Form 10-Q


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                |X|      Quarterly Report Pursuant to Section 13 or 15(d) of
                         the Securities Exchange Act of 1934.
                         For the quarterly period ended September 30, 2001

                |_|      Transition Report Pursuant to Section 13 or 15(d) of
                         the Securities Exchange Act of 1934.
                         For the transition period from _______ to _______

                         Commission File Number 0-24175

                      ATEL Capital Equipment Fund VII, L.P.
             (Exact name of registrant as specified in its charter)

California                                                       94-3248318
- ----------                                                       ----------
(State or other jurisdiction of                              (I. R. S. Employer
incorporation or organization)                               Identification No.)

           235 Pine Street, 6th Floor, San Francisco, California 94104
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (415) 989-8800



Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                     Yes |X|
                                     No  |_|

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None



                                       1


                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements.




                                       2


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                                 BALANCE SHEETS

                    SEPTEMBER 30, 2001 AND DECEMBER 31, 2000
                                   (Unaudited)


                                     ASSETS


                                                  2001               2000
                                                  ----               ----
Cash and cash equivalents                    $   1,743,191      $   1,321,417

Accounts receivable                                5,443,540          6,222,311

Other assets                                          60,014             90,011

Investments in leases                            133,524,660        149,967,007
                                            -----------------  -----------------
Total assets                                    $140,771,405       $157,600,746
                                            =================  =================


                        LIABILITIES AND PARTNERS' CAPITAL


Long-term debt                                  $ 41,655,000       $ 44,877,000

Non-recourse debt                                 10,733,951         15,452,741

Accounts payable:
   General Partner                                   312,397            605,684
   Other                                           1,649,845            703,761

Accrued interest payable                             233,202            533,858

Unearned operating lease income                    1,196,709          1,264,094
                                            -----------------  -----------------
Total liabilities                                 55,781,104         63,437,138

Partners' capital:
     General Partner                              (1,514,601)        (1,514,601)
     Limited Partners                             86,504,902         95,678,209
                                            -----------------  -----------------
Total partners' capital                           84,990,301         94,163,608
                                            -----------------  -----------------
Total liabilities and partners' capital         $140,771,405       $157,600,746
                                            =================  =================

                             See accompanying notes.


                                       3


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                                INCOME STATEMENTS

                       NINE AND THREE MONTH PERIODS ENDED
                           SEPTEMBER 30, 2001 AND 2000
                                   (Unaudited)




                                                            Nine Months                          Three Months
                                                        Ended September 30,                   Ended September 30,
                                                        -------------------                   -------------------
Revenues:                                             2001               2000               2001               2000
                                                      ----               ----               ----               ----
Leasing activities:
                                                                                                  
   Operating leases                                  $ 24,013,337        $28,720,782       $ 7,679,508        $ 7,928,336
   Direct financing                                       808,507          1,108,390           264,830            498,323
   Leveraged leases                                             -            195,693                 -                  -
Gain on sales of assets                                  (444,808)         1,552,711           (93,768)         1,302,399
Interest                                                   47,234             91,129            10,464             54,191
Other                                                       9,614             58,164             4,447             21,167
                                                ------------------ ------------------ -----------------  -----------------
                                                       24,433,884         31,726,869         7,865,481          9,804,416
Expenses:
Depreciation                                           15,399,088         19,496,912         4,627,209          6,244,786
Interest expense                                        3,128,713          4,126,058           969,202          1,299,542
Equipment and incentive management fees to
   General Partner                                        943,372          1,364,126           254,201            485,338
Other                                                     462,489            360,290           122,274            140,093
Cost reimbursements to General Partner                    895,938            477,104           403,395            172,499
Professional fees                                         141,573             86,617            37,664              9,673
Railcar maintenance                                       563,293            368,368           138,102            137,891
                                                ------------------ ------------------ -----------------  -----------------
                                                       21,534,466         26,279,475         6,552,047          8,489,822
                                                ------------------ ------------------ -----------------  -----------------
Income before extraordinary item                        2,899,418          5,447,394         1,313,434          1,314,594
Extraordinary gain on early extinguishment of
   debt                                                         -          2,056,574                 -          2,056,574
                                                ------------------ ------------------ -----------------  -----------------
Net income                                            $ 2,899,418        $ 7,503,968       $ 1,313,434        $ 3,371,168
                                                ================== ================== ====================================

