amend or supplement the representations and warranties made herein and the FirstBank Disclosure Schedules attached hereto as necessary so that the representations and warranties and information provided in the FirstBank Disclosure Schedules remain true and correct in all respects; provided, however, that any such updates to the FirstBank Disclosure Schedules shall be required prior to the Closing only with respect to matters which represent material changes to the FirstBank Disclosure Schedules and the information contained therein; and provided further, that before such amendment, supplement or update may be deemed to be a part of this Merger Agreement, Oregon Trail shall have agreed in writing to each amendment, supplement or update to the FirstBank Disclosure Schedules made subsequent to the date of this Merger Agreement as an amendment to this Merger Agreement. ARTICLE 6 COVENANTS OF OREGON TRAIL 6.1 Shareholders' Meeting. Oregon Trail shall call a special meeting of the Oregon Trail Shareholders to be held as soon as practicable for purposes of voting upon the transactions contemplated hereby and Oregon Trail shall use its best efforts to solicit and obtain the votes of the Oregon Trail Shareholders in favor of the transactions contemplated hereby and, subject to the exercise of its fiduciary duties, the Board of Directors of Oregon Trail shall recommend approval of such transactions by such holders. In connection with the Oregon Trail Shareholders' Meeting, FirstBank and Oregon Trail shall cooperate in the preparation of the Proxy Statement/Prospectus and, with the approval of each of FirstBank and Oregon Trail, which approvals will not be unreasonably withheld, the Proxy Statement/Prospectus will be mailed to the Oregon Trail Shareholders. 6.2 Conduct of Business -- Affirmative Covenants. Unless the prior written consent of FirstBank shall have been obtained, and, except as otherwise contemplated herein: (a) Oregon Trail and each Oregon Trail Subsidiary shall: (i) Operate its business only in the usual, regular, and ordinary course; (ii) Use its best efforts to preserve intact its business organizations and assets and to maintain its rights and franchises; (iii) Take no action, unless otherwise required by law, rules or regulation, that would (A) materially adversely affect the ability of any of them or FirstBank to obtain any necessary approvals of Regulatory Authorities required to consummate the transactions contemplated by this Merger Agreement, or (B) adversely affect the ability of such Party to perform its covenants and agreements under this Merger Agreement; A-39 (iv) Except as they may terminate in accordance with their terms, keep in full force and effect, and not default in any of their obligations under, all material contracts; (v) Keep in full force and effect insurance coverage with responsible insurance carriers which is reasonably adequate in coverage and amount for companies the size of the Oregon Trail, or any Oregon Trail Subsidiary and for the businesses and properties owned by each and in which each is engaged, to the extent that such insurance is reasonably available; (vi) Use its reasonable best efforts to retain Pioneer Bank's present customer base and to facilitate the retention of such customers after the Effective Time; and (vii) Maintain, renew, keep in full force and effect, and preserve its business organization and material rights and franchises, permits and licenses, and to use its best efforts to maintain positive relations with its present employees so that such employees will continue to perform effectively and will be available to Oregon Trail's and the Oregon Trail Subsidiaries or FirstBank and the FirstBank Subsidiaries at and after the Effective Time, and to use its best efforts to maintain its existing, or substantially equivalent, credit arrangements with banks and other financial institutions and to assure the continuance of Pioneer Bank's customer relationships. (b) Oregon Trail agrees to use its reasonable best efforts to assist FirstBank in obtaining the Government Approvals necessary to complete the transactions contemplated hereby, and Oregon Trail shall provide to FirstBank or to the appropriate governmental authorities all information reasonably required to be submitted in connection with obtaining such approvals; (c) Oregon Trail and the Oregon Trail Subsidiaries, at its own cost and expense, shall use its reasonable best efforts to secure all consents and releases, if any, of third parties necessary or desirable with respect to Oregon Trail for the consummation of the transactions contemplated by this Merger Agreement and shall comply with all applicable laws, regulations and rulings in connection with this Merger Agreement and the consummation of the transactions contemplated hereby; (d) At all times to and including, and as of, the Closing, Oregon Trail shall inform FirstBank in writing of any and all facts necessary to amend or supplement the representations and warranties made herein and the Oregon Trail Disclosure Schedules attached hereto as necessary so that the representations and warranties and information provided in the schedules remain true and correct in all respects; provided, however, that any such updates to the Oregon Trail Disclosure Schedules shall be required prior to the Closing only with respect to matters which represent material changes to the Oregon Trail Disclosure Schedules and the information contained therein; and provided further, that before such amendment, supplement or update may be deemed to be a part of this Merger Agreement, FirstBank shall have agreed in writing to each amendment, supplement or update to the Oregon Trail Disclosure Schedules made subsequent to the date of this Merger Agreement as an amendment to this Merger Agreement; (e) At all times to and including, and as of, the Closing, Oregon Trail shall give such further assistance to FirstBank and shall execute, acknowledge and deliver all such documents and instruments as FirstBank may reasonably request and take such further action as may be reasonably necessary or appropriate effectively to consummate the transactions contemplated by this Merger Agreement; (f) Between the date of this Merger Agreement and the Closing Date, (i) Oregon Trail shall afford FirstBank and its authorized agents and representatives reasonable access during normal business hours to the properties, operations, books, records, contracts, documents, loan files and other information of, or relating to Oregon Trail and the Oregon Trail Subsidiaries. Oregon Trail shall provide reasonable assistance to FirstBank in its investigation of matters relating to Oregon Trail and the Oregon Trail Subsidiaries; and (ii) subject to the provisions of applicable law and regulation, Oregon Trail shall furnish promptly to FirstBank (i) a copy of each material report, A-40 schedule and other document filed by Oregon Trail and the Oregon Trail Subsidiaries with any Regulatory Authority and (ii) all other information concerning the business, interest rate risk, properties and personnel of Oregon Trail and the Oregon Trail Subsidiaries as FirstBank may reasonably request (other than documents or other materials relating to the transaction contemplated herein), provided that no investigation pursuant to this Section 6.2 shall affect or be deemed to modify or waive any representation or warranty made by Oregon Trail in this Merger Agreement or the conditions to the obligations of Oregon Trail to consummate the transactions contemplated by this Merger Agreement; (g) Oregon Trail has taken or will take all steps necessary to exempt the transactions contemplated by this Merger Agreement from any applicable state takeover or similar law or takeover or similar provision in the charter documents or bylaws of Oregon Trail and the Oregon Trail Subsidiaries, including without limitation any provisions of the Articles of Incorporation of Oregon Trail restricting the ownership or acquisition of Oregon Trail's capital stock or imposing any "fair price" or supermajority director or stockholder vote requirements; (h) Oregon Trail will use its best efforts to have Joseph Stilwell execute and maintain in full force and effect the Standstill Agreement in the form of Exhibit E hereto; (i) Subject to the terms and conditions of this Merger Agreement, Oregon Trail agrees to use all reasonable efforts and to take, or to cause to be taken, all actions, and to do, or to cause to be done, all things necessary, proper, or advisable under applicable laws and regulations to consummate and make effective, with reasonable promptness after the date of this Merger Agreement, the transactions contemplated by this Merger Agreement, including, without limitation, using reasonable efforts to lift or rescind any injunction or restraining or other order adversely affecting the ability of the Parties to consummate the transaction contemplated by this Merger Agreement; provided, however, that such efforts do not impose unreasonable expense or obligations on Oregon Trail and the Oregon Trail Subsidiaries. (j) Oregon Trail shall provide to FirstBank, within ten (10) days after the date hereof, all environmental reports in its possession relating to Property owned by Oregon Trail. Oregon Trail, as soon as reasonably practical, but not later than forty-five (45) days after the date hereof, shall complete FirstBank's Environmental Transaction Screen Questionnaire ("Questionnaire") on all Property owned (including, without limitation, "real estate owned"), leased or operated by Oregon Trail as of the date hereof and within ten (10) days after the acquisition or lease of any Property acquired, leased or operated by Oregon Trail after the date hereof. If required by the Questionnaire in FirstBank's reasonable opinion, FirstBank shall have the right to obtain a report of a phase one and, if necessary, a phase two environmental site assessment on Properties reasonably requiring such additional study. The scope of work required by any environmental site assessment shall be subject to the reasonable approval of Oregon Trail, and FirstBank agrees to maintain the findings of all environmental studies confidential. 6.3 Conduct of Business -- Negative Covenants. From the date of this Merger Agreement until the earlier of the Effective Time or the termination of this Merger Agreement, Oregon Trail covenants and agrees it will neither do, nor agree or commit to do, nor permit any Oregon Trail Subsidiary to do or commit or agree to do, any of the following without the prior written consent of the chief executive officer, president, or chief financial officer of FirstBank: (a) Except as expressly contemplated by this Merger Agreement or the Plans of Merger, amend its Articles of Incorporation or Bylaws; or (b) Impose, or suffer the imposition, on any share of capital stock held by it or by any of the Oregon Trail Subsidiaries of any lien, charge, or encumbrance, or permit any such lien, charge, or encumbrance to exist; or (c) (i) Repurchase, redeem, or otherwise acquire or exchange, directly or indirectly, any shares of its capital stock or other equity securities or any securities or instruments convertible into any shares of its capital stock, or any rights or options to acquire any shares of its capital stock or other equity securities except as A-41 expressly permitted by this Merger Agreement or the Plans of Merger; or (ii) split or otherwise subdivide its capital stock; or (iii) recapitalize in any way; or (iv) declare a stock dividend on the Oregon Trail Common Stock; or (v) pay or declare a cash dividend or make or declare any other type of distribution on the Oregon Trail Common Stock (except that Oregon Trail may pay the regular quarterly cash dividend in an amount consistent with past practice and not exceeding $0.11 per share); or (d) Except as expressly permitted by this Merger Agreement, acquire direct or indirect control over any corporation, association, firm, organization or other entity, other than in connection with (i) mergers, acquisitions, or other transactions approved in writing by FirstBank, (ii) internal reorganizations or consolidations involving existing Oregon Trail Subsidiaries, (iii) foreclosures in the ordinary course of business and not knowingly exposing it to liability by reason of Hazardous Substances, (iv) acquisitions of control in its fiduciary capacity, or (v) the creation of new subsidiaries organized to conduct or continue activities otherwise permitted by this Merger Agreement; or (e) Except in connection with the existing stock benefit plans of Oregon Trail as described on Oregon Trail Disclosure Schedule 4.20 or as expressly permitted by this Merger Agreement or the Plans of Merger, (i) issue, sell, agree to sell, or otherwise dispose of or otherwise permit to become outstanding any additional shares of Oregon Trail Common Stock or any other capital stock of Oregon Trail or of any Oregon Trail Subsidiary, or any stock appreciation rights, or any option, warrant, conversion, call, scrip, or other right to acquire any such stock, or any security convertible into any such stock, or (ii) sell, agree to sell, or otherwise dispose of any substantial part of the assets or earning power of Oregon Trail or of any Oregon Trail Subsidiary; or (iii) sell, agree to sell, or otherwise dispose of any asset of Oregon Trail or any Oregon Trail Subsidiary other than in the ordinary course of business for reasonable and adequate consideration; or (iv) buy, agree to buy or otherwise acquire a substantial part of the assets or earning power of any other Person or entity; or (f) Incur, or permit any Oregon Trail Subsidiary to incur, any additional debt obligation or other obligation for borrowed money except in the ordinary course of the business of Oregon Trail or such Oregon Trail Subsidiary consistent with past practices; or (g) Except as described in Oregon Trail Disclosure Schedule 6.3(g); grant any increase in compensation or benefits to any of its employees or Officers except for routine annual salary increases not in excess of 5%; and except for amounts provided in Oregon Trail Disclosure Schedule 6.3(g), pay any bonus; enter into any severance agreements with any of its Officers or employees; grant any increase in fees or other increases in compensation or other benefits to any director of Oregon Trail or of any Oregon Trail Subsidiary; or effect any change in retirement benefits for any class of its employees or Officers, unless such change is required by applicable law; or (h) Hire a new employee with an annual compensation in excess of Thirty-Five Thousand Dollars ($35,000), amend any existing employment contract between it and any person (unless such amendment is required by law); enter into or amend any indemnification agreement with any person; or enter into any new employment contract with any person that Oregon Trail or any Oregon Trail Subsidiary (or its successors) does not have the unconditional right to terminate without liability (other than liability for services already rendered), at any time on or after the Effective Time; or (i) Adopt any new employee benefit plan or terminate or make any material change in or to any existing employee benefit plan other than any change that is required by law or that, in the opinion of counsel, is necessary or advisable to maintain the tax-qualified status of any such plan (except for a termination resulting from FirstBank's decision not to continue any such plan); or (j) Enter into any new service contracts with an annual expense in excess of Fifteen Thousand Dollars ($15,000), purchase or sale agreements or lease agreements that are material to Oregon Trail or any Oregon Trail Subsidiary; or A-42 (k) Make any capital expenditure except for ordinary purchases, repairs, renewals or replacements in an amount less than Thirty Thousand Dollars ($30,000) per individual expenditure; or (l) Other than in the ordinary course of business consistent with past practice, sell, transfer, mortgage, encumber or otherwise dispose of any of its properties, leases or assets to any person, or cancel, release or assign any indebtedness of any person, except pursuant to contracts or agreements in force at the date of this Merger Agreement; or (m) Other than as contemplated by this Merger Agreement, enter into, renew or terminate any material contract or agreement or make any change in or renew any of its material leases or contracts; or (n) Settle any claim, action or proceeding involving any liability of Oregon Trail or any Oregon Trail Subsidiaries for money damages in excess of Twenty-Five Thousand Dollars ($25,000) or agree in connection with any such settlement to material restrictions upon the operations of Oregon Trail or any Oregon Trail Subsidiaries; or (o) Change its method of accounting in effect at March 31, 2002, except as required by changes in GAAP as concurred in by Oregon Trail's independent auditors or as required by regulatory accounting principles or regulatory requirements; or (p) Enter into any new activities or lines of business, or cease to conduct any material activities or lines of business that it conducts on the date hereof, or conduct any material business activity not consistent with past practice; or (q) Make, renegotiate, renew, increase, extend or purchase any loan, lease (credit equivalent), advance, credit enhancement or other extension of credit, or make any commitment in respect of any of the foregoing, except in the ordinary course of business consistent with past practices, and in individual loan amounts of less than Five Hundred Thousand Dollars ($500,000) or aggregate amounts of less than One Million Dollars ($1,000,000), as determined under applicable regulatory loan to one borrower requirements; or (r) Enter into, renew or purchase any investments in Derivatives Contracts; or engage in any forward commitment, futures transaction, financial option transaction, hedging or arbitrage transaction or covered asset trading activities; or (s) Purchase any investment securities or make any deposits other than in the ordinary course of business consistent with past practices; or (t) Enter into any material transactions other than in the ordinary course of business; or (u) Grant or commit to grant any new extension of credit to any Officer, director or holder of two percent (2%) or more of the outstanding Oregon Trail Common Stock, or to any corporation, partnership, trust or other entity controlled by any such person, if such extension of credit, together with all other credits then outstanding to the same borrower and all affiliated persons of such borrower, would exceed two percent (2%) of the capital of Pioneer Bank or amend the terms of any such credit outstanding on the date hereof; or grant or commit to grant any new extension of credit to any employee at below market interest rates; or (v) Sell, purchase, enter into a material lease, relocate, open or close any office, or file an application pertaining to such action with any government entity; or A-43 (w) Settle or compromise any material tax liability or agree to an extension of the statute of limitations with respect to the assessment or determination of any taxes, except in the ordinary course of business, consistent with past practice; or (x) Agree in writing or otherwise to take any of the foregoing actions or engage in any activity, enter into any transaction or take or omit to take any other act which would make any of the representations and warranties in Article 4 of this Merger Agreement untrue or incorrect in any material respect if made anew after engaging in such activity, entering into such transaction, or taking or omitting such other act. (y) Increase the aggregate balance of indirect automobile loans more than 10% from the amount set forth in Oregon Trail Disclosure Schedule 4.35. 6.4 Conduct of Business -- Certain Actions. Oregon Trail and the Oregon Trail Subsidiaries shall not, and shall use their best efforts to ensure that their directors, Officers, employees, and advisors do not, directly or indirectly, institute, solicit, or knowingly encourage (including by way of furnishing any information not legally required to be furnished) any inquiry, discussion, or proposal, or participate in any discussions or negotiations with, or, except for actions reasonably considered by the Boards of Directors of Oregon Trail and the Oregon Trail Subsidiaries based upon the advice of outside legal counsel to be required in order to fulfill its fiduciary obligations, participate in any discussions or negotiations with, or, provide any confidential or non-public information to or negotiate with, any corporation, partnership, person or other entity or group (other than to FirstBank) concerning any "Acquisition Proposal" (as defined below). Oregon Trail shall notify FirstBank immediately if any Acquisition Proposal has been or should hereafter be received by Oregon Trail or any of the Oregon Trail Subsidiaries, such notice to contain, at a minimum, the identity of such persons, and, subject to disclosure being consistent with the fiduciary obligations of Oregon Trail's Board of Directors, a copy of any written inquiry, the terms of any proposal or inquiry, any information requested or discussions sought to be initiated, and the status of any reports, negotiations or expressions of interest. For purposes hereof, "Acquisition Proposal" means any tender offer, agreement, understanding or other proposal of any nature pursuant to which any corporation, partnership, person or other entity or group, other than FirstBank, or of its Subsidiaries, would directly or indirectly engage in an Acquisition Transaction. 6.5 Accruals and Reserves. At the request of FirstBank, Oregon Trail shall establish such additional accruals and reserves as may be necessary to conform Oregon Trail's accounting and credit loss reserve practices and methods to those of FirstBank; provided, however, that Oregon Trail shall not be required to take such action prior to the receipt of all Government Approvals as contemplated by Section 7.3(b); provided further, however, that no such additional accruals and reserves will be required to be made more than two (2) business days prior to the Closing Date. No such additional accruals or reserves made by Oregon Trail pursuant to this Section 6.5 shall constitute or be deemed to be a breach, violation of or failure to satisfy any representation, warranty, covenant, agreement, condition or other provision of this Merger Agreement or otherwise be considered in determining whether any such breach, violation or failure to satisfy shall have occurred. The recording of any such adjustments shall not be deemed to imply any misstatement of previously furnished financial statements or information and shall not be construed as concurrence of Oregon Trail or its management with any such adjustments. 6.6 Affiliate Agreements. Oregon Trail will use its best efforts to cause each person who is an Affiliate of Oregon Trail for purposes of Rule 145 under the 1933 Act to execute and deliver to FirstBank on or before the mailing of the Proxy Statement/Prospectus for the FirstBank Shareholders' Meeting an agreement in the form attached hereto as Exhibit D restricting the disposition of the shares of FirstBank Common Stock to be received by such person in exchange for such person's shares of Oregon Trail Common Stock. Oregon Trail Disclosure Schedule 6.6 hereto lists the Affiliates of Oregon Trail as of the date hereof. A-44 ARTICLE 7 CONDITIONS TO CLOSING 7.1 Conditions to the Obligations of Oregon Trail. Unless waived in writing by Oregon Trail, the obligations of Oregon Trail to consummate the transaction contemplated by this Merger Agreement are subject to the satisfaction at or prior to the Closing Date of the following conditions: (a) Performance. Each of the material acts and undertakings of FirstBank and the FirstBank Subsidiaries to be performed at or prior to the Closing Date pursuant to this Merger Agreement shall have been duly performed; (b) Representations and Warranties. The representations and warranties of FirstBank contained in Article 3 of this Merger Agreement shall be true and correct, in all material respects, on and as of the Effective Time with the same effect as though made on and as of the Effective Time; (c) Documents. In addition to the other deliveries of FirstBank and the FirstBank Subsidiaries described elsewhere in this Merger Agreement, Oregon Trail shall have received the following documents and instruments: (i) a certificate signed by the Secretary or an assistant secretary of FirstBank dated as of the Closing Date certifying that: (A) FirstBank's Board of Directors have duly adopted resolutions (copies of which shall be attached to such certificate) approving the substantive terms of this Merger Agreement (including the Corporate Plan of Merger) and authorizing the consummation of the transactions contemplated by this Merger Agreement and certifying that such resolutions have not been amended or modified and remain in full force and effect; (B) each person executing this Merger Agreement on behalf of FirstBank is an officer of FirstBank holding the office or offices specified therein, with full power and authority to execute this Merger Agreement and any and all other documents in connection with the Corporate Merger, and that the signature of each person set forth on such certificate is his or her genuine signature; and (C) the charter documents of FirstBank attached to such certificate remain in full force and effect. (ii) a certificate signed by a duly authorized officer of FirstBank stating that the conditions set forth in Section 7.1(a) and Section 7.1(b) of this Merger Agreement have been fulfilled; (d) Opinion of FirstBank's Counsel. Oregon Trail shall have been furnished with an opinion of counsel to FirstBank, dated as of the Closing Date, addressed to and in form and substance satisfactory to Oregon Trail, to the effect that: (i) FirstBank is a corporation duly organized, validly existing and in good standing under the laws of the State of Washington. (ii) FirstBank Northwest is a savings bank duly organized, validly existing and in good standing under the laws of the State of Washington. A-45 (iii) The execution and delivery of the Merger Agreement by FirstBank, and the consummation by FirstBank and the FirstBank Subsidiaries of the transactions provided for therein, have been duly authorized by all requisite corporate action on the part of FirstBank and the FirstBank Subsidiaries. (iv) The Merger Agreement has been duly executed and delivered by FirstBank and is a valid and binding obligation of FirstBank enforceable in accordance with its terms, except as the enforceability thereof may be limited by (1) bankruptcy, insolvency, moratorium, reorganization, receivership, conservatorship or similar laws relating to or affecting the enforcement of creditors' rights generally and (2) general principles of equity, whether applied by a court of law or equity. (v) Except for the filing of Articles of Merger with the Secretary of State for the State of Oregon and Articles of Merger with the Secretary of State for the State of Washington, no consent or approval under any statutory law or regulation applicable to FirstBank, other than such consents and approvals as have been obtained, is required for FirstBank to consummate the transactions provided for in the Merger Agreement. (vi) The Registration Statement has become effective under the 1933 Act, and, to the best of such counsel's knowledge, no stop order suspending the effectiveness of the Registration Statement has been issued and no proceedings for that purpose have been instituted or are pending or contemplated by the SEC or any state securities or other regulatory authority. (vii) The shares of FirstBank Common Stock to be issued in exchange for shares of Oregon Trail Common Stock in connection with the consummation of the transactions contemplated in the Merger Agreement have been duly authorized and, when issued in accordance with the terms of the Merger Agreement will be validly issued, fully paid and non-assessable, and conform as to legal matters in all material respects to the description of such shares contained in the Registration Statement. Such opinion may (i) expressly rely as to matters of fact upon certificates furnished by appropriate officers of FirstBank or appropriate government officials; (ii) in the case of matters of law governed by the laws of the states in which they are not licensed, reasonably rely upon the opinions of legal counsel duly licensed in such states and may be limited, in any event, to Federal Law and the law of the State of Washington; and (iii) incorporate, be guided by, and be interpreted in accordance with, the Legal Opinion Accord of the ABA Section of Business Law (1991); and 7.2 Conditions to the Obligations of FirstBank. Unless waived in writing by FirstBank, the obligation of FirstBank to consummate the transactions contemplated by this Merger Agreement is subject to the satisfaction at or prior to the Closing Date of the following conditions: (a) Performance. Each of the material acts and undertakings of Oregon Trail and the Oregon Trail Subsidiaries to be performed at or before the Closing Date pursuant to this Merger Agreement shall have been duly performed; (b) Representations and Warranties. The representations and warranties of Oregon Trail contained in Article 4 of this Merger Agreement shall be true and correct, in all material respects, on and as of the Closing Date with the same effect as though made on and as of the Closing Date; (c) Documents. In addition to the documents described elsewhere in this Merger Agreement, FirstBank shall have received the following documents and instruments: (i) a certificate signed by the Secretary or an assistant secretary of Oregon Trail dated as of the Closing Date certifying that: A-46 (A) Oregon Trail's Board of Directors and the Oregon Trail Shareholders have duly adopted resolutions (copies of which shall be attached to such certificate) approving the substantive terms of this Merger Agreement (including the Corporate Plan of Merger) and authorizing the consummation of the transactions contemplated by this Merger Agreement and certifying that such resolutions have not been amended or modified and remain in full force and effect; (B) each person executing this Merger Agreement on behalf of Oregon Trail is an Officer of Oregon Trail, as the case may be, holding the office or offices specified therein, with full power and authority to execute this Merger Agreement and any and all other documents in connection with the Corporate Merger, and that the signature of each person set forth on such certificate is his or her genuine signature; and (C) the charter documents of Oregon Trail attached to such certificate remain in full force and effect; and (ii) a certificate signed by the President, Chief Executive Officer or an Executive Vice President of Oregon Trail stating that the conditions set forth in Sections 7.2(a), 7.2(b), (e) and (f) of this Merger Agreement have been satisfied. (d) Opinion of Oregon Trail's Counsel. FirstBank shall have been furnished with an opinion of legal counsel to Oregon Trail, dated the Closing Date, addressed to and in form and substance satisfactory to FirstBank and FirstBank Northwest, to the effect that: (i) Oregon Trail is a corporation duly organized, validly existing and in good standing under the laws of the State of Oregon. (ii) Oregon Trail is a unitary savings and loan holding company, and is registered as such under the HOLA. (iii) Pioneer Bank is a savings bank duly organized, validly existing and in good standing under the laws of the United States. (iv) Each of the Oregon Trail Subsidiaries is a corporation duly organized, validly existing, and in good standing under the laws of its jurisdiction of incorporation or organization. (v) Pioneer Bank is an "insured depository institution" as defined in the Federal Deposit Insurance Act and applicable regulations thereunder. (vi) The execution and delivery of the Merger Agreement by Oregon Trail, and the consummation by Oregon Trail and the Oregon Trail Subsidiaries of the transactions provided for therein, have been duly authorized by all requisite corporate action on the part of Oregon Trail and the Oregon Trail Subsidiaries. (vii) The Merger Agreement has been duly executed and delivered by Oregon Trail and is a valid and binding obligation of Oregon Trail enforceable in accordance with its terms, except as the enforceability thereof may be limited by (1) bankruptcy, insolvency, moratorium, reorganization, receivership, conservatorship or similar laws relating to or affecting the enforcement of creditors' rights generally or the rights of creditors of depository institutions whose accounts are insured by the FDIC and (2) general principles of equity, whether applied by a court of law or equity. A-47 (viii) The Corporate Merger has been duly approved by the Oregon Trail Shareholders. Such opinion may (i) expressly rely as to matters of fact upon certificates furnished by appropriate Officers of Oregon Trail or appropriate government officials; (ii) in the case of matters of law governed by the laws of the states in which they are not licensed, reasonably rely upon the opinions of legal counsel duly licensed in such states and may be limited, in any event, to Federal Law and the OBCA and (iii) incorporate, be guided by, and be interpreted in accordance with, the Legal Opinion Accord of the ABA Section of Business Law (1991). (e) Other Business Combinations, Etc. Other than as permitted hereunder, subsequent to the date of this Merger Agreement, neither Oregon Trail nor the Oregon Trail Subsidiaries shall have entered into any agreement, letter of intent, understanding or other arrangement pursuant to which Oregon Trail or any of the Oregon Trail Subsidiaries would merge; consolidate with; effect a business combination with; sell any substantial part of Oregon Trail's or any of the Oregon Trail Subsidiaries' assets; acquire a significant part of the shares or assets of any other Person or entity (financial or otherwise); adopt any "poison pill" or other type of anti-takeover arrangement, any shareholder rights provision, any "golden parachute" or similar program which would have the effect of materially decreasing the value of Oregon Trail or the benefits of acquiring the Oregon Trail Common Stock; (f) Accruals and Reserves. Oregon Trail shall have established any accruals and reserves described in Section 6.5; (g) Receipt of Affiliate Agreements. FirstBank shall have received from each Affiliate of Oregon Trail the agreements referred to in Section 6.6; (h) Voting Agreements. Simultaneous with the execution and delivery of this Merger Agreement, each of the directors of Oregon Trail and Pioneer Bank shall have executed and delivered to FirstBank a Voting Agreement in the form attached hereto as Exhibit C; and (i) Standstill Agreement. Prior to the execution and delivery of this Merger Agreement, Joseph Stilwell and his Affiliates shall have executed and delivered to FirstBank a Standstill Agreement in the form attached hereto as Exhibit E, the terms of which remain in full force and effect as of the Closing Date. 7.3 Conditions to Obligations of All Parties. The obligation of each party to effect the transactions contemplated hereby shall be subject to the fulfillment, at or prior to the Closing, of the following conditions: (a) No Pending or Threatened Claims. That no claim, action, suit, investigation or other proceeding shall be pending or threatened before any court or governmental agency which presents a substantial risk of the restraint or prohibition of the transactions contemplated by this Merger Agreement or the obtaining of material damages or other relief in connection therewith; (b) Government Approvals and Acquiescence Obtained. The Parties hereto shall have received all applicable Government Approvals for the consummation of the transactions contemplated herein and all waiting periods incidental to such approvals or notices given shall have expired; (c) Effective Registration Statement. The Registration Statement shall have become effective and no stop order or other order suspending the Registration Statement shall have been issued and no proceedings for that purpose shall have been initiated or threatened by the SEC or any other Regulatory Authority; (d) Tax Opinion. FirstBank and Oregon Trail shall have received an opinion from Silver, Freedman & Taff, L.L.P. in form reasonably acceptable to both FirstBank and Oregon Trail to the effect that (i) the Corporate Merger constitutes a reorganization under Section 368 of the Internal Revenue Code, (ii) neither FirstBank A-48 nor Oregon Trail will recognize any gain or loss as a result of the Corporate Merger, and (iii) no gain or loss will be recognized by Oregon Trail Shareholders who are United States Citizens or residents (as defined in the opinion) to the extent they receive shares of FirstBank Common Stock in exchange for their shares of Oregon Trail Common Stock, provided, however, that in the event such counsel declines to issue such an opinion, FirstBank shall have the right but not the obligation to increase the number of shares as necessary to cause the transaction to qualify for such tax treatment. In rendering their opinion, Silver, Freedman & Taff, L.L.P. may require and rely upon representations contained in certificates of officers of FirstBank, Oregon Trail and others; and (e) Shareholder Vote. The Oregon Trail Shareholders and FirstBank Shareholders shall have approved of the transactions contemplated hereby by the applicable requisite vote. ARTICLE 8 TERMINATION 8.1 Termination. This Merger Agreement and the Plans of Merger may be terminated at any time prior to the Closing, as follows: (a) By mutual consent in writing of the Parties; (b) By FirstBank, should Oregon Trail or any Oregon Trail Subsidiary fail to conduct its business pursuant to the covenants made in Article 6 if such failure cannot be or has not been cured within thirty (30) days after the giving of written notice to Oregon Trail by FirstBank of such failure; (c) By FirstBank or Oregon Trail in the event the Closing shall not have occurred by October 31, 2003, unless the failure of the Closing to occur shall be due to the failure of the Party seeking to terminate this Merger Agreement to perform its obligations hereunder in a timely manner. If FirstBank and FirstBank Northwest shall have filed any and all applications to obtain the requisite Government Approvals within ninety (90) days of the date hereof, and if the Closing shall not have occurred solely because of a delay caused by a government regulatory agency or authority in its review of the application before it, then Oregon Trail shall, upon FirstBank's written request, agree to extend the date referenced in the first sentence of this Section 8.1(c) to December 31, 2003; (d) By either FirstBank or Oregon Trail, upon written notice to the other Party, upon denial of any Governmental Approval necessary for the consummation of the Corporate Merger or the Bank Merger (or should such approval be conditioned upon a substantial deviation from the transactions contemplated); provided, however, that either FirstBank or Oregon Trail may, upon written notice to the other, extend the term of this Merger Agreement for only one sixty (60) day period to prosecute diligently and overturn such denial or condition(s), provided that such denial or condition(s) has been appealed within ten (10) business days of the receipt thereof; (e) By FirstBank in the event the conditions set forth in Section 7.2 or Section 7.3 are not satisfied in all material respects as of the Closing Date, or by Oregon Trail if the conditions set forth in Section 7.1 or Section 7.3 are not satisfied in all material respects as of the Closing Date, and such failure has not been waived prior to the Closing; (f) By FirstBank in the event that there shall have been a Material Adverse Change in Oregon Trail; (g) By FirstBank or Oregon Trail in the event that there shall have been a material breach of any representation and warranty or covenant or other obligation of the other Party hereunder and such breach shall not have been remedied within thirty (30) days after receipt by the breaching Party of written notice from the other Party specifying the nature of such breach and requesting that it be remedied; A-49 (h) By Oregon Trail or FirstBank if the Oregon Trail Board of Directors determines by vote of a majority of the members of its entire Board, for the sole purpose of permitting Oregon Trail to enter into an agreement in respect of an Acquisition Transaction which provides more favorable consideration to the Oregon Trail Shareholders from a financial point of view than the consideration to be received by such shareholders in the Corporate Merger; provided however, Oregon Trail's right of termination hereon shall only apply if: (i) it and the Oregon Trail Board have complied with the obligations set forth in Sections 6.1 and 6.4 of this Merger Agreement, and (ii) only after the fifth business day following FirstBank's receipt of written notice from Oregon Trail advising FirstBank that Oregon Trail is prepared to enter in an Acquisition Transaction and only if during such five (5) day period, FirstBank, in its sole discretion, does not make an offer to Oregon Trail that Oregon Trail determines in good faith, after consultation with its legal and financial advisors, is at least as favorable as the proposed Acquisition Transaction. (i) By FirstBank or Oregon Trail if the Oregon Trail or FirstBank Shareholders fail to approve this Merger Agreement at the Shareholders Meetings; or (j) By FirstBank in the event that there is any breach in the provisions of the terms, covenants and conditions of the Standstill Agreement. If a Party should elect to terminate this Merger Agreement pursuant to subsections (b), (c), (d), (e), (f), (g), (h), or (i) of this Section 8.1, it shall give notice to the other Party, in writing, of its election in the manner prescribed in Section 9.1 ("Notices") of this Merger Agreement. 