================================================================================



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                            -------------------------

                                    FORM 10-Q
              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                       For the Quarter Ended June 30, 2001
                                       OR
              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the Transition Period from _____to_____

Commission      Registrant, State of Incorporation,     I.R.S. Employer
File Number     Address and Telephone Number            Identification No.
- -----------     ------------------------------------    ------------------
333-09033          SIUK plc                                  None
                   (Registered in England & Wales)
                   Avonbank
                   Feeder Road
                   Bristol
                   BS2 0TB, UK
                   (01144) 117 9332000











Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes  X    No __
    ----
                   Description of                Shares Outstanding
Registrant         Common Stock                  at July 31, 2001
- ----------          ------------------------     ----------------

SIUK plc         Par Value(pound)1 Per Share      902,128,735





           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

       The information  presented in this quarterly report on Form 10-Q includes
forward-looking  statements,  in  addition  to  historical  information.   These
statements  involve  known and unknown  risks and relate to future  events,  the
Company's future performance or its projected  business results.  In some cases,
you can  identify  forward-looking  statements  by  terminology  such as  "may",
"will", "should", "plans", "anticipates",  "believes", "estimates",  "predicts",
"potential",  or "continue"  or the negative of these terms or other  comparable
terminology.

       Forward-looking  statements  are only  statements  of  intent,  belief or
expectations.   Actual  events  or  results  may  differ   materially  from  any
forward-looking statement as a result of various factors. These factors include:
(i) legislative and regulatory  issues;  (ii) the Company's pursuit of potential
business  strategies,  including  acquisitions  or  dispositions  of  assets  or
internal  restructuring;  (iii) the  potential  introduction  of the Euro;  (iv)
changes in or application  of  environmental  and other laws and  regulations to
which the Company and its  subsidiaries  are subject;  (v) political,  legal and
economic  conditions and  developments in which the Company and its subsidiaries
operate;  (vi) financial market conditions and the results of financing efforts;
changes in  commodity  prices and  interest  rates;  weather  and other  natural
phenomena;  (vii) the  performance of projects  undertaken by the Company or its
subsidiaries   and  the  success  of  efforts  to  invest  in  and  develop  new
opportunities; and (viii) other factors, discussed elsewhere herein and in other
reports  (including the Company's Form 10-K filed June 22, 2001) filed from time
to time by the Company with the SEC.

       Although  the Company  believes  that the  expectations  reflected in the
forward-looking  statements are reasonable,  it cannot guarantee future results,
events,  levels of activity,  performance or achievements.  The Company does not
undertake a duty to update any of the forward-looking statements.









                            SIUK plc and SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                              (Stated in Millions)




                                                              For the Three Months Ended June 30,
                                                              -----------------------------------

                                                                  2001                     2000
                                                                  ----                     ----
                                                                       (Note A)
                                                                                

OPERATING REVENUES                                    (pound) 54         $ 76         (pound)54
COST OF SALES                                                  5            7                 6
                                                             ------      ------            ------
GROSS MARGIN                                                  49           69                48
                                                             ------      ------            ------
OPERATING EXPENSES:
    Maintenance                                                9           13                 8
    Depreciation and amortization                             10           14                11
    Selling, general, and administrative                       1            1                 3
                                                             ------      ------            ------
    Total operating expenses                                  20           28                22
                                                             ------      ------            ------
OPERATING INCOME                                              29           41                26
                                                             ------      ------            ------
OTHER INCOME (EXPENSE):
    Interest income from affiliated companies                  7           10                 5
    Interest expense                                         (14)         (20)              (13)
    Other, net                                                 2            3                 2
                                                             ------      ------            ------
    Total other expense                                       (5)          (7)               (6)
                                                             ------      ------            ------
INCOME FROM CONTINUING OPERATIONS
    BEFORE INCOME TAXES                                       24           34                20

PROVISION FOR INCOME TAXES                                     9           13                 6
                                                             ------      ------            ------
NET INCOME                                            (pound) 15         $ 21         (pound)14
                                                             ======      ======            ======










The  accompanying  notes  form  an integral part of these condensed consolidated
statements.





