UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB (Mark One) [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2004 [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _____ to ____ Commission File Number: 1-5742 OCEAN POWER CORPORATION (Name of small business issuer in its charter) Delaware 94-3350291 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) c/o Halperin Battaglia Raicht, LLP 555 Madison Avenue, 9th Floor New York, New York 10022 (Address of principal executive offices) (Zip Code) (212) 765-9100 (Issuer's telephone number) Check whether the issuer (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [ ] Yes [X] No Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [X] Yes [ ] No Check whether the issuer has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. [ ] Yes [X] No State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 56,182,746 shares outstanding as of January 28, 2008 Transitional Small Business Disclosure Format: [ ]Yes [X] No NOTE: Unless otherwise indicated, this Form 10-QSB of Ocean Power Corporation (the "Company") speaks as of the date of the filing thereof with the Securities and Exchange Commission ("SEC"). On March 1, 2002, due to non-payment of applicable taxes the Company's original charter became inoperative and void. On October 25, 2007, the Company filed a certificate of renewal and revival of its charter in the state of Delaware. During the period from March 1, 2002 to October 25, 2007, the name Ocean Power was obtained by an unrelated entity upon proper filing with the State of Delaware. As such, as part of the Company's renewal and revival of its charter, the Company changed its name from Ocean Power Corporation to OPC Liquidation Corporation. PART I -- FINANCIAL INFORMATION Item 1. Financial Statements OCEAN POWER CORPORATION AND SUBSIDIARIES (A Development Stage Company) UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2004 OCEAN POWER CORPORATION AND SUBSIDIARIES (A Development Stage Company) Consolidated Balance Sheet ASSETS ------ September 30, 2004 ------------ (Unaudited) CURRENT ASSETS Cash - restricted $ 183,929 ------------ Total Current Assets 183,929 ------------ EQUIPMENT, NET -- ------------ TOTAL ASSETS $ 183,929 ============ LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) ---------------------------------------------- CURRENT LIABILITIES Accounts payable $ 2,672,301 Accrued expenses 9,934,641 Notes payable - related parties 1,033,469 Notes and convertible debentures payable - current portion 8,674,884 ------------ Total Current Liabilities 22,315,295 ------------ Total Liabilities 22,315,295 ------------ STOCKHOLDERS' EQUITY (DEFICIT) Preferred stock: 20,000,000 shares authorized of $0.001 par value; no shares outstanding -- Common stock: 500,000,000 shares authorized of $0.01 par value; 56,182,746 shares issued and outstanding 561,827 Additional paid-in capital 35,169,137 Deficit accumulated during the development stage (57,862,330) ------------ Total Stockholders' Equity (Deficit) (22,131,366) ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 183,929 ============ The accompanying footnotes are an integral part of these consolidated financial statements 2 OCEAN POWER CORPORATION AND SUBSIDIARIES (A Development Stage Company) Consolidated Statements of Operations (Unaudited) From For the For the Inception on Three Months Ended Nine Months Ended March 26, September 30, September 30, 1992 Through ---------------------------- ---------------------------- September 30, 2004 2003 2004 2003 2004 ------------ ------------ ------------ ------------ ------------ REVENUES $ -- $ -- $ -- $ -- $ -- ------------ ------------ ------------ ------------ ------------ EXPENSES General and administrative 12,284 18,299 26,079 321,690 404,565 Depreciation and amortization -- -- -- 15,964 15,964 ------------ ------------ ------------ ------------ ------------ Total Expenses 12,284 18,299 26,079 337,654 420,529 ------------ ------------ ------------ ------------ ------------ LOSS FROM OPERATIONS (12,284) (18,299) (26,079) (337,654) (420,529) ------------ ------------ ------------ ------------ ------------ OTHER INCOME (EXPENSE) Interest income 34 44 103 100 247 Gain (loss) on sale of assets -- 80,000 -- 1,723,486 1,723,486 Interest expense (9,077) (9,078) (27,036) (24,729) (8,859,809) ------------ ------------ ------------ ------------ ------------ Total Other Income (Expense) (9,043) 70,966 (26,933) 1,698,857 (7,136,076) ------------ ------------ ------------ ------------ ------------ INCOME (LOSS) BEFORE INCOME TAXES (21,327) 52,667 (53,012) 1,361,203 (7,556,605) Income tax expense -- -- -- -- 113,429 ------------ ------------ ------------ ------------ ------------ INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS (21,327) 52,667 (53,012) 1,361,203 (7,670,034) (Loss) from discontinued operations -- -- -- -- (50,192,296) ------------ ------------ ------------ ------------ ------------ NET INCOME (LOSS) $ (21,327) $ 52,667 $ (53,012) $ 1,361,203 $(57,862,330) ============ ============ ============ ============ ============ BASIC AND DILUTED INCOME (LOSS) PER SHARE Income (loss) before discontinued operations $ (0.00) $ 0.00 $ (0.00) $ 0.02 Discontinued operations 0.00 0.00 0.00 0.00 ------------ ------------ ------------ ------------ Net income (loss) $ (0.00) $ 0.00 $ (0.00) $ 0.02 ============ ============ ============ ============ WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING 56,182,746 56,182,746 56,182,746 56,182,746 ============ ============ ============ ============ The accompanying footnotes are an integral part of these consolidated financial statements 3 OCEAN POWER CORPORATION AND SUBSIDIARIES (A Development Stage Company) Consolidated Statements of Stockholders' Equity (Deficit) Deferred Deficit Consulting Accumulated Common Stock Additional Other Expense During the --------------------------- Paid-In Comprehensive and Asset Development Shares Amount Capital Income (Loss) Acquisition Stage ------------ ------------ ------------ ------------ ------------ ------------ Balance, December 31, 2003 56,182,746 561,827 35,169,137 -- -- (57,809,318) Net income for the nine months ended September 30, 2004 (Unaudited) -- -- -- -- -- (53,012) ------------ ------------ ------------ ------------ ------------ ------------ Balance, September 30, 2004 (Unaudited) 56,182,746 $ 561,827 $ 35,169,137 $ -- $ -- $(57,862,330) ============ ============ ============ ============ ============= ============ The accompanying footnotes are an integral part of these consolidated financial statements 4 OCEAN POWER CORPORATION AND SUBSIDIARIES (A Development Stage Company) Consolidated Statements of Cash Flows (Unaudited) From Inception on For the Nine Months Ended March 26, September 30, 1992 Through ---------------------------- September 30, 2004 2003 2004 ------------ ------------ ------------ CASH FLOWS FROM OPERATING ACTIVITIES Net loss $ (53,012) $ 1,361,203 $(57,862,330) Adjustments to reconcile net loss to net cash used by operating activities: Depreciation and amortization -- 15,964 2,820,779 Deferred consulting expense -- -- 2,486,798 Value of common stock, warrants, options and discounts on equity instruments issued for services -- -- 7,962,847 Loss on sale of assets -- -- 387,649 Amortization of debenture discount and debt issue costs -- -- 4,628,538 Gain on disposition of debt and write off of subsidiary -- -- (6,085,539) Gain on sale of assets -- (1,723,486) (1,723,486) Impairment loss -- -- 12,302,123 Bad debt expense -- -- -- Change in operating asset and liability accounts, net of amounts acquired in business combination: (Increase) decrease in advances to employees, prepaid expenses, deposits and debt offering costs -- 18,402 (5,772,221) Increase (decrease) in accounts payable 24,579 214,849 5,655,967 Increase (decrease) in accrued expenses 27,036 18,855 13,708,882 ------------ ------------ ------------ Net Cash Used by Operating Activities (1,397) (94,213) (21,489,993) ------------ ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES Cash lost in discontinued operation -- -- (4,713) Payments on license agreement -- -- (400,000) Cash acquired in Sigma acquisition -- -- 142,254 Proceeds from sale of assets -- 80,000 80,001 Purchase of fixed assets -- -- (1,164,570) Equipment procurement costs -- -- (564,110) ------------ ------------ ------------ Net Cash Provided (Used) by Investing Activities -- 80,000 (1,911,138) ------------ ------------ ------------ CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from notes payable -- 136,818 4,951,818 Repayment of related party notes payable -- -- (1,640,226) Repayment of notes payable -- -- (1,519,062) Loans from related parties -- -- 7,462,787 Issuance of convertible debentures -- -- 3,100,000 Common stock issued for cash -- -- 11,256,032 Stock offering costs -- -- (26,289) ------------ ------------ ------------ Net Cash Provided by Financing Activities -- 136,818 23,585,060 ------------ ------------ ------------ The accompanying footnotes are an integral part of these consolidated financial statements 5 OCEAN POWER CORPORATION AND SUBSIDIARIES (A Development Stage Company) Consolidated Statements of Cash Flows (Continued) From Inception on For the Nine Months Ended March 26, September 30, 1992 Through ---------------------------- September 30, 2004 2003 2004 ------------ ------------ ------------ NET INCREASE (DECREASE) IN CASH $ (1,397) $ 122,605 $ 183,929 CASH AT BEGINNING OF