Form 10-Q


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

        |X|      Quarterly Report Pursuant to Section 13 or 15(d) of
                 the Securities Exchange Act of 1934.
                 For the quarterly period ended September 30, 2003

        |_|      Transition Report Pursuant to Section 13 or 15(d) of
                 the Securities Exchange Act of 1934.
                 For the transition period from _______ to _______

                         Commission File Number 0-24175

                      ATEL Capital Equipment Fund VII, L.P.
             (Exact name of registrant as specified in its charter)

California                                                           94-3248318
(State or other jurisdiction of                              (I. R. S. Employer
incorporation or organization)                              Identification No.)

     600 California Street, 6th Floor, San Francisco, California 94108-2733
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (415) 989-8800



Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes |_| No |X|

The number of Limited Partnership Units outstanding as of September 30, 2003 was
14,995,550.


                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None



                                       1


                          Part I. FINANCIAL INFORMATION

Item 1. Financial Statements.




                                       2


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                                 BALANCE SHEETS

                    SEPTEMBER 30, 2003 AND DECEMBER 31, 2002
                                   (Unaudited)

                                     ASSETS


                                            September 30,         December 31,
                                                 2003                 2002
                                             (Unaudited)

Cash and cash equivalents                    $      870,679      $   2,194,169

Accounts receivable, net of allowance for
   doubtful accounts of $378,880 in 2003
   and $403,067 in 2002                           2,169,582          4,848,736

Due from General Partner                             24,851            253,543

Other assets                                              -             10,019

Investments in leases                            78,442,637        108,917,281
                                           ----------------- ------------------
Total assets                                   $ 81,507,749       $116,223,748
                                           ================= ==================


                       LIABILITIES AND PARTNERS' CAPITAL


Long-term debt                                 $ 17,536,000       $ 33,546,000

Line of credit                                   13,000,000         13,300,000

Non-recourse debt                                 2,176,571          4,577,308

Accounts payable                                    497,781            752,459

Accrued interest payable                             41,121            192,403

Interest rate swap contracts                        884,582          1,624,360

Unearned operating lease income                     624,177          1,012,984
                                           ----------------- ------------------
Total liabilities                                34,760,232         55,005,514

Partners' capital                                46,747,517         61,218,234
                                           ----------------- ------------------
Total liabilities and partners' capital        $ 81,507,749       $116,223,748
                                           ================= ==================


                             See accompanying notes.


                                       3


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF OPERATIONS

                       NINE AND THREE MONTH PERIODS ENDED
                           SEPTEMBER 30, 2003 AND 2002
                                   (Unaudited)




                                                           Nine Months                          Three Months
                                                       Ended September 30,                   Ended September 30,
                                                     2003               2002               2003              2002

Revenues:
Leasing activities:
                                                                                                 
   Operating leases                                 $ 14,674,318        $19,066,158       $ 4,736,287        $ 6,522,507
   Direct financing                                      475,179          1,115,790            46,421            347,458
Gain (loss) on sales of assets                         2,285,677         (1,283,977)           96,552           (225,989)
Interest                                                   3,713             11,284             1,272              2,742
Other                                                    177,615            156,438           128,914             66,379
                                               ------------------ ------------------ ----------------- ------------------
                                                      17,616,502         19,065,693         5,009,446          6,713,097
Expenses:
Depreciation and amortization                         11,350,471         13,967,963         3,478,857          4,872,131
Impairment losses                                      4,559,020            300,000         4,041,094            300,000
Interest expense                                       1,527,850          2,486,353           439,508            748,945
Cost reimbursements to General Partner                   828,448            755,205            24,714             82,796
Equipment and incentive management fees to
   General Partner                                       751,255            730,798           279,773            239,336
Railcar maintenance                                      616,746            560,297           191,676            212,835
Franchise fees and income taxes                          128,178             23,124                 -                  -
Professional fees                                        117,929            153,614            22,611              5,134
(Recovery of) provision for doubtful accounts             (3,000)           500,000          (139,000)           130,000
Other                                                    770,874            507,960           446,979            213,176
                                               ------------------ ------------------ ----------------- ------------------
                                                      20,647,771         19,985,314         8,786,212          6,804,353
                                               ------------------ ------------------ ----------------- ------------------
Net loss                                             $(3,031,269)        $ (919,621)      $(3,776,766)         $ (91,256)
                                               ===================================== ====================================

Net loss:
   General Partner                                     $ 929,996          $ 899,824         $ 302,788          $ 303,240
   Limited Partners                                   (3,961,265)        (1,819,445)       (4,079,554)          (394,496)
                                               ------------------ ------------------ ----------------- ------------------
                                                     $(3,031,269)        $ (919,621)      $(3,776,766)         $ (91,256)
                                               ================== ================== ================= ==================

Net loss per limited partnership unit                    $ (0.26)           $ (0.12)          $ (0.27)           $ (0.03)
Weighted average number of Units outstanding          14,995,883         14,996,050        14,995,550         14,996,050







                             See accompanying notes.


                                       4


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

                      FOR THE YEAR ENDED DECEMBER 31, 2002
                                   AND FOR THE
                             NINE MONTH PERIOD ENDED
                               SEPTEMBER 30, 2003
                                   (Unaudited)




                                                                                                 Accumulated
                                                                                                    Other
                                                         Limited Partners        General        Comprehensive
                                           Units              Amount             Partner        Income (Loss)          Total


                                                                                                       
Balance December 31, 2001                    14,996,050       $ 80,818,857                $ -       $(1,326,006)      $ 79,492,851

Distributions to Limited Partners                              (14,999,876)                 -                 -        (14,999,876)
Distributions to General Partner                                         -         (1,203,884)                -         (1,203,884)
Unrealized decrease in value of
   interest rate swap contracts                                          -                  -          (298,354)          (298,354)
Net income (loss)                                               (2,976,387)         1,203,884                 -         (1,772,503)
                                      ------------------ ------------------ ------------------ ----------------- ------------------
Balance December 31, 2002                    14,996,050         62,842,594                  -        (1,624,360)        61,218,234

Unrealized change in value of
   interest rate swap contracts                                          -                  -           739,778            739,778
Limited partnership units
   repurchased                                     (500)            (1,844)                 -                 -             (1,844)
Distributions to Limited Partners                              (11,247,386)                 -                          (11,247,386)
Distributions to General Partner                                         -           (929,996)                -           (929,996)
Net income (loss)                                               (3,961,265)           929,996                 -         (3,031,269)
                                      ------------------ ------------------ ------------------ ----------------- ------------------
Balance September 30, 2003                   14,995,550       $ 47,632,099                $ -        $ (884,582)      $ 46,747,517
                                      ================== ================== ================== ================= ==================


                             See accompanying notes.