                            SIUK plc and SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                              (Stated in Millions)



                                                                              For the Three Months Ended June 30,
                                                                              -----------------------------------

                                                                                  2001                 2000
                                                                                  ----                 ----
                                                                                              
                                                                                       (Note A)
OPERATING ACTIVITIES:
    Net income                                                     (pound)   15         $   21   (pound) 14
    Adjustments to reconcile net income to net cash provided by
       operating activities from continuing operations:
      Depreciation and amortization                                          10             14           11
      Deferred income taxes                                                  (1)            (1)           1
      Changes in certain current assets and liabilities:
         Receivables, net                                                    13             18           10
         Accounts payable                                                    (5)            (7)           3
         Accrued income taxes                                                 8             11            5
         Other                                                                6              9           (5)
                                                                            ------        ------      ------
    Net cash provided by operating activities                                46             65           39
                                                                            ------        ------      ------
INVESTING ACTIVITIES:
    Capital expenditures                                                    (13)           (18)         (19)
    (Purchase) Sale of current asset investments                             (2)            (3)           2
    Repayment of loan to affiliated company                                  85            119            -
    Receipt of deferred contingent consideration                             16             23            -
                                                                            ------        ------      ------
    Net cash provided by (used in) investing activities                      86            121          (17)
                                                                            ------        ------      ------
FINANCING ACTIVITIES:
    Payments of common stock dividends                                       (4)            (6)          (4)
    Change in short-term borrowings                                         (82)          (115)         (18)
                                                                            ------        ------      ------
    Net cash used in financing activities                                   (86)          (121)         (22)
                                                                            ------        ------      ------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                    46             65            -

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                              1              1            2
                                                                            ------        ------      ------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                         (pound)   47         $   66    (pound) 2
                                                                            ======        ======      ======

SUPPLEMENTAL CASH FLOW INFORMATION:


    Cash paid during the period for:
             Interest                                              (pound)   12         $   17    (pound)10
             Income taxes                                          (pound)    3         $    4    (pound) -












The  accompanying  notes form an integral part of these  condensed  consolidated
statements.





                            SIUK plc and SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                              (Stated in Millions)

                                     ASSETS



                                                                           At June 30, 2001        At March 31,
                                                                           ----------------        ------------
                                                                              (Unaudited)               2001
                                                                              -----------               ----
                                                                                      (Note A)
                                                                                               

PROPERTY, PLANT, AND EQUIPMENT                                    (pound) 1,551       $ 2,184  (pound) 1,539
    Less accumulated depreciation                                           257           362            247
                                                                          ------       ------          ------
    Total                                                                 1,294         1,822          1,292
                                                                          ------       ------          ------

OTHER ASSETS:
    Investments                                                              15            21             15
    Prepaid pension cost                                                    174           245            170
    Goodwill (Notes A and B)                                                158           223            158
    Loans to affiliated company                                             414           582            410
    Derivative hedging instruments (Note F)                                  45            63             56
    Premium in respect of loans to affiliated
       company and related hedges, net of
       accumulated amortization of(pound)22 ($31)
       at June 30, 2001 and(pound)20 at March 31, 2001                       20            28             22
                                                                          ------       ------          ------
    Total                                                                   826         1,162            831
                                                                          ------       ------          ------
CURRENT ASSETS:
    Cash and cash equivalents                                                47            66              1
    Investments                                                              12            17             10
    Receivables:
        Customer accounts, less provision for uncollectables
            of(pound)4 ($6) at June 30, 2001 and(pound)5 at
            March 31, 2001                                                   31            44             43
        Loan to affiliated company                                            -             -             85
        Other                                                                22            31             20
    Materials and supplies                                                    5             7              5
    Accrued deferred contingent consideration                                 -             -             16
    Derivative hedging instruments (Note F)                                  24            34             25
    Prepayments                                                              12            17             13
                                                                          ------       ------          ------
    Total                                                                   153           216            218
                                                                          ------       ------          ------

TOTAL ASSETS                                                      (pound) 2,273       $ 3,200  (pound) 2,341
                                                                          ======       ======          ======











The  accompanying  notes are an integral  part of these  condensed  consolidated
balance sheets.





                            SIUK plc and SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                              (Stated in Millions)

                      STOCKHOLDER'S EQUITY AND LIABILITIES



                                                                                         At June 30, 2001        At March 31,
                                                                                         ----------------        ------------
                                                                                            (Unaudited)               2001
                                                                                            -----------               ----
                                                                                                     (Note A)
                                                                                                                 

STOCKHOLDER'S EQUITY:
    Common stock, par value(pound)1 per share, 902,128,735
       shares authorized, issued and outstanding                                    (pound)   902      $ 1,269  (pound) 902
    Accumulated other comprehensive loss (Note C)                                             (11)         (15)         (16)
    Retained deficit                                                                          (47)         (66)         (58)
                                                                                            ------       ------       ------
    Total                                                                                     844        1,188          828
                                                                                            ------       ------       ------

