Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

            |X|    Quarterly Report Pursuant to Section 13
                   or 15(d) of the Securities Exchange Act
                   of 1934. For the quarterly period ended
                   March 31, 2003

            |_|    Transition Report Pursuant to Section 13 or 15(d) of
                   the Securities Exchange Act of 1934.
                   For the transition period from _______ to _______

                         Commission File Number 0-24175

                      ATEL Capital Equipment Fund VII, L.P.
             (Exact name of registrant as specified in its charter)

         California                                           94-3248318
         ----------                                           ----------
(State or other jurisdiction of                            (I. R. S. Employer
 incorporation or organization)                            Identification No.)

     600 California Street, 6th Floor, San Francisco, California 94108-2733
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (415) 989-8800

        Securities registered pursuant to section 12(b) of the Act: None

Securities  registered pursuant to section 12(g) of the Act: Limited Partnership
Units

Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes |_| No |X|

The number of Limited  Partnership  Units  outstanding  as of March 31, 2003 was
14,996,050

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None



                                       1


                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements (unaudited).




                                       2


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                                 BALANCE SHEETS

                      MARCH 31, 2003 AND DECEMBER 31, 2002
                                   (Unaudited)


                                     ASSETS

                                                  2003              2002
                                                  ----              ----
Cash and cash equivalents                        $ 1,382,258        $ 2,194,169
Accounts receivable, net of allowance for
   doubtful accounts of $608,150 in 2003
   and $403,067 in 2002                            3,373,201          4,848,736
Due from General Partner                                   -            253,543
Other assets                                               -             10,019
Investments in leases                             90,778,031        108,917,281
                                            ----------------- ------------------
Total assets                                    $ 95,533,490       $116,223,748
                                            ================= ==================


                       LIABILITIES AND PARTNERS' CAPITAL



Other long-term debt                             $30,359,000        $33,546,000

Non-recourse debt                                  3,313,052          4,577,308

Lines of credit                                            -         13,300,000

Accounts payable:
   General Partner                                   909,051                  -
   Other                                             624,897            752,459

Accrued interest expense                             155,665            192,403
Interest rate swap contracts                       1,511,466          1,624,360
Unearned operating lease income                      737,181          1,012,984
                                            ----------------- ------------------
Total liabilities                                 37,610,312         55,005,514


Partners' capital                                 57,923,178         61,218,234
                                            ----------------- ------------------
Total liabilities and partners' capital         $ 95,533,490       $116,223,748
                                            ================= ==================

                             See accompanying notes.


                                       3


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                                INCOME STATEMENTS

                            THREE MONTH PERIODS ENDED
                             MARCH 31, 2003 AND 2002
                                   (Unaudited)



                                                                2003              2002
                                                                ----              ----
Revenues:
   Leasing activities:
                                                                            
      Operating leases                                         $ 5,543,069        $ 6,710,984
      Direct financing leases                                      274,332            403,680
      Gain (loss) on sales of assets                             2,153,445            (47,336)
Interest                                                             1,668              6,117
Other                                                               26,912              2,111
                                                          ----------------- ------------------
                                                                 7,999,426          7,075,556
Expenses:
Depreciation and amortization                                    4,523,617          4,423,512
Cost reimbursements to General Partner                             780,304            564,026
Interest expense                                                   620,293            889,598
Impairment losses                                                  517,926                  -
Equipment and incentive management fees to General Partner         360,964            282,352
Provision for doubtful accounts                                    220,000            300,000
Railcar maintenance                                                109,490            153,210
Professional fees                                                   36,301             93,529
Other                                                              180,395            149,812
                                                          ----------------- ------------------
                                                                 7,349,290          6,856,039
                                                          ----------------- ------------------
Net income                                                       $ 650,136          $ 219,517
                                                          ================= ==================

Net income (loss):
   General Partner                                               $ 308,138          $ 296,307
   Limited Partners                                                341,998            (76,790)
                                                          ----------------- ------------------
                                                                 $ 650,136          $ 219,517
                                                          ================= ==================

Net income (loss) per Limited Partnership Unit                      $ 0.02            $ (0.01)
Weighted average number of Units outstanding                    14,996,050         14,996,050



                             See accompanying notes.


                                       4


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                            THREE MONTH PERIOD ENDED
                                 MARCH 31, 2003
                                   (Unaudited)



                                                                                           Accumulated
                                                                                              Other
                                                                                          Comprehensive
                                                   Limited Partners       General             Income
                                                   ----------------
                                      Units             Amount            Partner             (Loss)             Total
                                      -----             ------            -------             ------             -----

                                                                                                  
Balance December 31, 2002              14,996,050       $ 62,842,594     $           -        $(1,624,360)       $61,218,234
Distributions to partners                       -         (3,749,948)         (308,138)                 -         (4,058,086)
Unrealized decrease in value of
   interest rate swap contracts                 -                  -                 -            112,894            112,894
Net income                                      -            341,998           308,138                  -            650,136
                                 ----------------- ------------------ -----------------  ----------------- ------------------
Balance March 31, 2003                 14,996,050       $ 59,434,644      $          -        $(1,511,466)       $57,923,178
                                 ================= ================== =================  ================= ==================








                             See accompanying notes.


