UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 SCHEDULE 13E-3

                        Rule 13e-3 Transaction Statement
       (Pursuant to Section 13(e) of the Securities Exchange Act of 1934)


                            Capitol First Corporation
        ----------------------------------------------------------------
                                (Name of Issuer)

                            Capitol First Corporation
        ----------------------------------------------------------------
                      (Name of Person(s) Filing Statement)

                     Common Stock, par value $0.01 per share
        ----------------------------------------------------------------
                         (Title of Class of Securities)

                                   14057T.109
--------------------------------------------------------------------------------
                      (CUSIP Number of Class of Securities)

                                 Ashley B. Bloom
                            Capitol First Corporation
                    7100 W. Camino Real Boulevard, Suite 402
                              Boca Raton, FL 33433
--------------------------------------------------------------------------------
 (Name, Address and Telephone Number of Person Authorized to Receive Notices and
            Communications on Behalf of Person(s) Filing Statement)

This statement is filed in connection with (check the appropriate box):

[X]      a.  The filing of solicitation materials or an information statement
         subject to Regulation 14A (17 CFR 240.14a-1 to 240.14b-2), Regulation
         14C (CFR 240.14c-1 to 240.14c-101) or Rule 13e-3(c) (ss.240.13e-3(c))
         under the Securities Exchange Act of 1934.

[ ]      b.  The filing of a registration statement under the Securities Act of
         1933.

[ ]      c.  A tender offer.

[ ]      d.  None of the above.

         Check the following box if the soliciting materials or information
         statement referred to in checking box (a) are preliminary copies: [X]


         Check the following box if the filing is a final amendment reporting
         the results of the transaction: [ ]

                            Calculation of Filing Fee

          Transaction valuation                   Amount of filing fee
          ----------------------------------      ------------------------------
          $46,554 (1) *                           $9.31 (2)


         * Set forth the amount on which the filing fee is calculated and state
         how it was determined.

         (1) The above transaction value assumes that in connection with the
         reverse stock split described in this Schedule 13E-3 Capitol First
         Corporation will use a ratio of one to 2,000 and purchase fractional
         interests equivalent to approximately 258,634 pre-split shares of
         common stock, par value $0.01 per share, of the company for $0.18 per
         share.

         (2) The above filing fee was determined by multiplying 0.0002 by
         transaction value.

         [ ] Check box if any part of the fee is offset as provided by Rule
         0-11(a)(2) and identify the filing with which the offsetting fee was
         previously paid. Identify the previous filing by registration statement
         number, or the Form or Schedule and the date of its filing.

Amount previously Paid:
                        --------------------------------------------------------

Form or Registration No.:
                          ------------------------------------------------------

Filing Party:
              ------------------------------------------------------------------

Date Filed:
            --------------------------------------------------------------------

Item 1.        Summary Term Sheet.

               The Summary Term Sheet is incorporated herein by reference to the
               Item "The Proposed Transaction - Summary Term Sheet" of the proxy
               statement being provided to security holders and filed with the
               Securities and Exchange Commission on a Schedule 14A on January
               27, 2005 (the "Proxy Statement").

Item 2.        Subject Company Information.

               (a)    Name and address. Information regarding the name of the
                      subject company, Capitol First Corporation (the
                      "Company"), and the address and telephone number of its
                      principal executive offices is incorporate herein by
                      reference to the cover page of the Proxy Statement.

               (b)    Securities. Information regarding the Company's securities
                      is incorporated herein by reference to the Item "The
                      Corporation - Market Price of Common Stock and Dividends"
                      of the Proxy Statement.

               (c)    Trading Market and Price. Information regarding the
                      trading market and price is incorporated herein by
                      reference to the Item "The Corporation - Market Price of
                      Common Stock and Dividends" of the Proxy Statement.

               (d)    Dividends. Information regarding dividends is incorporated
                      herein by reference to the Item "The Corporation - Market
                      Price of Common Stock and Dividends" of the Proxy
                      Statement.

               (e)    Prior public offerings. Information regarding prior public
                      offerings is incorporated herein by reference to the Item
                      "The Corporation" of the Proxy Statement.

