Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                   |X|     Quarterly Report Pursuant to Section 13 or 15(d) of
                           the Securities Exchange Act of 1934.
                           For the quarterly period ended March 31, 2002

                   |_|     Transition Report Pursuant to Section 13 or 15(d) of
                           the Securities Exchange Act of 1934.
                           For the transition period from _______ to _______

                         Commission File Number 0-24175

                      ATEL Capital Equipment Fund VII, L.P.
             (Exact name of registrant as specified in its charter)

California                                                    94-3248318
- ----------                                                    ----------
(State or other jurisdiction of                              (I. R. S. Employer
incorporation or organization)                              Identification No.)

           235 Pine Street, 6th Floor, San Francisco, California 94104
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (415) 989-8800



Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                     Yes |X|
                                     No  |_|

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None



                                       1


                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements.




                                       2


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                                 BALANCE SHEETS

                      MARCH 31, 2002 AND DECEMBER 31, 2001
                                   (Unaudited)


                                     ASSETS

                                              2002                2001
                                              ----                ----
Cash and cash equivalents                       $ 793,447            $ 936,189
Accounts receivable, net of allowance
   for doubtful accounts of $418,067
   in 2002 and $118,067 in 2001                 4,121,588            5,759,540
Other assets                                       40,016              108,015
Investments in leases                         130,654,904          129,049,875
                                        ------------------ --------------------
Total assets                                 $135,609,955        $ 135,853,619
                                        ================== ====================


                        LIABILITIES AND PARTNERS' CAPITAL



Non-recourse debt                              $8,214,688           $9,971,225

Other long-term debt                           44,044,000           38,540,000

Lines of credit                                 4,000,000            4,100,000

Accounts payable:
   General Partner                                287,088              580,916
   Other                                          767,376              510,598

Accrued interest expense                          283,987              355,458
Interest rate swap contracts                    1,081,885            1,323,006
Unearned operating lease income                 1,020,697              976,565
                                        ------------------ --------------------
Total liabilities                              59,699,721           56,357,768


Partners' capital                              75,910,234           79,495,851
                                        ------------------ --------------------
Total liabilities and partners' capital      $135,609,955        $ 135,853,619
                                        ================== ====================

                             See accompanying notes.


                                       3


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                                INCOME STATEMENTS

                            THREE MONTH PERIODS ENDED
                             MARCH 31, 2002 AND 2001
                                   (Unaudited)



                                                                2002                2001
                                                                ----                ----
Revenues:
   Leasing activities:
                                                                               
      Operating leases                                          $ 6,710,984          $ 8,292,884
      Direct financing leases                                       403,680              278,843
      Loss on sales of assets                                       (47,336)             (80,962)
Interest                                                              6,117               22,392
Other                                                                 2,111                2,574
                                                          ------------------ --------------------
                                                                  7,075,556            8,515,731
Expenses:
Depreciation and amortization                                     4,423,512            5,592,378
Interest expense                                                    889,598            1,110,475
Other                                                               303,022              426,046
Provision for doubtful accounts                                     300,000                    -
Equipment and incentive management fees to General Partner          282,352              326,986
Cost reimbursements to General Partner                              564,026              195,377
Professional fees                                                    93,529               54,290
                                                          ------------------ --------------------
                                                                  6,856,039            7,705,552
                                                          ------------------ --------------------
Net income                                                        $ 219,517            $ 810,179
                                                          ================== ====================

Net income:
   General Partner                                                $ 296,307            $ 214,901
   Limited Partners                                                 (76,790)             595,278
                                                          ------------------ --------------------
                                                                  $ 219,517            $ 810,179
                                                          ================== ====================

Net income per Limited Partnership Unit                             $ (0.01)              $ 0.04
Weighted average number of Units outstanding                     14,996,050           14,996,050



                             See accompanying notes.