                                       5


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                             STATEMENT OF CASH FLOWS

                            THREE MONTH PERIODS ENDED
                             MARCH 31, 2003 AND 2002



                                                                                   2003              2002
                                                                                   ----              ----
Operating activities:
                                                                                                 
Net income                                                                          $ 650,136          $ 219,517
Adjustments to reconcile net income to cash provided by operating activities:
   (Gain) loss on sales of assets                                                  (2,153,445)            47,336
   Depreciation and amortization                                                    4,523,617          4,423,512
   Impairment losses                                                                  517,926                  -
   Provision for doubtful accounts                                                    220,000            300,000
   Changes in operating assets and liabilities:
      Accounts receivable                                                           1,255,535          1,337,952
      Due from General Partner                                                        253,543                  -
      Other assets                                                                     10,019             67,999
      Accounts payable, General Partner                                               909,051           (293,828)
      Accounts payable, other                                                        (127,562)           256,778
      Accrued interest expense                                                        (36,738)           (71,471)
      Unearned lease income                                                          (275,803)            44,132
                                                                             ----------------- ------------------
Net cash provided by operations                                                     5,746,279          6,331,927
                                                                             ----------------- ------------------

Investing activities:
Proceeds from sales of assets                                                      14,689,581            240,881
Reduction of net investment in direct financing leases                                561,571            809,865
Purchases of equipment on operating leases                                                  -         (3,959,522)
Purchases of equipment on direct financing leases                                           -         (3,059,140)
Initial direct costs paid to General Partner                                                -           (107,961)
                                                                             ----------------- ------------------
Net cash provided by (used in) investing activities                                15,251,152         (6,075,877)
                                                                             ----------------- ------------------

Financing activities:
Repayments of borrowings under line of credit                                     (13,800,000)        (9,800,000)
Distributions to limited partners                                                  (3,749,948)        (3,749,948)
Repayments of other long-term debt                                                 (3,187,000)        (4,596,000)
Repayments of non-recourse debt                                                    (1,264,256)        (1,756,537)
Borrowings under line of credit                                                       500,000          9,700,000
Distributions to General Partner                                                     (308,138)          (296,307)
Proceeds of other long-term debt                                                            -         10,100,000
                                                                             ----------------- ------------------
Net cash used in financing activities                                             (21,809,342)          (398,792)
                                                                             ----------------- ------------------

Net decrease in cash and cash equivalents                                            (811,911)          (142,742)

Cash and cash equivalents at beginning of period                                    2,194,169            936,189
                                                                             ----------------- ------------------
Cash and cash equivalents at end of period                                        $ 1,382,258          $ 793,447
                                                                             ================= ==================

Supplemental disclosures of cash flow information:
Cash paid during the period for interest                                            $ 657,031          $ 961,069
                                                                             ================= ==================

                             See accompanying notes.


                                       6


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 2003
                                   (Unaudited)


1.  Summary of significant accounting policies:

Basis of presentation:

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with  instructions  to Form  10-Q and  Article  10 of  Regulation  S-X.  The
unaudited interim financial statements reflect all adjustments which are, in the
opinion of the General  Partner,  necessary  to a fair  statement  of  financial
position and results of operations for the interim periods  presented.  All such
adjustments are of a normal recurring nature.  These unaudited interim financial
statements should be read in conjunction with the financial statements and notes
thereto  contained  in the report on Form 10-K for the year ended  December  31,
2002, filed with the Securities and Exchange Commission.


2.  Organization and partnership matters:

ATEL Capital  Equipment Fund VII, L.P. (the Fund),  was formed under the laws of
the State of California on July 17, 1996, for the purpose of acquiring equipment
to engage in equipment leasing and sales activities.

Upon the sale of the  minimum  amount of Units of Limited  Partnership  interest
(Units) of  $1,200,000  and the  receipt of the  proceeds  thereof on January 7,
1997, the Fund commenced operations.

The Partnership  does not make a provision for income taxes since all income and
losses will be allocated to the Partners for inclusion in their  individual  tax
returns.

ATEL Financial Services,  LLC, an affiliated entity, acts as the General Partner
of the Fund.


3.  Investment in leases:

The Fund's investment in leases consists of the following:



                                                                              Depreciation
                                           Balance                            Expense and         Reclassi-           Balance
                                         December 31,       Impairment        Amortization      fications and        March 31,
                                             2002             Losses           of Leases         Dispositions          2003
                                             ----             ------           ---------       - -------------         ----
                                                                                                        
Net investment in operating
   leases                                  $ 84,026,902         $ (517,926)      $(4,472,905)      $(11,542,016)       $67,494,055
Net investment in direct
   financing leases                          16,227,117                  -          (561,571)        (5,921,317)         9,744,229
Assets held for sale or lease                10,563,086                  -                 -          2,815,604         13,378,690
Reserve for losses                           (2,111,593)                 -                 -          2,111,593                  -
Initial direct costs, net of
   accumulated amortization of
   $899,563 in 2003 and $905,356  in
   2002                                         211,769                  -           (50,712)                 -            161,057
                                       ----------------- ------------------ -----------------  ----------------- ------------------
                                           $108,917,281         $ (517,926)      $(5,085,188)      $(12,536,136)       $90,778,031
                                       ================= ================== =================  ================= ==================



                                       7


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 2003
                                   (Unaudited)


3.  Investment in leases (continued):

Property on operating leases consists of the following:



                                   Balance                                                Reclassi-           Balance
                                 December 31,       Impairment        Depreciation      fications and        March 31,
                                     2002             Losses            Expense          Dispositions          2003
                                     ----             ------            -------          ------------          ----
                                                                                                
Transportation                     $ 74,889,008         $        -               $ -        $ 1,654,985        $76,543,993
Construction                         22,414,263                  -                 -         (1,165,750)        21,248,513
Marine vessels/barges                27,030,136                  -                 -         (7,335,250)        19,694,886
Mining                                9,012,965                  -                 -           (369,793)         8,643,172
Materials handling                    9,009,095                  -                 -         (4,058,323)         4,950,772
Manufacturing                         9,367,388                  -                 -         (4,813,948)         4,553,440
Communications                        4,309,885                  -                 -           (561,827)         3,748,058
Office automation                     3,604,688                  -                 -            (83,642)         3,521,046
Other                                 6,034,386                  -                 -         (2,654,831)         3,379,555
                               ----------------- ------------------ -----------------  ----------------- ------------------
                                    165,671,814                  -                 -        (19,388,379)       146,283,435
Less accumulated depreciation       (81,644,912)          (517,926)       (4,472,905)         7,846,363        (78,789,380)
                               ----------------- ------------------ -----------------  ----------------- ------------------
                                   $ 84,026,902         $ (517,926)      $(4,472,905)      $(11,542,016)       $67,494,055
                               ================= ================== =================  ================= ==================


All of the property on leases was acquired in 1997, 1998, 1999, 2001 and 2002.

At March 31, 2003, the aggregate amounts of future minimum lease payments are as
follows:



                                                               Direct
                                           Operating         Financing
                                            Leases             Leases             Total
                                                                        
 Nine months ending December 31, 2003       $  8,801,270       $ 1,715,260       $ 10,516,530
        Year ending December 31, 2004          8,135,719         2,135,616         10,271,335
                                 2005          5,040,196         2,135,616          7,175,812
                                 2006            828,759           945,719          1,774,478
                                 2007             57,600           535,056            592,656
                           Thereafter             96,000           204,253            300,253
                                       ------------------ -----------------  -----------------
                                            $ 22,959,544       $ 7,671,520       $ 30,631,064
                                       ================== =================  =================


Direct financing leases:

As of March 31, 2003,  investment in direct financing leases consists  primarily
rail cars.  The following  lists the  components of the Company's  investment in
direct financing leases as of March 31, 2003:

Total minimum lease payments receivable                         $ 7,671,520
Estimated residual values of leased equipment (unguaranteed)      5,102,772
                                                              --------------
Investment in direct financing leases                            12,774,292
Less unearned income                                             (3,030,063)
                                                              --------------
Net investment in direct financing leases                       $ 9,744,229
                                                              ==============


                                       8


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 2003
                                   (Unaudited)


4.  Non-recourse debt:

Notes payable to financial  institutions are due in varying  monthly,  quarterly
and semi-annual installments of principal and interest. The notes are secured by
assignments  of lease  payments and pledges of the assets  which were  purchased
with the proceeds of the particular notes. Interest rates on the notes vary from
7.0% to 16.6%.

Future minimum payments of non-recourse debt are as follows:



                                          Principal          Interest            Total
                                                                        
Nine months ending December 31, 2003        $ 2,344,935         $ 220,882        $ 2,565,817
       Year ending December 31, 2004            313,874            67,654            381,528
                                2005            322,838            42,927            365,765
                                2006            216,850            20,179            237,029
                                2007             90,838             5,141             95,979
                          Thereafter             23,717               278             23,995
                                      ------------------ -----------------  -----------------
                                            $ 3,313,052         $ 357,061        $ 3,670,113
                                      ================== =================  =================



5.  Other long-term debt:

In 1998, the Fund entered into a $65 million  receivables  funding  program (the
Program) with a receivables financing company that issues commercial paper rated
A1 by Standard and Poors and P1 by Moody's Investor Services. Under the Program,
the  receivables  financing  company  receives a general lien against all of the
otherwise unencumbered assets of the Fund. The Program provides for borrowing at
a variable  interest rate (1.3447% at March 31, 2003). As of March 31, 2002, the
program was closed as to any additional borrowings.

The Program  requires the General  Partner to enter into various  interest  rate
swaps with a financial  institution  (also rated A1/P1) to manage  interest rate
exposure  associated  with  variable  rate  obligations  under  the  Program  by
effectively  converting  the variable rate debt to fixed rates.  As of March 31,
2003, the Fund receives or pays interest on a notional principal of $23,155,000,
based on the  difference  between  nominal rates ranging from 4.36% to 7.58% and
the variable rate under the Program. No actual borrowing or lending is involved.
The  last of the  swaps  terminates  in  2009.  The  differential  to be paid or
received is accrued as interest  rates change and is recognized  currently as an
adjustment to interest expense related to the debt.