                                       5


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF CASH FLOWS

                       NINE AND THREE MONTH PERIODS ENDED
                           SEPTEMBER 30, 2003 AND 2002




                                                                      Nine Months                          Three Months
                                                                  Ended September 30,                   Ended September 30,
                                                                2003               2002               2003              2002

Operating activities:
                                                                                                       
Net loss                                                   $  (3,031,269)     $     (919,621)    $  (3,776,766)    $       (91,256)
Adjustments to reconcile net loss to
   cash provided by operating activities:
   (Gain) loss on sales of assets                                (2,285,677)         1,283,977           (96,552)           225,989
   Depreciation and amortization                                 11,350,471         13,967,963         3,478,857          4,872,131
   Impairment losses                                              4,559,020            300,000         4,041,094            300,000
   (Recovery of) provision for doubtful accounts                     (3,000)           500,000          (139,000)           130,000
   Changes in operating assets and liabilities:
      Accounts receivable                                         2,682,154          2,308,256           667,956            389,813
      Due from General Partner                                      228,692                  -             9,000                  -
      Other assets                                                   10,019             87,997                 -              9,999
      Accounts payable, General Partner                                   -           (580,916)                -                  -
      Accounts payable, other                                      (254,678)           149,504          (145,017)          (411,171)
      Accrued interest payable                                     (151,282)          (225,521)           (2,444)           (48,971)
      Unearned operating lease income                              (388,807)           108,834          (357,001)           268,964
                                                           ----------------- ------------------ ----------------- ------------------
Net cash provided by operations                                  12,715,643         16,980,473         3,680,127          5,645,498
                                                           ----------------- ------------------ ----------------- ------------------

Investing activities:
Proceeds from sales of assets                                    15,665,275          2,703,781           722,478          1,778,351
Reduction in net investment in direct financing leases            1,185,555            859,894           214,878           (737,462)
Purchases of equipment on operating leases                                -         (3,959,522)                -                  -
Purchases of equipment on direct financing leases                         -         (3,052,572)                -                  -
Payment of initial direct costs to General Partner                        -           (107,961)                -                  -
                                                           ----------------- ------------------ ----------------- ------------------
Net cash provided by (used in) investing
   activities                                                    16,850,830         (3,556,380)          937,356          1,040,889
                                                           ----------------- ------------------ ----------------- ------------------





                                       6


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Continued)

                           SEPTEMBER 30, 2003 AND 2002
                                   (Unaudited)



                                                                      Nine Months                          Three Months
                                                                  Ended September 30,                   Ended September 30,
                                                                2003               2002               2003              2002

                                                                                                       
Financing activities:
Distributions to partners                                       (12,177,382)       (12,149,626)       (4,052,736)        (4,053,188)
Borrowings under line of credit                                  17,500,000         16,500,000         3,000,000          3,300,000
Repayments of borrowings under line of credit                   (17,800,000)       (10,300,000)       (4,000,000)                 -
Proceeds of long-term debt                                                -         10,100,000                 -                  -
Repayments of long-term debt                                    (16,010,000)       (11,803,000)       (1,408,000)        (3,692,000)
Proceeds of non-recourse debt                                     1,489,905                  -         1,489,905                  -
Repayments of non-recourse debt                                  (3,890,642)        (4,787,973)         (406,616)        (1,844,670)
Repurchase of limited partnership units                              (1,844)                 -                 -                  -
                                                           ----------------- ------------------ ----------------- ------------------
Net cash used in financing activities                           (30,889,963)       (12,440,599)       (5,377,447)        (6,289,858)
                                                           -------------------------------------------------------------------------
Net (decrease) increase in cash and cash
   equivalents                                                   (1,323,490)           983,494          (759,964)           396,529
Cash and cash equivalents at beginning of
   period                                                         2,194,169            936,189         1,630,643          1,523,154
                                                           ----------------- ------------------ ----------------- ------------------
Cash and cash equivalents at end of period                        $ 870,679        $ 1,919,683         $ 870,679        $ 1,919,683
                                                           ================= ================== ================= ==================

Supplemental disclosures of cash flow
   information:
Cash paid during the period for interest                        $ 1,679,132        $ 2,711,874         $ 441,952          $ 797,916
                                                           ================= ================== ================= ==================

Schedule of non-cash transactions:
Change in fair value of interest rate swap contracts              $ 739,778          $ 585,914         $ 236,698          $ (38,914)
                                                           ================= ================== ================= ==================








                             See accompanying notes.


                                       7


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2003
                                   (Unaudited)


1.  Summary of significant accounting policies:

Interim financial statements:

The accompanying unaudited financial statements have been prepared in accordance
with accounting  principles  generally  accepted in the United States (GAAP) for
interim financial  information and with instructions to Form 10-Q and Article 10
of  Regulation  S-X. The  unaudited  interim  financial  statements  reflect all
adjustments  which are, in the opinion of the General  Partner,  necessary  to a
fair  statement of financial  position and results of operations for the interim
periods  presented.  All such adjustments are of a normal recurring nature.  The
preparation of financial  statements in accordance with GAAP requires management
to make estimates and assumptions  that effect reported amounts in the financial
statements and accompanying notes.  Therefore,  actual results could differ from
those estimates. Operating results for the three and nine months ended September
30,  2003 are not  necessarily  indicative  of the  results  for the year ending
December 31, 2003.

These unaudited interim financial  statements should be read in conjunction with
the financial  statements and notes thereto contained in the report on Form 10-K
for the year ended  December 31, 2002,  filed with the  Securities  and Exchange
Commission.


2.  Organization and partnership matters:

ATEL Capital  Equipment Fund VII, L.P. (the Fund),  was formed under the laws of
the State of California on July 17, 1996, for the purpose of acquiring equipment
to engage in equipment leasing and sales activities. Contributions in the amount
of $600 were received as of July 17, 1996, $100 of which represented the General
Partner's (ATEL Financial  Services,  LLC's)  continuing  interest,  and $500 of
which represented the Initial Limited Partners' capital investment.

Upon the sale of the  minimum  amount of Units of Limited  Partnership  interest
(Units) of  $1,200,000  and the  receipt of the  proceeds  thereof on January 7,
1997, the Partnership commenced operations.

