Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

           |X|      Quarterly Report Pursuant to Section 13 or 15(d) of
                    the Securities Exchange Act of 1934.
                    For the quarterly period ended June 30, 2004

           |_|      Transition Report Pursuant to Section 13 or 15(d) of
                    the Securities Exchange Act of 1934.
                    For the transition period from _______ to _______

                         Commission File Number 0-24175

                      ATEL Capital Equipment Fund VII, L.P.
             (Exact name of registrant as specified in its charter)

California                                                            94-3248318
- ----------                                                            ----------
(State or other jurisdiction of                               (I. R. S. Employer
incorporation or organization)                               Identification No.)

     600 California Street, 6th Floor, San Francisco, California 94108-2733
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (415) 989-8800

        Securities registered pursuant to section 12(b) of the Act: None

Securities  registered pursuant to section 12(g) of the Act: Limited Partnership
Units

Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes |_| No |X|

The number of Limited  Partnership  Units  outstanding  as of June 30,  2004 was
14,995,550.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None



                                       1


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.


 Index


Part I. Financial Information

Item 1. Financial Statements (Unaudited)

     Balance Sheets, June 30, 2004 and December 31, 2003.

     Statements of Operations for the six and three month periods ended June 30,
2004 and 2003.

     Statements of Changes in Members'  Capital for the year ended  December 31,
2003 and for the six month period ended June 30, 2004.

     Statements of Cash Flows for the six and three month periods ended June 30,
2004 and 2003.

        Notes to the Financial Statements

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Item 4. Controls and Procedures

Part II. Other Information

Item 1. Legal Proceedings

Item 2. Changes in Securities and Use of Proceeds

Item 3. Defaults Upon Senior Securities

Item 4. Submission of Matters to a Vote of Security Holders

Item 5. Other Information

Item 6. Exhibits



                                       2


                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements.


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                                 BALANCE SHEETS

                       JUNE 30, 2004 AND DECEMBER 31, 2003
                                   (Unaudited)


                                     ASSETS



                                                                                    June 30,
                                                                                      2004              2003
                                                                                      ----              ----
                                                                                  (Unaudited)

                                                                                                   
Cash and cash equivalents                                                            $ 1,554,645         $ 835,628
Accounts receivable, net of allowance for doubtful accounts of $582,880 in 2004
   and $524,880 in 2003                                                                1,290,556         2,149,089
Other assets                                                                              41,402                 -
Investments in leases                                                                 61,631,700        71,827,497
                                                                                ----------------- -----------------
Total assets                                                                        $ 64,518,303      $ 74,812,214
                                                                                ================= =================


                        LIABILITIES AND PARTNERS' CAPITAL


Long-term debt                                                                      $ 12,304,000      $ 15,759,000

Non-recourse debt                                                                        603,678         1,586,403

Line of credit                                                                        13,500,000        13,500,000

Accounts payable:
   General Partner                                                                       727,149           481,818
   Other                                                                                 318,098           650,573

Accrued interest payable                                                                  53,969            36,929
Interest rate swap contracts                                                             495,605           886,207
Unearned operating lease income                                                          587,033           505,261
                                                                                ----------------- -----------------
Total liabilities                                                                     28,589,532        33,406,191

Other accumulated comprehensive loss                                                    (483,158)         (886,207)
Partners' capital                                                                     36,411,929        42,292,230
                                                                                ----------------- -----------------
Total Partners' capital                                                               35,928,771        41,406,023
                                                                                ----------------- -----------------
Total liabilities and Partners' capital                                             $ 64,518,303      $ 74,812,214
                                                                                ================= =================


                             See accompanying notes.


                                       3


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF OPERATIONS

                        SIX AND THREE MONTH PERIODS ENDED
                             JUNE 30, 2004 AND 2003
                                   (Unaudited)




                                                              Six Months                         Three Months
                                                            Ended June 30,                      Ended June 30,
                                                            --------------                      --------------
                                                        2004              2003              2004              2003
                                                        ----              ----              ----              ----
Revenues:
Leasing activities:
                                                                                                  
   Operating leases                                     $8,012,164        $9,938,031       $ 3,832,595        $4,394,962
   Direct financing                                        238,873           428,758           135,157           154,426
Gain on sales of assets                                    514,857         2,189,125           606,772            35,680
Interest                                                     1,689             2,441               529               773
Other                                                      119,065            48,701            86,019            21,789
                                                   ---------------- ----------------- ----------------- -----------------
                                                         8,886,648        12,607,056         4,661,072         4,607,630
Expenses:
Depreciation of operating lease assets                   5,820,844         7,783,009         2,782,585         3,313,103
Cost reimbursements to General Partner                     777,131           803,734            13,259            23,430
Interest expense                                           765,412         1,088,342           313,035           468,049
Railcar and equipment maintenance                          608,979           425,070           223,705           315,580
Impairment losses                                          455,367           517,926                 -                 -
Equipment and incentive management fees to
   General Partner                                         339,017           471,482           182,805           110,518
Professional fees                                          244,763            95,318           158,026            59,017
Other management fees                                      119,400            59,968            53,761            35,744
Storage charges                                            104,559            32,710            34,827            21,460
Franchise fees and state taxes                              94,267           128,178            95,521           128,178
Insurance                                                   91,148                 -            18,831                 -
Provision for (recovery of) doubtful accounts               71,437           136,000            (5,563)          (84,000)
Amortization of initial direct costs                        22,311            88,605            11,156            34,894
Other                                                      327,138           231,217           140,875            86,296
                                                   ---------------- ----------------- ----------------- -----------------
                                                         9,841,773        11,861,559         4,022,823         4,512,269
                                                   ---------------- ----------------- ----------------- -----------------
Net (loss) income                                       $ (955,125)        $ 745,497         $ 638,249          $ 95,361
                                                   ================ ================= ================= =================

Net (loss) income:
   General Partner                                       $ 413,851         $ 627,208         $ 199,910         $ 319,070
   Limited Partners                                     (1,368,976)          118,289           438,339          (223,709)
                                                   ---------------- ----------------- ----------------- -----------------
                                                        $ (955,125)        $ 745,497         $ 638,249          $ 95,361
                                                   ================ ================= ================= =================

Net (loss) income per Limited Partnership Unit              ($0.09)            $0.01             $0.03            ($0.01)

Weighted average number of Units outstanding          14,995,550          14,995,883      14,995,550          14,995,717



                             See accompanying notes.


