Form 10-Q
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

             |X|      Quarterly Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934.
                      For the quarterly period ended September 30, 2004

             |_|      Transition Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934.
                      For the transition period from _______ to _______

                         Commission File Number 0-24175

                      ATEL Capital Equipment Fund VII, L.P.
             (Exact name of registrant as specified in its charter)

 California                                                      94-3248318
 ----------                                                      ----------
(State or other jurisdiction of                              (I. R. S. Employer
incorporation or organization)                              Identification No.)

     600 California Street, 6th Floor, San Francisco, California 94108-2733
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (415) 989-8800

        Securities registered pursuant to section 12(b) of the Act: None

Securities  registered pursuant to section 12(g) of the Act: Limited Partnership
Units

Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes |_| No |X|

The number of Limited Partnership Units outstanding as of September 30, 2004 was
14,995,550.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None



                                       1


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.


 Index


Part I. Financial Information

Item 1. Financial Statements (Unaudited)

     Balance Sheets, September 30, 2004 and December 31, 2003.

     Statements  of  Operations  for the  nine and  three  month  periods  ended
     September 30, 2004 and 2003.

     Statements of Changes in Members'  Capital for the year ended  December 31,
     2003 and for the nine month period ended September 30, 2004.

     Statements  of Cash  Flows  for the  nine and  three  month  periods  ended
     September 30, 2004 and 2003.

     Notes to Financial Statements

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Item 4. Controls and Procedures

Part II. Other Information

Item 1. Legal Proceedings

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Item 3. Defaults Upon Senior Securities

Item 4. Submission of Matters to a Vote of Security Holders

Item 5. Other Information

Item 6. Exhibits



                                       2


                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements.


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                                 BALANCE SHEETS

                    SEPTEMBER 30, 2004 AND DECEMBER 31, 2003
                                   (Unaudited)


                                     ASSETS

                                             September 30,
                                                  2004              2003
                                                  ----              ----
                                              (Unaudited)

Cash and cash equivalents                        $ 1,616,107          $ 835,628
Accounts receivable, net of allowance for
   doubtful accounts of $576,880 in 2004
   and $524,880 in 2003                            1,249,630          2,149,089
Other assets                                          47,135                  -
Investments in leases                             57,442,005         71,827,497
                                            ----------------- ------------------
Total assets                                    $ 60,354,877       $ 74,812,214
                                            ================= ==================


                        LIABILITIES AND PARTNERS' CAPITAL


Long-term debt                                  $ 10,669,000       $ 15,759,000

Non-recourse debt                                    536,256          1,586,403

Financing arrangement                             13,300,000         13,500,000

Accounts payable:
   General Partner                                   546,652            481,818
   Other                                             507,256            650,573

Accrued interest payable                              53,763             36,929
Interest rate swap contracts                         419,849            886,207
Unearned operating lease income                      654,433            505,261
                                            ----------------- ------------------
Total liabilities                                 26,687,209         33,406,191

Other accumulated comprehensive loss                (410,663)          (886,207)
Partners' capital                                 34,078,331         42,292,230
                                            ----------------- ------------------
Total Partners' capital                           33,667,668         41,406,023
                                            ----------------- ------------------
Total liabilities and Partners' capital         $ 60,354,877       $ 74,812,214
                                            ================= ==================

                             See accompanying notes.


                                       3


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF OPERATIONS

                       NINE AND THREE MONTH PERIODS ENDED
                           SEPTEMBER 30, 2004 AND 2003
                                   (Unaudited)




                                                                 Nine Months                        Three Months
                                                             Ended September 30,                 Ended September 30,
                                                             -------------------                 -------------------
                                                           2004              2003              2004              2003
                                                           ----              ----              ----              ----
Revenues:
Leasing activities:
                                                                                                     
   Operating leases                                       $11,466,378       $14,674,318       $ 3,454,214        $ 4,736,287
   Direct financing                                           251,220           475,179            12,347             46,421
(Loss) gain on sales of assets                               (148,317)        2,285,677          (663,174)            96,552
Interest                                                        2,551             3,713               862              1,272
Other                                                         274,469           177,615           155,404            128,914
                                                      ---------------- ----------------- ----------------- ------------------
                                                           11,846,301        17,616,502         2,959,653          5,009,446
Expenses:
Depreciation of operating lease assets                      8,016,975        11,253,710         2,196,131          3,467,701
Interest expense                                            1,071,643         1,527,850           306,231            439,508
Railcar and equipment maintenance                             962,373           513,661           353,394            188,538
Cost reimbursements to General Partner                        790,203           828,448            13,072             24,714
Equipment and incentive management fees to
   General Partner                                            456,452           751,255           117,435            279,773
Impairment losses                                             455,366         4,559,020                 -          4,041,094
Professional fees                                             270,456           117,929            25,693             22,611
Other management fees                                         170,728            98,624            51,328             38,656
Storage charges                                               132,795           151,075            28,236            118,365
Insurance                                                     148,332           102,897            57,184            102,897
Franchise fees and state taxes                                 94,267           128,178                 -                  -
Provision for (recovery of) doubtful accounts                  65,437            (3,000)           (6,001)          (139,000)
Amortization of initial direct costs                           31,022            96,761             8,711             11,156
Other                                                         478,709           521,363           151,571            190,199
                                                      ---------------- ----------------- ----------------- ------------------
                                                           13,144,758        20,647,771         3,302,985          8,786,212
                                                      ---------------- ----------------- ----------------- ------------------
Net loss                                                 $ (1,298,457)     $ (3,031,269)       $ (343,332)       $(3,776,766)
                                                      ================ ================= ================= ==================

Net (loss) income:
   General Partner                                          $ 529,203         $ 929,996         $ 115,352          $ 302,788
   Limited Partners                                        (1,827,660)       (3,961,265)         (458,684)        (4,079,554)
                                                      ---------------- ----------------- ----------------- ------------------
                                                         $ (1,298,457)     $ (3,031,269)       $ (343,332)       $(3,776,766)
                                                      ================ ================= ================= ==================

Net loss per Limited Partnership Unit                          ($0.12)           ($0.26)           ($0.03)            ($0.27)

Weighted average number of Units outstanding             14,995,550          14,995,883      14,995,550           14,995,550



                             See accompanying notes.