8.2 Effect of Termination. In the event that this Merger Agreement should be terminated pursuant to Section 8.1 hereof, all further obligations of the Parties under this Merger Agreement, other than the provisions of Section 8.3, shall terminate without further liability of any Party to another; provided, however, that a termination under Section 8.1 hereof shall not relieve any Party of any liability for a breach of this Merger Agreement or for any misstatement or misrepresentation made hereunder prior to such termination, or be deemed to constitute a waiver of any available remedy for any such breach, misstatement or misrepresentation. 8.3 FirstBank Fee. (a) Oregon Trail shall pay FirstBank, and FirstBank shall be entitled to payment of, a fee (the "Fee") upon the occurrence of a Purchase Event (as defined herein) so long as the Purchase Event occurs prior to a Fee Termination Event (as defined herein). Such payment shall be made to FirstBank in immediately available funds within five (5) business days after the occurrence of a Purchase Event. The Fee shall be equal to Three Million Five Hundred Thousand Dollars ($3,500,000). A Fee Termination Event shall be the first to occur of the following: (i) the Effective Time, (ii) termination of this Merger Agreement in accordance with the terms hereof prior to the occurrence of a Purchase Event (other than a termination of this Merger Agreement by FirstBank pursuant to Sections 8.1(b) or (g) hereof as a result of a willful breach of any representation, warranty, covenant or agreement of Oregon Trail or any Oregon Trail Subsidiary or pursuant to Section 8.1(h) as a result of a Purchase Event) or (iii) twelve (12) months following a termination of this Merger Agreement by FirstBank pursuant to Sections 8.1(b) or (g) hereof unless a Purchase Event shall have occurred prior thereto. (b) The term "Purchase Event" shall mean any of the following events or transactions occurring after the date hereof: (i) Oregon Trail or Pioneer Bank, without having received FirstBank is prior written consent, shall have entered into an agreement to engage in an Acquisition Transaction (as defined below) with any person (the term "person" for purposes of this Merger Agreement having the meaning assigned A-50 thereto in Sections 3(a)(9) and 13(d)(3) of the Exchange Act and the rules and regulations thereunder) other than FirstBank or any Affiliate of FirstBank or the Board of Directors of Oregon Trail shall have recommended that the Oregon Trail Shareholders approve or accept any Acquisition Transaction with any person other than FirstBank or any Affiliate of FirstBank. For purposes of this Merger Agreement, "Acquisition Transaction" shall mean (x) a merger or consolidation, or any similar transaction, involving Oregon Trail or Pioneer Bank, (y) a purchase, lease or other acquisition of all or substantially all of the assets of Oregon Trail or Pioneer Bank, or (z) a purchase or other acquisition (including by way of merger, consolidation, share exchange or otherwise) of securities representing 25% or more of the voting power of Oregon Trail or Pioneer Bank; provided that the term "Acquisition Transaction" does not include any internal merger or consolidation involving only Oregon Trail and/or any Oregon Trail Subsidiary including Pioneer Bank; or (ii) After a bona fide Acquisition Proposal is made to Oregon Trail or the Oregon Trail Shareholders to engage in an Acquisition Transaction, (A) Oregon Trail or Pioneer Bank shall have willfully breached any covenant or obligation contained in this Merger Agreement and such breach would entitle FirstBank to terminate this Merger Agreement, or (B) the Oregon Trail Shareholders shall not have approved this Merger Agreement at the Oregon Trail Shareholders' Meeting, or (C) the Oregon Trail Shareholders' Meeting shall not have been held or shall have been canceled prior to termination of this Merger Agreement; or (iii) The Board of Directors of Oregon Trail shall fail to favorably recommend or have withdrawn or modified such favorable recommendation in a manner adverse to FirstBank the recommendation of the Board of Directors of Oregon Trail to the Oregon Trail Shareholders with respect to this Merger Agreement. (c) If more than one of the transactions giving rise to a Purchase Event under this Section 8.3 is undertaken or effected, then all such transactions shall give rise to only one Purchase Event. (d) Oregon Trail shall give written notice to FirstBank within twenty-four (24) hours of the occurrence of a Purchase Event known to Oregon Trail; however, the giving of such notice by Oregon Trail shall not be a condition to the right of FirstBank to obtain the Fee. ARTICLE 9 GENERAL PROVISIONS 9.1 Notices. Any notice, request, demand and other communication which either Party hereto may desire or may be required hereunder to give shall be in writing and shall be deemed to be duly given if delivered personally or mailed by certified or registered mail (postage prepaid, return receipt requested), air courier or facsimile transmission, addressed or transmitted to such other Party as follows: If to Oregon Trail: Oregon Trail Financial Corp. 2055 First Street Baker City, Oregon 97814 Fax: (541) 523-6029 Attn: Berniel L. Maughan, President and Chief Executive Officer A-51 With a copy to: Elias, Matz, Tiernan & Herrick L.L.P. 734 15th Street, N.W. 12th Floor Washington, D.C. 20005 Fax: (202) 347-2172 Attn: John P. Soukenik, Jr., Esq. If to FirstBank: FirstBank NW Corp. 920 Main Street Lewiston, Idaho 83501 Fax: (208) 750-7129 Attn: Clyde E. Conklin, President and Chief Executive Officer With a copy to: Breyer & Associates PC 8180 Greensboro Drive Suite 785 McLean, Virginia 22102 Fax: (703) 883-2511 Attn: John F. Breyer, Jr., Esq. or to such other address as any Party hereto may hereafter designate to the other Parties in writing. Notice shall be deemed to have been given on the date reflected in the proof or evidence of delivery, or if none, on the date actually received. 9.2 Assignability and Parties in Interest. This Merger Agreement shall not be assignable by any of the Parties hereto; provided, however, that FirstBank may assign, set over and transfer all, or any part of its rights and obligations under this Merger Agreement to any one or more of its present or future Affiliates. This Merger Agreement shall inure to the benefit of, and be binding only upon the Parties hereto and their respective successors and permitted assigns and no other Persons; provided, however that the provisions of Section 5.5(e) (including Oregon Trail Disclosure Schedule 4.29) and Section 5.8 shall insure to the benefit of and be enforceable by the persons referenced therein. 9.3 Governing Law. This Merger Agreement shall be governed by, and construed and enforced in accordance with, the internal laws, and not the laws pertaining to choice or conflicts of laws, of the State of Washington, unless and to the extent that federal law controls. Any dispute arising between the Parties in connection with the transactions which are the subject of this Merger Agreement shall be heard in a court of competent jurisdiction located in Asotin County, Washington. 9.4 Counterparts. This Merger Agreement may be executed simultaneously in one or more counterparts (any of which may be facsimile copies), each of which shall be deemed an original, but all of which shall constitute but one and the same instrument. 9.5 Publicity. The Parties agree that press releases and other public announcements to be made by any of them with respect to the transactions contemplated hereby shall be subject to mutual agreement. 9.6 Entire Agreement. This Merger Agreement, together with the Corporate Plan of Merger and the Bank Plan of Merger, the schedules, exhibits and certificates required to be delivered hereunder and any amendments or addenda hereafter executed and delivered in accordance with Section 9.8 hereof constitute the entire agreement of the Parties hereto pertaining to the transaction contemplated hereby and supersede all prior written and oral (and all contemporaneous oral) agreements and understandings of the Parties hereto concerning the subject matter hereof. The schedules, annexes, exhibits and certificates attached hereto or furnished pursuant to this Merger Agreement are hereby A-52 incorporated as integral parts of this Merger Agreement. Except as provided herein, by specific language and not by mere implication, this Merger Agreement is not intended to confer upon any other person not a Party to this Merger Agreement any rights or remedies hereunder. 9.7 Severability. If any portion or provision of this Merger Agreement should be determined by a court of competent jurisdiction to be invalid, illegal or unenforceable in any jurisdiction, such portion or provision shall be ineffective as to that jurisdiction to the extent of such invalidity, illegality or unenforceability, without affecting in any way the validity or enforceability of the remaining portions or provisions hereof in such jurisdiction or rendering that or any other portions or provisions of this Merger Agreement invalid, illegal or unenforceable in any other jurisdiction. 9.8 Modifications, Amendments and Waivers. At any time prior to the Closing or termination of this Merger Agreement, the Parties may, solely by written agreement executed by their duly authorized officers: (a) extend the time for the performance of any of the obligations or other acts of the other Party hereto; (b) waive any inaccuracies in the representations and warranties made by the other Party contained in this Merger Agreement or in the schedules or exhibits hereto or any other document delivered pursuant to this Merger Agreement; (c) waive compliance with any of the covenants or agreements of the other Party contained in this Merger Agreement; and (d) amend or add to any provision of this Merger Agreement or the Plans of Merger; provided, however, that no provision of this Merger Agreement may be amended or added to except by an agreement in writing signed by the Parties hereto or their respective successors in interest and expressly stating that it is an amendment to this Merger Agreement. 9.9 Interpretation. The headings contained in this Merger Agreement are for reference purposes only and shall not affect in any way the meaning or interpretation of this Merger Agreement. 9.10 Payment of Expenses. Except as set forth herein, FirstBank and Oregon Trail shall each pay its own fees and expenses (including, without limitation, legal fees and expenses) incurred by it in connection with the transactions contemplated hereunder. 9.11 Equitable Remedies. The Parties hereto agree that, in the event of a breach of this Merger Agreement by a Party hereto, the other Party will be without an adequate remedy at law by reason of the unique nature of the transactions contemplated by this Merger Agreement. In recognition thereof, in addition to (and not in lieu of) any remedies at law which may be available to it, each party shall be entitled to obtain equitable relief, including the remedies of specific performance and injunction, in the event of a breach of this Merger Agreement by the other Party. Notwithstanding the foregoing, FirstBank may, in its sole discretion, if applicable, elect to receive the payment described in Section 8.3 hereof rather than any of its equitable remedies. The Parties hereto covenant that they shall not contend in any such proceeding that the other Party are not entitled to a decree of specific performance by reason of having an adequate remedy at law. Notwithstanding the foregoing, if Oregon Trail accept an Acquisition Proposal from a third party and FirstBank receive an opinion of counsel from Oregon Trail that the failure of the Board of Directors of Oregon Trail to accept such Acquisition Proposal would constitute a breach of such directors' fiduciary duty to the Oregon Trail Shareholders, FirstBank shall not be entitled to the equitable remedy of specific performance. No attempt on the part of FirstBank to obtain such equitable relief shall be deemed to constitute an election of remedies by FirstBank which would preclude FirstBank from obtaining any remedies at law to which they would otherwise be entitled. 9.12 Attorneys' Fees. If any Party hereto shall bring an action at law or in equity to enforce its rights under this Merger Agreement (including an action based upon a misrepresentation or the breach of any warranty, A-53 covenant, agreement or obligation contained herein), the prevailing Party in such action shall be entitled to recover from the other Party its reasonable costs and expenses necessarily incurred in connection with such action (including fees, disbursements and expenses of attorneys and costs of investigation). 9.13 No Waiver. No failure, delay or omission of or by any Party in exercising any right, power or remedy upon any breach or default of any other Party shall impair any such rights, powers or remedies of the Party not in breach or default, nor shall it be construed to be a waiver of any such right, power or remedy, or an acquiescence in any similar breach or default; nor shall any waiver of any single breach or default be deemed a waiver of any other breach or default theretofore or thereafter occurring. Any waiver, permit, consent or approval of any kind or character on the part of any Party of any provisions of this Merger Agreement must be in writing and must be executed by the Parties to this Merger Agreement and shall be effective only to the extent specifically set forth in such writing. 9.14 Remedies Cumulative. All remedies provided in this Merger Agreement, by law, equity or otherwise, shall be cumulative and not alternative. 9.15 Non-Survival of Representations and Warranties. No representations and warranties made by the Parties hereto or in any instrument or document furnished in connection herewith shall survive the Closing. This Section 9.15 shall not apply to covenants and agreements which by their terms are intended to be performed after the Closing or the termination of this Merger Agreement. Nothing in this Section 9.15 shall limit Oregon Trail's or FirstBank's rights or remedies for misrepresentations, breaches of this Merger Agreement or any other improper action or inaction by the other Party hereto prior to its termination. 9.16 Standard of Breach. None of the representations or warranties contained in Article 3 or Article 4 shall be deemed untrue or incorrect, and each of Oregon Trail on the one hand and FirstBank on the other hand shall not be deemed to have breached its representations or warranties herein as a consequence of the existence of any fact, circumstance or event, which would not, either individually or taken together with all other facts, circumstances or events, have a Material Averse Effect on it. * * * * * A-54 IN WITNESS WHEREOF, each of the Parties hereto has duly executed and delivered this Merger Agreement or has caused this Merger Agreement to be executed and delivered in its name and on its behalf by its representative thereunto duly authorized, all as of the date first written above. OREGON TRAIL FINANCIAL CORP. By: /s/ BERNIEL L. MAUGHAN ------------------------------------- Berniel L. Maughan Its: President and Chief Executive Officer ATTEST: /s/ ZANE F. LOCKWOOD - ------------------------------------- Zane F. Lockwood, Secretary FIRSTBANK NW CORP. By: /s/ CLYDE E. CONKLIN ------------------------------------- Clyde E. Conklin Its: President and Chief Executive Officer ATTEST: /s/ LARRY K. MOXLEY - ------------------------------------- Larry K. Moxley, Secretary A-55 APPENDIX B Fairness Opinion of Keefe, Bruyette & Woods, Inc. February 24, 2003 Board of Directors Oregon Trail Financial Corp. 2055 First Street Baker City, OR 97814 Dear Board Members: You have requested our opinion as an independent investment banking firm regarding the fairness, from a financial point of view, to the stockholders of Oregon Trail Financial Corp. ("OTFC"), of the consideration to be received by OTFC in the merger (the "Merger") between OTFC and FirstBank Northwest Corp. ("FBNW"). We have not been requested to opine as to, and our opinion does not in any manner address, OTFC's underlying business decision to proceed with or effect the Merger. Pursuant to the Merger Agreement, dated as of February 24, 2003, by and among OTFC and FBNW (the "Agreement"), at the effective time of the Merger, FBNW will acquire all of OTFC's issued and outstanding shares of common stock. OTFC shareholders will receive a cash amount equal to $22.00 per share for each of 1,659,091 issued and outstanding shares of OTFC common stock or a number of shares of FBNW Common Stock which is equal to the quotient determined by dividing 1,480,064 by the number of shares of OTFC Common Stock issued and outstanding minus 1,659,091, subject to proration (the "Consideration"). In addition, the holders of OTFC stock options will have the right to convert their options to FBNW stock options as provided in the Agreement. The complete terms of the proposed transaction are described in the Agreement, and this summary is qualified in its entirety by reference thereto. Keefe, Bruyette & Woods, Inc., as part of its investment banking business, is regularly engaged in the evaluation of businesses and securities in connection with mergers and acquisitions, negotiated underwritings, and distributions of listed and unlisted securities. We are familiar with the market for common stocks of publicly traded banks, savings institutions and bank and savings institution holding companies. In connection with this opinion we reviewed certain financial and other business data supplied to us by FBNW including (i) the Agreement (ii) Annual Report, Proxy Statement and Form 10-K for the years ended March 31, 2002, 2001 and 2000 (iii) and other information we deemed relevant. We discussed with senior management of FBNW, the current position and prospective outlook for FBNW. We considered historical returns and the prices of recorded transactions in FBNW's common stock. We reviewed financial and stock market data of other savings institutions of similar size, particularly in the Western region of the United States, and the financial and structural terms of several other recent transactions involving mergers and acquisitions of savings institutions or proposed changes of control of comparably situated companies. B-1 For OTFC, we reviewed the audited financial statements, 10-K's, and Proxy Statements for the years ended March 31, 2000, 2001 and 2002, and certain other information deemed relevant. We also discussed with senior management of OTFC, the current position and prospective outlook for OTFC. For purposes of this opinion we have relied, without independent verification, on the accuracy and completeness of the material furnished to us by OTFC and FBNW and the material otherwise made available to us, including information from published sources, and we have not made any independent effort to verify such data. With respect to the financial information, including forecasts and asset valuations we received from FBNW, we assumed (with your consent) that they had been reasonably prepared reflecting the best currently available estimates and judgment of FBNW's management. In addition, we have not made or obtained any independent appraisals or evaluations of the assets or liabilities, and potential and/or contingent liabilities of FBNW or OTFC. We have further relied on the assurances of management of FBNW and OTFC that they are not aware of any facts that would make such information inaccurate or misleading. We express no opinion on matters of a legal, regulatory, tax or accounting nature or the ability of the Merger, as set forth in the Agreement, to be consummated. In rendering our opinion, we have assumed that in the course of obtaining the necessary approvals for the Merger, no restrictions or conditions will be imposed that would have a material adverse effect on the contemplated benefits of the Merger to FBNW or the ability to consummate the Merger. Our opinion is based on the market, economic and other relevant considerations as they exist and can be evaluated on the date hereof. Consistent with the engagement letter with you, we have acted as financial advisor to OTFC in connection with the Merger and will receive a fee for such services. In addition, OTFC has agreed to indemnify us for certain liabilities arising out of our engagement by OTFC in connection with the Merger. Based upon and subject to the foregoing, as outlined in the foregoing paragraphs and based on such other matters as we considered relevant, it is our opinion that as of the date hereof, the consideration to be paid by FBNW in the Merger is fair, from a financial point of view, to the stockholders of OTFC. This opinion may not, however, be summarized, excerpted from or otherwise publicly referred to without our prior written consent, although this opinion may be included in its entirety in the proxy statement of OTFC used to solicit stockholder approval of the Merger. It is understood that this letter is directed to the Board of Directors of OTFC in its consideration of the Agreement, and is not intended to be and does not constitute a recommendation to any stockholder as to how such stockholder should vote with respect to the Merger. Very truly yours, /s/ Keefe, Bruyette, & Woods, Inc. Keefe, Bruyette, & Woods, Inc. B-2 APPENDIX C Fairness Opinion of Sandler O'Neill & Partners, L.P. July 24, 2003 Board of Directors FirstBank NW Corp. 920 Main Street Lewiston, Idaho 83501 Ladies and Gentlemen: FirstBank NW Corp. ("FirstBank") and Oregon Trail Financial Corp. ("Oregon Trail") have entered into a Merger Agreement, dated as of February 24, 2003 (the "Agreement"), pursuant to which Oregon Trail will merge with and into FirstBank (the "Merger"). Under the terms of the Agreement, upon consummation of the Merger, all of the shares of Oregon Trail's common stock, par value $.01 per share, issued and outstanding immediately prior to the Merger, other than certain shares specified in the Agreement, will be converted into (x) 1,480,064 shares of common stock, par value $.01 per share, of FirstBank, plus (y) $36.5 million in cash (the "Merger Consideration"). The terms and conditions of the Merger are more fully set forth in the Agreement. You have requested our opinion as to the fairness, from a financial point of view, of the Merger Consideration to FirstBank. Sandler O'Neill & Partners, L.P., as part of its investment banking business, is regularly engaged in the valuation of financial institutions and their securities in connection with mergers and acquisitions and other corporate transactions. In connection with this opinion, we have reviewed, among other things: (i) the Agreement and certain related documents; (ii) certain publicly available financial statements and other historical financial information of FirstBank that we deemed relevant; (iii) certain publicly available financial statements and other historical financial information of Oregon Trail that we deemed relevant; (iv) financial projections for FirstBank for the fiscal years ending March 31, 2003 and 2004 reviewed with management of FirstBank; (v) financial projections for Oregon Trail for the fiscal year ending March 31, 2003 furnished by Oregon Trail and reviewed with managements of FirstBank and Oregon Trail, respectively; (vi) the pro forma financial impact of the Merger on FirstBank, based on assumptions relating to transaction expenses, purchase accounting adjustments and cost savings determined by senior managements of FirstBank and Oregon Trail; (vii) the publicly reported historical price and trading activity for FirstBank's and Oregon Trail's common stock, including a comparison of certain financial and stock market information for FirstBank and Oregon Trail with similar publicly available information for certain other companies the securities of which are publicly traded; (viii) the financial terms of certain recent business combinations in the savings institutions industry, to the extent publicly available; (ix) the current market environment generally and the banking environment in particular; and (x) such other information, financial studies, analyses and investigations and financial, economic and market criteria as we considered relevant. We also discussed with certain members of Board of Directors FirstBank NW Corp. July 24, 2003 Page 2 senior management of FirstBank the business, financial condition, results of operations and prospects of FirstBank and Oregon Trail and held similar discussions with certain members of senior management of Oregon Trail regarding the business, financial condition, results of operations and prospects of Oregon Trail. In performing our review, we have relied upon the accuracy and completeness of all of the financial and other information that was available to us from public sources, that was provided to us by FirstBank or Oregon Trail or their respective representatives or that was otherwise reviewed by us and have assumed such accuracy and completeness for purposes of rendering this opinion. We have further relied on the assurances of management of FirstBank and Oregon Trail that they are not aware of any facts or circumstances that would make any of such information inaccurate or misleading. We have not been asked to and have not undertaken an independent verification of any of such information and we do not assume any responsibility or liability for the accuracy or completeness thereof. We did not make an independent evaluation or appraisal of the specific assets, the collateral securing assets or the liabilities (contingent or otherwise) of FirstBank or Oregon Trail or any of their subsidiaries, or the collectibility of any such assets, nor have we been furnished with any such evaluations or appraisals. We did not make an independent evaluation of the adequacy of the allowance for loan losses of FirstBank or Oregon Trail nor have we reviewed any individual credit files relating to FirstBank or Oregon Trail. We have assumed, with your consent, that the respective allowances for loan losses for both FirstBank and Oregon Trail are adequate to cover such losses and will be adequate on a pro forma basis for the combined entity. With respect to the financial projections for FirstBank and Oregon Trail and all projections of transaction costs, purchase accounting adjustments and expected cost savings prepared by and/or reviewed with FirstBank's management and used by Sandler O'Neill in its analyses, Sandler O'Neill assumed, with your consent, that they reflected the best currently available estimates and judgments of the respective managements of the respective future financial performances of FirstBank and Oregon Trail and that such performances will be achieved. We express no opinion as to such estimates or projections or the assumptions on which they are based. We have also assumed that there has been no material change in FirstBank's or Oregon Trail's assets, financial condition, results of operations, business or prospects since the date of the most recent financial statements made available to us. We have assumed in all respects material to our analysis that FirstBank and Oregon Trail will remain as going concerns for all periods relevant to our analyses, that all of the representations and warranties contained in the Agreement and all related agreements are true and correct, that each party to such agreements will perform all of the covenants required to be performed by such party under such agreements, that the conditions precedent in the Agreement are not waived and that the Merger will qualify as a tax-free reorganization for federal income tax purposes. Our opinion is necessarily based on financial, economic, market and other conditions as in effect on, and the information made available to us as of, the date hereof. Events occurring after the date hereof could materially affect this opinion. We have not undertaken to update, revise, reaffirm or Board of Directors FirstBank NW Corp. July 24, 2003 Page 3 withdraw this opinion or otherwise comment upon events occurring after the date hereof. We are expressing no opinion herein as to what the value of FirstBank's common stock will be when issued to Oregon Trail's shareholders pursuant to the Agreement or the prices at which FirstBank's or Oregon Trail's common stock may trade at any time. We have acted as FirstBank's financial advisor in connection with the Merger and will receive a fee for our services, a substantial portion of which is contingent upon consummation of the Merger. We have also received a fee for rendering this opinion. In the past, we have also provided certain other investment banking services to FirstBank. In the ordinary course of our business as a broker-dealer, we may purchase securities from and sell securities to FirstBank and Oregon Trail or their affiliates. We may also actively trade the securities of FirstBank and Oregon Trail or their affiliates for our own account and for the accounts of our customers and, accordingly, may at any time hold a long or short position in such securities. Our opinion is directed to the Board of Directors of FirstBank in connection with its consideration of the Merger. Our opinion is directed only to the fairness of the Merger Consideration to FirstBank from a financial point of view and does not address the underlying business decision of FirstBank to engage in the Merger, the relative merits of the Merger as compared to any other alternative business strategies that might exist for FirstBank or the effect of any other transaction in which FirstBank might engage. Our opinion is not to be quoted or referred to, in whole or in part, in a registration statement, prospectus, proxy statement or in any other document, nor shall this opinion be used for any other purposes, without Sandler O'Neill's prior written consent; provided, however, that we hereby consent to the inclusion of this opinion as an annex to the Joint Proxy Statement/Prospectus of FirstBank and Oregon Trail relating to the merger and to the references to this opinion therein. Based upon and subject to the foregoing, it is our opinion that, as of the date hereof, the Merger Consideration is fair to FirstBank from a financial point of view. Very truly yours, /s/ Sandler O'Neill & Partners, L.P. APPENDIX D Oregon Trail Financial Corp. 2003 Annual Report to Shareholders [Cover] 2003 Annual Report INDEX Letter to Shareholders 1 Business of the Company 2 Selected Consolidated Financial and Other Data 3 Management's Discussion and Analysis of Financial Condition and Results of Operations 5 Independent Auditors' Report 15 Consolidated Financial Statements 16 Notes to Consolidated Financial Statements 24 Corporate Information 48 Investor Information 48 Board of Directors 48 Stock Listing 48 Offices 49 To Our Shareholders Oregon Trail Financial Corp. has made significant progress over the past few years by enhancing value and rewarding shareholders for their investment in the Company. In fiscal 2001 we took steps to transform Oregon Trail into a company that has continuously improved earnings while enhancing its ability to meet the financial needs of Eastern Oregon. In 2002 the Company realized the financial benefits of our strategic redirection, resulting in record earnings per share and return on shareholders' equity. Our continued focus in 2003 has resulted in the Company reporting higher levels of net income, earnings per share, return on equity, return on assets, net interest margin, and in addition, improved efficiency ratio. Looking ahead to fiscal 2004, the Company has engaged in merger plans to combine our strengths with that of FirstBank NW Corp. and create a larger more profitable company. As communicated in the proxy statement-prospectus under "Background and Reasons for the Merger," this partnership will enhance our ability to meet the high expectations of our shareholders while continuing to meet the growing needs of our customer base. The capital markets have embraced our improved financial results and future plans by rewarding our shareholders with exceptional stock price performance. Oregon Trail Financial Corp. stock has steadily increased in each of the past three years; 64.2% in fiscal 2001, 35.6% in fiscal 2002; and 26.1% in fiscal 2003, for a total three year appreciation of 180.8% from March 31, 2000, through March 31, 2003. We appreciate the broad acceptance and support for the strategic direction of Oregon Trail. Our employees continue to support and implement the changes necessary to maintain strong customer relationships, while improving financial performance and strengthening the confidence of our shareholders. We look forward to the future as we strive to continually improve upon our ability to meet the needs of all the people whose lives we affect; employee, customer, and shareholder. Thank you for the confidence and support you provide as we continue to serve you. Sincerely, /s/Berniel L. Maughan /s/Stephen R.Whittemore Berniel L. Maughan Stephen R.Whittemore President and Chief Executive Officer Chairman of the Board D-1 BUSINESS OF THE COMPANY Oregon Trail Financial Corp. ("Company"), an Oregon corporation, was organized on June 9, 1997 for the purpose of becoming the holding company for Pioneer Bank, A Federal Savings Bank ("Bank") upon the Bank's conversion from a federal mutual to a federal stock savings bank ("Conversion"). The Conversion was completed on October 3, 1997. At March 31, 2003, the Company had total assets of $377.5 million, total deposits of $249.1 million and shareholders' equity of $60.1 million. All references to the Company herein include the Bank where applicable. The Bank was organized in 1901. The Bank is regulated by the Office of Thrift Supervision ("OTS") and its deposits are insured up to applicable limits under the Savings Association Insurance Fund ("SAIF") of the Federal Deposit Insurance Corporation ("FDIC"). The Bank also is a member of the Federal Home Loan Bank ("FHLB") System. The Bank is a community oriented financial institution whose principal business is attracting retail deposits from the general public and using these funds to originate one- to- four family residential mortgage loans and consumer loans within its primary market area, which encompasses those regions surrounding its offices in Baker, Grant, Harney, Malheur, Union, Wallowa, Wheeler and Umatilla Counties in Oregon and Payette and Washington Counties in Idaho. The Bank also actively originates home equity and second mortgage loans. Beginning in 1996, the Bank began supplementing its traditional lending activities with commercial business loans, agricultural loans, and the purchase of dealer-originated automobile contracts. D-2 Oregon Trail Financial Corp. And Subsidiary Selected Consolidated Financial and Other Data At March 31, ------------------------------------------- 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- (In thousands) FINANCIAL CONDITION DATA: Total assets............... $377,485 $398,366 $388,881 $370,612 $313,473 Loans receivable, net...... 228,227 265,863 250,897 220,591 185,747 Stock in FHLB.............. 6,727 6,315 4,651 3,897 3,221 Investment securities available for sale....... 44,319 18,306 26,914 37,436 37,965 Mortgage-backed and related securities available for sale....... 63,616 74,113 70,010 84,615 60,371 Mortgage-backed and related securities held to maturity......... -- -- -- -- 9,338 Cash and cash equivalents.. 9,114 7,795 10,581 9,261 6,276 Deposits................... 249,126 256,078 253,777 237,735 199,589 Advances from FHLB......... 64,500 87,100 73,125 76,750 50,250 Total shareholders' equity. 60,107 52,823 57,806 53,104 60,083 Year Ended March 31, ------------------------------------------- 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- (In thousands, except per share amounts) OPERATING DATA: Interest income............ $ 24,832 $ 27,861 $ 28,279 $ 24,548 $ 20,582 Interest expense........... 9,174 12,739 15,392 11,776 8,064 Net interest income........ 15,658 15,122 12,887 12,772 12,518 Provision for loan losses.. 321 481 794 178 483 Net interest income after provision for loan losses................... 15,337 14,641 12,093 12,594 12,035 Gains (losses) from sale of securities............... -- 314 (953) -- -- Noninterest income......... 3,451 3,165 2,155 1,602 1,098 Noninterest expense........ 11,263 11,283 10,951 10,115 8,182 Income before income taxes. 7,525 6,837 2,344 4,081 4,951 Provision for income taxes. 2,371 1,922 650 1,472 1,797 Net income................. $ 5,154 $ 4,915 $ 1,694 $ 2,609 $ 3,154 Basic earnings per share... $ 1.78 $ 1.58 $ 0.51 $ 0.74 $ 0.78 At March 31, ------------------------------------------- 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- (In thousands) Weighted average common shares outstanding....... 2,903 3,104 3,331 3,547 4,065 Diluted earnings per share. $ 1.67 $ 1.52 $ 0.50 $ 0.70 $ 0.76 Weighted average common dilutive shares.......... 3,082 3,229 3,367 3,724 4,160 D-3 At March 31, ------------------------------------------- 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- OTHER DATA: Number of: Real estate loans outstanding............ 1,792 2,188 2,182 2,298 2,346 Deposit accounts......... 29,797 31,573 32,306 31,384 28,820 Full-service offices..... 9 9 9 8 7 At or For Year Ended March 31, ------------------------------------------- 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- SELECTED FINANCIAL RATIOS Performance Ratios: Return on average assets (1)............... 1.32% 1.24% 0.44% 0.76% 1.14% Return on average equity (2)............... 9.07 8.77 3.09 4.60 4.90 Interest rate spread (3)... 3.85 3.58 3.18 3.10 3.85 Net interest margin (4).... 4.33 4.11 3.51 3.89 4.70 Average interest-earning assets to average interest-bearing liabilities.............. 118.75 115.11 118.71 122.02 128.10 Noninterest expense as a percent of average total assets............. 2.89 2.86 2.85 2.95 2.96 Efficiency ratio (5)....... 58.94 60.66 79.14 70.37 60.09 Dividend payout ratio (6).. 