================================================================================ Exhibit 99.1 [GRAPHIC OMITTED] OCWEN Ocwen Financial Corporation(R) ================================================================================ FOR IMMEDIATE RELEASE FOR FURTHER INFORMATION CONTACT: Daniel C. O'Keefe Vice President & Chief Accounting Officer T: (407) 737-5713 E: daniel.o'keefe@ocwen.com ------------------------ OCWEN FINANCIAL CORPORATION ANNOUNCES FOURTH QUARTER AND 2006 NET INCOME West Palm Beach, FL - (January 26, 2007) Ocwen Financial Corporation (NYSE:OCN) today reported net income of $13.9 million or $0.20 per diluted share for the fourth quarter of 2006. This compares to $1.8 million or $0.03 per diluted share for the fourth quarter of 2005. Pre-tax income for the fourth quarter of 2006 was $14.9 million as compared to $2.5 million for the fourth quarter of 2005. Pre-tax income for the fourth quarters of 2006 and 2005 includes $(6.9) million and $(6.3) million, respectively, of pre-tax losses related to our start-up loan origination operation, which we have decided to close. For the year ended December 31, 2006, net income was $206.5 million or $2.91 per diluted share as compared to $15.1 million or $0.24 per diluted share for 2005. For the year ended December 31, 2006, pre-tax income was $80.1 million as compared to $20.9 million in 2005. The results for 2006 include a tax benefit of $126.4 million, primarily reflecting the second quarter reversal of $145.2 million of the valuation allowance that had been established in prior years. Chairman and CEO William C. Erbey stated "Our pre-tax results for 2006 reflect substantial progress in achieving our goals of growing revenues while containing operating costs. Our annual revenue grew by 15% as compared to last year, while our operating expenses in 2006 declined by 0.5% (or $1.8 million) as compared to 2005 despite an increase of $14.1 million in amortization of servicing rights. Our pre-tax 2006 results reflect the strong performance of our Residential Servicing segment which contributed $80.5 million of pre-tax income in 2006 as compared to $21.7 million in 2005. In 2006 we continued to evaluate our other segments and narrow our focus to those activities which yield acceptable returns on capital. In that regard, during 2006 we merged our Business Process Outsourcing segment into our Residential Origination Services segment. As we move into 2007, we are making further changes in our operations, having decided to close our domestic commercial servicing operations, while retaining our domestic commercial special servicing and asset management operations as well as our international servicing operations. As a result, we have included our Commercial Servicing segment in Corporate. In our Residential Origination Services segment, we are narrowing the scope of our activities, having decided to close our start-up loan origination operation, which reported pre-tax losses of $(12.4) million and $(6.9) million, respectively, for the year and quarter ended December 31, 2006. We believe that the remaining fee based loan processing activities in this segment, which generated a pre-tax contribution of $15.7 million in 2006, are synergistic with our Servicing operations. In Ocwen Recovery Group, our focus during 2006 has been on cost reduction and enhancing the execution capabilities of our global work force. We believe that we have achieved this goal and are positioned for growth in 2007. Page 5 of 9 Ocwen Financial Corporation Fourth Quarter and Full Year 2006 Results January 26, 2007 Overall, our financial results were strong in 2006. We increased earnings over the prior year while also strengthening our balance sheet, as evidenced by the increase in our equity to assets, which rose from 18.7% at the end of last year to 27.8% at December 31, 2006. Our plans for 2007 will enable us to build on this foundation and increase shareholder value by further optimizing our use of capital." Segment Results - --------------- Three months Twelve months ---------------------------- ---------------------------- For the periods ended December 31, 2006 2005 2006 2005 - ------------------------------------- ------------ ------------ ------------ ------------ Residential Servicing Revenue .......................... $ 93,309 $ 71,646 $ 343,614 $ 279,626 Operating expenses ............... 62,012 56,919 232,465 236,517 Other income (expense) ........... (10,693) (6,308) (30,662) (21,448) ------------ ------------ ------------ ------------ Pre-tax income ................ 20,604 8,419 80,487 21,661 ------------ ------------ ------------ ------------ Ocwen Recovery Group Revenue .......................... 1,869 1,884 7,666 11,683 Operating expenses ............... 1,844 2,777 8,569 12,715 Other income (expense) ........... 