Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                 |X|      Quarterly Report Pursuant to Section 13 or 15(d) of
                          the Securities Exchange Act of 1934.
                          For the quarterly period ended June 30, 2002

                 |_|      Transition Report Pursuant to Section 13 or 15(d) of
                          the Securities Exchange Act of 1934.
                          For the transition period from _______ to _______

                         Commission File Number 0-24175

                      ATEL Capital Equipment Fund VII, L.P.
             (Exact name of registrant as specified in its charter)

 California                                                    94-3248318
 ----------                                                    ----------
(State or other jurisdiction of                             (I. R. S. Employer
incorporation or organization)                              Identification No.)

           235 Pine Street, 6th Floor, San Francisco, California 94104
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (415) 989-8800



Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.


                                     Yes |X|
                                     No  |_|

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None



                                       1


                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements.




                                       2


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                                 BALANCE SHEETS

                       JUNE 30, 2002 AND DECEMBER 31, 2001
                                   (Unaudited)


                                     ASSETS

                                                 2002               2001
                                                 ----               ----
Cash and cash equivalents                       $ 1,523,154           $ 936,189

Accounts receivable, net of allowance for
   doubtful accounts of $488,067 in 2002
   and $118,067 in 2001                           3,471,097           5,759,540

Other assets                                         30,017             108,015

Investments in leases                           123,493,324         129,049,875
                                           -----------------  ------------------
Total assets                                   $128,517,592       $ 135,853,619
                                           =================  ==================


                        LIABILITIES AND PARTNERS' CAPITAL




Long-term debt                                  $40,529,000        $ 38,540,000

Non-recourse debt                                 7,027,922           9,971,225

Line of credit                                    7,000,000           4,100,000

Accounts payable:
   General Partner                                                      580,916
   Other                                          1,071,273             510,598

Accrued interest payable                            178,908             355,458
Interest rate swap contracts                        698,178           1,323,006
Unearned operating lease income                     816,435             976,565
                                           -----------------  ------------------
Total liabilities                                57,321,716          56,357,768

Partners' capital                                71,195,876          79,495,851
                                           -----------------  ------------------
Total partners' capital                          71,195,876          79,495,851
                                           -----------------  ------------------
Total liabilities and partners' capital        $128,517,592       $ 135,853,619
                                           =================  ==================

                             See accompanying notes.


                                       3


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                             STATEMENT OF OPERATIONS

                        SIX AND THREE MONTH PERIODS ENDED
                             JUNE 30, 2002 AND 2001
                                   (Unaudited)




                                                          Six Months                           Three Months
                                                        Ended June 30,                        Ended June 30,
                                                        --------------                        --------------
                                                    2002              2001               2002               2001
                                                    ----              ----               ----               ----
Revenues:
Leasing activities:
                                                                                                
   Operating leases                                $12,543,651        $16,333,829       $ 5,832,667         $ 8,040,945
   Direct financing                                    768,332            543,677           364,652             264,834
   Leveraged leases                                                             -                 -                   -
Loss on sales of assets                             (1,057,988)          (351,040)       (1,010,652)           (270,078)
Interest                                                 8,542             36,770             2,425              14,378
Other                                                   90,059              5,167            87,948               2,593
                                              ----------------- ------------------ -----------------  ------------------
                                                    12,352,596         16,568,403         5,277,040           8,052,672
Expenses:
Depreciation and amortization                        9,095,832         10,771,879         4,672,320           5,179,501
Interest expense                                     1,737,408          2,159,511           847,810           1,049,036
Equipment and incentive management fees to
   General Partner                                     491,462            689,171           209,110             362,185
Provision for doubtful accounts                        370,000                  -            70,000                   -
Cost reimbursements to General Partner                 672,409            492,543           108,383             297,166
Railcar maintenance                                    347,462            425,191           194,252             188,344
Other                                                  317,908            340,215           168,096             151,016
Professional fees                                      148,480            103,909            54,951              49,619
                                              ----------------- ------------------ -----------------  ------------------
                                                    13,180,961         14,982,419         6,324,922           7,276,867
                                              ----------------- ------------------ -----------------  ------------------
Net (loss) income                                   $ (828,365)       $ 1,585,984       $(1,047,882)          $ 775,805
                                              ================= ================== =================  ==================

Net (loss) income:
   General Partner                                   $ 596,584          $ 518,964         $ 300,277           $ 303,981
   Limited Partners                                 (1,424,949)         1,067,020        (1,348,159)            471,824
                                              ----------------- ------------------ -----------------  ------------------
                                                    $ (828,365)       $ 1,585,984       $(1,047,882)          $ 775,805
                                              ================= ================== =================  ==================

Net (loss) income per Limited Partnership Unit          ($0.10)             $0.07            ($0.09)              $0.03
Weighted average number of Units outstanding        14,996,050         14,996,050        14,996,050          14,996,050


                             See accompanying notes.


