================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
                      ANNUAL REPORT PURSUANT TO SECTION 13
                                   OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998
                         COMMISSION FILE NUMBER: 0-16207

                        ALL AMERICAN SEMICONDUCTOR, INC.
             (Exact name of registrant as specified in its charter)
DELAWARE                                                              59-2814714
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

16115 N.W. 52ND AVENUE
MIAMI, FLORIDA                                                             33014
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code:  (305) 621-8282

        Securities registered pursuant to Section 12(b) of the Act: NONE

           Securities registered pursuant to Section 12(g) of the Act:
                                  COMMON STOCK

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ___

As  of  March  17,  1999,   19,866,906  shares  (including  160,703  held  by  a
wholly-owned  subsidiary of the  Registrant) of the common stock of ALL AMERICAN
SEMICONDUCTOR,  INC. were  outstanding,  and the  aggregate  market value of the
common stock held by non-affiliates was $13,200,000.

                      Documents Incorporated by Reference:
Portions of the definitive proxy statement to be filed within 120 days after the
end of the Registrant's fiscal year are incorporated by reference into Part III.

================================================================================


ALL AMERICAN SEMICONDUCTOR, INC.


FORM 10-K - 1998

TABLE OF CONTENTS




PART     ITEM                                                                                                  PAGE
NO.      NO.      DESCRIPTION                                                                                   NO.
- ---      ---      -----------                                                                                   ---

                                                                                                            
I           1     Business................................................................................        1
            2     Properties..............................................................................       13
            3     Legal Proceedings ......................................................................       13
            4     Submission of Matters to a Vote of Security-Holders.....................................       13


II          5     Market for the Registrant's Common Equity and Related Stockholder Matters...............       14
            6     Selected Financial Data.................................................................       15
            7     Management's Discussion and Analysis of Financial
                    Condition and Results of Operations...................................................       17
            7A    Quantitative and Qualitative Disclosures about Market Risk..............................       22
            8     Financial Statements and Supplementary Data.............................................       22
            9     Changes in and Disagreements with Accountants on
                    Accounting and Financial Disclosure...................................................       22


III        10     Directors and Executive Officers of the Registrant......................................       22
           11     Executive Compensation..................................................................       22
           12     Security Ownership of Certain Beneficial Owners and Management..........................       22
           13     Certain Relationships and Related Transactions..........................................       22


IV         14     Exhibits, Financial Statement Schedules, and Reports on Form 8-K........................       22


                                                          i



                                     PART I

ITEM 1.  BUSINESS

GENERAL

All  American  Semiconductor,  Inc.  and  its  subsidiaries  (collectively,  the
"Company";   sometimes  referred  to  herein  as  "Registrant")  is  a  national
distributor  of  electronic  components  manufactured  by  others.  The  Company
distributes  a full  range  of  semiconductors  (active  components),  including
transistors,  diodes,  memory devices and other integrated circuits,  as well as
passive   components,   such   as   capacitors,    resistors,    inductors   and
electromechanical products, including cable, switches,  connectors,  filters and
sockets.  These products are sold primarily to original equipment  manufacturers
("OEMs") in a diverse and growing range of industries,  including  manufacturers
of  computers  and   computer-related   products;   networking,   satellite  and
communications  products;  consumer  goods;  robotics and industrial  equipment;
defense and aerospace equipment; and medical  instrumentation.  The Company also
sells products to contract  electronics  manufacturers  ("CEMs") who manufacture
products for companies in all electronics  industry  segments.  Through the Aved
Memory Products ("AMP") and Aved Display  Technologies  ("ADT") divisions of its
subsidiary, Aved Industries, Inc., the Company also designs and has manufactured
under the label of its  subsidiary's  divisions,  certain  board level  products
including  memory modules and flat panel display  driver  boards.  See "Business
Strategy-Expansion"  and  "Products."  These  products are also sold to OEMs. In
1995 and 1996 the  Company  also  distributed  a limited  offering  of  computer
products  including  motherboards,  computer  upgrade  kits,  keyboards and disk
drives.  During the third quarter of 1996, the Company discontinued its computer
products division ("CPD"). See "Products."

While the Company  reincorporated  in Delaware in 1987, it and its  predecessors
have  operated  since  1964.  The  Company  was  recognized  by  industry  trade
publications as the seventh largest  distributor of semiconductors  and the 14th
largest electronic  components  distributor overall in the United States, out of
an industry group that numbers more than 1,000 distributors.

The Company's  principal  executive office is located at 16115 N.W. 52nd Avenue,
Miami, Florida 33014.

THE ELECTRONICS DISTRIBUTION INDUSTRY

The electronics industry is one of the largest and fastest growing industries in
the United States.  Industry  associations  estimate total U.S. factory sales of
electronic  products at  approximately  $475  billion for 1998  compared to $276
billion in 1991. The growth of this industry has been driven by increased demand
for new products  incorporating  sophisticated  electronic  components,  such as
laptop  computers,   networking,  satellite  and  telecommunications  equipment,
multimedia,  Internet-related  products; as well as the increased utilization of
electronic  components  in a wide range of  industrial,  consumer  and  military
products.

The three product groups included in the electronic components subsegment of the
electronics industry are semiconductors,  passive/electromechanical  components,
and systems and computer  products (such as disk drives,  terminals and computer
peripherals).     The    Company     believes    that     semiconductors     and
passive/electromechanical  products  account  for  approximately  33%  and  28%,
respectively,  of the  electronic  components  distribution  marketplace,  while
systems and computer products account for the remaining 39%. Prior to June 1995,
the    Company    was    a    distributor    of    only    semiconductors    and
passive/electromechanical  products. In mid 1995, the Company created a computer
products division ("CPD"). The operations of this division,  which had carried a
very limited product  offering,  were discontinued in the third quarter of 1996.
See "Products."

Distributors are an integral part of the electronics  industry.  During 1998, an
estimated $22 billion of electronic components were sold through distribution in
the United States, up from $10 billion in 1992. In

                                       1


recent  years,  there  has been a  growing  trend  for  distribution  to play an
increasing  role in the  electronics  industry.  OEMs  and  CEMS  which  utilize
electronic  components are increasingly  looking to outsource their procurement,
inventory  and  materials  management  processes  to third  parties  in order to
concentrate their resources  (including  management talent,  personnel costs and
capital   investment)  on  their  core   competencies,   which  include  product
development,  sales and marketing.  Large  distribution  companies not only fill
these procurement and materials  management roles, but further serve as a single
supply  source for OEMs and CEMs,  offering  a much  broader  line of  products,
incremental  quality control  measures and more support services than individual
electronic component manufacturers.  Management believes that OEMs and CEMs will
continue to increase their service and quality requirements, and that this trend
will result in OEMs, CEMs and electronic component  manufacturers  continuing to
be dependent on distributors in the future.

Electronic  component  manufacturers  are under  similar  pressure to allocate a
larger  share  of  their   resources  to  research,   product   development  and
manufacturing  capacity as  technological  advances  continue to shorten product
lifecycles.  Electronic  component  manufacturers  sell directly to only a small
number of their potential  customers.  This small segment of their customer base
accounts  for a  large  portion  of  the  total  available  revenues.  It is not
economical for component manufacturers to provide a broad range of sales support
services to handle the large amount of customers that account for the balance of
available  revenues.  With their expanded  technology and service  capabilities,
large distributors have now become a reliable means for component  manufacturers
to  outsource  their  sales,   marketing,   customer  service  and  distribution
functions.  This trend particularly benefits larger distributors with nationwide
distribution  capabilities  such as the Company,  as  manufacturers  continue to
allocate a larger  amount of their  business  to a more  limited  number of full
service distribution companies.  Management believes that this trend should also
provide   consolidation   opportunities   within   the   electronic   components
distribution industry.

As a result of the trends discussed above, management believes that distribution
will be involved in an increasing portion of the electronics industry.

BUSINESS STRATEGY

The  Company's  strategy  is to continue  its managed  growth and to gain market
share  by:  (i)  increasing  the  number  of  customers  it sells to  through  a
combination of expanding  existing sales offices,  opening new sales offices and
making selective  acquisitions,  and (ii) increasing sales to existing customers
by continuing to expand its product  offerings and service  capabilities.  While
the Company's  aggressive growth plans caused an adverse effect on profitability
in 1996 and prior years,  the Company  believes that the investment in expansion
was  necessary  to position  the Company to  participate  in the dynamics of its
rapidly  changing  industry and to achieve greater  profitability in the future.
Once the Company  achieved a critical  mass,  obtained the necessary  geographic
coverage and expanded its distribution capacity to facilitate additional growth,
the  Company  began  to  shift  its  focus  from  increasing  market  share to a
combination of continued  market share growth with a greater focus on increasing
profitability.  In this regard,  during 1996 the Company  eliminated  or reduced
certain  aspects  of its  operations  and  services  that were not  economically
feasible  to  continue  or  expand  and,  in 1997,  achieved  record  levels  of
profitability.  While  the  Company  was  poised  to  continue  to  improve  its
profitability  during 1998,  the industry was  changing.  At the same time,  the
industry  was marred  with  continued  price  erosion  and  intensely  increased
competitive market conditions. In an effort to better position itself to address
these changing  conditions and to become a more  formidable  force in facing the
challenges  of an  increasingly  competitive  and  consolidating  industry,  the
Company  entertained a merger  proposal which  resulted in the Company  entering
into a letter of intent to merge with the distribution  operations of a sizeable
competitor.  While efforts to complete the transaction were underway,  financial
markets were in turmoil,  industry market conditions were worsening and industry
dynamics  were  undergoing  changes.  As a result of these  and  other  factors,
efforts to complete  the  transaction  were  prolonged  for  several  months and
ultimately  the  transaction  was terminated due to factors beyond the Company's
control.  See  "Item  7.  Management's  Discussion  and  Analysis  of  Financial
Condition  and  Results  of   Operations-Selling,   General  and  Administrative
Expenses" and Note 5 to Notes to Consolidated Financial Statements.  As a result
of the attempted merger, the Company put internal expansion on hold and lost its

                                       2


momentum for internally  generated  growth.  Additionally,  throughout  1998 the
Company was negatively impacted by the distraction resulting from the evaluation
of, and  preparations  for the  integration of operations in connection with the
proposed  merger.  These  merger-related  factors,  as well as  negative  market
conditions and price  erosion,  combined to result in a decline in the Company's
revenues in 1998.

Once  the  merger  efforts  were  terminated  in the  fourth  quarter  of  1998,
management  invested a  significant  amount of time  refocusing  the  Company on
facing the industry  challenges and once again achieving internal growth.  While
management  believes that it can increase  market share and that it can increase
profitability, there can be no assurance that these goals will be achieved.

EXPANSION

The Company had undergone significant expansion prior to 1998, including opening
new offices,  relocating  and expanding  existing  offices and  acquiring  other
companies,  all in order to increase  its sales  volume,  expand its  geographic
coverage  and  become  recognized  as a  national  distributor.  See  "Sales and
Marketing-Sales  Office Locations" and Note 3 to Notes to Consolidated Financial
Statements.

As a result  of the  implementation  of the  Company's  business  strategy,  the
Company had until 1998 experienced  significant  growth. In order to effectively
drive and manage its  expansion,  the  Company had over the last  several  years
prior to 1998: (i) restructured, enhanced and expanded its sales staff and sales
management  and  marketing  team;  (ii) expanded its quality  control  programs,
including  the  implementation  of its  total  quality  management  ("TQM")  and
continuous  process  improvement  programs that ensure quality service,  enhance
productivity and, over time, reduce costs; (iii) created and staffed a corporate
operations department; (iv) developed state-of-the-art  distribution technology,
(v)  enhanced  its  asset  management  capabilities  through  new  computer  and
telecommunications  equipment  and (vi) opened an  additional  west coast credit
department  and an  east  coast  regional  credit  department.  To  keep up with
industry trends the Company has made significant investments in its web site and
Internet  capabilities  as well as  other  forms  of  electronic  commerce;  has
expanded its investment in its Field Application  Engineer ("FAE") program;  and
has increased its investment in its materials  management  solutions,  or "MMS",
capabilities.  To better  service the large customer base in the western part of
the  United  States and to enhance  relationships  with a supplier  base that is
predominantly  based in California,  during 1994 the Company opened a west coast
corporate office which initially  housed sales and marketing  executives and the
head of the Company's FAE program.  In 1995 the Company also opened a west coast
distribution center in Fremont,  California (near San Jose). In 1998 the Company
dramatically  expanded  its west  coast  corporate  offices  and  relocated  the
President  and CEO of the  Company  to San  Jose to be  based  where  sales  and
marketing functions are headquartered.

In December  1995 the Company  purchased  through two separate  mergers with and
into the Company's  wholly-owned  subsidiaries (the "Added Value  Acquisitions";
see Note 3 to Notes to  Consolidated  Financial  Statements)  all of the capital
stock  of  Added  Value  Electronics  Distribution,  Inc.  ("Added  Value")  and
A.V.E.D.-Rocky  Mountain,  Inc. ("Rocky  Mountain;" Rocky Mountain together with
Added Value,  collectively  the "Added Value  Companies").  As a result of these
acquisitions,  the Company added new sales locations,  new operations facilities
and  several  new  product  offerings.  See  "Sales and  Marketing-Sales  Office
Locations" and "Products."

The Company expanded its international  presence during 1998 with the opening of
a sales office in Guadalajara, Mexico. The Company plans to open new offices and
may  acquire  additional  companies  in the future.  The  Company  also plans to
continue its focus on improving the financial performance and market penetration
of each existing location.

INCREASING PRODUCT OFFERINGS

The Company intends to continue its effort to increase the number and breadth of
its product  offerings,  thereby  allowing it to attract  new  customers  and to
represent a larger percentage of the purchases being


                                       3


made by its existing customers.  As part of its efforts to attract new suppliers
and expand its product offerings,  the Company expanded its service capabilities
and has opened  new sales  offices  (see  "Expansion")  in order to achieve  the
geographic coverage necessary to be recognized as a national distributor.

During  1998,  the Company  added new  suppliers  and expects to add  additional
suppliers in the future. These new suppliers are intended to offer larger growth
opportunities  than some of the  smaller  suppliers  that the  Company  has done
business with in the past. New supplier relationships generally require up-front
investments that could take substantial time to provide a return.

SERVICE CAPABILITIES

During the past several  years,  customers  have been  reducing  their  approved
vendor base in an effort to place a greater  percentage of their  purchases with
fewer,  more capable  distributors.  As part of its overall strategy to increase
market  penetration,  the Company  has  endeavored  to develop  state-of-the-art
service  capabilities.  The  Company  refers to these  service  capabilities  as
"distribution  technology." The Company  believes that it has developed  service
capabilities  comparable  to some of the largest  distributors  in the industry,
which service capabilities the Company believes are not yet readily available at
many  distributors  of  comparable  size to the  Company.  The  Company  further
believes that these capabilities are not generally made available by the largest
distributors  to middle market  customers,  which represent the vast majority of
the Company's customer base. See "Competition." Management believes that smaller
distributors  generally  do not have the  ability  to offer as broad an array of
services as the Company. The Company  differentiates itself from its competition
by making  state-of-the-art  distribution technology available to both large and
middle market customers. Although the Company believes that this differentiation
will  assist  the  Company's  growth,  there  can  be  no  assurance  that  such
differentiation exists to the extent that the Company currently believes or that
it will continue in the future.

The  Company's  distribution   technology   incorporates  nationwide  access  to
real-time  inventory and pricing  information,  electronic order entry and rapid
order  processing.  During the past few years,  the  Company  has  expanded  its
services  capabilities to include just-in-time  deliveries,  bar coding,  bonded
inventory programs,  in-plant stores, in-plant terminals and automatic inventory
replenishment  programs.  The  Company  has  also  implemented  electronic  data
interchange  ("EDI")  programs.  EDI programs permit the electronic  exchange of
information   between  the  Company  and  its  customers  and  suppliers,   thus
facilitating  transactions  between  them by reducing  labor  costs,  errors and
paperwork.

In an effort to reduce the number of distributors they deal with, and ultimately
reduce their procurement costs, many customers have been selecting  distributors
that,  in addition to  providing  their  standard  components,  are also able to
provide  products  that  are  not  part  of the  distributors'  regular  product
offerings.  This  service is  referred to as  "kitting."  In order to expand its
service  offerings  to address this growing  customer  requirement,  the Company
created  a  kitting  department  toward  the end of 1994.  One of the  strategic
purposes of the Added Value Acquisitions was to enhance the Company's ability to
provide  kitting  services,  as  one  of  the  acquired  companies  had  kitting
capabilities.  In  addition  to kitting  capabilities,  as a result of the Added
Value  Acquisitions  the  Company  began  developing  the  expertise  in turnkey
manufacturing  which enables customers to outsource their entire procurement and
manufacturing  process.  Turnkey  services are especially  attractive to smaller
OEMs  which  do  not  have  the  capital   resources   necessary  to  invest  in
state-of-the-art  manufacturing equipment nor the capacity requirement necessary
to justify such an  investment.  In  performing  turnkey  services,  the Company
subcontracts out all of the manufacturing  work to third party  assemblers.  The
Company offers  warranties  against  defects in workmanship  with respect to its
turnkey services, which is a pass-through from the assembler.

In order to better support its customer base and improve the  utilization of its
distribution  technology  and  kitting  and  turnkey  services,  the Company has
focused on  consulting  with  customers to jointly  develop  complete  materials
management  solutions  or "MMS".  In the  fourth  quarter of 1996,  the  Company
created an MMS Group to facilitate the  consultation  as well as the development
and implementation of materials

                                       4


management solutions. The MMS Group is staffed with personnel experienced in the
manufacturing  environment  and  in  supply  chain  management  who  can  better
understand the customers' processes and needs.

In order to further enhance its service capabilities,  the Company also expanded
its technical  support by creating an engineering or technical  sales program in
1994. As part of this program,  the Company has hired electrical  engineers,  or
Field Application Engineers (FAEs), at various sales offices across the country.
The  Company  expects to hire  additional  FAEs in the  future.  The  program is
intended to generate sales by providing  customers with engineering  support and
increased  service at the design and  development  stages.  The  program is also
intended to enhance the technical  capabilities  of the  Company's  entire sales
force  through  regular  training  sessions.   Management   believes  that  this
capability is also of great importance in attracting new suppliers.

Another  rapidly  growing  segment of  electronics  distribution  is the sale of
programmable   semiconductor   products.   Programmable   semiconductors  enable
customers to reduce the number of components they use by highly  customizing one
semiconductor  to  perform a  function  that  otherwise  would  require  several
components to accomplish.  This saves space and enables  customers to reduce the
size and cost of their  products.  In  order to  effectively  sell  programmable
products,  most major  distributors  have  established  their own  semiconductor
programming centers. To participate in this growing segment of the industry, the
Company opened a  semiconductor  programming  center during the third quarter of
1995 and in January 1996 moved its programming  center into the Company's 20,000
square foot facility in Fremont, California (near San Jose). In order to service
growing  customer  demand as well as  changing  technologies,  in early 1999 the
Company significantly increased its investments in its programming  capabilities
by purchasing  programming  equipment and increasing its  programming  staff. In
addition  to  enabling  the  Company  to  address a rapidly  growing  market for
programmable  products,  this  capability  will allow the Company to attract new
product lines that require programming capabilities.