                                       9


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 2003
                                   (Unaudited)


5.  Other long-term debt (continued):

Borrowings under the Program are as follows:

                    Original           Balance            Rate on
                     Amount           March 31,        Interest Swap
 Date Borrowed      Borrowed             2003            Agreement
 -------------      --------             ----            ---------
   4/1/98            $ 21,770,000         $ 995,000        6.220%
   7/1/98              25,000,000         3,065,000        6.155%
  10/1/98              20,000,000         5,305,000        5.550%
  4/16/99               9,000,000         2,300,000        5.890%
  1/26/00              11,700,000         6,252,000        7.580%
  5/25/01               2,000,000         1,303,000        5.790%
  9/28/01               6,000,000         3,935,000        4.360%
  1/31/02               4,400,000         3,192,000          *
  2/19/02               5,700,000         4,012,000          *
                ------------------ -----------------
                     $105,570,000      $ 30,359,000
                ================== =================

* Under the terms of the Program, no interest rate swap agreements were required
for these borrowings.

The long-term  debt  borrowings  mature from 2004 through 2009.  Future  minimum
principal payments of long-term debt are as follows:



                                         Swap Notional /         Debt                                                  Rates on
                                               Debt            Principal                                             Interest Swap
                                            Principal         Not Swapped         Interest            Total          Agreements**
                                            ---------         -----------         --------            -----          ------------
                                                                                                      
    Nine months ending December 31, 2003      $ 6,378,000        $ 1,959,000       $ 1,175,239        $ 9,512,239    5.860%-5.878%
           Year ending December 31, 2004        7,186,000          2,272,000         1,041,833         10,499,833    5.871%-5.910%
                                    2005        5,766,000          2,109,000           539,350          8,414,350    5.927%-6.257%
                                    2006        1,946,000            864,000           206,986          3,016,986    6.414%-7.009%
                                    2007          903,000                  -           103,979          1,006,979    7.007%-7.211%
                                    2008          635,000                  -            46,443            681,443    7.245%-7.480%
                                    2009          341,000                  -            12,229            353,229        7.58%
                                         ----------------- ------------------ -----------------  -----------------
                                             $ 23,155,000        $ 7,204,000       $ 3,126,059       $ 33,485,059
                                         ================= ================== =================  =================


** Represents  the range of monthly  weighted  average fixed interest rates paid
for amounts maturing in the particular year. The  receive-variable  rate portion
of the swap represents commercial paper rates (1.3447% at March 31, 2003).









                                       10


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 2003
                                   (Unaudited)


6.  Related party transactions:

The terms of the Limited Partnership  Agreement provide that the General Partner
and/or   Affiliates   are  entitled  to  receive   certain  fees  for  equipment
acquisition, management and resale and for management of the Fund.

The Limited Partnership Agreement allows for the reimbursement of costs incurred
by the General  Partner in  providing  services to the Fund.  Services  provided
include  Fund  accounting,  investor  relations,  legal  counsel  and  lease and
equipment  documentation.  The General  Partner is not  reimbursed  for services
where  it is  entitled  to  receive  a  separate  fee as  compensation  for such
services,  such as acquisition and management of equipment.  Reimbursable  costs
incurred by the General Partner are allocated to the Fund based upon actual time
incurred by employees  working on Fund  business and an  allocation  of rent and
other costs based on utilization studies.

Substantially  all  employees  of the General  Partner  record time  incurred in
performing  services  on  behalf  of all of the Funds  serviced  by the  General
Partner. The General Partner believes that the costs reimbursed are the lower of
(i)  actual  costs  incurred  on behalf of the Fund or (ii) the  amount the Fund
would be required to pay independent parties for comparable services in the same
geographic  location  and  are  reimbursable  in  accordance  with  the  Limited
Partnership Agreement.

The  General   Partner   and/or   Affiliates   earned  fees,   commissions   and
reimbursements, pursuant to the Limited Partnership Agreement as follows:



                                                                                      2003              2002
                                                                                      ----              ----

                                                                                                    
Incentive  management  fees  (computed  as  4% of  distributions  of  cash  from
operations,  as defined in the  Limited  Partnership  Agreement)  and  equipment
management  fees (computed as 3.5% of gross revenues from operating  leases,  as
defined in the Limited Partnership Agreement plus 2% of gross revenues from full
payout leases, as defined in the Limited Partnership Agreement)                        $ 360,964          $ 282,352

Costs reimbursed to General Partner                                                      780,304            564,026
                                                                                ----------------- ------------------
                                                                                     $ 1,141,268          $ 846,378
                                                                                ================= ==================




                                       11


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 2003
                                   (Unaudited)


7.  Line of credit:

The Fund  participates with the General Partner and certain of its affiliates in
a $56,191,292 revolving line of credit (comprised of an acquisition facility and
a  warehouse  facility)  with a  financial  institution  that  includes  certain
financial  covenants.  The line of credit  expires on June 28, 2004. As of March
31, 2003, borrowings under the facility were as follows:

Amount  borrowed by the Fund under the acquisition facility      $            -
Amounts borrowed by affiliated partnerships and limited facility     17,200,000
                                                                ----------------
Total borrowings under the acquisition facility                      17,200,000
Amounts borrowed by the General Partner and its sister
   corporation under the warehouse facility                                   -
                                                                ----------------
Total outstanding balance                                        $   17,200,000
                                                                ================

Total available under the line of credit                         $   56,191,292
Total outstanding balance                                           (17,200,000)
                                                                ----------------
Remaining availability                                           $   38,991,292
                                                                ================

Draws on the acquisition facility by any individual borrower are secured only by
that borrower's assets,  including  equipment and related leases.  Borrowings on
the  warehouse  facility  are  recourse  jointly to  certain  of the  affiliated
partnerships and limited liability companies, the Fund and the General Partner.