                                       4


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                            THREE MONTH PERIOD ENDED
                                 MARCH 31, 2002
                                   (Unaudited)



                                                                                                Accumulated
                                                                                                   Other
                                                                                               Comprehensive
                                                        Limited Partners       General            Income
                                                        ----------------
                                           Units             Amount            Partner            (Loss)            Total

                                                                                                  
Balance December 31, 2001                   14,996,050       $ 80,818,857               $ -        $(1,323,006)     $ 79,495,851
Distributions to partners                                      (3,749,948)         (296,307)                 -        (4,046,255)
Unrealized decrease in value of
   interest rate swap contracts                                         -                 -            241,121           241,121
Net income                                                        (76,790)          296,307                  -           219,517
                                      ----------------- ------------------ ----------------- ------------------------------------
Balance March 31, 2002                      14,996,050       $ 76,992,119               $ -        $(1,081,885)     $ 75,910,234
                                      ================= ================== ================= ====================================



                             See accompanying notes.


                                       5


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                             STATEMENT OF CASH FLOWS

                            THREE MONTH PERIODS ENDED
                             MARCH 31, 2002 AND 2001



                                                                                    2002                2001
                                                                                    ----                ----
Operating activities:
                                                                                                     
Net income                                                                            $ 219,517            $ 810,179
Adjustments to reconcile net income to cash provided by operating activities:
   Loss (gain) on sales of assets                                                        47,336               80,962
   Depreciation and amortization                                                      4,423,512            5,592,378
   Provision for doubtful accounts                                                     (300,000)                   -
   Changes in operating assets and liabilities:
      Accounts receivable                                                             1,937,952            1,349,027
      Other assets                                                                       67,999                9,999
      Accounts payable, General Partner                                                (293,828)            (330,704)
      Accounts payable, other                                                           256,778             (189,645)
      Accrued interest expense                                                          (71,471)             (69,727)
      Unearned lease income                                                              44,132              (43,271)
                                                                              ------------------ --------------------
Net cash provided by operations                                                       6,331,927            7,209,198
                                                                              ------------------ --------------------

Investing activities:
Proceeds from sales of assets                                                           240,881              447,351
Reduction of net investment in direct financing leases                                  809,865              466,134
Purchases of equipment on operating leases                                           (3,959,522)          (1,950,111)
Purchases of equipment on direct financing leases                                    (3,059,140)            (451,922)
Initial direct costs paid to General Partner                                           (107,961)             (16,726)
                                                                              ------------------ --------------------
Net cash used in investing activities                                                (6,075,877)          (1,505,274)
                                                                              ------------------ --------------------

Financing activities:
Repayments of other long-term debt                                                   (4,596,000)          (4,940,000)
Borrowings under line of credit                                                       9,700,000            4,500,000
Distributions to limited partners                                                    (3,749,948)          (3,750,038)
Distributions to general partner                                                       (296,307)            (214,901)
Repayments of non-recourse debt                                                      (1,756,537)          (1,561,902)
Proceeds of other long-term debt                                                     10,100,000                    -
Repayments of borrowings under line of credit                                        (9,800,000)                   -
                                                                              ------------------ --------------------
Net cash used in financing activities                                                  (398,792)          (5,966,841)
                                                                              ------------------ --------------------

Net decrease in cash and cash equivalents                                              (142,742)            (262,917)

Cash and cash equivalents at beginning of period                                        936,189            1,321,417
                                                                              ------------------ --------------------
Cash and cash equivalents at end of period                                            $ 793,447          $ 1,058,500
                                                                              ================== ====================

Supplemental disclosures of cash flow information:
Cash paid during the period for interest                                              $ 961,069          $ 1,180,202
                                                                              ================== ====================



                             See accompanying notes.


                                       6


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 2002
                                   (Unaudited)


1.  Summary of significant accounting policies:

Interim financial statements:

The unaudited interim financial statements reflect all adjustments which are, in
the opinion of the general partners,  necessary to a fair statement of financial
position and results of operations for the interim periods  presented.  All such
adjustments are of a normal recurring nature.  These unaudited interim financial
statements  should be read in  conjunction  with the most recent  report on Form
10K.