23.60 24.68 64.00 42.14 28.95 Asset Quality Ratios: Nonaccrual and 90 days or more past due loans as a percent of total loans, net............... 0.22 0.12 0.02 0.07 0.07 Nonperforming assets as a percent of total assets.. 0.22 0.10 0.03 0.04 0.01 Allowance for losses as a percent of gross loans receivable............... 0.96 0.85 0.82 0.63 0.66 Allowance for losses as a percent of non- performing loans......... 432.94 678.56 3814.55 900.65 889.86 Net charge-offs to average outstanding loans........ 0.15 0.11 0.04 -- 0.06 Capital Ratios: Total equity-to-assets ratio.................... 15.92 13.26 14.86 14.33 19.17 Average equity to average assets (7)............... 14.59 14.13 14.28 16.55 23.27 - ------------ (1) Net earnings divided by average total assets. (2) Net earnings divided by average equity. (3) Difference between weighted average yield on interest-earning assets and weighted average cost of interest-bearing liabilities. (4) Net interest income as a percentage of average interest-earning assets. (5) Non-interest expense divided by the sum of net interest income and other income. (6) Dividends declared per share divided by net income per share. (7) Average total equity divided by average total assets. D-4 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Forward-looking Statements Management's Discussion and Analysis and other portions of the report contain certain "forward-looking statements" of Financial Condition and Results of Operations concerning the expected future operations of Oregon Trail Financial Corp. (the "Company"). Management wishes to take advantage of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and is including this statement for the express purpose of availing the Company of the protections of such safe harbor with respect to all "forward-looking statements" contained in this Form 10-K. "Forward-looking statements" are used to describe future plans and strategies, including expectations of the Company's future financial results. Management's ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors which could cause actual results to differ materially include, but are not limited to, general and local economic conditions, changes in interest rates, deposit flows, demand for mortgages and other loans, real estate values, competition, loan delinquency rates, changes in accounting principles, practices, policies or guidelines, changes in legislation or regulation, and other economic, competitive governmental, regulatory and technological factors effecting operations, pricing, products and services. Accordingly, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. Critical Accounting Policies The Company has established various accounting policies that govern the application of accounting principles generally accepted in the United States of America in the preparation of the Company's Consolidated Financial Statements. The preparation of these financial statements requires management to use assumptions, judgement and estimates. Management evaluates its use of these assumptions, judgments and estimates on an ongoing basis. Estimates are based on current economic and business conditions in our market area. Management believes that the judgments, estimates and assumptions used in the preparation of the Company's Consolidated Financial Statements are appropriate given the factual circumstances at the time of preparation. However, the use of judgments, estimates and assumptions could result in material differences in our results of operation and financial condition. The Company has determined that its most critical accounting policy is the determination of its provision for loan losses. See additional discussion under "Comparison of Operating Results for the Years Ended March 31, 2003 and 2002 -- Provision for Loan Losses" in this section. General Management's Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the Consolidated Financial Statements and accompanying Notes thereto contained in this report. The Company, an Oregon Corporation, became the unitary savings and loan holding company of Pioneer Bank, a Federal Savings Bank (the "Bank") upon the Bank's conversion from a federally chartered mutual to a federally chartered stock savings bank (the "Conversion") on October 3, 1997. Accordingly, the Company is primarily engaged in the business of planning, directing and coordinating the business activities of the Bank, the deposits of which are insured by the Federal Deposit Insurance Corporation ("FDIC") under the Savings Association Insurance Fund ("SAIF"). The Bank conducts business from its main office in Baker City, Oregon and its nine branch offices located in Eastern Oregon. The Bank operates as a community oriented financial institution devoted to serving the needs of its customers. The Bank's business consists generally of attracting retail deposits from the general public and using those funds to originate one-to-four family residential loans, consumer loans and commercial loans in its market area. To a lesser extent the Bank also purchases loans in or near its market area and utilizes wholesale funding from the Federal Home Loan Bank of Seattle ("FHLB"). D-5 The Bank's results of operations depend primarily on its net interest income, which is the difference between the income earned on its interest-earning assets, such as loans and investments, and the cost of its interest-bearing liabilities, consisting of deposits and FHLB borrowings. The Bank's net income is also affected by, among other things, fee income, provisions for loan losses, operating expenses and income tax provisions. The Bank's results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government legislation and policies concerning monetary and fiscal affairs, housing and financial institutions and the attendant actions of the regulatory authorities. Comparison of Financial Condition at March 31, 2003 and March 31, 2002 Total assets at March 31, 2003 decreased $20.9 million to $377.5 million compared to $398.4 million, or 5.2%, at March 31, 2002. The decrease in assets is principally attributable to a $37.6 million, or 14.2%, decrease in net loans receivable partially offset by a $15.5 million, or 16.8% increase in securities. The decrease in loans receivable was primarily caused by a $28.5 million, or 23.2%, decrease in residential real estate loans, an $8.1 million, or 29.2%, decrease in a commercial real estate loan pool purchased in fiscal year end 2002. The decrease in residential real estate loans is reflective of the Company's strategy to decrease interest rate risk by selling newly originated fixed rate real estate loans. Total liabilities at March 31, 2003 decreased $28.2 million, or 8.2%, to $317.4 million compared to $345.5 million at March 31, 2002. Borrowings decreased $22.6 million, or 25.9% to $64.5 million at March 31, 2003 compared to $87.1 million at March 31, 2002. The Company paid off borrowings during fiscal year 2003 with the proceeds from loan repayments. Deposits decreased $7.0 million, or 2.7%, to $249.1 million at March 31, 2003 compared to deposits of $256.1 million at March 31, 2002. The decrease in deposits reflects the mature market in which the Company conducts business as well as an emphasis on disciplined product pricing. Demand and savings accounts at March 31, 2003 increased by a total of $9.6 million, or 7.0%, to $146.4 million compared to $136.7 million at March 31, 2002. Certificates of deposits decreased by $16.6 million, or 13.9%, offsetting the growth in core deposits. Total shareholders' equity increased $7.3 million, or 13.8%, to $60.1 million at March 31, 2003 compared to total shareholders' equity of $52.8 million at March 31, 2002. The increase in shareholders' equity was largely attributable to annual net income of $5.2 million, a $1.5 million increase in other comprehensive income partially offset by the Company paying $1.2 million in dividends throughout fiscal 2003. Comparison of Operating Results for the Years Ended March 31, 2003 and 2002 General. Net income for the year ended March 31, 2003 was $5.2 million or $1.67 per diluted share compared to net income of $4.9 million or $1.52 per share for the year ended March 31, 2002, an increase of $239,000. The increase in net income was primarily due a $696,000 increase in net interest income after provision for loan losses partially offset by a $449,000 increase in the provision for income taxes. The increase in net interest income after provision for loan losses was generally due to wider interest rate spreads in the most recent year as well as a $160,000 decrease in the provision for loan losses. The increase in the provision for income taxes was generally due to higher pre-tax earnings and a higher effective tax rate. Interest Income. Interest income for the year ended March 31, 2003 was $24.8 million compared to $27.9 million for the year ended March 31, 2002, a decrease of $3.1 million, or 11.1%. The decrease in interest income was primarily a result of a 70 basis point decrease in the yield on average interest earning assets to 6.86% for the year ended March 31, 2003 compared to 7.56% for the year ended March 31, 2002. Average interest earning assets decreased by $6.3 million to $362.0 million from $368.3 million during the year ended March 31, 2003, contributing to a reduction in interest income. The decrease in the yield on average interest earning assets is a result of a decreasing rate environment in 2003 as well as an increase in the ratio of average security balances relative to average interest earning assets. The average yield on interest earning asset groups for the year ended March 31, 2003 compared to the year ended March 31, 2002 were as follows: loans receivable: 7.62% versus 8.05%, mortgage-backed securities: 5.85% versus 6.65%, investment securities: 3.99% versus 6.14%, FHLB stock: 6.38% versus 6.74%, cash and overnight investments: 1.50% versus 0.16%, respectively. The average balance of interest earning asset groups for the year ended March 31, 2003 compared to the year ended March 31, 2002 were as follows: loans receivable: $248.7 million versus $282.3 million, mortgage-backed securities: $75.5 million versus $52.0 million, investment securities: $23.0 million D-6 versus $20.9 million, FHLB stock: $6.5 million versus $5.9 million, cash and overnight investments: $8.3 million versus $7.3 million, respectively. Interest Expense. Interest expense for the year ended March 31, 2003 was $9.2 million compared to $12.7 million for the year ended March 31, 2002, a decrease of $3.5 million, or 27.6%. The decrease in interest expense was the result of a 97 basis point reduction in the average cost of interest bearing liabilities for the year ended March 31, 2003 to 3.01% from 3.98% during the year ended March 31, 2002. The decrease in the average cost of liabilities was augmented by a $15.1 million, or 4.7%, decrease in average interest bearing liabilities to $304.9 million for the year ended March 31, 2003 versus $320.0 million for the year ended March 31, 2002. The average costs of interest bearing liabilities for the year ended March 31, 2003 compared to the year ended March 31, 2002 were as follows: interest checking: 0.42% versus 0.86%, savings: 1.09% versus 1.81%, money market: 1.60% versus 2.48%, certificates of deposit 3.49% versus 5.04% respectively. The average balance of interest bearing liabilities for the year ended March 31, 2003 compared to the year ended March 31, 2002 were as follows: interest checking: $37.0 million versus $36.7 million, savings: $19.6 million versus $17.2 million, money market: $63.5 million versus $60.6 million, certificates of deposit $121.2 million versus $120.6 million respectively. Provision and Allowance for Loan Losses. The provision for loan losses are charges to earnings to bring the total allowance for loan losses to levels considered by management as adequate to provide for known and inherent risks in the loan portfolio, including management's continuing analysis of factors underlying the quality of the loan portfolio. These factors include changes in portfolio size and composition, actual loan loss experience, current and anticipated economic conditions, detailed analysis of individual loans for which full collectibility may not be assured, and determination of the existence and realizable value of the collateral and guarantees securing the loans. See Note 1 of Notes to the Consolidated Financial Statements. The provision for loan losses for the year ended March 31, 2003 was $321,000 compared to $481,000 for the year ended March 31, 2002, a decrease of $160,000. The lower provision for loan losses in fiscal 2003 reflects the reduction in loans that occurred during the year versus an increase in loans during fiscal 2002. During the year ended March 31, 2003 loan balances decreased by $37.7 million, or 14.1%, to $230.4 million. During the year ended March 31, 2002 loan balances increased by $15.1 million, or 6.0% to $268.1 million. Net charge offs for the year ended March 31, 2003 were $380,000 compared to $299,000 for the fiscal year ended March 31, 2002. The increase in charge offs for the year ended March 31, 2003 was generally attributable to the weakening economy and its impact of the Bank's dealer loan portfolio. At March 31, 2003 the allowance for loan losses was .96% of total loans compared to .85% at March 31, 2002. The allowance for loan losses was 432.9% of non-performing loans at March 31, 2003 compared to 678.2% at March 31, 2002, which management believes is adequate to absorb potential losses in the loan portfolio. The Company's methodology for calculating the necessary allowance for loan losses requires the Company to reserve specific percentages of outstanding loan balances with the percentages varying based upon the perceived risk of the different loan types and loan classification within specific loan types. For unclassified loans the Company reserves .25% of outstanding balances for single family real estate loans, .50% for commercial real estate loans, 1.00% for consumer loans, 2.00% for dealer auto loans, 7.00% for credit card balances, and 1.50% for commercial and agricultural loans. For classified loans the Company reserves from 2.00% to 100.00% of outstanding balances depending upon the loan type and classification. During the year ended March 31, 2003 loan balances decreased by $37.7 million, or 14.1% to $230.4 million from $268.1 million at March 31, 2002. Generally, the decrease in loan balances during the year caused the required allowance for loan losses to decrease by $59,000 to $2.2 million. Non-Interest Income. Non-interest income for the year ended March 31, 2003 was $3.5 million and was also $3.5 million for the year ended March 31, 2002. However, non-interest income for the year ended March 31, 2003 included no gain on sale of securities compared to a $314,000 gain on securities for the year ended March 31, 2002. During the year ended March 31, 2003 deposit service charges increased $88,000, or 4.9%, check card fees increased by $30,000, or 22.8%, loan fees on conventional loans sold increased $159,000, or 82.2%, and gain on sale of real estate increased $32,000, or 266.4% partially offsetting the decrease in gain on sale of securities. D-7 Non-Interest Expense. Non-interest expense for the year ended March 31, 2003 decreased by $20,000, or 0.2%, to $11.3 million from $11.3 million for the year ended March 31, 2002. The primary factors affecting the decrease in non-interest expense were a $652,000 decrease in legal services, a $83,000 decrease in deposit product expenses, a $52,000 decrease in telephone expense, and a $73,000 decrease in furniture and equipment depreciation which were partially offset by a $495,000 increase in compensation and benefits, a $117,000 increase in other professional services, a $64,000 increase in audit expenses, a $53,000 increase in advertising and promotions and a $45,000 increase in other employee expense. The reduction in legal expenses are a result of settled lawsuits referenced in the Company's March 31, 2002 Form 10-K and March 14, 2002 Form 8-K. The increase in compensation and benefits expense is due to normal annual increases in individual employee compensation as well as an increase in the cost of stock-based compensation due to a higher company stock price. Income Taxes. Income tax expense was $2.4 million for the year ended March 31, 2003 compared to $1.9 million for the prior year. The Company's effective tax rate for the years ended March 31, 2003 and 2002 were 31.5% and 28.1%, respectively. The Company's effective tax rate has increased in the year ended March 31, 2003 due to increased earnings, and a $168,000 tax benefit related to the Company's employee stock ownership plan taken in fiscal 2002 that related to a prior year. Comparison of Financial Condition at March 31, 2002 and March 31, 2001 Total assets at March 31, 2002 increased $9.5 million to $398.4 million compared to $388.9 million at March 31, 2001. The growth in assets was primarily attributable to a $15.0 million increase in net loans receivable partially offset by a $4.5 million dollar decrease in securities. The increase in loans receivable was caused by a $26.5 million increase in commercial real estate loans, a $1.9 million increase in commercial and agricultural loans and a $1.5 million increase in consumer loans partially offset by a $14.4 million decrease in residential real estate loans. The decrease in residential real estate loans reflects the Company's strategy to decrease interest rate risk by selling newly originated fixed rate real estate loans. The net loan growth was funded by $14 .0 million increase in borrowings and $2.3 million increase in deposits offset by a $5.0 million decrease in shareholders' equity. The increase in deposits reflects the Company's emphasis on core deposit growth. Demand and savings accounts at March 31, 2002 increased by a total of $10.9 million, or 8.6%, to $136.7 million compared to $125.9 million at March 31, 2001. Certificates of deposits decreased by $8.6 million, or 6.7%, partially offsetting the growth in core deposits. The decrease in shareholders' equity was largely caused by the Company purchasing $9.7 million of its common stock, paying $1.3 million of dividends, and partially offset by earnings of $4.9 million. Generally, the Company purchases its outstanding shares through formal share repurchase programs, when purchases are thought to be accretive to earnings per share and the Company has excess capital available for such purchases. Comparison of Operating Results for the Years Ended March 31, 2002 and 2001 General. Net income for the year ended March 31, 2002 was $4.9 million or $1.58 per basic share compared to net income of $1.7 million or $0.51 per share for the year ended March 31, 2001. The increase in net income was attributable to a $2.2 million increase in net interest income, a $1.3 million increase in non-interest income, and a $600,000 decrease in non-interest expense. The decrease in non-interest expense for the year ended March 31, 2002 was largely a result of one-time restructuring expenses incurred in the year ended March 31, 2001 including a $303,000 reduction-in-force charge and a $953,000 loss on sale of low yielding securities. The substantial increase in earnings per share are a result of a favorable interest rate environment as well as the successful execution of the Company's strategic plan which required the development of sustainable earnings per share growth as its primary objective. Related objectives included, but were not limited to, reduction of interest rate sensitive assets, non-interest income growth, non- interest expense control, core deposit growth and a Company-wide emphasis of customer service combined with a de-emphasis of "best price." Interest Income. Interest income for the year ended March 31, 2002 was $27.9 million compared to $28.3 million for the year ended March 31, 2001, a decrease of $400,000, or 1.4%. The decrease in interest income was a result of a 14 basis point decrease in the yield on average interest earning assets to 7.56% for the year ended March 31, 2002 compared to 7.70% for the year ended March 31, 2001. Average interest earning assets increased by $849,000 D-8 to $368.3 million during the year ended March 31, 2002, partially offsetting the reduction in yield on those assets. The decrease in the yield on average interest earning assets was a result of a decreasing rate environment in 2002 as well as increases in adjustable rate loans and a decrease in fixed rate real estate loans. The average yield on interest earning asset groups for the year ended March 31, 2002 compared to the year ended March 31, 2001 were as follows: loans receivable: 8.05% versus 8.31%, mortgage-backed securities: 6.65% versus 7.10%, investment securities: 6.14% versus 6.44%, FHLB stock: 6.74% versus 6.48%, and cash and overnight investments: 0.16% versus 1.59%, respectively. The average balance of interest earning assets for the year ended March 31, 2002 compared to the year ended March 31, 2001 were as follows: loans receivable: $282.3 million versus $242.7 million, mortgage-backed securities: $52.0 million versus $77.4 million, investment securities: $20.9 million versus $34.2 million, FHLB stock: $5.9 million versus $4.4 million, and cash and overnight investments: $7.3 million versus $8.8 million, respectively. Interest Expense. Interest expense for the year ended March 31, 2002 was $12.7 million compared to $15.4 million for the year ended March 31, 2001, a decrease of $2.7 million, or 17.5%. The decrease in interest expense was due to a 74 basis point reduction in the average cost of interest bearing liabilities for the year ended March 31, 2002 to 3.98% from 4.92% during the year ended March 31, 2001. The decrease in the average cost of liabilities was partially offset by a $10.4 million, or 3.4% increase in average interest bearing liabilities to $320.0 million for the year ended March 31, 2002 versus $309.6 million for the year ended March 31, 2001. The average cost of interest bearing liabilities for the year ended March 31, 2002 compared to the year ended March 31, 2001 were as follows: interest checking: 0.86% versus 1.25%, savings: 1.81% versus 2.34%, money market: 2.48% versus 4.11%, certificates of deposit 5.04% versus 5.97%, respectively. The average balance of interest bearing liabilities for the year ended March 31, 2002 compared to the year ended March 31, 2001 were as follows: interest checking: $36.7 million versus $37.1 million, savings: $17.2 million versus $17.0 million, money market: $60.6 million versus $53.9 million, certificates of deposit $120.6 million versus $125.8 million, respectively. Provision and Allowance for Loan Losses. The provision for loan losses are charges to earnings to bring the total allowance for loan losses to levels considered by management as adequate to provide for known and inherent risks in the loan portfolio, including management's continuing analysis of factors underlying the quality of the loan portfolio. These factors include changes in portfolio size and composition, actual loan loss experience, current and anticipated economic conditions, detailed analysis of individual loans for which full collectibility may not be assured, and determination of the existence and realizable value of the collateral and guarantees securing the loans. See Note 1 of Notes to the Consolidated Financial Statements. The provision for loan losses for the year ended March 31, 2002 was $481,000 compared to $794,000 for the year ended March 31, 2001, a decrease of $313,000. The lower provision for loan losses is fiscal 2002 reflects the significant one time increase to the allowance for loan losses that occurred in fiscal 2001 as a result of changing the methodology for determining the allowance for loan losses. Net charge offs for the year ended March 31, 2002 were $299,000 compared to $92,000 for the fiscal year ended March 31, 2001. At March 2002 the allowance for loans losses was 0.85% of total loans compared to 0.84% at March 31, 2001. The allowance for loan losses was 678.6% of non- performing loans at March 31, 2002 compared to 3,814.6% at March 31, 2001. Non-Interest Income. Non-interest income for the year ended March 31, 2002 increased by 58%, or $1.3 million, to $3.5 million when compared to the year ended March 31, 2001. The increase in non-interest income was principally due to a $627,000 increase in income from bank owned life insurance, a $314,000 net increase in gain on sale of securities and a $193,000 gain on sale of loans. Non-Interest Expense. Non-interest expense for the year ended March 31, 2002 decreased by $621,000, or 5%, to $11.3 million from $11.9 million for the year ended March 31, 2001. The primary factors affecting the decrease in non-interest expense were $953,000 of losses on sales of securities in the year ended March 31, 2001 compared to no net losses for the year ended March 31, 2002, $1.1 million of legal expenses in fiscal 2002 versus $307,000 of legal expenses in fiscal 2001, and $6.2 million of compensation and benefits in fiscal 2002 compared to $6.6 million of compensation and benefits in fiscal 2001. D-9 Income Taxes. Income tax expense was $1.9 million for the year ended March 31, 2002 compared to $650,000 for the prior year. The Company's effective tax rate for the years ended March 31, 2002 and 2001 were 28.1% and 27.7%, respectively. The Company's effective tax rate has benefitted from increased levels of tax advantaged assets. In the year ended March 31, 2002, the Company realized a $168,000 tax benefit related to the Company's employee stock ownership plan from a prior year. Average Balances, Interest and Average Yields/Costs The following table sets forth certain information for the periods indicated regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities and average yields and costs. Such yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances are derived from daily balances for the years ended March 31, 2003, 2002 and 2001. Year Ended March 31, ---------------------------------------------------------------------------------- 2003 2002 2001 ------------------------- ------------------------- ------------------------- Interest Interest Interest Average and Yield/ Average and Yield/ Average and Yield/ Balance Dividends Cost Balance Dividends Cost Balance Dividends Cost ------- --------- ---- ------- --------- ---- ------- --------- ---- (Dollars in thousands) <s> <c> <c> <c> <c> <c> <c> <c> <c> <c> Interest-earning assets: Loans receivable, net (1)............. $248,748 $18,964 7.62% $282,267 $22,710 8.05% $242,662 $20,155 8.31% Mortgage-backed securities.......... 75,508 4,414 5.85 51,950 3,456 6.65 77,413 5,496 7.10 Investment securities.......... 23,020 918 3.99 20,944 1,286 6.14 34,164 2,201 6.44 FHLB stock........... 6,463 412 6.37 5,891 397 6.74 4,411 286 6.48 Federal funds sold and overnight interest-bearing deposits............ 8,278 124 1.50 7,294 12 0.16 8,847 141 1.59 -------- ------- -------- ------- -------- ------- Total interest- earning assets.... 362,017 24,832 6.86 368,346 27,861 7.56 367,497 28,279 7.70 -------- ------- -------- ------- -------- ------- Non-interest- earning assets...... 27,451 27,955 16,512 -------- -------- -------- Total assets....... $389,468 $396,301 $384,009 ======== ======== ======== Interest-bearing liabilities: Passbook accounts.... $ 19,560 213 1.09 $ 17,175 311 1.81 $ 16,983 397 2.34 Money market accounts............ 63,495 1,018 1.60 60,575 1,505 2.48 53,852 2,213 4.11 NOW accounts......... 36,968 155 0.42 36,680 315 0.86 37,122 463 1.25 Certificates of deposit............. 112,161 3,916 3.49 120,577 6,075 5.04 125,756 7,502 5.97 -------- ------- -------- ------- -------- ------- Total interest- bearing deposits.. 232,184 5,302 2.28 235,007 8,206 3.49 233,713 10,575 4.52 -------- ------- -------- ------- -------- ------- Securities sold under agreements to repurchase.......... -- -- NA -- -- NA -- -- NA FHLB advances........ 72,681 3,872 5.33 84,989 4,533 5.33 75,871 4,817 6.35 -------- ------- -------- ------- -------- ------- Total interest- bearing liabilities....... 304,865 9,174 3.01 319,996 12,739 3.98 309,584 15,392 4.72 -------- ------- -------- ------- -------- ------- Non-interest- bearing liabilities....... 27,799 20,291 19,607 -------- -------- -------- Total liabilities.. 332,664 340,287 329,191 -------- -------- -------- Shareholders' equity. 56,804 56,014 54,818 -------- -------- -------- Total liabilities and shareholders' equity............ $389,468 $396,301 $384,009 ======== ======== ======== Net interest income.. $15,658 $15,122 $12,887 ======= ======= ======= Interest rate spread. 3.85% 3.58% 3.18% D-10 Year Ended March 31, ---------------------------------------------------------------------------------- 2003 2002 2001 ------------------------- ------------------------- ------------------------- Interest Interest Interest Average and Yield/ Average and Yield/ Average and Yield/ Balance Dividends Cost Balance Dividends Cost Balance Dividends Cost ------- --------- ---- ------- --------- ---- ------- --------- ---- (Dollars in thousands) <s> <c> <c> <c> <c> <c> <c> <c> <c> <c> Net interest margin.. 4.33% 4.11% 3.51% Ratio of average interest-earning assets to average interest-bearing liabilities......... 118.75% 115.11% 118.71% - ------------------ (1) Does not include interest on loans 90 days or more past due. Rate/Volume Analysis The following table sets forth the effects of changing rates and volumes on net interest income of the Bank. Information is provided with respect to (i) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume); (ii) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate); (iii) the net change attributable to the combined impact of volume and rate; and (iv) the total change (the sum of the prior columns). Year Ended March 31, Year Ended March 31, 2003 Compared to Year 2002 Compared to Year Ended March 31, 2002 Ended March 31, 2001 Increase (Decrease) Increase (Decrease) Due to Due to ----------------------------------- --------------------------------- Rate/ Rate/ Rate Volume Volume Total Rate Volume Volume Total ---- ------ ------ ----- ---- ------ ------ ----- (In thousands) <s> <c> <c> <c> <c> <c> <c> <c> <c> Interest-earning assets: Loans receivable (1).........$(1,214) $(2,698) $ 166 $(3,746) $ (631) $ 3,291 $(105) $ 2,555 Mortgage-backed and related securities.................. (416) 1,567 (193) 958 (348) (1,808) 116 (2,040) Investment securities........ (450) 127 (45) (368) (102) (851) 38 (915) FHLB stock................... (22) 39 (2) 15 11 96 4 111 Federal funds sold and over- night interest-bearing deposits.................... 98 2 12 112 (127) (25) 23 (129) ------- ------ ------ ------- ------- ------ ----- ------ Total net change in income on interest- earning assets............ (2,004) (963) (62) (3,029) (1,197) 703 76 (418) ------- ------ ------ ------- ------- ------ ----- ------ Interest-bearing liabilities: Passbook accounts............ (124) 43 (17) (98) (90) 4 -- (86) Money market accounts........ (533) 72 (26) (487) (878) 276 (106) (708) NOW accounts................. (161) 2 (1) (160) (145) (6) 3 (148) Certificate accounts......... (1,869) (424) 134 (2,159) (1,170) (309) 52 (1,427) Securities sold under agreements to repurchase.... -- -- -- -- -- -- -- -- FHLB advances................ -- (656) (5) (661) (774) 579 (89) (284) ------- ------ ------ ------- ------- ------ ----- ------ Total net change in expense on interest-bearing liabilities................ (2,687) (963) 85 (3,565) (3,057) 544 (140) (2,653) ------- ------ ------ ------- ------- ------ ----- ------ Net change in net interest income.......................$ 683 $ -- $ (147) $ 536 $ 1,860 $ 159 $ 216 $2,235 ======= ====== ====== ======= ======= ====== ===== ====== - -------------- (1) Does not include interest on loans 90 days or more past due. D-11 Market Risk and Asset and Liability Management Market risk is the risk of loss from adverse changes in market prices and rates. The Bank's market risk arises principally from interest rate risk inherent in its lending, investment, deposit and borrowing activities. Management actively monitors and manages its interest rate risk exposure. Although the Bank manages other risks, such as credit quality and liquidity risk, in the normal course of business, management considers interest rate risk to be its most significant market risk that could potentially have the largest material effect on the Bank's financial condition and results of operations. Other types of market risks, such as foreign currency exchange rate risk and commodity price risk, do not arise in the normal course of the Bank's business activities. The Bank's principal financial objective is to achieve long-term profitability while reducing its exposure to fluctuating market interest rates. The Bank has sought to reduce the exposure of its earnings to changes in market interest rates by attempting to manage the mismatch between asset and liability maturities and interest rates. The principal element in achieving this objective is to increase the interest-rate sensitivity of the Bank's interest-earning assets by originating for its portfolio an increasing proportion of loans with interest rates subject to periodic adjustment to market conditions (including commercial business, agricultural and consumer loans). The Bank relies on retail deposits as its primary source of funds. Management believes retail deposits and in particular core deposits (checking and passbook savings accounts), compared to brokered deposits, reduce the effects of interest rate risk. Management's efforts at lowering the Bank's interest rate risk have proven successful. The Bank was examined by the OTS and received a "satisfactory" rating. The Bank's primary monitoring tool for assessing interest rate risk is asset/liability simulation modeling, which is performed for the Bank by the OTS. The modeling process is designed to capture the dynamics of balance sheet, interest rate and spread movements and to quantify variations in net interest income resulting from those movements under different rate environments. The interest rate sensitivity analysis performed by the OTS for the Bank incorporates end of period rate, balance and maturity data compiled by the Bank's management using various levels of aggregation of that data. The following table is provided by the OTS and sets forth the change in the Bank's net portfolio value ("NPV") at March 31, 2003, based on OTS assumptions, that would occur in the event of an immediate change in interest rates, with no effect given to any steps that management might take to counteract that change. NPV is defined as the present value of expected net cash flows from existing assets minus the present value of expected net cash flows from existing liabilities plus the present values of net expected cash inflows from existing off-balance sheet contracts. Basis Points ("bp") Estimated Change in Change in Interest Rates Net Portfolio Value ------------------------ ---------------------------------------- 2003 2002 ------------------ ------------------- (Dollars in Thousands) 300(bp) $(12,053) (22.0)% $(21,412) (45.1)% 200 (6,776) (12.0) (14,430) (29.6) 100 (2,320) (4.0) (7,156) (14.3) 0 0 0 0 0 100 337 1.0 4,202 0.8 200 N/A N/A N/A N/A 300 N/A N/A N/A N/A The above table illustrates, for example, that an instantaneous 200 basis point increase in market interest rates at March 31, 2003 would reduce the Bank's NPV by approximately $6.8 million, or 12.0% at that date. This compares to a reduction in the Bank's NPV by approximately $14.4 million, or 29.6% at March 31, 2002. D-12 Certain assumptions utilized by the OTS in assessing the interest rate risk of savings associations within its region were utilized in preparing the preceding table. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates, and the market values of certain assets under differing interest rate scenarios, among others. As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing table. In the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates could deviate significantly from those assumed in calculating the table. The model assumes a parallel change in rates, whereas actual market interest rates would not necessarily react in a parallel manner. Further, call provisions of certain securities, which shorten the actual term to maturity if exercised, are not taken into account in the model. The following table presents the Bank's financial instruments that are sensitive to changes in interest rates, categorized by expected maturity, and the instruments' fair value at March 31, 2003. Market risk sensitive instruments are generally defined as on- and off-balance sheet derivatives and other financial instruments. One Year After Average Within to Three 3 Years to Beyond Fair Rate One Year Years 5 Years 5 Years Total Value ---- -------- ----- ------- ------- ----- ----- (Dollars in thousands) <s> <c> <c> <c> <c> <c> <c> <c> Interest Sensitive Assets: Loans receivable............ 7.42% $133,981 $56,607 $26,672 $14,553 $231,813 $239,393 Mortgage-backed securities.. 5.82 15,403 15,945 9,292 12,254 52,894 52,894 Tax free municipal bonds.... 4.49 -- -- -- 7,394 7,394 7,394 Investments and other interest-earning assets... 3.25 27,229 -- -- 18,408 47,647 47,647 FHLB stock.................. 6.75 -- -- -- 6,727 6,727 6,727 Interest Sensitive Liabilities: NOW checking................ 0.25 11,591 13,793 6,759 6,494 38,637 38,637 Passbook savings............ 0.83 6,052 7,201 3,529 3,389 20,171 20,171 Money market deposits....... 1.13 55,242 13,258 530 22 69,052 69,052 Time certificates........... 3.05 64,294 25,875 12,602 -- 102,771 102,771 Off-balance Sheet Items: Commitments to extend credit.................... 7.20 14,121 -- -- -- 14,121 14,121 Liquidity and Capital Resources The Bank's primary sources of funds are customer deposits, proceeds from principal and interest payments on loans, maturing securities and FHLB advances. While maturities and scheduled amortization of loans are a predictable source of funds, deposit flows, mortgage prepayments and maturing securities, cash flows and anticipated maturities of mortgage-backed bonds and agency securities are greatly influenced by general interest rates, economic conditions and competition. The Bank must maintain an adequate level of liquidity to ensure sufficient funds to fund loan originations and deposit withdrawals, to satisfy other financial commitments and to take advantage of investment opportunities. The Bank generally maintains sufficient cash and short-term investments to meet short-term liquidity needs. At March 31, 2003 cash and cash equivalents totaled $9.1 million or 2.4% of total assets. The Bank also maintained an uncommitted credit facility with the FHLB which provided for immediately available advances up to an aggregate amount of $113.2 million, under which $64.5 million in advances were outstanding at March 31, 2003. In addition to the FHLB credit facility, at March 31, 2003 the Bank had a $50.0 million reverse repurchase line of credit available with Merrill Lynch and a $21.0 million overnight line of credit with Key Bank. D-13 The Bank's primary investing activity is the origination of one-to-four family mortgage loans within its primary market area. During the years ended March 31, 2003, 2002 and 2001 the Bank originated $27.7 million, $26.4 million and $22.3 million of such loans, respectively. At March 31, 2003, the Bank had commitments to extend credit totaling $42.5 million. The Bank anticipates that it will have sufficient funds available to meet current loan commitments. Certificates of deposit that are scheduled to mature in less than one year from March 31, 2003 totaled $64.3 million. Historically, the Bank has been able to retain a significant amount of its deposits as they mature. OTS regulations require the Bank to maintain specific amounts of regulatory capital. As of March 31, 2003, the Bank complied with all regulatory capital requirements as of that date with tangible, core and total capital ratios of 12.4%, 12.4% and 20.7%, respectively. See Note 15 of Notes to Consolidated Financial Statements contained herein. Effect of Inflation and Changing Prices The consolidated financial statements and related financial data presented herein have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The primary impact of inflation is reflected in the increased cost of the Bank's operations. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution's performance than do general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services. D-14 INDEPENDENT AUDITORS' REPORT To the Board of Directors Oregon Trail Financial Corp. Baker City, Oregon We have audited the accompanying consolidated balance sheets of Oregon Trail Financial Corp. and Subsidiary (the "Company) as of March 31, 2003 and 2002, and the related consolidated statements of income, shareholders' equity and cash flows for each of the three years in the period ended March 31, 2003. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Oregon Trail Financial Corp. and Subsidiary as of March 31, 2003 and 2002, and the results of their operations and their cash flows for each of the three years in the period ended March 31, 2003, in conformity with accounting principles generally accepted in the United States of America. /s/Deloitte & Touche LLP Portland, Oregon May 2, 2003 D-15 OREGON TRAIL FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS MARCH 31, 2003 AND 2002 (In thousands) - ----------------------------------------------------------------------------- ASSETS 2003 2002 Cash and due from banks $ 1,860 $ 1,725 Interest-bearing deposits 7,254 6,070 -------- -------- Total cash and cash equivalents 9,114 7,795 Securities: Investment securities available for sale, at fair value (amortized cost of $43,726 and $18,552) 44,319 18,319 Mortgage-backed and related securities available for sale, at fair value (amortized cost of $61,205 and $74,252) 63,616 74,100 Loans: Loans held for sale 1,134 - Loans receivable 229,314 268,143 Allowance for loan losses (2,221) (2,280) -------- -------- Total loans, net 228,227 265,863 Accrued interest receivable 1,906 2,308 Premises and equipment, net 8,719 9,466 Stock in FHLB, at cost 6,727 6,315 Real estate owned and other repossessed assets 302 58 Other assets 14,555 14,142 -------- -------- TOTAL ASSETS $377,485 $398,366 ======== ======== (Continued) D-16 OREGON TRAIL FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS MARCH 31, 2003 AND 2002 (In thousands, except share data) - ----------------------------------------------------------------------------- LIABILITIES AND SHAREHOLDERS' EQUITY 2003 2002 LIABILITIES: Deposits: Interest-bearing $120,792 $114,859 Noninterest-bearing 25,563 21,878 Time certificates 102,771 119,341 -------- -------- Total deposits 249,126 256,078 Accrued expenses and other liabilities 2,483 2,052 Advances from FHLB 64,500 87,100 Net deferred tax liability 1,231 276 Advances from borrowers for taxes and insurance 38 37 -------- -------- Total liabilities 317,378 345,543 -------- -------- COMMITMENTS AND CONTINGENCIES SHAREHOLDERS' EQUITY: Preferred stock, $.01 par value; 1,000,000 shares authorized; no shares issued or outstanding - - Common stock, $.01 par value; 8,000,000 shares authorized; March 3l, 2003, 4,694,875 issued, 2,954,938 outstanding; March 31, 2002, 4,694,875 issued 2,854,548 outstanding 29 31 Additional paid-in capital 23,815 22,965 Retained earnings (substantially restricted) 36,098 32,042 Unearned shares issued to the ESOP (805) (1,341) Unearned shares issued to the MRDP (881) (1,253) Accumulated other comprehensive income 1,851 379 -------- -------- Total shareholders' equity 60,107 52,823 -------- -------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $377,485 $398,366 ======== ======== See notes to consolidate financial statements (Concluded) D-17 OREGON TRAIL FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME YEARS ENDED MARCH 31, 2003, 2002, AND 2001 (In thousands) - ----------------------------------------------------------------------------- 2003 2002 2001 INTEREST INCOME: Interest and fees on loans receivable $18,964 $22,710 $20,155 Securities: Mortgage-backed and related securities 4,414 3,456 5,496 U.S. government and government agencies and other 1,042 1,298 2,342 FHLB dividends 412 397 286 ------- ------- ------- Total interest income 24,832 27,861 28,279 ------- ------- ------- INTEREST EXPENSE: Deposits 5,302 8,206 10,575 FHLB advances 3,872 4,533 4,817 ------- ------- ------- Total interest expense 9,174 12,739 15,392 ------- ------- ------- Net interest income 15,658 15,122 12,887 PROVISION FOR LOAN LOSSES 321 481 794 ------- ------- ------- Net interest income after provision for loan losses 15,337 14,641 12,093 ------- ------- ------- NONINTEREST INCOME: Service charges on deposit accounts 1,881 1,793 1,728 Loan servicing fees 459 437 391 Gain on sale of loans 352 193 - Realized gain on sale of securities - 314 - Income from Bank Owned Life Insurance 668 685 58 Other income 91 57 (22) ------- ------- ------- Total noninterest income 3,451 3,479 2,155 ------- ------- ------- (Continued) D-18 OREGON TRAIL FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME YEARS ENDED MARCH 31, 2003, 2002, AND 2001 (In thousands, except share data) - ----------------------------------------------------------------------------- 2003 2002 2001 NONINTEREST EXPENSES: Employee compensation and benefits $ 6,722 $ 6,227 $ 6,601 Supplies, postage, and telephone 880 895 860 Depreciation 783 852 895 Occupancy and equipment 733 730 705 Customer accounts 462 515 550 Advertising 375 322 314 Professional fees 961 1,472 606 FDIC insurance premium 44 48 49 Realized loss on sale of securities - - 953 Other 303 222 371 ---------- ---------- ---------- Total noninterest expenses 11,263 11,283 11,904 ---------- ---------- ---------- Income before income taxes 7,525 6,837 2,344 PROVISION FOR INCOME TAXES 2,371 1,922 650 ---------- ---------- ---------- NET INCOME $ 5,154 $ 4,915 $ 1,694 ========== ========== ========== Basic earnings per share $ 1.78 $ 1.58 $ 0.51 Diluted earnings per share $ 1.67 $ 1.52 $ 0.50 Weighted average common shares outstanding: Basic 2,902,501 3,104,121 3,331,002 Diluted 3,081,535 3,229,081 3,367,210 See notes to consolidated financial statements. (Concluded) D-19 OREGON TRAIL FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY YEARS ENDED MARCH 31, 2003, 2002, AND 2001 (In thousands, except share data) - ----------------------------------------------------------------------------------------------------------- Unearned Unearned Shares Shares Accumulated Issued to Issued to Other Employee Management Compre- Compre- Common Stock Additional Stock Recognition hensive hensive -------------- Paid-in Retained Ownership and Develop- Income Income Shares Amount Capital Earnings Trust ment Plan (Loss) (Loss) Total <s> <c> <c> <c> <c> <c> <c> <c> <c> <c> BALANCE, APRIL 1, 2000 3,317,006 $36 $31,743 $27,759 $(2,415) $ (740) $(3,279) $53,104 Net income - - - 1,694 - - $1,694 - 1,694 Cash dividends paid - - - (1,079) - - - - (1,079) Stock repurchased and retired (76,308) (1) (945) - - - - - (946) Earned ESOP shares 53,656 - 70 - 537 - - - 607 New MRDP shares granted - - 42 - - (42) - - Earned MRDP shares 25,811 - - - - 267 - - 267 Exercise of stock options 5,592 1 62 63 Net unrealized loss on securities available for sale of $5,584 (net of tax expense of $3,319) less re- classification adjustment for net losses included in net income of $1,488(net of tax benefit of $766) - - - - - - 4,096 4,096 4,096 ------ - - - - - - 5,790 - - --------- --- ------- ------- ------- ------- ====== ------- ------- BALANCE, MARCH 31, 2001 3,325,757 36 30,972 28,374 (1,878) (515) 817 57,806 Net income - - - 4,915 - - $4,915 - 4,915 Cash dividends paid - - - (1,247) - - - - (1,247) Stock repurchased and retired (574,587) (6) (9,672) - - - - - (9,678) Earned ESOP shares 53,656 - 339 - 537 - - - 876 New MRDP shares granted - - 1,056 - - (1,056) - - - Earned MRDP shares 29,380 - - - - 318 - - 318 Exercise of stock options 20,342 1 270 - - - - - 271 Net unrealized loss on securities available for sale of $236 (net of tax benefit of $148) less reclassifi- cation adjustment for net gains included in net income of $202 (net of tax expense of $126) - - - - - - (438) (438) (438) ------ Comprehensive income - - - - - - $4,477 - - --------- --- ------- ------- ------- ------- ====== ------- ------- BALANCE, MARCH 31, 2002 2,854,548 $31 $22,965 $32,042 $(1,341) $(1,253) $ 379 $52,823 D-20 OREGON TRAIL FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY YEARS ENDED MARCH 31, 2003, 2002, AND 2001 (In thousands, except share data) - ----------------------------------------------------------------------------------------------------------- Unearned Unearned Shares Shares Accumulated Issued to Issued to Other Employee Management Compre- Compre- Common Stock Additional Stock Recognition hensive hensive -------------- Paid-in Retained Ownership and Develop- Income Income Shares Amount Capital Earnings Trust ment Plan (Loss) (Loss) Total <s> <c> <c> <c> <c> <c> <c> <c> <c> <c> BALANCE, MARCH 31,2002 2,854,548 $31 $22,965 $32,042 $(1,341) $(1,253) $ - $ 379 $52,823 Net income - - - 5,154 - - 5,154 - 5,154 Cash dividends paid - - - (1,246) - - - - (1,246) Stock repurchased and retired (6,239) (2) (38) - - - - - (40) Earned ESOP shares 53,656 - 558 - 536 - - - 1,094 Earned MRDP shares 31,215 - - - - 372 - - 372 Exercise of stock options 21,758 330 - - - - - 330 Tax benefit of SOP 148 148 Net unrealized gain on securities available for sale of $2,388 (net of tax expense of $916) - - - - - - 1,472 1,472 1,472 Comprehensive income - - - - - $6,626 - - --------- --- ------- ------- ----- ----- ====== ------- ------- BALANCE, MARCH 31, 2003 2,954,938 $29 $23,815 $36,098 $(805) $(881) $ 1,851 $60,107 ========= === ======= ======= ===== ===== ======= ======= D-21 OREGON TRAIL FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED MARCH 31, 2003, 2002, AND 2001 (In thousands) - ----------------------------------------------------------------------------- 2003 2002 2001 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 5,154 $ 4,915 $ 1,694 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation 783 852 895 Compensation expense related to ESOP 1,094 876 607 Compensation expense related to MRDP 372 318 267 Amortization of deferred loan fees (285) (215) (71) Provision for loan losses 321 481 794 Deferred income taxes 579 97 (267) Amortization and accretion of premiums and discounts on investments and loans purchased 416 355 361 FHLB dividends (412) (397) (286) Gain on sale of loans (352) (193) - (Gain) loss on sale of premises and equipment 10 (1) 5 Change in assets and liabilities: Accrued interest receivable 402 64 80 Other assets (657) (880) 131 Accrued expenses and other liabilities 39 (1,646) 1,042 --------- --------- --------- Net cash provided by (used in) operating activities 7,464 4,626 5,252 --------- --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Loan originations (121,171) (122,107) (103,783) Loan principal repayments 151,138 149,358 92,291 Loans purchased (14,359) (55,992) (19,774) Loans sold 22,002 13,086 - Proceeds from maturity of securities available for sale 2,274 - - Principal repayments of securities available for sale 38,386 19,672 10,808 Purchase of securities available for sale (62,162) (44,368) (17,000) Proceeds from sale of securities available for sale 8,300 28,746 37,841 Purchases of stock in FHLB - (1,267) (468) Purchase of Bank Owned Life Insurance - - (12,500) Purchase of premises and equipment (46) (293) (1,137) Proceeds from sale of premises and equipment - 111 3 --------- --------- --------- Net cash provided by(used in) investing activities 24,362 (13,054) (13,719) --------- --------- --------- (Continued) D-22 OREGON TRAIL FINANCIAL CORP. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED MARCH 31, 2003, 2002, AND 2001 (In thousands) - ----------------------------------------------------------------------------- 2003 2002 2001 CASH FLOWS FROM FINANCING ACTIVITIES: Increase in deposits, net of withdrawals $ (6,952) $ 2,301 $ 16,042 Change in advances from borrowers for taxes and insurance 1 15 (668) Proceeds from FHLB advances 308,275 803,885 1,080,422 Repayment of FHLB advances (330,875) (789,910) (1,084,047) Payment of cash dividends (1,246) (1,247) (1,079) Stock options exercised 330 270 63 Stock repurchased and retired (40) (9,672) (946) --------- --------- ----------- Net cash provided by(used in) financing activities (30,507) 5,642 9,787 --------- --------- ----------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,319 (2,786) 1,320 CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 7,795 10,581 9,261 --------- --------- ----------- CASH AND CASH EQUIVALENTS, END OF YEAR $ 9,114 $ 7,795 $ 10,581 ========= ========= =========== SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the year for: Interest on deposits and other borrowings $ 8,791 $ 12,564 $ 14,691 Income taxes 1,893 2,745 435 Noncash investing activities: Transfer of loans to real estate owned 217 - 41 Unrealized gain (loss) on securities available for sale, net of tax 1,472 (438) 4,096 See notes to consolidated financial statements. (Concluded) D-23 OREGON TRAIL FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED MARCH 31, 2003, 2002, AND 2001 - ----------------------------------------------------------------------------- 1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation - The consolidated financial statements include the accounts of Oregon Trail Financial Corp. and its wholly-owned subsidiary, Pioneer Bank, a Federal Savings Bank (the "Bank"), collectively (the "Company"). Oregon Trail Financial Corp. became the holding company of the Bank upon conversion of the Bank from a federally-chartered mutual savings and loan association to a federally-chartered capital stock savings and loan association on October 3, 1997. All intercompany accounts and transactions have been eliminated in consolidation. Nature of Operations - The Company is engaged in the business of accepting savings and demand deposits and providing mortgage, consumer, and commercial loans, and to a lesser extent, agricultural loans, to its customers in eastern Oregon. Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make assumptions. These assumptions result in estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting period. Actual results could differ from those estimates. Cash and Cash Equivalents - The Company considers all cash on hand and due from banks, all interest-bearing deposits held at domestic banks, and investment securities with a maturity of three months or less at date of acquisition to be cash equivalents. Securities - The Company accounts for securities in accordance with the provisions of Statement of Financial Accounting Standards ("SFAS") No. 115, Accounting for Certain Investments in Debt and Equity Securities. Securities are classified as held to maturity where the Company has the ability and positive intent to hold them to maturity. Securities held to maturity are carried at cost, adjusted for amortization of premiums and accretion of discounts to maturity. Securities bought and held principally for the purpose of sale in the near term are classified as trading securities and are carried at fair value. There were no trading securities or held to maturity securities at March 31, 2003 and 2002. Securities not classified as trading, or as held to maturity, are classified as available for sale. Unrealized holding gains and losses on securities available for sale are excluded from earnings and are reported net of tax as a separate component of equity until realized. Unrealized losses on securities resulting from an other than temporary decline in fair value are recognized in earnings when incurred. Realized and unrealized gains and losses are determined using the specific identification method. Federal Home Loan Bank Stock - The Company's investment in Federal Home Loan Bank of Seattle ("FHLB") stock is carried at cost, which approximates its fair value. As a member D-24 of the FHLB system, the Company is required to maintain a minimum level of investment in FHLB stock based on specified percentages of its outstanding mortgages, total assets or FHLB advances. The Company's minimum investment requirement was approximately $3,502,000, and $4,355,000 at March 31, 2003 and 2002, respectively. The Company may request redemption at par value of any stock in excess of the amount the Company is required to hold. Stock redemptions are granted at the discretion of the FHLB. Loans Receivable - Loans are stated at unpaid principal less net deferred loan origination fees. Interest income on loans is recognized based on the principal and the stated interest rates and includes the amortization of net deferred loan origination fees based on the level yield method over the contractual life of the loans adjusted on a prospective basis for prepayments and delinquencies. Net deferred loan origination fees on loans held for sale are recognized in earnings when sold. Recognition of interest income is discontinued and accrued interest is reversed when a loan is placed on nonaccrual status. A loan is generally placed on nonaccrual status when the loan becomes contractually past due more than 90 days. Delinquent interest on loans past due 90 days or more is charged off or an allowance is established by a charge to income equal to all interest previously accrued. Interest payments received on nonaccrual loans are applied to principal if collection of principal is doubtful. Loans are removed from nonaccrual status only when the loan is deemed current and collectibility of principal and interest is no longer doubtful. Loans Held for Sale - To mitigate interest rate sensitivity, from time to time certain fixed rate loans are identified as held for sale in the secondary market. Accordingly, such loans are classified as held for sale in the consolidated balance sheets and are carried at the lower of aggregate cost or net realizable value. At March 31, 2003 loans held for sale totaled $1.1 million. At March 31, 2002 there were no loans held for sale. Allowance for Loan Losses - Allowances for losses on specific problem loans and real estate owned are charged to earnings when it is determined that the value of these loans and properties, in the judgment of management, is impaired. In addition to specific reserves, the Company also maintains a general allowance for loan losses based on evaluating known and inherent risks in the loan portfolio, including management's continuing analysis of the factors underlying the quality of the loan portfolio. These factors include changes in the size and composition of the loan portfolio, actual loan loss experience, current and anticipated economic conditions, detailed analysis of individual loans for which full collectibility may not be assured, and determination of the existence and realizable value of the collateral and guarantees securing the loans. The reserve is an estimate based upon factors and trends identified by management at the time financial statements are prepared. The Company accounts for impaired loans in accordance with SFAS No. 114, Accounting by Creditors for Impairment of a Loan, as amended by SFAS No. 118, Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosures. These statements address the disclosure requirements and allocations of the allowance for loan losses for certain impaired loans. A loan within the scope of these statements is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Smaller balance homogeneous loans, including single family residential and consumer loans, are excluded from the scope of this statement. D-25 When a loan has been identified as being impaired, the amount of the impairment is measured by using discounted cash flows, except when it is determined that the sole source of repayment for the loan is the operation or liquidation of the underlying collateral. In such case, impairment is measured at current fair value of the collateral, reduced by estimated selling costs. When the measurement of the impaired loan is less than the recorded investment in the loan (including accrued interest, net deferred loan fees or costs, and premium or discount), loan impairment is recognized by establishing or adjusting an allocation of the allowance for loan losses. The Company generally considers those loans on a nonaccrual status to be impaired. SFAS No. 114, as amended, does not change the timing of charge-offs of loans to reflect the amount ultimately expected to be collected. Real Estate Owned - Real estate acquired through foreclosure is stated at the lower of cost (principal balance of the former mortgage loan plus costs of obtaining title and possession) or estimated fair value at the time of foreclosure less estimated selling costs. Costs of development and improvement of property are capitalized, and holding costs and market adjustments are charged to expense as incurred. Premises and Equipment - Premises and equipment are stated at cost less accumulated depreciation. Depreciation is recognized on the straight-line method over the estimated useful lives of the assets as follows: Software 3 years Furniture and Equipment 5 to 7 years Buildings and Improvements 15 to 39 years Major renewals and betterments are capitalized and repairs are expensed. Gains or losses from disposals of premises and equipment are reflected in other noninterest expenses. Income Taxes - The Company accounts for income taxes in accordance with the provisions of SFAS No. 109, Accounting For Income Taxes, which requires the use of the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Employee Stock Ownership Plan - The Company sponsors an Employee Stock Ownership Plan ("ESOP"). The ESOP is accounted for in accordance with the American Institute of Certified Public Accountants Statement of Position 93-6, Employer's Accounting for Employee Stock Ownership Plans. Accordingly, the shares held by the ESOP are reported as unearned shares issued to the employee stock ownership plan in the balance sheet. As shares are committed to be released, compensation expense is recorded equal to the then current market price of the shares, and the shares become outstanding for earnings per share calculations. The Company is allocating the shares ratably over a seven-year period beginning with the first allocation on December 31, 1997. D-26 Management Recognition and Development Plan - The Company sponsors a Management Recognition and Development Plan ("MRDP"). The MRDP is accounted for in accordance with SFAS No. 123, Accounting for Stock-Based Compensation. The plan authorizes the grant of common stock shares to certain officers and directors, which vest over a two to six year period in equal installments. The Company recognizes compensation expense based on the fair value of the common stock at the grant date. Granted MRDP shares that have not yet vested are considered to be contingently issuable shares and are only included in diluted earnings per share. When the MRDP shares vest, they are included in basic earnings per share. Stock-Based Compensation - The Company accounts for stock compensation using the intrinsic value method as prescribed in Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Under the intrinsic value based method, compensation cost for stock options is measured as the excess, if any, of the quoted market price of stock at grant date over the amount an employee must pay to acquire the stock. Stock options granted by the Company have no intrinsic value at the grant date and, under APB No. 25, there is no compensation expense to be recorded. SFAS No. 123 encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. The fair value approach measures compensation costs based on factors such as the term of the option, the market price at grant date, and the option exercise price, with expense recognized over the vesting period. See Note 14 for further discussion. Had compensation cost for these awards been determined in accordance with SFAS No. 123, the Company's net income and earnings per share would have been reduced to the following pro forma amounts for the years ended March 31, 2003, 2002, and 2001 (dollars in thousands): 2003 2002 2001 Net income: As reported $5,154 $4,915 $1,694 Pro forma 5,129 4,644 1,612 Earnings per common share - basic: As reported $ 1.78 $ 1.58 $ 0.51 Pro forma 1.77 1.50 0.48 Earnings per common share - diluted: As reported $ 1.67 $ 1.52 $ 0.50 Pro forma 1.66 1.44 0.48 Recently Issued Accounting Pronouncements-In July 2002, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." This Statement requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. Examples of costs covered by the standard include lease termination costs and certain D-27 employee severance costs that are associated with a restructuring, discontinued operation, plant closing, or other exit or disposal activity. Management does not believe that the adoption of this Statement will have a material effect on the Company's consolidated financial statements. In October 2002, FASB issued SFAS No. 147, "Acquisitions of Certain Financial Institutions." This Statement provides guidance on the accounting for the acquisition of a financial institution, and applies to all acquisitions except those between two or more mutual enterprises. The provisions of this statement provide that the excess of the fair value of liabilities assumed over the fair value of tangible and identifiable intangible assets acquired in a business combination represents goodwill that should be accounted for under SFAS No. 142, "Goodwill and Other Intangible Assets." Financial institutions meeting conditions outlined in SFAS No. 147 will be required to restate previously issued financial statements. The Company currently has no goodwill that will be impacted by SFAS No. 147. In November 2002, the FASB issued FASB Interpretation No. 45 ("FIN No. 45"), "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others". FIN No. 45 is an interpretation of FASB Statements No. 5, 57, and 107 and rescinds FIN No. 35. This Interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. The disclosure requirements in this Interpretation are effective for financial statements of interim or annual periods ending after December 15, 2002. The Company has adopted the provisions of FIN No. 45. In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure". SFAS No. 148 amends SFAS No. 123, "Accounting for Stock-Based Compensation," to provide alternative methods of transition for an entity that voluntarily changes to the fair value based method of accounting for stock-based employee compensation. This statement is effective for fiscal years ending after December 15, 2002. The provisions of SFAS No. 148 do not have a material impact on the results of operations or financial condition of the Company. 2. SECURITIES The amortized cost, gross unrealized gains and losses, and estimated fair value of securities classified as available for sale at March 31, 2003 and 2002 are summarized as follows (in thousands): D-28 Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value March 31, 2003 Available for sale: U.S. government and government agency obligations $ 9,158 $ 256 $ - $ 9,414 Trust preferred securities 6,833 464 (129) 7,168 Other Securities 27,735 11 (9) 27,737 Mortgage-backed and related securities 50,582 2,312 - 52,894 Collateralized mortgage obligations 10,623 99 - 10,722 -------- ------ ----- -------- Total available for sale $104,931 $3,142 $(138) $107,935 ======== ====== ===== ======== Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value March 31, 2002 Available for sale: U.S. government and government agency obligations $11,161 $ 234 $(423) $10,972 Trust preferred securities 6,881 87 (131) 6,837 Other Securities 510 - - 510 Mortgage-backed and related securities 58,433 1,171 (248) 59,356 Collateralized mortgage obligations 14,819 4 (79) 14,744 ------- ------ ----- ------- Total available for sale $91,804 $1,496 $(881) $92,419 ======= ====== ===== ======= The carrying value and fair value of available for sale debt securities at March 31, 2003 with contractual maturity dates are as follows (in thousands): Amortized Cost Fair Value Due in five years or less $ 2,003 $ 2,021 Due after five years through ten years 5,457 5,580 Due after ten years 69,736 72,597 No contractural maturity 27,735 27,737 -------- -------- Total $104,931 $107,935 ======== ======== Expected maturities of mortgage-backed and related securities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties. Investments and mortgage-backed and related securities totaling $35,774,000 and $41,357,000 were pledged against public funds and other deposits at March 31, 2003 and 2002, respectively. D-29 3. LOANS RECEIVABLE Loans receivable are summarized as follows (in thousands): March 31, --------------------- 2003 2002 Mortgage loans: One-to-four family $ 94,456 $122,950 Multi-family 7,724 10,799 Commercial 30,874 36,397 Agricultural 3,952 3,505 Construction 676 1,255 Land 23 34 -------- -------- Total mortgage loans 137,705 174,940 -------- -------- Consumer loans: Unsecured $ 6,357 $ 6,066 Home equity and second mortgage 12,313 14,039 Auto loans 27,058 28,147 Credit card 1,354 1,174 Loans secured by savings deposits 288 502 Other secured 4,174 4,443 -------- -------- Total consumer loans 51,544 54,371 -------- -------- Commercial loans: Business 26,270 24,152 Agricultural 16,294 16,185 -------- -------- Total commercial loans 42,564 40,337 -------- -------- Total loans 231,813 269,648 Less: Net deferred loan fees 1,365 1,505 Allowance for loan losses 2,221 2,280 -------- -------- Total loans receivable, net $228,227 $265,863 ======== ======== The weighted average interest rate on loans at March 31, 2003 and 2002 was 7.42% and 7.77%, respectively. Allowance for loan loss activity is summarized as follows for the years ended March 31, 2003, 2002, and 2001 (in thousands): D-30 2003 2002 2001 Balance, beginning of year $2,280 $2,098 $1,396 Provision for loan losses 321 481 794 Charge-offs (427) (341) (111) Recoveries 47 42 19 ------ ------ ------ $2,221 $2,280 $2,098 ====== ====== ====== At March 31, 2003 and 2002, the Company's recorded investment in loans for which an impairment has been recognized under the guidance of SFAS No. 114 and SFAS No. 118 was $513,000 and $336,000, respectively. The allowance for loan losses in excess of specific reserves is available to absorb losses from all loans, although allocations have been made for certain loan categories as part of management's analysis of the allowance. The average investment in impaired loans was approximately $391,000, $381,000 and $111,000 during the years ended March 31, 2003, 2002, and 2001, respectively. 4. TRANSACTIONS WITH AFFILIATES Loans - Certain directors and executive officers of the Company are customers of, and have had transactions with, the Bank in the ordinary course of business. An analysis of activity with respect to loans receivable from directors and executive officers of the Company for the years ended March 31, 2003, 2002, and 2001 is summarized as follows (in thousands): 2003 2002 2001 Beginning balance $1,599 $1,245 $1,216 Additions 10 734 238 Reductions (70) (380) (209) ------ ------ ------ Ending balance $1,539 $1,599 $1,245 ====== ====== ====== At March 31, 2003, all loans to directors and executive officers of the Company were current. 5. ACCRUED INTEREST RECEIVABLE Accrued interest receivable is summarized as follows (in thousands): March 31, ------------------ 2003 2002 Loans receivable $1,413 $1,698 Mortgage-backed and related securities 301 394 U.S. government and government agencies 192 216 ------ ------ $1,906 $2,308 ====== ====== D-31 6. PREMISES AND EQUIPMENT Premises and equipment are summarized as follows (in thousands): March 31, ----------------- 2003 2002 Land $1,226 $1,226 Buildings and improvements 8,758 8,751 Furniture, fixtures and equipment 4,108 4,137 Construction in process - 3 ------- ------- 14,092 14,117 Less accumulated depreciation 5,373 4,651 ------- ------- $ 8,719 $ 9,466 ======= ======= 7. DEPOSITS Savings deposits at March 31 are summarized as follows (dollars in thousands): 2003 2002 ----------------- ------------------ Weighted Weighted Average Average Interest Interest Rate Balance Rate Balance Non-interest bearing - % $ 25,563 - % $ 21,878 NOW checking 0.25 38,637 0.50 35,803 Passbook savings accounts 0.83 20,171 1.41 18,371 Money market deposit 1.13 61,984 1.75 60,685 Time certificates 3.05 102,771 3.96 119,341 ---- -------- ---- -------- 1.65% $249,126 2.43% $256,078 ==== ======== ==== ======== At March 31, 2003, time certificate maturities are as follows (dollars in thousands): Within one year $ 64,294 One year to two years 16,007 Two years to three years 9,867 Three years to four years 6,422 Four years to five years 5,853 Thereafter 328 -------- $102,771 ======== The aggregate amount of time certificates with a minimum denomination of $100,000 was $27.4 million and $32.9 million at March 31, 2003 and 2002, respectively. Deposit accounts in excess of $100,000 are not insured by the Federal Deposit Insurance Corporation ("FDIC"). D-32 Interest expense on deposits is summarized as follows for the years ended March 31, 2003, 2002, and 2001 (dollars in thousands): 2003 2002 2001 NOW checking $ 155 $ 314 $ 462 Passbook savings accounts 213 311 398 Money market deposit 1,018 1,504 2,213 Time certificates 3,916 6,077 7,502 ------ ------ ------- $5,302 $8,206 $10,575 ====== ====== ======= 8. BORROWINGS The Bank has entered into borrowing arrangements with the FHLB to borrow funds under a short-term cash management advance program and long-term loan agreements. All borrowings are secured by stock of, and cash deposits in, the FHLB. Additionally, mortgage loans receivable and securities issued, insured, or guaranteed by the U.S. Government or agencies thereof are pledged as security for the loans. At March 31, 2003, FHLB advances were scheduled to mature as follows (dollars in thousands): Adjustable Rate Fixed Rate Total Advances Advances Advances ---------------------------------- ---------------- Rate* Amount Rate* Amount Rate* Amount Due in less than one year N/A $ - 5.98% $32,500 5.98% $32,500 One to two years N/A - 2.32 10,000 2.32 10,000 Three to four years N/A - 7.01 7,000 7.01 7,000 Greater than four years N/A - 7.08 15,000 7.08 15,000 ----- ---- ---- ------- ---- ------- N/A $ - 5.78% $64,500 5.78% $64,500 ===== ==== ==== ======= ==== ======= * Weighted average interest rate The maximum and average outstanding balances and average interest rates on advances from the FHLB were as follows for the years ended March 31, 2003, 2002, and 2001 (dollars in thousands): 2003 2002 2001 Maximum outstanding at any month end $82,725 $109,600 $87,300 Daily average outstanding 72,681 84,989 75,871 Weighted average interest rates: Annual 5.30% 5.33% 6.34% End of year 5.78% 4.75% 6.10% Interest expense during the year $ 3,872 $ 4,533 $ 4,817 The Bank has a $21.0 million overnight line of credit with Key Bank and a $50.0 million reverse repurchase agreement with Merrill Lynch. At March 31, 2003, there were no outstanding balances in either account. D-33 9. INCOME TAXES A reconciliation between federal income taxes computed at the statutory rate and the effective tax rate for the years ended March 31 is as follows: 2003 2002 2001 ------ ------ ------ Federal income taxes at statutory rate 34.0% 34.0% 34.0% State income taxes at statutory rate, net of related federal tax effect 4.2 3.5 4.4 Officers life insurance (3.0) (3.4) - Tax exempt interest (1.3) (1.4) (6.8) Tax credit for qualified loans (0.9) (1.1) (5.3) Other, net (1.5) (3.5) 1.6 ---- ---- ---- 31.5% 28.1% 27.9% ==== ==== ==== Provision (benefit) for income taxes for the years ended March 31, 2003, 2002, and 2001 is summarized as follows (in thousands): 2003 2002 2001 ------ ------ ----- Current: Federal $1,422 $1,473 $ 711 State 370 352 206 ------ ------ ----- Total current 1,792 1,825 917 ------ ------ ----- Deferred: Federal 476 83 (221) State 103 14 (46) ------ ------ ----- Total deferred 579 97 (267) ------ ------ ----- Total provision for income taxes $2,371 $1,922 $ 650 ====== ====== ===== D-34 The components of net deferred tax assets and liabilities at March 31, 2003 and 2002 are summarized as follows (in thousands): 2003 2002 Deferred tax assets: Deferred loan fees $ - $ 323 Allowance for loan losses 768 792 Vacation accrual 158 137 Other 162 122 ------- ------- Total gross deferred tax assets 1,088 1,374 ------- ------- Deferred tax liabilities: Unrealized gains on securities available for sale (626) (250) FHLB stock dividends (1,490) (1,322) Accumulated depreciation (46) (76) Deferred loan fees (155) - Other (2) (2) ------- ------- Total gross deferred tax liabilities (2,319) (1,650) ------- ------- Net deferred tax liability $(1,231) $ (276) ======= ======= As a result of the bad debt deductions taken in years prior to 1988, retained earnings include accumulated earnings of approximately $2,500,000, on which federal income taxes have not been provided. If, in the future, this portion of retained earnings is used for any purpose other than to absorb losses on loans or on property acquired through foreclosure, federal income taxes may be imposed at the then prevailing corporate tax rates. The Company does not contemplate that such amounts will be used for any purpose which would create a federal income tax liability; therefore, no provision has been made. 10. SHAREHOLDERS' EQUITY Oregon Trail Financial Corp. ("OTFC") was incorporated under Oregon law in June 1997 to acquire and hold all of the outstanding capital stock of the Bank, as part of the Bank's conversion from a federally chartered mutual savings and loan association. In connection with the conversion, which was consummated on October 3, 1997, OTFC issued and sold 4,694,875 shares of common stock including the shares allocated to the ESOP (par value of $.01 per share) at a price of $10.00 per share for net total proceeds of $45,729,000, after conversion expenses of $1,220,000. At the time of conversion, the Company established a liquidation account in an amount equal to its retained earnings as of March 31, 1997, the date of the latest balance sheet used in the final conversion prospectus. The liquidation account will be maintained for the benefit of eligible withdrawable account holders who have maintained their deposit accounts in the Bank after conversion. In the event of a complete liquidation of the Bank (and only in such event), eligible depositors who have continued to maintain accounts will be entitled to receive a distribution from the liquidation account before any liquidation may be made with D-35 respect to common stock. The Bank may not declare or pay cash dividends if the effect thereof would reduce its regulatory capital below the amount required for the liquidation account. The Company participates in stock repurchase programs in which it actively repurchases shares of its common stock. The repurchase programs result in a reduction of shares outstanding and reduce equity. A portion of the shares repurchased were used to fund the MRDP and the ESOP. These plans were approved by shareholders in August 1998 and were implemented in October 1998. Repurchases of the Company's stock which were approved by the Board of Directors and completed by management are summarized as follows: Month Completed Shares Price August 1998 422,539 $15.51 February 1999 213,666 13.14 July 1999 210,299 13.03 October 1999 6,144 11.31 November 1999 199,785 12.03 October 2000 3,508 11.69 December 2000 179,000 10.71 September 2001 332,900 15.77 October 2001 3,233 15.74 November 2001 151,754 17.52 December 2001 98,500 18.24 October 2002 6,239 20.47 Since converting to a stock company, 1,827,567 shares, or 38.9% of shares initially outstanding, have been repurchased. 