                                       4


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                             SIX MONTH PERIOD ENDED
                                  JUNE 30, 2002
                                   (Unaudited)




                                                                                               Accumulated
                                                                                                  Other
                                                                                              Comprehensive
                                                       Limited Partners        General            Income
                                                       ----------------
                                          Units              Amount            Partner            (Loss)              Total

                                                                                                      
Balance December 31, 2001                   14,996,050       $80,818,857                $ -       $(1,323,006)       $ 79,495,851
Unrealized decrease in value of
   interest rate swap contracts                                        -                  -           624,828             624,828
Distributions to partners                                     (7,499,854)          (596,584)                           (8,096,438)
Net (loss) income                                             (1,424,949)           596,584                 -            (828,365)
                                    ------------------- ----------------- ------------------ -----------------  ------------------
Balance June 30, 2002                       14,996,050       $71,894,054                $ -        $ (698,178)       $ 71,195,876
                                    =================== ================= ================== =================  ==================


                             See accompanying notes.


                                       5


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF CASH FLOWS

                        SIX AND THREE MONTH PERIODS ENDED
                             JUNE 30, 2002 AND 2001
                                   (Unaudited)



                                                                    Six Months                           Three Months
                                                                  Ended June 30,                        Ended June 30,
                                                                  --------------                        --------------
Operating activities:                                         2002              2001               2002               2001
                                                              ----              ----               ----               ----
                                                                                                            
Net (loss) income                                             $ (828,365)       $ 1,585,984       $(1,047,882)          $ 775,805
Adjustments to reconcile net (loss) income to
   cash provided by operating activities:
   Depreciation                                                9,095,832         10,771,879         4,672,320           5,179,501
   Loss on sales of assets                                     1,057,988            351,040         1,010,652             270,078
   Provision for doubtful accounts                               370,000                  -            70,000                   -
   Changes in operating assets and liabilities:
      Accounts receivable                                      1,918,443          1,464,456           580,491             115,429
      Other assets                                                77,998             19,998             9,999               9,999
      Accounts payable, General Partner                         (580,916)           178,027          (287,088)            508,731
      Accounts payable, other                                    560,675           (142,541)          303,897              47,104
      Accrued interest expense                                  (176,550)          (210,127)         (105,079)           (140,400)
      Unearned lease income                                     (160,130)          (336,984)         (204,262)           (293,713)
                                                        ----------------- ------------------ -----------------  ------------------
Net cash provided by operations                               11,334,975         13,681,732         5,003,048           6,472,534
                                                        ----------------- ------------------ -----------------  ------------------

Investing activities:
Purchases of equipment on operating leases                    (3,959,522)        (1,950,111)                -                   -
Reduction in net investment in direct financing
   leases                                                      1,597,356          1,355,342           787,491             889,208
Proceeds from sales of assets                                    925,430            821,864           684,549             374,513
Purchases of equipment on direct financing
   leases                                                     (3,052,572)          (492,988)            6,568             (41,066)
Payment of initial direct costs to General Partner              (107,961)           (16,726)                -                   -
                                                        ----------------- ------------------ -----------------  ------------------
Net cash (used in) provided by investing
   activities                                                 (4,597,269)          (282,619)        1,478,608           1,222,655
                                                        ----------------- ------------------ -----------------  ------------------