PERIOD 185,326 62,271 -- ------------ ------------ ------------ CASH AT END OF PERIOD $ 183,929 $ 184,876 $ 183,929 ============ ============ ============ CASH PAID FOR: Interest $ -- $ -- $ 16,488 Income taxes $ -- $ -- $ -- NON-CASH FINANCING ACTIVITIES Value of common stock, warrants, options and discounts on equity instruments issued for services $ -- $ -- $ 7,962,847 Equity instruments issued for deferred consulting expense/asset acquisition $ -- $ -- $ 740,000 Common stock issued for recapitalization $ -- $ -- $ 2,761,773 Common stock issued for conversion of debt $ -- $ -- $ 2,963,511 Acquisition of licenses through license agreement Payable $ -- $ -- $ 6,940,000 Warrants granted in conjunction with debt instruments $ -- $ -- $ 3,261,386 The accompanying footnotes are an integral part of these consolidated financial statements 6 OCEAN POWER CORPORATION AND SUBSIDIARIES (A Development Stage Company) Notes to Unaudited Consolidated Financial Statements September 30, 2004 NOTE 1 - BASIS OF FINANCIAL STATEMENT PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted in accordance with such rules and regulations. The information furnished in the interim condensed consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which, in the opinion of management, are necessary for a fair presentation of such financial statements. Although management believes the disclosures and information presented are adequate to make the information not misleading, it is suggested that these interim condensed consolidated financial statements be read in conjunction with the Company's most recent audited financial statements and notes thereto included in its December 31, 2003 Annual Report on Form 10-KSB. Operating results for the nine months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. On December 1, 2002, the Company filed a voluntary petition under Chapter 11 of the bankruptcy code with the United States Bankruptcy Court Southern District of New York. See Note 5 for the discussion regarding the bankruptcy filing. NOTE 2 - ACCRUED EXPENSES The Company's accrued expenses are comprised of the following items: September 30, 2004 ------------ (Unaudited) Accrued payroll taxes payable $ 60,266 Accrued interest payable - payroll 52,717 Accrued payroll tax penalty 98,845 Accrued taxes payable 273,144 Accrued payroll payable 2,103,656 Aquamax/Keeran license fee payable 3,600,000 Accrued STM license fee payable 2,000,000 Due to third parties 35,550 Accrued legal settlement - Mchargue 66,683 Accrued interest payable 1,421,369 Accrued contingency for additional post petition claims 222,411 ------------ Total $ 9,934,641 ============ NOTE 3 - GOING CONCERN The Company's financial statements are prepared using generally accepted accounting principles applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has had limited activities since inception and is considered a development stage company because it has no operating revenues, and planned principal operations have not yet commenced. The Company has incurred losses from its inception through September 30, 2004 of approximately $57,862,330. The Company does not have an established source of funds sufficient to cover its operating costs, has a working capital deficit of approximately $22,131,000, has relied exclusively on debt and equity financing. Additionally the Company's wholly-owned subsidiary Sigma was forced 7 OCEAN POWER CORPORATION AND SUBSIDIARIES (A Development Stage Company) Notes to Unaudited Consolidated Financial Statements September 30, 2004 NOTE 3 - GOING CONCERN (Continued) into bankruptcy because of non-payment of employee salaries. Accordingly, there is substantial doubt about its ability to continue as a going concern. In October of 2006, the Company signed a term sheet with a company to sponsor a plan of reorganization. Prior to confirmation of the Chapter 11 plan of reorganization, the plan sponsor will identify a merger candidate to be merged into the Company. Before the merger can take place, the Company is required to bring all of its financial, tax and SEC filings current from the last filing date of 6/30/02. Pursuant to orders of the United States Bankruptcy Court for the Southern District of New York, the Company has engaged accountants, auditors and SEC counsel to complete this task. Under the terms of the proposed plan, creditors of the Company will receive a cash payment and stock consideration in the new merged entity. The aforementioned consideration will be distributed to creditors of the Company under the plan of reorganization. The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plan described in the preceding paragraph and eventually attain profitable operations. The accompanying consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. NOTE 4 - DILUTIVE INSTRUMENTS a. Stock Options The Company had outstanding stock options to purchase 487,132 shares of the Company's common stock to non-employees as of September 30, 2004. These options expire on various dates beginning in October 2004 and ending in January 2012. The following table summarizes information about employee stock options outstanding at September 30, 2004: Number of Weighted Options Average Weighted Number of Outstanding Remaining Average Exercisable at Exercise September 30, Contractual Exercise September 30, Price 2004 Life Price 2004 ------------ ------------ ------------ ------------ ------------ $ 1.00 3,007,456 7.25 years $ 1.00 3,007,456 $ 0.05 387,694 7.75 years $ 0.05 387,694 Had compensation cost for the Company's stock-based compensation plan been determined based on the fair value at the grant dates for awards under such plan consistent with the method of FASB Statement 123, "Accounting for Stock-Based Compensation," the Company's net income (loss) and earnings (loss) per share would have been reduced to the pro forma amounts indicated below: For the Three Months Ended For the Nine Months Ended September 30, September 30, ---------------------------- ---------------------------- 2004 2003 2004 2003 ------------ ------------ ------------ ------------ Net income (loss) as reported $ (21,327) $ 52,667 $ (53,012) $ 1,361,203 Proforma (21,327) 52,667 (53,012) 1,361,203 Basic and diluted income (loss) per share as reported (0.00) 0.00 (0.00) 0.02 Pro forma (0.00) 0.00 (0.00) 0.02 8 OCEAN POWER CORPORATION AND SUBSIDIARIES (A Development Stage Company) Notes to Unaudited Consolidated Financial Statements September 30, 2004 NOTE 4 - DILUTIVE INSTRUMENTS (Continued) There were no stock options granted during the nine months ended September 30, 2004. b. Warrants A summary of the Company's outstanding warrants as of September 30, 2004, and changes during the nine months then ended is presented below: Weighted Average Exercise Shares Price ------------ ------------ Outstanding, December 31, 2003 8,985,343 $ 0.91 Granted -- -- Expired/Cancelled (720,730) (1.50) Exercised -- -- ------------ ------------ Outstanding, September 30, 2004 8,264,613 $ 0.85 ============ ============ Exercisable, September 30, 2004 8,264,613 $ 0.85 ============ ============ Outstanding Exercisable -------------------------------------------- ---------------------------- Weighted Number Average Weighted Number Weighted Range of Outstanding Remaining Average Exercisable Average Exercise at September Contractual Exercise at September Exercise Prices 30, 2004 Life Price 30, 2004 Price ------------ ------------ ------------ ------------ ------------ ------------ $ 1.50 120,000 1.75 $ 1.50 120,000 $ 1.50 0.90-1.10 4,839,668 2.21 0.97 4,839,668 0.97 0.50-0.75 3,304,945 2.23 0.65 3,304,945 0.65 ------------ ------------ ------------ ------------ ------------ ------------ $ 0.50-1.50 8,264,613 2.19 $ 0.85 8,264,613 $ 0.85 ============ ============ ============ ============ ============ ============ NOTE 5 - BANKRUPTCY In September 2002, the Company was without sufficient capital to continue to operate and had been unable to identify sources of additional financing. The Board of Directors of the Company was concerned that a sudden cessation of operations would not provide the best means to maximize asset values. Therefore, at an October 3, 2002 meeting of the Company's Board of Directors, the Board approved a resolution to commence negotiations with the Company's secured creditors, Algonquin Capital Management, L.L.C. and Hibernia Capital Management, L.L.C., to commence a voluntary bankruptcy filing under chapter 11 of the Bankruptcy Code and immediately thereafter a sale of the Company's assets pursuant to section 363 of the Bankruptcy Code. The Company has a history of being financed primarily by raising capital through private placements of its stock and/or loans from third parties. The proceeds from the financing have been used to develop the Company's technologies, pursue acquisitions and make strategic alliances and pay operating costs. Over the past twelve months, the Company has endeavored to stem severe cash flow shortages through, among other things, workforce and overhead reductions, and the consolidation of its business operations. Due to persistent cash flow shortages the Company terminated substantially all of its employees. 