                                       4


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                      FOR THE YEAR ENDED DECEMBER 31, 2003
                       AND FOR THE SIX MONTH PERIOD ENDED
                                  JUNE 30, 2004
                                   (Unaudited)




                                                                                         Accumulated
                                                                                            Other
                                                                                        Comprehensive
                                              Limited Partners           General            Income
                                              ----------------
                                      Units             Amount           Partner            (Loss)            Total

                                                                                              
Balance December 31, 2002              14,996,050       $62,842,594               $ -       $(1,624,360)     $ 61,218,234

Distributions to partners                       -       (14,997,209)       (1,239,911)                -       (16,237,120)
Unrealized decrease in value of
   interest rate swap contracts                 -                 -                 -           738,153           738,153
Limited partnership units
   repurchased                               (500)           (1,844)                -                 -            (1,844)
Net (loss) income                               -        (5,551,311)        1,239,911                 -        (4,311,400)
                                 -----------------  ---------------- ----------------- ----------------- -----------------
Balance December 31, 2003              14,995,550        42,292,230                 -          (886,207)       41,406,023

Unrealized change in value of
   interest rate swap contracts                 -                 -                 -           403,049           403,049
Distributions to partners                       -        (4,511,325)         (413,851)                -        (4,925,176)
Net (loss) income                               -        (1,368,976)          413,851                 -          (955,125)
                                 -----------------  ---------------- ----------------- ----------------- -----------------
Balance June 30, 2004                  14,995,550       $36,411,929               $ -        $ (483,158)     $ 35,928,771
                                 =================  ================ ================= ================= =================


                             See accompanying notes.


                                       5


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF CASH FLOWS

                        SIX AND THREE MONTH PERIODS ENDED
                             JUNE 30, 2004 AND 2003
                                   (Unaudited)



                                                                     Six Months                         Three Months
                                                                   Ended June 30,                      Ended June 30,
                                                                   --------------                      --------------
                                                               2004              2003              2004              2003
                                                               ----              ----              ----              ----
Operating activities:
                                                                                                           
Net (loss) income                                              $ (955,125)        $ 745,497         $ 638,249          $ 95,361
Adjustments to reconcile net (loss) income to
   cash provided by operating activities:
   Gain on sales of assets                                       (514,857)       (2,189,125)         (606,772)          (35,680)
   Depreciation of operating lease assets                       5,820,844         7,783,009         2,782,585         3,313,103
   Amortization of initial direct costs                            22,311            88,605            11,156            34,894
   Impairment losses                                              455,367           517,926                 -                 -
   Provision for (recovery of) doubtful accounts                   71,437           136,000            (5,563)          (84,000)
   Changes in operating assets and liabilities:
      Accounts receivable                                         787,096         2,014,198            25,814           758,663
      Due from General Partner                                          -           219,692                 -           (33,851)
      Other assets                                                (41,402)           10,019             3,495                 -
      Accounts payable, General Partner                           245,331                 -           564,372          (909,051)
      Accounts payable, other                                    (332,475)         (109,661)           64,904            17,901
      Accrued interest expense                                     17,040          (148,838)           23,224          (112,100)
      Interest rate swap contracts                                 12,447                 -           (57,746)                -
      Unearned lease income                                        81,772           (31,806)         (213,552)          243,997
                                                          ---------------- ----------------- ----------------- -----------------
Net cash provided by operating activities                       5,669,786         9,035,516         3,230,166         3,289,237
                                                          ---------------- ----------------- ----------------- -----------------

Investing activities:
Proceeds from sales of assets                                   3,470,454        14,942,797         2,382,899           253,216
Reduction in net investment in direct financing
   leases                                                         941,678           970,677           437,821           409,106
                                                          ---------------- ----------------- ----------------- -----------------
Net cash provided by investing activities                       4,412,132        15,913,474         2,820,720           662,322
                                                          ---------------- ----------------------------------- -----------------




                                       6


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Continued)

                        SIX AND THREE MONTH PERIODS ENDED
                             JUNE 30, 2004 AND 2003
                                   (Unaudited)




                                                                     Six Months                         Three Months
                                                                   Ended June 30,                      Ended June 30,
                                                                   --------------                      --------------
                                                               2004              2003              2004              2003
                                                               ----              ----              ----              ----
Financing activities:
                                                                                                           
Borrowings under line of credit                                 5,900,000        14,500,000         3,100,000        14,000,000
Repayments of borrowings under line of credit                  (5,900,000)      (13,800,000)       (4,100,000)                -
Distributions to limited partners                              (4,511,325)       (7,497,438)       (1,874,612)       (3,747,490)
Repayments of long-term debt                                   (3,455,000)      (14,602,000)       (1,760,000)      (11,415,000)
Repayments of non-recourse debt                                  (982,725)       (3,484,026)         (389,958)       (2,219,770)
Distributions to General Partner                                 (413,851)         (627,208)         (199,910)         (319,070)
Repurchase of limited partnership units                                 -            (1,844)                -            (1,844)
                                                          ---------------- ----------------- ----------------- -----------------
Net cash used in financing activities                          (9,362,901)      (25,512,516)       (5,224,480)       (3,703,174)
                                                          ---------------- ----------------- ----------------- -----------------

Net increase (decrease) in cash and cash
   equivalents                                                    719,017          (563,526)          826,406           248,385
Cash and cash equivalents at beginning of
   period                                                         835,628         2,194,169           728,239         1,382,258
                                                          ---------------- ----------------- ----------------- -----------------
Cash and cash equivalents at end of period                     $1,554,645        $1,630,643       $ 1,554,645        $1,630,643
                                                          ================ ================= ================= =================

Supplemental disclosures of cash flow
   information:
Cash paid during the period for interest                        $ 748,372        $1,237,180         $ 289,811         $ 580,149
                                                          ================ ================= ================= =================

Schedule of non-cash transactions:
Change in fair value of interest rate swap contracts            $ 403,049         $ 503,080         $ 319,850         $ 390,186
                                                          ================ ================= ================= =================








                             See accompanying notes.