Financing activities:
Distributions to partners                                     (8,096,438)        (8,019,110)       (4,050,183)         (4,054,171)
Repayments of long-term debt                                  (8,111,000)        (8,114,000)       (3,515,000)         (3,174,000)
Proceeds of long-term debt                                    10,100,000          2,000,000                 -           2,000,000
Borrowings under line of credit                               13,200,000          5,500,000         3,500,000           1,000,000
Repayments of borrowings under line of credit                (10,300,000)        (2,000,000)         (500,000)         (2,000,000)
Repayments of non-recourse debt                               (2,943,303)        (3,207,037)       (1,186,766)         (1,645,135)
                                                        ----------------- ------------------ -----------------  ------------------
Net cash used in financing activities                         (6,150,741)       (13,840,147)       (5,751,949)         (7,873,306)
                                                        ----------------- ------------------ -----------------  ------------------
Net increase (decrease) in cash and cash
   equivalents                                                   586,965           (441,034)          729,707            (178,117)
Cash and cash equivalents at beginning of
   period                                                        936,189          1,321,417           793,447           1,058,500
                                                        ----------------- ------------------ -----------------  ------------------
Cash and cash equivalents at end of period                   $ 1,523,154          $ 880,383       $ 1,523,154           $ 880,383
                                                        ================= ================== =================  ==================

Supplemental disclosures of cash flow
   information:
Cash paid during the period for interest                     $ 1,913,958        $ 2,369,638         $ 952,889         $ 1,189,436
                                                        ================= ================== =================  ==================


                             See accompanying notes.


                                       6


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2002
                                   (Unaudited)


1.  Summary of significant accounting policies:

Interim financial statements:

The unaudited interim financial statements reflect all adjustments which are, in
the opinion of the general partners,  necessary to a fair statement of financial
position and results of operations for the interim periods  presented.  All such
adjustments are of a normal recurring nature.  These unaudited interim financial
statements  should be read in  conjunction  with the most recent  report on Form
10K.


2.  Organization and partnership matters:

ATEL Capital  Equipment Fund VII, L.P. (the Fund),  was formed under the laws of
the  State  of  California  on July 17 ,  1996,  for the  purpose  of  acquiring
equipment to engage in equipment leasing and sales activities.

The Partnership  does not make a provision for income taxes since all income and
losses will be allocated to the Partners for inclusion in their  individual  tax
returns.


3.  Investment in leases:

The Partnership's investment in leases consists of the following:



                                                                            Depreciation
                                         Balance                             Expense or         Reclassi-            Balance
                                       December 31,                         Amortization       fications or         June 30,
                                           2001            Additions          of Leases        Dispositions           2002
                                           ----            ---------          ---------      - -------------          ----
                                                                                                      
Net investment in operating
   leases                                 $101,066,589       $ 3,959,522       $ (8,986,718)       $ (537,720)       $ 95,501,673
Net investment in direct
   financing leases                         18,931,921         3,052,572         (1,597,356)       (1,283,606)         19,103,531
Assets held for sale or lease                9,267,614                 -                  -          (666,319)          8,601,295
Reserve for losses                            (504,227)                -                  -           504,227                   -
Initial direct costs, net of
   accumulated amortization                    287,978           107,961           (109,114)                -             286,825
                                    ------------------- ----------------- ------------------ -----------------  ------------------
                                          $129,049,875       $ 7,120,055      $ (10,693,188)      $(1,983,418)      $ 123,493,324
                                    =================== ================= ================== =================  ==================





                                       7


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2002
                                   (Unaudited)


3.  Investment in leases (continued):

Property on operating leases consists of the following:



                                   Balance                 Dispositions &                   Balance
                                 December 31,             Reclassifications                June 30,
                                                          -----------------
                                     2001           1st Quarter       2nd Quarter            2002
                                     ----           -----------       -----------            ----
                                                                                
Transportation                      $80,788,684         $ (180,106)       $ (356,586)       $ 80,251,992
Marine vessels / barges              27,030,136                  -                 -          27,030,136
Construction                         22,831,963           (417,700)                -          22,414,263
Manufacturing                         9,702,801            (28,868)         (306,545)          9,367,388
Materials handling                    5,265,654          3,959,522          (166,602)          9,058,574
Mining                                9,012,965                  -                 -           9,012,965
Other                                 5,813,733           (120,237)          320,234           6,013,730
Communications                        4,387,819                  -                 -           4,387,819
Office automation                     5,297,632           (466,740)       (1,119,362)          3,711,530
                               ----------------- ------------------ -----------------  ------------------
                                    170,131,387          2,745,871        (1,628,861)        171,248,397
Less accumulated depreciation       (69,064,798)        (3,445,301)       (3,236,625)        (75,746,724)
                               ----------------- ------------------ -----------------  ------------------
                                   $101,066,589         $ (699,430)      $(4,865,486)       $ 95,501,673
                               ================= ================== =================  ==================


All of the property on leases was acquired in 1997, 1998, 1999, 2001 and 2002.