The  Company  believes  that in the  upcoming  years  an  increasing  amount  of
transactions  in its  industry  will be  processed  over the  Internet.  In this
regard,  the  Company  designed  and  developed  its own web site  which  became
operational  during the first  quarter of 1997.  In order to further  expand its
visibility and functionality on the Internet, the Company has engaged with third
party Internet  service  companies.  These  engagements are expected to increase
revenues,  reduce  transaction costs and afford the Company an opportunity to do
business in a new and still developing marketplace. While these engagements have
increased  operating  costs in 1997 and 1998 and may increase  costs  further in
future years, many benefits are expected to be realized from these  investments,
however, no assurances can be made that the Company will realize such benefits.

In an attempt to further drive the sales of  value-added  services,  the Company
created its American  Assemblies & Design  division in Chicago during the fourth
quarter  of 1994.  American  Assemblies  & Design  was  intended  to expand  the
Company's value-added  capabilities with respect to electromechanical  products.
As a result of continued  losses as well as a shift in the Company's  focus, the
operations  of American  Assemblies  were  relocated and  consolidated  into the
Company's Miami  distribution  center in the first quarter of 1996. See "Item 7.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations-Selling, General and Administrative Expenses."

QUALITY CONTROLS AND ISO CERTIFICATION

The Company has a TQM program in order to improve service,  increase  efficiency
and  productivity  and, over time,  reduce costs.  The expansion in capacity and
service capabilities discussed above were done within the confines of increasing
strictness in quality control programs and traceability procedures. As a result,
the Company's Miami and Fremont distribution centers and its Fremont programming
center  have all  successfully  completed a  procedure  and  quality  audit that
resulted in their certification under the international  quality standard of ISO
9002.  This quality  standard was  established  by the  International  Standards
Organization (the "ISO") created by the European Economic Community ("EEC"). The
ISO

                                       5


created  uniform  standards  of  measuring a company's  processes,  traceability
procedures and quality control in order to assist and facilitate  business among
the EEC. The Company believes that this  certification is becoming a requirement
of an increasing portion of the customer base.

PRODUCTS

ACTIVE AND PASSIVE COMPONENTS

The Company markets both  semiconductors  and passive products.  Semiconductors,
which are active  components,  respond to or activate upon receipt of electronic
current.  Active products include transistors,  diodes, memory devices and other
integrated  circuits.  Passive  components,  on the other hand,  are designed to
facilitate  completion  of  electronic   functions.   Passive  products  include
capacitors,  resistors,  inductors and electromechanical products such as cable,
switches,  connectors,  filters  and  sockets.  Virtually  all of the  Company's
customers purchase both active and passive products.

While the Company offers many of the latest technology semiconductor and passive
products,  its focus  historically  had been on mature products that have a more
predictable demand, more stable pricing and more constant sourcing.  The Company
believes that the greater  predictability  in the demand for these  products and
the fact that component  manufacturers are not likely to invest capital in order
to  increase  production  of older  technologies  combine  to  reduce  the risks
inherent in large volume  purchases of mature  products.  By making large volume
purchases,  the  Company  decreases  its  per-unit  cost,  thus  increasing  its
potential  for higher  profit  margins  upon  resale of these  mature  products.
Although the Company continues to position itself as a leader in the more mature
product  lines,  as part of its growth  strategy,  the Company has  expanded its
focus to include offering newer  technology  products as well as on selling high
volumes of commodity  products.  These newer technologies and commodity products
are  playing a greater  role in the  overall  sales mix of the  Company  and are
expected to play an even greater role in the overall sales mix to the extent the
Company's  sales grow.  Most of the  commodity  products,  and many of the newer
technology  products,  have lower profit  margins  than the more mature  product
lines.

The  Company  does not  offer  express  warranties  with  respect  to any of its
component products, instead passing on only those warranties, if any, granted by
its suppliers.

FLAT PANEL DISPLAY PRODUCTS

The Company  believes that one of the faster growing segments of the electronics
industry  will result from the expanded  utilization  of flat panel  displays or
FPDs.  Flat  panel  displays  are  commonly  used in  laptop  computers  and are
currently  replacing  standard  cathode ray tubes in a variety of  applications,
including  medical,  industrial  and commercial  equipment,  as well as personal
computers and video  monitors.  FPDs are also being utilized in high  definition
television ("HDTV").

In order to  properly  function in any  application,  flat panel  displays  need
certain  electronic  impulses.  One solution  for  generating  these  electronic
impulses is the use of board  level  products  that  control  and  regulate  the
electronic input that drives the flat panel display. These products are commonly
referred to as driver  boards.  In addition to the driver board,  FPDs require a
back-light  inverter to run the back-light,  and cable assemblies to connect the
display,  inverter  and the driver  board to each other and to the  equipment of
which it is a part.

The Company has addressed the FPD market in three ways.  First,  the Company has
assembled a  comprehensive  offering of FPD  products,  including  products from
manufacturers  of  FPDs,  as  well as  manufacturers  of the  necessary  support
products such as back-light  inverters and driver  boards.  The second aspect in
addressing  the FPD market is to develop  the  technical  support  necessary  to
assist customers with integrating FPD applications. In this regard the Company's
FAE program and  marketing  department  have been  developing  expertise  in FPD
applications   and  integration.   Additionally,   the  Company  has  added  FPD
specialists to its sales and marketing groups.

                                       6


The  third  aspect  to  the  Company's  approach  to  the  FPD  marketplace  was
accomplished with the creation of Aved Display Technologies  ("ADT"). ADT, which
is run as a  separate  division,  was  established  in 1996 with  certain of the
personnel  and assets  acquired in the Added Value  Acquisitions.  ADT  designs,
develops and has manufactured  under its own label,  several  proprietary driver
board  products for FPD  applications.  In addition to ADT, the Company also has
other suppliers of FPD driver board products.

MEMORY MODULES

As a result of the Added Value  Acquisitions,  the  Company  also  designs,  has
manufactured  and sells memory  modules under the Aved Memory  Products,  or AMP
label.  Memory products,  which include the memory module subsegment,  represent
the largest product sector of semiconductor revenues.  Memory modules facilitate
the  incorporation  of  expanded  memory in limited  space.  In addition to Aved
Memory Products, the Company has other suppliers of memory module products.

With respect to all  products  manufactured  or  assembled  for ADT and AMP, the
Company  offers  a  warranty  for a  period  of  one  year  against  defects  in
workmanship  and materials  under normal use and service and in their  original,
unmodified condition.

COMPUTER PRODUCTS

While the  Company  currently  believes  that 39% of  electronics  distributors'
revenues  relate to computer  products,  the Company has not in the past derived
significant revenues from the sale of these products.  In June 1995, the Company
began to distribute  motherboards,  and in connection  therewith,  established a
computer  products  division or CPD.  This  division  expanded  its  offering to
include  computer  upgrade  kits,  disk  drives and  keyboards.  Sales from this
division generated substantially lower profit margins than were generated by the
Company's other products.  As a result of supply problems and related losses, as
well as a  decision  by the  Company  to focus its  resources  on its active and
passive  components  business,  the operations of CPD were  discontinued  in the
third quarter of 1996.

CUSTOMERS

The Company  markets  its  products  primarily  to OEMs in a diverse and growing
range of  industries.  The Company's  customer base  includes  manufacturers  of
computers   and   computer-related   products;    networking,    satellite   and
communications  products;  consumer  goods;  robotics and industrial  equipment;
defense and aerospace equipment; and medical  instrumentation.  The Company also
sells products to contract  electronics  manufacturers  ("CEMs") who manufacture
products for  companies in all  electronics  industry  segments.  The  Company's
customer list includes  approximately 12,000 accounts.  During 1998, no customer
accounted  for more  than 4% of the  Company's  sales and the  Company  does not
believe that the loss of any one customer  would have a material  adverse impact
on its business.

SALES AND MARKETING

OVERALL STRATEGY

The Company differentiates itself from its competitors in the marketplace by the
combination of products and services that it can provide to its  customers.  The
Company is a broad-line  distributor  offering  over 60,000  different  products
representing  approximately 85 different component  manufacturers.  In addition,
the  Company  employs  a  decentralized  management  philosophy  whereby  branch
managers are given latitude to run their  operations  based on their  experience
within their particular regions and the needs of their particular customer base.
This  decentralization  results in  greater  flexibility  and a higher  level of
customer  service.  Thus, the Company  believes it can provide the broad product
offering and competitive  pricing normally  associated with the largest national
distributors,  while still  providing the  personalized  service  levels usually
associated only with regional or local  distributors.  Additionally,  because of
its size and capabilities, the

                                       7


Company  brings to the middle market  customers a level of service  capabilities
that the smaller distributor cannot provide.

The Company's  marketing  strategy is to be a preferred and expanding  source of
supply  for all middle  market  customers.  The  Company  is  achieving  this by
providing a broader  range of  products  and  services  than is  available  from
smaller and comparably sized distributors,  and a higher level of attention than
these customers receive from the larger distributors.  In addition,  the Company
continues  its efforts to become a more  significant  supplier  for the top tier
customers  by  focusing  on a niche of  products  not  emphasized  by the larger
distributors  while  providing the high level of quality,  service and technical
capabilities required to do business with these accounts.

MARKETING TECHNIQUES

The  Company  expanded  its  marketing  group by adding a west  coast  marketing
department  strategically  situated in Silicon  Valley during 1996.  The Company
uses various  techniques in marketing  its products  which  include:  (i) direct
marketing through personal visits to customers by management,  field salespeople
and sales  representatives,  supported by a staff of inside sales  personnel who
handle the quoting,  accepting,  processing and  administration of sales orders;
(ii) ongoing  advertising in various  national  industry  publications and trade
journals; (iii) general advertising,  sales referrals and marketing support from
component manufacturers; (iv) the Company's telemarketing efforts; and (v) a web
site on the Internet.  The Company also uses its expanded service  capabilities,
FAE  Program,  its MMS Group  and its  status as an  authorized  distributor  as
marketing tools. See "Business Strategy-Service Capabilities" and "Suppliers."

SALES PERSONNEL

As of March 1, 1999,  the  Company  employed  290 people in sales on a full-time
basis, of which 113 are field salespeople, 114 are inside salespeople, 24 are in
management,  23 are in  administration  and 16 are  electrical  engineers in the
technical  sales or FAE Program.  The Company also had 19 sales  representatives
covering  various  territories  where the Company  does not have sales  offices.
Salespeople are generally compensated by a combination of salary and commissions
based upon the gross  profits  obtained on their sales.  Each branch is run by a
general  manager who reports to a regional  manager,  who in turn  reports to an
area manager. All area managers report to the Company's Senior Vice President of
Sales.  Area,  regional and general managers are compensated by a combination of
salary and  incentives  based on  achieving  gross profit and  operating  income
goals.

SALES OFFICE LOCATIONS

The Company currently operates 30 sales offices in 20 states, Canada and Mexico.
The  locations  of the sales  offices  are in each of the  following  geographic
markets:  Huntsville,  Alabama;  Phoenix, Arizona; Orange County, San Diego, San
Fernando  Valley,  San Jose and Tustin,  California;  Toronto,  Canada;  Denver,
Colorado; Fort Lauderdale,  Miami and Tampa, Florida; Atlanta, Georgia; Chicago,
Illinois;  Kansas City,  Kansas;  Baltimore,  Maryland;  Boston,  Massachusetts;
Guadalajara, Mexico; Detroit, Michigan; Minneapolis,  Minnesota; Long Island and
Rochester,   New  York;  Cleveland,   Ohio;  Portland,   Oregon;   Philadelphia,
Pennsylvania;   Austin  and  Dallas,  Texas;  Salt  Lake  City,  Utah;  Seattle,
Washington  and  Milwaukee,  Wisconsin.  The Company  also  retains  field sales
representatives  to market  other  territories  throughout  the  United  States,
Canada,  Puerto Rico and Mexico.  The Company may consider  opening  branches in
these other  territories if the  representatives  located there achieve  certain
sales levels.

TRANSPORTATION

All of the Company's products are shipped through third party carriers. Incoming
freight  charges are  generally  paid by the  Company,  while  outgoing  freight
charges are typically paid by the customer.

                                       8



SEASONALITY

The  Company's  sales  have not  historically  been  materially  greater  in any
particular season or part of the year.

FOREIGN SALES

Sales to foreign countries aggregated  approximately $9.4 million,  $5.4 million
and $1.9 million for 1998, 1997 and 1996, respectively.

BACKLOG

As is typical of  distributors,  the Company  has a backlog of customer  orders.
While these customer orders are cancelable,  the Company believes its backlog is
an indicator of future sales. At December 31, 1998, the Company had a backlog in
excess of $43  million,  compared  to a backlog  in  excess  of $50  million  at
December 31, 1997 and $49 million at December 31, 1996. In 1993,  1994 and 1995,
the Company  operated in a highly allocated market where the demand for products
was much  greater  than the  supply.  As a result  of these  product  shortages,
customers  had a practice  of placing  longer term  product  needs on order with
distributors to increase their probabilities of receiving their products on time
and to  protect  against  rising  prices.  At the end of 1995 and  during  1996,
product  availability  increased and there was a dramatic shift to an oversupply
market which continued through 1997 and 1998. In response to this dramatic shift
customers began canceling order backlogs to lower their  inventories and to take
advantage  of the better  pricing  which  became  available.  Today the customer
practice is to keep much lower levels of product on order as delivery  times are
much shorter than they were in 1993,  1994 and 1995.  Additionally,  the Company
has  increased  its practices of EDI  transactions  where the Company  purchases
inventory based on  electronically  transmitted  customer  forecasts that do not
become an order until the date of shipment and, therefore,  are not reflected in
the Company's  backlog.  As a result of the dramatic shift in the  supply-demand
balance and the increase in EDI  transactions,  the  Company's  backlog is lower
than it was in the past two  years and the  Company  believes  that the  backlog
figures  have a different  indication  of future  sales  levels than the backlog
figures of the 1993 through 1995 period.

By February 28,  1999,  the  Company's  backlog had risen to  approximately  $50
million.  The  Company  believes  that a  substantial  portion  of  its  backlog
represents   products  due  to  be  delivered  within  the  next  three  months.
Approximately  40% of the  backlog  relates to  purchase  orders  which call for
scheduled  shipments  of  inventory  over a  period  of time,  with the  balance
representing  products  that are on  back-order  with  suppliers.  The scheduled
shipments  enable the Company to plan  purchases of inventory over extended time
periods to satisfy such requirements.

SUPPLIERS

The Company generally purchases products from component  manufacturers  pursuant
to non-exclusive  distribution  agreements.  Such suppliers  generally limit the
number of  distributors  they will  authorize  in a given  territory in order to
heighten  the  distributor's  focus  on  their  products  as well as to  prevent
over-distribution.  Suppliers also limit the number of  distributors in order to
reduce the costs associated with managing  multiple  distributors.  As a factory
authorized  distributor,  the Company obtains sales referrals, as well as sales,
marketing and engineering support,  from component  manufacturers.  This support
assists the Company in closing sales and obtaining new customers.  The Company's
status as an authorized  distributor  is a valuable  marketing tool as customers
recognize that when dealing with an authorized  distributor they receive greater
support from the component manufacturers.

The Company  believes  that an  important  factor  which  suppliers  consider in
determining whether to grant or to continue to provide  distribution rights to a
certain distributor is that distributor's  geographic  coverage.  In meeting its
goal of being recognized as a national  distributor,  the Company has opened and
acquired  sales offices in a number of markets  throughout the United States and
has advertised in national industry

                                       9


publications  to  demonstrate  its  distribution  capabilities  to  current  and
potential  customers and  suppliers.  Another  important  factor that  suppliers
consider is whether the distributor has in place an engineering staff capable of
designing-in  the  suppliers'  products at the  customer  base.  To address this
requirement, the Company established an engineering or FAE Program in 1994 which
is currently staffed with 16 electrical engineers.

As a result of the Company's strategy,  from 1980 to 1996, the Company increased
the number of  suppliers it  represented  from 20 to over 100 in order to expand
its product  offerings and better serve its customers.  As a result of its rapid
growth and the  acquisitions it has completed over the years, the Company has an
overlap of suppliers  in many  product  areas and,  while still  maintaining  an
expanded offering of products, the Company began in 1996 to reduce the number of
suppliers  with which it does  business.  While this causes the Company to incur
costs and may require the Company to increase inventory  reserves,  this move is
expected to increase the return on investment with, and the productivity of, the
remaining  suppliers in future  periods.  The Company  presently  represents  85
suppliers.

All distribution agreements are cancelable by either party, typically upon 30 to
90 days  notice.  For the year ended  December  31, 1998,  the  Company's  three
largest  suppliers  accounted  for  20%,  7% and 5% of  consolidated  purchases,
respectively.  Most of the products that the Company  sells are  available  from
other sources.  While the Company believes that the loss of a key supplier could
have an adverse  impact on its  business  in the short term,  the Company  would
attempt to replace the products  offered by that  supplier  with the products of
other  suppliers.  If the  Company  were to lose its  rights to  distribute  the
products of any particular supplier,  there can be no assurance that the Company
would be able to replace the products which were available from that  particular
supplier.  The loss of a  significant  number of  suppliers in a short period of
time could have a material adverse effect on the Company. The Company, from time
to time,  alters its list of  authorized  suppliers in an attempt to provide its
customers with a better product mix.

As a distributor of electronic components, the Company believes that it benefits
from  technological  change  within  the  electronics  industry  as new  product
introductions accelerate industry growth and provide the Company with additional
sales   opportunities.   The  Company   believes  its  inventory   risk  due  to
technological  obsolescence  is  significantly  reduced  by  certain  provisions
typically found in its distribution agreements including price protection, stock
rotation  privileges,   obsolescence   credits  and  return  privileges.   Price
protection is typically in the form of a credit to the Company for any inventory
the Company has of products for which the manufacturer reduces its prices. Stock
rotation  privileges  typically  allow the Company to exchange  inventory  in an
amount up to 5% of a prior period's  purchases.  Obsolescence  credits allow the
Company  to return  any  products  which  the  manufacturer  discontinues.  Upon
termination of a distribution agreement, the return privileges typically require
the manufacturer to repurchase the Company's  inventory at the Company's average
purchase price,  however, if the Company terminates the distribution  agreement,
there is typically a 10% to 15% restocking charge.

The vast  majority  of the  Company's  inventory  is  purchased  pursuant to its
distribution  agreements.  The Company does not generally  purchase  product for
inventory unless it is a commonly sold product, there is an outstanding customer
order to be filled,  a special  purchase is available or unless it is an initial
stocking package in connection with a new line of products.