26 110 340 348 ------------ ------------ ------------ ------------ Pre-tax income (loss) ......... 51 (783) (563) (684) ------------ ------------ ------------ ------------ Residential Origination Services Revenue .......................... 16,437 18,028 70,944 66,031 Operating expenses ............... 20,334 29,453 84,665 76,662 Other income (expense) ........... 476 3,015 19,623 7,440 ------------ ------------ ------------ ------------ Pre-tax income (loss) ......... (3,421) (8,410) 5,902 (3,191) ------------ ------------ ------------ ------------ Corporate Items and Other Revenue .......................... 2,369 3,404 9,495 18,036 Operating expenses ............... 6,202 5,234 21,549 23,175 Other income (expense) ........... 1,507 5,147 6,361 8,233 ------------ ------------ ------------ ------------ Pre-tax income (loss) ......... (2,326) 3,317 (5,693) 3,094 ------------ ------------ ------------ ------------ Consolidated pre-tax income ......... $ 14,908 $ 2,543 $ 80,133 $ 20,880 ============ ============ ============ ============ As of December 31, 2006, we were the servicer of approximately 474 thousand residential loans with an unpaid principal balance (UPB) of $52.8 billion as compared to approximately 369 thousand loans and $42.8 billion of UPB at December 31, 2005. Residential Servicing revenue in the 2006 periods reflects increased servicing fees and float income from a larger servicing portfolio and higher interest rates. Operating expenses of the Residential Servicing segment for the 2006 periods reflect an increase in amortization expense due to growth in the servicing portfolio. For the full year 2006, this increase was offset by a reduction in interest paid to investors related to loan pay-offs, a decline in bad debt expense and cost reductions that reflect process improvements and automation. Page 6 of 9 Ocwen Financial Corporation Fourth Quarter and Full Year 2006 Results January 26, 2007 Ocwen Financial Corporation is a leading provider of servicing and origination processing solutions to the loan industry with headquarters in West Palm Beach, Florida, offices in, Orlando, Florida, Downers Grove, Illinois and Atlanta, Georgia and global operations in Canada, Germany, India and Taiwan. We make our clients' loans worth more by leveraging our superior processes, innovative technology and high-quality, cost-effective global human resources. Additional information is available at www.ocwen.com. This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, but not limited to our expectations as to growth of our Ocwen Recovery Group division and fee-based loan processing services, as well as our plans to optimize capital to increase shareholder value. Forward-looking statements are not guarantees of future performance, and involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the following: general economic and market conditions, prevailing interest or currency exchange rates, governmental regulations and policies, international political and economic uncertainty, availability of adequate and timely sources of liquidity, federal income tax rates, real estate market conditions and trends and the outcome of ongoing litigation as well as other risks detailed in OCN's reports and filings with the Securities and Exchange Commission, including its periodic report on Form 10-K for the year ended December 31, 2005 and Form 10-Q for the quarters ended March 31, June 30 and September 30, 2006 and our Forms 8-K filed during 2006. The forward-looking statements speak only as of the date they are made and should not be relied upon. OCN undertakes no obligation to update or revise the forward-looking statements. Page 7 of 9 Ocwen Financial Corporation Fourth Quarter and Full Year 2006 Results January 26, 2007 OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except share data) Three months Twelve months ---------------------------- ---------------------------- For the periods ended December 31, 2006 2005 2006 2005 - ----------------------------------------------- ------------ ------------ ------------ ------------ Revenue Servicing and subservicing fees ........... $ 92,212 $ 73,762 $ 340,649 $ 293,569 Process management fees ................... 18,941 18,854 78,691 71,961 Other revenues ............................ 2,831 2,346 12,379 9,846 ------------ ------------ ------------ ------------ Total revenue ......................... 113,984 94,962 431,719 375,376 ------------ ------------ ------------ ------------ Operating expenses Compensation and benefits ................. 21,948 22,176 90,986 94,625 Amortization of servicing rights .......... 29,711 23,672 110,745 96,692 Servicing and origination ................. 14,588 16,199 53,795 61,083 Technology and communications ............. 5,830 7,524 25,001 30,375 Professional services ..................... 