               (f)    Prior stock purchases. Information regarding prior stock
                      purchases is incorporated herein by reference to the Item
                      "The Corporation" of the Proxy Statement.

Item 3.        Identity and Background of Filing Person.

               (a)    Name and address. The Company is the person filing this
                      Proxy Statement. Information regarding the name and
                      address of each person specified in Instruction C is
                      incorporated herein by reference to the Items "The
                      Corporation - Executive Officers and Directors," "The
                      Corporation - Principal Stockholders" and "The Corporation
                      - Boca Capital First LLLP and Addison Capital Group LLC"
                      of the Proxy Statement.

               (b)    Business and background entities. Information regarding
                      the Company's business and background is incorporated
                      herein by reference to the Item "The Corporation" of the
                      Proxy Statement. Information regarding any person

                                       1


                      specified in Instruction C that is not a natural person is
                      incorporated herein by reference to the Item "The
                      Corporation - Boca Capital First LLLP and Addison Capital
                      Group LLC" of the Proxy Statement.

               (c)    Business and background of natural person. Information
                      regarding any person specified in Instruction C who is a
                      natural person is incorporated herein by reference to the
                      Items "The Corporation - Executive Officers and
                      Directors," "The Corporation - Principal Stockholders" and
                      "The Corporation - Boca Capital First LLLP and Addison
                      Capital Group LLC" of the Proxy Statement.

Item 4.        Terms of the Transaction.

               (a)    Material terms. Information regarding the material terms
                      of the 13e-3 transaction is incorporated herein by
                      reference to the Item "The Proposed Transaction - Material
                      Terms" of the Proxy Statement.

               (c)    Different terms. Information regarding different terms in
                      connection with the 13e-3 transaction is incorporated
                      herein by reference to the Item "The Proposed Transaction
                      - Material Terms" of the Proxy Statement.

               (d)    Appraisal rights. Information regarding appraisal rights
                      in connection with the 13e-3 transaction is incorporated
                      herein by reference to the Item "The Proposed Transaction
                      - Material Terms - Appraisal Rights" of the Proxy
                      Statement.

               (e)    Provisions for unaffiliated security holders. Information
                      regarding provisions for unaffiliated security holders is
                      incorporated herein by reference to the Item "The Proposed
                      Transaction - Special Factors" of the Proxy Statement.

               (f)    Eligibility for listing or trading.  Not applicable.

Item 5.        Past Contacts, Transactions, Negotiations and Agreements.

               (a)    Transactions. Information regarding transactions is
                      incorporated herein by reference to the Item "The
                      Corporation - Past Contract, Transactions, Negotiations
                      and Agreements" of the Proxy Statement.

               (b)    Significant corporate events.  None.

               (c)    Negotiations or contacts.  None.

               (e)    Agreements involving the subject company's securities.
                      None.

                                       2


Item 6.        Purposes of the Transaction and Plans or Proposals.

               (b)    Uses of securities acquired. Information regarding the use
                      of the securities is incorporated herein by reference to
                      the Item "The Proposed Transaction - Material Terms- The
                      Reverse Stock Split" of the Proxy Statement.

               (c)    Plans.

                      (c)(1)  None.

                      (c)(2)  None.

                      (c)(3)  None.

                      (c)(4)  Information regarding plans that relate to a
                      change in the present board of directors or management is
                      incorporated herein by reference to the Item "The
                      Corporation - Executive Officers and Directors of the
                      Proxy Statement.

                      (c)(5)  None.

                      (c)(6)  Information regarding plans that relate to any
                      class of equity securities to be delisted is incorporated
                      herein by reference to the Item "The Proposed Transaction
                      - Material Terms - Delisting of Common Stock" of the Proxy
                      Statement.

                      (c)(7)  Information regarding plans that relate to the
                      Company becoming eligible for termination of registration
                      is incorporated herein by reference to the Item "The
                      Proposed Transaction - Material Terms - Deregistration of
                      Common Stock" of the Proxy Statement.

                      (c)(8)  Information regarding plans that relate to the
                      suspension of the Company's reported obligation is
                      incorporated herein by reference to the Item "The Proposed
                      Transaction - Material Terms - Cessation of Public
                      Reporting Obligations" of the Proxy Statement.

Item 7.        Purposes, Alternatives, Reasons and Effects.