                                       4


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                      FOR THE YEAR ENDED DECEMBER 31, 2003
                       AND FOR THE NINE MONTH PERIOD ENDED
                               SEPTEMBER 30, 2004
                                   (Unaudited)




                                                                                                 Accumulated
                                                                                                    Other
                                                                                                Comprehensive
                                                           Limited Partners      General            Income
                                                           ----------------
                                               Units            Amount           Partner            (Loss)             Total

                                                                                                       
Balance December 31, 2002                       14,996,050      $62,842,594               $ -       $(1,624,360)      $ 61,218,234

Distributions to partners                                -      (14,997,209)       (1,239,911)                -        (16,237,120)
Unrealized decrease in value of
   interest rate swap contracts                          -                -                 -           738,153            738,153
Limited partnership units
   repurchased                                        (500)          (1,844)                -                 -             (1,844)
Net (loss) income                                        -       (5,551,311)        1,239,911                 -         (4,311,400)
                                         ------------------ ---------------- ----------------- ----------------- ------------------
Balance December 31, 2003                       14,995,550       42,292,230                 -          (886,207)        41,406,023

Unrealized change in value of
   interest rate swap contracts                          -                -                 -           475,544            475,544
Distributions to partners                                -       (6,386,239)         (529,203)                -         (6,915,442)
Net (loss) income                                        -       (1,827,660)          529,203                 -         (1,298,457)
                                         ------------------ ---------------- ----------------- ----------------- ------------------
Balance September 30, 2004                      14,995,550      $34,078,331               $ -        $ (410,663)      $ 33,667,668
                                         ================== ================ ================= ================= ==================


                             See accompanying notes.


                                       5


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF CASH FLOWS

                       NINE AND THREE MONTH PERIODS ENDED
                           SEPTEMBER 30, 2004 AND 2003
                                   (Unaudited)



                                                                       Nine Months                        Three Months
                                                                   Ended September 30,                 Ended September 30,
                                                                   -------------------                 -------------------
                                                                 2004              2003              2004              2003
                                                                 ----              ----              ----              ----
Operating activities:
                                                                                                           
Net loss                                                       $ (1,298,457)     $ (3,031,269)       $ (343,332)       $(3,776,766)
Adjustments to reconcile net loss to
   cash provided by operating activities:
   Loss (gain) on sales of assets                                   148,317        (2,285,677)          663,174            (96,552)
   Depreciation of operating lease assets                         8,016,975        11,253,710         2,196,131          3,467,701
   Amortization of initial direct costs                              31,022            96,761             8,711             11,156
   Impairment losses                                                455,366         4,559,020                 -          4,041,094
   Provision for (recovery of) doubtful accounts                     65,437            (3,000)           (6,001)          (139,000)
   Changes in operating assets and liabilities:
      Accounts receivable                                           834,022         2,682,154            46,926            667,956
      Due from General Partner                                            -           228,692                 -              9,000
      Other assets                                                  (47,135)           10,019            (5,733)                 -
      Accounts payable, General Partner                              64,834                 -          (180,497)                 -
      Accounts payable, other                                      (143,317)         (254,678)          189,158           (145,017)
      Accrued interest expense                                       16,834          (151,282)             (206)            (2,444)
      Interest rate swap contracts                                    9,186                 -            (3,261)                 -
      Unearned lease income                                         149,172          (388,807)           67,400           (357,001)
                                                            ---------------- ----------------- ----------------- ------------------
Net cash provided by operating activities                         8,302,256        12,715,643         2,632,470          3,680,127
                                                            ---------------- ----------------- ----------------- ------------------

Investing activities:
Proceeds from sales of assets                                     4,336,144        15,665,275           865,690            722,478
Reduction in net investment in direct financing
   leases                                                         1,397,668         1,185,555           455,990            214,878
                                                            ---------------- ----------------- ----------------- ------------------
Net cash provided by investing activities                         5,733,812        16,850,830         1,321,680            937,356
                                                            ---------------- ----------------------------------- ------------------


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Continued)

                       NINE AND THREE MONTH PERIODS ENDED
                           SEPTEMBER 30, 2004 AND 2003
                                   (Unaudited)




                                                                       Nine Months                        Three Months
                                                                   Ended September 30,                 Ended September 30,
                                                                   -------------------                 -------------------
                                                                 2004              2003              2004              2003
                                                                 ----              ----              ----              ----
                                                                                                           
Financing activities:
Borrowings under line of credit                                   8,241,000        17,500,000         2,341,000          3,000,000
Repayments of borrowings under line of credit                    (8,441,000)      (17,800,000)       (2,541,000)        (4,000,000)
Distributions to limited partners                                (6,386,239)      (11,247,386)       (1,874,914)        (3,749,948)
Repayments of long-term debt                                     (5,090,000)      (16,010,000)       (1,635,000)        (1,408,000)
Repayments of non-recourse debt                                  (1,050,147)       (3,890,642)          (67,422)          (406,616)
Proceeds of non-recourse debt                                             -         1,489,905                 -          1,489,905
Distributions to General Partner                                   (529,203)         (929,996)         (115,352)          (302,788)
Repurchase of limited partnership units                                   -            (1,844)                -                  -
                                                            ---------------- ----------------- ----------------- ------------------
Net cash used in financing activities                           (13,255,589)      (30,889,963)       (3,892,688)        (5,377,447)
                                                            ---------------- ----------------- ----------------- ------------------

Net increase (decrease) in cash and cash
   equivalents                                                      780,479        (1,323,490)           61,462           (759,964)
Cash and cash equivalents at beginning of
   period                                                           835,628         2,194,169         1,554,645          1,630,643
                                                            ---------------- ----------------- ----------------- ------------------
Cash and cash equivalents at end of period                       $1,616,107         $ 870,679       $ 1,616,107          $ 870,679
                                                            ================ ================= ================= ==================

Supplemental disclosures of cash flow
   information:
Cash paid during the period for interest                         $1,054,809        $1,679,132         $ 306,437          $ 441,952
                                                            ================ ================= ================= ==================

Schedule of non-cash transactions:
Change in fair value of interest rate swap contracts              $ 475,544         $ 739,778          $ 72,495          $ 236,698
                                                            ================ ================= ================= ==================








                             See accompanying notes.