FACILITIES AND SYSTEMS

FACILITIES

The Company's corporate headquarters and main distribution center are located in
a 110,800  square foot  facility in Miami,  Florida.  The Company  occupies this
facility  through a lease which expires in 2014,  subject to the Company's right
to terminate at any time after May 1999 upon  twenty-four  months prior  written
notice and the payment of all outstanding  debt owed to the landlord.  The lease
for this  facility  contains  three  six-year  options to renew at the then fair
market  value rental  rates.  The lease,  which began in May 1994,  provides for
annual fixed rental payments totaling  approximately $264,000 in the first year;
$267,000 in the

                                       10


second year; $279,000 in each of the third, fourth and fifth years;  $300,600 in
the sixth year; $307,800 in the seventh year; and in each year thereafter during
the term the rent shall  increase once per year in an amount equal to the annual
percentage  increase  in the  consumer  price  index not to exceed 4% in any one
year. Although continued growth is not assured,  the Company estimates that this
facility has capacity to handle over $400 million in annual revenues.

As a result of the Added Value Acquisitions,  the Company leases a 13,900 square
foot facility in Tustin,  California and a 7,600 square foot facility in Denver,
Colorado.  The Tustin facility presently contains the separate divisions created
for flat panel  displays  (ADT) and memory module (AMP)  operations as well as a
distribution  center.  See "Products."  During 1998 the Denver sales  operations
were moved to a separate office. The 7,600 square foot facility is now dedicated
solely to certain value-added services and a regional distribution center.

During 1995, the Company entered into a lease for a west coast  distribution and
semiconductor programming center located in Fremont, California (near San Jose).
This facility  contains  approximately  20,000 square feet of space. The Company
moved into this  facility  in January  1996.  The Company has used this space to
expand its semiconductor programming and component distribution capabilities and
to further improve quality control and service  capabilities  for its west coast
customers.  Additionally,  this  space  was  originally  intended  to house  the
Company's  distribution  and  operational  support  for  its  computer  products
division. As a result of the Company's decision to discontinue operations of its
CPD, this additional facility was initially underutilized.  The Company has been
moving more of its component  distribution  inventory to this facility and, with
the  additional  investment in  programming  equipment  made in early 1999,  the
Company expects that any excess  capacity will be utilized.  No future growth of
its programming and components  distribution businesses can be assured in future
periods.

During  1998,  the Company  entered  into a new lease for  approximately  20,000
square feet of space in San Jose,  California  to house its expanded  west coast
corporate offices as well as its northern California sales operation. This lease
incorporates the previously leased space of approximately 11,000 square feet and
adds a new adjoining  space of  approximately  9,000 square feet.  Approximately
8,000 square feet of the space is being used for corporate offices including the
office of the  President  and CEO of the  Company  and 8,000  square feet of the
space  is  being  utilized  for  the  sales  operation.  The  remaining  area of
approximately  4,000 square feet is not presently being utilized and the Company
is currently  pursuing a tenant to sublet this space.  In addition,  the Company
leases  space for its other  sales  offices,  which  offices  range in size from
approximately   1,000  square  feet  to  8,000  square  feet.   See  "Sales  and
Marketing-Sales Office Locations."

Due to the  dramatic  price  erosion  during  the past few  years,  the  Company
believes its unit volume  shipped has  increased.  As a result,  the Company has
utilized some of its excess  capacity.  Although the excess capacity is somewhat
diminished,  the Company still has excess capacity with its distribution centers
in Miami, Florida; Fremont, California; and Denver, Colorado. To the extent that
the Company  increases  sales in future periods,  management  expects to realize
improved  operating  efficiencies  and  economies  of  scale.  There  can  be no
assurance, however, that any sales growth will be obtained.

SYSTEMS

The Company's  systems and  operations  are designed to  facilitate  centralized
warehousing which allows salespeople across the country to have real-time access
to inventory and pricing  information  and allows a salesperson in any office to
enter orders  electronically,  which  instantaneously  print in the  appropriate
distribution  facility  for  shipping  and  invoicing.  The  combination  of the
centralized  distribution  centers and the  electronic  order  entry  enable the
Company to provide rapid order processing at low costs. The system also provides
for automatic credit checks, which prohibit any product from being shipped until
the  customer's  credit has been approved.  Additionally,  the systems allow the
Company  to  participate   with  customers  and  suppliers  in  electronic  data
interchange,  or EDI, and to expand customer  services,  including  just-in-time
deliveries,  kitting programs,  bar coding,  automatic  inventory  replenishment
programs, bonded inventory programs, in-plant stores and in-plant terminals.

                                       11


As a result of rapidly  increasing  advances  in  technology,  the  Company  has
recognized  that its  computer  and  communications  systems  will be subject to
continual enhancements. In order to meet the increasing demands of customers and
suppliers,  to maintain  state-of-the-art  capabilities,  and to  participate in
electronic commerce, since 1995 the Company has expanded, and in the future will
continue to develop and expand, its systems capabilities, including hardware and
software  upgrades to meet its computer and  communications  needs.  The Company
believes that these systems  enhancements  should assist in increasing sales and
in improving  efficiencies and the potential for greater profitability in future
periods through  increased  employee  productivity,  enhanced asset  management,
improved   quality   control   capabilities   and  expanded   customer   service
capabilities.  See  "Business  Strategy-Service  Capabilities."  There can be no
assurance, however, that these benefits will be achieved.

FOREIGN MANUFACTURING AND TRADE REGULATION

A  significant  number of the  components  sold by the Company are  manufactured
outside  the United  States and  purchased  by the Company  from  United  States
subsidiaries  or  affiliates of those foreign  manufacturers.  As a result,  the
Company  and its  ability  to sell at  competitive  prices  could  be  adversely
affected by increases in tariffs or duties, changes in trade treaties,  currency
fluctuations,  economic or financial turbulence abroad, strikes or delays in air
or sea  transportation,  and possible  future  United  States  legislation  with
respect to pricing and import  quotas on products  from foreign  countries.  The
Company's ability to be competitive in or with the sales of imported  components
could also be  affected  by other  governmental  actions and changes in policies
related  to,  among  other  things,   anti-dumping   legislation   and  currency
fluctuations.  The Company  believes  that these factors may have had an adverse
impact on its business  during the past year, and there can be no assurance that
such factors will not have a more  significant  adverse affect on the Company in
the future.  Since the Company  purchases  from United  States  subsidiaries  or
affiliates of foreign  manufacturers,  the  Company's  purchases are paid for in
U.S. dollars.

EMPLOYEES

As of March 1, 1999, the Company employed 523 persons, of which 290 are involved
in sales and sales management;  77 are involved in marketing; 54 are involved in
the  distribution  centers;  38 are involved in  operations;  10 are involved in
management;  35 are involved in bookkeeping and clerical; and 19 are involved in
management  information systems.  None of the Company's employees are covered by
collective  bargaining  agreements.   The  Company  believes  that  management's
relations with its employees are good.

COMPETITION

The  Company   believes  that  there  are  over  1,000   electronic   components
distributors  throughout  the United  States,  ranging in size from less than $1
million  in  revenues  to  companies  with  annual  sales  exceeding  $8 billion
worldwide.  These distributors can generally be divided into global distributors
who have operations  around the world,  national  distributors  who have offices
throughout the United States, regional distributors and local distributors. With
sales  offices in 20 states,  the Company  competes  as a national  distributor.
Additionally,  the  Company is one of the few  national  distributors  which has
offices in Canada and Mexico.  The  Company,  which was recently  recognized  by
industry sources as the seventh largest  distributor of  semiconductors  and the
14th largest  electronic  components  distributor  overall in the United States,
believes  its  primary  competition  comes from the top 50  distributors  in the
industry.  Recently,  there has been an emergence of additional competition from
the advent of third party logistics  companies and businesses  commonly referred
to as  e-brokers  which  have  grown  as a  result  of the  expanded  use of the
Internet.

The Company competes with many companies that distribute  electronic  components
and, to a lesser extent,  companies that manufacture such products and sell them
directly.  Some of these  companies  have  greater  assets and  possess  greater
financial and personnel resources than does the Company.  The competition in the
electronics  distribution industry can be segregated by target customers:  major
(or top tier) accounts;  middle market  accounts;  and emerging growth accounts.
Competition to be the primary  supplier for the major  customers is dominated by
the top six distributors as a result of the product offerings, pricing and

                                       12


distribution technology offered by these distributors.  The Company competes for
a portion of the available business at these major industry customers by seeking
to provide the very best  service  and quality and by focusing on products  that
are  not  emphasized  by the top  six  distributors,  or are  fill-in  or  niche
products.   With  its  expanded  service   capabilities  and  quality  assurance
procedures  in place,  the  Company  believes  that it can  compete for a bigger
portion of the business at the top tier customer base,  although there can be no
assurance that the Company will be successful in doing so. The Company  believes
competition from the top six distributors for the middle market customer base is
not as strong since the largest  distributors  focus their  efforts on the major
account  base.  For this  reason,  the  Company has  focused  strong  efforts on
servicing  this middle  market  customer  base.  The Company  competes  for this
business by seeking to offer a broader  product  base,  better  pricing and more
sophisticated  distribution  technology than the regional or local distributors,
by  seeking   to  offer  more   sophisticated   distribution   technology   than
comparably-sized  distributors  and by  seeking to offer to such  middle  market
companies a higher  service level than is offered to them by the major  national
and  global   distributors.   The  Company  believes  that  today  the  top  six
distributors  are seeking to penetrate the middle market customer base more than
they have in the past.

ITEM 2.  PROPERTIES

See "Item 1.  Business-Facilities  and Systems"  and "Sales and  Marketing-Sales
Office Locations" and Note 10 to Notes to Consolidated Financial Statements.

ITEM 3.  LEGAL PROCEEDINGS

The  Company is from time to time  involved  in  litigation  relating  to claims
arising out of its operations in the ordinary  course of business.  Many of such
claims are covered by insurance or, if they relate to products  manufactured  by
others for which it distributes, the Company would expect that the manufacturers
of such products would  indemnify the Company,  as well as defend such claims on
the Company's  behalf,  although no assurance can be given that any manufacturer
would do so.  The  Company  believes  that none of these  claims  should  have a
material  adverse  impact on its financial  condition or results of  operations.
There  has been a  recent  trend  throughout  the  United  States  of  increased
grievances  over various  employee  matters.  While the Company is presently not
involved  in any  material  litigation  relating  to such  matters,  the Company
believes that costs associated with such matters may increase in the future.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

(a)  On December  10,  1998,  the  Company  held  its  1998  annual  meeting  of
     shareholders (the "Annual Meeting").

(b)  One  matter  voted  on at the  Annual  Meeting  was the  election  of three
     directors of the Company.  The three nominees,  who were existing directors
     of the  Company and  nominees of the  Company's  Board of  Directors,  were
     re-elected at the Annual Meeting as directors of the Company, receiving the
     number and  percentage of votes for election and  abstentions  as set forth
     next to their respective names below:

     NOMINEE FOR DIRECTOR        FOR                       ABSTAIN 
     --------------------        ----------                --------
     Sheldon Lieberbaum          18,519,025     97.5%      468,149        2.5%
     S. Cye Mandel               18,612,733     98.0%      374,441        2.0%
     Daniel M. Robbin            18,613,653     98.0%      373,521        2.0%

     The other directors  whose term of office as directors  continued after the
     Annual Meeting are Paul Goldberg, Bruce M. Goldberg, Howard L. Flanders and
     Rick Gordon.

                                       13



(c)  The following  additional  matter was  separately  voted upon at the Annual
     Meeting  and  received  the votes of the holders of the number of shares of
     the  Company's  common  stock  voted in  person  or by proxy at the  Annual
     Meeting and the percentage of total votes cast as indicated below:

     Ratification of selection of independent accountants for 1998 fiscal year
     For                                        18,735,779     98.7%
     Against                                       143,195      0.8%
     Abstain                                       108,200      0.5%

(d)  Not applicable.

                                     PART II

ITEM 5.  MARKET  FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
         MATTERS

The Company's  common stock currently  trades on The Nasdaq Stock Market (Nasdaq
National Market) under the symbol SEMI. The following table sets forth the range
of high and low sale prices for the  Company's  common  stock as reported on The
Nasdaq Stock Market during each of the quarters presented:

QUARTER OF FISCAL YEAR                         HIGH                LOW
- ----------------------                         ----                ---

1997
- ----
First Quarter                                  1  7/16                15/16
Second Quarter                                 1  3/32                27/32
Third Quarter                                  1  21/32               31/32
Fourth Quarter                                 2  1/2              1  3/8

1998
- ----
First Quarter                                  2                   1  3/8
Second Quarter                                 2  15/32            1  7/16
Third Quarter                                  2  3/16                27/32
Fourth Quarter                                 1  7/16                3/4

1999
- ----
First Quarter (through March 17, 1999)         1  1/16                3/4

As of March 17,  1999,  there were  approximately  500  holders of record of the
Company's  common  stock,  based  on the  stockholders  list  maintained  by the
Company's transfer agent. Many of these record holders hold these securities for
the  benefit of their  customers.  The Company  believes  that it has over 6,300
beneficial holders of its common stock.

On March 17, 1999, the Company was advised by the Nasdaq Listing  Qualifications
department  of The  Nasdaq  Stock  Market  that,  based  upon its  review of the
Company's  closing  stock price for the past  thirty  days,  that the  Company's
common stock had failed to maintain a closing bid price of greater than or equal
to $1.00 for any trading  day during  such  period as required  under The Nasdaq
Stock Market  maintenance  standards for a stock to be continued to be listed on
The Nasdaq  Stock  Market.  Although no delisting  action was  initiated at this
time,  the Company was  provided  ninety (90)  calendar  days in which to regain
compliance with this maintenance  standard.  In the event that during the period
ending June 17, 1999 (or any extended  period granted by The Nasdaq Stock Market
in its sole discretion upon  application by the Company),  the closing bid price
of the  Company's  common  stock is not  greater  than or  equal to $1.00  for a
minimum of ten (10)  consecutive  trading days, the Company's common stock would
be  delisted.  If the  Company's  common stock is not listed on The Nasdaq Stock
Market,  trading,  if any, in the  Company's  common stock would  thereafter  be
conducted  in the  non-Nasdaq  over-the-counter  market in the  so-called  "pink
sheets" or the NASD's  "Electronic  Bulletin  Board." The  Company is  currently
reviewing its options with respect to the

                                       14


Company's listing on The Nasdaq Stock Market. There can be no assurance that the
Company's  common  stock will  continue  to remain  eligible  for listing on The
Nasdaq Stock Market.

DIVIDEND POLICY

The Company  has never paid cash  dividends.  In 1989,  the  Company's  Board of
Directors  declared a 25% stock split effected in the form of a stock  dividend.
Future  dividend  policy  will  depend  on  the  Company's   earnings,   capital
requirements,  financial  condition  and  other  relevant  factors.  It  is  not
anticipated,  however,  that the Company  will pay cash  dividends on its common
stock in the foreseeable future,  inasmuch as it expects to employ all available
cash in the  continued  growth  of its  business.  In  addition,  the  Company's
revolving line of credit agreement  prohibits the payment of any dividends.  See
Note 7 to Notes to Consolidated Financial Statements.

SALES OF UNREGISTERED SECURITIES

The  Company  has not  issued or sold any  unregistered  securities  during  the
quarter ended December 31, 1998.

ITEM 6.  SELECTED FINANCIAL DATA

The following selected consolidated financial data for the Company for and as of
the years 1994  through  1998 has been  derived  from the  audited  Consolidated
Financial  Statements  of the  Company.  Such  information  should  be  read  in
conjunction  with  the  Consolidated  Financial  Statements  and  related  notes
included  elsewhere  in this  report and "Item 7.  Management's  Discussion  and
Analysis of Financial Condition and Results of Operations."

Statement of Operations Data



YEARS ENDED DECEMBER 31                        1998            1997            1996           1995(1)          1994
- -------------------------------------------------------------------------------------------------------------------
                                                                                              
Net Sales (2).......................  $ 250,044,000   $ 265,640,000   $ 237,846,000  $ 177,335,000    $ 101,085,000
Cost of Sales (3)...................   (194,599,000)   (207,173,000)   (185,367,000)  (138,089,000)     (74,632,000)
                                      -------------   -------------   -------------  -------------    -------------
Gross Profit........................     55,445,000      58,467,000      52,479,000     39,246,000       26,453,000
Selling, General and
  Administrative Expenses...........    (46,880,000)    (48,257,000)    (51,675,000)   (32,321,000)     (23,374,000)
Restructuring and Other Nonrecurring
  Expenses (4)......................     (2,860,000)              -      (4,942,000)    (1,098,000)        (548,000)
                                      --------------  -------------   -------------  -------------    -------------
Income (Loss) from Continuing
  Operations........................      5,705,000      10,210,000      (4,138,000)     5,827,000        2,531,000
Interest Expense (5)................     (4,313,000)     (4,797,000)     (7,025,000)    (2,739,000)      (1,772,000)
                                      -------------   -------------   -------------  -------------    -------------
Income (Loss) from Continuing
  Operations Before Income Taxes....      1,392,000       5,413,000     (11,163,000)     3,088,000          759,000
Income Tax (Provision) Benefit......       (561,000)     (2,163,000)      2,942,000     (1,281,000)        (407,000)
                                      -------------   -------------   -------------  -------------    -------------
Income (Loss) from Continuing
  Operations Before Discontinued
  Operations and Extraordinary Items        831,000       3,250,000      (8,221,000)     1,807,000          352,000
Discontinued Operations (6).........              -               -      (1,757,000)        79,000                -
Extraordinary Items (7).............              -               -          58,000              -                -
                                      -------------   -------------   -------------  -------------    -------------
Net Income (Loss)...................  $     831,000   $   3,250,000   $  (9,920,000) $   1,886,000    $     352,000
                                      =============   =============   =============  =============    =============

Earnings (Loss) Per Share (8):
  Basic.............................           $.04            $.17          $(.50)           $.12             $.03
  Diluted...........................           $.04            $.16          $(.49)           $.12             $.03


                                                                 15


Balance Sheet Data



DECEMBER 31                                    1998            1997            1996           1995             1994
- -------------------------------------------------------------------------------------------------------------------
                                                                                                 
Working Capital.....................  $  68,192,000   $  63,308,000   $  69,823,000  $  59,352,000    $  39,800,000
Total Assets........................    118,957,000     112,286,000     112,921,000    114,474,000       57,858,000
Long-Term Debt, Including
  Current Portion...................     50,978,000      46,900,000      58,221,000     37,604,000       27,775,000
Shareholders' Equity................     26,509,000      25,674,000      22,396,000     32,267,000       16,950,000
Book Value Per Common Share.........          $1.33           $1.29           $1.13          $1.62            $1.37


- -------------------------
(1) On December 29, 1995,  the Company  completed the Added Value  Acquisitions.
    The  statement of operations  data for 1995  reflects only the  nonrecurring
    expenses  associated  with such  acquisitions,  while the balance sheet data
    reflects the assets and  liabilities  of the acquired  companies at December
    31, 1995.