The Partnership  does not make a provision for income taxes since all income and
losses will be allocated to the Partners for inclusion in their  individual  tax
returns.

Certain  prior year balances  have been  reclassified  to conform to the current
year presentation.




                                       8


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2003
                                   (Unaudited)


3.  Investment in leases:

The Partnership's investment in leases consists of the following:



                                                                            Depreciation /
                                                                             Amortization
                                                                              Expense or
                                         Balance                            Amortization of      Reclassi-           Balance
                                      December 31,         Impairment      Direct Financing     fications or      September 30,
                                          2002               Losses             Leases          Dispositions          2003
                                                                                                      
Net investment in operating
   leases                             $     82,215,309        $(1,039,925)     $ (11,253,710)     $(14,590,487)      $ 55,331,187
Net investment in direct
   financing leases                         16,227,117                  -         (1,185,555)       (6,223,986)         8,817,576
Assets held for sale or lease               10,263,086         (3,519,095)                 -         7,434,875         14,178,866
Initial direct costs, net of
   accumulated amortization                    211,769                  -            (96,761)                -            115,008
                                   -------------------- ------------------ ------------------ ----------------- ------------------
                                       $   108,917,281      $  (4,559,020)     $ (12,536,026)     $(13,379,598)      $ 78,442,637
                                   ==================== ================== ================== ================= ==================


Operating leases:

Property on operating leases consists of the following:



                                                                Depreciation
                                                Balance          Expense and        Reclassi-           Balance
                                             December 31,        Impairment        fications or      September 30,
                                                 2002              Losses          Dispositions          2003

                                                                                           
Transportation                                  $ 74,889,008       $          -   $         6,725   $     74,895,733
Construction                                      22,414,263                  -        (2,339,711)        20,074,552
Marine vessels/barges                             27,030,136                  -       (16,875,136)        10,155,000
Mining                                             9,012,965                  -          (369,793)         8,643,172
Materials handling                                 9,009,095                  -        (4,390,694)         4,618,401
Manufacturing                                      9,367,388                  -        (4,813,948)         4,553,440
Communications                                     4,309,885                  -          (561,827)         3,748,058
Office automation                                  3,604,688                  -           (83,642)         3,521,046
Other                                              6,034,386                  -        (2,726,406)         3,307,980
                                           ------------------ ------------------ ----------------- ------------------
                                                 165,671,814                  -       (32,154,432)       133,517,382
Less accumulated depreciation, including
   impairment losses                             (83,456,505)       (12,293,635)       17,563,945        (78,186,195)
                                           ------------------ ------------------ ----------------- ------------------
                                                $ 82,215,309      $ (12,293,635)     $(14,590,487)     $ 55,331,187
                                           ================== ================== ================= ==================


All of the property on leases was acquired in 1997, 1998, 1999, 2001 and 2002.


                                       9


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2003
                                   (Unaudited)


3.  Investment in leases (continued):

Impairment  losses on  operating  lease  assets are  recorded  as an addition to
accumulated  depreciation  of the  impaired  assets.  Depreciation  expense  and
impairment losses consist of the following:

                        Depreciation expense         $ 11,253,710
                        Impairment losses               1,039,925
                                                ------------------
                                                    $  12,293,635
                                                ==================

Direct financing leases:

The following  lists the  components of the  Partnership's  investment in direct
financing leases:



                                                             September 30,      December 31,
                                                                  2003              2002

                                                                           
Total minimum lease payments receivable                      $     6,579,576     $   14,018,775
Estimated residual values of leased equipment (unguaranteed)       4,800,103          6,286,069
                                                            ----------------- ------------------
Investment in direct financing leases                             11,379,679         20,304,844
Less unearned income                                              (2,562,103)        (4,077,727)
                                                            ----------------- ------------------
Net investment in direct financing leases                    $     8,817,576     $   16,227,117
                                                            ================= ==================


At September 30, 2003,  the aggregate  amounts of future  minimum lease payments
are as follows:



                                                              Direct
                                          Operating         Financing
                                           Leases             Leases             Total

                                                                     
Three months ending December 31, 2003  $      3,555,663      $    623,316    $     4,178,979
        Year ending December 31, 2004        12,403,361         2,135,616         14,538,977
                                 2005         7,920,453         2,135,616         10,056,069
                                 2006         4,526,939           945,719          5,472,658
                                 2007         3,660,007           535,056          4,195,063
                                 2008         3,303,607           204,253          3,507,860
                           Thereafter         2,927,407                 -          2,927,407
                                      ------------------ ----------------- ------------------
                                       $     38,297,437      $  6,579,576     $   44,877,013
                                      ================== ================= ==================



Impairments of investments in leases and assets held for sale or lease:

Due to continued declines in the markets for certain types of assets, during the
first  nine  months of 2003,  management  determined  that the value of  various
locomotives,  an off shore supply vessel,  covered grain hopper cars, barges and
petroleum  rail cars  were  impaired.  The  Company  recorded  a  provision  for
impairments relating to those assets in the amount of $4,559,020.



                                       10


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2003
                                   (Unaudited)


3.  Investment in leases (continued):

Impairments  of  investments  in  leases  and  assets  held  for  sale or  lease
(continued):

During the first nine months of 2003, the Company  recognized  impairment losses
on various types of equipment as set forth below. The impairments  resulted from
continued declines in the markets for the equipment.

          Locomotives                  $      2,475,000
          Off shore supply vessels            1,022,000
          Covered grain hopper cars             517,925
          Petroleum rail tank cars              325,462
          Barges                                218,633
                                      ------------------
                                        $     4,559,020
                                      ==================



4.  Non-recourse debt:

Notes payable to financial  institutions are due in varying  monthly,  quarterly
and semi-annual installments of principal and interest. The notes are secured by
assignments  of lease  payments and pledges of the assets  which were  purchased
with the proceeds of the particular notes. Interest rates on the notes vary from
5.5% to 7.0%.  During the third quarter of 2003, an  additional  $1,489,905  was
borrowed.