At June 30, 2002, the aggregate  amounts of future minimum lease payments are as
follows:



                                                            Direct
                                        Operating          Financing
                                          Leases            Leases             Total
                                                                      
Six months ending December 31, 2002       $10,686,978        $ 2,141,528       $12,828,506
      Year ending December 31, 2003        14,940,321          3,943,273        18,883,594
                               2004         9,664,461          3,857,280        13,521,741
                               2005         6,430,500          3,786,011        10,216,511
                               2006         1,509,428          1,713,362         3,222,790
                         Thereafter           769,347            756,133         1,525,480
                                     ----------------- ------------------ -----------------
                                          $44,001,035        $16,197,587       $60,198,622
                                     ================= ================== =================




                                       8


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2002
                                   (Unaudited)


4.  Non-recourse debt:

Notes payable to financial institutions are due in varying monthly and quarterly
installments of principal and interest. The notes are secured by assignments of
lease payments and pledges of the assets which were purchased with the proceeds
of the particular notes. Interest rates on the notes vary from 7.40% to 8.828%.

Future minimum principal payments of non-recourse debt are as follows:




                                        Principal          Interest            Total
                                                                      
Six months ending December 31, 2002       $ 2,814,146          $ 245,283       $ 3,059,429
      Year ending December 31, 2003         3,261,130            288,831         3,549,961
                               2004           298,403             67,364           365,767
                               2005           322,838             42,927           365,765
                               2006           216,850             20,179           237,029
                         Thereafter           114,555              5,418           119,973
                                     ----------------- ------------------ -----------------
                                          $ 7,027,922          $ 670,002       $ 7,697,924
                                     ================= ================== =================



5.  Long-term debt:

In 1998, the Partnership  entered into a $65 million receivables funding program
(the Program) with a receivables  financing company that issues commercial paper
rated A1 by Standard and Poors and P1 by Moody's  Investor  Services.  Under the
Program,  the receivables  financing company receives a general lien against all
of the otherwise  unencumbered  assets of the Partnership.  The Program provides
for borrowing at a variable interest rate (1.8539% at June 30, 2002). As of June
30, 2002, the program has been closed as to additional borrowings.

The Program  requires the General  Partner to enter into various  interest  rate
swaps with a financial  institution  (also rated A1/P1) to manage  interest rate
exposure  associated  with  variable  rate  obligations  under  the  Program  by
effectively  converting  the variable  rate debt to fixed rates.  As of June 30,
2002,  the  Partnership  receives or pays  interest on a notional  principal  of
$40,529,000, based on the difference between nominal rates ranging from 4.10% to
7.58% and the variable rate under the Program. No actual borrowing or lending is
involved.  The last of the swaps terminates in 2009. The differential to be paid
or received is accrued as interest  rates change and is recognized  currently as
an adjustment to interest expense related to the debt.



                                       9


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2002
                                   (Unaudited)


5.  Long-term debt (continued):

Borrowings under the Program are as follows:


                           Original           Balance           Rate on
          Date              Amount           June 30,        Interest Swap
        Borrowed           Borrowed            2002            Agreement
        --------           --------            ----            ---------
         4/1/98             $21,770,000        $ 2,386,000       6.220%
         7/1/98              25,000,000          4,543,000       6.155%
        10/1/98              20,000,000          7,601,000       5.550%
        4/16/99               9,000,000          2,772,000       5.890%
        1/26/00              11,700,000          7,578,000       7.580%
        5/25/01               2,000,000          1,596,000       5.790%
        9/28/01               6,000,000          4,889,000       4.360%
        1/31/02               4,400,000          3,974,000       4.100%
        2/19/02               5,700,000          5,190,000       5.490%
                       ----------------- ------------------
                           $105,570,000        $40,529,000
                       ================= ==================

The long-term  debt  borrowings  mature from 2004 through 2009.  Future  minimum
principal payments of long-term debt are as follows:



                                                                                                 Rates on
                                                                                               Interest Swap
                                        Principal          Interest            Total            Agreements*
                                        ---------          --------            -----            -----------
                                                                                  