The credit agreement  includes certain  financial  covenants  applicable to each
borrower. The Fund was in compliance with its covenants as of March 31, 2003.


8.  Other comprehensive income:

For the three month periods ended March 31, 2003 and 2002,  other  comprehensive
income consisted of the following:

                                                    2003             2002
                                                    ----             ----
Net income                                           $ 650,136        $ 219,517
Other comprehensive income:
Change in value of interest rate swap contracts        112,894          241,121
                                                ---------------  ---------------
Comprehensive net income                             $ 763,030        $ 460,638
                                                ===============  ===============


                                       12


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Statements  contained in this Item 2,  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations," and elsewhere in this Form 10-Q,
which  are  not  historical  facts,  may  be  forward-looking  statements.  Such
statements  are  subject  to risks and  uncertainties  that could  cause  actual
results to differ  materially from those projected.  Investors are cautioned not
to attribute undue certainty to these  forward-looking  statements,  which speak
only as of the date of this Form 10-Q.  We undertake no  obligation  to publicly
release any revisions to these  forward-looking  statements to reflect events or
circumstances  after the date of this Form 10-Q or to reflect the  occurrence of
unanticipated events, other than as required by law.

Capital Resources and Liquidity

During the first quarter of 2003 and 2002, the  Partnership's  primary  activity
was engaging in equipment leasing and sales activities.

In the first quarter of 2003,  the Fund's  primary source of cash flows was from
the proceeds of sales of lease assets.  In the first quarter of 2002, the Fund's
primary source of liquidity was operating lease rents. The liquidity of the Fund
will vary in the future,  increasing to the extent cash flows from leases exceed
expenses, and decreasing as lease assets are acquired, as distributions are made
to the  limited  partners  and to the  extent  expenses  exceed  cash flows from
leases.

As another  source of liquidity,  the Fund has  contractual  obligations  with a
diversified  group of lessees for fixed lease terms at fixed rental amounts.  As
the initial lease terms expire the Fund will re-lease or sell the equipment. The
future  liquidity  beyond the  contractual  minimum  rentals  will depend on the
General Partner's success in re-leasing or selling the equipment as it comes off
lease.

The Fund  participates with the General Partner and certain of its affiliates in
a $56,191,292 revolving line of credit (comprised of an acquisition facility and
a  warehouse  facility)  with a  financial  institution  that  includes  certain
financial  covenants.  The line of credit  expires on June 28, 2004. As of March
31, 2003, borrowings under the facility were as follows:

Amount  borrowed by the Fund under the acquisition facility      $            -
Amounts borrowed by affiliated partnerships and limited facility     17,200,000
                                                                ----------------
Total borrowings under the acquisition facility                      17,200,000
Amounts borrowed by the General Partner and its sister
   corporation under the warehouse facility                                   -
                                                                ----------------
Total outstanding balance                                        $   17,200,000
                                                                ================

Total available under the line of credit                         $   56,191,292
Total outstanding balance                                           (17,200,000)
                                                                ----------------
Remaining availability                                           $   38,991,292
                                                                ================

Draws on the acquisition facility by any individual borrower are secured only by
that borrower's assets,  including  equipment and related leases.  Borrowings on
the  warehouse  facility  are  recourse  jointly to  certain  of the  affiliated
partnerships and limited liability companies, the Fund and the General Partner.

The Fund  anticipates  reinvesting a portion of lease payments from assets owned
in new leasing transactions. Such reinvestment will occur only after the payment
of all  obligations,  including debt service (both principal and interest),  the
payment of management and acquisition  fees to the General Partner and providing
for cash distributions to the Limited Partners.

The Fund currently has available adequate reserves to meet contingencies, but in
the event those reserves were found to be  inadequate,  the Fund would likely be
in a position to borrow against its current portfolio to meet such requirements.
The General Partner envisions no such requirements for operating purposes.

No  commitments  of capital  have been or are expected to be made other than for
the acquisition of additional  equipment.  There were no such  commitments as of
March 31, 2003.

If inflation in the general economy becomes significant,  it may affect the Fund
inasmuch as the  residual  (resale)  values and rates on re-leases of the Fund's
leased assets may increase as the costs of similar assets increase. However, the
Fund's  revenues  from  existing  leases would not  increase,  as such rates are
generally fixed for the terms of the leases without adjustment for inflation.

If  interest  rates  increase  significantly,  the lease rates that the Fund can
obtain on future leases will be expected to increase as the cost of capital is a
significant  factor in the pricing of lease financing.  Leases already in place,
for the most part, would not be affected by changes in interest rates.



                                       13


Cash Flows

In the first quarter of 2003,  the Fund's  primary source of cash flows was from
the proceeds of sales of lease assets. In the first quarter of 2002, the primary
source of  liquidity  was  rents  from  operating  leases.  Cash from  operating
activities was almost entirely from operating lease rents in both quarters.

In the first quarter of 2003 and 2002,  the only sources of cash from  investing
activities  was  proceeds  from sales of assets and rents from direct  financing
leases  accounted  for as  reductions  of the  Fund's net  investment  in direct
financing  leases.  In the first  quarter of 2003,  proceeds from sales of lease
assets increased compared to the first quarter of 2002. Proceeds from such sales
are not expected to be consistent from one year to another.  In 2002 the primary
investing  uses of cash were the  purchase  of assets on  operating  and  direct
financing  leases.  There were no uses of cash in  investing  activities  in the
first quarter of 2003.