                                       7


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2004
                                   (Unaudited)


1. Summary of significant accounting policies:

Basis of presentation:

The accompanying unaudited financial statements have been prepared in accordance
with accounting  principles  generally  accepted in the United States (GAAP) for
interim financial  information and with instructions to Form 10-Q and Article 10
of  Regulation  S-X. The  unaudited  interim  financial  statements  reflect all
adjustments  which are, in the opinion of the General  Partner,  necessary  to a
fair  statement of financial  position and results of operations for the interim
periods  presented.  All such adjustments are of a normal recurring nature.  The
preparation of financial  statements in accordance with GAAP requires management
to make estimates and assumptions  that effect reported amounts in the financial
statements and accompanying notes.  Therefore,  actual results could differ from
those  estimates.  Operating  results for the six months ended June 30, 2004 are
not necessarily indicative of the results for the year ending December 31, 2004.

These unaudited interim financial  statements should be read in conjunction with
the financial  statements and notes thereto contained in the report on Form 10-K
for the year ended  December 31, 2003,  filed with the  Securities  and Exchange
Commission.


2. Organization and partnership matters:

ATEL Capital  Equipment Fund VII, L.P. (the  Partnership),  was formed under the
laws of the State of California  on July 17, 1996,  for the purpose of acquiring
equipment to engage in equipment leasing and sales  activities.  The Partnership
may continue until December 31, 2017.

Upon the sale of the  minimum  amount of Units of Limited  Partnership  interest
(Units) of  $1,200,000  and the  receipt of the  proceeds  thereof on January 7,
1997, the Partnership commenced operations.

The Partnership  does not make a provision for income taxes since all income and
losses will be allocated to the Partners for inclusion in their  individual  tax
returns.

ATEL Financial  Services,  LLC (AFS), an affiliated entity,  acts as the General
Partner of the Partnership.

Certain  prior year balances  have been  reclassified  to conform to the current
period presentation.

The  Partnership  is in its  operating  phase and is making  distributions  on a
monthly or quarterly basis.



                                       8


                     ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2004
                                   (Unaudited)


3.  Investment in leases:

The Partnership's investment in leases consists of the following:



                                                                         Depreciation /
                                                                          Amortization
                                                                           Expense or
                                        Balance                          Amortization of     Reclassi-          Balance
                                      December 31,       Impairment     Direct Financing   fications and        June 30,
                                          2003             Losses            Leases         Dispositions          2004
                                          ----             ------            ------       - -------------         ----
                                                                                                 
Net investment in operating
   leases                                $51,653,739               $ -      $ (5,820,844)      $(4,923,170)     $ 40,909,725
Net investment in direct
   financing leases                        8,178,561                 -          (941,678)         (937,315)        6,299,568
Assets held for sale or lease, net
   of accumulated depreciation of
   $22,019,643 in 2004 and
   $18,795,631 in 2003                    11,891,344          (455,367)                -         2,904,888        14,340,865
Initial direct costs, net of
   accumulated amortization of
   $973,712 in 2004 and
   $956,767 in 2003                          103,853                 -           (22,311)                -            81,542
                                    -----------------  ---------------- ----------------- ----------------- -----------------
                                         $71,827,497        $ (455,367)     $ (6,784,833)      $(2,955,597)     $ 61,631,700
                                    =================  ================ ================= ================= =================


Management  periodically reviews the carrying values of its assets on leases and
assets held for lease or sale. As a result of the reviews during the three month
periods ended March 31, 2004 and 2003,  management  determined that the value of
certain  refuse and other  vehicles (in 2004) and jumbo covered hopper rail cars
(in 2003) had  declined  in value to the  extent  that the  carrying  values had
become  impaired.  This decline is the result of decreased  long-term demand for
these  types of assets and a  corresponding  reduction  in the amounts of rental
payments that these assets could command. Management recorded provisions for the
declines in value of those  assets in the amounts of $455,367  and  $517,926 for
the three months ended March 31, 2004 and 2003, respectively.

The  provision  of $517,926  recorded  for the three months ended March 31, 2003
corrected for an  understatement  of the  provision  recorded for the year ended
December 31, 2002 related to jumbo  covered  hopper rail cars.  The  Partnership
does not  believe  that this amount is material to the period in which it should
have been  recorded,  nor that it is  material  to the  Partnership's  operating
results for the year ending  December 31, 2003 or three months  ending March 31,
2003. The effect of the additional  provision recorded in the three months ended
March 31, 2003 was to increase the loss in the three months ended March 31, 2003
and in the six months ended June 30, 2003 by $0.03 per Unit.



                                       9


                     ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2004
                                   (Unaudited)


3. Investment in leases (continued):

Impairment losses are recorded as an addition to accumulated depreciation of the
impaired assets.  Depreciation expense and impairment losses on property subject
to operating  leases and assets held for lease or sale consist of the  following
for the three and six month periods ended June 30:



                                                   Six Months                         Three Months
                                                 Ended June 30,                      Ended June 30,
                                                 --------------                      --------------
                                              2004              2003              2004              2003
                                              ----              ----              ----              ----
                                                                                        
Depreciation of operating lease assets        $5,820,844        $7,783,009       $ 2,782,585        $3,313,103
Impairment losses                                455,367           517,926                 -                 -
                                         ---------------- ----------------- ----------------- -----------------
                                              $6,276,211        $8,300,935       $ 2,782,585        $3,313,103
                                         ================ ================= ================= =================


Net investment in operating leases:

Property on operating leases consists of the following:



                                   Balance                                              Reclassi-          Balance
                                 December 31,       Impairment       Depreciation     fications and        June 30,
                                     2003             Losses           Expense         Dispositions          2004
                                     ----             ------           -------         ------------          ----
                                                                                            