Six months ending December 31, 2002       $ 6,983,000        $ 1,105,682       $ 8,088,682    5.859% - 5.876%
      Year ending December 31, 2003        11,524,000          1,653,145        13,177,145    5.858% - 5.878%
                               2004         9,458,000          1,041,883        10,499,883    5.871% - 5.910%
                               2005         7,875,000            539,350         8,414,350    5.927% - 6.257%
                               2006         2,810,000            206,986         3,016,986    6.414% - 7.009%
                               2007           903,000            103,979         1,006,979    7.007% - 7.211%
                               2008           635,000             46,443           681,443    7.245% - 7.580%
                               2009           341,000             12,229           353,229         7.58%
                                     ----------------- ------------------ -----------------
                                          $40,529,000        $ 4,709,697       $45,238,697
                                     ================= ================== =================



6.  Related party transactions:

The terms of the Limited Partnership  Agreement provide that the General Partner
and/or Affiliates are entitled to receive certain fees for equipment  management
and resale and for management of the Partnership.

The Limited Partnership Agreement allows for the reimbursement of costs incurred
by the General Partner in providing  administrative services to the Partnership.
Administrative  services  provided  include  Partnership  accounting,   investor
relations,  legal  counsel and lease and  equipment  documentation.  The General
Partner  is not  reimbursed  for  services  where it is  entitled  to  receive a
separate  fee as  compensation  for  such  services,  such  as  acquisition  and
management of equipment.  Reimbursable costs incurred by the General Partner are
allocated  to the  Partnership  based upon  actual time  incurred  by  employees
working on Partnership  business and an allocation of rent and other costs based
on utilization studies.



                                       10


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2002
                                   (Unaudited)


6.  Related party transactions (continued):

Substantially  all  employees  of the General  Partner  record time  incurred in
performing administrative services on behalf of all of the Partnerships serviced
by the General  Partner.  The General Partner believes that the costs reimbursed
are the lower of (i) actual costs incurred on behalf of the  Partnership or (ii)
the amount the  Partnership  would be  required to pay  independent  parties for
comparable  administrative  services  in the same  geographic  location  and are
reimbursable in accordance with the Limited Partnership Agreement.

The  General   Partner   and/or   Affiliates   earned  fees,   commissions   and
reimbursements,  pursuant to the Limited  Partnership  Agreement  during the six
month periods ended June 30, 2001 and 2000 as follows:



                                                             2002               2001
                                                             ----               ----
                                                                            
Incentive management fees and equipment management fees       $ 491,462           $ 689,171

Administrative costs reimbursed to General Partner              672,409             492,543
                                                       -----------------  ------------------
                                                            $ 1,163,871         $ 1,181,714
                                                       =================  ==================



7. Partner's capital:

As  of  June  30,  2002,   14,996,050  Units   ($149,960,500)  were  issued  and
outstanding.

First,  Distributions  of Cash  from  Operations  shall be 88.5% to the  Limited
Partners,  7.5% to the  General  Partner  and 4% to the  General  Partner or its
affiliate designated as the recipient of the Incentive Management Fee, until the
Limited  Partners have received  Aggregate  Distributions  in an amount equal to
their Original  Invested  Capital,  as defined,  plus a 10% per annum cumulative
(compounded daily) return on their Adjusted Invested Capital,  as defined in the
Limited Partnership Agreement.

Second, 85% to the Limited Partners, 7.5% to the General Partner and 7.5% to the
General  Partner or its  affiliate  designated as the recipient of the Incentive
Management Fee.

Available Cash from Sales or Refinancing,  as defined in the Limited Partnership
Agreement, shall be distributed as follows:

First,  Distributions  of Sales or  Refinancings  shall be 92.5% to the  Limited
Partners  and 7.5% to the  General  Partner,  until the  Limited  Partners  have
received  Aggregate  Distributions in an amount equal to their Original Invested
Capital, as defined,  plus a 10% per annum cumulative  (compounded daily) return
on their Adjusted Invested Capital.

Second, 85% to the Limited Partners, 7.5% to the General Partner and 7.5% to the
General  Partner or its  affiliate  designated as the recipient of the Incentive
Management Fee.