Future minimum principal payments of non-recourse debt are as follows:




                                          Principal          Interest            Total
                                                                    
Three months ending December 31, 2003  $        590,169     $      24,321   $        614,490
        Year ending December 31, 2004         1,118,694            53,992          1,172,686
                                 2005           251,586            24,182            275,768
                                 2006           101,568            11,462            113,030
                                 2007            90,838             5,141             95,979
                                 2008            23,716               279             23,995
                                      ------------------ ----------------- ------------------
                                       $   2,176,571       $      119,377    $     2,295,948
                                      ================== ================= ==================




                                       11


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2003
                                   (Unaudited)


5.  Long-term debt:

In 1998, the Partnership  entered into a $65 million receivables funding program
(the Program) with a receivables  financing company that issues commercial paper
rated A1 by Standard and Poors and P1 by Moody's  Investor  Services.  Under the
Program,  the receivables  financing company receives a general lien against all
of the otherwise  unencumbered  assets of the Partnership.  The Program provides
for borrowing at a variable interest rate (1.1071% at September 30, 2003).

The Program  requires the General  Partner to enter into various  interest  rate
swaps with a financial  institution  (also rated A1/P1) to manage  interest rate
exposure  associated  with  variable  rate  obligations  under  the  Program  by
effectively  converting  the variable rate debt to fixed rates.  As of September
30, 2003, the Partnership  receives or pays interest on a notional  principal of
$17,536,000, based on the difference between nominal rates ranging from 4.36% to
7.58% and the variable rate under the Program. No actual borrowing or lending is
involved.  The last of the swaps terminates in 2009. The differential to be paid
or received is accrued as interest  rates change and is recognized  currently as
an adjustment to interest expense related to the debt.

Through  hedge  agreements,  the  interest  rates have been  effectively  fixed.
Borrowings under this facility are as follows:

                    Original            Balance           Rate on
  Date               Amount          September 30,     Interest Swap
Borrowed            Borrowed             2003            Agreement
4/1/1998             $ 21,770,000          $ 424,000          6.22000%
7/1/1998               25,000,000          2,676,000          6.15500%
10/1/1998              20,000,000          3,615,000          5.55000%
4/16/1999               9,000,000          1,947,000          5.89000%
1/26/2000              11,700,000          4,702,000          7.58000%
5/25/2001               2,000,000            994,000          5.79000%
9/28/2001               6,000,000          2,961,000          4.36000%
1/31/2002               4,400,000            217,000         *
2/19/2002               5,700,000                  -         *
                ------------------ ------------------
                     $105,570,000        $17,536,000
                ================== ==================

* Under the terms of the Program, no interest rate swap agreements were required
for these borrowings.



                                       12


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2003
                                   (Unaudited)


5.  Long-term debt (continued):

Future minimum principal payments of long-term debt are as follows:



                          Swap Notional /            Debt                                                  Rates on
                                 Debt              Principal                                             Interest Swap
                               Principal          Not Swapped         Interest            Total           Agreements*
                          Three months ending
                                                                                          
            December 31, 2003     $ 1,729,000           $ 48,000          $ 258,765       $ 2,035,765    6.060%-6.074%
Year ending December 31, 2004       6,648,000            114,000            777,674         7,539,674    6.074%-6.135%
                         2005       5,405,000             12,000            404,456         5,821,456    6.146%-6.450%
                         2006       2,033,000             43,000            167,037         2,243,037    6.593%-6.897%
                         2007         901,000                  -             75,818           976,818    6.872%-7.028%
                         2008         603,000                  -             18,843           621,843    7.066%-7.580%
                          -------------------- ------------------ ------------------ -----------------
                           $     17,319,000     $      217,000     $   1,702,593      $ 19,238,593
                          ==================== ================== ================== =================


* Represents the range of monthly weighted average fixed interest rates paid for
amounts  maturing in the particular year. The  receive-variable  rate portion of
the swap represents commercial paper rates (1.1071% at September 30, 2003).


6.  Related party transactions:

The terms of the Limited Partnership  Agreement provide that the General Partner
and/or its  affiliates  (Affiliates)  are  entitled to receive  certain fees for
equipment management and resale and for management of the Partnership.

The Limited Partnership Agreement allows for the reimbursement of costs incurred
by the General Partner in providing  administrative services to the Partnership.
Administrative  services  provided  include  Partnership  accounting,   investor
relations,  legal  counsel and lease and  equipment  documentation.  The General
Partner  is not  reimbursed  for  services  where it is  entitled  to  receive a
separate fee as compensation for such services, such as management of equipment.
Reimbursable  costs  incurred  by  the  General  Partner  are  allocated  to the
Partnership  based upon actual time incurred by employees working on Partnership
business and an allocation of rent and other costs based on utilization studies.

Substantially  all  employees  of the General  Partner  record time  incurred in
performing administrative services on behalf of all of the Partnerships serviced
by the General  Partner.  The General Partner believes that the costs reimbursed
are the lower of actual  costs  incurred  on  behalf of the  Partnership  or the
amount  the  Partnership  would  be  required  to pay  independent  parties  for
comparable  administrative  services  in the same  geographic  location  and are
reimbursable in accordance with the Limited Partnership Agreement.



                                       13


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2003
                                   (Unaudited)


6.  Related party transactions (continued):

The  General   Partner   and/or   Affiliates   earned  fees,   commissions   and
reimbursements, pursuant to the Limited Partnership Agreement as follows:



                                                       Nine Months                          Three Months
                                                   Ended September 30,                   Ended September 30,
                                                 2003               2002               2003              2002
                                                                                               
Incentive management fees and equipment
   management fees                                 $ 751,255          $ 730,798         $ 279,773          $ 239,336
Administrative costs reimbursed to General
   Partner                                           828,448            755,205            24,714             82,796
                                           ------------------ ------------------ ----------------- ------------------
                                                 $ 1,579,703        $ 1,486,003         $ 304,487          $ 322,132
                                           ================== ================== ================= ==================



7. Partner's capital:

As of  September  30,  2003,  14,995,550  Units  ($149,955,050)  were issued and
outstanding.  The Fund is authorized to issue up to 15,000,050 Units,  including
the 50 Units issued to the initial limited partners.

Available Cash from Operations, as defined in the Limited Partnership Agreement,
shall be distributed as follows:

First,  Distributions  of Cash  from  Operations  shall be 88.5% to the  Limited
Partners,  7.5% to the  General  Partner  and 4% to the  General  Partner or its
affiliate designated as the recipient of the Incentive Management Fee, until the
Limited  Partners have received  Aggregate  Distributions  in an amount equal to
their Original  Invested  Capital,  as defined,  plus a 10% per annum cumulative
(compounded daily) return on their Adjusted Invested Capital,  as defined in the
Limited Partnership Agreement.

Second, 85% to the Limited Partners, 7.5% to the General Partner and 7.5% to the
General  Partner or its  affiliate  designated as the recipient of the Incentive
Management Fee.