                                       6


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2004
                                   (Unaudited)


1. Summary of significant accounting policies:

Basis of presentation:

The accompanying unaudited financial statements have been prepared in accordance
with accounting  principles  generally  accepted in the United States (GAAP) for
interim financial  information and with instructions to Form 10-Q and Article 10
of  Regulation  S-X. The  unaudited  interim  financial  statements  reflect all
adjustments  which are, in the opinion of the General  Partner,  necessary  to a
fair  statement of financial  position and results of operations for the interim
periods  presented.  All such adjustments are of a normal recurring nature.  The
preparation of financial  statements in accordance with GAAP requires management
to make estimates and assumptions  that effect reported amounts in the financial
statements and accompanying notes.  Therefore,  actual results could differ from
those estimates.  Operating results for the nine months ended September 30, 2004
are not  necessarily  indicative of the results for the year ending December 31,
2004.

These unaudited interim financial  statements should be read in conjunction with
the financial  statements and notes thereto contained in the report on Form 10-K
for the year ended  December 31, 2003,  filed with the  Securities  and Exchange
Commission.


2. Organization and partnership matters:

ATEL Capital  Equipment Fund VII, L.P. (the  Partnership),  was formed under the
laws of the State of California  on July 17, 1996,  for the purpose of acquiring
equipment to engage in equipment leasing and sales  activities.  The Partnership
may continue until December 31, 2017.

Upon the sale of the  minimum  amount of Units of Limited  Partnership  interest
(Units) of  $1,200,000  and the  receipt of the  proceeds  thereof on January 7,
1997, the Partnership commenced operations.

The Partnership  does not make a provision for income taxes since all income and
losses will be allocated to the Partners for inclusion in their  individual  tax
returns.

ATEL Financial  Services,  LLC (AFS), an affiliated entity,  acts as the General
Partner of the Partnership.

Certain  prior year balances  have been  reclassified  to conform to the current
period presentation.

The  Partnership  is in its  operating  phase and is making  distributions  on a
monthly or quarterly basis.



                                       7


                     ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2004
                                   (Unaudited)


3.  Investment in leases:

The Partnership's investment in leases consists of the following:



                                                                              Depreciation /
                                                                               Amortization
                                                                                Expense or
                                              Balance                         Amortization of     Reclassi-           Balance
                                           December 31,       Impairment     Direct Financing   fications and      September 30,
                                               2003             Losses            Leases         Dispositions          2004
                                               ----             ------            ------       - -------------         ----
                                                                                                       
Net investment in operating
   leases                                      $51,653,739              $ -      $ (8,016,975)      $(1,835,459)      $ 41,801,305
Net investment in direct
   financing leases                              8,178,561                -        (1,397,668)       (1,678,801)         5,102,092
Assets held for sale or lease, net
   of accumulated depreciation of
   $15,218,657 in 2004 and
   $18,795,631 in 2003                          11,891,344         (455,366)                -          (970,201)        10,465,777
Initial direct costs, net of
   accumulated amortization of
   $982,423 in 2004 and
   $956,767 in 2003                                103,853                -           (31,022)                -             72,831
                                         ------------------ ---------------- ----------------- ----------------- ------------------
                                               $71,827,497       $ (455,366)     $ (9,445,665)      $(4,484,461)      $ 57,442,005
                                         ================== ================ ================= ================= ==================


Management  periodically reviews the carrying values of its assets on leases and
assets held for lease or sale. As a result of the reviews  during the nine month
periods ended September 30, 2004 and 2003,  management determined that the value
of certain  refuse and other  vehicles (in 2004) and jumbo  covered  hopper rail
cars,  locomotives  and off shore supply vessels (in 2003) had declined in value
to the extent that the carrying values had become  impaired.  These declines are
the  result  of  decreased  long-term  demand  for these  types of assets  and a
corresponding  reduction  in the amounts of rental  payments  that these  assets
could command. Management recorded provisions for the declines in value of those
assets in the  amounts of $455,366  and  $4,559,020  for the nine  months  ended
September, 2004 and 2003, respectively.

For the nine months  ended  September  30, 2003 a  correcting  entry of $517,926
(included in the  $4,559,020  above) was recorded for an  understatement  of the
provision recorded for the year ended December 31, 2002 related to jumbo covered
hopper rail cars. The Partnership  does not believe that this amount is material
to the period in which it should have been recorded,  nor that it is material to
the  Partnership's  operating  results for the year ending  December 31, 2003 or
nine months ending  September 30, 2003. The effect of the  additional  provision
recorded in the nine months ended September 30, 2003 was to increase the loss in
the nine months ended September 30, 2003 by $0.03 per Unit.



                                       8


                     ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2004
                                   (Unaudited)


3. Investment in leases (continued):

Impairment losses are recorded as an addition to accumulated depreciation of the
impaired assets.  Depreciation expense and impairment losses on property subject
to operating  leases and assets held for lease or sale consist of the  following
for the three and nine month periods ended September 30:



                                                   Nine Months                        Three Months
                                               Ended September 30,                 Ended September 30,
                                               -------------------                 -------------------
                                             2004              2003              2004              2003
                                             ----              ----              ----              ----
                                                                                       
Depreciation of operating lease assets       $8,016,975       $11,253,710       $ 2,196,131        $ 3,467,701
Impairment losses                               455,366         4,559,020                 -          4,041,094
                                        ---------------- ----------------- ----------------- ------------------
                                             $8,472,341       $15,812,730       $ 2,196,131        $ 7,508,795
                                        ================ ================= ================= ==================


Net investment in operating leases:

Property on operating leases consists of the following:



                                              Balance                                             Reclassi-           Balance
                                           December 31,       Impairment       Depreciation     fications and      September 30,
                                               2003             Losses           Expense         Dispositions          2004
                                               ----             ------           -------         ------------          ----
                                                                                                       