                                       11


                     ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2002
                                   (Unaudited)


8.  Line of credit:

The  Partnership  participates  with the  General  Partner  and  certain  of its
affiliates  in  a  $43,654,928   revolving  line  of  credit  with  a  financial
institution  that  includes  certain  financial  covenants.  The line of  credit
expires on June 28,  2004.  As of June 30, 2002,  borrowings  under the facility
were as follows:



                                                                                                
Amount  borrowed by the Partnership under the acquisition facility                                 $      7,000,000
Amounts borrowed by affiliated partnerships and limited liability companies under the acquisition
   facility                                                                                              16,000,000
                                                                                                  ------------------
Total borrowings under the acquisition facility                                                          23,000,000
Amounts borrowed by the General Partner and its sister corporation under the warehouse facility                   -
                                                                                                  ------------------
Total outstanding balance                                                                          $     23,000,000
                                                                                                  ==================

Total available under the line of credit                                                           $     43,654,928
Total outstanding balance                                                                               (23,000,000)
                                                                                                  ------------------
Remaining availability                                                                             $     20,654,928
                                                                                                  ==================



9.  Commitments:

As of June 30, 2002, the Partnership had no outstanding  commitments to purchase
lease equipment.




                                       12


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Capital Resources and Liquidity

During the first and second quarters of 2002, the Partnership's primary activity
was engaging in equipment leasing activities.

The  liquidity of the  Partnership  will vary in the future,  increasing  to the
extent cash flows from leases exceed  expenses,  and  decreasing as lease assets
are  acquired,  as  distributions  are made to the limited  partners  and to the
extent expenses exceed cash flows from leases.

As another source of liquidity, the Partnership has contractual obligations with
a diversified group of lessees for fixed lease terms at fixed rental amounts. As
the  initial  lease  terms  expire the  Partnership  will  re-lease  or sell the
equipment.  The future  liquidity  beyond the  contractual  minimum rentals will
depend on the General  Partner's  success in re-leasing or selling the equipment
as it comes off lease.

The  Partnership  participates  with the  General  Partner  and  certain  of its
affiliates  in  a  $43,654,928   revolving  line  of  credit  with  a  financial
institution  that  includes  certain  financial  covenants.  The line of  credit
expires on June 28,  2004.  As of June 30, 2002,  borrowings  under the facility
were as follows:



                                                                                                
Amount  borrowed by the Partnership under the acquisition facility                                 $      7,000,000
Amounts borrowed by affiliated partnerships and limited liability companies under the acquisition
   facility                                                                                              16,000,000
                                                                                                  ------------------
Total borrowings under the acquisition facility                                                          23,000,000
Amounts borrowed by the General Partner and its sister corporation under the warehouse facility                   -
                                                                                                  ------------------
Total outstanding balance                                                                          $     23,000,000
                                                                                                  ==================

Total available under the line of credit                                                           $     43,654,928
Total outstanding balance                                                                               (23,000,000)
                                                                                                  ------------------
Remaining availability                                                                             $     20,654,928
                                                                                                  ==================


The Partnership  anticipates reinvesting a portion of lease payments from assets
owned in new leasing  transactions.  Such reinvestment will occur only after the
payment  of  all  obligations,   including  debt  service  (both  principal  and
interest),  the payment of management  fees to the General Partner and providing
for cash distributions to the Limited Partners.

The Partnership currently has available adequate reserves to meet contingencies,
but in the event those  reserves were found to be  inadequate,  the  Partnership
would  likely be in a position to borrow  against its current  portfolio to meet
such  requirements.  The General  Partner  envisions  no such  requirements  for
operating purposes.

No  commitments  of capital  have been or are expected to be made other than for
the acquisition of additional  equipment.  There were no such  commitments as of
June 30, 2002.

If  inflation  in the general  economy  becomes  significant,  it may affect the
Partnership  inasmuch as the residual  (resale) values and rates on re-leases of
the  Partnership's  leased  assets may  increase as the costs of similar  assets
increase.  However,  the  Partnership's  revenues from existing leases would not
increase,  as such rates are generally fixed for the terms of the leases without
adjustment for inflation.



                                       13


If interest rates increase  significantly,  the lease rates that the Partnership
can obtain on future  leases will be expected to increase as the cost of capital
is a significant  factor in the pricing of lease  financing.  Leases  already in
place, for the most part, would not be affected by changes in interest rates.

Cash Flows, 2002 vs. 2001:

During the first half of 2002 and 2001,  the  Partnership's  primary  sources of
liquidity was rents from assets on operating leases.

Cash from operating activities was almost entirely from operating lease rents in
both 2002 and in 2001 for both the three and six month periods.

Sources of cash from  investing  activities  consisted of proceeds from sales of
assets and direct  financing  lease rents.  Proceeds  from sales of lease assets
increased  significantly  compared to 2001.  In 2002 and 2001,  cash was used in
investing activities to purchase assets on operating and direct financing leases
and to pay initial direct costs to the General Partner.