Net income:
   General Partner                                      $ 822,985        $ 2,899,418         $ 304,021        $ 2,294,773
   Limited Partners                                     2,076,433          4,604,550         1,009,413          1,076,395
                                                ------------------ ------------------ -----------------  -----------------
                                                      $ 2,899,418        $ 7,503,968       $ 1,313,434        $ 3,371,168
                                                ================== ================== =================  =================

Income before extraordinary item per limited
   partnership unit                                        $ 0.14             $ 0.22            $ 0.07             $ 0.03
Extraordinary gain on early extinguishment of
   debt per limited partnership unit                            -               0.09                 -               0.04
                                                ------------------ ------------------ -----------------  -----------------
Net income per limited partnership unit                    $ 0.14             $ 0.31            $ 0.07             $ 0.07
                                                ================== ================== =================  =================
Weighted average number of Units outstanding           14,996,050         14,996,050        14,996,050         14,996,050


                             See accompanying notes.


                                       4


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                             NINE MONTH PERIOD ENDED
                               SEPTEMBER 30, 2001
                                   (Unaudited)



                                               Limited Partners       General
                                  Units             Amount            Partner             Total

                                                                             
Balance December 31, 2000           6,716,896        $95,678,209       $(1,514,601)      $ 94,163,608
Distributions to partners                            (11,249,740)         (822,985)       (12,072,725)
Net income                                             2,076,433           822,985          2,899,418
                            ------------------ ------------------ -----------------  -----------------
Balance September 30, 2001          6,716,896        $86,504,902       $(1,514,601)      $ 84,990,301
                            ================== ================== =================  =================


                             See accompanying notes.

                            STATEMENTS OF CASH FLOWS

                       NINE AND THREE MONTH PERIODS ENDED
                           SEPTEMBER 30, 2001 AND 2000




                                                                      Nine Months                          Three Months
                                                                  Ended September 30,                   Ended September 30,
                                                                  -------------------                   -------------------
Operating activities:                                           2001               2000               2001               2000
                                                                ----               ----               ----               ----
                                                                                                        
Net income                                                 $   2,899,418      $   7,503,968      $   1,313,434      $   3,371,168
Adjustments to reconcile net income to
   cash provided by operating activities:
   Leveraged lease income                                                 -           (195,693)                -                  -
   Depreciation                                                  15,399,088         19,496,912         4,627,209          6,244,786
   Gain on sales of assets                                          444,808         (1,552,711)           93,768         (1,302,399)
   Extraordinary gain on early extinguishment of
      debt                                                                -         (2,056,574)                -         (2,056,574)
   Changes in operating assets and liabilities:
      Accounts receivable                                           778,771         (1,148,351)         (685,685)           637,815
      Other assets                                                   29,997             29,997             9,999              9,999
      Accounts payable, General Partner                            (293,287)          (714,955)         (471,314)           (79,235)
      Accounts payable, other                                       946,084            429,168         1,088,625           (414,342)
      Accrued interest expense                                     (300,656)          (386,541)          (90,529)          (103,274)
      Unearned lease income                                         (67,385)           240,210           269,599            349,761
                                                          ------------------ ------------------ -----------------  -----------------
Net cash provided by operations                                  19,836,838         21,645,430         6,155,106          6,657,705
                                                          ------------------ ------------------ -----------------  -----------------