2.  Organization and partnership matters:

ATEL Capital  Equipment Fund VII, L.P. (the Fund),  was formed under the laws of
the  State  of  California  on July 17 ,  1996,  for the  purpose  of  acquiring
equipment to engage in equipment leasing and sales activities.

Upon the sale of the  minimum  amount of Units of Limited  Partnership  interest
(Units) of  $1,200,000  and the  receipt of the  proceeds  thereof on January 7,
1997, the Partnership commenced operations.

The Partnership  does not make a provision for income taxes since all income and
losses will be allocated to the Partners for inclusion in their  individual  tax
returns.


3.  Investment in leases:

The Partnership's investment in leases consists of the following:



                                                                             Depreciation
                                          Balance                            Expense and         Reclassi-            Balance
                                        December 31,                         Amortization      fications and         March 31,
                                            2001            Additions         of Leases        Dispositions            2002
                                            ----            ---------         ---------        -------------           ----
                                                                                                       
Net investment in operating
   leases                                 $101,066,589        $ 3,959,522       $(4,369,855)        $ (289,097)       $ 100,367,159
Net investment in direct financing
   leases                                   18,931,921          3,059,140          (809,865)          (155,559)          21,025,637
Assets held for sale or lease                9,267,614                  -                 -            156,439            9,424,053
Reserve for losses                            (504,227)                 -                 -                  -             (504,227)
Initial direct costs, net of
   accumulated amortization                    287,978            107,961           (53,657)                 -              342,282
                                      ----------------- ------------------ ----------------- ------------------ --------------------
                                          $129,049,875        $ 7,126,623       $(5,233,377)        $ (288,217)       $ 130,654,904
                                      ================= ================== ================= ================== ====================








                                       7


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 2002
                                   (Unaudited)


3.  Investment in leases (continued):

Property on operating leases consists of the following:



                                    Balance                             Reclassi-            Balance
                                 December 31,                         fications and         March 31,
                                     2001            Additions        Dispositions            2002
                                     ----            ---------        ------------            ----
                                                                                 
Transportation                      $ 80,788,684               $ -         $ (180,106)        $ 80,608,578
Marine vessels/barges                 27,030,136                 -                  -           27,030,136
Construction                          22,831,963                 -           (417,700)          22,414,263
Manufacturing                          9,702,801                 -            (28,868)           9,673,933
Mining                                 9,012,965                 -                  -            9,012,965
Office automation                      5,297,632                 -           (466,740)           4,830,892
Other                                  5,813,733                 -           (120,237)           5,693,496
Materials handling                     5,265,654         3,959,522                  -            9,225,176
Communications                         4,387,819                 -                  -            4,387,819
                               ------------------ ----------------- ------------------ --------------------
                                     170,131,387         3,959,522         (1,213,651)         172,877,258
Less accumulated depreciation        (69,064,798)      $(4,369,855)           924,554          (72,510,099)
                               ------------------ ----------------- ------------------ --------------------
                                    $101,066,589        $ (410,333)        $ (289,097)       $ 100,367,159
                               ================== ================= ================== ====================


All of the property on leases was acquired in 1997, 1998, 1999, 2001 and 2002.

At March 31, 2002, the aggregate amounts of future minimum lease payments are as
follows:



                                                                Direct
                                            Operating         Financing
                                             Leases             Leases             Total
                                                                         
  Nine months ending December 31, 2002       $ 14,809,827       $ 3,313,154       $ 18,122,981
         Year ending December 31, 2003         14,488,289         3,953,273         18,441,562
                                  2004          9,652,671         3,862,680         13,515,351
                                  2005          6,430,497         3,791,411         10,221,908
                                  2006          1,509,428         1,713,362          3,222,790
                            Thereafter            769,350           756,131          1,525,481
                                        ------------------ ----------------- ------------------
                                             $ 47,660,062      $ 17,390,011       $ 65,050,073
                                        ================== ================= ==================




                                       8


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 2002
                                   (Unaudited)


4.  Non-recourse debt:

Notes payable to financial  institutions are due in varying  monthly,  quarterly
and semi-annual installments of principal and interest. The notes are secured by
assignments  of lease  payments and pledges of the assets  which were  purchased
with the proceeds of the particular notes. Interest rates on the notes vary from
7.0% to 16.6%.