Available Cash from Sales or Refinancing,  as defined in the Limited Partnership
Agreement, shall be distributed as follows:

First,  Distributions  of Sales or  Refinancings  shall be 92.5% to the  Limited
Partners  and 7.5% to the  General  Partner,  until the  Limited  Partners  have
received  Aggregate  Distributions in an amount equal to their Original Invested
Capital, as defined,  plus a 10% per annum cumulative  (compounded daily) return
on their Adjusted Invested Capital.

Second, 85% to the Limited Partners, 7.5% to the General Partner and 7.5% to the
General  Partner or its  affiliate  designated as the recipient of the Incentive
Management Fee.



                                       14


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2003
                                   (Unaudited)


7. Partner's capital (continued):

Distributions to the Limited Partners were as follows in 2003 and 2002:



                                                         Nine Months                          Three Months
                                                     Ended September 30,                   Ended September 30,
                                                   2003               2002               2003              2002
                                                                                          
Distributions                                 $ 11,247,386       $  11,249,802      $   3,749,948     $   3,749,948

Weighted average number of Units outstanding    14,995,883          14,996,050         14,995,550        14,996,050

Weighted average distributions per Unit              $0.75               $0.75              $0.25             $0.25



8.  Line of credit:

The  Partnership  participates  with the  General  Partner  and  certain  of its
affiliates  in  a  $56,282,201   revolving  line  of  credit  (comprised  of  an
acquisition facility and a warehouse facility) with a financial institution that
includes  certain  financial  covenants.  The line of credit expires on June 28,
2004. As of September 30, 2003, borrowings under the facility were as follows:

Amount  borrowed by the Partnership under the acquisition
   facility                                                     $ 13,000,000
Amounts borrowed by affiliated partnerships and limited
   liability companies under the acquisition
   facility                                                       11,300,000
                                                             ----------------
Total borrowings under the acquisition facility                   24,300,000
Amounts borrowed by the General Partner and its sister
   corporation under the warehouse facility                                -
                                                             ----------------
Total outstanding balance                                       $ 24,300,000
                                                             ================

Total available under the line of credit                        $ 57,282,201
Total outstanding balance                                        (24,300,000)
                                                             ----------------
Remaining availability                                          $ 32,982,201
                                                             ================

Draws on the acquisition facility by any individual borrower are secured only by
that borrower's assets,  including  equipment and related leases.  Borrowings on
the  warehouse  facility  are  recourse  jointly to  certain  of the  affiliated
partnerships and limited  liability  companies,  the Partnership and the General
Partner.

The credit agreement  includes certain  financial  covenants  applicable to each
borrower.  The  Partnership was in compliance with its covenants as of September
30, 2003.


9.  Commitments:

As of September 30, 2003, the Company had no outstanding commitments to purchase
lease equipment.



                                       15


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2003
                                   (Unaudited)


10.  Other comprehensive income (loss):

In 2003 and 2002, other comprehensive income (loss) consisted of the following:



                                                              Nine Months                          Three Months
                                                          Ended September 30,                   Ended September 30,
                                                        2003               2002               2003              2002
                                                                                                      
Net loss                                                $(3,031,269)        $ (919,621)      $(3,776,766)         $ (91,256)
Other comprehensive income (loss):
Change in fair value of interest rate swap contracts        739,778            585,914           236,698            (38,914)
                                                     --------------- ------------------ ----------------- ------------------
Comprehensive net income (loss)                         $(2,291,491)        $ (333,707)      $(3,540,068)        $ (130,170)
                                                     =============== ================== ================= ==================


There were no other sources of comprehensive net income (loss).



                                       16


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Statements  contained in this Item 2,  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations," and elsewhere in this Form 10-Q,
which  are  not  historical  facts,  may  be  forward-looking  statements.  Such
statements  are  subject  to risks and  uncertainties  that could  cause  actual
results to differ  materially from those projected.  Investors are cautioned not
to attribute undue certainty to these  forward-looking  statements,  which speak
only as of the date of this Form 10-Q.  We undertake no  obligation  to publicly
release any revisions to these  forward-looking  statements to reflect events or
circumstances  after the date of this Form 10-Q or to reflect the  occurrence of
unanticipated events, other than as required by law.


Capital Resources and Liquidity

During the first three  quarters  of 2003 and 2002,  our  primary  activity  was
engaging in equipment leasing activities.

Our liquidity will vary in the future,  increasing to the extent cash flows from
leases  exceed  expenses,  and  decreasing  as lease  assets  are  acquired,  as
distributions are made to the limited partners and to the extent expenses exceed
cash flows from leases.

As  another  source  of  liquidity,  we  have  contractual  obligations  with  a
diversified  group of lessees for fixed lease terms at fixed rental amounts.  As
the initial  lease terms  expire we will  re-lease  or sell the  equipment.  The
future  liquidity  beyond the  contractual  minimum  rentals  will depend on our
success in re-leasing or selling the equipment as it comes off lease.

The  Partnership  participates  with the  General  Partner  and  certain  of its
affiliates  in  a  $56,282,201   revolving  line  of  credit  (comprised  of  an
acquisition facility and a warehouse facility) with a financial institution that
includes  certain  financial  covenants.  The line of credit expires on June 28,
2004. As of September 30, 2003, borrowings under the facility were as follows:

Amount  borrowed by the Partnership under the acquisition
   facility                                                     $ 13,000,000
Amounts borrowed by affiliated partnerships and limited
   liability companies under the acquisition
   facility                                                       11,300,000
                                                             ----------------
Total borrowings under the acquisition facility                   24,300,000
Amounts borrowed by the General Partner and its sister
   corporation under the warehouse facility                                -
                                                             ----------------
Total outstanding balance                                       $ 24,300,000
                                                             ================

Total available under the line of credit                        $ 57,282,201
Total outstanding balance                                        (24,300,000)
                                                             ----------------
Remaining availability                                          $ 32,982,201
                                                             ================

Draws on the acquisition facility by any individual borrower are secured only by
that borrower's assets,  including  equipment and related leases.  Borrowings on
the  warehouse  facility  are  recourse  jointly to  certain  of the  affiliated
partnerships and limited  liability  companies,  the Partnership and the General
Partner.

The credit agreement  includes certain  financial  covenants  applicable to each
borrower.  The  Partnership was in compliance with its covenants as of September
30, 2003.

We anticipate  reinvesting a portion of lease  payments from assets owned in new
leasing  transactions.  These reinvestments will occur only after the payment of
all  obligations,  including  debt service (both  principal and  interest),  the
payment  of  management  fees to the  General  Partner  and  providing  for cash
distributions to the Limited Partners.