Transportation                      $72,164,281               $ -               $ -       $(1,083,890)     $ 71,080,391
Construction                         20,168,993                 -                 -       (12,057,934)        8,111,059
Marine vessels/barges                14,978,042                 -                 -        (7,509,500)        7,468,542
Mining                                8,410,345                 -                 -        (3,710,770)        4,699,575
Materials handling                    3,558,657                 -                 -          (231,595)        3,327,062
Manufacturing                         4,553,440                 -                 -                 -         4,553,440
Communications                        3,748,058                 -                 -        (3,472,123)          275,935
Office automation                     3,521,046                 -                 -                 -         3,521,046
Other                                 3,347,789                 -                 -           310,901         3,658,690
                               -----------------  ---------------- ----------------- ----------------- -----------------
                                    134,450,651                 -                 -       (27,754,911)      106,695,740
Less accumulated depreciation       (82,796,912)                -        (5,820,844)       22,831,741       (65,786,015)
                               -----------------  ---------------- ----------------- ----------------- -----------------
                                    $51,653,739               $ -      $ (5,820,844)      $(4,923,170)     $ 40,909,725
                               =================  ================ ================= ================= =================


Net investment in direct financing leases:

The following  lists the  components  of the Company's net  investment in direct
financing leases as of June 30, 2004:

Total minimum lease payments receivable                         $ 4,856,457
Estimated residual values of leased equipment (unguaranteed)      3,189,035
                                                              --------------
Investment in direct financing leases                             8,045,492
Less unearned income                                             (1,745,924)
                                                              --------------
Net investment in direct financing leases                       $ 6,299,568
                                                              ==============



                                       10


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2004
                                   (Unaudited)


3. Investment in leases (continued):

At June 30, 2004, the aggregate  amounts of future minimum lease payments are as
follows:



                                                           Direct
                                       Operating         Financing
                                         Leases            Leases            Total
                                                                   
 Six months ending December 31,2004       $3,957,736       $ 1,459,192        $5,416,928
      Year ending December 31, 2005        5,630,129         1,982,568         7,612,697
                               2006        2,082,787           708,415         2,791,202
                               2007          956,244           512,748         1,468,992
                               2008          564,766           193,534           758,300
                               2009          188,566                 -           188,566
                         Thereafter          375,415                 -           375,415
                                    ----------------- ----------------- -----------------
                                         $13,755,643       $ 4,856,457      $ 18,612,100
                                    ================= ================= =================


All of the property on leases was acquired in 1997, 1998, 1999, 2001 and 2002.


4.  Non-recourse debt:

Notes payable to financial institutions are due in varying monthly and quarterly
installments of principal and interest.  The notes are secured by assignments of
lease  payments and pledges of the assets which were purchased with the proceeds
of the particular notes. Interest rates on the notes range from 5.5% to 7.0%.

Future minimum principal payments of non-recourse debt are as follows:




                                      Principal          Interest           Total
                                                                     
Six months ending December 31,2004        $ 135,969          $ 18,915         $ 154,884
     Year ending December 31, 2005          251,586            24,182           275,768
                              2006          101,568            11,462           113,030
                              2007           90,838             5,141            95,979
                              2008           23,717               277            23,994
                                   ----------------- ----------------- -----------------
                                          $ 603,678          $ 59,977         $ 663,655
                                   ================= ================= =================







                                       11


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2004
                                   (Unaudited)


5.  Long-term debt:

In 1998, the Partnership  entered into a $65 million receivables funding program
(the Program) with a receivables  financing company that issues commercial paper
rated A1 by Standard and Poors and P1 by Moody's  Investor  Services.  Under the
Program,  the receivables  financing company receives a general lien against all
of the otherwise  unencumbered  assets of the Partnership.  The Program provides
for borrowing at a variable  interest rate (1.6223% at June 30, 2004),  based on
an index of A1 commercial  paper.  The Program  expired as to new  borrowings in
February 2002.

The Program  requires AFS, on behalf of the  Partnership,  to enter into various
interest  rate swaps with a financial  institution  (also rated A1/P1) to manage
interest rate exposure  associated  with  variable  rate  obligations  under the
Program by effectively  converting the variable rate debt to fixed rates.  As of
June 30, 2004, the Partnership receives or pays interest on a notional principal
of $12,867,040, based on the difference between nominal rates ranging from 4.36%
to 7.58% and the variable rate under the Program. No actual borrowing or lending
is involved.  The  termination  of the swaps  coincides with the maturity of the
debt with the last of the swaps maturing in 2008.  Through the swap  agreements,
the interest rates have been  effectively  fixed. The differential to be paid or
received is accrued as interest  rates change and is recognized  currently as an
adjustment to interest expense related to the debt.

Borrowings under the Program are as follows:



                                                         Notional            Swap          Payment Rate
                     Original           Balance          Balance            Value          on Interest
                      Amount           June 30,          June 30,          June 30,            Swap
 Date Borrowed       Borrowed            2004              2004              2004           Agreement
 -------------       --------            ----              ----              ----           ---------
                                                                               
   4/1/1998           $21,770,000           $ 8,000          $ 72,905            $ (847)      6.220% *
   7/1/1998            25,000,000         2,157,000         2,170,818          (106,569)      6.155% *
   10/1/1998           20,000,000         2,319,000         2,442,463           (54,770)      5.550% *
   4/16/1999            9,000,000         1,369,000         1,372,568           (42,074)      5.890% *
   1/26/2000           11,700,000         3,558,000         3,558,623          (228,024)      7.580% *
   5/25/2001            2,000,000           718,000           798,750           (24,534)      5.790% *
   9/28/2001            6,000,000         2,096,000         2,450,913           (38,787)      4.360% *
   1/31/2002            4,400,000            79,000                 -                 -         **
   2/19/2002            5,700,000                 -                 -                 -         **
                 -----------------  ---------------- ----------------- -----------------
                     $105,570,000       $12,304,000       $12,867,040        $ (495,605)
                 =================  ================ ================= =================


* A portion of this interest rate swap contract is deemed to be ineffective  and
has been charged to operations.