Future minimum payments of non-recourse debt are as follows:




                                           Principal          Interest            Total
                                                                         
 Nine months ending December 31, 2002      $   4,000,535         $ 529,145        $ 4,529,680
        Year ending December 31, 2003          3,261,507           288,853          3,550,360
                                 2004            298,403            67,364            365,767
                                 2005            322,838            42,927            365,765
                                 2006            216,850            20,179            237,029
                           Thereafter            114,555             5,418            119,973
                                       ------------------ ----------------- ------------------
                                             $ 8,214,688         $ 953,886        $ 9,168,574
                                       ================== ================= ==================



5.  Other long-term debt:

In 1998, the Partnership  entered into a $65 million receivables funding program
(the Program) with a receivables  financing company that issues commercial paper
rated A1 by Standard and Poors and P1 by Moody's  Investor  Services.  Under the
Program,  the receivables  financing company receives a general lien against all
of the otherwise  unencumbered  assets of the Partnership.  The Program provides
for borrowing at a variable  interest rate  (1.78273% at March 31, 2002).  As of
March 31, 2002, the program has been closed as to additional borrowings.

The Program  requires the General  Partner to enter into various  interest  rate
swaps with a financial  institution  (also rated A1/P1) to manage  interest rate
exposure  associated  with  variable  rate  obligations  under  the  Program  by
effectively  converting  the variable rate debt to fixed rates.  As of March 31,
2002,  the  Partnership  receives or pays  interest on a notional  principal  of
$44,044,000, based on the difference between nominal rates ranging from 4.10% to
7.58% and the variable rate under the Program. No actual borrowing or lending is
involved.  The last of the swaps terminates in 2009. The differential to be paid
or received is accrued as interest  rates change and is recognized  currently as
an adjustment to interest expense related to the debt.






                                       9


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 2002
                                   (Unaudited)


5.  Other long-term debt (continued):

Borrowings under the Program are as follows:

                         Original           Balance            Rate on
                          Amount           March 31,        Interest Swap
      Date Borrowed      Borrowed             2002            Agreement
      -------------      --------             ----            ---------
       4/1/1998           $ 21,770,000       $ 3,047,000       6.220%
       7/1/1998             25,000,000         4,989,000       6.155%
      10/1/1998             20,000,000         8,333,000       5.550%
      4/16/1999              9,000,000         2,972,000       5.890%
      1/26/2000             11,700,000         8,007,000       7.580%
      5/25/2001              2,000,000         1,692,000       5.790%
      9/28/2001              6,000,000         5,201,000       4.360%
      1/31/2002              4,400,000         4,230,000       4.100%
      2/19/2002              5,700,000         5,573,000       5.490%
                     ------------------ -----------------
                          $105,570,000      $ 44,044,000
                     ================== =================

The long-term  debt  borrowings  mature from 2004 through 2008.  Future  minimum
principal payments of long-term debt are as follows:



                                                                                                    Rates on
                       Year ending                                                                Interest Swap
                       December 31,        Principal          Interest            Total            Agreements*
                       ------------        ---------          --------            -----            -----------
                                                                                     