In 2002 and 2001, cash from financing sources consisted of proceeds of long-term
debt and borrowings under the line of credit. In both 2002 and 2001, proceeds of
long-term debt were used to repay amounts due on the line of credit.  Repayments
of long-term debt have changed as a result of scheduled payments.  Distributions
to partners did not change significantly compared to 2001.

Results of operations, 2002 vs. 2001:

Operations  in  2002  resulted  in a net  loss  of  $828,365  (six  months)  and
$1,047,882  (three  months).  Operations  in 2001  resulted  in a net  income of
$1,585,984  (six months) and $775,805  (three  months).  The losses in 2002 were
directly  related to the losses  incurred in sales of lease assets in the second
quarter of 2002. The Partnership's  primary source of revenues is from operating
leases.  This is  expected  to remain true in future  periods.  Operating  lease
revenues  for the six  month  periods  decreased  from  $$16,333,829  in 2001 to
$12,543,651 in 2002. For the three month periods, they decreased from $8,040,945
in 2001 to $5,832,667 in 2002.  The decreases  were the result of asset sales in
2001 and in 2002.

Depreciation  expense is the single largest  expense of the  Partnership  and is
expected to remain so in future periods.  As lease assets have been sol over the
last  year,  operating  lease  revenues  have  declined.  This  has  also led to
decreases  in  depreciation  expense.  Total debt has remained  almost  constant
compared to June 30,  2001.  However,  more of the debt is being  carried on the
receivables  funding facility.  This has helped to reduce average interest rates
and interest  expense as the  effective  rates on the facility are lower than on
the  Partnership's  other  borrowings.  For  the  six  month  periods,  interest
decreased by $422,103. For the three month period, the decrease was $201,226.


                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

No material legal  proceedings are currently  pending against the Partnership or
against  any of its assets.  The  following  is a  discussion  of legal  matters
involving  the  Partnership  but  which  do not  represent  claims  against  the
Partnership or its assets.



                                       14


Applied Magnetics Corporation:

In  January  2000,  Applied  Magnetics  Corporation  filed for  protection  from
creditors  under Chapter 11 of the U.S.  Bankruptcy  Code. The  Partnership  had
assets  with a total net book value of  $8,048,095  leased to Applied  Magnetics
Corporation  at the  bankruptcy  filing date.  On January 31, 2000,  the General
Partner was  appointed to the Official  Committee  of  Unsecured  Creditors  and
currently  serves as the  Chairperson of the Committee.  Procedures were quickly
undertaken for the  liquidation of the  Partnership's  leased  equipment,  which
proceeds  resulted in recoveries  of  $1,773,798 or 21.7% of original  equipment
cost. As of November 1, 2000, liquidation of the assets was completed.

The debtor filed a Plan of Reorganization (the "Plan"),  which was approved by a
vote of the creditors of the debtor in October 2001.  The Plan provided that the
Debtor change its name to  "Integrated  Micro-Technology",  and enter into a new
line of business, the manufacture and production of "micro-machines". As part of
the Plan, the Partnership,  along with the other unsecured creditors, receives a
proportionate  share of their unsecured  claims, in the form of ownership shares
and warrants in the newly formed business. The success of this new business plan
is highly uncertain.

On February 13, 2002, the reorganized  Debtor filed a notice of objection to the
Funds claim due to duplication  and an improper  liquidated  damages  provision,
which the Funds intend to dispute.

The Partnership  anticipates  additional amounts may be recoverable  through its
equity interests in the reorganized  lessee's business,  however, any recoveries
above the amounts received upon liquidation of the  Partnership's  equipment are
highly uncertain and speculative.

Pioneer Companies, Inc.:

On July 31, 2001,  petitions  for  reorganization  under  Chapter 11 of the U.S.
Bankruptcy  Code  were  filed  by  the  Pioneer  Companies,  Inc.,  et  al.  The
Partnership's  Proof of Claim was timely  filed on October  14,  2001,  with the
Bankruptcy  Clerk in Houston.  The  Partnership  is the successor in interest to
First Union Rail Corporation  (FURC) under four (4) tank car lease schedules for
36 tank cars with Pioneer  Chlor-Alkali  Company,  Inc. n/k/a Pioneer  Americas,
Inc. (together,  the "Lease").  FURC manages the Lease for the Partnership.  The
Order Confirming  Debtor's Joint Plan of Reorganization  Under Chapter 11 of the
Bankruptcy  Code ("Plan") was entered on November 28, 2001. The Effective  Date,
as defined in the Plan, was December 31, 2001.  Pursuant to Schedules  6.1(a)(x)
and 6.1(a)(y) of the Plan, the Lease was rejected by the debtor.