11. EMPLOYEE STOCK OWNERSHIP PLAN ("ESOP") As part of the conversion discussed in Note 10, an ESOP was established for all employees. The ESOP borrowed $3,756,000 from the Company and used the funds to purchase 375,590 shares of the common stock of the Company issued in the conversion. The loan will be repaid by the ESOP Trust over a seven-year period. The loan had an outstanding balance of $1.0 million and $1.6 million at March 31, 2003 and 2002, respectively, at an interest rate of 8.5%. The shares included in the ESOP are held in a suspense account and released to participants quarterly over a seven-year period. Compensation expense is recognized to the extent of the fair value of shares committed to be released. The Company recorded compensation expense related to the ESOP of $1,094,000, $876,000, and $607,000 during the years ended March 31, 2003, 2002, and 2001, respectively. D-36 ESOP share activity is summarized as follows: Committed to Unreleased be Released ESOP Shares Shares Balance, March 31, 2000 241,450 131,907 2001 release (53,656) 53,656 ------- 2001 Distributions (7,388) ------- Balance, March 31, 2001 187,794 178,175 2002 release (53,656) 53,656 ------- 2002 Distributions (7,384) ------- Balance, March 31, 2002 134,138 224,447 2003 release (53,654) 53,654 ------- 2003 Distributions (6,941) ------- Balance, March 31, 2003 80,484 271,160 ======= ======= At March 31, 2003, there were 351,644 shares remaining in the ESOP. 12. MANAGEMENT RECOGNITION AND DEVELOPMENT PLAN ("MRDP") In May 1998, the Board of Directors approved an MRDP for the benefit of officers and non-employee directors which authorized the grant of 187,795 common stock shares. Shareholders approved the plan in July 1998. Those eligible to receive benefits under the MRDP are determined by members of a committee appointed by the Board of Directors of the Company. MRDP awards vest ratably over a two- to five-year period beginning on the first anniversary of the effective date of the MRDP, or upon the participant's death or disability. The Company recognizes compensation expense based on the fair value of the common stock on the grant date in accordance with the vesting schedule during the years in which the shares are payable. Compensation expense for the years ended March 31, 2003, 2002, and 2001 was $372,000, $318,000, and $267,000, respectively. MRDP grants were as follows: Number of Grant Year Awarded Shares Price 1999 147,322 $11.15 2000 6,350 11.18 2001 7,130 11.72 2002 5,500 15.55 2002 58,362 16.63 2003 - - At March 31, 2003, awarded but unvested MRDP shares totaled 67,370. D-37 13. EARNINGS PER SHARE ("EPS") EPS is computed in accordance with SFAS No. 128, Earnings Per Share. Basic EPS is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding during the period, without considering any dilutive items. Diluted EPS is computed using the treasury stock method, giving effect to potential additional common shares that were outstanding during the period. Potential dilutive common shares include shares awarded but not released under the Company's MRDP Plan and stock options granted under the stock option plan. Shares held by the Company's ESOP that are committed for release are included in the basic and diluted EPS calculations. The following is a summary of the effect of dilutive securities in weighted average number of shares (denominator) for the basic and diluted EPS calculations for the years ended March 31, 2003, 2002, and 2001. There are no resulting adjustments to net income: 2003 2002 2001 Weighted average common shares out- standing - basic 2,902,501 3,104,121 3,331,002 Effect of dilutive securities on number of shares: MRDP shares 23,109 23,621 25,723 Stock options 155,925 101,339 10,485 --------- --------- --------- Total dilutive securities 179,034 124,960 36,208 Weighted average common shares out- standing - assuming dilution 3,081,535 3,229,081 3,367,210 14. STOCK OPTION PLAN In May 1998, the Board of Directors approved a stock option plan for officers, directors, and employees, which authorizes the granting of stock options. Shareholders approved the plan in July 1998. The maximum number of shares which may be issued under this plan is 469,488 with a maximum term of ten years for each option from the date of grant. All awards vest in equal installments over a three- to five-year period, with the exception of 102,368 shares granted in fiscal 2002 which vested immediately upon grant. Unvested options become immediately exercisable in the event of death or disability. D-38 Stock option activity is summarized as follows: Weighted Weighted Average Average Remaining Number of Exercise Contractual Exercisable Shares Price Life Options Outstanding, March 31, 2000 287,742 $11.15 8.5 years 80,119 Granted 66,251 9.70 Canceled (26,287) 11.15 Exercised (5,592) 11.15 ------- ------ Outstanding, March 31, 2001 322,114 $10.85 7.9 years 120,823 Granted 120,626 16.46 Canceled (309) 11.15 Exercised (20,342) 11.18 ------- ------ Outstanding, March 31, 2002 422,089 $12.44 7.7 years 280,277 ======= ====== Granted - - Canceled - - Exercised (21,758) $11.76 ------- ------ Outstanding, March 31, 2003 400,331 $12.47 6.4 years 339,852 As of March 31, 2003, outstanding stock options consist of the following: Weighted Weighted Weighted Average Average Average Exercise Options Exercise Remaining Exercisable Exercise Price Range Outstanding Price Life Options Price $ 9.13 - $11.72 282,458 $10.80 5.4 years 234,152 $10.98 $11.73 - $16.63 117,873 16.48 8.6 years 105,700 16.59 ------- ------ --------- ------- ------ Total 400,331 $12.47 6.4 years 339,852 $12.73 ======= ======= Additional Stock Plan Information As discussed in Note 1, the Company continues to account for its stock-based awards using the intrinsic value method in accordance with APB No. 25 and its related interpretations. Accordingly, no compensation expense has been recognized in the financial statements for employee stock arrangements. SFAS No. 123 requires the disclosure of pro forma net income and earnings per share had the Company adopted the fair value method as of the beginning of fiscal year 2000. Under D-39 SFAS No. 123, the fair value of stock-based awards to employees is calculated through the use of option pricing models, even though such models were developed to estimate fair value of freely tradable, fully transferable options without vesting restrictions, which significantly differ from the Company's stock option awards. These models also require subjective assumptions, including future stock price volatility and expected time to exercise, which greatly affect the calculated values. The Company's calculations were made using the Black-Scholes option pricing model with the following weighted average assumptions: 2003 2002 2001 ---- ---- ---- Risk-free interest rate N/A 4.49% 4.64% Expected dividend N/A 2.42% 2.66% Expected lives, in years N/A 7.9 5.0 Expected volatility N/A 14% 21% The estimated weighted average grant-date fair value of options granted was $3.15 and $1.91 per share for the years ended March 31, 2002, and 2001, respectively. No options were granted in 2003. 15. REGULATORY MATTERS AND CAPITAL REQUIREMENTS Regulatory Capital - The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total and Tier I capital to risk weighted assets, of Core capital to total assets, and tangible capital to tangible assets (set forth in the table below). Management believes that the Bank meets all capital adequacy requirements to which it is subject as of March 31, 2003. As of March 31, 2003, the most recent notification from the Office of Thrift Supervision ("OTS") categorized the Bank as "well capitalized" under the regulatory framework for prompt corrective action. To be categorized as "well capitalized," the Bank must maintain minimum total risk-based and Tier I risk-based ratios as set forth in the table below. There are no conditions or events, since the notification, that management believes have changed the Bank's category. D-40 The Bank's actual and required capital amounts and ratios are presented in the table below (dollars in thousands): Categorized as "Well Capitalized" For Under Capital Adequacy Prompt Corrective Actual Purposes Action Provision -------------- -------------- ---------------- As of March 31, 2003 Amount Ratio Amount Ratio Amount Ratio Total Capital (To risk weighted assets) $48,327 20.7% $18,676 8.0% $23,345 10.0% Tier I Capital (To risk weighted assets) $46,106 19.8% N/A N/A $14,007 6.0% Core Capital (To total assets) $46,106 12.4% $14,888 4.0% $18,610 5.0% Tangible Capital (To tangible assets) $46,106 12.4% $ 5,583 1.5% N/A N/A As of March 31, 2002 Total Capital (To risk weighted assets) $42,583 16.3% $20,939 8.0% $26,174 10.0% Tier I Capital (To risk weighted assets) $40,303 15.4% N/A N/A $15,704 6.0% Core Capital (To total assets) $40,303 10.2% $15,823 4.0% $19,778 5.0% Tangible Capital (To tangible assets) $40,303 10.2% $ 5,934 1.5% N/A N/A The following table is a reconciliation of the Bank's capital, calculated according to generally accepted accounting principles, to regulatory tangible and risk-based capital at March 31, 2003 (in thousands): Equity $48,082 Unrealized securities gains (1,745) Equity of non-includable subsidiaries (161) Other intangible assets (70) ------- Tangible capital 46,106 General valuation allowance 2,221 ------- Total capital $48,327 ======= At periodic intervals, the OTS and the FDIC routinely examine the Bank as part of their legally prescribed oversight of the thrift industry. Based on these examinations, the regulators can direct that the Bank's financial statements be adjusted in accordance with their findings. A future examination by the OTS or the FDIC could include a review of certain transactions or other amounts reported in the Bank's 2003, 2002, and 2001 financial D-41 statements. In view of the uncertain regulatory environment in which the Bank operates, the extent, if any, to which a forthcoming regulatory examination may ultimately result in adjustments to the accompanying financial statements cannot presently be determined. 16. EMPLOYEE BENEFIT PLAN The Company sponsors a contributory defined contribution plan pursuant to Section 401(k) of the IRC covering substantially all employees. Under the plan, the Company made contributions limited to 3.33% of participating employees' salaries for the years ended March 31, 2003, 2002 and 2001. Contributions and plan administration expenses totaled $124,000, $110,000, and $101,000 for the years ended March 31, 2003, 2002, and 2001, respectively. 17. COMMITMENTS AND CONTINGENCIES The Company is a party to certain financial instruments with off-balance sheet risk to meet the financing needs of customers. Commitments to extend credit were $42,467,027 at March 31, 2003, which include fixed rate loan commitments of $4,714,926. The range of interest rates for these loan commitments are 3.25% to 10.00%. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates creditworthiness on an individual customer basis. The Bank originates residential real estate loans and, to a lesser extent, commercial, agriculture, and consumer loans. Greater than 75% of all loans in the Bank's portfolio are secured by properties located in communities of eastern Oregon and western Idaho. The Company is party to litigation arising in the ordinary course of business. In the opinion of management, these actions will not have a material adverse effect, if any, on the Company's financial position, results of operations, or cash flows. 18. FAIR VALUE OF FINANCIAL INSTRUMENTS A summary of carrying value and estimated fair value of financial instruments is summarized as follows (in thousands): D-42 March 31, 2003 March 31, 2002 ---------------------- --------------------- Carrying Carrying Value Fair Value Value Fair Value Financial assets: Cash and cash equivalents $ 9,114 $ 9,114 $ 7,795 $ 7,795 Securities 107,935 107,935 92,419 92,419 Loans receivable, net of allowance for loan losses 228,227 247,921 265,863 278,536 FHLB stock 6,727 6,727 6,315 6,315 Financial liabilities: Demand and savings deposits 146,355 146,355 136,737 136,737 Time certificates of deposit 102,771 105,323 119,341 120,489 FHLB advances 64,500 70,530 87,100 89,664 Financial assets and liabilities other than investment securities are not traded in active markets. Estimated fair values require subjective judgments and are approximate. The above estimates of fair value are not necessarily representative of amounts that could be realized in actual market transactions, nor of the underlying value of the Company. Changes in the following methodologies and assumptions could significantly affect the estimates. Financial Assets - The estimated fair value approximates the carrying value of cash and cash equivalents. For securities, the fair value is based on quoted market prices. The fair value of loans is estimated by discounting future cash flows using current rates at which similar loans would be made. The fair value of FHLB stock approximates the carrying amount. Financial Liabilities - The estimated fair value of demand and savings deposits approximates carrying amounts. The fair value of time certificates of deposit and FHLB advances is estimated by discounting the future cash flows using current rates offered on similar instruments. The value of long-term relationships with depositors is not reflected. Off-Balance Sheet Financial Instruments - Commitments to extend credit represent all off-balance-sheet financial instruments. The fair value of these commitments is not significant. See Note 17 to the consolidated financial statements. 19. DIRECTORS' PENSION PLAN The Company established a director emeritus plan (the "Plan") effective February 25, 1997. The purpose of the Plan is to reward and retain directors of experience and ability in key positions of responsibility by providing such directors with a benefit upon their retirement from the Board of Directors, as compensation for their past services to the Bank and as an incentive to perform such services in the future. The Plan is funded through current operations and no assets are specifically identified to fund future benefit payments. D-43 Following are disclosures related to the Plan (in thousands): 2003 2002 2001 Change in benefit obligation: Benefit obligation, beginning of year $ 301 $ 299 $ 303 Service cost 8 8 8 Interest cost 23 23 23 Benefits paid (29) (29) (35) ----- ----- ----- Benefit obligation, end of year $ 303 $ 301 $ 299 ===== ===== ===== Unrecognized prior service cost $ 215 $ 237 $ 259 ===== ===== ===== Weighted average assumption - discount rate 6.75% 7% 7% ===== ===== ===== Components of net periodic benefit cost: Service cost $ 8 $ 8 $ 8 Interest cost 23 23 23 Amortization of prior service cost 22 22 22 ----- ----- ----- Net periodic benefit cost $ 53 $ 53 $ 53 ===== ===== ===== 20. PARENT COMPANY FINANCIAL INFORMATION The Parent company financial information at March 31, 2003 and 2002 is as follows (in thousands): 2003 2002 Assets: Cash $ 8,606 $ 7,407 Investment in subsidiary 48,081 40,972 Other assets 3,659 4,520 ------- ------- Total $60,346 $52,899 ======= ======= Liabilities and Shareholders' Equity: Other liabilities $ 239 $ 76 Shareholders' equity 60,107 52,823 ------- ------- Total $60,346 $52,899 ======= ======= D-44 The statements of income for the years ended March 31, 2003, 2002, and 2001 are as follows (in thousands): 2003 2002 2001 Income: Interest on debt securities $ 214 $ 139 $ - ------ ------ ------ Total income 214 139 - Expenses: Interest and other expense 858 1,404 784 ------ ------ ------ Total expenses 858 1,404 784 ====== ====== ====== Income(loss) before income taxes and equity in undistributed earnings of the bank (644) (1,265) (784) Income tax benefit 247 494 301 ------ ------ ------ Net income before equity in undistributed earnings of the bank (397) (771) (483) Equity in undistributed earnings of the bank 5,551 5,686 2,177 ------ ------ ------ Net income $5,154 $4,915 $1,694 ====== ====== ====== The statements of cash flows for the years ended March 31, 2003, 2002, and 2001 are as follows (in thousands): 2003 2002 2001 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $5,154 $4,915 $1,694 Adjustments to reconcile net income to cash provided by (used in) operating activities: Equity in undistributed income of subsidiary (5,551) (5,686) (2,177) Compensation expense related to MRDP 372 318 267 Compensation expense related to ESOP 1,094 876 607 Change in assets and liabilities: Decrease in other assets (662) (1,171) (295) (Increase)decrease in other liabilities (163) (59) 46 ------ ------ ------ Net cash provided by (used in) operating activities 244 (807) 142 ------ ------ ------ CASH FLOWS FROM INVESTING ACTIVITIES: Dividend received from subsidiary - 14,000 5,548 ------ ------ ------ Net cash provided by investing activities - 14,000 5,548 ------ ------ ------ D-45 2003 2002 2001 CASH FLOWS FROM FINANCING ACTIVITIES: Repurchase of common stock (40) (9,672) (946) Proceeds from exercise of stock options 330 270 63 Investment in subsidiary 2,111 (97) 409 Payment of cash dividend (1,246) (1,247) (1,079) ------ ------ ------ Net cash provided by(used in) financing activities 1,155 (10,746) (1,553) ------ ------ ------ Net increase in cash 1,199 2,447 4,137 Cash: Beginning of year 7,407 4,960 823 ------ ------ ------ End of year $8,606 $7,407 $4,960 ====== ====== ====== 21. PENDING ACQUISITION On February 24, 2003, the Company entered into a definitive merger agreement ("Agreement") with FirstBank NW Corp., Lewiston, Idaho ("FirstBank") pursuant to which the Company will be merged into FirstBank NW Corp. The Agreement also provides for the merger of the Bank with and into FirstBank's subsidiary financial institution, FirstBank Northwest. Under the terms of the Agreement, shareholders of the Company may elect to receive either cash or shares of FirstBank common stock in exchange for their shares of Oregon Trail common stock. The aggregate purchase price for the transaction is approximately $74.0 million. Consummation of the merger is subject to approval by FirstBank's and the Company's shareholders and the receipt of all required regulatory approvals. It is anticipated that the transaction will be completed in the fourth quarter of calendar year 2003. The Company incurred $330,000 in expense related to the proposed merger with FirstBank for the year ended March 31, 2003. * * * * * * D-46 SELECTED QUARTERLY FINANCIAL DATA (Unaudited) Year ended March 31, 2003 (in thousands, except share data): June 30 September 30 December 31 March 31 Total interest income $6,515 $6,451 $6,218 $5,648 Total interest expense 2,553 2,405 2,213 2,002 ------ ------ ------ ------ Net interest income 3,962 4,046 4,005 3,646 Provision for loan losses 143 105 36 38 ------ ------ ------ ------ Net interest income after provision 3,819 3,941 3,969 3,608 Noninterest income 850 799 858 944 Noninterest expense 2,709 2,795 2,730 3,028 ------ ------ ------ ------ Income before income taxes 1,960 1,945 2,097 1,524 Provision for income taxes 633 670 767 301 ------ ------ ------ ------ Net income $1,327 $1,275 $1,330 $1,223 ====== ====== ====== ====== Basic earnings per share $ 0.46 $ 0.44 $ 0.45 $ 0.42 Diluted earnings per share $ 0.44 $ 0.42 $ 0.42 $ 0.39 Year ended March 31, 2002(in thousands, except share data): June 30 September 30 December 31 March 31 Total interest income $7,248 $7,322 $6,860 $6,431 Total interest expense 3,785 3,445 2,954 2,555 ------ ------ ------ ------ Net interest income 3,463 3,877 3,906 3,876 Provision for loan losses 318 24 (4) 144 ------ ------ ------ ------ Net interest income after provision 3,145 3,853 3,910 3,732 Noninterest income 1,019 723 796 942 Noninterest expense 2,732 2,718 2,973 2,861 ------ ------ ------ ------ Income before income taxes 1,432 1,858 1,733 1,813 Provision for income taxes 358 525 513 526 ------ ------ ------ ------ Net income $1,074 $1,333 $1,220 $1,287 ====== ====== ====== ====== Basic earnings per share $ 0.32 $ 0.40 $ 0.42 $ 0.45 Diluted earnings per share $ 0.31 $ 0.39 $ 0.40 $ 0.43 * * * * * * D-47 Corporate Information Board of Directors Corporate Headquarters: Stephen R. Whittemore 2055 First Street Chairman of the Board P.O. Box 786 Private Investor Baker City, OR 97814 541.523.6327 John Gentry President and General Manager, Subsidiaries Gentry Ford Sales, Inc. Pioneer Bank, A Federal Savings Bank Albert H. Durgan Transfer Agent and Registrar Retired President, Pioneer Bank Registrar & Transfer Company 10 Commerce Drive Edward H. Elms Cranford, NJ 07016 Owner, P&E Distributing Company Special Counsel Charles H. Rouse Breyer & Associates PC Private Investor and Consultant 8180 Greensboro Drive, Suite 785 McLean, VA 22102 Kevin D. Padrick Attorney Annual Meeting of Stockholders A date for this year's annual Stock Listing meeting of shareholders has not been established by the Board of Oregon Trail Financial Corp. common Directors. stock is traded over-the-counter on the Nasdaq National Market under the Executive Officers symbol "OTFC" since October 3, 1997. Berniel L. Maughan, President and CEO Stockholders of record at March 31, Zane L. Lockwood, Executive Vice 2003 totaled 726. This total does not President reflect the number of persons or Jonathan P. McCreary, Vice President entities who hold stock in nominee or and CFO "street" name through various brokerage firms. The following table Investor Information shows the reported high and low sale prices of the Company's common stock A copy of the Form 10-K, including and declared dividends for each consolidated financial statements, quarter within the two most recent as filed with the Securities and fiscal years. Exchange Commission, will be furnished Sale Price without charge to stockholders as of ---------- Dividends the record date for voting at the High Low Declared annual meeting of stockholders upon ---- --- -------- written request to the Secretary, Oregon Trail Financial Corp., 2055 Fiscal 2003 First Street, PO Box 786, Baker City, First quarter $19.70 $18.45 $0.10 Oregon 97814. Second quarter 21.58 17.45 0.10 Third quarter 21.60 20.20 0.11 Fourth quarter 23.10 20.11 0.11 Fiscal 2002 First quarter 14.99 13.94 0.09 Second quarter 16.10 14.52 0.10 Third quarter 18.63 15.48 0.10 Fourth quarter 18.62 17.51 0.10 D-48 Offices www.pioneerbankfsb.com Administrative Office Baker City Branch 2055 First Street 1990 Washington Avenue Baker City, Oregon Baker City, Oregon 541.523.6327 541.523.5884 La Grande Branch Ontario Branch 1215 Adams Avenue 225 SW Fourth Avenue La Grande, Oregon Ontario, Oregon 541.963.4126 541.889.3154 John Day Branch Burns Branch 150 West Main Street 524 West Monroe Street John Day, Oregon Burns, Oregon 541.575.0257 541.573.2121 Enterprise Branch Island City Branch 205 West Main Street 3106 Island Avenue Enterprise, Oregon La Grande, Oregon 541.426.4529 541.963.2200 Vale Branch Pendleton Branch 150 Longfellow Street North 1701 SW Court Avenue Vale, Oregon Pendleton, Oregon 541.473.3831 541.276.1000 D-49 APPENDIX E FirstBank NW Corp. 2003 Annual Report to Shareholders FIRSTBANK NW CORP. 2003 Annual Report to Stockholders Index Letter to Shareholders 1 Business of the Company 3 Selected Consolidated Financial and Other Data 4 Management's Discussion and Analysis of Financial Condition and Results of Operations 6 Independent Auditors' Report 17 Consolidated Financial Statements 19 Notes to Consolidated Financial Statements 26 Corporate Information 59 Investor Information 59 Board of Directors 59 Stock Listing 60 Offices 60 FirstBank Letter to Shareholders As many in the industry close the books on another year of lackluster earnings, we are pleased and grateful to be able to say that FirstBank has continued its performance record of growth and increased income. By staying focused on our strengths and keeping keen our vision for opportunity, we forged our way through a challenging year of economic hesitancy and declining interest rates and were able to grow both income and assets, which is consistent with our long-term plan to increase shareholder value. As part of our long-term objective to expand our franchise in growth markets, we opened our Spokane Commercial Loan Production Office in August 2002 contributing significantly to our commercial loan portfolio. The Residential Loan Production Office (LPO) we opened in Boise, Idaho in mid-March 2002 has experienced outstanding loan growth as well and represents over $67 million of our residential loan production for the fiscal year ending March 31, 2003. Net income for the year ended March 31, 2003 increased 17% to $2.772 million, as compared to income for the year ended March 31, 2002. Net interest income increased by 18% to $10.832 million, a noteworthy performance given the interest rate environment throughout the year. Non-interest income increased from $4.0 million for the twelve-month period ending March 31, 2002 to $4.4 million for the same period ending March 31, 2003. Our earnings per share grew significantly this year, with diluted EPS of $2.07, a 22% increase over last year. Return on equity increased to 9.49% from 8.47% a year ago. Strategic balance sheet and income growth efforts, our highest priority, resulted in total assets at March 31, 2003 of $332.4 million. The loan portfolio has grown to $257.0 million at March 31, 2003 from $238.1 million at March 31, 2002; a 7.9% increase. Commercial loans represent 43.4%, agricultural loans 10.6%, construction loans 17.2%, consumer loans 10.2%, and residential real estate 18.6%, based on the total portfolio. We continue to make significant progress towards a balance sheet structure typical to commercial banking. Record volumes of loans were produced through our commercial and residential loan centers during fiscal year 2003. Construction lending grew by more than $37 million, boosted by the high volume generated through our new Boise LPO. Our branches have also been successful by growing deposits, an essential factor in funding loan growth. Total branch deposits (excluding brokered deposits) increased 8.0% from $177.1 million at March 31, 2002 to $191.3 million at March 31, 2003. Core checking, money market, and passbook savings accounts grew by $17.8 million. We expect to see the economy stabilize and begin to grow during the next fiscal year. With that in mind, we must continue to focus on balancing growth, interest rate risk, margin compression, and credit risk in order to meet our profit objectives. In addition to navigating the changing economic environment, our superior sales and service skills, competitive products and outstanding employees will all be put to the test this coming year as we manage the proposed merger of Pioneer Bank into our family. We are confident that not only will our people and products lead us through a successful merger, but that we have enhanced our strengths through the dedicated staff within the Pioneer Bank franchise. Pioneer's existing customers, as well as potential new customers in those Oregon markets, will soon see that FirstBank really is a bank that fits them JustRight. We will continue to diligently explore all opportunities to grow market share in existing markets and look to new markets that could benefit from our formula of being the bank that's big enough to offer customers all the banking services they need, yet small enough to do it face-to E-1 face. At FirstBank, we've come to know that people everywhere really do want and appreciate a bank that fits JustRight. Sincerely, /s/ Clyde E. Conklin Clyde E. Conklin E-2 BUSINESS OF THE COMPANY FirstBank NW Corp. (formerly known as FirstBank Corp.) ("Company"), a Washington corporation, was organized in Delaware in March of 1997 for the purpose of becoming the holding company for FirstBank Northwest (formerly known as First Federal Bank of Idaho, a Federal Savings Bank) ("Bank") upon the Bank's conversion from a federally chartered mutual to a federally chartered stock savings bank ("Conversion"). The Company completed the Conversion and initial public offering on July 1, 1997 through the sale of 1,983,750 shares of common stock at $10.00 per share. On January 30, 1998, the Bank converted to a Washington chartered savings bank. The Bank, founded in 1920, is a Washington-chartered state savings bank located in Lewiston, Idaho. The Bank, which was formed as an Idaho mutual savings and loan association, converted to a federal mutual savings and loan association in 1935 and adopted the federal mutual savings bank charter in 1990. In July 1997, the Bank relocated its main office to Clarkston, Washington and on January 30, 1998 converted to a Washington-chartered savings bank. The Bank is currently regulated by the State of Washington, its primary regulator, and the Federal Deposit Insurance Corporation ("FDIC"), the insurer of its deposits. The Bank's deposits are insured by the FDIC's Savings Association Insurance Fund ("SAIF") and have been federally insured since 1933. The Bank has been a member of the Federal Home Loan Bank ("FHLB") System since 1933. The Bank is a community-oriented financial institution, operating in one business segment, that engages primarily in the business of attracting deposits from the general public and using those funds to originate residential mortgage loans, commercial, and agricultural real estate loans within the Bank's market area. The Bank also is active in originating construction, and consumer and other non-real estate loans. The Bank has adopted a mortgage banking strategy pursuant to which it generally sells a majority of the residential mortgage loans it originates. E-3 Selected Financial Data The following tables set forth certain information concerning the consolidated financial position and results of operations of the Company at the dates and for the fiscal years indicated. At March 31, ------------------------------ FINANCIAL CONDITION DATA: 2003 2002 2001 -------- -------- -------- (In Thousands) Total assets $332,398 $307,840 $281,062 Loans receivable, net 251,805 234,396 216,685 Loans held for sale 5,214 3,740 2,466 Cash and cash equivalents 24,741 24,012 12,805 Investment securities available-for-sale 16,813 12,524 12,568 Mortgage-backed securities held-to-maturity 1,969 2,140 2,335 Mortgage-backed securities available-for-sale 7,649 9,293 17,704 Deposits and securities sold under agreements to repurchase 214,340 196,123 157,797 Advances from FHLB 81,816 79,722 90,917 Stockholders' equity 30,064 27,813 27,976 Year Ended March 31, ------------------------------ 2003 2002 2001 -------- -------- -------- SELECTED OPERATING DATA: (In Thousands, except per share data) Interest income $ 20,575 $ 20,248 $ 20,757 Interest expense 8,710 9,992 11,617 -------- -------- -------- Net interest income 11,865 10,256 9,140 Provision for loan losses 1,033 1,064 303 -------- -------- -------- Net interest income after provision for loan losses 10,832 9,192 8,837 Non-interest income 4,692 4,015 2,594 Non-interest expenses 11,699 9,766 8,683 -------- -------- -------- Income before income tax expense 3,825 3,441 2,748 Income tax expense 1,053 1,065 866 -------- -------- -------- Net income $ 2,772 $ 2,376 $ 1,882 ======== ======== ======== Per share data: Basic earnings per share $ 2.15 $ 1.76 $ 1.34 Diluted earnings per share $ 2.07 $ 1.70 $ 1.30 ======== ======== ======== Dividends per share $ 0.54 $ 0.44 $ 0.38 ======== ======== ======== E-4 At or For the Year Ended March 31, -------------------------- 2003 2002 2001 ------ ------ ------ KEY FINANCIAL RATIOS: Performance Ratios: Return on average assets (1) 0.87% 0.82% 0.71% Return on average equity (2) 9.49 8.47 7.07 Average equity to average assets (3) 9.16 9.73 10.00 Total equity to total assets at end of year 9.04 9.03 9.95 Interest rate spread (4) 3.73 3.44 3.21 Net interest margin (5) 4.16 3.96 3.83 Average interest-earning assets to average interest-bearing liabilities 114.96 114.05 113.10 Non-interest expense as a percent of average assets 3.67 3.39 3.27 Efficiency ratio (6) 68.04 66.57 71.82 Dividend payout ratio 25.37 25.60 29.19 Equity Ratios: Tier I capital to average assets 8.40 8.79 9.18 Tier I capital to risk-weighted assets 11.84 12.28 13.52 Total capital to risk-weighted assets 13.09 13.47 14.45 Asset Quality Ratios: Nonaccrual and 90 days or more past due loans as a percent of loans receivable, net 0.50 0.25 0.66 Nonperforming assets as a percent of total assets 0.55 0.36 0.53 Allowance for loan losses as a percent of total loans receivable 1.25 1.06 0.79 Allowance for loan losses as a percent of nonperforming loans 272.90 433.67 121.83 Net charge-offs to average outstanding loans 0.07 0.12 0.07 Allowance for loan losses as a percent of net charge-offs 18.76 9.90 11.80 (1) Net income divided by average assets. (2) Net income divided by average equity. (3) Average equity divided by average assets. (4) Difference between weighted average yield on interest-earning assets and weighted average rate on interest-bearing liabilities. (5) Net interest income as a percentage of average interest-earning assets. (6) Represents the ratio of non-interest expenses divided by the sum of net interest income and non-interest income. E-5 Management's Discussion and Analysis of Financial Condition and Results of - -------------------------------------------------------------------------- Operations - ---------- General Management's discussion and analysis of financial condition and results of operations is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the consolidated financial statements and accompanying notes thereto. Management's discussion and analysis of financial condition and results of operations and other portions of this annual report contain certain "forward-looking statements" concerning the future operations of the Company. Management desires to take advantage of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and is including this statement for the express purpose of availing the Company of the protections of such safe harbor with respect to all "forward-looking statements" contained in its Annual Report. The Bank has used "forward-looking statements" to describe future plans and strategies, including expectations of the Company's future financial results. Management's ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors which could affect the results include interest rate trends, the general economic climate in the Company's market area and the country as a whole, the ability of the Company to control costs and expenses, competition and pricing, loan delinquency rates, and changes in federal and state regulation. These factors should be considered in evaluating the "forward-looking statements," and undue reliance should not be placed on such statements. The Company does not undertake to update any forward-looking statements. The profitability of the Company's operations depends primarily on its net interest income, its non-interest income (principally from mortgage banking activities) and its non-interest expense. Net interest income is the difference between the income the Company receives on its loan and investment portfolio and its cost of funds, which consists of interest paid on deposits and borrowings. Net interest income is a function of the Company's interest rate spread, which is the difference between the yield earned on interest-earning assets and the rate paid on interest-bearing liabilities, as well as a function of the average balance of interest-earning assets as compared to the average balance of interest-bearing liabilities. Non-interest income is comprised of income from mortgage banking activities, gain on the occasional sale of assets and miscellaneous fees and income. Mortgage banking generates income from the sale of mortgage loans and from servicing fees on loans serviced for others. The contribution of mortgage banking activities to the Company's results of operations is highly dependent on the demand for loans by borrowers and investors, and therefore the amount of gain on sale of loans may vary significantly from period to period as a result of changes in market interest rates and the local and national economy. The Company's profitability is also affected by the level of non-interest expense. Non-interest expenses include compensation and benefits, occupancy and maintenance expenses, deposit insurance premiums, data servicing expenses, advertising expenses, supplies and postage, and other operating costs. Additional expenses that will be incurred in fiscal year 2004 include merger expenses related to the acquisition of Oregon Trail Financial Corporation, establishing a new branch in Hayden, Idaho during the fourth quarter, data processing conversion to Windows 2000, a new Clarkston, Washington branch and branch refurbishment in Lewiston and Lewiston Orchards, Idaho. The Company's results of operations may be adversely affected during periods of reduced loan demand to the extent that non-interest expenses associated with mortgage banking activities are not reduced commensurate with the decrease in loan originations. On February 24, 2003, the Company executed an Agreement and Plan of Reorganization proposing the acquisition of Oregon Trail Financial Corp., Baker City, Oregon ("Oregon Trail"), the unitary savings and loan holding company for Pioneer Bank, a Federal Savings Bank ("Pioneer"). Pursuant to the terms of the Agreement, shareholders of Oregon Trail will be entitled to receive for each share of Oregon Trail common stock either $22.00 in cash or 1.028 shares of the Company's common stock (subject to election and allocation procedures as provided for in the Agreement, which are intended to ensure that in the aggregate, 46% of the Oregon Trail shares will be exchanged for the Company's common stock). In the merger, the Company is expected to issue 1.48 million shares of common stock and approximately $36.5 million in cash, for a transaction value at announcement of approximately $74.0 million. The Agreement provides for the merger of Oregon Trail into the Company and the subsequent merger of Pioneer into the Bank. Following the completion of the acquisition, the Company will be the surviving holding company with 100% ownership of the Bank and the Bank will be the surviving thrift subsidiary. The merger is subject to regulatory approval. The Company will be incurring costs associated with this merger throughout the fiscal year ending 2004. E-6 Critical Accounting Policies Various elements of our accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. In particular, we have identified three policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of our financial statements. These policies relate to the valuation of our mortgage servicing rights, the methodology for the determination of our allowance for loan losses and the valuation of real estate held for sale. These policies and the judgments, estimates and assumptions are described in greater detail in the Consolidated Financial Statements included herein. In particular, the "Summary of Accounting Policies" in Note 1 of the Notes to the Consolidated Financial Statements describes generally our accounting policies. We believe that the judgments, estimates and assumptions used in the preparation of our Consolidated Financial Statements are appropriate given the factual circumstances at the time. However, given the sensitivity of our Consolidated Financial Statements to these critical accounting policies, the use of other judgments, estimates and assumptions could result in material differences in our results of operations or financial condition. Operating Strategy The Company's primary goal has been to improve the Company's profitability while maintaining a sound capital position. To accomplish this goal, the Company has employed an operating strategy that includes: (1) originating for its portfolio residential mortgage loans, primarily with adjustable interest rates or with fixed interest rates with terms of 15 years or less, secured by properties located in its primary market area; (2) enhancing net income and controlling interest rate risk by originating fixed-rate residential mortgage loans for sale in the secondary market, as market conditions permit, as a means of generating current income through the recognition of cash gains on loan sales and loan servicing fees; (3) increasing its average yield on interest-earning assets by originating for portfolio higher-yielding construction, commercial real estate, nonresidential commercial and agricultural real estate loans; and (4) controlling asset growth to a level sustainable by the Company's capital position. The Company has