** Under  the terms of the  Program,  no  interest  rate  swap  agreements  were
required for these borrowings.



                                       12


                     ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2004
                                   (Unaudited)


5. Long-term debt (continued):

The long-term  debt  borrowings  mature from 2004 through 2008.  Future  minimum
principal and interest payments of long-term debt are as follows:



                                        Swapped             Debt                                                Rates on
                                          Debt            Principal                                          Interest Swap
                                       Principal         Not Swapped        Interest           Total         Agreements***
                                       ---------         -----------        --------           -----         -------------
                                                                                               
Six months ending December 31, 2004      $ 3,283,000          $ 24,000         $ 337,530       $ 3,644,530    6.099%-6.135%
      Year ending December 31, 2005        5,405,000            12,000           404,456         5,821,456    6.146%-6.450%
                               2006        2,033,000            43,000           167,037         2,243,037    6.593%-6.897%
                               2007          901,000                 -            75,818           976,818    6.872%-7.028%
                               2008          603,000                 -            18,843           621,843    7.066%-7.580%
                                    -----------------  ---------------- ----------------- -----------------
                                         $12,225,000          $ 79,000        $1,003,684      $ 13,307,684
                                    =================  ================ ================= =================


*** Represents the range of monthly  weighted  average fixed interest rates paid
for amounts maturing in the particular year. The  receive-variable  rate portion
of the swap represents commercial paper rates (1.6223% at June 30, 2004).


6.  Related party transactions:

The  terms  of  the  Limited  Partnership  Agreement  provide  that  AFS  and/or
affiliates  are  entitled to receive  certain  fees for  equipment  acquisition,
management and resale and for management of the Partnership.

The Limited Partnership Agreement allows for the reimbursement of costs incurred
by AFS in  providing  services to the  Partnership.  Services  provided  include
Partnership  accounting,   investor  relations,  legal  counsel  and  lease  and
equipment documentation. AFS is not reimbursed for services where it is entitled
to receive a separate fee as compensation for such services, such as acquisition
and management of equipment. Reimbursable costs incurred by AFS are allocated to
the  Partnership  based upon an estimate of actual  time  incurred by  employees
working on Partnership  business and an allocation of rent and other costs based
on utilization studies.

Substantially  all employees of AFS record time incurred in performing  services
on behalf of all of the  Partnerships  serviced by AFS.  AFS  believes  that the
costs  reimbursed  are the lower of (i) actual  costs  incurred on behalf of the
Partnership  or (ii)  the  amount  the  Partnership  would  be  required  to pay
independent  parties for comparable services in the same geographic location and
are reimbursable in accordance with the Limited Partnership Agreement.

Incentive  management  fees  (computed  as  4% of  distributions  of  cash  from
operations,  as defined in the  Limited  Partnership  Agreement)  and  equipment
management  fees (computed as 3.5% of gross revenues from operating  leases,  as
defined in the Limited Partnership Agreement plus 2% of gross revenues from full
payout leases, as defined in the Limited Partnership Agreement).



                                       13


                     ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2004
                                   (Unaudited)


6. Related party transactions (continued):

During the six and three month periods ended June 30, 2004 and 2003,  AFS and/or
affiliates earned fees, commissions and reimbursements,  pursuant to the Limited
Partnership Agreement as follows:



                                                       Six Months                         Three Months
                                                     Ended June 30,                      Ended June 30,
                                                     --------------                      --------------
                                                 2004              2003              2004              2003
                                                 ----              ----              ----              ----
                                                                                            
Equipment and incentive management fees to
   AFS                                            $ 339,017         $ 471,482         $ 182,805         $ 110,518
Administrative costs reimbursed to AFS              777,131           803,734            13,259            23,430
                                            ---------------- ----------------- ----------------- -----------------
                                                 $1,116,148        $1,275,216         $ 196,064         $ 133,948
                                            ================ ================= ================= =================



7.  Line of credit:

The  Partnership  participates  with  AFS and  certain  of its  affiliates  in a
$61,945,455 revolving line of credit (comprised of an acquisition facility and a
warehouse facility) with a financial institution that includes certain financial
covenants.  During the quarter  ended March 31, 2004,  the facility was extended
for an additional year. At the same time, the total available under the facility
was increased. The line of credit expires on June 28, 2005. As of June 30, 2004,
borrowings under the facility were as follows:

Amount  borrowed by the Partnership under the acquisition
   facility                                                  $ 13,500,000
Amounts borrowed by affiliated partnerships and limited
   liability companies under the acquisition facility           4,500,000
                                                            --------------
Total borrowings under the acquisition facility                18,000,000
Amounts borrowed by AFS and its sister corporation under
   the warehouse facility                                               -
                                                            --------------
Total outstanding balance                                    $ 18,000,000
                                                            ==============

Total available under the line of credit                     $ 61,945,455
Total outstanding balance                                     (18,000,000)
                                                            --------------
Remaining availability                                       $ 43,945,455
                                                            ==============

Draws on the acquisition facility by any individual borrower are secured only by
that borrower's assets,  including  equipment and related leases.  Borrowings on
the  warehouse  facility  are  recourse  jointly to  certain  of the  affiliated
partnerships and limited liability companies, the Partnership and AFS.

The credit agreement  includes certain  financial  covenants  applicable to each
borrower.  The  Partnership  was in compliance with its covenants as of June 30,
2004.  Interest  rates on the balances  outstanding at June 30, 2004 ranged from
3.01375% to 3.025%.



                                       14


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                  JUNE 30, 2004
                                   (Unaudited)


8.  Other comprehensive income:

In 2004 and 2003, other comprehensive income consisted of the following:



                                                                Six Months                         Three Months
                                                              Ended June 30,                      Ended June 30,
                                                              --------------                      --------------
                                                          2004              2003              2004              2003
                                                          ----              ----              ----              ----
                                                                                                      
Net (loss) income                                         $ (955,125)        $ 745,497         $ 638,249          $ 95,361
Other comprehensive income:
Change in fair value of interest rate swap contracts         403,049           503,080           319,850           390,186
                                                     ---------------- ----------------- ----------------- -----------------
Comprehensive net (loss) income                           $ (552,076)       $1,248,577         $ 958,099         $ 485,547
                                                     ================ ================= ================= =================


There were no other sources of comprehensive net (loss) income.


9. Partner's capital:

As of June 30, 2004, 14,995,550 Units ($149,955,500) were issued and outstanding
(including the 50 Units issued to the Initial Limited Partners).

The Partnership's Net Income, Net Losses, and Distributions,  as defined, are to
be allocated 92.5% to the Limited Partners and 7.5% to the General Partner.