We currently have available adequate reserves to meet contingencies,  but in the
event  those  reserves  were  found to be  inadequate,  we would  likely be in a
position to borrow against its current portfolio to meet such  requirements.  We
envision no such requirements for operating purposes.

We do not expect to make  commitments of capital other than for the  acquisition
of  additional  equipment.  As of September  30, 2003, we had made none of these
commitments.

If inflation in the general  economy  becomes  significant,  it may affect us in
that the residual  (resale)  values and rates on re-leases of our leased  assets
may increase as the costs of similar assets increase. However, our revenues from
existing  leases would not increase,  as such rates are generally  fixed for the
terms of the leases without adjustment for inflation.



                                       17


If interest rates increase significantly,  the lease rates that we can obtain on
future  leases  will  be  expected  to  increase  as the  cost of  capital  is a
significant  factor in the  pricing of lease  financing.  Our leases  already in
place, for the most part, would not be affected by changes in interest rates.

During 2003, our primary  sources of liquidity were rents from operating  leases
and proceeds  from the sales of lease  assets.  In 2002,  our primary  source of
liquidity  was rents from  operating  leases.  The sales  proceeds in 2003 were,
however,  used  primarily  to repay  long-term  debt and did not provide a large
amount of cash, net of those repayments.

In both 2003 and in 2002, our cash flows from operating  activities  came almost
entirely from operating lease rents for both the three and nine month periods.

Our sources of cash from investing  activities  consisted of proceeds from sales
of assets and direct  financing lease rents.  Rents from direct financing leases
increased   compared  to  2002.  This  occurred  as  a  result  of  lease  asset
reclassifications  over the last year from  assets off lease and from  operating
leases to direct financing leases. We do not expect that the amounts of proceeds
from sales of assets will be consistent from one period to another. The majority
of the sales proceeds were used to repay long-term debt, as noted above.

In 2002,  borrowings  on the line of credit and proceeds of long-term  debt were
our only  sources of cash from  financing  sources.  In 2003,  we also  borrowed
$1,489,905 on a new non-recourse note payable.

The  amounts we  distributed  to our  partners  have not  changed  significantly
compared  to  2002.  The  amounts  of cash we used to  repay  non-recourse  debt
increased  significantly  for the nine month period and  decreased for the three
month period. The increase for the nine month period was the result of the early
debt payments  from proceeds  generated  from asset sales,  as noted above.  The
decrease  in  the  third  quarter  resulted  from  a  decrease  in  the  average
outstanding  balances compared to prior periods.  This was partially a result of
the additional debt repayments earlier in the year as noted above.

Results of operations

In 2003, our operations  resulted in a net loss of $3,031,269  (nine months) and
$3,776,766  (three  months).  Our  operations  in 2002 resulted in a net loss of
$919,621  (nine  months)  and $91,256  (three  months).  Our  primary  source of
revenues  is from  operating  leases.  These  lease  revenues  and  the  related
depreciation expenses have decreased compared to 2002 as a result of asset sales
over the last year.  Equipment  management fees are based on our rental revenues
and have  decreased  due to  decreases in our  revenues  from leases.  Incentive
management fees are based on the levels of distributions of cash from operations
to limited  partners.  Our  distributions  of  operating  cash  flows  increased
compared to 2002, and as a result,  incentive  management  fees also  increased.
Interest  expense has  decreased as a result of the  scheduled  debt payments we
have made over the last year.

Due to continued declines in the markets for certain types of assets, during the
first nine months of 2003, we determined that the value of various  locomotives,
an off shore supply vessel, covered grain hopper cars, barges and petroleum rail
cars were impaired. We recorded an a provision for impairments relating to those
assets  in the  amount  of  $4,559,020  for the  nine  months  ended,  of  which
$4,041,094 was recorded during the three months ended September 30, 2003.


Item 3.  Quantitative and Qualitative Disclosures of Market Risk.

The Fund,  like most  other  companies,  is exposed  to  certain  market  risks,
including primarily changes in interest rates. The Fund believes its exposure to
other market risks,  including  foreign currency  exchange rate risk,  commodity
risk and equity price risk, are insignificant to both its financial position and
results of operations.

In general,  the Fund's strategy is to manage its exposure to interest rate risk
by obtaining  fixed rate debt.  Current  fixed rate debt is  structured so as to
match the cash flows  required to service the debt to the payment  streams under
fixed rate lease receivables.  The payments under the leases are assigned to the
lenders in satisfaction of the debt. Furthermore, the Fund has historically been
able to maintain a stable  spread  between its cost of funds and lease yields in
both  periods of rising  and  falling  interest  rates.  Nevertheless,  the Fund
frequently funds leases with its floating rate line of credit and is, therefore,
exposed to interest rate risk until fixed  interest rate  financing is arranged,
or the floating  interest  rate line of credit is repaid.  As of  September  30,
2003,  the  outstanding  balance  on  the  floating  rate  line  of  credit  was
$13,000,000.

Also,  the Fund  entered  into a  receivables  funding  facility in 1998.  Since
interest on the  outstanding  balances  under the facility  varies,  the Fund is
exposed to market risks  associated  with changing  interest rates. To hedge its
interest rate risk, the Fund enters into interest rate swaps,  which effectively
convert the underlying interest  characteristic on the facility from floating to
fixed.



                                       18


Under the swap agreements, the Fund makes or receives variable interest payments
to or from  the  counterparty  based on a  notional  principal  amount.  The net
differential  paid or received by the Fund is  recognized  as an  adjustment  to
interest expense related to the facility  balances.  The amount paid or received
represents  the  difference  between the  payments  required  under the variable
interest  rate  facility  and the  amounts  due under the  facility at the fixed
(hedged)  interest  rate. As of September  30, 2003,  borrowings on the facility
were $17,536,000 and the associated  variable  interest rate was 1.1071% and the
average fixed  interest rate  achieved  with the swap  agreements  was 6.074% at
September 30, 2003. As of September  30, 2003,  the estimated  fair value of the
interest rate swaps was $884,582.


Item 4.  Controls and procedures.

Internal Controls

As of September 30, 2003, an evaluation was performed  under the supervision and
with the  participation of the Fund's  management,  including the CEO and CFO of
the General  Partner,  of the  effectiveness  of the design and operation of the
Fund's disclosure controls and procedures.  Based on that evaluation, the Fund's
management, including the CEO and CFO of the General Partner, concluded that the
Fund's  disclosure  controls and  procedures  were effective as of September 30,
2003. There have been no significant  changes in the Fund's internal controls or
in other factors that could significantly affect internal controls subsequent to
September 30, 2003.