In the  first  quarter  of  2002,  sources  of cash  from  financing  activities
consisted  of  amounts  borrowed  under the line of  credit  and under the other
long-term debt  facility.  In the first quarter of 2003, the only source of cash
from financing activities was borrowings under the line of credit. Repayments of
other  long-term  debt and  non-recourse  debt  have  decreased  as a result  of
scheduled  debt  payments.  Repayments  of  borrowings  under the line of credit
increased  from  $9,800,000 in the first quarter of 2002 to  $13,800,000  in the
first  quarter of 2003.  Most of the proceeds  from the sales of lease assets in
the first quarter of 2003 were used to repay borrowings on the line of credit.

Results of operations

Operations  resulted in a net income of  $650,136  in the first  quarter of 2003
compared to $219,517 in the first quarter of 2002.  The Fund's primary source of
revenues  is from  operating  leases.  This is expected to remain true in future
periods.  Depreciation  expense  is the  single  largest  expense  of the  Fund.
Depreciation  is related to operating  lease assets and thus, to operating lease
revenues.  Operating lease revenues have decreased  quarter to quarter primarily
as a result of net asset dispositions. Increases in the amounts of equipment off
lease and lower lease rates  realized on renewals have also  contributed  to the
decrease.

In the  first  quarter  of 2003,  sales of lease  assets  resulted  in a gain of
$2,153,445 compared to a loss of $47,336 in the first quarter of 2002. Gains and
losses are not expected to be consistent from one period to another.

Equipment  management  fees are based on the  Fund's  rental  revenues  and have
decreased in relation to decreases in the Fund's revenues from leases. Such fees
decreased  from  $282,352 in the first  quarter of 2002 to $219,595 in the first
quarter  of  2003.  Incentive  management  fees  are  based  on  the  levels  of
distributions to limited partners and the sources of the cash distributed.  Such
fees have  increased  from zero in the first  quarter of 2002 to $141,369 in the
first quarter of 2003.

The decrease in interest  expense from  $889,598 in the first quarter of 2002 to
$620,293  in the first  quarter  of 2003 is related  to the  reduction  of total
outstanding debt as the result of scheduled payments and other debt paydowns.

In 2001 and 2002,  the amounts of costs  reimbursed to the General  Partner were
limited by provisions of the Agreement of Limited  Partnership.  Costs that were
incurred by the General Partner in 2001, but that were not allowed in that year,
have  been  included  in the  first  quarter  of 2002.  The  costs  amounted  to
approximately $274,000. Costs that were incurred by the General Partner in 2002,
but which were not allowed in that year, have been included in the first quarter
of 2003. The costs amounted to approximately $626,000.


Item 3.  Quantitative and Qualitative Disclosures of Market Risk.

The Fund,  like most  other  companies,  is exposed  to  certain  market  risks,
including primarily changes in interest rates. The Fund believes its exposure to
other market risks,  including  foreign currency  exchange rate risk,  commodity
risk and equity price risk, are insignificant to both its financial position and
results of operations.

In general,  the Fund's strategy is to manage its exposure to interest rate risk
by obtaining  fixed rate debt.  Current  fixed rate debt is  structured so as to
match the cash flows  required to service the debt to the payment  streams under
fixed rate lease receivables.  The payments under the leases are assigned to the
lenders in satisfaction of the debt. Furthermore, the Fund has historically been
able to maintain a stable  spread  between its cost of funds and lease yields in
both  periods of rising  and  falling  interest  rates.  Nevertheless,  the Fund
frequently funds leases with its floating rate line of credit and is, therefore,
exposed to interest rate risk until fixed  interest rate  financing is arranged,
or the floating  interest  rate line of credit is repaid.  As of March 31, 2003,
there was no outstanding balance on the floating rate line of credit.

Also,  the Fund  entered  into a  receivables  funding  facility in 1998.  Since
interest on the  outstanding  balances  under the facility  varies,  the Fund is
exposed to market risks  associated  with changing  interest rates. To hedge its
interest rate risk, the Fund enters into interest rate swaps,  which effectively
convert the underlying interest  characteristic on the facility from floating to
fixed.



                                       14


Under the swap agreements, the Fund makes or receives variable interest payments
to or from  the  counterparty  based on a  notional  principal  amount.  The net
differential  paid or received by the Fund is  recognized  as an  adjustment  to
interest expense related to the facility  balances.  The amount paid or received
represents  the  difference  between the  payments  required  under the variable
interest  rate  facility  and the  amounts  due under the  facility at the fixed
(hedged)  interest  rate. As of March 31, 2003,  borrowings on the facility were
$30,359,000  and the  associated  variable  interest  rate was  1.3447%  and the
average fixed interest rate achieved with the swap agreements was 5.87% at March
31, 2003.


Item 4.  Controls and procedures.

Internal Controls

As of March 31, 2003, an evaluation was performed under the supervision and with
the  participation  of the Fund's  management,  including the CEO and CFO of the
General Partner,  of the effectiveness of the design and operation of the Fund's
disclosure  controls  and  procedures.  Based  on that  evaluation,  the  Fund's
management, including the CEO and CFO of the General Partner, concluded that the
Fund's  disclosure  controls and procedures were effective as of March 31, 2003.
There have been no  significant  changes in the Fund's  internal  controls or in
other factors that could  significantly  affect internal controls  subsequent to
March 31, 2003.