Transportation                                 $72,164,281              $ -               $ -       $ 7,232,739       $ 79,397,020
Construction                                    20,168,993                -                 -       (12,214,614)         7,954,379
Marine vessels/barges                           14,978,042                -                 -       (10,034,750)         4,943,292
Mining                                           8,410,345                -                 -        (3,710,770)         4,699,575
Materials handling                               3,558,657                -                 -          (231,595)         3,327,062
Manufacturing                                    4,553,440                -                 -          (286,574)         4,266,866
Communications                                   3,748,058                -                 -        (3,472,123)           275,935
Office automation                                3,521,046                -                 -                 -          3,521,046
Other                                            3,347,789                -                 -           379,391          3,727,180
                                         ------------------ ---------------- ----------------- ----------------- ------------------
                                               134,450,651                -                 -       (22,338,296)       112,112,355
Less accumulated depreciation                  (82,796,912)               -        (8,016,975)       20,502,837        (70,311,050)
                                         ------------------ ---------------- ----------------- ----------------- ------------------
                                               $51,653,739              $ -      $ (8,016,975)      $(1,835,459)      $ 41,801,305
                                         ================== ================ ================= ================= ==================





                                       9


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2004
                                   (Unaudited)


3. Investment in leases (continued):

Net investment in direct financing leases:

The following  lists the  components  of the Company's net  investment in direct
financing leases as of September 30, 2004:

Total minimum lease payments receivable                             $ 4,160,274
Estimated residual values of leased equipment (unguaranteed)          2,484,464
                                                               -----------------
Investment in direct financing leases                                 6,644,738
Less unearned income                                                 (1,542,646)
                                                               -----------------
Net investment in direct financing leases                           $ 5,102,092
                                                               =================

At September 30, 2004,  the aggregate  amounts of future  minimum lease payments
are as follows:



                                                            Direct
                                         Operating        Financing
                                          Leases            Leases            Total
                                                                     
Three months ending December 31,2004       $1,823,475         $ 763,009       $ 2,586,484
       Year ending December 31, 2005        5,722,239         1,982,568         7,704,807
                                2006        2,095,882           708,415         2,804,297
                                2007          972,468           512,748         1,485,216
                                2008          577,178           193,534           770,712
                                2009          188,566                 -           188,566
                          Thereafter          375,415                 -           375,415
                                      ---------------- ----------------- -----------------
                                          $11,755,223        $4,160,274      $ 15,915,497
                                      ================ ================= =================


All of the property on leases was acquired in 1997, 1998, 1999, 2001 and 2002.


4.  Non-recourse debt:

Notes payable to financial institutions are due in varying monthly and quarterly
installments of principal and interest.  The notes are secured by assignments of
lease  payments and pledges of the assets which were purchased with the proceeds
of the particular notes. Interest rates on the notes range from 5.5% to 7.0%.

Future minimum principal payments of non-recourse debt are as follows:




                                          Principal         Interest           Total
                                                                       
 Three months ending December 31,2004    $      68,547         $ 8,895          $ 77,442
        Year ending December 31, 2005          251,586            24,182           275,768
                                 2006          101,568            11,462           113,030
                                 2007           90,838             5,141            95,979
                                 2008           23,717               277            23,994
                                       ---------------- ----------------- -----------------
                                             $ 536,256          $ 49,957         $ 586,213
                                       ================ ================= =================




                                       10


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2004
                                   (Unaudited)


5.  Long-term debt:

In 1998, the Partnership  entered into a $65 million receivables funding program
(the Program) with a receivables  financing company that issues commercial paper
rated A1 by Standard and Poors and P1 by Moody's  Investor  Services.  Under the
Program,  the receivables  financing company receives a general lien against all
of the otherwise  unencumbered  assets of the Partnership.  The Program provides
for borrowing at a variable interest rate (2.1885% at September 30, 2004), based
on an index of A1 commercial  paper. The Program expired as to new borrowings in
February 2002.

The Program  requires AFS, on behalf of the  Partnership,  to enter into various
interest  rate swaps with a financial  institution  (also rated A1/P1) to manage
interest rate exposure  associated  with  variable  rate  obligations  under the
Program by effectively  converting the variable rate debt to fixed rates.  As of
September  30, 2004,  the  Partnership  receives or pays  interest on a notional
principal of $11,148,664,  based on the difference between nominal rates ranging
from 4.36% to 7.58% and the variable rate under the Program. No actual borrowing
or lending is involved. The termination of the swaps coincides with the maturity
of the debt  with the  last of the  swaps  maturing  in 2008.  Through  the swap
agreements,  the interest rates have been effectively fixed. The differential to
be paid or  received  is  accrued as  interest  rates  change and is  recognized
currently as an adjustment to interest expense related to the debt.

Borrowings under the Program are as follows:



                                                       Notional            Swap          Payment Rate
                   Original           Balance          Balance            Value           on Interest
                    Amount         September 30,    September 30,     September 30,          Swap
Date Borrowed      Borrowed            2004              2004              2004            Agreement
- -------------      --------            ----              ----              ----            ---------
                                                                             
  4/1/1998           $21,770,000          $ 1,000          $ 29,542            $ (177)      6.220%  *
  7/1/1998            25,000,000        1,979,000         1,992,993          (101,206)      6.155%  *
  10/1/1998           20,000,000        1,865,000         1,979,213           (35,118)      5.550%  *
  4/16/1999            9,000,000        1,219,000         1,222,341           (32,008)      5.890%  *
  1/26/2000           11,700,000        3,119,000         3,118,561          (202,656)      7.580%  *
  5/25/2001            2,000,000          623,000           691,440           (19,746)      5.790%  *
  9/28/2001            6,000,000        1,805,000         2,114,574           (28,938)      4.360%  *
  1/31/2002            4,400,000           58,000                 -                 -         **
  2/19/2002            5,700,000                -                 -                 -         **
               ------------------ ---------------- ----------------- -----------------
                    $105,570,000      $10,669,000       $11,148,664        $ (419,849)
               ================== ================ ================= =================


* A portion of this interest rate swap contract is deemed to be ineffective  and
has been charged to operations.