 Nine months ending December 31, 2002       $ 10,498,000       $ 1,739,562       $ 12,237,562    5.859% - 5.879%
        Year ending December 31, 2003         11,524,000         1,653,145         13,177,145    5.858% - 5.878%
                                 2004          9,458,000         1,041,833         10,499,833    5.871% - 5.910%
                                 2005          7,875,000           539,350          8,414,350    5.927% - 6.257%
                                 2006          2,810,000           206,986          3,016,986    6.414% - 7.009%
                                 2007            903,000           103,979          1,006,979    7.007% - 7.211%
                                 2008            635,000            46,443            681,443    7.245% - 7.580%
                                 2009            341,000            12,229            353,229         7.58%
                                       ------------------ ----------------- ------------------
                                            $ 44,044,000       $ 5,343,527       $ 49,387,527
                                       ================== ================= ==================



* Represents the range of monthly weighted average fixed interest rates paid for
amounts  maturing in the particular year. The  receive-variable  rate portion of
the swap represents commercial paper rates (1.78273% at March 31, 2002).









                                       10


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 2002
                                   (Unaudited)


6.  Related party transactions:

The terms of the Limited Partnership  Agreement provide that the General Partner
and/or   Affiliates   are  entitled  to  receive   certain  fees  for  equipment
acquisition, management and resale and for management of the Partnership.

The Limited Partnership Agreement allows for the reimbursement of costs incurred
by the  General  Partner in  providing  services  to the  Partnership.  Services
provided include Partnership accounting,  investor relations,  legal counsel and
lease and equipment  documentation.  The General  Partner is not  reimbursed for
services where it is entitled to receive a separate fee as compensation for such
services,  such as acquisition and management of equipment.  Reimbursable  costs
incurred by the General  Partner are  allocated  to the  Partnership  based upon
actual  time  incurred  by  employees  working on  Partnership  business  and an
allocation of rent and other costs based on utilization studies.

Substantially  all  employees  of the General  Partner  record time  incurred in
performing services on behalf of all of the Partnerships serviced by the General
Partner. The General Partner believes that the costs reimbursed are the lower of
(i) actual costs  incurred on behalf of the  Partnership  or (ii) the amount the
Partnership would be required to pay independent parties for comparable services
in the same  geographic  location and are  reimbursable  in accordance  with the
Limited Partnership Agreement.

The  General   Partner   and/or   Affiliates   earned  fees,   commissions   and
reimbursements, pursuant to the Limited Partnership Agreement as follows:



                                                                                      2002                2001
                                                                                      ----                ----

                                                                                                        
Incentive  management  fees  (computed  as  4% of  distributions  of  cash  from
operations,  as defined in the  Limited  Partnership  Agreement)  and  equipment
management  fees (computed as 3.5% of gross revenues from operating  leases,  as
defined in the Limited Partnership Agreement plus 2% of gross revenues from full
payout leases, as defined in the Limited Partnership Agreement).                        $ 282,352             $ 326,986


Costs reimbursed to General Partner                                                       564,026              195,377
                                                                                ------------------ --------------------
                                                                                        $ 846,378            $ 522,363
                                                                                ================== ====================




                                       11


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 2002
                                   (Unaudited)


7.  Line of credit:

The  Partnership  participates  with the  General  Partner  and  certain  of its
affiliates  in  a  $62,000,000   revolving  line  of  credit  with  a  financial
institution  that  includes  certain  financial  covenants.  The line of  credit
expired on April 12,  2002 and has been  extended  through  June 30,  2002.  The
General  Partner is currently  negotiating a new line of credit and  anticipates
that the current line of credit will be replaced before its extended  expiration
date. As of March 31, 2002, borrowings under the facility were as follows:

Amount  borrowed by the Partnership under the acquisition
   facility                                                  $        4,000,000
Amounts borrowed by affiliated partnerships and limited
   liability companies under the acquisition facility                15,300,000
                                                            --------------------
Total borrowings under the acquisition facility                      19,300,000
Amounts borrowed by the General Partner and its sister
   corporation under the warehouse facility                           5,235,045
                                                            --------------------
Total outstanding balance                                    $       24,535,045
                                                            ====================

Total available under the line of credit                     $      62,000,000
Total outstanding balance                                           (24,535,045)
                                                            --------------------
Remaining availability                                       $      37,464,955
                                                            ====================

Draws on the acquisition facility by any individual borrower are secured only by
that borrower's assets,  including  equipment and related leases.  Borrowings on
the  warehouse  facility  are  recourse  jointly to  certain  of the  affiliated
partnerships and limited  liability  companies,  the Partnership and the General
Partner.