Changes in internal controls

There have been no  significant  changes in our  internal  controls  or in other
factors that could  significantly  affect our disclosure controls and procedures
subsequent to the evaluation  date, nor were there any significant  deficiencies
or material weaknesses in our internal controls.

Evaluation of disclosure controls and procedures

Under the supervision and with the  participation  of our management,  including
the CEO and CFO, an evaluation of the  effectiveness of the design and operation
of  the  Fund's  disclosure  controls  and  procedures,   as  defined  in  Rules
240.13a-14(c)  and  15d-14(c)  under  the  Securities  Exchange  Act of 1934 was
performed  as of a date  within  ninety  days  before  the  filing  date of this
quarterly  report.  Based upon this  evaluation,  the CEO and CFO of the General
Partner  concluded that, as of the evaluation date, our disclosure  controls and
procedures were effective for the purposes of recording, processing, summarizing
and timely reporting  information  required to be disclosed by us in the reports
that we file under the Securities Exchange Act of 1934 and that such information
is  accumulated  and  communicated  to our  management  in order to allow timely
decisions regarding required disclosure.


                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

No material legal  proceedings are currently pending against the Fund or against
any of its assets.  The following is a discussion of legal matters involving the
Fund, but which do not represent claims against the Fund or its assets.

Applied Magnetics Corporation:

In  January  2000,  Applied  Magnetics  Corporation  (the  "Debtor")  filed  for
protection from creditors under Chapter 11 of the U.S. Bankruptcy Code. The Fund
had assets with a total net book value of $8,048,095 leased to Applied Magnetics
Corporation  at the  bankruptcy  filing date.  On January 31, 2000,  the General
Partner was  appointed to the Official  Committee  of  Unsecured  Creditors  and
currently  serves as the  Chairperson of the Committee.  Procedures were quickly
undertaken for the  liquidation of the Fund's leased  equipment,  which proceeds
resulted in recoveries of $1,773,798 or 21.7% of original  equipment cost. As of
November 1, 2000, liquidation of the assets was completed.

The debtor filed a Plan of Reorganization (the "Plan"),  which was approved by a
vote of the creditors of the Debtor in October 2001.  The Plan provided that the
Debtor change its name to Integrated  Micro-Technology  (IMT),  and enter into a
new line of business,  the  manufacture and production of  "micro-machines."  As
part of the Plan, the Fund, along with the other unsecured creditors, receives a
proportionate  share of its unsecured claims in the form of ownership shares and
warrants in the newly formed business.  The success of this new business plan is
highly uncertain.

On February 13, 2002, the reorganized  Debtor filed a notice of objection to the
Fund's claim due to duplication and an improper  liquidated  damages  provision.
The Fund  disputed  this and, as of July 26,  2002,  agreement  has been reached
between  the Fund and  Debtor as to the  amount  of the  Fund's  claim,  and the
Debtor's objection to the Fund's claim was withdrawn.

On April 28,  2003,  the Fund  received  139,133  shares of IMT stock.  The Fund
anticipates  additional amounts may be recoverable  through its equity interests
in the reorganized lessee's business,  however, any recoveries above the amounts
received  upon  liquidation  of the Fund's  equipment  are highly  uncertain and
speculative.



                                       15


Pioneer Companies, Inc.:

On July 31, 2001,  petitions  for  reorganization  under  Chapter 11 of the U.S.
Bankruptcy Code were filed by the Pioneer Companies, Inc., et al (the "Debtor").
The  Fund's  Proof of Claim was  timely  filed on  October  14,  2001,  with the
Bankruptcy  Clerk in  Houston.  The Fund is the  successor  in interest to First
Union Rail  Corporation  (FURC) under four (4) tank car lease  schedules  for 36
tank cars with Pioneer Chlor-Alkali Company,  Inc. n/k/a Pioneer Americas,  Inc.
(together,  the  "Lease").  FURC  manages  the  Lease  for the  Fund.  The Order
Confirming  Debtor's  Joint  Plan  of  Reorganization  Under  Chapter  11 of the
Bankruptcy  Code ("Plan") was entered on November 28, 2001. The Effective  Date,
as defined in the Plan, was December 31, 2001.  Pursuant to Schedules  6.1(a)(x)
and 6.1(a)(y) of the Plan, the Lease was rejected by the Debtor.

Although the  equipment  was to be returned to FURC by December  31,  2001,  the
Debtor  continued  to use and  pay  for  the  equipment  under  the  lease  on a
month-to-month  basis.  A letter  agreement  has been  executed by the Debtor to
formalize an understanding for debtor's continued use of the equipment under the
terms of the Lease on a month-to-month  basis until the cars were returned.  The
Debtor has also  objected to the Fund's claim,  which  objection was disputed by
the Fund and has been  resolved  with the  debtor  allowing  the Fund an allowed
secured  claim in the amount of $193,765  via a  stipulation  was filed with the
court in April 2003. At this point, all equipment has been returned to the Fund,
and is in the process of being  re-leased  and/or  sold.  The full extent of any
recovery is not known at this time as the  unsecured  claim amount is being paid
out in the form of stock,  which,  while publicly  traded,  has a low valuation.
Fund intends to hold onto the stock received until such time as the market price
improves.