** Under  the terms of the  Program,  no  interest  rate  swap  agreements  were
required for these borrowings.



                                       11


                     ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2004
                                   (Unaudited)


5. Long-term debt (continued):

The long-term  debt  borrowings  mature from 2004 through 2007.  Future  minimum
principal and interest payments of long-term debt are as follows:



                                              Swapped            Debt                                                Rates on
                                               Debt            Principal                                           Interest Swap
                                             Principal        Not Swapped        Interest           Total          Agreements***
                                             ---------        -----------        --------           -----          -------------
                                                                                                    
    Three months ending December 31,2004       $ 1,669,000          $ 3,000         $ 156,376       $ 1,828,376    6.109%-6.135%
           Year ending December 31, 2005         5,405,000           12,000           404,456         5,821,456    6.146%-6.450%
                                    2006         2,033,000           43,000           167,037         2,243,037    6.593%-6.897%
                                    2007         1,504,000                -            16,816         1,520,816    6.872%-6.879%
                                         ------------------ ---------------- ----------------- -----------------
                                               $10,611,000         $ 58,000         $ 744,685      $ 11,413,685
                                         ================== ================ ================= =================


*** Represents the range of monthly  weighted  average fixed interest rates paid
for amounts maturing in the particular year. The  receive-variable  rate portion
of the swap represents commercial paper rates (2.1885% at September 30, 2004).


6.  Related party transactions:

The  terms  of  the  Limited  Partnership  Agreement  provide  that  AFS  and/or
affiliates  are  entitled to receive  certain  fees for  equipment  acquisition,
management and resale and for management of the Partnership.

The Limited Partnership Agreement allows for the reimbursement of costs incurred
by AFS in  providing  services to the  Partnership.  Services  provided  include
Partnership  accounting,   investor  relations,  legal  counsel  and  lease  and
equipment documentation. AFS is not reimbursed for services where it is entitled
to receive a separate fee as compensation for such services.  Reimbursable costs
incurred  by AFS are  allocated  to the  Partnership  based upon an  estimate of
actual  time  incurred  by  employees  working on  Partnership  business  and an
allocation of rent and other costs based on utilization studies.

Substantially  all employees of AFS record time incurred in performing  services
on behalf of all of the  Partnerships  serviced by AFS.  AFS  believes  that the
costs  reimbursed  are the lower of (i) actual  costs  incurred on behalf of the
Partnership  or (ii)  the  amount  the  Partnership  would  be  required  to pay
independent  parties for comparable services in the same geographic location and
are reimbursable in accordance with the Limited Partnership Agreement.

AFS is  entitled  to receive an  incentive  management  fee  (computed  as 4% of
distributions  of cash from  operations,  as defined in the Limited  Partnership
Agreement)  and an equipment  management fee (computed as 3.5% of gross revenues
from operating leases, as defined in the Limited  Partnership  Agreement plus 2%
of gross revenues from full payout leases, as defined in the Limited Partnership
Agreement).



                                       12


                     ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2004
                                   (Unaudited)


6. Related party transactions (continued):

During the nine and three month periods ended  September 30, 2004 and 2003,  AFS
and/or affiliates earned fees,  commissions and reimbursements,  pursuant to the
Limited Partnership Agreement as follows:



                                                      Nine Months                        Three Months
                                                  Ended September 30,                 Ended September 30,
                                                  -------------------                 -------------------
                                                2004              2003              2004              2003
                                                ----              ----              ----              ----
                                                                                            
Equipment and incentive management fees to
   AFS                                           $ 456,452         $ 751,255         $ 117,435          $ 279,773
Administrative costs reimbursed to AFS             790,203           828,448            13,072             24,714
Reimbursements of other payments made by
   AFS on behalf of the Company                    335,208           293,138            90,005            105,080
                                           ---------------- ----------------- ----------------- ------------------
                                                $1,581,863        $1,872,841         $ 220,512          $ 409,567
                                           ================ ================= ================= ==================



7.  Financing arramgement:

The  Partnership  participates  with  AFS and  certain  of its  affiliates  in a
financing arrangement  (comprised of a term loan to AFS, an acquisition facility
and a warehouse  facility) with a group of financial  institutions that includes
certain financial  covenants.  The available  financing  arrangement was amended
during the current quarter and the overall  financing  arrangement was increased
by $4,300,000  to  $70,000,000  and expires in June 2006.  The  availability  of
borrowings  available to the  Partnership  under this  financing  arrangement is
reduced by the amount AFS has  outstanding  as a term loan.  As of September 30,
2004 borrowings under the facility were as follows:

Total amount available under the financing arrangement             $ 70,000,000
Term loan to AFS as of September 30, 2004                            (2,809,091)
                                                              ------------------
Total available under the acquisition and warehouse facilities       67,190,909

Amount  borrowed by the Partnership under the acquisition
   facility                                                         (13,300,000)
Amounts borrowed by affiliated partnerships and limited
   liability companies under the acquisition facility                (1,000,000)
                                                              ------------------
Total remaining available under the acquisition and
   warehouse facilities                                            $ 52,890,909
                                                              ==================

Subsequent to quarter end the revolving line of credit was increased  $5,000,000
to an overall available credit limit of $75,000,000.

Draws on the acquisition facility by any individual borrower are secured only by
that borrower's assets,  including  equipment and related leases.  Borrowings on
the  warehouse  facility  are  recourse  jointly to  certain  of the  affiliated
partnerships and limited liability companies, the Partnership and AFS.

The credit agreement  includes certain  financial  covenants  applicable to each
borrower.  The  Partnership was in compliance with its covenants as of September
30, 2004.  Interest  rates on the  balances  outstanding  at September  30, 2004
ranged from 3.54% to 4.75%.



                                       13


                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 2004
                                   (Unaudited)


8.  Other comprehensive income:

In 2004 and 2003, other comprehensive income consisted of the following:



                                                                       Nine Months                        Three Months
                                                                   Ended September 30,                 Ended September 30,
                                                                   -------------------                 -------------------
                                                                 2004              2003              2004              2003
                                                                 ----              ----              ----              ----

                                                                                                           
Net loss                                                       $ (1,298,457)     $ (3,031,269)       $ (343,332)       $(3,776,766)
Other comprehensive income:
Change in fair value of interest rate swap contracts                475,544           739,778            72,495            236,698
                                                            ---------------- ----------------- ----------------- ------------------
Comprehensive net loss                                           $ (822,913)     $ (2,291,491)       $ (270,837)       $(3,540,068)
                                                            ================ ================= ================= ==================


There were no other sources of comprehensive net loss.


9. Partner's capital:

As of  September  30,  2004,  14,995,550  Units  ($149,955,500)  were issued and
outstanding (including the 50 Units issued to the Initial Limited Partners).