Distributions to the Limited Partners were as follows:



                                                            Six Months                         Three Months
                                                          Ended June 30,                      Ended June 30,
                                                          --------------                      --------------
                                                      2004              2003              2004              2003
                                                      ----              ----              ----              ----
                                                                                                
Distributions                                         $4,511,325        $7,497,438       $ 1,874,612        $3,747,490
Weighted average number of Units outstanding          14,995,550        14,995,883        14,995,550        14,995,717
Weighted average distributions per Unit                   $ 0.30            $ 0.50            $ 0.13            $ 0.25






                                       15


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Statements  contained in this Item 2,  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations," and elsewhere in this Form 10-Q,
which  are  not  historical  facts,  may  be  forward-looking  statements.  Such
statements  are  subject  to risks and  uncertainties  that could  cause  actual
results to differ  materially from those projected.  Investors are cautioned not
to attribute undue certainty to these  forward-looking  statements,  which speak
only as of the date of this Form 10-Q.  We undertake no  obligation  to publicly
release any revisions to these  forward-looking  statements to reflect events or
circumstances  after the date of this Form 10-Q or to reflect the  occurrence of
unanticipated events, other than as required by law.

Capital Resources and Liquidity

During the first and second quarters of 2004 and 2003, the Partnership's primary
activity was engaging in equipment leasing activities.

The  liquidity of the  Partnership  will vary in the future,  increasing  to the
extent cash flows from leases exceed  expenses,  and  decreasing as lease assets
are  acquired,  as  distributions  are made to the limited  partners  and to the
extent expenses exceed cash flows from leases.

As another source of liquidity, the Partnership has contractual obligations with
a diversified group of lessees for fixed lease terms at fixed rental amounts. As
the  initial  lease  terms  expire the  Partnership  will  re-lease  or sell the
equipment.  The future  liquidity  beyond the  contractual  minimum rentals will
depend on the General  Partner's  success in re-leasing or selling the equipment
as it comes off lease.

The  Partnership  participates  with  AFS and  certain  of its  affiliates  in a
$61,945,455 revolving line of credit (comprised of an acquisition facility and a
warehouse facility) with a financial institution that includes certain financial
covenants.  During the quarter  ended March 31, 2004,  the facility was extended
for an additional year. At the same time, the total available under the facility
was increased. The line of credit expires on June 28, 2005. As of June 30, 2004,
borrowings under the facility were as follows:

Amount  borrowed by the Partnership under the acquisition
   facility                                                  $ 13,500,000
Amounts borrowed by affiliated partnerships and limited
   liability companies under the acquisition facility           4,500,000
                                                            --------------
Total borrowings under the acquisition facility                18,000,000
Amounts borrowed by AFS and its sister corporation under
   the warehouse facility                                               -
                                                            --------------
Total outstanding balance                                    $ 18,000,000
                                                            ==============

Total available under the line of credit                     $ 61,945,455
Total outstanding balance                                     (18,000,000)
                                                            --------------
Remaining availability                                       $ 43,945,455
                                                            ==============

The Partnership  anticipates reinvesting a portion of lease payments from assets
owned in new leasing  transactions.  Such reinvestment will occur only after the
payment  of  all  obligations,   including  debt  service  (both  principal  and
interest),  the payment of management  fees to the General Partner and providing
for cash distributions to the Limited Partners.

The Partnership currently has available adequate reserves to meet contingencies,
but in the event those  reserves were found to be  inadequate,  the  Partnership
would  likely be in a position to borrow  against its current  portfolio to meet
such  requirements.  The General  Partner  envisions  no such  requirements  for
operating purposes.

No  commitments  of capital  have been or are expected to be made other than for
the acquisition of additional  equipment.  There were no such  commitments as of
June 30, 2004.

If  inflation  in the general  economy  becomes  significant,  it may affect the
Partnership  inasmuch as the residual  (resale) values and rates on re-leases of
the  Partnership's  leased  assets may  increase as the costs of similar  assets
increase.  However,  the  Partnership's  revenues from existing leases would not
increase,  as such rates are generally fixed for the terms of the leases without
adjustment for inflation.

If interest rates increase  significantly,  the lease rates that the Partnership
can obtain on future  leases will be expected to increase as the cost of capital
is a significant  factor in the pricing of lease  financing.  Leases  already in
place, for the most part, would not be affected by changes in interest rates.



                                       16


Cash Flows

During the first half of 2004, the Partnership's primary source of liquidity was
rents from  assets on  operating  leases.  During  the first  half of 2003,  the
Partnership's primary sources of cash were the proceeds of lease asset sales and
borrowings under the line of credit.  Cash from operating  activities was almost
entirely from operating  lease rents in both 2003 and in 2002 for both the three
and six month periods.

In the six and three  month  periods  ended  June 30,  2004 and  2003,  the only
sources of cash from investing activities were proceeds from sales of assets and
rents  from  direct   financing  leases  accounted  for  as  reductions  of  the
Partnership's net investment in direct financing leases. In the first quarter of
2003,  a  significant  portfolio  of lease  assets  were sold to a third  party,
subject  to the  leases  that were  still in  place.  The sales of assets in the
quarter  generated  sales proceeds of  $14,689,581.  The proceeds from the sales
were used to repay the line of credit and to make distributions to the partners.
In the six month period ended June 30, 2004, proceeds from sales of lease assets
decreased  compared  to the same  period in 2003 as there were no similar  large
sales of assets  subject to existing  leases.  Proceeds  from the sales of lease
assets are not expected to be consistent from one period to another. Asset sales
are made as leases  expire,  as purchasers  can be found and as the sales can be
negotiated and completed.  There were no uses of cash in investing activities in
the first two quarters of either 2004 or 2003.

In the six and three month periods ended June 30, 2004 and 2003, the only source
of cash from  financing  activities  was  borrowings  under the line of  credit.
Repayments of other  long-term  debt and  non-recourse  debt have decreased as a
result of scheduled  debt payments.  Repayments of borrowings  under the line of
credit  decreased from $13,800,000 in the first six months of 2003 to $5,900,000
in the comparable  period in 2004.  Most of the proceeds from the sales of lease
assets in the first half of 2003 were used to repay long-term debt.