Investing activities:
Proceeds from sales of assets                                     1,483,557          9,538,556           661,693          5,170,197
Reduction in net investment in direct financing leases            1,574,719          4,254,167           219,377          1,668,053
Purchases of equipment on operating leases                       (1,950,111)                 -                 -                  -
Payment of initial direct costs to General Partner                  (16,726)                 -                 -                  -
Purchases of equipment on direct financing leases                  (492,988)                 -                 -                  -
                                                          ------------------ ------------------ -----------------  -----------------
Net cash provided by investing activities                           598,451         13,792,723           881,070          6,838,250
                                                          ------------------ ------------------ -----------------  -----------------



                                       5


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Continued)

                           SEPTEMBER 30, 2001 AND 2000
                                   (Unaudited)



                                                                      Nine Months                          Three Months
                                                                  Ended September 30,                   Ended September 30,
                                                                  -------------------                   -------------------
                                                                2001               2000               2001               2000
                                                                ----               ----               ----               ----
Financing activities:
                                                                                                             
Distributions to partners                                       (12,072,725)       (12,259,594)       (4,053,615)        (4,156,898)
Borrowings under line of credit                                   8,500,000            450,000         3,000,000            450,000
Repayments of borrowings under line of credit                    (8,500,000)       (11,600,000)       (6,500,000)        (2,500,000)
Proceeds of long-term debt                                        8,000,000         11,700,000         6,000,000                  -
Repayments of long-term debt                                    (11,222,000)       (16,177,000)       (3,108,000)        (4,370,000)
Proceeds of non-recourse debt                                             -                  -                                    -
Repayments of non-recourse debt                                  (4,718,790)        (4,142,094)       (1,511,753)        (1,024,137)
                                                          ------------------ ------------------ -----------------  -----------------
Net cash used in financing activities                           (20,013,515)       (32,028,688)       (6,173,368)       (11,601,035)
                                                          ------------------ ------------------ -----------------  -----------------
Net increase in cash and cash equivalents                           421,774          3,409,465           862,808          1,894,920
Cash and cash equivalents at beginning of
   period                                                         1,321,417          1,674,372           880,383          3,188,917
                                                          ------------------ ------------------ -----------------  -----------------
Cash and cash equivalents at end of period                      $ 1,743,191        $ 5,083,837       $ 1,743,191        $ 5,083,837
                                                          ================== ================== =================  =================

Supplemental disclosures of cash flow
   information:
Cash paid during the period for interest                        $ 3,429,369        $ 4,512,599       $ 1,059,731        $ 1,402,816
                                                          ================== ================== =================  =================









                             See accompanying notes.


                                       6


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2001
                                   (Unaudited)


1.  Summary of significant accounting policies:

Interim financial statements:

The unaudited interim financial statements reflect all adjustments which are, in
the opinion of the general partners,  necessary to a fair statement of financial
position and results of operations for the interim periods  presented.  All such
adjustments are of a normal recurring nature.  These unaudited interim financial
statements  should be read in  conjunction  with the most recent  report on Form
10K.


2.  Organization and partnership matters:

ATEL Capital  Equipment Fund VII, L.P. (the Fund),  was formed under the laws of
the  State  of  California  on July 17 ,  1996,  for the  purpose  of  acquiring
equipment to engage in equipment leasing and sales activities.  Contributions in
the amount of $600 were received as of July 17, 1996, $100 of which  represented
the General Partner's (ATEL Financial  Corporation's)  continuing interest,  and
$500 of which represented the Initial Limited Partners' capital investment.

Upon the sale of the  minimum  amount of Units of Limited  Partnership  interest
(Units) of  $1,200,000  and the  receipt of the  proceeds  thereof on January 7,
1997, the Partnership commenced operations.

The Partnership  does not make a provision for income taxes since all income and
losses will be allocated to the Partners for inclusion in their  individual  tax
returns.