(2) Net sales,  including  sales  generated by the Company's  computer  products
    division  which  was  discontinued  in  the  third  quarter  of  1996,  were
    $244,668,000 for 1996 and $180,794,000 for 1995.

(3) 1996 includes non-cash  inventory  write-offs of $2,000,000  associated with
    the Company's restructuring of its kitting and turnkey operations.

(4) 1998 reflects a nonrecurring charge relating to the failed merger of Reptron
    Electronics,   Inc.'s   distribution   operations  with  the  Company.   The
    nonrecurring  charge  includes  expansion  costs incurred in anticipation of
    supporting  the  proposed   combined  entity,   employee-related   expenses,
    professional  fees  and  other  merger-related  out of  pocket  costs.  1996
    includes  non-recurring  expenses  consisting  of:  $1,092,000  relating  to
    restructuring  the  Company's  kitting  and  turnkey  operations,   $587,000
    relating  to the  termination  of certain  employment  agreements,  $445,000
    relating to  relocating  the Company's  cable  assembly  division,  $625,000
    relating to the accrual of a postretirement  benefit cost associated with an
    amendment to an employment  agreement  with one of the  Company's  executive
    officers,  and  $2,193,000  relating to an impairment of goodwill  primarily
    related to the  acquisitions of the Added Value  Companies.  1995 reflects a
    charge for front-end incentive employment  compensation  associated with the
    Added Value  Acquisitions.  1994  includes a charge for  relocation of plant
    facilities  in the  amount of  $185,000  and a  write-off  of the  Company's
    product development investment of $363,000.

(5) Interest expense for 1996 includes amortization and a write-down of deferred
    financing  fees  relating to obtaining  the  Company's  $100 million  credit
    facility of approximately $2,148,000.

(6) Includes income (losses) from discontinued  operations of $(166,000) (net of
    $125,000  income  tax  benefit)  and  $79,000  (net of  $56,000  income  tax
    provision)  for 1996  and  1995,  respectively,  and a loss on  disposal  of
    $(1,591,000)  (net of  $1,200,000  income tax  benefit) in 1996  relating to
    management's decision to discontinue its computer products division.

(7) Reflects  an  after-tax  gain  of  $272,000  (net  of  $205,000  income  tax
    provision)  associated with the Company's  settlement of a civil  litigation
    and an after-tax  non-cash  expense of $214,000 (net of $161,000  income tax
    benefit)  resulting  from the  early  extinguishment  of the  Company's  $15
    million senior subordinated promissory note.

(8) Weighted average common shares  outstanding for the years ended December 31,
    1998,  1997, 1996, 1995 and 1994 were  19,685,106,  19,672,559,  19,742,849,
    15,241,458 and  12,338,932,  respectively,  for basic earnings per share and
    were  19,994,009,   19,784,837,   20,105,761,  15,866,866,  and  12,941,264,
    respectively, for diluted earnings per share.

                                       16



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

RESULTS OF OPERATIONS

OVERVIEW

The following  table sets forth for the years ended December 31, 1998,  1997 and
1996,  certain  items in the  Company's  Consolidated  Statements  of Operations
expressed as a percentage of net sales.  All  percentages are based on net sales
after excluding sales from discontinued operations.



                                                                                       Items as a Percentage
                                                                                            of Net Sales
                                                                                    --------------------------------
                                                                                             Years Ended
                                                                                             December 31
                                                                                    --------------------------------
                                                                                     1998         1997         1996
                                                                                    -----        ------       ------
                                                                                                        
Net Sales..................................................................         100.0%       100.0%       100.0%
Gross Profit...............................................................          22.2         22.0         22.1
Selling, General and Administrative Expenses...............................         (18.7)       (18.2)       (21.7)
Restructuring and Other Nonrecurring Expenses..............................          (1.1)           -         (2.1)
Income (Loss) from Continuing Operations...................................           2.3          3.8         (1.7)
Interest Expense...........................................................          (1.7)        (1.8)        (3.0)
Income (Loss) from Continuing Operations Before Income Taxes...............           0.6          2.0         (4.7)
Income (Loss) from Continuing Operations Before Discontinued
  Operations and Extraordinary Items.......................................           0.3          1.2         (3.5)
Discontinued Operations....................................................             -            -          (.7)
Extraordinary Items........................................................             -            -            *
Net Income (Loss)..........................................................           0.3          1.2         (4.2)


- -------------------
* not meaningful

COMPARISON OF YEARS ENDED DECEMBER 31, 1998 AND 1997

SALES

Net sales for the year ended December 31, 1998 were $250.0 million,  compared to
net sales of $265.6  million for 1997.  The decrease in net sales was  partially
attributable to price erosion and adverse market conditions within our industry.
Sales for 1998 were also negatively impacted by the distractions  resulting from
a failed merger. See "Selling,  General and  Administrative  Expenses" below and
Note 5 to Notes to Consolidated Financial Statements.

GROSS PROFIT

Gross profit was $55.4 million in 1998  compared to $58.5  million in 1997.  The
decrease  in gross  profit was due to the  decrease in net sales.  Gross  profit
margins as a percentage  of net sales were 22.2% for 1998  compared to 22.0% for
1997.  While the gross profit  margin for the year was slightly  higher than for
the prior year, the gross profit margin began declining  toward the end of 1998,
reflecting  increased  competition  and a greater  number of low  margin,  large
volume  transactions.  In addition,  the Company has  experienced  lower margins
relating to the development of long-term  strategic  relationships with accounts
which  have  required   aggressive  pricing  programs.   The  Company  has  also
experienced  margin  pressures  resulting  from  price  increases  from  certain
suppliers  that the Company has not been able to pass on to its customers at the
same rate.  Management  expects  downward  pressure on gross  profit  margins to
continue in the future.

                                       17



SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling,  general and  administrative  expenses  ("SG&A") was $46.9  million for
1998,  down from  $48.3  million  for 1997.  The  decrease  in SG&A  reflects  a
reduction in variable  expenses  associated with the decrease in gross profit as
well as the continued benefits of the Company's cost control programs. SG&A as a
percentage  of net sales was 18.7%  for 1998,  compared  to 18.2% for 1997.  The
increase  in SG&A as a  percentage  of net  sales  reflects  the  impact  of the
reduction in net sales discussed above. As a result of the  industry-wide  price
erosion  experienced over the past three years, the Company has had to ship more
units for each dollar of revenue. As a result, the Company's excess capacity has
been   diminished.    Additionally,   customer   requirements   have   increased
significantly, resulting in the Company increasing its infrastructure to support
the additional  customer needs.  Due to these factors,  the Company expects that
SG&A will increase in future periods.

During  1998,  the Company was  involved  in merger  discussions  which led to a
letter of intent  being  signed in June  1998  with  Reptron  Electronics,  Inc.
("Reptron") regarding the merger of Reptron's  distribution  operations with the
Company ("the Merger"). Throughout 1998 the Company was actively involved in the
evaluation of, and  preparations for the integration of operations in connection
with the proposed Merger. In October 1998, the Merger  negotiations  between the
Company  and  Reptron  were  terminated.  As a result,  the  Company  recorded a
nonrecurring  charge  in  1998,  which  included  expansion  costs  incurred  in
anticipation   of   supporting   the   proposed    combined   entity,    certain
employee-related  expenses,  professional fees and other  Merger-related  out of
pocket  costs,  all of  which  aggregated  $2,860,000.  See  Note 5 to  Notes to
Consolidated Financial Statements.

INCOME FROM CONTINUING OPERATIONS

Income from  operations  was $8.6  million for 1998  excluding  the $2.9 million
nonrecurring  charge,  compared to income from  operations  of $10.2 million for
1997. The decrease in income from operations was attributable to the decrease in
net sales which more than  offset the  decrease in SG&A.  After  reflecting  the
nonrecurring charge, income from operations was $5.7 million for 1998.

INTEREST EXPENSE

Interest expense  decreased to $4.3 million for the year ended December 31, 1998
compared to $4.8  million for 1997.  The decrease in interest  expense  resulted
from lower average borrowings during 1998 as well as a decrease in the Company's
borrowing  rate. See  "Liquidity  and Capital  Resources" and Note 7 to Notes to
Consolidated Financial Statements.

NET INCOME

After giving effect to the nonrecurring charge, net income was $831,000, or $.04
per share (basic),  for the year ended December 31, 1998, compared to net income
of $3.3 million, or $.17 per share (basic), for 1997. The decrease in net income
reflects the decrease in sales and the nonrecurring expenses (approximately $1.7
million on an after-tax  basis) which more than offset the decreases in SG&A and
interest expense.

COMPARISON OF YEARS ENDED DECEMBER 31, 1997 AND 1996

SALES

For the year ended December 31, 1997, net sales were $265.6 million, up from net
sales of $237.8  million in 1996.  The  increase  in net sales was  accomplished
without  acquisitions  or new branch  openings and reflects higher sales in most
territories.  Substantially  all of the  increase  was  attributable  to  volume
increases and the introduction of new products. The increase in volume more than
offset the decline in unit prices on certain products. In addition,  the Company
continued to benefit from its expanded service capabilities including electronic
commerce programs.

                                       18


GROSS PROFIT

Gross profit was $58.5 million in 1997  compared to $52.5 million for 1996.  The
increase in gross profit was primarily due to the growth in net sales which more
than offset the decrease in gross profit  margins as a percentage  of net sales.
The 1996 figure included a $2.0 million inventory write-off associated primarily
with the  restructuring of the Company's kitting and turnkey  operations.  Gross
profit  margins as a  percentage  of net sales were 22.0% for 1997  compared  to
22.9% for 1996 without giving effect to the inventory write-off. The decrease in
gross  profit  margins  reflects a greater  number of low margin,  large  volume
transactions during 1997 than in the previous year, as well as continued changes
in the Company's  product mix. In addition,  the Company has  experienced  lower
margins relating to the development of long-term  strategic  relationships  with
accounts which have required aggressive pricing programs.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

SG&A was $48.3 million for 1997 down from $51.7  million for 1996.  Even with an
increase  in net sales,  SG&A  decreased  in  absolute  dollars  reflecting  the
benefits of the expense control programs and the restructurings initiated during
the second half of 1996.

SG&A as a percentage of net sales  improved  dramatically  to 18.2% for the year
ended December 31, 1997,  compared to 21.7% for 1996. The improvement in SG&A as
a percentage of sales reflects the decrease in SG&A in absolute  dollars as well
as the increase in sales.

INCOME (LOSS) FROM CONTINUING OPERATIONS

After  achieving a broad  geographic  coverage  and a critical  mass through its
aggressive  growth  strategies in previous years, the Company began to shift its
focus from  increasing  market share to a combination of continued  market share
growth with a greater focus on  increasing  profitability.  As a result,  income
from continuing  operations reached a record $10.2 million for 1997, compared to
a loss from  continuing  operations  of $(4.1)  million for 1996 which  included
restructuring   and  nonrecurring   expenses   aggregating  $6.9  million.   The
significant  increase in income from continuing  operations was  attributable to
the   increase  in  net  sales,   the  benefits   derived  from  the   Company's
restructurings,  improved operating  efficiencies and economies of scale as well
as the  decrease in SG&A in both  absolute  dollars and as a  percentage  of net
sales.

The  restructuring  and  nonrecurring  expenses  during 1996  included the above
mentioned inventory write-offs; an impairment of goodwill in connection with the
acquisition of the Added Value Companies; restructuring expenses associated with
the  kitting and  turnkey  operations;  the  termination  of certain  employment
agreements entered into in connection with certain acquisitions;  the relocation
of the Company's cable assembly  division;  and the  acceleration of an existing
accrual schedule associated with certain postretirement  benefits for one of the
Company's  executive  officers.  See  Notes 5 and 10 to  Notes  to  Consolidated
Financial Statements.

INTEREST EXPENSE

Interest  expense  decreased  significantly  to $4.8  million for the year ended
December 31, 1997  compared to $7.0  million for 1996.  The decrease in interest
expense resulted from lower average borrowings during 1997 primarily as a result
of an increase in cash provided from  operations and a decrease in  amortization
of deferred  financing  fees  associated  with a  write-down  of $1.7 million of
deferred  financing fees in 1996. See Note 7 to Notes to Consolidated  Financial
Statements.

NET INCOME

Net income was $3.3 million for the year ended December 31, 1997,  compared to a
net loss of $(9.9)  million for 1996.  Earnings per share  (basic)  increased to
$.17 in 1997 from a loss of $(.50) per share in 1996.  The  increase in earnings
for 1997 reflects the increase in sales,  improved operating  efficiencies,  the
dramatic


                                       19


improvement  in SG&A and the  reduction  in interest  expense all as  previously
discussed.  Included  in 1996  were the  restructuring  and  nonrecurring  items
described  above, as well as an after-tax loss from  discontinued  operations of
$1.8  million  associated  with the  discontinuance  of the  Company's  computer
products division.

LIQUIDITY AND CAPITAL RESOURCES

Working  capital at  December  31, 1998 was $68.2  million,  compared to working
capital of $63.3  million at December 31, 1997.  The current ratio was 2.63:1 at
December 31, 1998,  compared to 2.58:1 at December  31, 1997.  The  increases in
working  capital and in the current  ratio were due  primarily  to  increases in
accounts receivable and inventory. These changes more than offset an increase in
accounts  payable.  Accounts  receivable  levels at December 31, 1998 were $37.8
million,  compared  to $32.9  million at  December  31,  1997.  The  increase in
accounts  receivable reflects an increase in the rate of sales during the end of
1998 compared to the end of 1997. The Company  achieved a slight  improvement in
the average number of days that accounts  receivables  were  outstanding from 53
days as of  December  31,  1997 to 50 days as of December  31,  1998.  Inventory
levels were $69.1  million at December  31,  1998  compared to $67.9  million at
December 31, 1997.  The increase  primarily  reflects  higher  inventory  levels
needed to support sales of new products.  Accounts  payable and accrued expenses
increased to $41.2  million at December 31, 1998 from $39.2  million at December
31, 1997, primarily as a result of the purchases of inventory.

On May 3, 1996 the Company  entered into a $100 million line of credit  facility
with a group of banks (the "Credit  Facility")  which  expires May 3, 2001.  The
Credit Facility  replaced the Company's then existing $45 million line of credit
which was to  expire in May 1997 and bore  interest,  at the  Company's  option,
either at  one-quarter  of one percent  (.25%)  below prime or two percent  (2%)
above  certain  LIBOR  rates.  See  Note 7 to Notes  to  Consolidated  Financial
Statements.  At the time of entering into the Credit Facility,  borrowings under
the Credit Facility bore interest, at the Company's option, at either prime plus
one-quarter  of one  percent  (.25%) or LIBOR plus two and  one-quarter  percent
(2.25%),  which interest rate was increased slightly and then in 1998 reduced by
said increase,  as described  below.  Borrowings  under the Credit  Facility are
secured  by  all  of  the  Company's  assets  including   accounts   receivable,
inventories  and  equipment.  The amounts  that the Company may borrow under the
Credit Facility are based upon specified  percentages of the Company's  eligible
accounts receivable and inventories,  as defined. Under the Credit Facility, the
Company is required to comply with certain affirmative and negative covenants as
well as to comply with certain  financial ratios.  These covenants,  among other
things,  place  limitations  and  restrictions  on  the  Company's   borrowings,
investments and  transactions  with affiliates and prohibit  dividends and stock
redemptions.  Furthermore,  the Credit Facility requires the Company to maintain
certain  minimum  levels  of  tangible  net  worth  throughout  the  term of the
agreement  and a  minimum  debt  service  coverage  ratio  which is  tested on a
quarterly basis.  During 1996, the Company's Credit Facility was amended whereby
certain financial  covenants were modified and the Company's  borrowing rate was
increased by  one-quarter  of one percent  (.25%).  During the first  quarter of
1998, as a result of the Company  satisfying certain  conditions,  the Company's
borrowing  rate under its Credit  Facility was decreased by  one-quarter  of one
percent (.25%).  The Company's  Credit Facility was further amended on March 23,
1999 whereby certain financial  covenants were modified.  See Note 7 to Notes to
Consolidated Financial Statements.  At December 31, 1998, outstanding borrowings
under the Credit Facility  aggregated $43.3 million compared to $39.0 million at
December 31, 1997.

The  Company  expects  that  its  cash  flows  from  operations  and  additional
borrowings  available  under the Credit  Facility will be sufficient to meet its
current financial requirements over the next twelve months.

INFLATION AND CURRENCY FLUCTUATIONS

The Company does not believe that inflation  significantly impacted its business
during 1998;  however,  inflation has had significant  effects on the economy in
the past and could adversely impact the Company's

                                       20


results in the future. The Company believes that currency  fluctuations may have
had an indirect  adverse effect on its business during 1998 due to limitation of
customer  production  resulting  from  declining  exports and  limitation of the
Company's offshore suppliers' exports to the United States. The Company believes
that currency fluctuations may continue to have a negative impact in the future.

YEAR 2000 ISSUE

The Company has evaluated its business  information  technology  (IT) systems as
well as its non-IT  systems  and has  surveyed  its major  vendors.  The Company
currently  believes that its internal  systems are in compliance  with Year 2000
requirements or, to the extent any further required modifications are necessary,
will comply with Year 2000 requirements  without material  expenditures of funds
or internal  resources.  Based upon the survey of the Company's major suppliers,
the Company currently believes that Year 2000 issues of its suppliers should not
have  a  material  adverse  effect  on the  Company's  business,  operations  or
financial  condition.   Nevertheless,   to  the  extent  the  Company's  vendors
(particularly its major vendors) experience Year 2000 difficulties,  the Company
may face delays in  obtaining or even be unable to obtain  certain  products and
services and therefore may be unable to make shipments to customers resulting in
a material  adverse effect on the Company's  business,  operations and financial
condition. The Company has not surveyed its customers and on a limited basis has
surveyed certain other third parties with which it has a business  relationship.
As  no  assessment  has  been  made  of  any  potential   impact  by  customers'
non-compliance  (such as the ability of  customers to  electronically  interface
with the  Company),  the  Company  does not have a cost  estimate to address any
non-compliance  by these  customers  nor can any  assurance  be given  that such
non-compliance  will not result in a material  adverse  effect on the  Company's
business,  operations and financial condition. The Company has not undertaken an
analysis  (nor does it  currently  intend to analyze) the effect of a worst-case
Year 2000 scenario on the Company's business,  operations or financial condition
and,  accordingly,  the materiality of such effect (if any) is uncertain and the
Company does not have a contingency plan and currently does not intend to create
one.