Results of operations

Operations  in 2004  resulted  in a net loss of  $955,125  (six  months) and net
income of $638,249 (three months).  Operations in 2003 resulted in net income of
$745,497 (six months) and $95,361 (three  months).  Net income for the six month
period  ended June 30, 2003,  was  primarily  the result of gains of  $2,189,125
recognized on the sales of lease assets.  The  Partnership's  primary  source of
revenues  is from  operating  leases.  This is expected to remain true in future
periods.  Operating  lease  revenues for the six month  periods  decreased  from
$9,938,031  in 2003 to  $8,012,164 in 2004.  For the three month  periods,  they
decreased from  $4,394,962 in 2003 to $3,832,595 in 2004. The decreases were the
result of asset sales in 2002 and in 2003.

In the six month period ended June 30, 2003, sales of lease assets resulted in a
gain of $2,189,125 compared to $514,857 in 2004. In the three month period ended
June 30, 2003,  sales of lease assets resulted in a gain of $35,680  compared to
$606,772 in 2004.  Gains and losses are not expected to be  consistent  from one
period to another.

Depreciation  expense is the single largest  expense of the  Partnership  and is
expected to remain so in future periods. As lease assets have been sold over the
last  year,  operating  lease  revenues  have  declined.  This  has  also led to
decreases in depreciation expense.

Total debt has decreased  from  $34,037,382  at June 30, 2003 to  $26,407,678 at
June 30,  2004,  a  decrease  of  $7,629,704.  This has led to the  decrease  in
interest expense in 2004 compared to the comparable periods in 2003. For the six
month periods,  interest decreased by $322,930.  For the three month period, the
decrease was $155,014.

Equipment  management  fees are based on the  Partnership's  rental revenues and
have  decreased  in relation to  decreases in the  Partnership's  revenues  from
leases.  Such fees decreased from $347,716 to $261,304 for the six month periods
ended June 30, 2003 and 2004, respectively.  The fees decreased from $128,121 to
$110,436 for the three month periods ended June 30, 2003 and 2004, respectively.
Incentive  management fees are based on the levels of  distributions  to Limited
Partners and the sources of the cash distributed. Incentive management fees have
decreased  from  $123,765 in the to $77,713 for the six month periods ended June
30, 2003 and 2004,  respectively.  Incentive management fees have increased from
($17,603) in the to $72,369 for the three month  periods ended June 30, 2003 and
2004, respectively.

The decrease in interest  expense from  $1,088,342 in the six month period ended
June 30,  2003 to $765,412  in the  comparable  period in 2004 is related to the
reduction of total outstanding debt as a result of scheduled  payments and other
debt  paydowns.  For the  three  month  periods  ended  June 30,  2003 and 2004,
interest  decreased from $468,049 to $313,035.  Total debt balances were reduced
from  $51,423,308  at  December  31, 2002 to  $26,407,678  at June 30,  2004,  a
decrease of $25,015,630.

In 2002 and  2003,  the  amounts  of costs  reimbursed  to AFS were  limited  by
provisions of the Agreement of Limited Partnership.  Costs that were incurred by
AFS in 2002, but that were not allowed to be reimbursed in that year,  have been
included  in the first  quarter of 2003.  The costs  amounted  to  approximately
$626,000. Costs that were incurred by AFS in 2003, but which were not allowed to
be reimbursed in that year, have been included in the first quarter of 2004. The
costs amounted to approximately $750,000.



                                       17


Management  periodically reviews the carrying values of its assets on leases and
assets held for lease or sale. As a result of the reviews during the three month
periods ended March 31, 2004 and 2003, management determined that the value of a
fleet certain  refuse and other  vehicles (in 2004) and covered hopper rail cars
(in 2003) had  declined  in value to the  extent  that the  carrying  values had
become  impaired.  This decline is the result of decreased  long-term demand for
these types of assets and a corresponding  reduction in the estimated amounts of
rental payments that these assets could command. Management recorded a provision
for the  declines  in value of those  assets  in the  amounts  of  $455,367  and
$517,926 for the three months  ended March 31, 2004 and 2003,  respectively.  No
similar  impairments  were noted in the three month  periods ended June 30, 2004
and 2003.

The  provision  of $517,926  recorded  for the three months ended March 31, 2003
corrected for an  understatement  of the  provision  recorded for the year ended
December 31, 2002 related to jumbo  covered  hopper rail cars.  The  Partnership
does not  believe  that this amount is material to the period in which it should
have been  recorded,  nor that it is  material  to the  Partnership's  operating
results for the year ending  December 31, 2003 or three months  ending March 31,
2003. The effect of the additional  provision recorded in the three months ended
March 31, 2003 was to increase the loss in the three months ended March 31, 2003
by $0.03 per Unit.

Railcar and equipment  maintenance  increased  from $425,070 to $608,979 for the
six month  periods  ended 2003 and 2004,  respectively.  Railcar  and  equipment
maintenance  decreased  from  $315,580 to $223,705  for the three month  periods
ended 2003 and 2004, respectively.  The costs were incurred in repairing certain
railcars in order to place them on a new lease.

The provision for doubtful  accounts  decreased  from $136,000 to $71,437 in the
six month periods ended June 30, 2003 and 2004, respectively.  The recoveries of
doubtful  accounts  decreased  from $84,000 to $5,563 in the three month periods
ended June 30, 2003 and 2004,  respectively.  Most of the provision in the first
half of 2003 related to the bankruptcy of a single lessee.  In 2004,  there were
similar circumstances requiring additional allowance for doubtful accounts.

Item 3.  Quantitative and Qualitative Disclosures of Market Risk.

The Partnership,  like most other companies, is exposed to certain market risks,
including  primarily  changes in interest rates.  The  Partnership  believes its
exposure to other market risks,  including  foreign currency exchange rate risk,
commodity  risk and equity price risk, are  insignificant  to both its financial
position and results of operations.