The credit agreement  includes certain  financial  covenants  applicable to each
borrower.  The  Partnership was in compliance with its covenants as of March 31,
2002.



                                       12


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations


Capital Resources and Liquidity

During the first quarter of 2002 and 2001, the  Partnership's  primary  activity
was engaging in equipment leasing activities.

In 2002 and 2001,  the  Partnership's  primary source of liquidity was operating
lease  rents.  The  liquidity  of the  Partnership  will  vary  in  the  future,
increasing to the extent cash flows from leases exceed expenses,  and decreasing
as lease assets are acquired,  as distributions are made to the limited partners
and to the extent expenses exceed cash flows from leases.

As another source of liquidity, the Partnership has contractual obligations with
a diversified group of lessees for fixed lease terms at fixed rental amounts. As
the  initial  lease  terms  expire the  Partnership  will  re-lease  or sell the
equipment.  The future  liquidity  beyond the  contractual  minimum rentals will
depend on the General  Partner's  success in re-leasing or selling the equipment
as it comes off lease.

The  Partnership  participates  with the  General  Partner  and  certain  of its
affiliates  in  a  $62,000,000   revolving  line  of  credit  with  a  financial
institution  that  includes  certain  financial  covenants.  The line of  credit
expired on April 12,  2002 and has been  extended  through  June 30,  2002.  The
General  Partner is currently  negotiating a new line of credit and  anticipates
that the current line of credit will be replaced before its extended  expiration
date. As of March 31, 2002, borrowings under the facility were as follows:

Amount  borrowed by the Partnership under the acquisition
   facility                                                  $        4,000,000
Amounts borrowed by affiliated partnerships and limited
   liability companies under the acquisition facility                15,300,000
                                                            --------------------
Total borrowings under the acquisition facility                      19,300,000
Amounts borrowed by the General Partner and its sister
   corporation under the warehouse facility                           5,235,045
                                                            --------------------
Total outstanding balance                                    $       24,535,045
                                                            ====================

Total available under the line of credit                     $      62,000,000
Total outstanding balance                                           (24,535,045)
                                                            --------------------
Remaining availability                                       $      37,464,955
                                                            ====================

Total available under the line of credit                     $       62,000,000
Total outstanding balance                                           (24,535,045)
                                                            --------------------
Remaining availability                                       $       37,464,955
                                                            ====================

Draws on the acquisition facility by any individual borrower are secured only by
that borrower's assets,  including  equipment and related leases.  Borrowings on
the  warehouse  facility  are  recourse  jointly to  certain  of the  affiliated
partnerships and limited  liability  companies,  the Partnership and the General
Partner.



                                       13


The Partnership  anticipates reinvesting a portion of lease payments from assets
owned in new leasing  transactions.  Such reinvestment will occur only after the
payment  of  all  obligations,   including  debt  service  (both  principal  and
interest), the payment of management and acquisition fees to the General Partner
and providing for cash distributions to the Limited Partners.

The Partnership currently has available adequate reserves to meet contingencies,
but in the event those  reserves were found to be  inadequate,  the  Partnership
would  likely be in a position to borrow  against its current  portfolio to meet
such  requirements.  The General  Partner  envisions  no such  requirements  for
operating purposes.

No  commitments  of capital  have been or are expected to be made other than for
the acquisition of additional  equipment.  There were no such  commitments as of
March 31, 2002.

If  inflation  in the general  economy  becomes  significant,  it may affect the
Partnership  inasmuch as the residual  (resale) values and rates on re-leases of
the  Partnership's  leased  assets may  increase as the costs of similar  assets
increase.  However,  the  Partnership's  revenues from existing leases would not
increase,  as such rates are generally fixed for the terms of the leases without
adjustment for inflation.

