================================================================================ Exhibit 99.1 [GRAPHIC OMITTED] OCWEN Ocwen Financial Corporation(R) ================================================================================ FOR IMMEDIATE RELEASE FOR FURTHER INFORMATION CONTACT: Robert J. Leist, Jr. Senior Vice President & Principal Financial Officer T: (561) 682-7958 E: robert.leist@ocwen.com ---------------------- OCWEN FINANCIAL CORPORATION ANNOUNCES FIRST QUARTER 2006 NET INCOME West Palm Beach, FL - (April 27, 2006) Ocwen Financial Corporation (NYSE:OCN) today reported net income of $16.5 million or $0.26 per share for the first quarter of 2006. This compares to $2.4 million or $0.04 per share for the first quarter of 2005. Chairman and CEO William C. Erbey stated "Our first quarter results were driven primarily by the strong performance of our Residential Servicing segment. As compared to the first quarter of last year Residential Servicing reported higher fees and float earnings as well as lower expenses reflecting reduced loan pay-offs along with process improvements and automation intended to reduce costs and enhance the customer experience. The first quarter also benefited from an improved performance in our Residential Origination Services segment, which included approximately $4.4 million of transaction gains associated with our loan sale and securitization activities. Our balance sheet declined by $297 million, primarily due to the securitization of approximately $470 million of loans during the first quarter, partially offset by the purchase of $260 million of loans which were securitized in April, 2006. Our capital and liquidity position remains strong, with cash and investment grade securities of $217 million, a decline in liabilities of $316 million and equity of $366 million at quarter-end." Residential Servicing For the three months ended March 31, 2006 2005 - --------------------------------------------- ------------ ------------ Revenue...................................... $ 79,941 $ 68,446 Operating expenses........................... 55,630 61,396 Other income (expense)....................... (6,443) (4,103) ------------ ------------ Pre-tax income (loss)........................ $ 17,868 $ 2,947 ============ ============ o As of March 31, 2006, we were the servicer of approximately 378 thousand loans with an unpaid principal balance (UPB) of $42.9 billion as compared to approximately 369 thousand loans and $42.8 billion of UPB at December 31, 2005. o Revenue in the first quarter of 2006 reflects increased servicing fees from a larger servicing portfolio, as well as higher float income. o The decline in operating expenses reflects a reduction in interest paid to investors related to loan pay-offs as well as a reduction in operating expenses reflecting process improvements and automation undertaken in 2005. Commercial Servicing For the three months ended March 31 2006 2005 - --------------------------------------------- ------------ ------------ Revenue...................................... $ 3,115 $ 4,441 Operating expenses........................... 2,849 4,373 Other income (expense)....................... (1) (46) ------------ ------------ Pre-tax income (loss)........................ $ 265 $ 22 ============ ============ o Revenue and expense declines primarily reflect the sale of GSS Japan and reduced expenses in GSS Taiwan Page 5 of 9 Ocwen Financial Corporation First Quarter 2006 Results April 27, 2006 Ocwen Recovery Group For the three months ended March 31 2006 2005 - --------------------------------------------- ------------ ------------ Revenue...................................... $ 2,201 $ 3,812 Operating expenses........................... 2,633 3,398 Other income (expense)....................... 82 89 ------------ ------------ Pre-tax income (loss)........................ $ (350) $ 503 ============ ============ o The decline in revenue in 2006 primarily reflects a shift in revenue from proprietary assets to lower yielding third-party contracts. o Operating expenses declined in 2006 as a result of process improvements, technology enhancements and a greater concentration of India resources. These initiatives are ongoing and have yet to reach completion. Residential Origination Services For the three months ended March 31 2006 2005 - --------------------------------------------- ------------ ------------ Revenue...................................... $ 14,574 $ 12,267 Operating expenses........................... 21,437 11,081 Other income (expense)....................... 11,886 1,648 ------------ ------------ Pre-tax income (loss)........................ $ 5,023 $ 2,834 ============ ============ o First quarter 2006 results include approximately $4.4 million of transaction gains primarily related to our securitization and loan sale activities. o Pre-tax income in 2006 from our securities portfolio, refinance and Ocwen Realty Advisors businesses was offset by losses from both our newer due diligence operations, where we continue to build capacity and from an entity we began to consolidate as of year-end 2005. Business Process Outsourcing For the three months ended March 31 2006 2005 - --------------------------------------------- ------------ ------------ Revenue...................................... $ 2,723 $ 2,586 Operating expenses........................... 2,725 2,455 Other income (expense)....................... (10) (33) ------------ ------------ Pre-tax income (loss)........................ $ (12) $ 98 ============ ============ o Pre-tax income declined in the first quarter of 2006 primarily as a result of increased compensation costs as the business prepares for new sales initiatives. Corporate Items and Other For the three months ended March 31 2006 2005 - --------------------------------------------- ------------ ------------ Revenue...................................... $ (105) $ (64) Operating expenses........................... 2,717 1,986 Other income (expense)....................... 1,486 (1,417) ------------ ----------- Pre-tax income (loss)........................ $ (1,336) $ (3,467) ============ =========== o Results for 2006 include a gain of approximately $0.9 million representing interest income arising from a cash distribution on a commercial residual security now approaching the end of its economic life. o In first quarter of 2005 we retained greater interest expense in Corporate, reflecting the high cash balances we were holding in preparation for debanking. Page 6 of 9 Ocwen Financial Corporation First Quarter 2006 Results April 27, 2006 Ocwen Financial Corporation is a leading provider of servicing and origination processing solutions to the loan industry with headquarters in West Palm Beach, Florida, offices in Orlando, Florida and Downers Grove, Illinois and global operations in Canada, Germany, India and Taiwan. We make our clients' loans worth more by leveraging our superior processes, innovative technology and high-quality, cost-effective global human resources. Additional information is available at www.ocwen.com. ------------- This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, but not limited to, the outlook on rate increases and prepayment speeds, the securitization market and our plans to securitize loans. Forward-looking statements are not guarantees of future performance, and involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the following: general economic and market conditions, prevailing interest or currency exchange rates, governmental regulations and policies, international political and economic uncertainty, availability of adequate and timely sources of liquidity, federal income tax rates, real estate market conditions and trends and the outcome of ongoing litigation as well as other risks detailed in OCN's reports and filings with the Securities and Exchange Commission, including its periodic report on Form 10-K for the year ended December 31, 2005. The forward-looking statements speak only as of the date they are made and should not be relied upon. OCN undertakes no obligation to update or revise the forward-looking statements. Page 7 of 9 Ocwen Financial Corporation First Quarter 2006 Results April 27, 2006 OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except share data) For the three months ended March 31, 2006 2005 - ----------------------------------------------- ------------ ------------ Revenue Servicing and subservicing fees ........... $ 80,084 $ 72,380 Process management fees ................... 19,312 16,952 Other revenues ............................ 3,053 2,156 ------------ ------------ Total revenue ......................... 102,449 91,488 ------------ ------------ Operating expenses Compensation and benefits ................. 25,701 24,371 Amortization of servicing rights .......... 26,288 25,115 Servicing and origination ................. 13,197 14,033 Technology and communications ............. 6,639 7,399 Professional services ..................... 7,779 5,018 Occupancy and equipment ................... 4,976 4,242 Other operating expenses .................. 3,411 4,511 ------------ ------------ Total operating expenses .............. 87,991 84,689 ------------ ------------ Other income (expense) Interest income ........................... 18,113 6,332 Interest expense .......................... (17,254) (8,440) Loss on trading securities ................ (374) (1,398) Gain on loan sales ........................ 3,105 -- Other, net ................................ 3,410 (356) ------------ ------------ Other income (expense), net ........... 7,000 (3,862) ------------ ------------ Income before income taxes .................... 21,458 2,937 Income tax expense ............................ 4,925 550 ------------ ------------ Net income ................................ $ 16,533 $ 2,387 ============ ============ Earnings per share Basic ...................................... $ 0.26 $ 0.04 Weighted average common shares outstanding Basic ....................................... 63,247,835 62,743,287 Page 8 of 9 Ocwen Financial Corporation First Quarter 2006 Results April 27, 2006 OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except share data) March 31, December 31, 2006 2005 ------------ ------------ Assets Cash ................................................................. $ 183,813 $ 269,611 Trading securities, at fair value Investment grade ................................................. 33,215 1,685 Subordinates and residuals ....................................... 45,992 30,277 Loans held for resale ................................................ 364,924 624,671 Advances ............................................................. 238,920 219,716 Match funded advances ................................................ 357,828 377,105 Mortgage servicing rights ............................................ 146,993 148,663 Receivables .......................................................... 62,025 68,266 Premises and equipment, net .......................................... 39,947 40,108 Other assets ......................................................... 80,903 74,031 ------------ ------------ Total assets ..................................................... $ 1,554,560 $ 1,854,133 ============ ============ Liabilities and Stockholders' Equity Liabilities Match funded liabilities ......................................... $ 322,757 $ 339,292 Servicer liabilities ............................................. 218,088 298,892 Lines of credit and other secured borrowings ..................... 406,381 626,448 Debt securities .................................................. 150,329 154,329 Other liabilities ................................................ 88,922 85,912 ------------ ------------ Total liabilities ............................................. 1,186,477 1,504,873 ------------ ------------ Minority interest in subsidiary ...................................... 1,943 1,853 Stockholders' Equity Common stock, $.01 par value; 200,000,000 shares authorized; 63,358,780 and 63,133,471 shares issued and outstanding at March 31, 2006 and December 31, 2005, respectively ............ 634 631 Additional paid-in capital ....................................... 186,095 184,262 Retained earnings ................................................ 179,731 163,198 Accumulated other comprehensive income (loss), net of taxes ...... (320) (684) ------------ ------------ Total stockholders' equity ....................................... 366,140 347,407 ------------ ------------ Total liabilities and stockholders' equity .................... $ 1,554,560 $ 1,854,133 ============ ============ Page 9 of 9