3.  Investment in leases:

The Partnership's investment in leases consists of the following:



                                                                        Depreciation
                                    Balance                              Expense or         Reclassi-           Balance
                                 December 31,                           Amortization       fications or      September 30,
                                     2000              Additions          of Leases        Dispositions           2001
                                     ----              ---------          ---------        ------------           ----
                                                                                                 
Net investment in operating
   leases                         $   131,717,168        $ 1,950,111      $ (15,253,981)      $(2,977,697)      $115,435,601
Net investment in direct
   financing leases                    17,087,466            492,988         (1,574,719)         (324,996)        15,680,739
Assets held for sale or lease           1,233,078                  -                  -         1,374,328          2,607,406
Reserve for losses                       (504,227)                 -                  -                 -           (504,227)
Initial direct costs, net of
   accumulated amortization               433,522             16,726           (145,107)                -            305,141
                              -------------------- ------------------ ------------------ -----------------  -----------------
                                  $   149,967,007      $   2,459,825      $ (16,973,807)     $  (1,928,365)     $133,524,660
                              ==================== ================== ================== =================  =================




                                       7


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2001
                                   (Unaudited)


3.  Investment in leases (continued):

Property on operating leases consists of the following:



                                    Balance                                                                     Balance
                                 December 31,      Acquisitions, Dispositions & Reclassifications            September 30,
                                                   ----------------------------------------------
                                     2000          1st Quarter        2nd Quarter        3rd Quarter        2001
                                     ----          -----------        -----------        -----------        ----
                                                                                                 
Transportation                    $   101,664,857      $  (5,900,528)     $      528,590     $     21,499       $ 96,314,418
Marine vessels/barges                  27,276,479           (628,843)           382,500                 -         27,030,136
Construction                           23,002,563                  -                  -                 -         23,002,563
Manufacturing                          11,801,318           (624,620)          (330,230)                -         10,846,468
Mining                                  8,536,249            476,716         (3,371,693)        3,371,693          9,012,965
Office automation                       9,880,540         (1,604,082)         2,080,798        (4,326,973)         6,030,283
Other                                   5,108,831                  -                  -           552,451          5,661,282
Materials handling                      5,559,474            954,955           (271,005)         (683,950)         5,559,474
Communications                          4,387,819                  -                  -                 -          4,387,819
                              -------------------- ------------------ ------------------ -----------------  -----------------
                                      197,218,130         (7,326,402)          (981,040)       (1,065,280)       187,845,408
Less accumulated depreciation         (65,500,962)           399,606         (3,713,835)       (3,594,616)       (72,409,807)
                              -------------------- ------------------ ------------------ -----------------  -----------------
                                  $   131,717,168      $  (6,926,796)     $  (4,694,875)    $  (4,659,896)      $115,435,601
                              ==================== ================== ================== =================  =================


All of the property on leases was acquired in 1997, 1998, 1999 and 2001.

At September 30, 2001, the aggregate amounts of future minimum lease payments
are as follows:



                                                               Direct
                                           Operating         Financing
                                            Leases             Leases             Total
                                            ------             ------             -----
                                                                       
 Three months ending December 31, 2001     $   5,365,687      $    882,214      $   6,247,901
         Year ending December 31, 2002        21,330,703         2,722,151         24,052,854
                                  2003        12,824,809         2,329,486         15,154,295
                                  2004         8,444,660         2,263,895         10,708,555
                                  2005         5,848,757         2,219,444          8,068,201
                            Thereafter         2,131,651         1,701,567          3,833,218
                                       ------------------ -----------------  -----------------
                                           $  55,946,267      $ 12,118,757       $ 68,065,024
                                       ================== =================  =================




                                       8


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2001
                                   (Unaudited)


4.  Non-recourse debt:

Notes payable to financial  institutions are due in varying  monthly,  quarterly
and semi-annual installments of principal and interest. The notes are secured by
assignments  of lease  payments and pledges of the assets  which were  purchased
with the proceeds of the particular notes. Interest rates on the notes vary from
7.4% to 8.828%.