The Partnership's Net Income, Net Losses, and Distributions,  as defined, are to
be allocated 92.5% to the Limited Partners and 7.5% to the General Partner.

Distributions to the Limited Partners were as follows:



                                                       Nine Months                        Three Months
                                                   Ended September 30,                 Ended September 30,
                                                   -------------------                 -------------------
                                                 2004              2003              2004              2003
                                                 ----              ----              ----              ----
                                                                                           
Distributions                                    $6,386,239       $11,247,386       $ 1,874,914        $ 3,749,948
Weighted average number of Units outstanding     14,995,550        14,995,883        14,995,550         14,995,550
Weighted average distributions per Unit              $ 0.43            $ 0.75            $ 0.13             $ 0.25






                                       14


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Statements  contained in this Item 2,  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations," and elsewhere in this Form 10-Q,
which  are  not  historical  facts,  may  be  forward-looking  statements.  Such
statements  are  subject  to risks and  uncertainties  that could  cause  actual
results to differ  materially from those projected.  Investors are cautioned not
to attribute undue certainty to these  forward-looking  statements,  which speak
only as of the date of this Form 10-Q.  We undertake no  obligation  to publicly
release any revisions to these  forward-looking  statements to reflect events or
circumstances  after the date of this Form 10-Q or to reflect the  occurrence of
unanticipated events, other than as required by law.

Capital Resources and Liquidity

During the first three  quarters  of 2004 and 2003,  the  Partnership's  primary
activity was engaging in equipment leasing activities.

The  liquidity of the  Partnership  will vary in the future,  increasing  to the
extent cash flows from leases exceed  expenses,  and  decreasing as lease assets
are  acquired,  as  distributions  are made to the limited  partners  and to the
extent expenses exceed cash flows from leases.

As another source of liquidity, the Partnership has contractual obligations with
a diversified group of lessees for fixed lease terms at fixed rental amounts. As
the  initial  lease  terms  expire the  Partnership  will  re-lease  or sell the
equipment.  The future  liquidity  beyond the  contractual  minimum rentals will
depend on the General  Partner's  success in re-leasing or selling the equipment
as it comes off lease.

The  Partnership  participates  with  AFS and  certain  of its  affiliates  in a
financing arrangement  (comprised of a term loan to AFS, an acquisition facility
and a warehouse  facility) with a group of financial  institutions that includes
certain financial  covenants.  The available  financing  arrangement was amended
during the current quarter and the overall  financing  arrangement was increased
by $4,300,000  to  $70,000,000  and expires in June 2006.  The  availability  of
borrowings  available to the  Partnership  under this  financing  arrangement is
reduced by the amount AFS has  outstanding  as a term loan.  As of September 30,
2004 borrowings under the facility were as follows:

Total amount available under the financing arrangement             $ 70,000,000
Term loan to AFS as of September 30, 2004                            (2,809,091)
                                                              ------------------
Total available under the acquisition and warehouse facilities       67,190,909

Amount  borrowed by the Partnership under the acquisition
   facility                                                         (13,300,000)
Amounts borrowed by affiliated partnerships and limited
   liability companies under the acquisition facility                (1,000,000)
                                                              ------------------
Total remaining available under the acquisition and
   warehouse facilities                                            $ 52,890,909
                                                              ==================

Subsequent to quarter end the revolving line of credit was increased  $5,000,000
to an overall available credit limit of $75,000,000.

The Partnership  anticipates reinvesting a portion of lease payments from assets
owned in new leasing  transactions.  Such reinvestment will occur only after the
payment  of  all  obligations,   including  debt  service  (both  principal  and
interest),  the payment of management  fees to the General Partner and providing
for cash distributions to the Limited Partners.

The Partnership currently has available adequate reserves to meet contingencies,
but in the event those  reserves were found to be  inadequate,  the  Partnership
would  likely be in a position to borrow  against its current  portfolio to meet
such  requirements.  The General  Partner  envisions  no such  requirements  for
operating purposes.

No  commitments  of capital  have been or are expected to be made other than for
the acquisition of additional  equipment.  There were no such  commitments as of
September 30, 2004.

If  inflation  in the general  economy  becomes  significant,  it may affect the
Partnership  inasmuch as the residual  (resale) values and rates on re-leases of
the  Partnership's  leased  assets may  increase as the costs of similar  assets
increase.  However,  the  Partnership's  revenues from existing leases would not
increase,  as such rates are generally fixed for the terms of the leases without
adjustment for inflation.

If interest rates increase  significantly,  the lease rates that the Partnership
can obtain on future  leases will be expected to increase as the cost of capital
is a significant  factor in the pricing of lease  financing.  Leases  already in
place, for the most part, would not be affected by changes in interest rates.



                                       15


Cash Flows

During the first three  quarters of 2004,  the  Partnership's  primary source of
liquidity  was rents from  assets on  operating  leases.  During the first three
quarters of 2003, the Partnership's primary sources of cash were the proceeds of
lease asset sales and borrowings  under the line of credit.  Cash from operating
activities was almost  entirely from  operating  lease rents in both 2004 and in
2003 for both the three and nine month periods ended September 30.

In the three and nine month periods ended  September 30, 2004 and 2003, the only
sources of cash from investing activities were proceeds from sales of assets and
rents  from  direct   financing  leases  accounted  for  as  reductions  of  the
Partnership's net investment in direct financing leases. In the first quarter of
2003,  a  significant  portfolio  of lease  assets  were sold to a third  party,
subject  to the  leases  that were  still in  place.  The sales of assets in the
quarter  generated  sales proceeds of  $14,689,581.  The proceeds from the sales
were used to repay the line of credit and to make distributions to the partners.
In the nine month period ended September 30, 2004,  proceeds from sales of lease
assets decreased compared to the same period in 2003. Proceeds from the sales of
lease assets are not expected to be consistent from one period to another. Asset
sales are made as leases expire, as purchasers can be found and as the sales can
be negotiated and completed.  There were no uses of cash in investing activities
in the first three quarters of either 2004 or 2003.