9 OCEAN POWER CORPORATION AND SUBSIDIARIES (A Development Stage Company) Notes to Unaudited Consolidated Financial Statements September 30, 2004 NOTE 5 - BANKRUPTCY (Continued) As a result of a confluence of events, including a general contraction of available financing from capital markets and the recent bankruptcy in Norway of Sigma Elektroteknisk, AS, a wholly owned subsidiary, at a Special Meeting of the Board of Directors on November 27, 2002, the Board unanimously consented to authorizing the Company to file a voluntary petition under Chapter 11 of the Bankruptcy Code. On December 1, 2002, the Company filed a voluntary petition under Chapter 11 of the bankruptcy Code with the United States Bankruptcy Court Southern District of New York. On December 16, 2002, the United States Trustee appointed a creditors' committee pursuant to section 1102(a) of the Bankruptcy Code (the "Committee"). Simultaneously with filing the Chapter 11 petition, the Company filed an emergency motion to authorize it to obtain loans and advances under a Debtor-In-Possession Loan Agreement with Algonquin Capital Management, L.L.C. in order to continue operations so that the Company could attempt to maximize the value of its assets. The Bankruptcy Court entered an interim order approving the financing on December 5, 2002 and a final order was entered on December 20, 2002. In addition, the Company filed a motion in the bankruptcy case to approve the proposed sale of substantially all of its assets to Algonquin Capital Management, L.L.C. and Hibernia Capital Management, L.L.C., subject to higher and better offers. By order dated February 6, 2003, the Bankruptcy Court authorized the asset sale agreement with Algonquin Capital Management L.L.C. and Hibernia Capital Management L.L.C. as modified by the Creditor Settlement Agreement and assumption and assignment of certain executory contracts, licenses and intellectual property rights for a credit bid of $2,000,000. As part of the Creditor Settlement Agreement, Algonquin Capital Management L.L.C. and Hibernia Capital Management L.L.C. reconveyed to the bankruptcy estate a 60% ownership in the Water Assets of the Company. The Bill of Sale consummating the sale was signed on February 19, 2003. During September 2003, an additional $80,000 was paid to the Company by PowerPlay Energy pursuant to the creditor settlement agreement. Having sold its assets and ceased operations, the Company was not in a financial position to support the on-going operations needed to develop the Water Assets. On May 20, 2003, the Bankruptcy Court approved the sale of the Company's interest in the Water Assets to Oases Desalination International, Ltd. in exchange for their covenant to commercialize those assets and make certain royalty payments. Since that time, and although they have made certain minimal payments, Oases has been in default. Subsequently, Oases Desalination International, Ltd. and ReEnergy Group entered into an asset purchase agreement in which Oases Desalination International, Ltd. would sell all of its assets, including the Water Assets, to ReEnergy Group. Because Oases Desalination International, Ltd. is in default with the Company and has not paid for the Water Assets, Oases Desalination International, Ltd. and Renergy Group sought the Company's consent wherein ReEnergy Group would directly purchase the Water Assets from the Company. After significant negotiations, the Creditors' Committee, Oases Desalination International, Ltd. and ReEnergy Group entered into the Consent Agreement, in order to, among other things, provide the Company's consent to transfer the Water Assets to ReEnergy Group for a modified consideration of $750,000 for the Water Assets. On October 26, 2005, an application was filed with the Bankruptcy Court to approve this arrangement and the arrangement was approved by order dated November 16, 2005. The Company has received all of the funds in this transaction and is being held in an account maintained by bankruptcy counsel for the Committee. In October of 2006, the Company signed a term sheet with Trinad Capital Master Fund Ltd. (the Sponsor) to sponsor a plan of reorganization. Prior to confirmation of the Chapter 11 plan of reorganization, the Sponsor will identify a merger candidate to be merged into the Company. The Sponsor is currently in negotiations with NorthStar Systems International, Inc. as the potential merger candidate. Before the merger can take place, the Company is required to bring all of its financial, tax and SEC filings current from the last filing date of June 30, 2002. Pursuant to orders of the United States Bankruptcy Court 10 OCEAN POWER CORPORATION AND SUBSIDIARIES (A Development Stage Company) Notes to Unaudited Consolidated Financial Statements September 30, 2004 NOTE 5 - BANKRUPTCY (Continued) for the Southern District of New York, the Company has engaged accountants, auditors and SEC counsel to complete this task. Under the terms of the proposed plan, creditors of the Company will