Changes in internal controls

There have been no  significant  changes in our  internal  controls  or in other
factors that could  significantly  affect our disclosure controls and procedures
subsequent to the evaluation  date, nor were there any significant  deficiencies
or material weaknesses in our internal controls.

Evaluation of disclosure controls and procedures

Under the supervision and with the  participation  of our management,  including
the CEO and CFO, an evaluation of the  effectiveness of the design and operation
of  the  Fund's  disclosure  controls  and  procedures,   as  defined  in  Rules
240.13a-14(c)  and  15d-14(c)  under  the  Securities  Exchange  Act of 1934 was
performed  as of a date  within  ninety  days  before  the  filing  date of this
quarterly  report.  Based upon this  evaluation,  the CEO and CFO of the General
Partner  concluded that, as of the evaluation date, our disclosure  controls and
procedures were effective for the purposes of recording, processing, summarizing
and timely reporting  information  required to be disclosed by us in the reports
that we file under the Securities Exchange Act of 1934 and that such information
is  accumulated  and  communicated  to our  management  in order to allow timely
decisions regarding required disclosure.


                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.


No material legal  proceedings are currently  pending against the Partnership or
against  any of its assets.  The  following  is a  discussion  of legal  matters
involving  the  Partnership  but  which  do not  represent  claims  against  the
Partnership or its assets.

Applied Magnetics Corporation:

In  January  2000,  Applied  Magnetics  Corporation  (the  "Debtor")  filed  for
protection  from  creditors  under Chapter 11 of the U.S.  Bankruptcy  Code. The
Partnership  had  assets  with a total net book  value of  $8,048,095  leased to
Applied  Magnetics  Corporation  at the  bankruptcy  filing date. On January 31,
2000, the General  Partner was appointed to the Official  Committee of Unsecured
Creditors and currently  serves as the Chairperson of the Committee.  Procedures
were  quickly  undertaken  for  the  liquidation  of  the  Partnership's  leased
equipment,  which  proceeds  resulted in  recoveries  of  $1,773,798 or 21.7% of
original  equipment cost. As of November 1, 2000,  liquidation of the assets was
completed.

The debtor filed a Plan of Reorganization (the "Plan"),  which was approved by a
vote of the creditors of the Debtor in October 2001.  The Plan provided that the
Debtor change its name to Integrated  Micro-Technology  (IMT),  and enter into a
new line of business,  the  manufacture and production of  "micro-machines."  As
part of the Plan, the  Partnership,  along with the other  unsecured  creditors,
receives a proportionate  share of its unsecured claims in the form of ownership
shares  and  warrants  in the newly  formed  business.  The  success of this new
business plan is highly uncertain.

On February 13, 2002, the reorganized  Debtor filed a notice of objection to the
Partnership's  claim  due to  duplication  and an  improper  liquidated  damages
provision. The Partnership disputed this and, as of July 26, 2002, agreement has
been  reached  between  the  Partnership  and  Debtor  as to the  amount  of the
Partnership's  claim, and the Debtor's objection to the Partnership's  claim was
withdrawn.



                                       19


On April 28, 2003, the Partnership  received 139,133 shares of IMT stock,  which
is carried at zero value. The Partnership  anticipates additional amounts may be
recoverable  through its equity interests in the reorganized  lessee's business,
however,  any  recoveries  above the amounts  received upon  liquidation  of the
Partnership's equipment are highly uncertain and speculative.

Railcar, Ltd., et al.:

This  matter  relates  to  the  breach  by  Railcar,  Ltd.,  as  lessee,  of its
obligations  under a lease,  where in lessee  had the  option of making  minimum
monthly  payments.  The lessee made the  payments and then later  rescinded  the
previously made payments  arguing that they were made in error.  The Partnership
has attempted to resolve these issues amicably to no avail,  and elected to file
a complaint for the recovery of  $187,835.85 in damages,  while the  Partnership
makes  continuing  efforts  to seek a  non-judicial  remedy or  settlement.  The
Partnership anticipates that it has a high likelihood of a successful resolution
of its complaint in this matter.

Martin Marietta Magnesia Specialties Inc.:

This  is  an  action  for  breach  of  contract  by  Martin  Marietta   Magnesia
Specialties,  as  lessee,  for the  failure  by lessee to  maintain  the  leased
equipment  in  accordance  with  the  conditions  required  by  the  lease.  The
Partnership  has  attempted to resolve  these issues  amicably to no avail,  and
elected to file a complaint for the recovery  $179,678.83 in damages,  while the
Partnership  makes  continuing   efforts  to  seek  a  non-judicial   remedy  or
settlement.  The  Partnership  anticipates  that it has a high  likelihood  of a
successful resolution of its complaint in this matter.

Pioneer Companies, Inc.:

On July 31, 2001,  petitions  for  reorganization  under  Chapter 11 of the U.S.
Bankruptcy Code were filed by the Pioneer Companies, Inc., et al (the "Debtor").
The Partnership's  Proof of Claim was timely filed on October 14, 2001, with the
Bankruptcy  Clerk in Houston.  The  Partnership  is the successor in interest to
First Union Rail Corporation  (FURC) under four (4) tank car lease schedules for
36 tank cars with Pioneer  Chlor-Alkali  Company,  Inc. n/k/a Pioneer  Americas,
Inc. (together,  the "Lease").  FURC manages the Lease for the Partnership.  The
Order Confirming  Debtor's Joint Plan of Reorganization  Under Chapter 11 of the
Bankruptcy  Code ("Plan") was entered on November 28, 2001. The Effective  Date,
as defined in the Plan, was December 31, 2001.  Pursuant to Schedules  6.1(a)(x)
and 6.1(a)(y) of the Plan, the Lease was rejected by the Debtor.

Although the  equipment  was to be returned to FURC by December  31,  2001,  the
Debtor  continued  to use and  pay  for  the  equipment  under  the  lease  on a
month-to-month  basis.  A letter  agreement  has been  executed by the Debtor to
formalize an understanding for debtor's continued use of the equipment under the
terms of the Lease on a month-to-month  basis until the cars were returned.  The
Debtor  has also  objected  to the  Partnership's  claim,  which  objection  was
disputed by the  Partnership  and has been resolved with the Debtor allowing the
Partnership an allowed secured claim in the amount of $193,765 via a stipulation
that was filed with the court in April 2003.