In the three and nine month  periods  ended  September  30,  2004 and 2003,  the
sources of cash from  financing  activities  were  borrowings  under the line of
credit  (2004 and 2003) and  proceeds  from a  non-recourse  note  (2003  only).
Repayments of other  long-term  debt and  non-recourse  debt have decreased as a
result of scheduled  debt payments.  Repayments of borrowings  under the line of
credit decreased from $17,800,000 in the first nine months of 2003 to $8,441,000
in the comparable  period in 2004.  Most of the proceeds from the sales of lease
assets in the first three quarters of 2003 were used to repay long-term debt.


Results of operations

Operations  in 2004  resulted  in a net loss of  $1,298,457  (nine  months)  and
$343,332 (three  months).  Operations in 2003 resulted in net loss of $3,031,269
(nine months) and $3,776,766 (three months). The Partnership's primary source of
revenues  is from  operating  leases.  This is expected to remain true in future
periods.  Operating  lease  revenues for the nine month periods  decreased  from
$14,674,318 in 2003 to  $11,466,378  in 2004. For the three month periods,  they
decreased from  $4,736,287 in 2003 to $3,454,214 in 2004. The decreases were the
result of asset sales over the last two years.

In the nine  month  period  ended  September  30,  2003,  sales of lease  assets
resulted in a gain of $2,285,677  compared to a loss of $148,317 in 2004. In the
three month period ended September 30, 2003, sales of lease assets resulted in a
gain of $96,552,  as compared to a loss of $663,174 for the same period in 2004.
Gains and losses are not expected to be consistent from one period to another.

Depreciation  expense is the single largest  expense of the  Partnership  and is
expected to remain so in future periods. As lease assets have been sold over the
last year depreciation expense has decreased.

Total debt has decreased  from  $32,712,571 at September 30, 2003 to $24,505,256
at  September  30,  2004,  a  decrease  of  $8,207,315.  This  has  led  to  the
approximately  30%  decrease  in  interest  expense  in  2004  compared  to  the
comparable  periods in 2003.  For the nine month  periods  ended  September  30,
interest  expense  decreased  by  $456,207.  For the three month  periods  ended
September 30, the decrease was $133,277.

Equipment  management  fees are based on the  Partnership's  rental revenues and
have  decreased  in relation to  decreases in the  Partnership's  revenues  from
leases.  Such fees  decreased  from $506,649 to $368,634  between the nine month
periods ended September 30, 2003 and 2004, respectively. The fees decreased from
$158,933 to $107,330  between the three month periods  ended  September 30, 2003
and 2004,  respectively.  Incentive  management  fees are based on the levels of
distributions  to Limited  Partners  and the  sources  of the cash  distributed.
Incentive  management  fees have decreased from $244,605 to $87,818  between the
nine month periods ended  September 30, 2003 and 2004,  respectively.  Incentive
management  fees have  decreased  from  $120,840  to $10,105 for the three month
periods ended September 30, 2003 and 2004, respectively.

In 2004 and  2003,  the  amounts  of costs  reimbursed  to AFS were  limited  by
provisions of the Agreement of Limited Partnership.  Costs that were incurred by
AFS in 2002, but that were not allowed to be reimbursed in that year,  have been
included  in the first  quarter of 2003.  The costs  amounted  to  approximately
$626,000. Costs that were incurred by AFS in 2003, but which were not allowed to
be reimbursed in that year, have been included in the first quarter of 2004. The
costs amounted to approximately $750,000.



                                       16


Management  periodically reviews the carrying values of its assets on leases and
assets held for lease or sale. As a result of the reviews  during the nine month
periods ended September 30, 2004 and 2003,  management determined that the value
of a fleet certain  refuse and other  vehicles (in 2004) and covered hopper rail
cars,  locomotives  and off shore supply vessels (in 2003) had declined in value
to the extent that the carrying values had become  impaired.  These declines are
the  result  of  decreased  long-term  demand  for these  types of assets  and a
corresponding  reduction in the estimated  amounts of rental payments that these
assets could command.  Management recorded a provision for the declines in value
of those  assets in the amounts of $455,366 and  $4,559,020  for the nine months
ended September 30, 2004 and 2003,  respectively.  During the three months ended
September 30, 2003, $4,041,094 of the impairment losses were recorded related to
locomotives  and other assets.  No similar  impairments  were noted in the three
month period ended September 30, 2004.

For the nine months  ended  September  30, 2003 a  correcting  entry of $517,926
(included in the  $4,559,020  above) was recorded for an  understatement  of the
provision recorded for the year ended December 31, 2002 related to jumbo covered
hopper rail cars. The Partnership  does not believe that this amount is material
to the period in which it should have been recorded,  nor that it is material to
the  Partnership's  operating  results for the year ending  December 31, 2003 or
nine months ending  September 30, 2003. The effect of the  additional  provision
recorded in the nine months ended September 30, 2003 was to increase the loss in
the nine months ended September 30, 2003 by $0.03 per Unit.

Railcar and equipment  maintenance  increased from $513,661 to $962,373  between
the nine month periods ended September 30, 2003 and 2004, respectively.  Railcar
and equipment maintenance increased from $188,538 to $353,394 betweenr the three
month periods ended September 30, 2003 and 2004,  respectively.  The majority of
costs were  incurred in repairing  certain  railcars in order to place them on a
new lease.

The provision for doubtful  accounts  increased from ($3,000) to $65,437 between
the nine month periods  ended  September  30, 2003 and 2004,  respectively.  The
recoveries of doubtful  accounts  decreased  from $139,000 to $6,001 between the
three month periods ended September 30, 2003 and 2004, respectively. Most of the
provision  in the  first  half of 2003  related  to the  bankruptcy  of a single
lessee.  In  2004,  there  were  similar   circumstances   requiring  additional
allowances for doubtful accounts.

Item 3.  Quantitative and Qualitative Disclosures of Market Risk.

The Partnership,  like most other companies, is exposed to certain market risks,
including  primarily  changes in interest rates.  The  Partnership  believes its
exposure to other market risks,  including  foreign currency exchange rate risk,
commodity  risk and equity price risk, are  insignificant  to both its financial
position and results of operations.