If interest rates increase  significantly,  the lease rates that the Partnership
can obtain on future  leases will be expected to increase as the cost of capital
is a significant  factor in the pricing of lease  financing.  Leases  already in
place, for the most part, would not be affected by changes in interest rates.


Cash Flows

In 2002 and 2001,  the  primary  source of  liquidity  was rents from  operating
leases. Cash from operating  activities was almost entirely from operating lease
rents in both years.

In the first quarter of 2002 and 2001,  the only sources of cash from  investing
activities  was  proceeds  from sales of assets and rents from direct  financing
leases. In 2002, proceeds from sales of lease assets decreased compared to 2001.
Proceeds  from such sales are not  expected  to be  consistent  from one year to
another.  In 2002 and 2001 the primary  investing uses of cash were the purchase
of assets on operating and direct financing leases.

In 2002, sources of cash from investing activities consisted of amounts borrowed
under the line of credit and under the other  long-term debt facility.  In 2001,
the only source of cash from investing  activities was borrowings under the line
of credit.  Repayments of other long-term debt have decreased only slightly as a
result of the  offsetting  effects of scheduled  debt  payments  and  additional
borrowings.


Results of operations

Operations  resulted in a net income of $219,517 in 2002  compared to 810,179 in
2001. The  Partnership's  primary  source of revenues is from operating  leases.
This is expected to remain true in future periods.  Depreciation  expense is the
single largest expense of the Partnership.  Depreciation is related to operating
lease assets and thus, to operating lease revenues. Operating lease revenues and
depreciation  expense have decreased over the last year as a result of net asset
dispositions.

Losses  recognized  on sales of assets have  decreased  from  $80,962 in 2001 to
$47,336 in 20021.  Gains and losses are not expected to be  consistent  from one
period to another.



                                       14


Equipment  management  fees are based on the  Partnership's  rental revenues and
have  decreased  in relation to  decreases in the  Partnership's  revenues  from
leases. Such fees decreased from $311,703 in 2001 to $311,703 in 2002. Incentive
management fees are based on the levels of distributions to limited partners and
the sources of the cash  distributed.  Such fees have  decreased from $15,283 in
2001 to zero in 2002.

The  decrease  in  interest  expense  is  related  to  the  reduction  of  total
outstanding debt as the result of scheduled payments.

In 2001, the amounts of costs  reimbursed to the General Partner were limited by
provisions of the Agreement of Limited Partnership. Costs which were incurred by
the General  Partner in 2001, but which were not allowed in that year, have been
included  in the first  quarter  of 2002.  The costs  amounts  to  approximately
$274,000.


                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

No material legal  proceedings are currently  pending against the Partnership or
against  any of its assets.  The  following  is a  discussion  of legal  matters
involving  the  Partnership,  but  which do not  represent  claims  against  the
Partnership or its assets.

Applied Magnetics Corporation:

In  January  2000,  Applied  Magnetics  Corporation  filed for  protection  from
creditors  under Chapter 11 of the U.S.  Bankruptcy  Code. The  Partnership  had
assets  with a total net book value of  $8,048,095  leased to Applied  Magnetics
Corporation  at the  bankruptcy  filing date.  On January 31, 2000,  the General
Partner was  appointed to the Official  Committee  of  Unsecured  Creditors  and
currently  serves as the  Chairperson of the Committee.  Procedures were quickly
undertaken for the  liquidation of the  Partnership's  leased  equipment,  which
proceeds  resulted in recoveries  of  $1,773,798 or 21.7% of original  equipment
cost. As of November 1, 2000, liquidation of the assets was completed.

The debtor filed a Plan of Reorganization (the "Plan"),  which was approved by a
vote of the creditors of the debtor in October 2001.  The Plan provided that the
Debtor change its name to  "Integrated  Micro-Technology",  and enter into a new
line of business, the manufacture and production of "micro-machines". As part of
the Plan, the Partnership,  along with the other unsecured creditors, receives a
proportionate  share of their unsecured  claims, in the form of ownership shares
and warrants in the newly formed business. The success of this new business plan
is highly uncertain.