Future minimum principal payments of non-recourse debt are as follows:



                                             Principal          Interest            Total
                                             ---------          --------            -----
                                                                        
  Three months ending December 31, 2001     $      762,728    $      118,050     $      880,778
          Year ending December 31, 2002          5,757,071           799,843          6,556,914
                                   2003          3,261,508           288,853          3,550,361
                                   2004            298,403            69,364            367,767
                                   2005            322,838            42,927            365,765
                             Thereafter            331,403            25,597            357,000
                                         ------------------ -----------------  -----------------
                                             $  10,733,951     $   1,344,634       $ 12,078,585
                                         ================== =================  =================



5.  Long-term debt:

In 1998, the Partnership  entered into a $65 million receivables funding program
(the Program) with a receivables  financing company that issues commercial paper
rated A1 by Standard and Poors and P1 by Moody's  Investor  Services.  Under the
Program,  the receivables  financing company receives a general lien against all
of the otherwise  unencumbered  assets of the Partnership.  The Program provides
for borrowing at a variable interest rate (6.3810% at September 30, 2001).

The Program  requires the General  Partner to enter into various  interest  rate
swaps with a financial  institution  (also rated A1/P1) to manage  interest rate
exposure  associated  with  variable  rate  obligations  under  the  Program  by
effectively  converting  the variable rate debt to fixed rates.  As of September
30, 2001, the Partnership  receives or pays interest on a notional  principal of
$41,655,000, based on the difference between nominal rates ranging from 4.36% to
7.58% and the variable rate under the Program. No actual borrowing or lending is
involved.  The last of the swaps terminates in 2008. The differential to be paid
or received is accrued as interest  rates change and is recognized  currently as
an adjustment to interest expense related to the debt.






                                       9


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2001
                                   (Unaudited)


5.  Long-term debt (continued):

Through  hedge  agreements,  the  interest  rates have been  effectively  fixed.
Borrowings under this facility are as follows:

                    Original             Balance            Rate on
     Date            Amount           September 30,      Interest Swap
   Borrowed         Borrowed              2001             Agreement
   --------         --------              ----             ---------
   4/1/1998           $ 21,770,000        $ 5,651,000           6.22000%
   7/1/1998             25,000,000          6,084,000           6.15500%
   10/1/1998            20,000,000          9,790,000           5.55000%
   4/16/1999             9,000,000          3,389,000           5.89000%
   1/26/2000            11,700,000          8,863,000           7.58000%
   5/25/2001             2,000,000          1,878,000           5.79000%
   9/28/2001             6,000,000          6,000,000           4.36000%
               -------------------- ------------------
                      $ 95,470,000       $ 41,655,000
               ==================== ==================

Future minimum principal payments of long-term debt are as follows:



                                           Principal          Interest            Total
                                           ---------          --------            -----
                                                                       
 Three months ending December 31, 2001     $   3,115,000     $     616,317      $   3,731,317
         Year ending December 31, 2002        12,860,000         1,954,451         14,814,451
                                  2003         8,903,000         1,310,600         10,213,600
                                  2004         7,186,000           830,105          8,016,105
                                  2005         5,766,000           438,770          6,204,770
                            Thereafter         3,825,000           341,453          4,166,453
                                       ------------------ -----------------  -----------------
                                           $  41,655,000     $   5,491,696       $ 47,146,696
                                       ================== =================  =================



6.  Related party transactions:

The terms of the Limited Partnership  Agreement provide that the General Partner
and/or Affiliates are entitled to receive certain fees for equipment  management
and resale and for management of the Partnership.

The Limited Partnership Agreement allows for the reimbursement of costs incurred
by the General Partner in providing  administrative services to the Partnership.
Administrative  services  provided  include  Partnership  accounting,   investor
relations,  legal  counsel and lease and  equipment  documentation.  The General
Partner  is not  reimbursed  for  services  where it is  entitled  to  receive a
separate fee as compensation for such services, such as management of equipment.
Reimbursable  costs  incurred  by  the  General  Partner  are  allocated  to the
Partnership  based upon actual time incurred by employees working on Partnership
business and an allocation of rent and other costs based on utilization studies.