FORWARD-LOOKING STATEMENTS

This Form 10-K  contains  forward-looking  statements  (within  the  meaning  of
Section 21E. of the Securities  Exchange Act of 1934, as amended),  representing
the Company's current  expectations and beliefs  concerning the Company's future
performance and operating results, its products, services, markets and industry,
and/or future  events  relating to or effecting the Company and its business and
operations.  When used in this Form  10-K,  the words  "believes,"  "estimates,"
"plans,"  "expects,"  "intends,"  "anticipates," and similar expressions as they
relate to the Company or its management are intended to identify forward-looking
statements.  The actual  results or  achievements  of the Company  could  differ
materially from those  indicated by the  forward-looking  statements  because of
various  risks and  uncertainties.  Factors  that  could  adversely  affect  the
Company's  future  results,   performance  or  achievements   include,   without
limitation,   the   effectiveness  of  the  Company's   business  and  marketing
strategies,  timing of delivery of products from suppliers, price increases from
suppliers that cannot be passed on to the Company's  customers at the same rate,
the product mix sold by the Company, the Company's development of new customers,
existing  customer  demand as well as the level of demand  for  products  of its
customers,  utilization  by the  Company  of excess  capacity,  availability  of
products  from and the  establishment  and  maintenance  of  relationships  with
suppliers,  price  erosion in and price  competition  for  products  sold by the
Company,  the  ability of the Company to enter or expand new market  areas,  the
ability of the  Company to expand  its  product  offerings  and to  continue  to
enhance  its  service  capabilities,  the  ability  of the  Company  to open new
branches in a timely and cost-effective  manner, the availability of acquisition
opportunities and the associated costs,  management of growth and expenses,  the
Company's ability to collect accounts  receivable,  price decreases on inventory
that is not price protected,  gross profit margins, including decreasing margins
relating to the Company  being  required to have  aggressive  pricing  programs,
increased competition from third party logistics companies and e-brokers through
the  use  of  the  Internet  as  well  as  from  its  traditional   competitors,
availability  and  terms of  financing  to fund  capital  needs,  the  continued
enhancement  of   telecommunication,   computer  and  information  systems,  the
achievement by

                                       21



the Company and its vendors and customers and other third parties with which the
Company has a business relationship of Year 2000 compliance in a timely and cost
efficient  manner,  the  continued  and  anticipated  growth of the  electronics
industry and electronic components  distribution industry, the impact on certain
of the Company's suppliers and customers of economic or financial  turbulence in
off-shore  economies and/or financial  markets,  change in government tariffs or
duties,  currency  fluctuations,  a change in interest  rates,  the state of the
general  economy,  the success of the Company in avoiding  the  delisting of its
common  stock from The Nasdaq  Stock  Market,  and the other  risks and  factors
detailed  in  this  Form  10-K  and in the  Company's  other  filings  with  the
Securities and Exchange Commission. These risks and uncertainties are beyond the
ability of the Company to control. In many cases, the Company cannot predict the
risks and  uncertainties  that could cause actual  results to differ  materially
from those indicated by the forward-looking statements.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's Credit Facility bears interest based on interest rates tied to the
prime or LIBOR rate,  either of which may fluctuate  over time based on economic
conditions.  As a result,  the  Company is subject to market risk for changes in
interest  rates  and could be  subjected  to  increased  or  decreased  interest
payments if market interest rates fluctuate.  If market interest rates increase,
the  impact  may have a  material  adverse  effect  on the  Company's  financial
results.  See  "Item  7.  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations-Liquidity and Capital Resources."

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  Consolidated  Financial  Statements of the Company and its subsidiaries and
supplementary  data  required by this item are included in Item 14(a)(1) and (2)
of this report.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

None
                                    PART III

ITEMS 10, 11, 12 AND 13.  DIRECTORS  AND EXECUTIVE  OFFICERS OF THE  REGISTRANT;
EXECUTIVE  COMPENSATION;  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND
MANAGEMENT; AND CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The  response to these items will be included in a  definitive  proxy  statement
filed within 120 days after the end of the Registrant's fiscal year, which proxy
statement is incorporated herein by this reference.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  LIST OF DOCUMENTS FILED AS PART OF THIS REPORT                         PAGE
                                                                            ----
     1. FINANCIAL STATEMENTS
        Management's Responsibility for Financial Reporting...............   F-1
        Independent Auditors' Report......................................   F-1
        Consolidated Balance Sheets.......................................   F-2
        Consolidated Statements of Operations.............................   F-3
        Consolidated Statements of Changes in Shareholders' Equity........   F-4
        Consolidated Statements of Cash Flows.............................   F-5
        Notes to Consolidated Financial Statements........................   F-6

     2. FINANCIAL STATEMENT SCHEDULES
        None

                                       22



     3. EXHIBITS
        3.1    Certificate  of  Incorporation,   as  amended   (incorporated  by
               reference to Exhibits 3.1 to the Company's Registration Statement
               on Form S-1, File No. 33-15345-A,  and to the Company's Form 10-K
               for the fiscal year ended December 31, 1991),  as further amended
               by Certificate of Amendment of Certificate of Incorporation dated
               August 21,  1995 of the Company  (incorporated  by  reference  to
               Exhibit  3.1 to the  Company's  Form  10-K  for  the  year  ended
               December 31, 1995).
        3.2    By-Laws,  as amended July 29, 1994  (incorporated by reference to
               Exhibit 3.1 to the Company's Form 10-Q for the quarter ended June
               30, 1994).
        4.1    Specimen  Certificate of Common Stock  (incorporated by reference
               to Exhibit 4.1 to the  Company's  Registration  Statement on Form
               S-2, File No. 33-47512).
        4.2    Fiscal Agency  Agreement,  dated as of June 8, 1994,  between the
               Company and American Stock Transfer & Trust Co.  ("American Stock
               Transfer"),   as  fiscal  agent,   paying  agent  and  securities
               registrar  (incorporated  by  reference  to  Exhibit  4.1  to the
               Company's  Form 8-K  dated  June  14,  1994  and  filed  with the
               Securities and Exchange Commission on June 15, 1994).
        4.3    Warrant Agreement,  dated as of June 8, 1994, between the Company
               and American Stock Transfer,  as warrant agent  (incorporated  by
               reference to Exhibit 4.2 to the Company's Form 8-K dated June 14,
               1994 and filed with the  Securities  and Exchange  Commission  on
               June 15, 1994).
        4.4    Placement  Agent's Warrant  Agreement,  dated as of June 8, 1994,
               between the Company and RAS  Securities  Corp.  (incorporated  by
               reference to Exhibit 4.3 to the Company's Form 8-K dated June 14,
               1994 and filed with the  Securities  and Exchange  Commission  on
               June 15, 1994).
        4.5    Underwriter's  Warrant  Agreement  between  the  Company  and Lew
               Lieberbaum & Co., Inc.  (incorporated by reference to Exhibit 4.2
               to Amendment  No. 1 to the  Company's  Registration  Statement on
               Form S-1, File No. 33-58661).
        9.1    Form  of  Voting  Trust  Agreement  attached  as  Exhibit  "E" to
               Purchase  Agreement  (incorporated by reference to Exhibit 9.1 to
               the  Company's  Registration  Statement  on Form  S-4,  File  No.
               033-64019).
       10.1    Form of  Indemnification  Contracts  with Directors and Executive
               Officers  (incorporated  by  reference  to  Exhibit  10.1  to the
               Company's Registration Statement on Form S-2, File No. 33-47512).
       10.2    Lease  Agreement for  Headquarters  dated May 1, 1994 between Sam
               Berman  d/b/a  Drake   Enterprises   ("Drake")  and  the  Company
               (incorporated  by reference to Exhibit 10.1 to the Company's Form
               10-Q for the quarter ended March 31, 1994).
       10.3    Lease  Agreement  for west coast  corporate  office and  northern
               California sales office in San Jose,  California dated October 1,
               1998  between  San  Jose  Technology  Properties,   LLC  and  the
               Company.*
       10.4    Promissory  Notes, all dated May 1, 1994 payable to the Company's
               landlord  in  the  amounts  of  $865,000,  $150,000  and  $32,718
               (incorporated  by reference to Exhibit 10.2 to the Company's Form
               10-Q for the quarter ended March 31, 1994).
       10.5    Promissory  Note,  dated  May 1,  1995,  payable  to  Drake,  the
               Company's  landlord,  in the amount of $90,300  (incorporated  by
               reference to Exhibit  10.35 to Amendment  No. 1 to the  Company's
               Registration Statement on Form S-1, File No. 33-58661).
       10.6    Agreement  between  Drake  and  the  Company  dated  May 1,  1994
               (incorporated  by reference to Exhibit 10.5 to the Company's Form
               10-K for the year ended December 31, 1994).
       10.7    Amended and Restated All American Semiconductor, Inc. Employees',
               Officers',   Directors'   Stock  Option  Plan   (incorporated  by
               reference to Exhibit  10.36 to Amendment  No. 1 to the  Company's
               Registration Statement on Form S-1, File No.
               33-58661).**
       10.8    Deferred  Compensation Plan (incorporated by reference to Exhibit
               10.5 to the  Company's  Registration  Statement on Form S-2, File
               No. 33-47512).**

                                       23


       10.9    Master Lease Agreement dated March 21, 1994,  together with lease
               schedules  for  computer  and other  equipment  (incorporated  by
               reference to Exhibit 10.9 to the Company's Form 10-K for the year
               ended December 31, 1994).
       10.10   Employment  Agreement  dated  as of May  24,  1995,  between  the
               Company and Paul Goldberg  (incorporated  by reference to Exhibit
               10.22 to Amendment No. 1 to the Company's  Registration Statement
               on Form S-1, File No. 33-58661), as amended by First Amendment to
               Employment  Agreement dated as of December 31, 1996,  between the
               Company and Paul Goldberg  (incorporated  by reference to Exhibit
               10.9 to the Company's  Form 10-K for the year ended  December 31,
               1996),  as amended by Second  Amendment to  Employment  Agreement
               dated  as of  August  21,  1998,  between  the  Company  and Paul
               Goldberg  (incorporated  by  reference  to  Exhibit  10.1  to the
               Company's Form 10-Q for the quarter ended September 30, 1998).**
       10.11   Employment  Agreement  dated  as of May  24,  1995,  between  the
               Company  and Bruce M.  Goldberg  (incorporated  by  reference  to
               Exhibit 10.24 to Amendment  No. 1 to the  Company's  Registration
               Statement on Form S-1,  File No.  33-58661),  as amended by First
               Amendment to  Employment  Agreement  dated as of August 21, 1998,
               between  the  Company  and  Bruce M.  Goldberg  (incorporated  by
               reference  to  Exhibit  10.2 to the  Company's  Form 10-Q for the
               quarter ended September 30, 1998).**
       10.12   Asset Purchase  Agreement dated as of July 1, 1994 by and between
               the Company and GCI Corp.;  Letter  Agreement  dated July 1, 1994
               among the Company, GCI Corp., Robert Andreini,  Joseph Cardarelli
               and Joseph  Nelson;  Guaranty  dated  July 1, 1994 and  Amendment
               Letter to Asset  Purchase  Agreement and Letter  Agreement  dated
               July 15, 1994  (incorporated  by reference to Exhibit 10.1 to the
               Company's Form 10-Q for the quarter ended June 30, 1994).
       10.13   Merger Purchase Agreement (the "Purchase  Agreement") dated as of
               October 31, 1995,  among the Company,  All American  Added Value,
               Inc., All American  A.V.E.D.,  Inc. and the Added Value Companies
               (incorporated   by   reference   to   Appendix  A  to  the  Proxy
               Statement/Prospectus  included  in  and  to  Exhibit  2.1  to the
               Company's   Registration   Statement   on  Form  S-4,   File  No.
               033-64019).
       10.14   Loan and Security Agreement (without exhibits or schedules) among
               Harris  Trust and Savings  Bank,  as a lender and  administrative
               agent,  American National Bank and Trust Company of Chicago, as a
               lender and collateral  agent, and the Other Lenders Party thereto
               and the Company,  as borrower,  together  with six (6)  Revolving
               Credit Notes,  all dated May 10, 1996,  aggregating  $100,000,000
               (incorporated  by reference to Exhibit 10.2 to the Company's Form
               10-Q for the quarter ended March 31, 1996).
       10.15   Amendment  No. 1 to Loan and Security  Agreement  dated August 2,
               1996  (incorporated by reference to Exhibit 10.1 to the Company's
               Form 10-Q for the quarter ended June 30, 1996).
       10.16   Amendment No. 2 to Loan and Security Agreement dated November 14,
               1996  (incorporated by reference to Exhibit 10.1 to the Company's
               Form 10-Q for the quarter ended September 30, 1996).
       10.17   Amendment  No. 3 to Loan and  Security  Agreement  dated July 31,
               1998  (incorporated by reference to Exhibit 10.1 to the Company's
               Form 10-Q for the quarter ended June 30, 1998).
       10.18   Amendment  No. 4 to Loan and Security  Agreement  dated March 23,
               1999.*
       10.19   Consulting  Contract  dated  July  1,  1995  by and  between  All
               American   Semiconductor,   Inc.  and  The  Equity  Group,   Inc.
               (incorporated by reference to Exhibit 10.23 to the Company's Form
               10-K for the year ended December 31, 1995).
       10.20   All  American  Semiconductor,  Inc.  401(k)  Profit  Sharing Plan
               (incorporated by reference to Exhibit 10.25 to the Company's Form
               10-K for the year ended December 31, 1994).**
       10.21   Employment  Agreement  dated  as of May  24,  1995,  between  the
               Company and Howard L.  Flanders  (incorporated  by  reference  to
               Exhibit 10.25 to Amendment  No. 1 to the  Company's  Registration
               Statement on Form S-1,  File No.  33-58661),  as amended by First
               Amendment to  Employment  Agreement  dated as of August 21, 1998,
               between  the  Company  and Howard L.  Flanders  (incorporated  by
               reference  to  Exhibit  10.3 to the  Company's  Form 10-Q for the
               quarter ended September 30, 1998).**

                                       24


       10.22   Employment  Agreement  dated  as of May  24,  1995,  between  the
               Company and Rick Gordon  (incorporated  by  reference  to Exhibit
               10.26 to Amendment No. 1 to the Company's  Registration Statement
               on Form S-1, File No. 33-58661), as amended by First Amendment to
               Employment  Agreement  dated as of August 21,  1998,  between the
               Company and Rick Gordon  (incorporated  by  reference  to Exhibit
               10.4 to the Company's  Form 10-Q for the quarter ended  September
               30, 1998).**
       10.23   Settlement  Agreement  dated  December 17, 1996, by and among the
               Company,   certain  of  its   subsidiaries  and  certain  selling
               stockholders  of  the  Added  Value  Companies  (incorporated  by
               reference  to Exhibit  10.35 to the  Company's  Form 10-K for the
               year ended December 31, 1996).
       10.24   Settlement  Agreement  dated  January 22, 1997,  by and among the
               Company,   certain  of  its  subsidiaries  and  Thomas  Broesamle
               (incorporated by reference to Exhibit 10.36 to the Company's Form
               10-K for the year ended December 31, 1996).
       10.25   Form of Salary  Continuation  Plan  (incorporated by reference to
               Exhibit  10.37 to the  Company's  Form  10-K  for the year  ended
               December 31, 1996).**
       10.26   Promissory  Note,  dated October 1, 1996,  payable to Sam Berman,
               d/b/a Drake Enterprises,  in the amount of $161,500 (incorporated
               by reference to Exhibit 10.38 to the Company's  Form 10-K for the
               year ended December 31, 1996).
       10.27   Note dated August 21, 1998, by Bruce Mitchell  Goldberg and Jayne
               Ellen Goldberg in favor of the Company in the principal amount of
               $125,000  (incorporated  by  reference  to  Exhibit  10.5  to the
               Company's Form 10-Q for the quarter ended September 30, 1998).
       11.1    Statement Re: Computation of Per Share Earnings.*
       21.1    List of subsidiaries of the Registrant.*
       23.1    Consent of Lazar Levine & Felix LLP, independent certified public
               accountants.*
       27.1    Financial Data Schedule.*

- ------------------
*        Filed herewith
**       Management contract or compensation plan or arrangement  required to be
         filed as an exhibit to this report pursuant to Item 14(c) of Form 10-K.

(b)  REPORTS ON FORM 8-K
     No reports were filed during the fourth quarter of 1998.


                                       25


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant has duly caused this Annual Report on Form 10-K to
be signed on its behalf by the undersigned, thereunto duly authorized.

ALL AMERICAN SEMICONDUCTOR, INC.
(Registrant)

By: /s/ PAUL GOLDBERG
   -------------------------------------------
        Paul Goldberg, Chairman of the Board

Dated:  March 31, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual
Report on Form 10-K has been signed below by the following  persons on behalf of
the Registrant and in the capacities indicated on March 31, 1999.




                                         
/s/ PAUL GOLDBERG                         Chairman of the Board, Director
- -------------------------------
Paul Goldberg

/s/ BRUCE M. GOLDBERG                     President and Chief Executive Officer, Director
- -------------------------------           (Principal Executive Officer)
Bruce M. Goldberg                         

/s/ HOWARD L. FLANDERS                    Executive Vice President and Chief Financial Officer,
- -------------------------------           Director
Howard L. Flanders                        (Principal Financial and Accounting Officer)

/s/ RICK GORDON                           Senior Vice President of Sales, Director
- -------------------------------           
Rick Gordon

/s/ SHELDON LIEBERBAUM                    Director
- -------------------------------           
Sheldon Lieberbaum

/s/ S. CYE MANDEL                         Director
- -------------------------------           
S. Cye Mandel

/s/ DANIEL M. ROBBIN                      Director
- -------------------------------           
Daniel M. Robbin


                                       26


MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING

The Company's  management is responsible for the preparation of the Consolidated
Financial Statements in accordance with generally accepted accounting principles
and for the integrity of all the  financial  data included in this Form 10-K. In
preparing the  Consolidated  Financial  Statements,  management  makes  informed
judgements and estimates of the expected effects of events and transactions that
are currently being reported.

Management  maintains a system of internal  accounting controls that is designed
to  provide   reasonable   assurance  that  assets  are   safeguarded  and  that
transactions are executed and recorded in accordance with management's  policies
for  conducting  its  business.  This system  includes  policies  which  require
adherence to ethical  business  standards and compliance  with all laws to which
the Company is subject. The internal controls process is continuously  monitored
by direct management review.

The  Board of  Directors,  through  its  Audit  Committee,  is  responsible  for
determining  that  management  fulfils its  responsibility  with  respect to the
Company's  Consolidated Financial Statements and the system of internal auditing
controls.

The Audit  Committee,  comprised  solely of  directors  who are not  officers or
employees of the Company,  meets annually with representatives of management and
the  Company's  independent  accountants  to review and monitor  the  financial,
accounting,  and auditing procedures of the Company in addition to reviewing the
Company's financial reports. The Company's independent accountants have full and
free access to the Audit Committee.