adopted a community banking strategy pursuant to which it will expand the products and services it offers within its primary market area in order to improve market share and increase the average yield of its interest-earning assets. Specifically, the Company intends to continue to expand its agricultural real estate and commercial real estate lending activities. The Company also intends to pursue the expansion of its non-mortgage lending activities by increasing its emphasis on originating agricultural operating loans and commercial business loans. These loans offer the Company the opportunity to achieve higher interest rates with shorter terms to maturity than residential mortgage loans but involve greater credit risk. The commercial banking segment of the Bank continues to strengthen its presence by adding experienced loan officers in the Moscow, Coeur d'Alene and Spokane branches. There can be no assurances that the Company will be successful in its efforts to increase its originations of these types of loans. Management anticipates that the Company will incur significant other expenses in connection with the opening of the Hayden, Idaho branch, and as various programs and services, such as its commercial real estate and business lending operations, are expanded. These expenses could reduce earnings for a period of time while income from new programs and services increases to a level sufficient to cover the additional expenses. E-7 Comparison of Financial Condition at March 31, 2002 and March 31, 2003 Total assets increased $24.6 million, or 8.0%, from $307.8 million at March 31, 2002 to $332.4 million at March 31, 2003. The growth in assets was due to the increase in the loan portfolio and federal funds sold. Net loans receivable increased from $234.4 million at March 31, 2002 to $251.8 million at March 31, 2003. The mix of loans has changed reflecting the Company's community banking strategy. In real estate loans, residential mortgage loans decreased from 25.9% to 18.6% of total loans, construction loans increased from 4.0% to 17.2%, agricultural loans decreased from 6.7% to 5.8% and commercial real estate loans increased from 21.7% in fiscal 2002 to 25.0% in fiscal 2003. In non-real estate loans, home equity lines decreased from 10.3% to 7.3%, agricultural operating lines decreased from 5.1% to 4.8%, commercial business loans decreased from 23.0% to 18.5% and other consumer loans decreased from 3.3% to 2.9% between these periods. Cash and cash equivalents increased from $24.0 million to $24.7 million. This increase was mostly due to a $4.9 million increase in federal funds sold. Available for sale investment securities increased $4.3 million, which includes $3.5 million of purchase of investment securities. Mortgage-backed securities decreased from $11.4 million to $9.6 million. This $1.8 million decrease was primarily due to redemptions or repayments on mortgage-backed securities. Premises and equipment increased $1.7 million primarily due to loan production office additions in Boise, Idaho and Spokane Washington, expansions in the Lewiston Orchards, and a branch construction in Clarkston, Washington. Total liabilities increased from $280.0 million at March 31, 2002 to $302.3 million at March 31, 2003. The growth in liabilities was due to deposit growth, which was part of management's focus in fiscal year 2003. Deposits and securities sold under agreements to repurchase increased $18.2 million from $196.1 million at March 31, 2002 to $214.3 million at March 31, 2003. This $18.2 million increase consists of increases in brokered certificates of deposits of $4.0 million, savings accounts of $1.6 million, non-interest bearing checking accounts of $2.4 million, interest bearing checking accounts of $10.6 million, and money market accounts of $3.2 million, and a decrease in certificate of deposit accounts of $3.6 million. FHLB advances increased from $79.7 million at March 31, 2002 to $81.8 million at March 31, 2003. Comparison of Operating Results for the Years Ended March 31, 2002 and 2003 General. Net income increased $396,000, from $2.4 million ($1.76 per share - basic, $1.70 per share - diluted) for the year ended March 31, 2002 to $2.8 million ($2.15 per share - basic, $2.07 per share - diluted) for the year ended March 31, 2003. The Company experienced an increase in net interest income and non-interest income in fiscal 2003 compared to fiscal 2002. The increase in non-interest income is mostly attributable to increase in gain on sale of loans. The majority of the non-interest expense increase is due to compensation and related benefits expense. Net Interest Income. Net interest income increased $1.6 million, or 15.7%, from $10.3 million for the year ended March 31, 2002 to $11.9 million for the year ended March 31, 2003. The increase is due to the combination of increased loan originations and loans receivable with reduced rates on advances from FHLB and deposits. The yield on interest-earning assets decreased from 7.67% to 7.10% in fiscal years ended March 31, 2002 and 2003. The average balance on interest-earning assets increased from $269.2 million to $296.9 million in fiscal years ended March 31, 2002 and 2003. The yield on interest-bearing liabilities decreased from 4.23% to 3.37% in fiscal years ended March 31, 2002 and 2003, resulting from decreases in rates paid to deposit holders and advances from FHLB. The average balance on interest-earning liabilities decreased from $236.1 million to $258.2 million in fiscal years ended March 31, 2002 and 2003. The Company's interest rate spread between the yield on interest-earning assets and the rate paid on interest-bearing liabilities increased from 3.44% for fiscal 2002 to 3.73% for fiscal 2003. E-8 Total interest income increased $327,000 from $20.2 million for the year ended March 31, 2002 to $20.6 million for the year ended March 31, 2003. Interest income on loans receivable and loans held for sale increased $313,000, or 1.7%, from $17.9 million for fiscal 2002 to $18.2 million for fiscal 2003. The average balance on loans receivable and loans held for sale increased from $224.9 million to $249.9 million in fiscal years ended March 31, 2002 and 2003. The yield on loans receivable and loans held for sale decreased from 7.97% to 7.32% in fiscal years ended March 31, 2002 and 2003. Interest income on mortgage-backed securities decreased $198,000 from fiscal 2002 to fiscal 2003 primarily as a result from redemptions on mortgage-backed securities in during the fiscal 2003. The average balance on mortgage-backed securities decreased from $14.0 million to $10.8 million in fiscal years ended March 31, 2002 and 2003. The yield on mortgage-backed securities increased from 6.6% to 6.73% in fiscal years ended March 31, 2002 and 2003. Interest expense decreased by $1.3 million, from $10.0 million for the year ended March 31, 2002 to $8.7 million for the year ended March 31, 2003. Interest expense on deposits decreased $1.0 million, or 18.0%, from fiscal 2002 to fiscal 2003. The average balance of deposits increased $23.3 million from $152.6 million for fiscal 2002 to $175.9 million for fiscal 2003. The average rate paid on deposits decreased from 3.71% to 2.64% for fiscal years ended March 31, 2002 and 2003. Interest expense on advances from FHLB and other borrowings decreased $0.2 million from $4.3 million in fiscal 2002 to $4.1 million in fiscal 2003. The average balance on advances from FHLB and other borrowings decreased from $83.4 million for fiscal 2002 to $82.3 million for fiscal 2003. The average yield on advances from FHLB and other borrowings in fiscal year ended March 31, 2003 was 4.94% and 5.19% in fiscal year ended March 31, 2002. The net interest margin increased 20 basis points from 3.96% in fiscal 2002 to 4.16% in fiscal 2003. This increase was due to an increase in the average balance on the commercial, construction, and agricultural loan portfolio, an increase in the average balance of deposits with a lower yield than fiscal year 2002, and a lower average balance on advances from FHLB and other borrowings with a lower yield than fiscal year 2002. Provision for Loan Losses. The provision for loan losses was $1.1 million for the year ended March 31, 2002 compared to $1.0 million for the year ended March 31, 2003. The Company's allowance for loan losses was $3.4 million or 1.25% of total loans receivable, at March 31, 2003, compared to $2.6 million, or 1.06% of total loans receivable, at March 31, 2002. The allowance for loan losses increased 33.2% from the prior year, which consists of an increase in construction, agricultural, and commercial allowance for loan losses of 38.6% and a decrease in residential, consumer, and other loans allowance for loan losses of 5.4%. Net loan charge-offs decreased from $259,000 during fiscal 2002 to $182,000 during fiscal 2003, 0.07% of average outstanding loans for the year. Non-interest Income. The following table summarizes the components of non-interest income for the fiscal years ended March 31, 2003 and 2002. 2003 2002 -------- -------- (In Thousands) Gain on sale of loans $ 2,434 $ 1,782 Gain on sale of securities, net -- 194 Mortgage servicing fees 184 243 Service fees and charges 1,913 1,671 Commissions and other 161 125 -------- -------- Total non-interest income $ 4,692 $ 4,015 ======== ======== Total non-interest income increased $677,000, or 16.9%, from fiscal 2002 to fiscal 2003. Income on gain on sale of loans increased $652,000, or 36.6%, from fiscal 2003 to fiscal 2002 because of a larger volume of sold loans that were originated during the year. Service fees and charges increased $242,000 due to fees charged on checking accounts, visa check cards, automatic teller machine fees, and merchant bank cards offered at the end of fiscal year 2003. E-9 Non-interest Expense. Total non-interest expense increased $1.9 million, or 19.4%, from $9.8 million for the year ended March 31, 2002 to $11.7 million for the year ended March 31, 2003. Compensation and related benefits increased $1.1 million, or 19.2%, from fiscal 2002 to fiscal 2003. This increase in compensation and related benefits was a result of opening loan production offices in Boise, Idaho and Spokane, Washington during fiscal year 2003, and additional compensation and related expenses from the 12.3% increase in the average number of full-time equivalent employees from 122 in fiscal year 2002 to 137 in fiscal year 2003. Compensation and related benefits from the Boise and Spokane loan production offices increased $572,000. Insurance benefits increased $111,000. Employee related taxes increased $96,000 for the fiscal year 2003 over fiscal year 2002. Occupancy expense increased $51,000 due to opening the Boise and Spokane loan production offices in fiscal year 2003. Impairment on mortgage servicing rights increased to $306,000. Bankcard and visa card expenses increased $125,000, which is a result of increased utilization. Bankcard and visa card income increased $142,000. Data processing increased $88,000, supplies increased $35,000, checking account charges increased $30,000, and consulting expense increased $22,000. All other non-interest expenses remained relatively consistent between fiscal years 2002 and 2003. Income Taxes. Income taxes were $1.1 million for the year ended March 31, 2003 and 2002. The effective tax rates for the years ended March 31, 2003 and 2002 were 27.53% and 30.94%, respectively. The decrease in the effective tax rates is due to the permanent tax difference of bank owned life insurance. E-10 Average Balances, Interest and Average Yields/Cost The following table sets forth certain information for the years indicated regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities and average tax effected yields and costs. Such yields and costs for the years indicated are derived by dividing tax effected income or expense by the average daily balance of assets or liabilities, respectively, for the years presented. Years Ended March 31, --------------------------------------------------------------------------------------------------- 2003 2002 2001 ------------------------------- ------------------------------- ------------------------------- Interest Average Interest Average Interest Average Average and Yield/ Average and Yield/ Average and Yield/ Balance Dividends Cost Balance Dividends Cost Balance Dividends Cost --------- --------- ------ --------- --------- ------ --------- --------- ------ (Dollars in Thousands) Interest-earning assets (1): Loans receivable: Mortgage loans receivable $ 55,975 $ 4,160 7.43% $ 67,231 $ 5,147 7.66% $ 70,133 $ 5,555 7.92% Commercial loans receivable 109,559 7,361 6.77 87,022 6,658 7.74 66,492 6,106 9.35 Construction loans receivable 19,750 1,717 8.69 6,659 692 10.39 5,485 581 10.59 Consumer loans receivable 31,085 2,558 8.23 34,657 2,917 8.42 34,677 3,097 8.93 Agricultural loans receivable 30,894 2,077 6.72 27,748 2,238 8.07 27,258 2,542 9.33 Unearned loan fees and discounts and allowance for loan losses (3,814) -- -- (2,659) -- -- (2,095) -- -- --------- --------- ------ --------- --------- ------ --------- --------- ------ Loans receivable, net 243,449 17,873 7.37 220,658 17,652 8.03 201,950 18,026 8.87 Loans held for sale 6,483 360 5.55 4,195 268 6.39 2,496 145 5.81 Mortgage-backed securities 10,832 729 6.73 14,036 927 6.60 20,279 1,439 7.10 Investment securities 14,554 692 6.62 12,448 611 6.84 11,901 614 7.19 Other earning assets 21,540 921 5.03 17,886 789 4.89 11,479 678 5.91 --------- --------- --------- --------- --------- --------- Total interest-earning assets 296,858 20,575 7.10 269,223 20,247 7.67 248,105 20,757 8.51 --------- --------- --------- Non-interest-earning assets 21,880 19,110 17,802 --------- --------- --------- Total assets $ 318,738 $ 288,333 $ 265,907 ========= ========= ========= Interest-earning liabilities: Passbook, NOW and money market accounts $ 67,522 534 0.79 $ 53,960 916 1.70 $ 46,945 1,186 2.53 Certificates of deposit 108,406 4,109 3.79 98,701 4,747 4.81 83,670 4,823 5.76 --------- --------- --------- --------- --------- --------- Total deposits 175,928 4,643 2.64 152,661 5,663 3.71 130,615 6,009 4.60 Advances from FHLB and other 82,292 4,067 4.94 83,395 4,328 5.19 88,747 5,608 6.32 --------- --------- --------- --------- --------- --------- Total interest-bearing liabilities 258,220 8,710 3.37 236,056 9,991 4.23 219,362 11,617 5.30 --------- --------- --------- Total non-interest-bearing deposits 26,140 19,752 16,541 Non-interest-bearing liabilities 5,169 4,467 3,408 --------- --------- --------- Total liabilities 289,529 260,275 239,311 Total stockholders' equity 29,209 28,058 26,596 --------- --------- --------- Total liabilities and total stockholders' equity $ 318,738 $ 288,333 $ 265,907 ========= ========= ========= Net interest income $ 11,865 $ 10,256 $ 9,140 ========= ========= ========= Interest rate spread 3.73% 3.44% 3.21% ====== ====== ====== Net interest margin 4.16% 3.96% 3.83% ========= ========= ========= Ratio of average interest- earning assets to average interest-bearing liabilities 114.96% 114.05% 113.10% ========= ========= ========= (1) Does not include interest on loans 90 days or more past due. E-11 Rate/Volume Analysis The following table sets forth the effects of changing rates and volumes on the interest income and interest expense of the Company. Information is provided with respect to: (i) effects attributable to changes in rate (changes in rate multiplied by prior volume); (ii) effects attributable to changes in volume (changes in volume multiplied by prior rate); (iii) effects attributable to changes in rate/volume (changes in rate multiplied by changes in volume); and (iv) the net change (the sum of the prior columns). Year Ended March 31, 2003 Year Ended March 31, 2002 Compared to Year Ended Compared to Year Ended March 31, 2002 March 31, 2001 -------------------------------------------- -------------------------------------------- Increase (Decrease) Due to Increase (Decrease) Due to -------------------------------------------- -------------------------------------------- Rate/ Rate/ Rate Volume Volume Net Rate Volume Volume Net -------- -------- -------- -------- -------- -------- -------- -------- (In Thousands) Interest-earning assets: Loans receivable (1) $ (1,452) $ 1,823 $ (150) $ 221 $ (1,717) $ 1,698 $ (163) $ (182) Loans held for sale (35) 146 (19) 92 (15) 101 (10) 76 Mortgage-backed securities 18 (212) (4) (198) (100) (443) 31 (512) Investment securities (19) 103 (3) 81 (30) 28 (1) (3) Other earning assets (24) 161 (5) 132 (172) 379 (96) 111 -------- -------- -------- -------- -------- -------- -------- -------- Total net change in income on interest-earning assets (1,512) 2,021 (181) 328 (2,034) 1,763 (239) (510) -------- -------- -------- -------- -------- -------- -------- -------- Interest-bearing liabilities: Passbook, NOW and money market accounts (489) 230 (123) (382) (108) (178) 16 (270) Certificates of deposit (1,006) 467 (99) (638) (799) 866 (143) (76) FHLB advances and other (206) (57) 3 (260) (1,002) (338) 60 (1,280) -------- -------- -------- -------- -------- -------- -------- -------- Total net change in expense on interest-bearing liabilities (1,701) 640 (219) (1,280) (1,909) 350 (67) (1,626) -------- -------- -------- -------- -------- -------- -------- -------- Net increase (decrease) in net interest income $ 189 $ 1,381 $ 38 $ 1,608 $ (125) $ 1,413 $ (172) $ 1,116 ======== ======== ======== ======== ======== ======== ======== ======== (1) Does not include interest on loans 90 days or more past due. Asset and Liability Management The Company's principal financial objective is to achieve long-term profitability while reducing its exposure to fluctuating interest rates. The Company has sought to reduce exposure of its earnings to changes in market interest rates by attempting to manage the mismatch between asset and liability maturities and interest rates. The principal element in achieving this objective is to increase the interest-rate sensitivity of the Company's interest-earning assets by retaining for its portfolio shorter term loans and loans with interest rates subject to periodic adjustment to market conditions and by selling substantially all of its longer term, fixed-rate residential mortgage loans. The Company has historically relied on retail deposits as its primary source of funds. Management believes retail deposits, compared to brokered deposits, reduce the effects of interest rate fluctuations because they generally represent a more stable source of funds. As part of its interest rate risk management strategy, the Company promotes non-interest-bearing transaction accounts and certificates of deposit with longer maturities (up to five years) to reduce the interest sensitivity of its interest-bearing liabilities. E-12 Market Risk Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates/prices such as interest rates, foreign currency exchange rates, commodity prices, and equity prices. The Company's primary market risk exposure is interest rate risk. The on-going monitoring and management of the risk is an important component of the Company's asset/liability management process, which is governed by policies established by its Board of Directors that are reviewed and approved annually. The Board of Directors delegates responsibility for carrying out the asset/liability management policies to the Asset/Liability Committee ("ALCO"). In this capacity, ALCO develops guidelines and strategies impacting the Company's asset/liability management related activities based upon estimated market risk sensitivity, policy limits and overall market interest rate levels/trends. Interest Rate Risk Interest rate risk represents the sensitivity of earnings to changes in market interest rates. As interest rates change the interest income and expense streams associated with the Company's financial instruments also change thereby impacting net interest income ("NII"), the primary component of the Company's earnings. ALCO utilizes the results of a detailed and dynamic simulation model to quantify the estimated exposure of NII to sustained interest rate changes. While ALCO routinely monitors simulated NII sensitivity over a rolling two-year and five-year horizon, it also utilizes additional tools to monitor potential longer-term interest rate risk. The simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all assets and liabilities reflected on the Company's balance sheet as well as for off-balance-sheet derivative financial instruments, if any. This sensitivity analysis is compared to ALCO policy limits which specify a maximum tolerance level for NII exposure over a one year horizon, assuming no balance sheet growth, given both a 200 basis point (bp) upward and downward shift in interest rates. A parallel and pro rata shift in rates over a 12-month period is assumed. The following reflects the Company's NII sensitivity analysis as of March 31, 2003 and 2002 as compared to the 10.00% Board approved policy limit. March 31, 2003: -100 BP Flat +200 BP --------- ---- ------- (Dollars in Thousands) Year 1 NII $ 11,376 $ 11,856 $ 12,656 NII $ Change (480) -- 800 NII % Change -4.05% -- 6.75% March 31, 2002: -100 BP Flat +200 BP -------- ---- ------- (Dollars in Thousands) Year 1 NII $ 11,317 $ 11,549 $ 11,851 NII $ Change (232) -- 302 NII % Change -2.01% -- 2.61% The preceding sensitivity analysis does not represent a Company forecast and should not be relied upon as being indicative of expected future operating results. These hypothetical estimates are based upon numerous assumptions including the nature and timing of interest rate levels including yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and others. While assumptions are developed based upon current economic and local market conditions, the Company cannot make any assurances as to the predictive nature of these assumptions including how customer preferences or competitor influences might change. Also, as market conditions vary from those assumed in the sensitivity analysis, actual results will also differ due to: prepayment/refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and product preference changes, and other internal/external variables. Furthermore, the sensitivity analysis does not reflect actions that ALCO might take in responding to or anticipating changes in interest rates. E-13 Liquidity and Capital Resources The Company's primary recurring sources of funds are customer deposits, proceeds from principal and interest payments on loans, proceeds from sales of loans, maturing securities and FHLB advances. While maturities and scheduled amortization of loans are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company must maintain an adequate level of liquidity to ensure the availability of sufficient funds to support loan growth and deposit withdrawals, to satisfy financial commitments and to take advantage of investment opportunities. The Company generally maintains sufficient cash and short-term investments to meet short-term liquidity needs. At March 31, 2003, cash and cash equivalents totaled $24.7 million, or 7.4% of total assets. In addition, the Company maintains a credit facility with the FHLB-Seattle, which provides for immediately available advances. Advances under this credit facility totaled $81.8 million at March 31, 2003. The Bank also maintains additional credit with Wells Fargo Bank with available funds totaling $10.0 million. There were no outstanding advances under this facility at March 31, 2003. The primary investing activity of the Company is the origination of mortgage loans. During the years ended March 31, 2002 and 2003, the Company originated loans in the amounts of $234.5 million and $334.7 million, respectively. At March 31, 2003, the Company had loan commitments totaling $59.0 million, undisbursed lines of credit totaling $46.4 million, credit card available balances of $4.7 million and undisbursed loans in process totaling $16.7 million. The Company anticipates that it will have sufficient funds available to meet its current loan origination commitments. Certificates of deposit that are scheduled to mature in less than one year from March 31, 2003 totaled $46.4 million. Historically, the Company has been able to retain a significant amount of its deposits as they mature. In addition, management of the Company believes that it can adjust the offering rates of savings certificates to retain deposits in changing interest rate environments. The Bank is required to maintain specific amounts of capital pursuant to the FDIC and the State of Washington requirements. As of March 31, 2003, the Bank was in compliance with all regulatory capital requirements which were effective as of such date with Tier 1 Capital to average assets, Tier 1 Capital to risk-weighted assets and total capital to risk-weighted assets of 8.4%, 11.8%, and 13.1%, respectively. For a detailed discussion of regulatory capital requirements, see "Regulation -- State Regulation and Supervision" and "-- Capital Requirements." Impact of New Accounting Standards In June 2001, Financial Accounting Standards Board (FASB) approved for issuance SFAS No. 143, "Accounting for Asset Retirement Obligations," which addresses the accounting for legal obligations associated with the retirement of tangible long-lived assets. Under SFAS No. 143, the fair value of a liability for an asset retirement obligation shall be recognized in the period in which the obligation is incurred. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002, with early adoption permitted. The Company's adoption of SFAS No. 143 will not have a material effect on the Company's financial position or results of operations. In April 2002, FASB issued SFAS No. 145, "Rescission of FASB Statements Nos. 4, 44, and 64, Amendment of FASB Statement 13, and Technical Corrections." SFAS No. 145 updates, clarifies and simplifies existing accounting pronouncements, by rescinding SFAS No. 4, which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of related income tax effect. As a result, the criteria in Accounting Principles Board Opinion 30 will now be used to classify those gains and losses. Additionally, SFAS No. 145 amends SFAS No. 13 to require that certain lease modifications that have economic effects similar to sale-leaseback transactions be accounted for in the same manner as sale-leaseback transactions. Finally, SFAS No. 145 also makes technical corrections to existing pronouncements. The Company's adoption of SFAS No. 145 did not have a material impact on the Company's financial position or results of operations. E-14 In June 2002, FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". SFAS No. 146, addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to exit an Activity (including Certain Costs Incurred in a Restructuring)". The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002. The Company's adoption of SFAS No. 146 will not have a material impact on the Company's financial position or results of operations. In October 2002, FASB issued SFAS No. 147, "Acquisitions of Certain Financial Institutions - an amendment of FASB Statement Nos. 72 and 144 and FASB Interpretation No. 9". SFAS No. 147 removes acquisitions of financial institutions from the scope of both Statement 72 and Interpretation No. 9 and requires that those transactions be accounted for in accordance with FASB Statements No. 141, "Business Combinations", and No. 142, "Goodwill and Other Intangible Assets". In addition, this statement amends FASB Statement No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", to include in its scope long-term customer relationship intangible assets of financial institutions such as depositor and borrower relationship intangible assets and credit card holder intangible assets. The provisions of this statement were effective on October 1, 2002. The Company's adoption of SFAS No. 147 did not have a material impact on the Company's financial position or results of operations. In December 2002, FASB issued SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure - an amendment of FASB Statement No. 123". SFAS No. 148 provides alternative methods of transition for a voluntary change in the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures about the method of accounting for stock-based employee compensation and the effect of the method used on reporting results. The Company's adoption of SFAS No. 148 did not have a material impact on the Company's financial position or results of operations. The Company has elected to continue recognizing employee stock options under APB No. 25, as permitted by this statement. In addition, the disclosures in the Company's financial statements reflect the guidance provided by SFAS No. 148. In November 2002, the FASB issued Interpretation No. 45 (FIN), "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others". FIN 45 requires a company, at the time it issues a guarantee, to recognize an initial liability for the fair value of obligations assumed under the guarantee and elaborates on existing disclosure requirements. The initial recognition requirements of FIN 45 are effective for guarantees issued or modified after December 31, 2002, and adoption of disclosure requirements is effective for the Company in the current year. The adopting of FIN 45 did not have material impact on the Company's financial position or results of operations. In April 2003, FASB issued SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities". SFAS No. 149 amends and clarifies financial accounting and reporting for derivative instruments under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities". SFAS No. 149 improves financial reporting by requiring that contracts with comparable characteristics be accounted for similarly. In particular, this Statement (1) clarifies under what circumstances a contract with an initial net investment meets the characteristic of a derivative discussed in paragraph 6(b) of Statement No. 133, (2) clarifies when a derivative contains a financing component, (3) amends the definition of an underlying to conform it to language used in FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others", and (4) amends certain other existing pronouncements. Those changes will result in more consistent reporting of contracts as either derivatives or hybrid instruments. SFAS No. 149 is effective prospectively for contracts entered into or modified after June 30, 2003, except in certain circumstances, and for hedging relationships designated after June 30, 2003. The Company believes that the adoption of SFAS No. 149 will not have a material impact on the Company's financial position or results of operations. E-15 Effect of Inflation and Changing Prices The consolidated financial statements and related financial data presented herein have been prepared in accordance with GAAP, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The primary impact of inflation is reflected in the increased cost of the Company's operations. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution's performance than do general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services. E-16 To the Board of Directors and Stockholders FirstBank NW Corp. and Subsidiaries Clarkston, Washington We have audited the accompanying consolidated statement of financial condition of FirstBank NW Corp. and Subsidiaries as of March 31, 2002, and the related consolidated statements of income, comprehensive income, changes in stockholders' equity and cash flows for the year then ended. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of FirstBank NW Corp. and Subsidiaries as of March 31, 2002, and the consolidated results of their operations and their cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America. /s/ BDO Seidman, LLP April 18, 2002 E-17 INDEPENDENT AUDITOR'S REPORT To the Board of Directors and Stockholders FirstBank NW Corp. and Subsidiaries Clarkston, Washington We have audited the accompanying consolidated statement of financial condition of FirstBank NW Corp. and subsidiaries as of March 31, 2003, and the related consolidated statements of income, comprehensive income, changes in stockholders' equity, and cash flows for the year then ended. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statements presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the 2003 consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of FirstBank NW Corp. and subsidiaries as of March 31, 2003, and the consolidated results of their operations and their cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America. /s/ MOSS ADAMS LLP Spokane, Washington April 18, 2003 E-18 FIRSTBANK NW CORP. AND SUBSIDIARIES - ----------------------------------- CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - ---------------------------------------------- - -------------------------------------------------------------------------------------------- ASSETS March 31, --------------------------- 2003 2002 ------------ ------------ Cash and cash equivalents: Noninterest-bearing cash deposits $ 9,378,650 $ 10,841,708 Interest-bearing cash deposits 643,154 3,318,476 Federal funds sold 14,718,971 9,851,718 ------------ ------------ Total cash and cash equivalents 24,740,775 24,011,902 Investment securities available for sale 16,812,845 12,523,641 Mortgage-backed securities: Held to maturity 1,969,138 2,140,478 Available for sale 7,649,066 9,292,604 Loans held for sale 5,214,077 3,740,302 Loans receivable, net of allowance for loan losses of $3,414,262 in 2003 and $2,562,757 in 2002 251,804,620 234,395,856 Accrued interest receivable 1,882,060 1,913,222 Equity securities, at cost 5,730,675 5,379,875 Premises and equipment, net 7,210,040 5,506,770 Bank-owned and cash surrender value of life insurance policies 7,272,489 6,849,783 Mortgage servicing rights 825,814 1,016,953 Other assets 1,286,400 1,069,058 ------------ ------------ TOTAL ASSETS $332,397,999 $307,840,444 ============ ============ E-19 FIRSTBANK NW CORP. AND SUBSIDIARIES - ----------------------------------- CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - ---------------------------------------------- - -------------------------------------------------------------------------------------------- LIABILITIES AND STOCKHOLDERS' EQUITY March 31, --------------------------- 2003 2002 ------------ ------------ LIABILITIES Deposits $203,189,041 $188,857,060 Securities sold under agreements to repurchase 11,150,956 7,265,454 Advances from borrowers for taxes and insurance 1,191,545 1,395,685 Advances from Federal Home Loan Bank 81,816,228 79,722,443 Deferred income taxes 453,539 185,000 Accrued expense and other liabilities 4,532,586 2,602,118 ------------ ------------ TOTAL LIABILITIES 302,333,895 280,027,760 ------------ ------------ STOCKHOLDERS' EQUITY Common stock, $0.01 par value, 5,000,000 shares authorized, 1,380,992 and 1,440,072 shares issued, 1,278,531 and 1,314,304 shares outstanding 13,810 14,400 Additional paid-in capital 9,842,120 10,842,691 Unearned ESOP shares (884,020) (969,580) Deferred compensation (156,659) (393,020) Retained earnings, substantially restricted 20,213,669 18,144,686 Accumulated other comprehensive income 1,035,184 173,507 ------------ ------------ TOTAL STOCKHOLDERS' EQUITY 30,064,104 27,812,684 ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $332,397,999 $307,840,444 ============ ============ See accompanying notes. E-20 - -------------------------------------------------------------------------------- FIRSTBANK NW CORP. AND SUBSIDIARIES - ----------------------------------- CONSOLIDATED STATEMENTS OF INCOME - --------------------------------- - ---------------------------------------------------------------------------------------- Year Ended March 31, ---------------------------- 2003 2002 ------------ ------------ Interest income: Loans receivable $ 18,232,984 $ 17,920,163 Mortgage-backed securities 729,474 927,190 Investment securities 691,624 610,944 Other interest earning assets 921,035 789,264 ------------ ------------ Total interest income 20,575,117 20,247,561 ------------ ------------ Interest expense: Deposits 4,515,090 5,522,263 Advances from Federal Home Loan Bank and other borrowings 4,067,310 4,327,952 Securities sold under agreement store purchase 128,099 141,421 ------------ ------------ Total interest expense 8,710,499 9,991,636 ------------ ------------ Net interest income 11,864,618 10,255,925 Provision for loan losses (1,033,068) (1,063,920) ------------ ------------ Net interest income after provision for loan losses 10,831,550 9,192,005 ------------ ------------ Noninterest income: Gain on sale of loans 2,434,387 1,781,782 Service fees and charges 2,097,335 1,914,044 Commissions and other 161,067 319,081 ------------ ------------ Total noninterest income 4,692,789 4,014,907 ------------ ------------ Noninterest expenses: Compensation and related benefits 7,056,566 5,922,109 Occupancy 1,259,685 1,209,182 Supplies and postage 385,211 343,885 Data processing 446,592 358,611 Professional fees 232,973 219,010 Advertising 308,828 287,281 Travel and meals 135,281 113,451 Impairment of mortgage servicing rights 306,290 -- Debit and credit card expense 485,475 360,734 Telephone 191,895 175,899 Insurance 160,288 132,614 Other 729,720 643,400 ------------ ------------ Total noninterest expense 11,698,804 9,766,176 ------------ ------------ Income before income tax expense 3,825,535 3,440,736 Income tax expense 1,053,129 1,064,440 ------------ ------------ NET INCOME $ 2,772,406 $ 2,376,296 ============ ============ Basic earnings per share $ 2.15 $ 1.76 ============ ============ Diluted earnings per share $ 2.07 $ 1.70 ============ ============ Weighted average common shares outstanding-basic 1,287,967 1,351,705 ============ ============ Weighted average common shares outstanding-diluted 1,341,111 1,400,658 ============ ============ See accompanying notes. E-21 - -------------------------------------------------------------------------------- FIRSTBANK NW CORP. AND SUBSIDIARIES - ----------------------------------- CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - ----------------------------------------------- - ----------------------------------------------------------------------------------- Year Ended March 31, ---------------------------- 2003 2002 ------------ ------------ Net income $ 2,772,406 $ 2,376,296 ------------ ------------ Other comprehensive income (loss): Net change in unrealized gain (loss) on securities available for sale 1,172,364 (703,083) Less deferred income tax (benefit) provision (460,504) 276,258 Net change in unrealized gain on cash flow hedge 246,734 -- Less deferred income tax benefit (96,917) -- ------------ ------------ Net other comprehensive income (loss) 861,677 (426,825) ------------ ------------ COMPREHENSIVE INCOME $ 3,634,083 $ 1,949,471 ============ ============ See accompanying notes. E-22 - -------------------------------------------------------------------------------- FIRSTBANK NW CORP. AND SUBSIDIARIES - ----------------------------------- CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - ---------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------------------ Retained Accumulated Earnings Other Common Stock Additional Unearned Sub- Compre- Total ------------------------ Paid-In ESOP Deferred stantially hensive Stockholders' Shares Amount Capital Shares Compensation Restricted Income(Loss) Equity ----------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- Balance, March 31, 2001 1,550,633 $ 15,506 $12,666,185 $(1,053,130) $ (629,381) $16,376,831 $ 600,332 $27,976,343 Repurchase of common stock (114,761) (1,148) (1,936,676) -- -- -- -- (1,937,824) Amortization of deferred compensation -- -- -- -- 236,361 -- -- 236,361 Dividends paid -- -- -- -- -- (608,441) -- (608,441) Net change in unrealized loss on securities available for sale, net of tax -- -- -- -- -- -- (426,825) (426,825) ESOP shares released -- -- 46,822 83,550 -- -- -- 130,372 Stock issued from the exercise of stock option 4,200 42 66,360 -- -- -- -- 66,402 Net income -- -- -- -- -- 2,376,296 -- 2,376,296 ----------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- Balance, March 31, 2002 1,440,072 