                                       10


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2001
                                   (Unaudited)


6.  Related party transactions (continued):

Substantially  all  employees  of the General  Partner  record time  incurred in
performing administrative services on behalf of all of the Partnerships serviced
by the General  Partner.  The General Partner believes that the costs reimbursed
are the lower of actual  costs  incurred  on  behalf of the  Partnership  or the
amount  the  Partnership  would  be  required  to pay  independent  parties  for
comparable  administrative  services  in the same  geographic  location  and are
reimbursable in accordance with the Limited Partnership Agreement.

The  General   Partner   and/or   Affiliates   earned  fees,   commissions   and
reimbursements, pursuant to the Limited Partnership Agreement as follows:



                                                                                       2001               2000
                                                                                       ----               ----

                                                                                                    
Incentive  management  fees  (computed  as  4% of  distributions  of  cash  from
operations,  as defined in the  Limited  Partnership  Agreement)  and  equipment
management  fees (computed as 3.5% of gross revenues from operating  leases,  as
defined in the Limited Partnership Agreement plus 2% of gross revenues from full
payout leases, as defined in the Limited Partnership Agreement).                    $     943,372         $1,364,126

Cost reimbursements to General Partner                                                    895,938            477,104
                                                                                 -----------------  -----------------
                                                                                    $   1,839,310      $   1,841,230
                                                                                 =================  =================



7. Partner's capital:

As of  September  30,  2001,  14,996,050  Units  ($149,960,050)  were issued and
outstanding.  The Fund is authorized to issue up to 15,000,050 Units,  including
the 50 Units issued to the initial limited partners.

Available Cash from Operations, as defined in the Limited Partnership Agreement,
shall be distributed as follows:

First,  Distributions  of Cash  from  Operations  shall be 88.5% to the  Limited
Partners,  7.5% to the  General  Partner  and 4% to the  General  Partner or its
affiliate designated as the recipient of the Incentive Management Fee, until the
Limited  Partners have received  Aggregate  Distributions  in an amount equal to
their Original  Invested  Capital,  as defined,  plus a 10% per annum cumulative
(compounded daily) return on their Adjusted Invested Capital,  as defined in the
Limited Partnership Agreement.

Second, 85% to the Limited Partners, 7.5% to the General Partner and 7.5% to the
General  Partner or its  affiliate  designated as the recipient of the Incentive
Management Fee.

Available Cash from Sales or Refinancing,  as defined in the Limited Partnership
Agreement, shall be distributed as follows:




                                       11


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2001
                                   (Unaudited)



7. Partner's capital (continued):

First,  Distributions  of Sales or  Refinancings  shall be 92.5% to the  Limited
Partners  and 7.5% to the  General  Partner,  until the  Limited  Partners  have
received  Aggregate  Distributions in an amount equal to their Original Invested
Capital, as defined,  plus a 10% per annum cumulative  (compounded daily) return
on their Adjusted Invested Capital.

Second, 85% to the Limited Partners, 7.5% to the General Partner and 7.5% to the
General  Partner or its  affiliate  designated as the recipient of the Incentive
Management Fee.


8.  Line of credit:

The  Partnership  participates  with the  General  Partner  and  certain  of its
Affiliates in a $62,000,000 revolving credit agreement with a group of financial
institutions  which  expires  on April  12,  2002.  The  agreement  includes  an
acquisition  facility and a warehouse  facility which are used to provide bridge
financing  for  assets  on  leases.  Draws on the  acquisition  facility  by any
individual  borrower  are  secured  only by that  borrower's  assets,  including
equipment and related leases.  Borrowings on the warehouse facility are recourse
jointly to certain of the Affiliates, the Partnership and the General Partner.

At September  30, 2001,  the  Partnership  had no  borrowings  under the line of
credit.

The credit agreement  includes certain  financial  covenants  applicable to each
borrower.  The Partnership was  incompliance  with its covenants as of September
30, 2001.


9.  Commitments:

As of September 30, 2001, the Company had no outstanding commitments to purchase
lease equipment.