Item 2. Changes In Securities.

         Inapplicable.

Item 3. Defaults Upon Senior Securities.

         Inapplicable.

Item 4. Submission Of Matters To A Vote Of Security Holders.

         Inapplicable.

Item 5. Other Information.

         Inapplicable.

Item 6. Exhibits And Reports On Form 8-K.

(a)       Documents filed as a part of this report

      1.  Financial Statements

          Included in Part I of this report: Balance Sheets, March 31, 2003 and
          December 31, 2002.
          Income Statements for the three month periods ended March 31, 2003 and
          2002. Statement of Changes in Partners' Capital for the three months
          ended March 31, 2003. Statements of Cash Flows for the three month
          periods ended March 31, 2003 and 2002. Notes to the Financial
          Statements.

      2.  Financial Statement Schedules

          All other  schedules  for which  provision  is made in the  applicable
          accounting  regulations of the Securities and Exchange  Commission are
          not required under the related  instructions or are inapplicable,  and
          therefore have been omitted.

(b)       Report on Form 8-K

          None


                                       16


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Date:
May 13, 2003

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.
                                  (Registrant)



                                     By: ATEL Financial Corporation
                                         General Partner of Registrant




  By: /s/ Dean L. Cash
      -----------------------------------
      Dean L. Cash
      President and Chief Executive Officer
      of General Partner




  By: /s/ Paritosh K. Choksi
      -----------------------------------
      Paritosh K. Choksi
      Principal Financial Officer
      of Registrant




  By: /s/ Donald E. Carpenter
      -----------------------------------
      Donald E. Carpenter
      Principal Accounting
      Officer of Registrant

                                       17


                                 CERTIFICATIONS


I, Paritosh K. Choksi, certify that:

1. I have reviewed this quarterly report on Form 10-Q of ATEL Cash  Distribution
Fund VII, LP;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
     information   relating  to  the  registrant,   including  its  consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the period in which  this  quarterly  report is being
     prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
     procedures  as of a date  within 90 days prior to the  filing  date of this
     quarterly report (the "Evaluation Date"); and

     c)  presented  in  this  quarterly   report  our   conclusions   about  the
     effectiveness  of the  disclosure  controls  and  procedures  based  on our
     evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's   board  of  directors  (or  persons   performing   the  equivalent
functions):

     a) all  significant  deficiencies  in the design or  operation  of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize and report  financial data and have  identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly report whether there were significant  changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date:     May 13, 2003



/s/ Paritosh K. Choksi
- -----------------------------------------
Paritosh K. Choksi
Principal Financial Officer of Registrant, Executive
Vice President of General Partner


                                       18


                                 CERTIFICATIONS


I, Dean L. Cash, certify that:

1. I have reviewed this quarterly report on Form 10-Q of ATEL Cash  Distribution
Fund VII, LP;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
     information   relating  to  the  registrant,   including  its  consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the period in which  this  quarterly  report is being
     prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
     procedures  as of a date  within 90 days prior to the  filing  date of this
     quarterly report (the "Evaluation Date"); and

     c)  presented  in  this  quarterly   report  our   conclusions   about  the
     effectiveness  of the  disclosure  controls  and  procedures  based  on our
     evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's   board  of  directors  (or  persons   performing   the  equivalent
functions):

     a) all  significant  deficiencies  in the design or  operation  of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize and report  financial data and have  identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly report whether there were significant  changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date:     May 13, 2003



/s/ Dean L. Cash
- -----------------------------------------
Dean L. Cash
President and Chief Executive
Officer of General Partner


                                       19


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly  report on Form 10-Q of ATEL Cash  Distribution
Fund VII, LP, (the "Fund") for the period ended March 31, 2003 as filed with the
Securities  and  Exchange  Commission  on the date  hereof (the  "Report"),  and
pursuant  to  18  U.S.C.   ss.1350,   as  adopted  pursuant  to  ss.906  of  the
Sarbanes-Oxley  Act of 2002, I, Dean L. Cash,  Chief  Executive  Officer of ATEL
Financial Services, LLC, General Partner of the Fund, hereby certify that:

1. The Report fully complies with the  requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

2. The  information  contained in the Report  fairly  presents,  in all material
respects, the financial condition and results of operations of the Fund.

Date:     May 13, 2003



/s/ Dean L. Cash
- -----------------------------------------
Dean L. Cash
President and Chief Executive
Officer of General Partner


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly  report on Form 10-Q of ATEL Cash  Distribution
Fund VII, LP, (the "Fund") for the period ended March 31, 2003 as filed with the
Securities  and  Exchange  Commission  on the date  hereof (the  "Report"),  and
pursuant  to  18  U.S.C.   ss.1350,   as  adopted  pursuant  to  ss.906  of  the
Sarbanes-Oxley  Act of 2002, I, Paritosh K. Choksi,  Chief Financial  Officer of
ATEL Financial Services, LLC, General Partner of the Fund, hereby certify that:

1. The Report fully complies with the  requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

2. The  information  contained in the Report  fairly  presents,  in all material
respects, the financial condition and results of operations of the Fund.

Date:     May 13, 2003



/s/ Paritosh K. Choksi
- -----------------------------------------
Paritosh K. Choksi
Executive Vice President of General
Partner, Principal Financial Officer of Registrant

                                       20