In general,  the  Partnership's  strategy is to manage its  exposure to interest
rate risk by obtaining fixed rate debt. Current fixed rate debt is structured so
as to match the cash flows  required to service the debt to the payment  streams
under fixed rate lease  receivables.  The payments under the leases are assigned
to the lenders in  satisfaction  of the debt.  Furthermore,  the Partnership has
historically been able to maintain a stable spread between its cost of funds and
lease yields in both periods of rising and falling interest rates. Nevertheless,
the  Partnership  frequently  funds leases with its floating rate line of credit
and is,  therefore,  exposed to  interest  rate risk until fixed  interest  rate
financing is arranged,  or the floating  interest rate line of credit is repaid.
As of June 30, 2004, there was a $13,500,000 outstanding balance on the floating
rate line of credit.

Also, the Partnership entered into a receivables funding facility in 1998. Since
interest on the outstanding  balances under the facility varies, the Partnership
is exposed to market risks associated with changing interest rates. To hedge its
interest rate risk,  the  Partnership  enters into  interest  rate swaps,  which
effectively convert the underlying interest  characteristic on the facility from
floating to fixed.

Under the swap agreements,  the Partnership  makes or receives variable interest
payments to or from the counterparty  based on a notional  principal amount. The
net  differential  paid or  received  by the  Partnership  is  recognized  as an
adjustment to interest expense related to the facility balances. The amount paid
or received  represents the difference  between the payments  required under the
variable  interest  rate  facility and the amounts due under the facility at the
fixed (hedged)  interest  rate. As of June 30, 2004,  borrowings on the facility
were $12,304,000 and the associated  variable  interest rate was 1.6223% and the
average fixed interest rate achieved with the swap agreements was 6.12%.




                                       18


Item 4.  Controls and procedures.

Evaluation of disclosure controls and procedures

Under  the  supervision  and  with the  participation  of our  management  (ATEL
Financial  Services,  LLC as General  Partner of the  registrant,  including the
chief  executive  officer and chief  financial  officer),  an  evaluation of the
effectiveness  of the  design  and  operation  of the  Partnership's  disclosure
controls and procedures [as defined in Rules  240.13a-14(c) under the Securities
Exchange Act of 1934] was  performed  as of the date of this report.  Based upon
this  evaluation,  the chief executive  officer and the chief financial  officer
concluded that, as of the evaluation date, except as noted below, our disclosure
controls  and   procedures   were  effective  for  the  purposes  of  recording,
processing,  summarizing,  and  timely  reporting  information  required  to  be
disclosed by us in the reports that we file under the Securities Exchange Act of
1934;  and  that  such  information  is  accumulated  and  communicated  to  our
management in order to allow timely decisions regarding required disclosure.

As  disclosed in the Form 10-K for the year ended  December 31, 2003,  the chief
executive and chief financial  officer of the General Partner of the Partnership
had identified  certain enhanced  controls needed to facilitate a more effective
closing of the Partnership's  financial statements.  During the first quarter of
2004  and  since  the  end of the  quarter,  the  General  Partner  hired  a new
controller,  added additional accounting staff personnel,  and has instituted or
revised existing procedures in order to ensure that the Partnership's ability to
execute  internal  controls  in  accounting  and  reconciliation  in the closing
process is adequate in all respects. The General Partner will continue to review
its accounting  procedures and practices to determine  their  effectiveness  and
adequacy  and will take such  steps as deemed  necessary  in the  opinion of the
General  Partner's chief  executive and chief  financial  officers to ensure the
adequacy of the Partnership's accounting controls and procedures.

The General  Partner's chief executive  officer and chief financial officer have
determined that no weakness in financial and accounting  controls and procedures
had any material effect on the accuracy and  completeness  of the  Partnership's
financial reporting and disclosure included in this report.

Changes in internal controls

There have been no  significant  changes in our  internal  controls  or in other
factors that could  significantly  affect our disclosure controls and procedures
subsequent to the evaluation date nor were there any significant deficiencies or
material  weaknesses in our internal controls,  except as described in the prior
paragraphs.


                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

In the ordinary  course of  conducting  business,  there may be certain  claims,
suits,  and  complaints  filed  against  the  Partnership.  In  the  opinion  of
management, the outcome of such matters, if any, will not have a material impact
on the Partnership's  financial  position or results of operations.  No material
legal  proceedings are currently  pending against the Partnership or against any
of its assets.  The  following is a discussion  of legal  matters  involving the
Partnership,  but which do not represent  claims against the  Partnership or its
assets.

Martin Marietta Magnesia Specialties Inc.:

The Partnership has filed a suit against Martin  Marietta  Magnesia  Specialties
Inc. for failure to maintain  equipment in accordance  with the lease  contract.
The Partnership has made a claim for recovery of $179,679 in damages. The lessee
has declined to settle on terms  acceptable  to the  Partnership  and a trial is
scheduled  for the fall of 2004.  No amounts  related to this  action  have been
recorded in the financial statements as of June 30, 2004.


Item 2. Changes in Securities and Use of Proceeds

         Inapplicable.

Item 3. Defaults Upon Senior Securities.

         Inapplicable.

Item 4. Submission Of Matters To A Vote Of Security Holders.

         Inapplicable.



                                       19


Item 5. Other Information.

         Inapplicable.

Item 6. Exhibits And Reports On Form 8-K.

(a) Documents filed as a part of this report

     1. Financial Statement Schedules

          All other  schedules  for which  provision  is made in the  applicable
          accounting  regulations of the Securities and Exchange  Commission are
          not required under the related  instructions or are inapplicable,  and
          therefore have been omitted.

     2. Other Exhibits

          31.1 Certification of Paritosh K. Choksi

          31.2 Certification of Dean L. Cash

          32.1 Certification Pursuant to 18 U.S.C. section 1350 of Dean L. Cash

          32.2 Certification  Pursuant to 18 U.S.C.  section 1350 of Paritosh K.
          Choksi


(b)     Report on Form 8-K None


                                       20


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Date:
August 11, 2004

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.
                                  (Registrant)



     By: ATEL Financial Services, LLC
         General Partner of Registrant




     By: /s/ Dean L. Cash
         -----------------------------------
         Dean L. Cash
         President and Chief Executive
         Officer of General Partner




     By: /s/ Paritosh K. Choksi
         -----------------------------------
         Paritosh K. Choksi
         Executive Vice President of
         General Partner, Principal
         financial officer of registrant



     By: /s/ Donald E.  Carpenter
         ------------------------------------
         Donald E. Carpenter
         Principal accounting
         officer of registrant


                                       21