                                       12


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Capital Resources and Liquidity

During the first three  quarters  of 2001 and 2000,  our  primary  activity  was
engaging in equipment leasing activities.

Our liquidity will vary in the future,  increasing to the extent cash flows from
leases  exceed  expenses,  and  decreasing  as lease  assets  are  acquired,  as
distributions are made to the limited partners and to the extent expenses exceed
cash flows from leases.

As  another  source  of  liquidity,  we  have  contractual  obligations  with  a
diversified  group of lessees for fixed lease terms at fixed rental amounts.  As
the initial  lease terms  expire we will  re-lease  or sell the  equipment.  The
future  liquidity  beyond the  contractual  minimum  rentals  will depend on our
success in re-leasing or selling the equipment as it comes off lease.

We  participate  with the General  Partner and  certain of its  affiliates  in a
$62,000,000 revolving line of credit with a group of financial institutions. The
line of credit expires on April 12, 2002.

We anticipate  reinvesting a portion of lease  payments from assets owned in new
leasing  transactions.  These reinvestments will occur only after the payment of
all  obligations,  including  debt service (both  principal and  interest),  the
payment  of  management  fees to the  General  Partner  and  providing  for cash
distributions to the Limited Partners.

We currently have available adequate reserves to meet contingencies,  but in the
event  those  reserves  were  found to be  inadequate,  we would  likely be in a
position to borrow against its current portfolio to meet such  requirements.  We
envision no such requirements for operating purposes.

We do not expect to make  commitments of capital other than for the  acquisition
of  additional  equipment.  As of September  30, 2001, we had made none of these
commitments.

If inflation in the general  economy  becomes  significant,  it may affect us in
that the residual  (resale)  values and rates on re-leases of our leased  assets
may increase as the costs of similar assets increase. However, our revenues from
existing  leases would not increase,  as such rates are generally  fixed for the
terms of the leases without adjustment for inflation.

If interest rates increase significantly,  the lease rates that we can obtain on
future  leases  will  be  expected  to  increase  as the  cost of  capital  is a
significant  factor in the  pricing of lease  financing.  Our leases  already in
place, for the most part, would not be affected by changes in interest rates.

During 2001 and 2000,  our primary  source of liquidity was rents from operating
leases.

In both 2001 and in 2000, our cash flows from operating  activities  came almost
entirely from operating lease rents for both the three and nine month periods.

Our sources of cash from investing  activities  consisted of proceeds from sales
of assets and direct  financing lease rents.  Rents from direct financing leases
decreased  compared to 2000 as a result of asset sales over the last year. We do
not expect that the amounts of proceeds  from sales of assets will be consistent
from one period to another.  In 2001,  we used cash in investing  activities  to
purchase  assets on  operating  and direct  financing  leases and to pay initial
direct costs to the Managing Member.



                                       13


In 2000,  borrowings  on the line of credit and proceeds of long-term  debt were
our only sources of cash from  financing  sources.  In 2001, our sources of cash
from  financing  activities  consisted of  borrowings  on the line of credit and
proceeds of long-term debt.

The  amounts we  distributed  to our  partners  have not  changed  significantly
compared  to  2000.  The  amounts  of cash we used to  repay  non-recourse  debt
decreased  for the nine month  period and the three month  period as a result of
scheduled debt payments we have made.

Results of operations

In 2001, our operations resulted in a net income of $2,899,418 (nine months) and
$1,313,434  (three  months).  Our operations in 2000 resulted in a net income of
$7,503,968  (nine months) and $3,371,009  (three months).  Our primary source of
revenues  is from  operating  leases.  These  lease  revenues  and  the  related
depreciation expenses have decreased compared to 2000 as a result of asset sales
over the last year.  Equipment  management fees are based on our rental revenues
and have  decreased  due to  decreases in our  revenues  from leases.  Incentive
management fees are based on the levels of distributions of cash from operations
to limited  partners.  Our lease  revenues and  distributions  of operating cash
flows  decreased  compared  to  2000,  and as a  result,  management  fees  also
decreased.  Interest  expense has  decreased as a result of the  scheduled  debt
payments we have made over the last year.