Although the  equipment  was to be returned to FURC by December  31,  2001,  the
debtor  has  continued  to use and pay for the  equipment  under  the lease on a
month-to-month  basis. A letter  agreement has been forwarded to executed by the
debtor to formalize an understanding for debtor's continued use of the equipment
under the terms of the Lease at least until  March 31, 2002 on a  month-to-month
basis until the cars are  returned.  The debtor has also  objected to the Fund's
claim,  which  objection is being  disputed by the Fund.  The full extent of any
recovery is not known at this time.


Item 2. Changes In Securities.

         Inapplicable.

Item 3. Defaults Upon Senior Securities.

         Inapplicable.

Item 4. Submission Of Matters To A Vote Of Security Holders.

         Inapplicable.



                                       15


Item 5. Other Information.

         Inapplicable.

Item 6. Exhibits And Reports On Form 8-K.

                  (a)Documents filed as a part of this report

                  1.  Financial Statements

                      Included in Part I of this report:

                      Balance Sheets, June 30, 2002 and December 31, 2001.
                      Statement of changes in partners' capital for the six
                         months ended June 30, 2002.
                      Statements of operations for the six and three month
                         periods ended June 30, 2002 and 2001.
                      Statement of cash flows for the six and three month
                         periods ended June 30, 2002 and 2001.
                      Notes to the Financial Statements.

                  2.  Financial Statement Schedules

                    All  other  schedules  for  which  provision  is made in the
                    applicable  accounting  regulations  of the  Securities  and
                    Exchange  Commission  are not  required  under  the  related
                    instructions  or are  inapplicable,  and therefore have been
                    omitted.



                  (b) Report on Form 8-K
                      None


                                       16


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly report on Form 10QSB of ATEL Capital  Equipment
Fund VII,  LP, (the  "Partnership")  for the period ended June 30, 2002 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
and  pursuant  to 18  U.S.C.  ss.1350,  as  adopted  pursuant  to  ss.906 of the
Sarbanes-Oxley  Act of 2002, I, Dean L. Cash,  Chief  Executive  Officer of ATEL
Financial  Services,  LLC,  general partner of the  Partnership,  hereby certify
that:

         1.           The Report fully complies with the requirements of section
                         13(a) or 15(d) of the Securities Exchange Act of 1934 ;
                         and

         2.           The information contained in the Report fairly presents,
                         in all material respects, the financial condition and
                         results of operations of the Company.


/s/ DEAN L. CASH
- ------------------------------------
Dean L. Cash President and Chief Executive
Officer of General Partner
August 14, 2002

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly report on Form 10QSB of ATEL Capital  Equipment
Fund VII,  LP, (the  "Partnership")  for the period ended June 30, 2002 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
and  pursuant  to 18  U.S.C.  ss.1350,  as  adopted  pursuant  to  ss.906 of the
Sarbanes-Oxley  Act of 2002, I, Paritosh K. Choksi,  Chief Financial  Officer of
ATEL Financial Services, LLC, general partner of the Partnership, hereby certify
that:

         1.           The Report fully complies with the requirements of section
                         13(a) or 15(d) of the Securities Exchange Act of 1934 ;
                         and

         2.           The information contained in the Report fairly presents,
                         in all material respects, the financial condition and
                         results of operations of the Company.


/s/ PARITOSH K. CHOKSI
- ------------------------------------
Paritosh K. Choksi Executive Vice President of General
Partner, Principal financial officer of registrant
August 14, 2002


                                       17


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Date:
August 14, 2002

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.
                    (Registrant)



                  By: ATEL Financial Services, LLC
                      General Partner of Registrant




                                     By:  /s/ DEAN L. CASH
                                          ------------------------------------
                                          Dean L. Cash
                                          President and Chief Executive
                                          Officer of General Partner




                  By: /s/ PARITOSH K. CHOKSI
                      -------------------------------------
                      Paritosh K. Choksi
                      Executive Vice President of
                      General Partner, Principal
                      financial officer of registrant



                  By: /s/ DONALD E.  CARPENTER
                      --------------------------------------
                      Donald E. Carpenter
                      Principal accounting
                      officer of registrant

                                       18