On February 13, 2002, the reorganized  Debtor filed a notice of objection to the
Funds claim due to duplication  and an improper  liquidated  damages  provision,
which the Funds intend to dispute.

The Partnership  anticipates  additional amounts may be recoverable  through its
equity interests in the reorganized  lessee's business,  however, any recoveries
above the amounts received upon liquidation of the  Partnership's  equipment are
highly uncertain and speculative.

Pioneer Companies, Inc.:

On July 31, 2001,  petitions  for  reorganization  under  Chapter 11 of the U.S.
Bankruptcy  Code  were  filed  by  the  Pioneer  Companies,  Inc.,  et  al.  The
Partnership's  Proof of Claim was timely  filed on October  14,  2001,  with the
Bankruptcy  Clerk in Houston.  The  Partnership  is the successor in interest to
First Union Rail Corporation  (FURC) under four (4) tank car lease schedules for
36 tank cars with Pioneer  Chlor-Alkali  Company,  Inc. n/k/a Pioneer  Americas,
Inc. (together,  the "Lease").  FURC manages the Lease for the Partnership.  The
Order Confirming  Debtor's Joint Plan of Reorganization  Under Chapter 11 of the
Bankruptcy  Code ("Plan") was entered on November 28, 2001. The Effective  Date,
as defined in the Plan, was December 31, 2001.  Pursuant to Schedules  6.1(a)(x)
and 6.1(a)(y) of the Plan, the Lease was rejected by the debtor.



                                       15


Although the  equipment  was to be returned to FURC by December  31,  2001,  the
debtor  has  continued  to use and pay for the  equipment  under  the lease on a
month-to-month  basis. A letter  agreement has been forwarded to executed by the
debtor to formalize an understanding for debtor's continued use of the equipment
under the terms of the Lease at least until  March 31, 2002 on a  month-to-month
basis until the cars are  returned.  The debtor has also  objected to the Fund's
claim,  which  objection is being  disputed by the Fund.  The full extent of any
recovery is not known at this time.

Item 2. Changes In Securities.

         Inapplicable.

Item 3. Defaults Upon Senior Securities.

         Inapplicable.

Item 4. Submission Of Matters To A Vote Of Security Holders.

         Inapplicable.

Item 5. Other Information.

         Inapplicable.

Item 6. Exhibits And Reports On Form 8-K.

           (a)Documents filed as a part of this report

           1.  Financial Statements

               Included in Part I of this report:

                    Balance Sheets, March 31, 2002 and December 31, 2001.

                    Income  statements  for the three month  periods ended March
                    31, 2002 and 2001.

                    Statement  of changes  in  partners'  capital  for the three
                    months ended March 31, 2002.

                    Statements  of cash flows for the three month  periods ended
                    March 31, 2002 and 2001.

                    Notes to the Financial Statements

           2.  Financial Statement Schedules

                    All  other  schedules  for  which  provision  is made in the
                    applicable  accounting  regulations  of the  Securities  and
                    Exchange  Commission  are not  required  under  the  related
                    instructions  or are  inapplicable,  and therefore have been
                    omitted.

                       (b) Report on Form 8-K

                           None



                                       16


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Date:
May 13, 2002

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.
                                  (Registrant)



         By: ATEL Financial Corporation
             General Partner of Registrant




                          By:  /s/ Dean L. Cash
                               ------------------------------------
                               Dean L. Cash
                               President and Chief Executive Officer
                               of General Partner




         By: /s/ Paritosh K. Choksi
             -------------------------------------
             Paritosh K. Choksi
             Principal financial officer
             of registrant




         By: /s/ Donald E. Carpenter
             -------------------------------------
             Donald E. Carpenter
             Principal accounting
             officer of registrant

                                       17