8,888 10,514 31,271 25,939 Occupancy and equipment ................... 4,872 4,346 19,456 17,676 Other operating expenses .................. 4,555 9,952 15,994 22,679 ------------ ------------ ------------ ------------ Total operating expenses .............. 90,392 94,383 347,248 349,069 ------------ ------------ ------------ ------------ Other income (expense) Interest income ........................... 11,157 8,278 48,034 25,238 Interest expense .......................... (14,713) (11,409) (53,587) (37,261) Gain (loss) on trading securities ......... (1,477) 3,422 2,006 13 Loss on loans held for resale, net ........ (4,378) (4,380) (5,684) (4,380) Gain on debt repurchases .................. -- 3,361 25 4,258 Other, net ................................ 727 2,692 4,868 6,705 ------------ ------------ ------------ ------------ Other income (expense), net ........... (8,684) 1,964 (4,338) (5,427) ------------ ------------ ------------ ------------ Income before income taxes .................... 14,908 2,543 80,133 20,880 Income tax expense (benefit) .................. 987 718 (126,377) 5,815 ------------ ------------ ------------ ------------ Net income ................................ $ 13,921 $ 1,825 $ 206,510 $ 15,065 ============ ============ ============ ============ Earnings per share Basic ...................................... $ 0.22 $ 0.03 $ 3.28 $ 0.24 Diluted .................................... $ 0.20 $ 0.03 $ 2.91 $ 0.24 Weighted average common shares outstanding Basic ....................................... 62,919,083 63,118,686 62,871,613 62,912,768 Diluted (1) ................................. 72,060,879 64,010,370 71,864,311 63,885,439 (1) For purposes of computing diluted earnings per share, the 2006 periods reflect the assumed conversion of our 3.25% Convertible Notes into 7,962,205 shares of common stock. Conversion of the Convertible Notes has not been assumed for the three and twelve months ended December 31, 2005 because the effect would be anti-dilutive. Page 8 of 9 Ocwen Financial Corporation Fourth Quarter and Full Year 2006 Results January 26, 2007 OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except share data) December 31, December 31, 2006 2005 ----------- ----------- Assets Cash ................................................................ $ 236,581 $ 269,611 Trading securities, at fair value Short-term investments .......................................... 74,986 1,685 Mortgage backed securities ...................................... 65,242 30,277 Investment in certificates of deposits .............................. 72,733 -- Loans held for resale, at lower of cost or market ................... 99,064 624,671 Advances ............................................................ 324,137 219,716 Match funded advances ............................................... 572,708 377,105 Mortgage servicing rights ........................................... 183,743 148,663 Receivables ......................................................... 69,314 68,876 Deferred tax assets, net ............................................ 174,132 20,271 Premises and equipment, net ......................................... 35,469 40,108 Other assets ........................................................ 101,634 53,190 ----------- ----------- Total assets .................................................... $ 2,009,743 $ 1,854,173 =========== =========== Liabilities and Stockholders' Equity Liabilities Match funded liabilities ........................................ $ 510,236 $ 339,292 Servicer liabilities ............................................ 383,549 298,892 Lines of credit and other secured borrowings .................... 324,520 626,448 Debt securities ................................................. 150,329 154,329 Other liabilities ............................................... 81,340 85,952 ----------- ----------- Total liabilities ............................................ 1,449,974 1,504,913 ----------- ----------- Minority interest in subsidiary ..................................... 1,790 1,853 Stockholders' Equity Common stock, $.01 par value; 200,000,000 shares authorized; 63,184,867 and 63,133,471 shares issued and outstanding at December 31, 2006 and 2005, respectively December 31, 2006 and 2005, respectively ..................... 632 631 Additional paid-in capital ...................................... 186,660 184,262 Retained earnings ............................................... 369,708 163,198 Accumulated other comprehensive income (loss), net of taxes ..... 979 (684) ----------- ----------- Total stockholders' equity ...................................... 557,979 347,407 ----------- ----------- Total liabilities and stockholders' equity ................... $ 2,009,743 $ 1,854,173 =========== =========== Page 9 of 9