/s/ BRUCE M. GOLDBERG                                /s/ HOWARD L. FLANDERS    
- ----------------------------                         ---------------------------
Bruce M. Goldberg                                    Howard L. Flanders
President,                                           Executive Vice President,
Chief Executive Officer                              Chief Financial Officer

INDEPENDENT AUDITORS' REPORT

To The Board of Directors
All American Semiconductor, Inc.
Miami, Florida

We have audited the  accompanying  consolidated  balance  sheets of All American
Semiconductor,  Inc. and  subsidiaries  as of December 31, 1998 and 1997 and the
related consolidated  statements of operations,  changes in shareholders' equity
and cash flows for the three years in the period ended December 31, 1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of All
American Semiconductor,  Inc. and subsidiaries at December 31, 1998 and 1997 and
the results of their  operations and their cash flows for the three years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.

/s/ LAZAR LEVINE & FELIX LLP
- --------------------------------------------
LAZAR LEVINE & FELIX LLP

New York, New York
March 5, 1999, except as to Note 14, the date of which is
March 17, 1999 and Note 7, the date of which is March 23, 1999


                                      F-1




ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

ASSETS                                    DECEMBER 31                    1998             1997
- ----------------------------------------------------------------------------------------------
Current assets:
                                                                                     
  Cash .......................................................  $     473,000    $     444,000
  Accounts receivable, less allowances for doubtful           
    accounts of $1,412,000 and $1,166,000 ....................     37,821,000       32,897,000
  Inventories ................................................     69,063,000       67,909,000
  Other current assets .......................................      2,574,000        2,074,000
                                                                -------------    -------------
    Total current assets .....................................    109,931,000      103,324,000
Property, plant and equipment - net ..........................      4,506,000        4,779,000
Deposits and other assets ....................................      3,458,000        3,157,000
Excess of cost over fair value of net assets acquired - net ..      1,062,000        1,026,000
                                                                -------------    -------------
                                                                $ 118,957,000    $ 112,286,000
                                                                =============    =============

LIABILITIES AND SHAREHOLDERS' EQUITY 
Current liabilities:
  Current portion of long-term debt ..........................  $     269,000    $     304,000
  Accounts payable and accrued expenses ......................     41,229,000       39,154,000
  Income taxes payable .......................................         56,000          389,000
  Other current liabilities ..................................        185,000          169,000
                                                                -------------    -------------
    Total current liabilities ................................     41,739,000       40,016,000
Long-term debt:
  Notes payable ..............................................     43,306,000       39,084,000
  Subordinated debt ..........................................      6,187,000        6,293,000
  Other long-term debt .......................................      1,216,000        1,219,000
                                                                -------------    -------------
                                                                   92,448,000       86,612,000
                                                                -------------    -------------
Commitments and contingencies

Shareholders' equity:
  Preferred stock, $.01 par value, 1,000,000 shares
    authorized, none issued ..................................              -                -
  Common stock, $.01 par value, 40,000,000 shares authorized,
    19,866,906 and 20,353,894 shares issued, 19,866,906 and
    19,863,895 shares outstanding ............................        199,000          199,000
  Capital in excess of par value .............................     25,592,000       25,588,000
  Retained earnings ..........................................      1,169,000          338,000
  Treasury stock, at cost, 180,295 shares ....................       (451,000)        (451,000)
                                                                -------------    -------------
                                                                   26,509,000       25,674,000
                                                                -------------    -------------
                                                                $ 118,957,000    $ 112,286,000
                                                                =============    =============


See notes to consolidated financial statements

                                      F-2




ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

YEARS ENDED DECEMBER 31                               1998             1997             1996
- ---------------------------------------------------------------------------------------------
                                                                                
NET SALES ................................   $ 250,044,000    $ 265,640,000    $ 237,846,000
Cost of sales ............................    (194,599,000)    (207,173,000)    (185,367,000)
                                             -------------    -------------    -------------
Gross profit .............................      55,445,000       58,467,000       52,479,000
Selling, general and
  administrative expenses ................     (46,880,000)     (48,257,000)     (51,675,000)
Impairment of goodwill ...................               -                -       (2,193,000)
Restructuring and other nonrecurring
  expenses ...............................      (2,860,000)               -       (2,749,000)
                                             -------------    -------------    -------------
INCOME (LOSS) FROM CONTINUING
  OPERATIONS .............................       5,705,000       10,210,000       (4,138,000)
Interest expense .........................      (4,313,000)      (4,797,000)      (7,025,000)
                                             -------------    -------------    -------------
INCOME (LOSS) FROM CONTINUING
  OPERATIONS BEFORE INCOME TAXES .........       1,392,000        5,413,000      (11,163,000)
Income tax (provision) benefit ...........        (561,000)      (2,163,000)       2,942,000
                                             -------------    -------------    -------------
INCOME (LOSS) FROM CONTINUING
  OPERATIONS BEFORE DISCONTINUED
  OPERATIONS AND EXTRAORDINARY
  ITEMS ..................................         831,000        3,250,000       (8,221,000)
Discontinued operations:
Loss from operations (net of $125,000
  income tax benefit) ....................               -                -         (166,000)
Loss on disposal (net of $1,200,000
  income tax benefit) ....................               -                -       (1,591,000)
                                             -------------    -------------    -------------
INCOME (LOSS) BEFORE
  EXTRAORDINARY ITEMS ....................         831,000        3,250,000       (9,978,000)
Extraordinary items:
Gain from settlement of litigation (net of
  $205,000 income tax provision) .........               -                -          272,000
Loss on early retirement of debt (net of
  $161,000 income tax benefit) ...........               -                -         (214,000)
                                             -------------    -------------    -------------
NET INCOME (LOSS) ........................   $     831,000    $   3,250,000    $  (9,920,000)
                                             =============    =============    =============

EARNINGS (LOSS) PER SHARE:
Basic:
  INCOME (LOSS) FROM CONTINUING
    OPERATIONS ...........................           $ .04            $ .17           $ (.41)
  Discontinued operations ................               -                -             (.09)
  Extraordinary items ....................               -                -                -
                                                     -----            -----           ------
  NET INCOME (LOSS) ......................           $ .04            $ .17           $ (.50)
                                                     =====            =====           ======
Diluted:
  INCOME (LOSS) FROM CONTINUING
    OPERATIONS ...........................           $ .04            $ .16           $ (.40)
  Discontinued operations ................               -                -             (.09)
  Extraordinary items ....................               -                -                -
                                                      ----            -----           ------
  NET INCOME (LOSS) ......................           $ .04            $ .16           $ (.49)
                                                     =====            =====           ======


See notes to consolidated financial statements

                                             F-3


ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY



                                                            CAPITAL IN     RETAINED                           TOTAL
                                                 COMMON     EXCESS OF      EARNINGS      TREASURY     SHAREHOLDERS'
                                     SHARES       STOCK     PAR VALUE      (DEFICIT)        STOCK            EQUITY
- -------------------------------------------------------------------------------------------------------------------
                                                                                             
Balance, December 31, 1995...... 19,863,895  $  199,000   $ 25,511,000  $  7,008,000  $   (451,000) $   32,267,000

Exercise of stock options.......      5,000           -          9,000             -             -           9,000

Issuance of equity securities...     60,000           -        150,000             -             -         150,000

Reacquisition and cancellation
  of equity securities..........    (95,000)     (1,000)      (109,000)            -             -        (110,000)

Net loss........................          -           -              -    (9,920,000)            -      (9,920,000)
                                 ----------  ----------   ------------  ------------  ------------  --------------

Balance, December 31, 1996...... 19,833,895     198,000     25,561,000    (2,912,000)     (451,000)     22,396,000

Exercise of stock options.......     30,000       1,000         27,000             -             -          28,000

Net income......................          -           -              -     3,250,000             -       3,250,000
                                 ----------  ----------   ------------  ------------  ------------  --------------

Balance, December 31, 1997...... 19,863,895     199,000     25,588,000       338,000      (451,000)     25,674,000

EXERCISE OF STOCK OPTIONS.......      3,011           -          4,000             -             -           4,000

NET INCOME......................          -           -              -       831,000             -         831,000
                                 ----------  ----------   ------------  ------------  ------------  --------------

BALANCE, DECEMBER 31, 1998...... 19,866,906  $  199,000   $ 25,592,000  $  1,169,000  $   (451,000) $   26,509,000
                                 ==========  ==========   ============  ============  ============  ==============


See notes to consolidated financial statements

                                             F-4


ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS



YEARS ENDED DECEMBER 31                                                        1998            1997            1996
- -------------------------------------------------------------------------------------------------------------------
                                                                                                       
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)................................................    $    831,000    $  3,250,000    $ (9,920,000)
  Adjustments to reconcile net income (loss) to net cash
    provided by operating activities:
    Depreciation and amortization..................................       1,236,000       1,440,000       2,757,000
    Non-cash interest expense......................................         352,000         254,000       2,273,000
    Nonrecurring expenses..........................................               -               -       4,428,000
    Changes in assets and liabilities of continuing operations:
      Decrease (increase) in accounts receivable...................      (4,924,000)       (972,000)      1,569,000
      Decrease (increase) in inventories...........................      (1,154,000)     (3,697,000)      1,206,000
      Decrease (increase) in other current assets..................        (500,000)      3,039,000      (2,014,000)
      Increase (decrease) in accounts payable and
        accrued expenses...........................................       2,075,000       7,356,000     (14,032,000)
      Increase (decrease) in other current liabilities.............        (317,000)         62,000        (669,000)
    Decrease in net assets of discontinued operations..............               -         830,000       1,796,000
                                                                       ------------    ------------    ------------
        Net cash provided by (used for) operating activities.......      (2,401,000)     11,562,000     (12,606,000)
                                                                       ------------    ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisition of property and equipment............................        (564,000)       (298,000)     (2,293,000)
  Increase in other assets.........................................        (944,000)        (83,000)     (4,438,000)
  Net investing activities of discontinued operations..............               -               -         (39,000)
                                                                       ------------    ------------    ------------
        Net cash used for investing activities.....................      (1,508,000)       (381,000)     (6,770,000)
                                                                       ------------    ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings (repayments) under line of credit agreements......       4,263,000     (11,000,000)     20,290,000
  Increase in notes payable........................................          10,000               -      15,161,000
  Repayments of notes payable......................................        (339,000)       (290,000)    (15,835,000)
  Net proceeds from issuance of equity securities..................           4,000          28,000           9,000
                                                                       ------------    ------------    ------------
        Net cash provided by (used for) financing activities.......       3,938,000     (11,262,000)     19,625,000
                                                                       ------------    ------------    ------------
  Increase (decrease) in cash......................................          29,000         (81,000)        249,000
  Cash, beginning of year..........................................         444,000         525,000         276,000
                                                                       ------------    ------------    ------------
  Cash, end of year................................................    $    473,000    $    444,000    $    525,000
                                                                       ============    ============    ============
SUPPLEMENTAL CASH FLOW INFORMATION:
  Interest paid....................................................    $  4,223,000    $  4,906,000    $  3,839,000
                                                                       ============    ============    ============
  Income taxes paid (refunded) - net...............................    $  1,756,000    $   (989,000)   $  1,108,000
                                                                       ============    ============    ============


SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

During 1997 a capital  lease in the amount of $634,000 for  computer  equipment,
which first took effect in 1994, was renewed for an additional three years.

Effective  January 1, 1996,  the Company  purchased  all of the capital stock of
Programming Plus Incorporated ("PPI"). The consideration paid by the Company for
such capital  stock  consisted of 549,999  shares of common stock of the Company
valued at $1,375,000 (or $2.50 per share); however, only 60,000 shares of common
stock  (valued at $150,000)  were  released to the PPI selling  shareholders  at
closing. The balance, which was retained in escrow subject to certain conditions
subsequent, has been canceled and retired.

See notes to consolidated financial statements

                                       F-5


ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company is a national distributor of electronic  components  manufactured by
others. The Company primarily distributes a full range of semiconductors (active
components),  including transistors, diodes, memory devices and other integrated
circuits,  as  well  as  passive  components,  such  as  capacitors,  resistors,
inductors and electromechanical products, including cable, switches, connectors,
filters and  sockets.  The  Company's  products  are sold  primarily to original
equipment  manufacturers  ("OEMs") in a diverse and growing range of industries,
including manufacturers of computers and computer-related products;  networking;
satellite and communications  products;  consumer goods; robotics and industrial
equipment;  defense and aerospace equipment;  and medical  instrumentation.  The
Company also sells products to contract electronics  manufacturers  ("CEMs") who
manufacture  products for companies in all electronics  industry  segments.  The
Company also designs and has manufactured certain board level products including
memory modules and flat panel display  driver boards,  both of which are sold to
OEMs.

The Company's  financial  statements  are prepared in accordance  with generally
accepted   accounting   principles   ("GAAP").   Those   principles   considered
particularly  significant are detailed below.  GAAP requires  management to make
estimates and assumptions affecting the reported amounts of assets, liabilities,
revenues and  expenses.  While actual  results may differ from these  estimates,
management  does not expect the variances,  if any, to have a material effect on
the Consolidated Financial Statements.

BASIS OF CONSOLIDATION AND PRESENTATION

The Consolidated Financial Statements of the Company include the accounts of all
subsidiaries,  all of which are wholly-owned. All material intercompany balances
and  transactions  have been  eliminated  in  consolidation.  The  Company has a
Canadian  subsidiary  which conducts  substantially  all of its business in U.S.
dollars.

Prior years'  financial  statements  have been  reclassified to conform with the
current year's presentation.

CONCENTRATION OF CREDIT RISK

Financial  instruments that potentially subject the Company to concentrations of
credit risk consist  principally of cash and accounts  receivable.  The Company,
from time to time,  maintains cash balances which exceed the federal  depository
insurance  coverage limit. The Company performs periodic reviews of the relative
credit  rating  of its  bank to  lower  its  risk.  The  Company  believes  that
concentration  with regards to accounts  receivable  is limited due to its large
customer base. Fair values of cash,  accounts  receivable,  accounts payable and
long-term debt reflected in the December 31, 1998 and 1997 Consolidated  Balance
Sheets approximate carrying value at these dates.

MARKET RISK

The Company's Credit Facility bears interest based on interest rates tied to the
prime or LIBOR rate,  either of which may fluctuate  over time based on economic
conditions.  As a result,  the  Company is subject to market risk for changes in
interest  rates  and could be  subjected  to  increased  or  decreased  interest
payments if market interest rates fluctuate.  If market interest rates increase,
the  impact  may have a  material  adverse  effect  on the  Company's  financial
results.

INVENTORIES

Inventories  are  stated at the lower of cost  (determined  on an  average  cost
basis) or market.

                                      F-6



ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

FIXED ASSETS

Fixed  assets  are  reflected  at cost.  Depreciation  of office  furniture  and
equipment and computer  equipment is provided on  straight-line  and accelerated
methods over the estimated useful lives of the respective  assets.  Amortization
of leasehold  improvements is provided using the  straight-line  method over the
term of the related  lease or the life of the  respective  asset,  whichever  is
shorter.  Maintenance  and  repairs are  charged to expense as  incurred;  major
renewals and betterments are capitalized.

EXCESS OF COST OVER FAIR VALUE OF NET ASSETS ACQUIRED (GOODWILL)

The excess of cost over the fair value of net assets acquired is being amortized
over periods ranging from 15 years to 40 years using the  straight-line  method.
The Company  periodically  reviews the value of its excess of cost over the fair
value of net assets acquired to determine if an impairment has occurred. As part
of this review the Company measures the estimated future operating cash flows of
acquired  businesses and compares that with the carrying value of excess of cost
over the fair value of net assets. See Note 4 to Notes to Consolidated Financial
Statements.

INCOME TAXES

The Company has elected to file a  consolidated  federal  income tax return with
its subsidiaries.  Deferred income taxes are provided on transactions  which are
reported in the financial  statements  in different  periods than for income tax
purposes.  The Company utilizes Financial  Accounting  Standards Board Statement
No.  109,  "Accounting  for  Income  Taxes"  ("SFAS  109").  SFAS  109  requires
recognition  of deferred  tax  liabilities  and assets for  expected  future tax
consequences  of events that have been included in the  financial  statements or
tax  returns.  Under  this  method,  deferred  tax  liabilities  and  assets are
determined based on the difference between the financial statement and tax basis
of assets  and  liabilities  using  enacted  tax rates in effect for the year in
which the  difference  is  expected to  reverse.  Under SFAS 109,  the effect on
deferred tax assets and  liabilities  of a change in tax rates is  recognized in
income in the period that  includes the enactment  date.  See Note 8 to Notes to
Consolidated Financial Statements.

EARNINGS PER SHARE

In 1997, the Company adopted Financial  Accounting Standards Board Statement No.
128, "Earnings Per Share" ("SFAS 128"), which changed the method for calculating
earnings per share.  SFAS 128 requires the presentation of "basic" and "diluted"
earnings  per share on the face of the  statement  of  operations.  Prior period
earnings per share data has been restated in accordance with SFAS 128.  Earnings
per common  share is computed by dividing  net income by the  weighted  average,
during each period,  of the number of common shares  outstanding and for diluted
earnings per share also common equivalent shares outstanding.

The following  average shares were used for the computation of basic and diluted
earnings per share:

YEARS ENDED DECEMBER 31                  1998             1997              1996
- --------------------------------------------------------------------------------

Basic...........................   19,685,106       19,672,559        19,742,849
Diluted.........................   19,994,009       19,784,837        20,105,761

STATEMENTS OF CASH FLOWS

For  purposes  of the  statements  of cash  flows,  the  Company  considers  all
investments  purchased  with an original  maturity of three months or less to be
cash.

                                      F-7



ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

STOCK-BASED COMPENSATION

In 1996, the Company adopted Financial  Accounting Standards Board Statement No.
123, "Accounting for Stock-Based Compensation" ("SFAS 123"). See Note 9 to Notes
to Consolidated Financial Statements.

COMPREHENSIVE INCOME

In 1998, the Company adopted Financial  Accounting Standards Board Statement No.
130, "Reporting  Comprehensive Income", which prescribes standards for reporting
comprehensive  income  and its  components.  The  Company  had no items of other
comprehensive  income in any period presented and accordingly is not required to
report comprehensive income.

SEGMENTS OF AN ENTERPRISE AND RELATED INFORMATION

In 1998, the Company adopted Financial  Accounting Standards Board Statement No.
131,  "Disclosures  about  Segments of an Enterprise  and Related  Information",
which establishes standards for reporting about operating segments.  The Company
has determined  that no operating  segment  outside of its core business met the
quantitative  thresholds  for  separate  reporting.   Accordingly,  no  separate
information has been reported.

PENSIONS AND OTHER POSTRETIREMENT BENEFITS

In 1998, the Company adopted Financial  Accounting Standards Board Statement No.
132, "Employers' Disclosures about Pensions and Other Postretirement  Benefits."
The effect of the adoption of this statement was not material.