In general,  the  Partnership's  strategy is to manage its  exposure to interest
rate risk by obtaining fixed rate debt. Current fixed rate debt is structured so
as to match the cash flows  required to service the debt to the payment  streams
under fixed rate lease  receivables.  The payments under the leases are assigned
to the lenders in  satisfaction  of the debt.  Furthermore,  the Partnership has
historically been able to maintain a stable spread between its cost of funds and
lease yields in both periods of rising and falling interest rates. Nevertheless,
the  Partnership  frequently  funds leases with its floating rate line of credit
and is,  therefore,  exposed to  interest  rate risk until fixed  interest  rate
financing is arranged,  or the floating  interest rate line of credit is repaid.
As of September  30, 2004,  there was a $13,300,000  outstanding  balance on the
floating rate line of credit.

Also, the Partnership entered into a receivables funding facility in 1998. Since
interest on the outstanding  balances under the facility varies, the Partnership
is exposed to market risks associated with changing interest rates. To hedge its
interest rate risk,  the  Partnership  enters into  interest  rate swaps,  which
effectively convert the underlying interest  characteristic on the facility from
floating to fixed.

Under the swap agreements,  the Partnership  makes or receives variable interest
payments to or from the counterparty  based on a notional  principal amount. The
net  differential  paid or  received  by the  Partnership  is  recognized  as an
adjustment to interest expense related to the facility balances. The amount paid
or received  represents the difference  between the payments  required under the
variable  interest  rate  facility and the amounts due under the facility at the
fixed  (hedged)  interest  rate.  As of September  30, 2004,  borrowings  on the
facility were $10,669,000 and the associated  variable interest rate was 2.1885%
and the average  fixed  interest  rate  achieved  with the swap  agreements  was
6.135%.




                                       17


Item 4.  Controls and procedures.

Evaluation of disclosure controls and procedures

Under  the  supervision  and  with the  participation  of our  management  (ATEL
Financial  Services,  LLC as General  Partner of the  registrant,  including the
chief  executive  officer and chief  financial  officer),  an  evaluation of the
effectiveness  of the  design  and  operation  of the  Partnership's  disclosure
controls and procedures [as defined in Rules  240.13a-14(c) under the Securities
Exchange Act of 1934] was  performed  as of the date of this report.  Based upon
this  evaluation,  the chief executive  officer and the chief financial  officer
concluded that, as of the evaluation date, except as noted below, our disclosure
controls  and   procedures   were  effective  for  the  purposes  of  recording,
processing,  summarizing,  and  timely  reporting  information  required  to  be
disclosed by us in the reports that we file under the Securities Exchange Act of
1934;  and  that  such  information  is  accumulated  and  communicated  to  our
management in order to allow timely decisions regarding required disclosure.

As  disclosed in the Form 10-K for the year ended  December 31, 2003,  the chief
executive and chief financial  officer of the General Partner of the Partnership
had identified  certain enhanced  controls needed to facilitate a more effective
closing of the Partnership's  financial statements.  During the first quarter of
2004  and  since  the  end of the  quarter,  the  General  Partner  hired  a new
controller,  added additional accounting staff personnel,  and has instituted or
revised existing procedures in order to ensure that the Partnership's ability to
execute  internal  controls  in  accounting  and  reconciliation  in the closing
process is adequate in all respects. The General Partner will continue to review
its accounting  procedures and practices to determine  their  effectiveness  and
adequacy  and will take such  steps as deemed  necessary  in the  opinion of the
General  Partner's chief  executive and chief  financial  officers to ensure the
adequacy of the Partnership's accounting controls and procedures.

The General  Partner's chief executive  officer and chief financial officer have
determined that no weakness in financial and accounting  controls and procedures
had any material effect on the accuracy and  completeness  of the  Partnership's
financial reporting and disclosure included in this report.

Changes in internal controls

There have been no  significant  changes in our  internal  controls  or in other
factors that could  significantly  affect our disclosure controls and procedures
subsequent to the evaluation date nor were there any significant deficiencies or
material  weaknesses in our internal controls,  except as described in the prior
paragraphs.


                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

In the ordinary  course of  conducting  business,  there may be certain  claims,
suits,  and  complaints  filed  against  the  Partnership.  In  the  opinion  of
management, the outcome of such matters, if any, will not have a material impact
on the Partnership's  financial  position or results of operations.  No material
legal  proceedings are currently  pending against the Partnership or against any
of its assets.  The  following is a discussion  of legal  matters  involving the
Partnership,  but which do not represent  claims against the  Partnership or its
assets.

Martin Marietta Magnesia Specialties Inc.:

The Partnership has filed a suit against Martin  Marietta  Magnesia  Specialties
Inc. for failure to maintain  equipment in accordance  with the lease  contract.
The Partnership has made a claim for recovery of $179,679 in damages. The lessee
has settled with Partnership.  The Partnership  received the $90,000  settlement
during August 2004.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

         Inapplicable.

Item 3. Defaults Upon Senior Securities.

         Inapplicable.

Item 4. Submission Of Matters To A Vote Of Security Holders.

         Inapplicable.

Item 5. Other Information.

         Inapplicable.



                                       18


Item 6. Exhibits.

(a) Documents filed as a part of this report

     1. Financial Statement Schedules

          All other  schedules  for which  provision  is made in the  applicable
          accounting  regulations of the Securities and Exchange  Commission are
          not required under the related  instructions or are inapplicable,  and
          therefore have been omitted.

     2. Other Exhibits

          31.1 Certification of Paritosh K. Choksi

          31.2 Certification of Dean L. Cash

          32.1 Certification Pursuant to 18 U.S.C. section 1350 of Dean L. Cash

          32.2 Certification  Pursuant to 18 U.S.C.  section 1350 of Paritosh K.
          Choksi

(b) Report on Form 8-K None



                                       19


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Date:
November 11, 2004

                      ATEL CAPITAL EQUIPMENT FUND VII, L.P.
                                  (Registrant)



    By: ATEL Financial Services, LLC
        General Partner of Registrant




    By: /s/ Dean L. Cash
        -----------------------------------
        Dean L. Cash
        President and Chief Executive
        Officer of General Partner




    By: /s/ Paritosh K. Choksi
        -----------------------------------
        Paritosh K. Choksi
        Executive Vice President of
        General Partner, Principal
        financial officer of registrant



    By: /s/ Donald E.  Carpenter
        ------------------------------------
        Donald E. Carpenter
        Principal accounting
        officer of registrant


                                       20