receive a pro rata cash payment and stock consideration in the new merged entity. The aforementioned consideration will be distributed to creditors of the Company under the proposed plan of reorganization. NOTE 6 - SALE OF ASSETS During the six months ending June 30, 2003, the Company filed a motion in the bankruptcy case to approve the proposed sale of substantially all of its assets to Algonquin Capital Management, L.L.C. and Hibernia Capital Management, L.L.C., subject to higher and better offers. By order dated February 6, 2003, the Bankruptcy Court authorized the asset sale agreement with Algonquin Capital Management L.L.C. and Hibernia Capital Management L.L.C. as modified by the Creditor Settlement Agreement and assumption and assignment of certain executory contracts, licenses and intellectual property rights for a credit bid of $2,000,000. As part of the Creditor Settlement Agreement, Algonquin Capital Management L.L.C. and Hibernia Capital Management L.L.C. reconveyed to the bankruptcy estate a 60% ownership in the Water Assets of the Company. The Bill of Sale consummating the sale was signed on February 19, 2003. As a result of this asset sale the Company recognized a gain on sale of assets in the amount of $1,723,486. The Company had no basis in the water assets prior to the original sale and therefore recognized no gain on the subsequent return of those assets. NOTE 7 - DEBTOR-IN-POSSESSION FINANCING During the six months ending June 30, 2003, the Company received $136,818 from the issuance of notes and advances pursuant to a debtor-in-possession financing facility, approved pursuant to an order by the United States Bankruptcy Court for the Southern District of New York. The applicable interest rate was 15%. NOTE 8 - SUBSEQUENT EVENTS During the quarter ended December 31, 2005, the Company sold its ownership interest in the water assets pursuant to an order dated November 16, 2005, by the United States Bankruptcy Court for the Southern District of New York. As consideration for this ownership interest the Company received total cash proceeds of $750,000 paid in three installments. The first two installments were made prior to December 31, 2005, and totaled $100,000. The remaining $650,000 was recorded as a receivable balance at December 31, 2005, and was subsequently received during January 2006. During August 2007 the Company entered into a settlement agreement in connection with the debtor-in-possession financing whereby the total balance of principal and accrued interest was settled for a one time payment of $380,000. As a result of the settlement the Company recognized a gain on settlement of debt of approximately $21,700. 11 Item 2. Management's Discussion and Analysis of Results of Operations Readers should refer to the description of the Company's bankruptcy case (the "Bankruptcy Case") described in the Notes to the Financial Statements included in Item 1 of this Form 10-QSB and in the Company's Form 10-KSB for the annual period ended December 31, 2003. Three Month Periods Ended September 30, 2004 and 2003 - ----------------------------------------------------- The business of the Company during the quarter ended September 30, 2004 included only its consideration of various plan of reorganization opportunities and incurring administrative expenses in connection with the Bankruptcy Case, e.g., related to legal, accounting and administrative activities. There were no revenue-generating activities. The Company has had no employees since February 2003. The administrative activities of the Company are performed by outside consultants and advisors. Direct administrative expenses of the Company totaled $12,284 and $18,299 for the three-month periods ended September 30, 2004 and 2003, respectively. The decrease in the current period compared to the same period in the prior year is due to lack of operations resulting from the Company's bankruptcy filing. Nine Month Periods Ended September 30, 2004 and 2003 - ---------------------------------------------------- The business of the Company during the nine months ended September 30, 2004 included only its consideration of various plan of reorganization opportunities and incurring administrative expenses in connection with the Bankruptcy Case, e.g., related to legal, accounting and administrative activities. There were no revenue-generating activities. The Company has had no employees since February 2003. The administrative activities of the Company are performed by outside consultants and advisors. Direct administrative expenses of the Company totaled $26,079 and $337,654 for the nine-month periods ended September 30, 2004 and 2003, respectively. The decrease in the current period compared to the same period