NOTE 2 - PROPERTY, PLANT AND EQUIPMENT



DECEMBER 31                                                        1998                 1997
- --------------------------------------------------------------------------------------------
                                                                                   
Office furniture and equipment..................       $      4,179,000      $     4,074,000
Computer equipment..............................              3,924,000            3,554,000
Leasehold improvements..........................              2,017,000            1,800,000
                                                       ----------------      ---------------
                                                             10,120,000            9,428,000
Accumulated depreciation and amortization.......             (5,614,000)          (4,649,000)
                                                       ----------------      ---------------
                                                       $      4,506,000      $     4,779,000
                                                       ================      ===============


NOTE 3 - ACQUISITIONS

Effective  January 1, 1996,  the Company  purchased  all of the capital stock of
Programming Plus Incorporated  ("PPI"),  which provided programming and tape and
reel services with respect to electronic components.  The purchase price for PPI
consisted of  $1,375,000  of common  stock of the  Company,  valued at $2.50 per
share.  Only 60,000  shares of the Company's  common stock,  valued at $150,000,
were released to the PPI selling shareholders at closing. The $1,225,000 balance
of the consideration ("Additional Consideration"), represented by 489,999 shares
of common stock of the Company, was retained in escrow by the Company, as escrow
agent.  The  Additional  Consideration  was to be  released  to the PPI  selling
shareholders  annually if certain  levels of pre-tax net income were attained by
the acquired  company for the years ended December 31, 1996 through December 31,
2000. For the year ended December 31, 1996, the acquired  company did not attain
that  certain  level  of  pre-tax  net  income  and,  accordingly,  none  of the
Additional  Consideration  was  released.  During 1997,  the Company and the PPI
selling  shareholders agreed to cease the operations of PPI. As a result, all of
the Additional Consideration held in escrow was canceled and retired.

                                      F-8


ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

On December 29, 1995, the Company  purchased  through two separate  mergers with
and  into  the   Company's   wholly-owned   subsidiaries   (the   "Added   Value
Acquisitions") all of the capital stock of Added Value Electronics Distribution,
Inc. ("Added Value") and  A.V.E.D.-Rocky  Mountain,  Inc. ("Rocky Mountain," and
together  with Added  Value,  collectively  the "Added  Value  Companies").  The
purchase price for the Added Value Companies included  approximately  $2,936,000
in  cash  and  2,013,401  shares  of  common  stock  of the  Company  valued  at
approximately $4,893,000 (exclusive of the 160,703 shares of common stock issued
in the  transaction to a wholly-owned  subsidiary of the Company).  In addition,
the Company paid an aggregate of $1,200,000 in cash to the selling  stockholders
in exchange for covenants not to compete, and an aggregate of $1,098,000 in cash
as front-end incentive employment  compensation paid to certain key employees of
the Added Value  Companies.  The Company also assumed  substantially  all of the
sellers'   disclosed   liabilities  of   approximately   $8,017,000,   including
approximately $3,809,000 in bank notes which have since been repaid. The Company
has also paid approximately  $107,000 of additional  consideration to certain of
the selling  stockholders of the Added Value Companies since the aggregate value
of the shares of the Company's common stock issued to these individuals did not,
by June 30,  1998,  appreciate  in the  aggregate by  $107,000.  The  additional
consideration  is  included  in excess of cost  over  fair  value of net  assets
acquired in the accompanying Consolidated Balance Sheet as of December 31, 1998.
The  Company  has not  included  in excess of cost over fair value of net assets
acquired  as  of  December  31,  1998   approximately   $159,000  of  additional
consideration that would have been payable to another selling stockholder of the
Added Value Companies since such  additional  consideration  has been applied by
the Company to partially  satisfy  certain claims alleged by the Company against
such selling  stockholder arising with respect to the transaction with the Added
Value Companies. The Company entered into a settlement agreement with certain of
the  selling  stockholders  in  December  1996  and with an  additional  selling
stockholder in January 1997  (collectively  the  "Settlement  Agreements").  The
Settlement  Agreements  provided,   among  other  things,  that  the  additional
consideration  that could have been  payable to those  selling  stockholders  be
eliminated,  that certain of the selling stockholders reconvey to the Company an
aggregate of 95,000  shares of common stock of the Company  which were issued as
part of the purchase  price for the Added Value  Companies  and that the Company
grant to certain selling  stockholders stock options to purchase an aggregate of
50,000  shares of the Company's  common stock at an exercise  price of $1.50 per
share exercisable through December 30, 2001. The acquisitions were accounted for
by the  purchase  method of  accounting  which  resulted in the  recognition  of
approximately  $2,937,000 of excess cost over fair value of net assets acquired.
As a result of a  reduction  in the  estimated  future cash flows from the Added
Value   Companies,   the  Company   recognized  an  impairment  of  goodwill  of
approximately  $2,200,000 in 1996. See Note 4 to Notes to Consolidated Financial
Statements.  The  assets,  liabilities  and  operating  results of the  acquired
companies are included in the Consolidated  Financial  Statements of the Company
from the date of the acquisitions, December 29, 1995.

In connection  with the  acquisition of  substantially  all of the assets of GCI
Corp. in 1994, a  Philadelphia-area  distributor of electronic  components,  the
seller was able to earn up to an  additional  $760,000  of  contingent  purchase
price over the  three-year  period  ending  December  31, 1997 if certain  gross
profit targets were met. The gross profit  targets were not met and,  therefore,
no additional purchase price was earned.

NOTE 4 - IMPAIRMENT OF GOODWILL

In connection  with the Company's  acquisitions of the Added Value Companies and
PPI, at September  30, 1996,  the Company  recognized an impairment of goodwill.
This non-cash charge was primarily  related to the Added Value Companies and had
no associated tax benefit. A variety of factors contributed to the impairment of
the goodwill  relating to the Added Value  Companies.  These factors  included a
significant  reduction in the revenues and  operating  results  generated by the
Added Value Companies' customer base acquired by the Company, a restructuring of
the Added Value  Companies'  kitting and turnkey  operations  due to the Company
determining  that it was not  economically  feasible to continue and expand such
division as originally planned, as well as the termination of certain principals
and senior  management of the Added Value Companies who became  employees of the
Company at the time of the closing of the acquisitions.

                                      F-9



ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

See Note 5 to Notes to Consolidated Financial Statements.  These factors greatly
reduced  the  estimated  future cash flows from the Added  Value  Companies.  In
determining the amount of the impairment  charge, the Company developed its best
estimate of projected operating cash flows over the remaining period of expected
benefit.  Projected  future  cash  flows were  discounted  and  compared  to the
carrying  value  of  the  related  goodwill  and as a  result  a  write-down  of
approximately  $2,400,000 with respect to the Added Value Companies was recorded
in 1996.

In December  1996 and January 1997, as part of the  Settlement  Agreements  (see
Note 3 to Notes to Consolidated  Financial  Statements),  the Company reacquired
and canceled 95,000 shares of the Company's common stock valued at approximately
$110,000,  which,  together with certain  excess  distributions  made to certain
principals  of the Added Value  Companies in connection  with the  acquisitions,
reduced the impairment of goodwill to $2,193,000.

NOTE 5 - RESTRUCTURING AND OTHER NONRECURRING EXPENSES

During  1998,  the Company was  involved  in merger  discussions  which led to a
letter of intent  being  signed in June  1998  with  Reptron  Electronics,  Inc.
("Reptron") regarding the merger of Reptron's  distribution  operations with the
Company ("the Merger"). Throughout 1998 the Company was actively involved in the
evaluation of, and  preparations for the integration of operations in connection
with the proposed Merger. In October 1998, the Merger  negotiations  between the
Company  and  Reptron  were  terminated.  As a result,  the  Company  recorded a
nonrecurring  charge  in  1998,  which  included  expansion  costs  incurred  in
anticipation   of   supporting   the   proposed    combined   entity,    certain
employee-related  expenses,  professional fees and other  Merger-related  out of
pocket costs, all of which aggregated $2,860,000.

During  1996,  the Company  recorded  restructuring  and  nonrecurring  expenses
aggregating  $2,749,000.  Of this  total,  $1,092,000  represented  expenses  in
connection  with  the   restructuring  of  the  Company's  kitting  and  turnkey
operations,  $625,000  represented a non-cash charge associated with the Company
accelerating a  postretirement  benefit  accrual  relating to an amendment of an
executive officer's  employment  agreement,  $587,000  represented the aggregate
payments  made  in  connection  with  the  termination  of  certain   employment
agreements relating to prior  acquisitions,  and $445,000  represented  expenses
associated  with the closing and  relocation  of the  Company's  cable  assembly
division.

In  addition,  during  1996,  the  Company  wrote-off  $2,000,000  of  inventory
associated   primarily  with  the  restructuring  of  the  kitting  and  turnkey
operations which is reflected in cost of sales in the accompanying  Consolidated
Statement of Operations for the year ended December 31, 1996.

NOTE 6 - DISCONTINUED OPERATIONS

In June 1995, the Company established a computer products division ("CPD") which
operated   under  the  name  Access   Micro   Products.   This   division   sold
microprocessors, motherboards, computer upgrade kits, keyboards and disk drives.
During 1996, the Company was notified by the division's primary supplier that it
had  discontinued  the production of certain  products that were the mainstay of
the  Company's  computer  products  division.   Although  the  Company  obtained
additional  product  offerings,  revenues of Access Micro Products were severely
impacted without these mainstay products and, as a result, management decided to
discontinue  CPD.  Accordingly,  this division was accounted for as discontinued
operations  and the  results  of  operations  for  1996  are  segregated  in the
accompanying Consolidated Statement of Operations. Sales from this division were
$6,822,000  for 1996.  The loss on disposal of  $2,791,000,  on a pretax  basis,
included  the  estimated  costs and  expenses  associated  with the  disposal of
$2,326,000  as well as a provision of $465,000 for  operating  losses during the
phase-out period, which continued through March 31, 1997.

                                      F-10



ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

NOTE 7 - LONG-TERM DEBT

LINE OF CREDIT

In May 1996, the Company entered into a new $100 million line of credit facility
with a group of banks (the "Credit  Facility") which expires May 3, 2001. At the
time of entering into such facility,  borrowings  under the Credit Facility bore
interest,  at the  Company's  option,  at either prime plus  one-quarter  of one
percent (.25%) or LIBOR plus two and one-quarter  percent  (2.25%).  Outstanding
borrowings under the Credit Facility,  which are secured by all of the Company's
assets including  accounts  receivable,  inventories and equipment,  amounted to
$43,263,000  at December 31, 1998 compared to  $39,000,000 at December 31, 1997.
The amounts that the Company may borrow under the Credit Facility are based upon
specified   percentages  of  the  Company's  eligible  accounts  receivable  and
inventories,  as defined.  Under the Credit Facility, the Company is required to
comply with certain affirmative and negative covenants as well as to comply with
certain financial ratios. These covenants, among other things, place limitations
and restrictions on the Company's borrowings,  investments and transactions with
affiliates and prohibit dividends and stock redemptions. Furthermore, the Credit
Facility requires the Company to maintain certain minimum levels of tangible net
worth  throughout the term of the agreement and a minimum debt service  coverage
ratio which is tested on a quarterly  basis.  In connection  with  obtaining the
Credit  Facility the Company paid  financing fees which  aggregated  $3,326,000.
During 1996, the Company's Credit Facility was amended whereby certain financial
covenants  were  modified  and the  Company's  borrowing  rate was  increased by
one-quarter of one percent (.25%). During the first quarter of 1998, as a result
of the Company satisfying certain conditions, the Company's borrowing rate under
its Credit  Facility was decreased by  one-quarter  of one percent  (.25%).  The
Company's  Credit Facility was further amended on March 23, 1999 whereby certain
financial covenants were modified.

During  1996,  as a result  of a  projected  decrease  in the  Company's  future
anticipated  utilization of the Credit Facility based on projected cash flows as
well as certain changes to the terms of the initial agreement, $1,704,000 of the
deferred  financing fees was written off to interest  expense in 1996,  since it
was deemed to have no future economic benefit.

In connection  with the Credit  Facility,  in May 1996,  the Company  repaid all
outstanding  borrowings under the Company's  previous $45 million line of credit
which was to  expire in May 1997 and bore  interest,  at the  Company's  option,
either at  one-quarter  of one percent  (.25%)  below prime or two percent  (2%)
above  certain  LIBOR  rates  and  repaid  the  Company's  $15  million   senior
subordinated  promissory note (the  "Subordinated  Note"). The Subordinated Note
had been issued in March 1996 and was scheduled to mature on July 31, 1997. As a
result  of the  early  extinguishment  of the  Subordinated  Note,  the  Company
recognized  an  extraordinary  after-tax  expense of $214,000,  net of a related
income tax benefit of $161,000, in 1996.

SUBORDINATED DEBT

In September 1994, in connection with the acquisition of GCI Corp.,  the Company
issued a promissory  note to the seller bearing  interest at 7% per annum in the
approximate  amount of  $306,000  due in 1999.  The  promissory  note,  which is
subordinate  to the  Company's  line of credit,  is payable  interest  only on a
quarterly basis for the first two years with the principal amount, together with
accrued interest thereon,  payable in equal quarterly installments over the next
three  years.  In  addition,  the  Company  executed  a  promissory  note in the
approximate  amount of  $37,300  payable  to GCI Corp.  in  connection  with the
earn-out provision  contained in the asset purchase  agreement.  This note bears
interest at 7% per annum, payable quarterly.  This note, which is subordinate to
the Company's institutional lenders, matures in 2001.

In June 1994,  the Company  completed  a private  placement  (the "1994  Private
Placement")  of 51.5 units,  with each unit  consisting of a 9%  non-convertible
subordinated  debenture due 2004 in the principal amount of $100,000 issuable at
par, together with 7,500 common stock purchase warrants exercisable at $3.15 per


                                      F-11


ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

share.  The  51.5  units  issued  represent  debentures  aggregating  $5,150,000
together  with  an  aggregate  of  386,250  warrants.  See  Note 9 to  Notes  to
Consolidated  Financial  Statements.  The  debentures are payable in semi-annual
installments  of interest only  commencing  December 1, 1994, with the principal
amount  maturing in full on June 13,  2004.  The Company is not required to make
any  mandatory  redemptions  or  sinking  fund  payments.   The  debentures  are
subordinated to the Company's senior indebtedness  including the Credit Facility
and notes issued to the Company's landlord.  The 386,250 warrants were valued at
$.50 per warrant as of the date of the 1994 Private Placement and,  accordingly,
the  Company  recorded  the  discount  in the  aggregate  amount of  $193,125 as
additional  paid-in capital.  This discount is being amortized over the ten-year
term of the debentures and approximately  $19,000 was expensed in 1998, 1997 and
1996.

In May 1994, the Company executed a promissory note in the amount of $865,000 in
favor of the  Company's  landlord  to  finance  substantially  all of the tenant
improvements  necessary for the  Company's  Miami  facility.  This $865,000 note
requires  no payments  in the first year  (interest  accrues and is added to the
principal  balance),  is  payable  interest  only in the  second  year and has a
repayment schedule with varying monthly payments over the remaining 18 years. At
the same  time,  the  Company  entered  into  another  promissory  note with the
Company's  landlord for $150,000 to finance  certain  personal  property for the
facility.  This  $150,000  note is  payable  interest  only for six  months  and
thereafter  in 60  equal  self-amortizing  monthly  payments  of  principal  and
interest.  These  notes,  which are  subordinate  to the Credit  Facility,  bear
interest  at  8%  per  annum  and  are  payable  monthly.   Certain   additional
improvements to the Company's Miami corporate facility aggregating approximately
$90,300  were  financed  as of May 1,  1995 by the  landlord.  This  $90,300  is
evidenced by a promissory note payable in 240 consecutive, equal self-amortizing
monthly installments of principal and interest.  This note, which is subordinate
to the Credit  Facility,  accrues  interest at a fixed rate of 8% per annum.  In
October 1996, the Company  executed a promissory  note in the amount of $161,500
with the Company's  landlord to finance certain  additional  improvements to the
Company's  Miami  corporate  facility.  This note,  which is  subordinate to the
Credit Facility,  is payable monthly with interest at 8.5% per annum and matures
in October 2011.

Long-term  debt of the Company as of December  31,  1998,  other than the Credit
Facility, matures as follows:

1999.........................................................    $      230,000
2000.........................................................            96,000
2001.........................................................            99,000
2002.........................................................            88,000
2003.........................................................            75,000
Thereafter...................................................         7,053,000
                                                                 --------------
                                                                 $    7,641,000
                                                                 ==============

OBLIGATIONS UNDER CAPITAL LEASES

During 1997 the Company  renewed a capital  lease for computer  equipment  which
will expire in 2000. The assets, aggregating $634,000, and liabilities under the
capital  lease are  recorded  at the lower of the  present  value of the minimum
lease payments or the fair value of the assets.  The assets are depreciated over
their  estimated  productive  lives.  As  of  December  31,  1998,   accumulated
depreciation of these assets aggregated approximately $408,000.  Depreciation of
assets under this capital lease is included in depreciation expense.

                                      F-12



ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

Minimum  future lease  payments under this capital lease as of December 31, 1998
and for each of the remaining  years and in the aggregate are  approximately  as
follows:


1999.........................................................    $       51,000
2000.........................................................            38,000
                                                                 --------------
Total minimum lease payments.................................            89,000
Less amount representing interest............................           (15,000)
                                                                 --------------
Total obligations under capital leases.......................            74,000
Current portion..............................................           (39,000)
                                                                 --------------
                                                                 $       35,000
                                                                 ==============

The interest  rate on this capital lease is 8.50% per annum and is imputed based
on the lower of the Company's incremental borrowing rate at the inception of the
lease or the lessor's implicit rate of return.

NOTE 8 - INCOME TAXES

The tax effects of the temporary  differences that give rise to the deferred tax
assets and liabilities as of December 31, 1998 and 1997 are as follows:

Deferred tax assets:                                      1998             1997
                                                --------------    -------------
  Accounts receivable..................         $      524,000    $     433,000
  Inventory............................                384,000          334,000
  Accrued expenses.....................              1,569,000          761,000
  Postretirement benefits..............                481,000          481,000
  Other................................                649,000          671,000
                                                --------------    -------------
                                                     3,607,000        2,680,000
Deferred tax liabilities:
  Fixed assets.........................                387,000          319,000
                                                --------------    -------------
Net deferred tax asset.................         $    3,220,000    $   2,361,000
                                                ==============    =============

At December  31, 1998  $1,930,000  of the net deferred tax asset was included in
"Other  Current  Assets" and  $1,290,000  was  included in  "Deposits  and Other
Assets" in the accompanying Consolidated Balance Sheet.