               (a)    Purposes. Information regarding the purposes of the 13e-3
                      transaction is incorporated herein by reference to the
                      Item "The Proposed Transaction - Special Factors -
                      Purpose" of the Proxy Statement.

               (b)    Alternatives. Information regarding alternatives to the
                      13e-3 transaction is incorporated herein by reference to
                      the Item "The Proposed Transaction - Special Factors -
                      Alternatives" of the Proxy Statement.

                                       3


               (c)    Reasons. Information regarding the reasons for the 13e-3
                      transaction is incorporated herein by reference to the
                      Item "The Proposed Transaction -Special Factors - Reasons"
                      of the Proxy Statement.

               (d)    Effects. Information regarding the effects of the 13e-3
                      transaction is incorporated herein by reference to the
                      Item "The Proposed Transaction - Special Factors -
                      Effects" of the Proxy Statement.

Item 8.        Fairness of the Transaction.

               (a)    Fairness. Information regarding the fairness of the 13e-3
                      transaction is incorporated herein by reference to the
                      Item "The Proposed Transaction - Special Factors -
                      Fairness of the Proposed Transaction" of the Proxy
                      Statement.

               (b)    Factors considered in determining fairness. Information
                      regarding the factors considered in determining the
                      fairness of the 13e-3 transaction is incorporated herein
                      by reference to the Item "The Proposed Transaction -
                      Special Factors - Fairness of the Proposed Transaction" of
                      the Proxy Statement.

               (c)    Approval of security holders. Information regarding the
                      approval of security holders of the going private
                      transaction is incorporated herein by reference to the
                      Item "The Proposed Transaction - Special Factors -
                      Fairness of the Proposed Transaction" the Proxy Statement.

               (d)    Unaffiliated representative. Information regarding
                      unaffiliated representatives in connection with the 13e-3
                      transaction is incorporated herein by reference to the
                      Item "The Proposed Transaction - Special Factors -
                      Fairness of the Proposed Transaction" of the Proxy
                      Statement.

               (e)    Approval of directors. Information regarding the approval
                      by directors of the 13e-3 transaction is incorporated
                      herein by reference to the Item "The Proposed Transaction
                      - Special Factors - Fairness of the Proposed Transaction"
                      of the Proxy Statement.

               (f)    Other offers. Information regarding other offers is
                      incorporated herein by reference to the Item "The Proposed
                      Transaction - Special Factors - Fairness of the Proposed
                      Transaction" of the Proxy Statement.

Item 9.        Reports, Opinions, Appraisals and Certain Negotiations.

               (a)    Report, opinion or appraisal. Information regarding
                      reports, opinions, or appraisals in connection with of the
                      13e-3 transaction is incorporated herein by reference to

                                       4


                      the Item "The Proposed Transaction - Special Factors -
                      Fairness Opinion" of the Proxy Statement.

               (b)    Preparer and summary of the report, opinion or appraisal.
                      Information regarding the preparer and a summary of the
                      fairness opinion is incorporated herein by reference to
                      the Item "The Proposed Transaction - Special Factors -
                      Fairness Opinion" of the Proxy Statement.

               (c)    Availability of documents. Information regarding the
                      availability of the fairness opinion is incorporated
                      herein by reference to the Item "The Proposed Transaction
                      - Special Factors - Fairness Opinion" of the Proxy
                      Statement.

Item 10.       Source and Amounts of Funds or Other Consideration.

               (a)    Source of funds. Information regarding the sources of
                      funds for the 13e-3 transaction is incorporated herein by
                      reference to the Item "The Proposed Transaction - Source
                      and Amount of Funds or Other Consideration" of the Proxy
                      Statement.

               (b)    Conditions. Information regarding the conditions is
                      incorporated herein by reference to the Item "The Proposed
                      Transaction - Source and Amount of Funds or Other
                      Consideration" of the Proxy Statement.

               (c)    Expenses. Information regarding the expenses is
                      incorporated herein by reference to the Item "The Proposed
                      Transaction - Source and Amount of Funds or Other
                      Consideration" of the Proxy Statement.