14,400 10,842,691 (969,580) (393,020) 18,144,686 173,507 27,812,684 Repurchase of common stock (63,280) (632) (1,149,053) -- -- -- -- (1,149,685) Amortization of deferred compensation -- -- -- -- 236,361 -- -- 236,361 Dividends paid -- -- -- -- -- (703,423) -- (703,423) Net change in unrealized gain on securities available for sale, net of tax -- -- -- -- -- -- 711,860 711,860 Net change in unrealized gain on cash flow hedge, net of tax -- -- -- -- -- -- 149,817 149,817 ESOP shares released -- -- 82,122 85,560 -- -- -- 167,682 Stock issued from the exercise of stock option 4,200 42 66,360 -- -- -- -- 66,402 Net income -- -- -- -- -- 2,772,406 -- 2,772,406 ----------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- Balance, March 31, 2003 1,380,992 $ 13,810 $ 9,842,120 $ (884,020) $ (156,659) $20,213,669 $ 1,035,184 $30,064,104 =========== =========== =========== =========== =========== =========== =========== =========== See accompanying notes. E-23 - -------------------------------------------------------------------------------- FIRSTBANK NW CORP. AND SUBSIDIARIES - ----------------------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS - ------------------------------------- - --------------------------------------------------------------------------------------------------------- Year Ended March 31, ------------------------------ 2003 2002 ------------- ------------- CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 2,772,406 $ 2,376,296 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 622,033 668,720 Amortization (accretion) of securities, net (42,510) 5,013 Provision for loan losses 1,033,068 1,063,920 Gain on sale of loans held for sale (2,434,387) (1,781,782) Proceeds from sale of loans held for sale 148,810,682 92,943,745 Originations of loans held for sale (147,850,070) (92,435,963) Other gains, net (6,657) (195,155) Deferred income taxes (446,561) (310,742) Federal Home Loan Bank stock dividends (350,800) (348,000) Deferred compensation expense 438,830 370,981 ESOP compensation expense 167,682 130,372 Impairment of mortgage servicing rights 306,290 -- Changes in assets and liabilities: Accrued interest receivable and other assets (320,516) 38,861 Income taxes receivable 118,083 81,549 Accrued expenses and other liabilities 1,727,999 268,334 ------------- ------------- Net cash provided by operating activities 4,545,572 2,876,149 ------------- ------------- CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from maturities of mortgage-backed securities available for sale 2,105,665 2,940,792 Proceeds from sale of mortgage-backed securities available for sale -- 5,271,715 Purchases of investment securities available for sale (3,530,186) (1,382,393) Proceeds from sale of investment securities available for sale -- 1,119,268 Proceeds from maturities of mortgage-backed securities held to maturity 165,069 188,267 Other net change in loans receivable (18,513,710) (19,337,708) Purchases of premises and equipment (2,325,303) (187,394) Net increase in bank-owned and cash surrender value of life insurance (422,706) (185,287) Purchase of bank-owned life insurance -- (4,920,039) Proceeds from disposition of assets 1,800 177,681 Proceeds from the sale of foreclosed assets 382,250 -- ------------- ------------- Net cash used by investing activities (22,137,121) (16,315,098) ------------- ------------- See accompanying notes. E-24 - -------------------------------------------------------------------------------- FIRSTBANK NW CORP. AND SUBSIDIARIES - ----------------------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS - ------------------------------------- - ------------------------------------------------------------------------------------------------------ Year Ended March 31, ------------------------------ 2003 2002 ------------- ------------- CASH FLOWS FROM FINANCING ACTIVITIES Net increase in deposits $ 14,331,981 $ 33,372,969 Net increase securities sold under agreements to repurchase 3,885,502 4,952,422 Net decrease in advances from borrowers for taxes and insurance (204,140) (4,945) Advances from Federal Home Loan Bank and other borrowers 120,089,000 134,605,500 Repayments on advances from Federal Home Loan Bank and other borrowings (117,995,215) (145,800,080) Redemption of common stock (1,149,685) (1,937,824) Cash dividends paid on common stock (703,423) (608,441) Proceeds from the exercise of stock option 66,402 66,402 ------------- ------------- Net cash provided by financing activities 18,320,422 24,646,003 ------------- ------------- NET CHANGE IN CASH AND CASH EQUIVALENTS 728,873 11,207,054 Cash and cash equivalents, beginning of year 24,011,902 12,804,848 ------------- ------------- Cash and cash equivalents, end of year $ 24,740,775 $ 24,011,902 ============= ============= SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the year for: Interest $ 8,812,129 $ 9,729,529 ============= ============= Income taxes $ 1,539,050 $ 1,294,530 ============= ============= NONCASH INVESTING AND FINANCING ACTIVITIES Unrealized gain (loss) on securities available for sale, net of tax $ 711,860 $ (426,825) ============= ============= Unrealized gain on interest rate swap, net of tax $ 149,817 $ -- ============= ============= Transfer from loans receivable to real estate acquired through foreclosure $ 71,878 $ 562,456 ============= ============= Loans receivable charged to allowance for loan losses $ 203,472 $ 266,654 ============= ============= See accompanying notes. E-25 - -------------------------------------------------------------------------------- Note 1 - Summary of Accounting Policies Organization and principles of consolidation: FirstBank NW Corp. (the Holding Company) was a Delaware Corporation organized on March 12, 1997, to acquire all of the capital stock of FirstBank Northwest (the Bank) as part of its conversion from a federally chartered mutual savings bank to a federally chartered stock savings bank (the Conversion) and to complete an initial public offering of Holding Company common stock. The Holding Company is the parent company of the Bank and of Tri Star Financial Corporation (Tri Star), which are collectively referred to as the Company and constitute these consolidated financial statements. On January 30, 1998, the Bank converted to a Washington Chartered savings bank. All significant intercompany transactions and balances are eliminated in consolidation. Nature of business and concentration of credit risk: The Holding Company's principal business consists of the operations of the Bank and Tri Star that operate in one business segment. The Bank's operations consist of attracting deposits from the general public through a variety of deposit products and investing these, together with funds from on-going operations, in the origination of residential mortgage and commercial loans and, to a lesser extent, construction, agricultural, consumer, and other loans. The Bank primarily originates residential loans to customers located throughout Idaho and southeast Washington. Use of estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are susceptible to significant change in the near-term, relate to the determination of the allowance for loan losses, the calculation of the deferred tax assets and liabilities, and the valuation of mortgage servicing rights. The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans, management obtains independent appraisals for significant collateral. The Company's loans are generally secured by specific items of collateral including real property, business assets, and consumer assets. Although the Company has a diversified loan portfolio, a substantial portion of its debtors' ability to honor their contracts is dependent on local economic conditions. E-26 Note 1 - Summary of Accounting Policies (Continued) Use of estimates (continued): While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Company to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change in the near term. However, the amount of the change that is reasonably possible cannot be estimated. Cash and cash equivalents: Cash equivalents are any highly liquid debt instrument with a remaining maturity of three months or less at the date of purchase. Cash and cash equivalents are on deposit with other banks and financial institutions in amounts that periodically exceed the federal insurance limit. The Bank evaluates the credit quality of these banks and financial institutions to mitigate its credit risk. In addition, the Bank sells excess funds to financial institutions on an overnight basis. Investments and mortgage-backed securities: The Company accounts for securities according to the provisions of Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities. SFAS No. 115 addresses the accounting and reporting for investments in equity securities that have readily determinable fair values and for all investments in debt securities. Investments in securities are to be classified as either held to maturity, available for sale or trading. o Held to maturity - Investments in debt securities classified as held to maturity are stated at cost, adjusted for amortization of premiums and accretion of discounts using the effective interest method. The Company has the ability and the intention to hold these investment and mortgage backed securities to maturity and, accordingly, they are not adjusted for temporary declines in their fair value. o Available for sale - Investments in debt and equity securities classified as available for sale are stated at fair value. Unrealized gains and losses are recognized (net of tax effect) as a separate component of stockholders' equity. o Trading - Investments in debt and equity securities classified as trading are stated at fair value. Realized and unrealized gains and losses for trading securities are included in income. Purchase premiums and discounts are recognized in interest income using the level yield method over the terms of the securities. Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. E-27 Note 1 - Summary of Accounting Policies (Continued) Loans receivable: The Company grants mortgage, commercial, consumer, and agricultural loans to customers. A substantial portion of the loan portfolio is represented by loans originated throughout Idaho and southeastern Washington. The ability of the Company's debtors to honor their contracts is dependent upon the general economic conditions in this area. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Deferred loan origination fees and discounts are amortized over the contractual life of the loan using the level-yield method. Interest income is accrued on any unpaid principal balances. The accrual of interest on loans is discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection. Loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income or the loan loss reserve as appropriate. The interest on these loans is accounted for on the cash basis or cost recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Suspended interest ultimately collected is credited to interest income in the period of recovery. Allowance for loan losses: The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. E-28 Note 1 - Summary of Accounting Policies (Continued) Allowance for loan losses (continued): The Company accounts for loan impairment according to the provisions of SFAS No. 114, Accounting by Creditors for Impairment of a Loan, and SFAS No. 118. Accounting by Creditors for Impairment of a Loan - Income Recognition and Disclosures, which amended SFAS No. 114. These statements define the recognition criteria for loan impairment and the measurement methods for certain impaired loans and loans for which terms have been modified in troubled-debt restructurings (a restructured loan). Specifically, a loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments or principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures. Loans held for sale: Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate. Market values are determined by discounting future cash flows at current market rates. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. Other real estate owned: Assets acquired through loan foreclosure are held for sale and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, management periodically performs valuations and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in other noninterest income or other noninterest expense, respectively. Stock in Federal Home Loan Bank: Federal law requires a member institution of the Federal Home Loan Bank (FHLB) System to hold common stock of its district FHLB according to predetermined formulas. No readily determinable market exists for such stock and it has no quoted market value. Accordingly, the Company reports its investment in FHLB stock at cost. E-29 Note 1 - Summary of Accounting Policies (Continued) Premises and equipment: Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, ranging from three to forty years. Expenditures for new properties and equipment and major renewals or betterments are capitalized. Expenditures for repairs and maintenance are charged to expense as incurred. Upon sale or retirement, the cost and related accumulated depreciation are removed from the respective property or equipment accounts and the resulting gains or losses are reflected in operations. Income taxes: The Company accounts for income taxes according to the provisions of SFAS No. 109, Accounting for Income Taxes that requires the use of the liability method of accounting for deferred income taxes. Under SFAS No. 109, deferred income taxes are provided for temporary differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rate expected to apply to the taxable income of the period in which the deferred tax liability or asset is expected to be settled or realized. Tax credits are accounted for as a reduction of income taxes in the year in which the credit originates. Mortgage servicing rights: Servicing assets are recognized as separate assets when rights are acquired through the purchase or sale of financial assets. Capitalized servicing rights are reported separately in the statement of financial condition and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Impairment is recognized to the extent that the capitalized amount for the stratum exceeds their fair value. Employee Stock Ownership Plan: The Company sponsors an Employee Stock Ownership Plan (the ESOP). The ESOP is accounted for in accordance with the American Institute of Certified Pubic Accountants Statement of Position No. 93-6, Employer's Accounting for Employee Stock Ownership Plans. Accordingly, the shares held by the ESOP are reported as unearned shares issued to the ESOP in the statements of financial condition. As shares are released from collateral, compensation expense is recorded equal to the then current market price of the shares, and the shares become outstanding for earnings per share calculations. Stock and cash dividends on allocated shares are recorded as a reduction of retained earnings and paid or distributed directly to participants' accounts. Stock and cash dividends on unallocated shares are recorded as a reduction of debt and accrued interest. E-30 Note 1 - Summary of Accounting Policies (Continued) Stock-based compensation: SFAS No. 123, Accounting for Stock-Based Compensation, encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. The Company has chosen to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations and to furnish the pro forma disclosures required under SFAS No. 123. Accordingly, compensation cost for stock options is measured as the excess, if any, of the quoted market price of the Company's stock at the date of the grant over the amount an employee must pay to acquire the stock. The following table illustrates the effect on net income if the Bank had applied the fair value recognition provisions of Financial Accounting Standards Board (FASB) Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation. 2003 2002 ------------ ------------ Net income as previously reported $ 2,772,406 $ 2,376,296 Pro forma adjustment for effect of fair value accounting for stock options (26,161) (33,737) ------------ ------------ PRO FORMA NET INCOME $ 2,746,245 $ 2,342,559 ============ ============ Basic earnings per share: As reported $ 2.15 $ 1.76 ============ ============ Pro forma $ 2.13 $ 1.73 ============ ============ Diluted earnings per share: As reported $ 2.07 $ 1.70 ============ ============ Pro forma $ 2.05 $ 1.67 ============ ============ Earnings per share: The Company reports earnings per shares (EPS) in accordance with SFAS No. 128, Earnings Per Share. SFAS No. 128 establishes standards for computing and presenting EPS. Basic EPS is computed by dividing net income by the weighted average number of common shares outstanding for the period. SFAS No. 128 also requires presentation of EPS assuming dilution (diluted EPS). Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. ESOP shares that are unallocated and not yet committed to be released are excluded from the weighted average shares outstanding calculation (see Note 16). E-31 Note 1 - Summary of Accounting Policies (Continued) Comprehensive income: SFAS No. 130, Reporting Comprehensive Income requires that certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities and certain derivative instruments, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income. Off-balance-sheet financial instruments: In the ordinary course of business, the Company has entered into off-balance-sheet financial instruments consisting of commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded or related fees are incurred or received. Derivative financial instruments designated as hedges: As part of the Company's asset/liability management, the Company uses a swap agreement to hedge interest rate risk. The derivative used as part of the asset/liability management process is linked to specific assets and has a high correlation between the contract and the underlying item being hedged, both at inception and throughout the hedge period. The derivative is designated as a cash flow hedge in accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS No. 137 and No. 138. SFAS No. 133 establishes accounting and reporting standards for financial derivatives, including certain financial derivatives embedded in other contracts, and hedging activities. The standard requires the recognition of all financial derivatives as assets or liabilities in the Company's statement of financial condition at fair value. The accounting treatment of changes in fair value is dependent upon whether or not a financial derivative is designated as a hedge and if so, the type of hedge. In accordance with SFAS No. 133, the Company recognizes all derivatives on the statement of financial condition at fair value. Fair value is based on dealer quotes, or quoted prices from instruments with similar characteristics. The Company uses financial derivatives designated for hedging activities as cash flow hedges. For derivatives designated as cash flow hedges, changes in fair value are recognized in other comprehensive income, until the hedge items is recognized in earnings. The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking various hedge transactions. The Company also formally assesses (both at the hedge's inception and on an ongoing basis) whether the derivatives that are used in hedging transactions have been highly effective in offsetting changes in cash flows of hedged items and whether those derivatives may be expected to remain highly effective in future periods. The Company will discontinue hedge accounting prospectively when it determines that the derivative is no longer an effective hedge, the derivative expires or is sold, or management discontinues the derivative's hedge designation. E-32 Note 1 - Summary of Accounting Policies (Continued) Reclassifications: Certain amounts in the notes to the 2002 consolidated financial statements have been reclassified to conform to the presentation in the 2003 consolidated financial statements. These reclassifications did not effect previously reported net income or equity. New accounting pronouncements: In June 2001, Financial Accounting Standards Board (FASB) approved for issuance SFAS No. 143, Accounting for Asset Retirement Obligations, which addresses the accounting for legal obligations associated with the retirement of tangible long-lived assets. Under SFAS No. 143, the fair value of a liability for an asset retirement obligation shall be recognized in the period in which the obligation is incurred. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002, with early adoption permitted. The Bank's adoption of SFAS No. 143 will not have a material impact on the Company's financial position or results of operations. In April 2002, FASB issued SFAS No. 145, Rescission of FASB Statements Nos. 4, 44, and 64, Amendment of FASB Statement 13, and Technical Corrections. SFAS No. 145 updates, clarifies, and simplifies existing accounting pronouncements, by rescinding SFAS No. 4, which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of related income tax effect. As a result, the criteria in Accounting Principles Board Opinion No. 30 will now be used to classify those gains and losses. Additionally, SFAS No. 145 amends SFAS No. 13 to require that certain lease modifications that have economic effects similar to sale-leaseback transactions be accounted for in the same manner as sale-leaseback transactions. Finally, SFAS No. 145 also makes technical corrections to existing pronouncements. The Company's adoption of SFAS No. 145 did not have a material impact on the Company's financial position or results of operations. In June 2002, FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002. The Company's adoption of SFAS No. 146 will not have a material impact on the Company's financial position or results of operations. E-33 Note 1 - Summary of Accounting Policies (Continued) New accounting pronouncements (continued): In October 2002, FASB issued SFAS No. 147, Acquisitions of Certain Financial Institutions - an amendment of FASB Statement Nos. 72 and 144 and FASB Interpretation No. 9. SFAS No. 147 removes acquisitions of financial institutions from the scope of both Statement No. 72 and Interpretation No. 9 and requires that those transactions be accounted for in accordance with FASB Statements No. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets. In addition, this statement amends FASB Statement No 144, Accounting for the Impairment or Disposal of Long-Lived Assets, to include in its scope long-term customer-relationship intangible assets of financial institutions such as depositor and borrower relationship intangible assets and credit card holder intangible assets. The provisions of this statement were effective on October 1, 2002. The Company's adoption of SFAS No. 147 did not have a material impact on the Company's financial position or results of operations. In December 2002, FASB issued SFAS No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure - an amendment of FASB Statement No. 123. SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures about the method of accounting for stock-based employee compensation and the effect of the method used on reporting results. The Company's adoption of SFAS No. 148 did not have a material impact on the Company's financial position or results of operations. The Company has elected to continue recognizing employee stock options under APB No. 25, as permitted by this statement. In addition, the disclosures in the Company's financial statements reflect the guidance provided by SFAS No. 148. In November 2002, the FASB issued Interpretation No. 45 (FIN), Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. FIN 45 requires a company, at the time it issues a guarantee, to recognize an initial liability for the fair value of obligations assumed under the guarantee and elaborates on existing disclosure requirements. The initial recognition requirements of FIN 45 are effective for guarantees issued or modified after December 31, 2002, and adoption of disclosure requirements is effective for the Company in the current year. The adoption of FIN 45 did not have a material impact on the Company's financial position or results of operations. E-34 Note 1 - Summary of Accounting Policies (Continued) New accounting pronouncements (continued): In April 2003, FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends and clarifies financial accounting and reporting for derivative instruments under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS No. 149 improves financial reporting by requiring that contracts with comparable characteristics be accounted for similarly. In particular, this Statement (1) clarifies under what circumstances a contract with an initial net investment meets the characteristic of a derivative discussed in paragraph 6(b) of Statement No. 133, (2) clarifies when a derivative contains a financing component, (3) amends the definition of an underlying to conform it to language used in FASB Interpretation No. 45, Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, and (4) amends certain other existing pronouncements. Those changes will result in more consistent reporting of contracts as either derivatives or hybrid instruments. SFAS No. 149 is effective prospectively for contracts entered into or modified after June 30, 2003, except in certain circumstances, and for hedging relationships designated after June 30, 2003. The Company believes that the adoption of SFAS No. 149 will not have a material impact on the Company's financial position or results of operations. Note 2 - Securities The amortized cost and fair value of securities, with gross unrealized gains and losses, are as follows: March 31, 2003 ----------------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Cost Gains Losses Fair Value ------------ ------------ ------------ ------------ Securities Available for Sale Municipal bonds $ 16,026,025 $ 834,723 $ (47,903) $ 16,812,845 Mortgage-backed securities 6,977,917 671,149 -- 7,649,066 ------------ ------------ ------------ ------------ $ 23,003,942 $ 1,505,872 $ (47,903) $ 24,461,911 ============ ============ ============ ============ Securities Held to Maturity Mortgage-backed securities $ 1,969,138 $ 7,460 $ (18,473) $ 1,958,125 ============ ============ ============ ============ E-35 Note 2 - Securities (Continued) March 31, 2002 ----------------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Cost Gains Losses Fair Value ------------ ------------ ------------ ------------ Securities Available for Sale Municipal bonds $ 12,496,149 $ 192,546 $ (165,054) $ 12,523,641 Mortgage-backed 9,034,491 261,162 (3,049) 9,292,604 ------------ ------------ ------------ ------------ $ 21,530,640 $ 453,708 $ (168,103) $ 21,816,245 ============ ============ ============ ============ Securities Held to Maturity U.S. government and federal agency $ 1,432,279 $ 50,130 $ -- $ 1,482,409 Mortgage-backed 708,199 4,337 (20,662) 691,874 ------------ ------------ ------------ ------------ $ 2,140,478 $ 54,467 $ (20,662) $ 2,174,283 ============ ============ ============ ============ For the years ended March 31, 2003 and 2002, proceeds from sales of securities available for sale amounted to approximately $-0- and $6,391,000, respectively. Gross realized gains amounted to approximately $-0- and $194,000, respectively. The tax provision applicable to these net realized gains amounted to approximately $-0- and $66,000, respectively. The amortized cost and fair value of U.S. government, federal agency, and mortgage-backed securities by contractual maturity at March 31, 2003, are as follows: Held to Maturity Available for Sale ------------------------- ------------------------- Amortized Amortized Cost Fair Value Cost Fair Value ----------- ----------- ----------- ----------- Amounts maturing in: One year or less $ -- $ -- $ 2,563,780 $ 2,519,912 After one year through five years -- -- 962,640 964,108 After five years through ten years -- -- 700,350 726,058 After ten years -- -- 11,799,255 12,602,767 ----------- ----------- ----------- ----------- -- -- 16,026,025 16,812,845 Mortgage-backed securities 1,969,138 1,958,125 6,977,917 7,649,066 ----------- ----------- ----------- ----------- $ 1,969,138 $ 1,958,125 $23,003,942 $24,461,911 =========== =========== =========== =========== E-36 Note 2 - Securities (Continued) Expected maturities will differ from contractual maturities because issues may have the right to call or prepay obligations with or without call or prepayment penalties. At March 31, 2003 and 2002, securities with an amortized cost of $15,154,324 and $9,057,140, respectively, were pledged to secure the Company's performance of its obligations under repurchase agreements. Approximate market value of these securities was $15,929,462 and $9,150,571 at March 31, 2003 and 2002, respectively. Securities with an amortized cost of 405,000 at March 31, 2003 and 2002, were pledged to secure public deposits for purposes required or permitted by law. The approximate market value of these securities was $417,971 and $396,742 at March 31, 2003 and 2002, respectively. Securities with an amortized cost of $7,533,315 and $9,615,767 at March 31, 2003 and 2002, respectively, were pledged as collateral for Federal Home Loan Bank advances. The approximate market value of these securities was $8,204,464 and $9,935,694 at March 31, 2003 and 2002, respectively. Note 3 - Equity Securities Equity securities carried at cost at March 31 consists of the following: 2003 2002 ------------ ------------ Federal Home Loan Bank stock $ 5,726,200 $ 5,375,400 FarmerMac stock 4,475 4,475 ------------ ------------ EQUITY SECURITIES $ 5,730,675 $ 5,379,875 ============ ============ During 2002, the FHLB revised their capital structure from the issuance of one class of stock to two, B(1) and B(2) stock. B(1) stock can be sold back to the FHLB at cost, but is restricted as to purchase, sale, and redemption based on the level of business activity the Company is doing with the FHLB. Class B(2) is not a required investment for institutions and is not restricted as to purchase and sale, but has the same redemption restrictions as class B(1). The Bank had $5,726,200 in B(1) stock and $-0- in B(2) stock at March 31, 2003. Federal Home Loan Bank stock is a required investment for institutions that are members of the Federal Home Loan Bank. The required investment in the common stock is based on a predetermined formula and is carried at cost on the consolidated statement of financial condition. E-37 Note 4 - Loans Receivable Loans receivable at March 31 consists of the following: 2003 2002 ------------ ------------ Real estate loans: Residential $ 50,780,992 $ 62,680,034 Commercial 68,125,421 52,495,723 Agricultural 15,920,524 16,263,924 Construction 46,836,132 9,869,760 Other loans: Commercial (nonreal estate) 50,602,602 55,568,478 Other consumer 7,843,541 7,924,176 Home equity 19,924,033 24,831,875 Agricultural operating 12,999,558 12,288,953 ------------ ------------ Total loans receivable 273,032,803 241,922,923 Less: Loans in process 16,676,636 4,272,302 Unearned loan fees and discounts 1,137,285 692,008 Allowance for loan losses 3,414,262 2,562,757 ------------ ------------ Loans receivable, net $251,804,620 $234,395,856 ============ ============ Total loans receivable consist of approximately $76,464,000 and $89,853,000 in one-to-four family residential real estate loans at March 31, 2003 and 2002, respectively. At March 31, 2003, the contractual principal payments due on outstanding loans receivable are shown below. Actual payments may differ from expected payments because borrowers have the right to prepay loans, with or without prepayment penalties. 2004 $ 90,030,023 2005 11,435,864 2006 7,911,973 2007 10,288,105 2008 11,428,077 Thereafter 141,938,761 ------------ $273,032,803 ============ E-38 Note 4 - Loans Receivable (Continued) The following summarizes the changes in the allowance for loan losses at March 31: 2003 2002 ----------- ----------- Allowance for loan losses, beginning of year $ 2,562,757 $ 1,758,263 Provision for loan losses 1,033,068 1,063,920 Charge offs, net (181,563) (259,426) ----------- ----------- Allowance for loan losses, end of year $ 3,414,262 $ 2,562,757 =========== =========== As of March 31, 2003 and 2002, loans on a nonaccrual status totaled approximately $1,251,284 and $591,000, respectively. The effect of not recognizing interest income on nonaccrual loans in accordance with the original terms totaled approximately $60,761 during 2003 and $38,000 during 2002. The following information at March 31 relates to the Bank's impaired loans which include troubled debt restructurings that meet the definition of impaired loans: 2003 2002 ----------- ----------- Impaired loans with a specific allowance $ 51,009 $ 76,237 Impaired loans with no specific allowance 1,952,016 980,510 ----------- ----------- TOTAL IMPAIRED LOANS $ 2,003,025 $ 1,056,747 =========== =========== Total allowance related to impaired loans $ 160,612 $ 91,564 =========== =========== Average aggregate balance of impaired loans for the year $ 1,612,762 $ 1,335,305 =========== =========== Interest income recognized on impaired loans for cash payments received $ 105,614 $ 73,571 =========== =========== E-39 Note 4 - Loans Receivable (Continued) Outstanding commitments of the Bank to originate loans as of March 31, 2003, were as follows: Fixed Rate Variable Rate Total ----------- ----------- ----------- First mortgage loans $35,621,430 $ 2,735,400 $38,356,830 Other loans 2,848,600 17,814,975 20,663,575 ----------- ----------- ----------- OUTSTANDING LOAN COMMITMENTS $38,470,030 $20,550,375 $59,020,405 =========== =========== =========== Interest rates on fixed rate loan commitments range from 4.75% to 8.37% and are committed through June 20, 2003. Fees received in connection with these outstanding loan commitments are deferred and will be recognized in income over the life of the related loan after funding of the loan. In addition, the Bank had commitments to fund outstanding credit lines of approximately $46,362,269 and commitments to fund credit card lines of approximately $4,744,378 at March 31, 2003. Commitments to extend credit may involve elements of interest rate risk in excess of the amount recognized in the balance sheets. Interest rate risk on commitments to extend credit results from the possibility that interest rates may have moved unfavorably from the position of the Bank since the time the commitment was made. The Bank remains contingently liable for $149,161 of loans sold with recourse as of March 31, 2003. Note 5 - Loan Servicing Loans serviced for others (including contract collections) are not included in the consolidated statements of financial condition. The unpaid principal balances of these loans at March 31 are as follows: 2003 2002 ------------ ------------ Loan portfolios serviced for: FNMA $ 11,750,776 $ 19,831,161 FHLMC 97,914,259 111,983,887 Others 5,859,923 6,424,985 ------------ ------------ $115,524,958 $138,240,033 ============ ============ The balance of capitalized mortgage servicing rights at March 31, 2003 and 2002, was $825,814 and $1,016,953, respectively. The fair value of mortgage servicing rights was determined using discount rates ranging from 10.00% to 10.30% and prepayment speeds ranging from 22.40% to 40.46% percent, depending upon the stratification of the specific mortgage servicing right. E-40 Note 5 - Loan Servicing (Continued) The following summarizes mortgage servicing rights activity: 2003 2002 ------------ ------------ Mortgage servicing asset, beginning of year $ 1,016,953 $ 866,489 Capitalized 278,745 283,457 Amortized (163,594) (132,993) Impairment writedown (306,290) -- ------------ ------------ Mortgage servicing asset, end of year $ 825,814 $ 1,016,953 ============ ============ Note 6 - Premises and Equipment Premises and equipment at March 31 consists of the following: 2003 2002 ------------ ------------ Land, buildings, and building improvements $ 6,034,275 $ 5,665,838 Furniture, fixtures, and equipment 5,129,533 4,853,422 Construction in progress 1,718,972 65,784 ------------ ------------ 12,882,780 10,585,044 Accumulated depreciation (5,672,740) (5,078,274) ------------ ------------ Premises and equipment, net $ 7,210,040 $ 5,506,770 ============ ============ Depreciation expense for the years ended March 31, 2003 and 2002, amounted to $622,033 and $668,720, respectively. Note 7 - Foreclosed Real Estate Foreclosed real estate of $119,755 and $423,925 was included in other assets on the consolidated statement of financial condition at March 31, 2003 and 2002, respectively. E-41 Note 8 - Deposits Deposits and the related weighted-average interest rates at March 31 consist of the following: 2003 2002 ------------ ------------ Transaction accounts: NOW accounts (.15% and 0.27%) $ 62,480,204 $ 49,446,173 Passbook accounts (.30% and 0.50%) 15,534,815 13,919,906 Money market accounts (1.30% and 1.57%) 24,237,997 21,068,571 ------------ ------------ Total transaction accounts 102,253,016 84,434,650 ------------ ------------ Certificates of deposit: 0.00% to 1.99% 35,020,383 24,977,839 2.00% to 2.99% 16,919,143 13,792,497 3.00% to 3.99% 11,937,240 3,273,940 4.00% to 4.99% 32,125,791 32,634,440 5.00% to 5.99% 14,523,092 26,239,456 6.00% to 6.99% 1,218,758 10,192,630 7.00% to 7.99% 336,475 531,984 8.00% to 8.99% 6,099 45,078 ------------ ------------ Total certificates of deposit 112,086,981 111,687,864 ------------ ------------ TOTAL DEPOSITS $214,339,997 $196,122,514 ============ ============ The scheduled maturities of certificates of deposit at March 31, 2003, are as follows: Year ending March 31, 2004 $ 46,391,036 2005 19,783,624 2006 14,665,333 2007 18,157,743 2008 10,168,811 Thereafter 2,920,434 ------------ TOTAL CERTIFICATES OF DEPOSIT $112,086,981 ============ E-42 Note 8 - Deposits (Continued) Interest expense on deposits consists of the following: Year Ended March 31, ---------------------------- 2003 2002 ------------ ------------ NOW and money market $ 474,748 $ 706,420 Passbook savings 59,477 210,232 Certificates of deposit 4,108,964 4,747,032 ------------ ------------ INTEREST EXPENSE $ 4,643,189 $ 5,663,684 ============ ============ Certificates of deposit of $100,000 or more totaled approximately $47,235,657 and $44,160,000 at March 31, 2003 and 2002, respectively. Deposit balances in excess of $100,000 totaled approximately $68,288,772 and $54,041,000 at March 31, 2003 and 2002, respectively, are not insured by the Federal Deposit Insurance Corporation (FDIC). Note 9 - Advances from FHLB and Other Borrowed Funds Advances from FHLB had weighted average interest rates at March 31, 2003 and 2002, of 4.93% and 4.91%, respectively. Maturity dates of advances at March 31 were as follows: 2003 2002 ------------ ------------ Advances from FHLB due: Less that 1 year $ 13,551,600 $ 14,090,000 After one year through two years 12,572,900 11,551,600 After two years through three years 16,111,000 12,572,900 After three years through four years 11,197,204 16,111,000 After four years through five years 5,000,000 11,947,204 More than 5 years 23,383,524 13,449,739 ------------ ------------ $ 81,816,228 $ 79,722,443 ============ ============ E-43 Note 9 - Advances from FHLB and Other Borrowed Funds (Continued) The Bank has an unsecured operating line of credit with Wells Fargo for $10,000,000. There was no outstanding balance under the line of credit at March 31, 2003 and 2002. In addition, the Bank has an operating line of credit with Federal Home Loan Bank (FHLB) for up to 42% of total assets. The FHLB borrowings are collateralized by investment securities and residential real estate loans. Interest is charged at the market rate for federal funds purchased. There was $81,816,228 and $79,722,443 outstanding under the FHLB line of credit at March 31, 2003 and 2002, respectively. Securities sold under agreements to repurchase generally mature within one to four days from the transaction date. Securities underlying the agreements are presented in Note 2. Information concerning securities sold under agreements to repurchase at March 31, 2003, is summarized as follows: Average balance during the year $10,740,160 ----------- Average interest rate during the year 1.19% ----------- Maximum month-end balance during the year $13,535,131 ----------- Note 10 - Income Taxes The components of income tax expense are summarized as follows: Year Ended March 31, ------------------------------ 2003 2002 ------------ ------------ Current tax expense $ 1,342,011 $ 1,375,182 Deferred tax benefit (288,882) (310,742) ------------ ------------ INCOME TAX EXPENSE $ 1,053,129 $ 1,064,440 ============ ============ E-44 Note 10 - Income Taxes (Continued) Deferred tax liabilities and assets at March 31 consist of the following: 2003 2002 ------------ ------------ Deferred tax assets: Unearned loan fees $ 14,636 $ 21,000 Allowance for loan losses 1,386,384 1,235,000 Deferred compensation 266,308 198,000 Other 99,451 53,000 ------------ ------------ Total deferred tax assets 1,766,779 1,507,000 ------------ ------------ Deferred tax liabilities: Federal Home Loan Bank stock dividends (882,924) (746,000) Loan loss reserves (40,315) (80,000) Mortgage servicing rights (322,645) (397,000) Depreciation (308,909) (335,000) Unrealized gain on securities available for sale (568,608) (108,104) Unrealized gain on cash flow hedge (96,917) -- Other -- (25,896) ------------ ------------ Total deferred tax liabilities (2,220,318) (1,692,000) ------------ ------------ NET DEFERRED INCOME TAX LIABILITY $ (453,539) $ (185,000) ============ ============ At March 31, 2003 and 2002, an income tax receivable of $82,559 and $42,963, respectively, was included in other assets on the consolidated statement of financial condition. A reconciliation of the statutory federal income tax rate to the effective income tax rate follows: 2003 2002 ------------------------ ------------------------ Amount Percent Amount Percent ---------- ---------- ---------- ---------- Income tax expense at statutory rates $1,300,682 34.0 $1,169,850 34.0 Effect of permanent differences (367,952) (9.6) (269,897) (7.8) Effect of state income taxes, net of federal benefit 213,351 5.6 182,029 5.2 Other (92,952) (2.4) (17,542) (0.5) ---------- ---------- ---------- ---------- $1,053,129 27.6 $1,064,440 30.9 ========== ========== ========== ========== E-45 Note 11 - Equity The Holding Company is not subject to capital adequacy requirements by its primary regulator, the Office of Thrift Supervision. The Bank, however, is subject to various regulatory capital requirements administered by the Washington Department of Financial Institutions (the Department) and the FDIC, (collectively referred to as the regulators). Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by the regulators that, if undertaken, could have a direct material effect on the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). Management believes, as of March 31, 2003, that the Bank meets all capital adequacy requirements to which it is subject. As of September 3, 2002, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table below. There are no conditions or events since the most recent notification that management believes have changed the Bank's category. The Bank's actual capital amounts and ratios are presented in the table below (dollars in thousands): To Be Well Capital Adequacy Capitalized Under Purposes Prompt Corrective ----------------- ----------------- Actual Actual Actual March 31, 2003 Amount Ratio Amount Rate Amount Rate - -------------- ------- ------- ------- ------- ------- ------- Tier 1 capital (to average assets) $27,562 8.4% $13,127 4.0% $16,409 5.0% Tier 1 capital (to risk-weighted assets) 27,562 11.8% 9,313 4.0% 13,970 6.0% Total capital (to risk-weighted assets) 30,485 13.1% 18,627 8.0% 23,284 10.0% March 31, 2002 - -------------- Tier 1 capital (to average assets) 26,360 8.8% 11,994 4.0% 14,992 5.0% Tier 1 capital (to risk-weighted assets) 26,360 12.3% 8,589 4.0% 12,884 6.0% Total capital (to risk-weighted assets) 28,923 13.5% 17,178 8.0% 21,473 10.0% E-46 Note 11 - Equity (Continued) Federal and state banking regulations place certain restrictions on dividends paid and loans or advances made by the Bank to the Company. The total amount of dividends, which may be paid at any date, is generally limited to the retained earnings of the Bank. The payment of dividends to the Holding Company by its bank subsidiary is subject to various federal and state regulatory limitations. Under current guidelines, at March 31, 2003, the bank subsidiary could have declared approximately $7,200,000 of aggregate dividends in addition to amounts previously paid. In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank's capital to be reduced below applicable minimum capital requirements. The Corporation authorized a 5% stock repurchase plan, or 69,300 shares, on October 17, 2002. The Company's stock repurchase program intent is to enhance trading liquidity and stock value. The shares are purchased on the open market at market value through an authorized broker. Note 12 - Related Party Transactions The following schedule summarizes the activity in loans to directors and officers at March 31: 2003 2002 ----------- ----------- Balance, beginning of year $ 1,611,200 $ 1,277,130 Additions 952,913 1,178,029 Repayments and sales proceeds (1,194,034) (843,959) ----------- ----------- BALANCE, END OF YEAR $ 1,370,079 $ 1,611,200 =========== =========== The Bank also accepts deposits from its executive officers, directors, and affiliated companies on substantially the same terms as unrelated persons. The aggregate amount of deposits from such related parties at March 31, 2003 and 2002, was $1,690,616 and $1,355,184, respectively. E-47 Note 13 - Employee Benefit Plans The Company has entered into a salary continuation agreements with certain employees. This program was funded by purchasing single premium life insurance contracts. The program provides for aggregate continued annual compensation for all participants totaling $143,500 for life on the insured and a guarantee period ranging from fifteen to twenty years for the beneficiaries. Participants vest ratably each plan year until retirement, termination, death, or disability. The Company is recording the salary obligation over the estimated remaining service lives of the participants. Expenses related to this program were approximately $202,469 and $134,000 for the years ended March 31, 2003 and 2002, respectively. At March 31, 2003 and 2002, an obligation of $696,234 and $493,765, respectively, was included in accrued expenses and other liabilities. During the year ended March 31, 2002, the Bank purchased certain additional policies on various members of' management and of the Board of Directors. Total purchase of this Bank-owned life insurance were approximately $4,920,000. At March 31, 2003 and 2002, cash value of life insurance of $7,272,489 and $6,849,783, respectively, was recorded. Net earnings on the life insurance contracts were $411,286 and $185,287 for the years ended March 31, 2003 and 2002, respectively. The Company entered into three-year employment agreements with certain officers, which may be extended by the Board for an additional year at each anniversary date. The agreements provide for severance payments and other benefits in the event of termination without cause and termination of employment in connection with any change in control of the Company of up to 2.99 times the officer's average annual compensation during the preceding five years. The employment agreements provide for termination by the Company for cause at any time. During 1995, the Bank established a profit sharing plan pursuant to Section 401 (k) of the Internal Revenue Code (Code) of 1986, as amended, whereby participants may contribute a percentage of compensation, but not in excess of the maximum allowed under the Code. The plan was amended during 1998, whereby contributions by the Bank are discretionary. Approximately $112,500 and $113,000 were contributed by the Company to the plan for the years ended March 31, 2003 and 2002, respectively. Note 14 - Employee Stock Ownership Plan The Bank established for eligible employees an ESOP and related trust in connection with the stock conversion consummated on July 1, 1997. Eligible employees of the Bank as of June 30, 1997 and eligible employees of the Company and the Bank employed after such date who have been credited with at least 1,000 hours during a 12-month period will become participants. The ESOP borrowed $1,587,000 from the Holding Company in order to purchase 158,700 shares of common stock of the Holding Company. The loan will be repaid principally from the Bank's contributions to the ESOP over a period of twenty-five years, as amended during fiscal 1999, and the collateral for the loan will be the unreleased, restricted common stock purchased by the ESOP. Contributions to the ESOP will be discretionary; however, the Bank intends to make annual contributions to the ESOP in an aggregate amount at least equal to the principal and interest requirements of the debt. The stated interest rate for the loan is 8.5%. E-48 Note 14 - Employee Stock Ownership Plan (Continued) The cost of shares acquired by the ESOP is considered unearned compensation and as such, is recorded as a reduction of the Company's stockholders' equity. Shares purchased by the ESOP are held in a suspense account for allocation among participants as the loan is repaid. Shares are released based on the ratio of total ESOP loan payments made during the period to the remaining total payments due on the loan. Contributions to the ESOP and shares released from the suspense account are allocated among the participants on the basis of compensation in the year of allocation. Participants generally become 100% vested in their ESOP account after five years of credited service or if their service was terminated due to death, permanent disability or a change in control. Prior to the completion of four years of credited service, a participant who terminates employment for reasons other than death, disability, or change in control of the Company will not receive any benefit. Forfeitures will be reallocated among remaining participating employees, in the same proportion as contributions. Benefits are payable upon death, retirement, disability, or separation from service. The contributions to the ESOP are not fixed, so benefits payable under the ESOP cannot be estimated. Compensation expense is recorded equal to the fair value of shares held by the ESOP which are deemed committed to be released. ESOP compensation expense was approximately $167,682 and $130,372 for the years ended March 31, 2003 and 2002, respectively. As of March 31, 2003, the Company has allocated 69,104 shares to participant accounts and has 89,596 unallocated shares. The Company has committed to release 2,085 shares of stock resulting in 87,511 unearned, restricted shares remaining to be released. The market value of unearned, restricted shares held by the ESOP trust was approximately $2,073,017 at March 31, 2003. Note 15 - Stock Award Plans Stock Option Plan: On July 22, 1998, the shareholders of the Holding Company voted to approve the 1998 Stock Option Plan (the SOP) for employees, officers and directors of the Company. The SOP is administered by the Board of Directors. Under the SOP, a maximum of 198,375 shares were approved to be granted. Generally, the SOP provides that the terms under which options may be granted are to be determined by a Committee subject to certain requirements as follows: (1) the exercise price will not be less than 100% of the market price per share of the common stock of the Holding Company at the time stock option is granted, and (2) the option purchase price will be paid in full on the date of purchase. The SOP provides that options may be transferred only by will or by laws of descent and distribution and may be exercised during the optionee's lifetime only by the optionee or by the optionee's guardian or legal representative. E-49 Note 15 - Stock Award Plans (Continued) Stock option transactions for the above described plan is summarized as follows: 2003 2002 -------------------- -------------------- Weighted- Weighted- Average Average Exercise Exercise Shares Price Shares Price -------- -------- -------- -------- Outstanding options at beginning of year 151,200 $ 15.81 156,150 $ 15.81 Granted -- -- 7,000 15.82 Exercised (4,200) 15.81 (4,200) 15.81 Forfeited -- -- (7,750) 15.81 ------- -------- Outstanding at end of year 147,000 $ 15.81 151,200 $ 15.81 ======== ======== ======== ======== Options exercisable at year end 111,720 84,840 ======== ======== Weighted-average fair value of options granted during the year $ 1.80 ======== The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for the fiscal 2002 grant: Dividend yield 8% Expected volatility 25% Risk free interest rates 5% Expected option lives 7 years The following table presents information about the options as of March 31, 2003: Options Outstanding Options Exercisable ---------------------------------- -------------------- Weighted Weighted Average Average Weighted Remaining Exercise Average Range of Exercise Number of Contractual Price Per Number of Exercise Price Shares Life Share Shares Price - ----------------- -------- -------- -------- -------- -------- $ 15.81 140,000 5.80 $ 15.81 110,320 $ 15.81 $ 15.82 7,000 8.00 15.82 1,400 15.82 -------- -------- -------- -------- -------- 147,000 $ 5.90 $ 15.81 111,720 $ 15.81 ======== ======== ======== ======== ======== E-50 Note 15 - Stock Award Plans (Continued) Restricted stock: During fiscal 1999, the shareholders of the Company approved the Management Recognition and Development Plan (MRDP). Under the MRDP, the Company is authorized to grant up to 79,350 shares of restricted stock to employees, officers and directors of the Company. During fiscal 1999, 79,350 shares of restricted stock was awarded to the deferred compensation plan. The fair market value at the date of award was $15.81 per share. These awards vest ratably over a five-year period. Deferred compensation resulting from these awards is amortized as a charge to expense over the five-year period; expense recognized by the Company was $236,361 for the years ending March 31, 2003 and 2002. The balance of deferred compensation is shown as a reduction of stockholders' equity. Note 16 - Earnings Per Share Information used to calculate earnings per share was as follows: Year Ended March 31, ----------------------- 2003 2002 ---------- ---------- Net income $2,772,406 $2,376,296 ========== ========== Basic weighted-average number of common shares outstanding 1,287,967 1,351,705 Dilutive effect of potential common shares 53,144 49,727 ---------- ---------- DILUTED WEIGHTED-AVERAGE NUMBER OF SHARES OUTSTANDING 1,341,111 1,401,432 ========== ========== Net income per common share Basic $ 2.15 $ 1.76 ========== ========== Diluted $ 2.07 $ 1.70 ========== ========== Note 17 - Fair Values of Financial Instruments SFAS No. 107, Disclosures About Fair Value of Financial Instruments, requires disclosure of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate that value. SFAS No. 107 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly. the aggregate fair value estimates presented do not reflect the underlying fair value of the Company. E-51 Note 17 - Fair Values of Financial Instruments (Continued) Although management is not aware of any factors that would materially affect the estimated fair value amounts presented, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and, therefore, estimates of fair value subsequent to that date may differ significantly from the amounts presented as follows. 2003 2002 --------------------------- --------------------------- Carrying Estimated Carrying Estimated Fair Amount Fair Value Amount Value ------------ ------------ ------------ ------------ Financial Assets: Cash and cash equivalents $ 24,740,775 $ 24,740,775 $ 24,011,902 $ 24,011,902 Investment securities available for sale 16,812,845 16,812,845 12,523,641 12,523,641 Mortgage-backed securities: Held to maturity 1,969,138 1,958,125 2,140,478 2,174,283 Available for sale 7,649,066 7,649,066 9,292,502 9,292,502 Loans held for sale 5,214,077 5,214,077 3,740,302 3,740,302 Loans receivable 251,804,620 254,236,534 234,395,856 234,983,698 Equity securities 5,730,675 5,730,675 5,379,875 5,379,875 Cash surrender value of life insurance 7,272,489 7,272,489 6,849,783 6,849,783 Financial Liabilities: Deposits 203,189,041 215,730,362 196,122,514 196,495,000 Advances from borrowers for taxes and insurance 1,191,545 1,191,545 1,395,685 1,395,685 FHLB advances 81,816,228 86,380,819 79,722,443 83,313,235 The following methods and assumptions were used to estimate the fair value of financial instruments: Cash and cash equivalents: The carrying amount of these items is a reasonable estimate of their fair value. Investment securities and mortgaged-backed securities available for sale and held to maturity: The fair value of investment securities is based on quoted market prices or dealer estimates. Estimated fair value for mortgage-backed securities issued by quasi-governmental agencies is based on quoted market prices. The fair value of all other mortgage-backed securities is based on dealer estimates. Loans held for sale: The fair value of loans held for sale are estimated by discounting the future cash flows at current rates. E-52 Note 17 - Fair Values of Financial Instruments (Continued) Loans receivable: For certain homogeneous categories of loans, such as fixed and variable rate residential mortgages, fair value is estimated using quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair value of other loan types is estimated by discounting the future cash flows and estimated prepayments using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term. Some loan types were valued at carrying value because of their floating rate or expected maturity characteristics. Cash surrender value of bank owned and other life insurance policies: The carrying amount of these policies approximate their fair value. Equity securities: The fair value is based upon the redemption value of the stock which equates to its carrying value. Deposits: The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated by discounting the estimated future cash flows using the rates currently offered for deposits with similar remaining maturities. Advances to borrowers for taxes and insurance: The fair value of advances to borrowers for taxes and insurance is the amount payable on demand at the reporting date. Advances from FHLB: The fair value of FHIB advances and other borrowings is estimated by discounting the estimated future cash flows using rates currently available to the Bank for debt with similar remaining maturities. Off-balance sheet instruments: The fair value of a loan commitment is determined based on the fees currently charged to enter into similar agreements, taking into account the remaining length of the commitment period and the present creditworthiness of the counterparties. Neither the fees earned during the year on these instruments nor their value at year end are significant to the Company's consolidated financial position. E-53 Note 18 - Liquidation Account At the time of the conversion, the Bank established a liquidation account in an amount equal to its equity as reflected in the latest statement of financial condition used in the final conversion prospectus. The liquidation account will be maintained for the benefit of eligible account holders and supplemental eligible account holders who continue to maintain their accounts at the Bank after the conversion. The liquidation account will be reduced annually to the extent that eligible account holders and supplemental eligible account holders have reduced their qualifying deposits as of each anniversary date. Subsequent increases will not restore an eligible account holder's or supplemental eligible account holder's interest in the liquidation account. In the event of a complete liquidation of the Bank, each eligible account holder will be entitled to receive a distribution from the liquidation account in an amount proportionate to the current adjusted qualifying balances for accounts then held. Note 19 - Commitments and Contingencies Periodically, there have been various claims and lawsuits involving the Bank, such as claims to enforce liens, condemnation proceedings on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans and other issues incident to the Bank's business. The Company and the Bank are not a party to any pending legal proceedings that it believes would have a material adverse effect on the financial condition or operations of the Company. The Company rents branch and office space under various operating leases. Total rent expense recognized during the years ended March 31, 2003 and 2002, was $186,329 and $120,379, respectively. Future minimum rental payments under the operating lease agreements are: Year Ending March 31, 2004 $ 153,786 2005 146,206 2006 91,653 2007 93,501 Thereafter 131,504 ---------- $ 616,650 ========== E-54 Note 19 - Commitments and Contingencies (Continued) The Company subleases portions of its branch facilities under noncancelable operating lease agreements. Total sublease income recognized during the years ended March 31, 2003 and 2002, was $107,577 and $95,450, respectively. Future minimum rental payments due to the Company under subleases are as follows: Year Ending March 31, 2004 $ 98,928 2005 98,928 2006 98,928 2007 65,952 ---------- $ 362,736 ========== The Company has committed to a $2.1 million contract for the construction of a new building and branch in Clarkston, Washington. During the year ended March 31, 2003, the Bank had capitalized $1,018,734 relating to this project. The construction project is expected to be completed within a twelve-month period. Note 20 - Merger On February 24, 2003, the Company signed a definitive agreement to effect a merger with Oregon Trail Financial Corporation, Baker, Oregon. The total consideration is approximately $75,000,000. Note 21 - Derivative Financial Instrument Designated as Hedges At March 31, 2003, the Company had a swap agreement to exchange monthly payments on a notional amount of $10 million. The swap agreement terminates May 29, 2004. Under this two-year agreement, the Company swapped a variable rate payment equal to Prime for a 6.32% fixed rate payment. Amounts to be paid or received on the interest rate swap will be included in earnings upon the receipt of interest payments on the underlying hedged loans. As of March 31, 2003, the Company had realized $151,348 in interest related to the swap. The fair value of the interest rate swap as of March 31, 2003, was $246,734. During the year ended March 31, 2003, the Company recorded a credit of $149,817, net of $96,917 tax, to other comprehensive income arising from the change in the value of the cash flow hedges. E-55 Note 22 - Parent Company Financial Information First Bank NW Corp. Statements of Financial Condition Year Ended March 31, --------------------------- 2003 2002 ------------ ------------ Assets Cash and cash equivalents $ 25,515 $ 111,926 Loan receivable from ESOP 918,465 970,511 Investment in subsidiaries 28,724,289 26,613,992 Other assets 396,442 118,360 ------------ ------------ TOTAL ASSETS $ 30,064,711 $ 27,814,789 ============ ============ Liabilities and Stockholders' Equity Other liabilities $ 609 $ 2,105 Stockholders' equity 30,064,102 27,812,684 ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 30,064,711 $ 27,814,789 ============ ============ E-56 Note 22 - Parent Company Financial Information (Continued) First Bank NW Corp. Statements of Income Year Ended March 31, --------------------------- 2003 2002 ------------ ------------ Interest income: Certificates and time deposit $ 2 $ 5,355 ESOP loan 81,330 83,209 Cash and cash equivalents 1,311 3,730 Other income: Equity in undistributed income of subsidiaries, net of taxes 2,940,300 2,471,824 ------------ ------------ 3,022,943 2,564,118 ------------ ------------ Other expense: Compensation, payroll taxes, and fringe benefits 194,157 72,652 Other expense 164,990 176,967 ------------ ------------ 359,147 249,619 ------------ ------------ Income before income tax expense 2,663,796 2,314,499 Income tax benefit 108,610 61,797 ------------ ------------ NET INCOME $ 2,772,406 $ 2,376,296 ============ ============ E-57 Note 22 - Parent Company Financial Information (Continued) First Bank NW Corp. Statements of Cash Flows Year Ended March 31, -------------------------- 2003 2002 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 2,772,406 $ 2,376,296 Adjustments to reconcile net income to net cash provided (used) by operating activities: Equity in undistributed earnings of subsidiaries, net of taxes (2,940,300) (2,471,824) Amortization of deferred compensation 236,361 236,361 Changes in assets and liabilities: Other assets (278,082) (70,242) Liabilities (1,496) (39,008) ----------- ----------- Net cash provided (used) by operating activities (211,111) 31,583 ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES Maturities of certificates of deposit -- 712,429 Dividends received from subsidiaries 1,910,000 1,790,000 Principal repayments on ESOP loan 52,046 50,168 ----------- ----------- Net cash provided by investing activities 1,962,046 2,552,597 ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES Redemption of common stock (1,149,685) (1,937,824) Proceeds from the exercise of stock options 66,402 66,402 Cash dividends paid on common stock (703,423) (608,441) Cash dividends paid on unallocated ESOP Shares (50,640) (46,780) ----------- ----------- Net cash used by financing activities (1,837,346) (2,526,643) ----------- ----------- NET CHANGE IN CASH AND CASH EQUIVALENTS (86,411) 57,537 Cash and cash equivalents, beginning of year 111,926 54,389 ----------- ----------- Cash and cash equivalents, end of year $ 25,515 $ 111,926 =========== =========== SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the year for: Interest $ -- $ -- =========== =========== Income taxes $ 1,539,050 $ 1,294,530 =========== =========== NONCASH INVESTING AND FINANCING ACTIVITIES ESOP shares released $ 167,682 $ 130,372 =========== =========== Unrealized gain (loss) on securities available for sale, net of tax $ 711,860 $ (426,825) =========== =========== Unrealized gain on interest rate swap, net of tax $ 149,817 $ -- =========== =========== E-58 Corporate Information Board of Directors Corporate Headquarters: Clyde E. Conklin 920 Main Street Chairman of the Board, President P.O. Box 996 and CEO Lewiston, Idaho 83501 Larry K. Moxley (208) 746-9610 Executive Vice President, CFO and Director Subsidiaries William J. Larson FirstBank Northwest Partner, Quality Inn and Convention Center Transfer Agent and Registrar Steve R. Cox Registrar & Transfer Company President and stockholder of Randall, Blake & Cox, 10 Commerce Drive P.A., a law firm Cranford, NJ 07016 Robert S. Coleman, Sr. Special Counsel Retired businessman Breyer & Associates PC 8180 Greensboro Drive, Suite 785 James N. Marker McLean, VA 22102 President and owner of Idaho Truck Sales Co., Inc. Annual Meeting of Stockholders W. Dean Jurgens A date for this year's annual Retired certified public accountant meeting of shareholders has not been established by the Board of Directors. Executive Officers Clyde E. Conklin, President and CEO Larry K. Moxley, Executive Vice President and CFO Investor Information A copy of the Form 10-KSB, including consolidated financial statements, as filed with the Securities and Exchange Commission, will be furnished without charge to stockholder as of the record date for voting at the annual meeting of stockholders upon written request to the Secretary, FirstBank NW Corp., 920 Main Street, Lewiston, Idaho 83501. E-59 Stock Listing FirstBank NW Corp. common stock is traded over-the-counter on the Nasdaq National Market under the symbol "FBNW" since July 2 , 1997. Stockholders of record at March 31, 2003 totaled 600 including 260 record holders who hold stock in nominee or "street" name. The following table shows the reported high and low closing prices of the Company's common stock and declared dividends for each quarter within the two most recent fiscal years. Sale Price Dividends ----------------- ---------- High Low Declared ---- --- -------- Fiscal 2003 First quarter $19.090 $17.850 $0.12 Second quarter 19.450 17.800 0.12 Third quarter 20.980 18.950 0.15 Fourth quarter 23.940 20.450 0.15 Fiscal 2002 First quarter $16.000 $13.030 $0.10 Second quarter 17.900 15.410 0.10 Third quarter 17.950 16.250 0.12 Fourth quarter 18.409 16.500 0.12 Offices Main Office Coeur d'Alene Office - ----------- -------------------- 920 Main Street Ironwood at NW Boulevard Lewiston, Idaho Coeur d'Alene, Idaho Orchards Office Grangeville Office - --------------- ------------------ 444 Thain Road 108 S. Mill Street Lewiston, Idaho Grangeville, Idaho Moscow Office Clarkston Office - ------------- ---------------- 201 South Jackson Street 733 5th Street Moscow, Idaho Clarkston, Washington Post Falls Office Liberty Lake Office - ----------------- ------------------- 1501 East Seltice Way 22408 E. Appleway Avenue Post Falls, Idaho Liberty Lake, Washington Boise Office Spokane Office - ------------ -------------- 1412 W. Idaho, Suite 120 111 W. North River Drive Boise, Idaho Spokane, Washington E-60 PART II INFORMATION NOT REQUIRED IN PROSPECTUS Item 20. Indemnification of Directors and Officers Sections 23B.08.500 through 23B.08.600 of the Washington Business Corporation Act ("WBCA") contain specific provisions relating to indemnification of directors and officers of Washington corporations. In general, the statute provides that (i) a corporation must indemnify a director or officer who is wholly successful in his defense of a proceeding to which he is a party because of his status as such, unless limited by the articles of incorporation, and (ii) a corporation may indemnify a director or officer if he is not wholly successful in such defense, if it is determined as provided in the statute that the director meets a certain standard of conduct, provided when a director is liable to the corporation, the corporation may not indemnify him. The statute also permits a director or officer of a corporation who is a party to a proceeding to apply to the courts for indemnification or advance of expenses, unless the articles of incorporation provide otherwise, and the court may order indemnification or advance of expenses under certain circumstances set forth in the statute. The statute further provides that a corporation may in its articles of incorporation or bylaws or by resolution provide indemnification in addition to that provided by the statute, subject to certain conditions set forth in the statute. Pursuant to FirstBank's Articles of Incorporation, FirstBank will indemnify the officers, directors, agents and employees of FirstBank with respect to expenses, settlements, judgments and fines in suits in which such person has made a party by reason of the fact that he or she is or was an agent of FirstBank. No such indemnification may be given if the acts or omissions of the person are adjudged to be in violation of law, if such person is liable to the corporation for an unlawful distribution, or if such person personally received a benefit to which he or she was not entitled. FirstBank's Articles of Incorporation provide that the directors of FirstBank shall not be personally liable for monetary damages to FirstBank for certain breaches of their fiduciary duty as directors, except for liabilities that involve intentional misconduct by the director, the authorization or illegal distributions or receipt of an improper personal benefit from their actions as directors. Item 21. Exhibits and Financial Statement Schedules (a) Exhibits Exhibit Number Description of Document - ------ ----------------------- 2 Merger Agreement dated February 24, 2003 by and between FirstBank NW Corp. and Oregon Trail Financial Corp. (incorporated by reference to Appendix A to the Prospectus-Proxy Statement contained in this Registration Statement). 4 Form of Certificate for Common Stock of FirstBank NW Corp.* 5 Opinion of Breyer & Associates PC regarding legality of securities (previously filed). 8 Opinion of Silver, Freedman & Taff, L.L.P. regarding federal income tax consequences. 10.1 Employment Agreement with Clyde E. Conklin** 10.2 Employment Agreement with Larry K. Moxley** 10.3 Salary Continuation Agreement with Clyde E. Conklin** II-1 10.4 Salary Continuation Agreement with Larry K. Moxley** 10.6 Employee Severance Compensation Agreement** 10.7 Employee Stock Ownership Plan**** 10.8 Management Recognition and Development Plan***** 10.9 1998 Stock Option Plan***** 23.1 Consent of Breyer & Associates PC (contained in its opinion previously filed as Exhibit 5). 23.2 Consent of Silver, Freedman & Taff, L.L.P. as to its tax opinion (contained in its opinion filed as Exhibit 8). 23.3 Consent of Moss Adams LLP, FirstBank NW Corp.'s independent auditors. 23.4 Consent of Deloitte & Touche LLP, Oregon Trail Financial Corp.'s independent auditors. 23.5 Consent of BDO Seidman, LLP 23.6 Consent of Sandler O'Neill & Partners, Inc. 23.7 Consent of Keefe Bruyette & Woods, Inc. 24 Power of Attorney (previously filed). 99.1 Opinion of Keefe Bruyette & Woods, Inc. (included as Appendix B to the proxy statement-prospectus contained in this Registration Statement). 99.2 Opinion of Sandler O'Neill & Partners, Inc. (included as Appendix C to the proxy statement-prospectus contained in this Registration Statement). 99.3 Form of Proxy to be Mailed to Shareholders of Oregon Trail Financial Corp. 99.4 Form of Proxy to be Mailed to Shareholders of FirstBank NW Corp. 99.5 Cover Letter for Election Form (previously filed). 99.6 Election Form and Letter of Transmittal (previously filed). 99.7 Notice of Guaranteed Delivery (previously filed). 99.8 Guidelines for Certification of Taxpayer Identification Number on Substitute Form W-9 (previously filed). * Filed as an exhibit to the Registrant's Registration Statement on Form S-B2 initially filed on March 14, 1997, Registration No. 333-23395, and incorporated herein by reference. ** Filed as an exhibit to the Registrant's Registration Statement on Form Form S-8 filed on September 28, 1998, Registration No. 333-64445. II-2 (b) Financial Statement Schedules Not applicable. (c) Reports, Opinions or Appraisals 1 Opinion of Keefe Bruyette & Woods, Inc. (included as Appendix B to the proxy statement-prospectus contained in this Registration Statement). 2 Opinion of Sandler O'Neill & Partners, Inc. (included as Appendix C to the proxy statement-prospectus contained in this Registration Statement). Item 22. Undertakings The undersigned registrant hereby undertakes: (a) (1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: (i) To include any prospectus required by section 10(a)(3) of the Securities Act of 1933, as amended ("Securities Act"); (ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high and of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective registration statement; (iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. (2) That, for the purpose of determining any liability under the Securities Act of 1933, as amended, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. (3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. (4) The undersigned registrant hereby undertakes that, for purposes of determining any liability under the Securities Act of 1933 each filing of the registrant's annual report pursuant to Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. (5) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the provisions referred to in Item 20 of this registration statement, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the II-3 payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. (b) The undersigned registrant hereby undertakes to respond to requests for information that is incorporated by reference into the prospectus pursuant to Item 4, 10(b), 11, or 13 of this form, within one business day of receipt of such request, and to send the incorporated documents by first class mail or other equally prompt means. This includes information contained in documents filed subsequent to the effective date of the registration statement through the date of responding to the request. (c) The undersigned registrant hereby undertakes to supply by means of a post effective amendment all information concerning a transaction, and the company being acquired involved therein, that was not the subject of, and included in the registration statement when it became effective. II-4 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, as amended, FirstBank NW Corp. has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of Lewiston, State of Idaho on July 24, 2003. FIRSTBANK NW CORP. By: /s/ CLYDE E. CONKLIN ------------------------------------- Clyde E. Conklin President and Chief Executive Officer (Principal Executive Officer) Pursuant to the requirements of the Securities Act of 1933, as amended, this Registration Statement has been signed below by the following persons in the capacities and on the dates indicated. /s/ CLYDE E. CONKLIN President, Chief Executive Officer July 24, 2003 - ----------------------------------- and Chairman of the Board Clyde E. Conklin (Principal Executive Officer) /s/ LARRY K. MOXLEY* Executive Vice President, Chief July 24, 2003 - ----------------------------------- Financial Officer and Director Larry K. Moxley (Principal Financial Officer) /s/ CYNTHIA M. MOORE* Controller July 24, 2003 - ----------------------------------- Cynthia M. Moore /s/ WILLIAM J. LARSON* Director July 24, 2003 - ----------------------------------- William J. Larson /s/ STEVE R. COX* Director July 24, 2003 - ----------------------------------- Steve R. Cox /s/ ROBERT S. COLEMAN, SR.* Director July 24, 2003 - ----------------------------------- Robert S. Coleman, Sr. /s/ JAMES N. MARKER* Director July 24, 2003 - ----------------------------------- James N. Marker /s/ W. DEAN JURGENS* Director July 24, 2003 - ----------------------------------- W. Dean Jurgens - ----------------------------------- * Pursuant to the Power of Attorney included as part of the signature page to the Registration Statement on Form S-4 for FirstBank NW Corp. filed on June 26, 2003. II-5 EXHIBIT INDEX Exhibit Number Description of Document - ------ ----------------------- 2 Merger Agreement dated February 24, 2003 by and between FirstBank NW Corp. and Oregon Trail Financial Corp. (incorporated by reference to Appendix A to the Prospectus-Proxy Statement contained in this Registration Statement). 5 Opinion of Breyer & Associates PC regarding legality of securities (previously filed). 8 Form of opinion of Silver, Freedman & Taff, L.L.P. regarding federal income tax consequences. 23.1 Consent of Breyer & Associates PC (contained in its opinion previously filed as Exhibit 5). 23.2 Consent of Silver Freedman & Taff, L.L.P. as to its tax opinion (contained in its opinion filed as Exhibit 8). 23.3 Consent of Moss Adams LLP, FirstBank NW Corp.'s independent auditors. 23.4 Consent of Deloitte & Touche LLP, Oregon Trail Financial Corp.'s independent auditors. 23.5 Consent of BDO Seidman, LLP 23.6 Consent of Sandler O'Neill & Partners, Inc. 23.7 Consent of Keefe Bruyette & Woods, Inc. 24 Power of Attorney (previously filed). 99.1 Opinion of Keefe Bruyette & Woods, Inc. (included as Appendix B to the proxy statement-prospectus contained in this Registration Statement). 99.2 Opinion of Sandler O'Neill & Partners, Inc. (included as Appendix C to the proxy statement-prospectus contained in this Registration Statement). 99.3 Form of Proxy to be Mailed to Shareholders of Oregon Trail Financial Corp. 99.4 Form of Proxy to be Mailed to Shareholders of FirstBank NW Corp. 99.5 Cover Letter for Election Form (previously filed). 99.6 Election Form and Letter of Transmittal (previously filed). 99.7 Notice of Guaranteed Delivery (previously filed). 99.8 Guidelines for Certification of Taxpayer Identification Number on Substitute Form W-9 (previously filed).