At this point, all equipment has been returned to the Partnership, and is in the
process of being  re-leased  and/or sold. The full extent of any recovery is not
known at this time as the  unsecured  claim amount is being paid out in the form
of stock,  which,  while publicly traded,  has a low valuation.  The Partnership
intends to hold onto the stock  received  until  such time as the  market  price
improves.

Item 2. Changes In Securities.

         Inapplicable.

Item 3. Defaults Upon Senior Securities.

         Inapplicable.

Item 4. Submission Of Matters To A Vote Of Security Holders.

         Inapplicable.
Item 5. Other Information.

         Inapplicable.



                                       20


Item 6. Exhibits And Reports On Form 8-K.

(a)       Documents filed as a part of this report

       1. Financial Statements

          Included in Part I of this report:

               Balance Sheets, September 30, 2003 and December 31, 2002.

               Statements  of  operations  for the nine and three month  periods
               ended September 30, 2003 and 2002.

               Statements  of changes in  partners'  capital  for the year ended
               December  31, 2002 and for the nine months  ended  September  30,
               2003.

               Statements  of cash  flows for the nine and three  month  periods
               ended September 30, 2003 and 2002.

               Notes to the Financial Statements.

       2. Financial Statement Schedules

               All other schedules for which provision is made in the applicable
               accounting  regulations of the Securities and Exchange Commission
               are  not  required   under  the  related   instructions   or  are
               inapplicable, and therefore have been omitted.

       3. Other Exhibits

               99.1 Certification of Paritosh K. Choksi

               99.2 Certification of Dean L. Cash

               99.3 Certification  Pursuant to 18 U.S.C. section 1350 of Dean L.
               Cash

               99.4 Certification Pursuant to 18 U.S.C. section 1350 of Paritosh
               K. Choksi

(b)       Report on Form 8-K

               None



                                       21


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Date:
November 12, 2003

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.
                                  (Registrant)



                                  By: ATEL Financial Corporation
                                      General Partner of Registrant




                            By:    /s/ DEAN L. CASH
                                 -------------------------------------
                                 Dean L. Cash
                                 President and Chief Executive Officer
                                 of General Partner




                            By:    /s/ PARITOSH K. CHOKSI
                                 -------------------------------------
                                 Paritosh K. Choksi
                                 Executive Vice President of
                                 Managing Member and Principal
                                 financial officer of registrant




        By:   /s/ DONALD E. CARPENTER
            ---------------------------------------
            Donald E. Carpenter
            Principal accounting
            officer of registrant


                                       22


Exhibit 99.1
                                 CERTIFICATIONS


I, Paritosh K. Choksi, certify that:

1. I have reviewed this quarterly report on Form 10-Q of ATEL Cash  Distribution
Fund VII, LP;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
     information   relating  to  the  registrant,   including  its  consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the period in which  this  quarterly  report is being
     prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
     procedures  as of a date  within 90 days prior to the  filing  date of this
     quarterly report (the "Evaluation Date"); and

     c)  presented  in  this  quarterly   report  our   conclusions   about  the
     effectiveness  of the  disclosure  controls  and  procedures  based  on our
     evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's   board  of  directors  (or  persons   performing   the  equivalent
functions):

     a) all  significant  deficiencies  in the design or  operation  of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize and report  financial data and have  identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly report whether there were significant  changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date:     November 12, 2003



  /s/ PARITOSH K. CHOKSI
- --------------------------------------
Paritosh K. Choksi
Principal financial officer of registrant, Executive
Vice President of General Partner


                                       23


Exhibit 99.2
                                 CERTIFICATIONS


I, Dean L. Cash, certify that:

1. I have reviewed this quarterly report on Form 10-Q of ATEL Cash  Distribution
Fund VII, LP;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
     information   relating  to  the  registrant,   including  its  consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the period in which  this  quarterly  report is being
     prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
     procedures  as of a date  within 90 days prior to the  filing  date of this
     quarterly report (the "Evaluation Date"); and

     c)  presented  in  this  quarterly   report  our   conclusions   about  the
     effectiveness  of the  disclosure  controls  and  procedures  based  on our
     evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's   board  of  directors  (or  persons   performing   the  equivalent
functions):

     a) all  significant  deficiencies  in the design or  operation  of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize and report  financial data and have  identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly report whether there were significant  changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date:     November 12, 2003



  /s/ DEAN L. CASH
- --------------------------------------
Dean L. Cash
President and Chief Executive
Officer of General Partner


                                       24


Exhibit 99.3
                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection  with the Quarterly  report on Form 10Q of ATEL Cash  Distribution
Fund VII, LP, (the  "Partnership")  for the period ended  September  30, 2003 as
filed with the  Securities  and  Exchange  Commission  on the date  hereof  (the
"Report"),  and pursuant to 18 U.S.C.  ss.1350, as adopted pursuant to ss.906 of
the Sarbanes-Oxley Act of 2002, I, Dean L. Cash, Chief Executive Officer of ATEL
Financial  Services,  LLC,  general partner of the  Partnership,  hereby certify
that:

1. The Report fully complies with the  requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

2. The  information  contained in the Report  fairly  presents,  in all material
respects, the financial condition and results of operations of the Partnership.

Date:     November 12, 2003



  /s/ DEAN L. CASH
- --------------------------------------
Dean L. Cash
President and Chief Executive
Officer of General Partner



                                       25


Exhibit 99.4
                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection  with the Quarterly  report on Form 10Q of ATEL Cash  Distribution
Fund VII, LP, (the  "Partnership")  for the period ended  September  30, 2003 as
filed with the  Securities  and  Exchange  Commission  on the date  hereof  (the
"Report"),  and pursuant to 18 U.S.C.  ss.1350, as adopted pursuant to ss.906 of
the Sarbanes-Oxley  Act of 2002, I, Paritosh K. Choksi,  Chief Financial Officer
of ATEL Financial  Services,  LLC,  general partner of the  Partnership,  hereby
certify that:

1. The Report fully complies with the  requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

2. The  information  contained in the Report  fairly  presents,  in all material
respects, the financial condition and results of operations of the Partnership.

Date:     November 12, 2003



  /s/ PARITOSH K. CHOKSI
- --------------------------------------
Paritosh K. Choksi
Executive Vice President of General
Partner, Principal financial officer of registrant

                                       26