in the prior year is due to lack of operations resulting from the Company's bankruptcy filing. Liquidity and Capital Resources - ------------------------------- Primary sources of liquidity since the Company ceased operations have been cash balances that have been used to pay administrative expenses. Operating expenses of the Company have been funded with available cash retained from the two asset sales effected as part of the Bankruptcy Case. As of the date of the filing of this Form 10-QSB with the SEC, cash totals approximately $227,210. Based on such balance and management's forecast of activity levels during the period that it may remain without operations, the Company is uncertain as to whether the present cash balance will be sufficient to pay its current liabilities and its administrative expenses as such expenses become due; provided that, if the Plan is confirmed, the Company believes that the present cash balance will be sufficient to pay its current liabilities and its administrative expenses as such expenses become due. Uncertainties Relating to Forward Looking Statements - ---------------------------------------------------- "Item 2. Management's Discussion and Analysis or Plan of Operation" and other parts of this Form 10-QSB contain certain "forward-looking statements" within the meaning of the Securities Act of 1934, as amended. While the Company believes any forward-looking statements it has made are reasonable, actual results could differ materially since the statements are based on current management expectations and are subject to risks and uncertainties. These risks and uncertainties include, but are not limited, to the following: o There can be no assurance that the plan of reorganization filed with the United States Bankruptcy Court for the Southern District of New York ("Bankruptcy Court") on January 15, 2008, or any other plan of reorganization, will be approved by the Bankruptcy Court and effected. o There can be no assurance that Trinad Capital Master Fund Ltd. (the "Plan Sponsor") will reach agreement on definitive documentation for a merger with NorthStar Systems International Inc. ("NorthStar"), or any other potential merger candidate. o Even if a plan of reorganization is approved by the Bankruptcy Court and effected, there can be no assurance as to the terms of any such plan, including without limitation as to the distributions, if any, to be made to existing creditors and stockholders of the Company. 12 o The Plan Sponsor may withdraw at any time prior to confirmation of a plan of reorganization, including without limitation, due to unsatisfactory results of its due diligence on NorthStar. In such event, the Company may substitute the Plan Sponsor with another person or entity offering to purchase stock in the newly merged entity under the plan of reorganization on terms and conditions that may not be the same, or as economically favorable to the Company's estate, as those are being offered by the Plan Sponsor. In such event, the recovery for unsecured creditors would likely be dramatically reduced. o No public market exists for stock in the merged entity, and it is not anticipated that any will necessarily develop in the foreseeable future. Therefore, notwithstanding the legal ability to trade such stock, any recipient thereof should expect that it might have to hold the stock for an indefinite period of time. Item 3. Controls and Procedures (a) Evaluation of disclosure controls and procedures. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this quarterly report. Based on this evaluation, our principal executive officer and principal financial officer concluded that these disclosure controls and procedures are effective and designed to ensure that the information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the requisite time periods. (b) Changes in internal controls. There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) identified in connection with the evaluation of our internal control performed during the quarter ended September 30, 2004 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. PART II - OTHER INFORMATION Item 6. Exhibits Exhibits filed herewith are set forth in the Index to Exhibits and are incorporated herein by reference. 13 SIGNATURES In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. /s/ MICHAEL HOPPER - --------------------------- Name: Michael Hopper Title: Authorized Signatory Date: January 31, 2008 14 INDEX TO EXHIBITS Exhibit Number Description of Exhibit - ------ ---------------------- 31.01 Certification pursuant to 15 U.S.C. 78m(a) or 78o(d) (Section 302 of the Sarbanes Oxley Act of 2002).** 32.01 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** ** Filed herewith.