EXHIBIT 99.1 PRESS RELEASE ESCALADE ANNOUNCES SECOND QUARTER RESULTS Wabash, IN (July 29, 2005) Escalade, Incorporated (NASDAQ: ESCA) announced today that net income for the second quarter increased 15% to $2,255,000 or $0.17 per share versus $0.15 per share in the year ago comparable quarter, bringing first half net income up 34% to $3,409,000 or $0.26 per share versus $0.20 per share last year, all due to the turnaround of office products. Net sales declined 10% to $47,551,000 for the quarter, bringing year to date sales to $77,333,000, also a 10% decline. Escalade Sports' net sales declined 4% to $28,569,000 for the quarter, bringing the seasonally slow first half to $42,590,000, a 5% decline. The first half of 2004 was the beneficiary of one time sales gains as some customers increased their inventories and bought earlier. Sporting goods net income was off 7% for the quarter, due to the lower sales. Mr. Messmer, President of Escalade Sports, stated that "Our largest customer has implemented a new strategy to enhance their profitability that is centered around product line reductions, margin increases, and reduced promotions that will result in a significant decrease in our net sales to that customer this year. Our efforts over the recent years to create growth by diversifying our product lines and customer base, along with the recent Childlife acquisition, will result in increased sales in some segments that will partially offset this. For the full year, we expect that sporting goods revenues will be somewhat lower than last year, however, profitability should be flat to slightly up." The Company also announced the construction of a new manufacturing facility in Reynosa, Mexico, that should be in operation in the first quarter of 2006 that will provide a second location in Mexico with the advantage of close proximity to low cost raw materials, labor, and a more centralized distribution point. Net income at Martin Yale (office/graphic arts products) increased 76% for the quarter and is up 148% over the prior year as the Company begins to reap the efforts of two years of cost cutting, facility consolidation, product rationalization, and management reorganization. Net income has also been helped by lower effective tax rates as the Company continues to build profitability in Europe where it can utilize tax loss carry forwards. Net sales were off 17% for the quarter to $18,982,000 and are off 16% year to date at $34,743,000 due primarily to product rationalization, discontinued business with unprofitable customers, and a temporary supply disruption of shredders that was resolved early in the second quarter. Mr. Reed, President and CEO of Escalade, stated, "We continue to cut costs and consolidate in Europe, however, our main focus is now shifting to product development and innovation, strategic planning, and further bolstering the management team for future growth. We expect continued profitability from Martin Yale throughout the balance of the year." Mr. Reed also stated: "We continue to look for other means of utilizing our strong balance sheet to further enhance shareholder value, including the continued review of acquisition opportunities." Escalade is a quality manufacturer and marketer of sporting goods and office/graphic arts products sold worldwide. To obtain more information on the Company and its products, visit our website at: www.EscaladeInc.com or contact Terry Frandsen, Vice President and CFO at 260/569-7208 or C.W. (Bill) Reed, President and CEO at 260/569-7233. 3 CONSOLIDATED CONDENSED STATEMENTS OF INCOME (Unaudited, In Thousands Except Per Share Amounts) Three Months Ended Six Months Ended Twelve Months Ended ------------------------ ------------------------ ------------------------ 09 July 10 July 09 July 10 July 09 July 10 July 2005 2004 2005 2004 2005 2004 ---------- ---------- ---------- ---------- ---------- ---------- NET SALES .............................. $ 47,551 $ 52,516 $ 77,333 $ 86,174 $ 210,838 $ 225,119 OPERATING EXPENSES Cost of goods sold ............... 32,348 37,125 53,207 61,643 149,954 163,827 Selling and administrative ....... 11,304 12,088 18,479 19,736 40,784 40,301 Restructuring .................... -- -- -- -- 2,366 -- Impairment of goodwill ........... -- -- -- -- 1,312 -- ---------- ---------- ---------- ---------- ---------- ---------- OPERATING INCOME ....................... 3,899 3,303 5,647 4,795 16,422 20,991 OTHER INCOME (EXPENSE) Interest expense ................. (494) (573) (780) (938) (1,614) (2,121) Other income (expense) ........... 162 319 407 301 125 2,847 ---------- ---------- ---------- ---------- ---------- ---------- INCOME BEFORE INCOME TAXES ............. 3,567 3,049 5,274 4,158 14,933 21,717 PROVISION FOR INCOME TAXES ............. (1,312) (1,096) (1,865) (1,607) (6,248) (6,577) ---------- ---------- ---------- ---------- ---------- ---------- NET INCOME ............................. $ 2,255 $ 1,953 $ 3,409 $ 2,551 $ 8,685 $ 15,140 ========== ========== ========== ========== ========== ========== PER SHARE DATA Basic earnings per share ......... $ 0.17 $ 0.15 $ 0.26 $ 0.20 $ 0.64 $ 1.18 ========== ========== ========== ========== ========== ========== Diluted earnings per share ....... $ 0.17 $ 0.15 $ 0.26 $ 0.19 $ 0.63 $ 1.15 ========== ========== ========== ========== ========== ========== Average shares outstanding ....... 13,069 13,018 13,064 12,949 13,051 12,884 CONSOLIDATED CONDENSED BALANCE SHEET (Unaudited, In Thousands) 09 July 2005 10 July 2004 25 December 2004 ---------------- ---------------- ---------------- ASSETS Current assets ......................... $ 78,135 $ 81,674 $ 83,402 Property, Plant & Equipment - net ...... 14,660 16,370 16,498 Other assets ........................... 15,432 16,661 17,311 Goodwill ............................... 17,208 18,715 17,888 ---------------- ---------------- ---------------- Total ............................... $ 125,435 $ 133,420 $ 135,099 ================ ================ ================ LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities .................... $ 29,195 $ 42,851 $ 47,606 Other liabilities ...................... 28,417 28,520 17,515 Stockholders' equity ................... 67,823 62,049 69,978 ---------------- ---------------- ---------------- Total ............................... $ 125,435 $ 133,420 $ 135,099 ================ ================ ================ FORWARD LOOKING STATEMENTS This report contains forward-looking statements relating to present or future trends or factors that are subject to risks and uncertainties. These risks, include, but are not limited to, the impact of competitive products and pricing, product demand and market acceptance, Escalade's ability to successfully integrate the operations of acquired assets and businesses, new product development, the continuation and development of key customer and supplier relationships, Escalade's ability to control costs, general economic conditions, fluctuations in operating results, changes in the securities markets and other risks detailed from time to time in Escalade's filings with the Securities and Exchange Commission. Escalade's future financial performance could differ materially from the expectations of management contained herein. Escalade undertakes no obligation to update these forward-looking statements after the date of this report. 4