The components of income tax expense (benefit) are as follows:

YEARS ENDED DECEMBER 31                 1998              1997              1996
- --------------------------------------------------------------------------------
Current
- -------
Federal...................    $    1,210,000    $    1,836,000    $  (2,018,000)
State.....................           210,000           207,000         (262,000)
                              --------------    --------------    -------------
                                   1,420,000         2,043,000       (2,280,000)
                              --------------    --------------    -------------
Deferred
- --------
Federal...................          (749,000)          105,000       (1,657,000)
State.....................          (110,000)           15,000         (286,000)
                              --------------    --------------    -------------
                                    (859,000)          120,000       (1,943,000)
                              --------------    --------------    -------------
                              $      561,000    $    2,163,000    $  (4,223,000)
                              ==============    ==============    =============

                                      F-13



ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

The  provision  for income tax expense  (benefit)  included in the  Consolidated
Financial Statements is as follows:



YEARS ENDED DECEMBER 31                                          1998              1997             1996
- --------------------------------------------------------------------------------------------------------
                                                                                             
Continuing operations................................. $      561,000    $    2,163,000    $  (2,942,000)
Discontinued operations...............................              -                 -       (1,325,000)
Extraordinary items...................................              -                 -           44,000
                                                       --------------    --------------    -------------
                                                       $      561,000    $    2,163,000    $  (4,223,000)
                                                       ==============    ==============    =============

A  reconciliation  of the difference  between the expected income tax rate using
the  statutory  federal  tax rate  and the  Company's  effective  tax rate is as
follows:

YEARS ENDED DECEMBER 31                                          1998             1997              1996
- --------------------------------------------------------------------------------------------------------
                                                                                              
U.S. Federal income tax statutory rate................           34.0%            34.0%            (34.0)%
State income tax, net of federal income tax benefit...            5.4              2.7              (2.6)
Goodwill amortization.................................            4.2               .9              16.6
Other - including non-deductible items................           (2.1)             2.4              (9.9)
                                                               ------            -----             -----
Effective tax rate....................................           41.5%            40.0%            (29.9)%
                                                               ======            =====             =====


NOTE 9 - CAPITAL STOCK, OPTIONS AND WARRANTS

Effective  January 1996, in connection  with the acquisition of PPI, the Company
issued an aggregate of 549,999  shares of its common stock,  valued at $2.50 per
share.  Only 60,000  shares of the Company's  common stock,  valued at $150,000,
were released to the PPI selling  shareholders at closing. The remaining 489,999
shares of common stock were retained in escrow by the Company,  as escrow agent,
and were to be  released  to the PPI  selling  shareholders  annually if certain
levels of pre-tax net income were  attained by PPI for the years ended  December
31, 1996 through  December 31, 2000.  For the year ended  December 31, 1996, the
acquired  company did not attain that  certain  level of pre-tax net income and,
accordingly, none of the Additional Consideration was released. During 1997, the
Company and the PPI selling  shareholders agreed to cease the operations of PPI.
As a result, all of the Additional Consideration held in escrow was canceled and
retired as of December 31, 1997.

In  December  1995,  in  connection  with the  acquisition  of the  Added  Value
Companies,  the Company issued an aggregate of 2,174,104 shares of common stock.
As a  result  of  Added  Value  previously  owning  approximately  37% of  Rocky
Mountain,  160,703 shares, valued at approximately  $391,000,  issued as part of
the  Rocky  Mountain   merger  were  acquired  by  the  Company's   wholly-owned
subsidiary.  In addition, in connection with such acquisitions,  certain selling
stockholders  were granted an aggregate of 50,000 stock  options  (30,000  stock
options of which have since been canceled) to acquire the Company's common stock
at an  exercise  price of $2.313  per share  exercisable,  subject to a six-year
vesting  period,  through  December 29,  2002.  In  connection  with the Company
entering into a settlement agreement with certain of the selling stockholders in
December  1996, an aggregate of 95,000 shares of the Company's  common stock was
canceled  and the  Company  granted to  certain  selling  shareholders  (who are
employees  of the  Company)  stock  options to purchase an  aggregate  of 50,000
shares of the  Company's  common  stock at an exercise  price of $1.50 per share
exercisable  through  December 30, 2001.  At December 31, 1998,  37,500 of these
options remained unexercised and 12,500 were canceled.

In July  1995,  the  Company  issued to a  consulting  firm a warrant to acquire
45,000  shares of the Company's  common stock at an exercise  price of $2.50 per
share exercisable through July 20, 2000. The warrant was issued in consideration
of such consulting firm entering into a new one-year  consulting  agreement with
the Company covering financial public relations/investor  relations services. At
December 31, 1998, these warrants remained unexercised. The same consulting firm
had previously been issued warrants to acquire


                                      F-14


ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

an aggregate of 180,000 shares in September 1987 and May 1993 in connection with
prior consulting agreements as discussed below.

In connection with new employment agreements between the Company and each of its
four  executive  officers  entered  into in May 1995,  an aggregate of 1,000,000
stock  options  were  granted  on June 8, 1995 to such four  executive  officers
pursuant  to  the  Employees',  Officers',  Directors'  Stock  Option  Plan,  as
previously  amended and restated  (the  "Option  Plan").  These  options have an
exercise  price of $1.875 per share and are  exercisable  through  June 7, 2005,
subject to a vesting schedule.

In  connection  with the public  offering  in 1995,  the  Company  issued to the
underwriter  common  stock  purchase  warrants  covering an aggregate of 523,250
shares  of common  stock  (including  warrants  issued  in  connection  with the
underwriter's  exercise  of  the  over-allotment  option).  These  warrants  are
exercisable at a price of $2.625 per share for a period of four years commencing
one year from June 8, 1995.  At December 31, 1998,  these  warrants had not been
exercised.

In June 1994,  the Company  issued an aggregate of 386,250 common stock purchase
warrants in connection with a private placement of subordinated  debentures (see
Note  7 to  Notes  to  Consolidated  Financial  Statements).  The  warrants  are
exercisable  at any time  between  December  14,  1994  and June 13,  1999 at an
exercise price of $3.15 per share.  In connection  with this private  placement,
the placement agent received warrants to purchase 38,625 shares of the Company's
common stock.  The placement  agent's  warrants are  exercisable for a four-year
period  commencing  June 14,  1995 at an exercise  price of $3.78 per share.  At
December 31, 1998, these warrants had not been exercised.

In May 1993,  in  connection  with a consulting  agreement,  the Company  issued
warrants to acquire 90,000 shares of its common stock at $1.35 per share.  These
warrants were not  exercised and expired in May 1998. In addition,  a warrant to
acquire  90,000 shares of the Company's  common stock at $1.60 per share expired
in June 1997.

The Company has reserved 3,250,000 shares of common stock for issuance under the
Option Plan. A summary of options granted and related  information for the years
ended December 31, 1996, 1997 and 1998 under the Option Plan follows:



                                                                    Weighted Average
                                                  Options            Exercise Price
                                               ------------          --------------
                                                                       
Outstanding, December 31, 1996                    2,374,813                $1.77
Weighted average fair value of options
   granted during the year                                                   .24
   Granted                                        1,551,000                 1.15
   Exercised                                        (30,000)                 .94
   Canceled                                      (1,167,500)                1.68
                                               ------------
Outstanding, December 31, 1997                    2,728,313                 1.46
Weighted average fair value of options
   granted during the year                                                   .42
   Granted                                          195,000                 1.44
   Exercised                                         (3,011)                1.12
   Canceled                                         (88,750)                1.39
                                               ------------
Outstanding, December 31, 1998                    2,831,552                 1.46
                                               ============
Weighted average fair value of options
   granted during the year                                                   .27
Options exercisable:
   December 31, 1996                                860,495                 1.43
   December 31, 1997                                468,124                 1.27
   December 31, 1998                                832,080                 1.22


                                      F-15


ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

Exercise  prices for options  outstanding  as of  December  31, 1998 ranged from
$1.00 to $2.53. The weighted-average remaining contractual life of these options
is approximately 5 years.  Outstanding options at December 31, 1998 were held by
83 individuals.

The Company  applies APB 25 and related  Interpretations  in accounting  for the
Option Plan.  Accordingly,  no  compensation  cost has been  recognized  for the
Option Plan. Had compensation cost for the Option Plan been determined using the
fair value based  method,  as defined in SFAS 123,  the  Company's  net earnings
(loss) and earnings  (loss) per share would have been  adjusted to the pro forma
amounts indicated below:


YEARS ENDED DECEMBER 31                     1998          1997            1996
- ------------------------------------------------------------------------------
Net earnings (loss):
   As reported                          $831,000    $3,250,000     $(9,920,000)
   Pro forma                             800,000     2,859,000      (9,967,000)

Basic earnings (loss) per share:
   As reported                              $.04          $.17           $(.50)
   Pro forma                                 .04           .15            (.50)

Diluted earnings (loss) per share:
   As reported                              $.04          $.16           $(.49)
   Pro forma                                 .04           .14            (.50)

The fair value of each option grant was estimated on the date of the grant using
the  Black-Scholes  option-pricing  model  with the  following  weighted-average
assumptions for 1998, 1997 and 1996, respectively: expected volatility of 60.0%,
50.0% and 43.4%;  risk-free  interest rate of 5.7%,  6.1% and 6.5%; and expected
lives of 5 to 8 years.

The  effects of  applying  SFAS 123 in the above pro forma  disclosures  are not
indicative  of future  amounts  as they do not  include  the  effects  of awards
granted prior to 1995. Additionally, future amounts are likely to be affected by
the number of grants awarded since additional  awards are generally  expected to
be made at varying amounts.

In  connection  with the  acquisition  of the assets of GCI Corp.  in 1994,  the
Company issued 117,551 unqualified stock options exercisable from September 1995
through September 1999 at an exercise price of $1.65 per share.

In connection with the  acquisition of the assets of Components  Incorporated in
1994, the Company issued 98,160  unqualified  stock options at an exercise price
of $1.65 per share. These options expired in January 1999.

NOTE 10 - COMMITMENTS/RELATED PARTY TRANSACTIONS

In May  1994,  the  Company  entered  into a new  lease  with its then  existing
landlord to lease a 110,800 square foot facility for its corporate  headquarters
and Miami distribution center. The lease has a term expiring in 2014 (subject to
the  Company's  right to  terminate at any time after the fifth year of the term
upon twenty-four  months prior written notice and the payment of all outstanding
debt owed to the landlord).  The lease gives the Company three six-year  options
to renew at the fair market value rental  rates.  The lease  provides for annual
fixed  rental  payments  totaling  approximately  $264,000  in the  first  year;
$267,000 in the second  year;  $279,000  in each of the third,  fourth and fifth
years;  $300,600 in the sixth year;  $307,800 in the seventh  year;  and in each
year  thereafter  during  the term the rent shall  increase  once per year in an
amount equal to the annual  percentage  increase in the consumer price index not
to exceed 4% in any one year.

                                      F-16



ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

As a result of the Added Value Acquisitions,  the Company leases a 13,900 square
foot facility in Tustin,  California and a 7,600 square foot facility in Denver,
Colorado.  The Tustin facility presently contains the separate divisions created
for flat panel  displays  (ADT) and memory module (AMP)  operations as well as a
distribution  center.  See "Products."  During 1998 the Denver sales  operations
were moved to a separate office. The 7,600 square foot facility is now dedicated
solely to certain value-added services and a regional distribution center.

During 1995, the Company entered into a lease for a west coast  distribution and
semiconductor programming center located in Fremont, California (near San Jose).
This facility  contains  approximately  20,000 square feet of space. The Company
moved into this  facility  in January  1996.  The Company has used this space to
expand its semiconductor programming and component distribution capabilities and
to further improve quality control and service  capabilities  for its west coast
customers.

During  1998,  the Company  entered  into a new lease for  approximately  20,000
square feet of space in San Jose,  California  to house its expanded  west coast
corporate offices as well as its northern California sales operation. This lease
incorporates the previously leased space of approximately 11,000 square feet and
adds a new adjoining  space of  approximately  9,000 square feet.  Approximately
8,000 square feet of the space is being used for corporate offices including the
office of the  President  and CEO of the  Company  and 8,000  square feet of the
space  is  being  utilized  for  the  sales  operation.  The  remaining  area of
approximately  4,000 square feet is not presently being utilized and the Company
is currently pursuing a tenant to sublet this space.

The Company leases space for its other sales  offices,  which range in size from
approximately  1,000  square  feet to 8,000  square  feet.  The leases for these
offices  expire at various  dates and  include  various  escalation  clauses and
renewal options.

Approximate  minimum future lease payments  required under operating  leases for
office  leases as well as  equipment  leases  that  have  initial  or  remaining
noncancelable  lease terms in excess of one year as of December 31, 1998, are as
follows for the next five years:

YEAR ENDING DECEMBER 31

1999............................................................     $3,281,000
2000............................................................      2,583,000
2001............................................................      1,343,000
2002............................................................        699,000
2003............................................................        660,000

Total rent  expense for office  leases,  including  real estate taxes and net of
sublease income, amounted to approximately $2,165,000, $1,940,000 and $1,772,000
for the years ended December 31, 1998, 1997 and 1996, respectively.

In 1998, the Board of Directors  approved a loan to the President and CEO of the
Company in the amount of $125,000 in connection  with his  relocation to Silicon
Valley.  This loan is evidenced by a promissory note, which bears interest at 5%
per annum and is payable interest only for the first five years and four months;
principal   and   interest   thereafter   until   maturity   on  a   twenty-year
self-amortizing  annual basis;  and any unpaid principal and accrued interest is
payable in full in August 2013.  This note  receivable  is included in "Deposits
and Other Assets" in the accompanying Consolidated Balance Sheet at December 31,
1998.

Effective January 1, 1988, the Company established a deferred  compensation plan
(the "1988 Deferred Compensation Plan") for executive officers and key employees
of the Company.  The  employees  eligible to  participate  in the 1988  Deferred
Compensation Plan (the "Participants") are chosen at the sole discretion of

                                      F-17



ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

the  Board of  Directors  upon a  recommendation  from the  Board of  Directors'
Compensation  Committee.  Pursuant  to  the  1988  Deferred  Compensation  Plan,
commencing on a Participant's retirement date, he or she will receive an annuity
for ten  years.  The  amount  of the  annuity  shall be  computed  at 30% of the
Participant's  Salary,  as defined.  Any Participant with less than ten years of
service to the Company as of his or her retirement  date will only receive a pro
rata portion of the annuity.  Retirement  benefits  paid under the 1988 Deferred
Compensation Plan will be distributed  monthly.  The Company paid benefits under
this plan of  approximately  $15,600 during each of 1998, 1997 and 1996, none of
which was paid to any  executive  officer.  The  maximum  benefit  payable  to a
Participant  (including each of the executive  officers) under the 1988 Deferred
Compensation Plan is presently $30,000 per annum. At December 31, 1998, the cash
surrender  values of  insurance  policies  owned by the  Company  under the 1988
Deferred  Compensation Plan, which provide for the accrued deferred compensation
benefits, aggregated approximately $133,000.

During 1996, the Company  established a second deferred  compensation  plan (the
"Salary  Continuation  Plan") for  executives  of the  Company.  The  executives
eligible to participate in the Salary  Continuation  Plan are chosen at the sole
discretion  of the Board of Directors  upon a  recommendation  from the Board of
Directors' Compensation Committee.  The Company may make contributions each year
in its sole  discretion and is under no obligation to make a contribution in any
given  year.  For 1996,  1997,  and 1998 the  Company  committed  to  contribute
$63,000,  $160,000, and $192,000 respectively,  under this plan. Participants in
the plan  will  vest in their  plan  benefits  over a  ten-year  period.  If the
participant's  employment  is  terminated  due to death,  disability or due to a
change in control of  management,  they will vest 100% in all benefits under the
plan. Retirement benefits will be paid, as selected by the participant, based on
the sum of the net contributions made and the net investment activity.

In connection with an employment agreement with an executive officer an unfunded
postretirement  benefit obligation of $1,171,000 is included in the Consolidated
Balance Sheets at December 31, 1998 and 1997.

The Company  maintains a 401(k) plan (the "401(k)  Plan"),  which is intended to
qualify  under  Section  401(k) of the  Internal  Revenue  Code.  All  full-time
employees of the Company over the age of 21 are eligible to  participate  in the
401(k) Plan after completing 90 days of employment.  Each eligible  employee may
elect to contribute to the 401(k) Plan, through payroll deductions, up to 15% of
his or her  salary,  limited to  $10,000 in 1998.  The  Company  makes  matching
contributions  and in 1998 its  contributions  were in the  amount of 25% on the
first 6%  contributed  of each  participating  employee's  salary.  The  Company
expensed $521,000, $472,000 and $305,000 for such matching contributions for the
years ended December 31, 1998, 1997 and 1996, respectively.

NOTE 11 - SETTLEMENT OF LITIGATION

In June  1996,  the  Company  settled  a civil  action  in  connection  with the
Company's prior  acquisition of certain computer  equipment.  In connection with
the settlement agreement, the Company recognized an extraordinary after-tax gain
of $272,000,  net of related  expenses,  which is reflected in the  Consolidated
Statement of Operations for the year ended December 31, 1996.

NOTE 12 - CONTINGENCIES

From time to time the Company  may be named as a defendant  in suits for product
defects,  breach of  warranty,  breach of implied  warranty of  merchantability,
patent  infringement or other actions  relating to products which it distributes
which are  manufactured by others.  In those cases, the Company expects that the
manufacturer of such products will indemnify the Company, as well as defend such
actions  on the  Company's  behalf  although  there  is no  guarantee  that  the
manufacturers  will do so. In addition,  as a result of the  acquisitions of the
Added  Value  Companies,  the  Company  offers a  warranty  with  respect to its
manufactured  products for a period of one year against  defects in  workmanship
and  materials  under  normal use and  service and in the  original,  unmodified
condition.

                                      F-18

ALL AMERICAN SEMICONDUCTOR, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

NOTE 13 - ECONOMIC DEPENDENCY

For each of the years ended December 31, 1998, 1997 and 1996, purchases from one
supplier  were in excess of 10% of the  Company's  total  annual  purchases  and
aggregated approximately $39,893,000, $43,435,000 and $35,579,000, respectively.
The net outstanding accounts payable to this supplier at December 31, 1998, 1997
and 1996  amounted  to  approximately  $5,832,000,  $2,854,000  and  $2,285,000,
respectively.

NOTE 14 - SUBSEQUENT EVENT

On March 17, 1999, the Company was advised by the Nasdaq Listing  Qualifications
department  of The Nasdaq Stock Market that the Company has failed to maintain a
closing  bid price for its  common  stock in excess of $1 per share as  required
under The Nasdaq  Stock  Market  maintenance  standards.  Although no  delisting
action was initiated at this time, the Company was provided ninety (90) calendar
days in which to regain  compliance with this maintenance  standard.  Failure to
meet this standard could result in delisting  from The Nasdaq Stock Market.  The
Company is currently reviewing its options with respect to the Company's listing
on The Nasdaq Stock Market.  There can be no assurance that the Company's common
stock will  continue to remain  eligible for listing on The Nasdaq Stock Market.
See "Item 5. Market for the Registrant's  Common Equity and Related  Stockholder
Matters."

                                      F-19