               (d)    Borrowed funds. Information regarding the borrowed funds
                      is incorporated herein by reference to the Item "The
                      Proposed Transaction - Source and Amount of Funds or Other
                      Consideration" of the Proxy Statement.

Item. 11.      Interest in Securities of the Subject Company.

               (a)    Securities ownership. Information regarding ownership of
                      the Company's security's is incorporated herein by
                      reference to the Item "The Corporation - Principal
                      Stockholders" of the Proxy Statement.

               (b)    Securities transactions. Information regarding
                      transactions in the common stock of the Company is
                      incorporated herein by reference to the Item "The
                      Corporation" of the Proxy Statement.

                                       5


Item 12.       The Solicitation of Recommendation.

               (d)    Intent to tender or vote in a going-private transaction.
                      Information regarding intent to vote in the 13e-3
                      transaction is incorporated herein by reference to the
                      Item "The Corporation - Executive Officers and Directors"
                      and "The Corporation - Boca Capital First LLLP and Addison
                      Capital Group LLC" of the Proxy Statement.

               (e)    Recommendations of others. Information regarding
                      recommendations of others is incorporated herein by
                      reference to the Item "The Corporation - Executive
                      Officers and Directors" and "The Corporation - Boca
                      Capital First LLLP and Addison Capital Group LLC" of the
                      Proxy Statement.

Item 13.       Financial Information.

               (a)    Financial Information. The audited financial statements of
                      the Company for the two fiscal years required to be filed
                      with the Company's most recent annual report under the
                      Securities Exchange Act of 1934, as amended, are
                      incorporated herein by reference from pages F-1 through
                      F-18 of the Company's Annual Report on Form 10-KSB for the
                      fiscal year ended September 30, 2004. The ratio of
                      earnings to fixed charges and book value per share
                      information is incorporated herein by reference to the
                      Item "The Corporation - Financial Information" of the
                      Proxy Statement.

               (b)    Pro forma information. Information regarding the pro forma
                      information is incorporated herein by reference to the
                      Item "The Corporation - Financial Information" of the
                      Proxy Statement.

Item 14.       Persons/Assets, Retained, Employed, Compensated or Used.

               (a)    Solicitations of recommendations.  Not applicable.

               (b)    Employees and corporate assets. Other than the employees
                      and officers of the Company used in connection with the
                      proposal, analysis, consideration, approval and execution
                      of the 13e-3 transaction, no employee, officer, or asset
                      of the Company has been or will be used in connection with
                      the 13e-3 transaction.

Item 15.       Additional Information.

               (b)    Other material information. Information in the Proxy
                      Statement is incorporated herein by reference.

                                       6


Item 16.       Exhibits.

               (a)    Proxy Statement sent to security holders of Capitol First
                      Corporation in connection with the going private
                      transaction (incorporated herein by reference to the Proxy
                      Statement).

               (b)(1) Business Loan Agreement, dated April 25, 2002, between
                      Capitol First Corporation and Boca First Capital, LLLP
                      (incorporated by reference to Exhibit 10.9 of Form 10-KSB
                      for the fiscal year ended September 30,2004).

               (b)(2) Mortgage Modification, dated September 14, 2004, and
                      Mortgage Agreement, dated September 27, 2004, between
                      Capitol First Corporation and Boca First Capital, LLLP
                      (incorporated by reference to Exhibit 10.10 of Form 10-KSB
                      for the fiscal year ended September 30, 2004).

               (b)(3) Loan Modification and Renewal Agreement, dated September
                      14, 2004, between Capitol First Corporation and Boca First
                      Capital, LLLP (incorporated by reference to Exhibit 10.11
                      of Form 10-KSB for the fiscal year ended September 30,
                      2004).

               (c)    Not applicable.

               (d)    Not applicable.

               (f)    Statement of appraisal rights of security holders of
                      Capitol First Corporation in connection with the going
                      private transaction (incorporated here by reference to the
                      Proxy Statement).

               (g)    Not applicable.

                                       7


                                    SIGNATURE

        After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

                                            CAPITOL FIRST CORPORATION

                                            /s/ ASHLEY BLOOM
                                            ------------------------------------
                                            Name:  Ashley Bloom
                                            Title: Acting President and Chief
                                                    Executive Officer

                                            Date:  January 27, 2005

                                       8