In December 1999, one of our lessees (Applied Magnetics) defaulted on its leases
and sought  protection  under the  Bankruptcy  Act. As a result,  we established
reserves  related to those assets which had been leased to Applied  Magnetics as
of December  31,  1999.  During the third  quarter of 2000,  we sold most of the
lease assets at auction and the non-recourse debt which had been used to finance
a  significant  portion of the  assets was  extinguished.  This  resulted  in an
extraordinary gain.


                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

No material legal  proceedings are currently  pending against the Partnership or
against  any of its assets.  The  following  is a  discussion  of legal  matters
involving  the  Partnership  but  which  do not  represent  claims  against  the
Partnership or its assets.

In  January  2000,  Applied  Magnetics  Corporation  filed for  protection  from
creditors  under Chapter 11 of the U.S.  Bankruptcy  Code. The  Partnership  has
assets  with a total net book value of  $8,048,095  leased to Applied  Magnetics
Corporation.  On January 31,  2000,  the General  Partner was  appointed  to the
Official   Committee  of  Unsecured   Creditors  and  currently  serves  as  the
Chairperson  of the  Committee.  Procedures  were  quickly  undertaken  for  the
liquidation of the Partnership's  leased  equipment,  which proceeds resulted in
recoveries of $1,773,798 or 21.7% of original  equipment cost. As of November 1,
2000, liquidation of the assets was completed.

The Debtor  filed a plan of  reorganization,  granting  stock and  warrants to a
newly reorganized debtor,  which was voted upon and approved by the creditors in
October 2001 and confirmed by the Court in November 2001. The plan calls for the
Debtor to change its name to "Integrated  Micro-Technology" and enter into a new
line of business,  in the  manufacture and production of  "micro-machines".  The
success of this new business plan is highly uncertain.

The Partnership  anticipates  additional amounts may be recoverable  through its
equity interests in the reorganized  lessee's business,  however, any recoveries
above the amounts received upon liquidation of the  Partnership's  equipment are
highly uncertain and speculative.



                                       14


Item 2. Changes In Securities.

         Inapplicable.

Item 3. Defaults Upon Senior Securities.

         Inapplicable.

Item 4. Submission Of Matters To A Vote Of Security Holders.

         Inapplicable.

Item 5. Other Information.

         Inapplicable.

Item 6. Exhibits And Reports On Form 8-K.

          (a)Documents filed as a part of this report

          1.  Financial Statements

              Included in Part I of this report:

                    Balance Sheets, September 30, 2001 and December 31, 2000.

                    Statements  of  operations  for the  nine  and  three  month
                    periods ended September 30, 2001 and 2000.

                    Statement  of  changes  in  partners'  capital  for the nine
                    months ended September 30, 2001.

                    Statement of cash flows for the nine and three month periods
                    ended September 30, 2001 and 2000.

                    Notes to the Financial Statements.

          2.  Financial Statement Schedules

                    All  other  schedules  for  which  provision  is made in the
                    applicable  accounting  regulations  of the  Securities  and
                    Exchange  Commission  are not  required  under  the  related
                    instructions  or are  inapplicable,  and therefore have been
                    omitted.

          (b) Report on Form 8-K

                    None



                                       15


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Date:
November 12, 2001

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.
                                  (Registrant)



         By: ATEL Financial Corporation
             General Partner of Registrant




                             By:    /s/ DEAN L. CASH
                                  -------------------------------------
                                  Dean L. Cash
                                  President and Chief Executive Officer
                                  of General Partner




                             By:    /s/ PARITOSH K. CHOKSI
                                  -------------------------------------
                                  Paritosh K. Choksi
                                  Executive Vice President of
                                  Managing Member and Principal
                                  financial officer of registrant




         By:   /s/ DONALD E. CARPENTER
             ---------------------------------------
             Donald E. Carpenter
             Principal accounting
             officer of registrant

                                       16