COMPANY OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES
    OF SIUK CAPITAL TRUST I HOLDING COMPANY JUNIOR SUBORDINATED DEBENTURES                     58           82           58

 COMMITMENTS AND CONTINGENT MATTERS (NOTE G)

NON-CURRENT LIABILITIES:
    Long-term debt                                                                            236          332          234
    Accumulated deferred income taxes                                                         420          591          419
    Derivative hedging instruments (Note F)                                                    57           80           75
    Miscellaneous                                                                              10           14           10
                                                                                            ------      ------       ------
    Total                                                                                     723        1,017          738
                                                                                            ------      ------       ------
CURRENT LIABILITIES:
    Current portion of long-term debt                                                         119          168          118
    Notes payable to banks                                                                    330          465          387
    Notes payable to affiliated company                                                         1            1           26
    Other notes payable                                                                         4            6            4
    Accounts payable                                                                            2            3            6
    Accrued income taxes                                                                       54           76           46
    Interest accrued                                                                           11           15            9
    Derivative hedging instruments (Note F)                                                    29           41           29
    Miscellaneous                                                                              98          138           92
                                                                                            ------       ------       ------
    Total                                                                                     648          913          717
                                                                                            ------       ------       ------

TOTAL STOCKHOLDER'S EQUITY AND LIABILITIES                                          (pound) 2,273      $ 3,200 (pound)2,341
                                                                                            ======       ======       ======








The  accompanying  notes are an integral  part of these  condensed  consolidated
balance sheets.





                            SIUK plc and SUBSIDIARIES
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


(A)    Accounting and Reporting Policies

       Basis of Accounting.  These condensed financial statements should be read
       in  conjunction  with  the  Company's  audited   consolidated   financial
       statements  and the  accompanying  footnotes  which are  contained in the
       Company's  annual  report on Form 10-K for the year ended March 31, 2001.
       Management   believes   that   the   accompanying   unaudited   condensed
       consolidated financial statements reflect all adjustments,  consisting of
       normal recurring items, necessary for a fair statement of results for the
       interim  periods  presented.  The  results  for  interim  periods are not
       necessarily indicative of the results for the entire year.

       The accompanying  unaudited condensed  consolidated  financial statements
       have been prepared  pursuant to the rules and  regulations of the SEC and
       in conformity with accounting principles generally accepted in the United
       States ("US GAAP").  They have not been prepared in  accordance  with the
       policies of Statement of Financial  Accounting Standards ("SFAS") No. 71,
       "Accounting  for the  Effects  of  Certain  Types  of  Regulation".  This
       pronouncement,  under which most US electric  utilities  report financial
       statements,  applies to  entities  which are subject to  cost-based  rate
       regulation.  By contrast,  Western  Power  Distribution  (South West) plc
       ("WPD  South  West"),  formerly  South  Western  Electricity  plc, is not
       subject  to  rate  regulation,  but  rather,  is  subject  to  price  cap
       regulation  and  therefore  the  provisions  of SFAS No. 71 do not apply.
       Financial  statements  presented  in  accordance  with  SFAS No. 71 often
       contain  certain  deferred  items  which have not been  included in rates
       charged  to  customers  in  compliance  with  the  respective  regulatory
       authority  rulings,  but which  would  have been  included  in the income
       statement  of  enterprises  in general  under US GAAP.  The  accompanying
       consolidated  financial  statements  of the Company do not  contain  such
       deferrals.

       US Dollar Presentation. Solely for the convenience of the reader, certain
       pounds sterling amounts included in the consolidated financial statements
       have been  translated  into US dollars at the exchange  rate of $1.4077 =
       (pound)1.00, the noon buying rate in New York City for cable transfers in
       pounds sterling as certified for customs  purposes by the Federal Reserve
       Bank  of New  York on June  30,  2001.  This  presentation  has not  been
       translated   in   accordance   with  SFAS  No.  52,   "Foreign   Currency
       Translation".

       Accounting  Change. In July 2001, the FASB issued SFAS No. 142, "Goodwill
       and Other Intangible Assets." SFAS No. 142 addresses financial accounting
       and reporting for  acquired  goodwill  and other  intangible  assets and,
       generally, adopts a non-amortization  and  periodic  impairment  analysis
       approach  to goodwill and  indefinitely-lived  intangibles.  The  Company
       adopted early application of the  provisions  of SFAS No.  142  effective
       from April 1, 2001, the results of which are disclosed in note B.

(B)    Goodwill and Other Intangible Assets - Adoption of Statement 142

                                           Three Months Ended
                                           ------------------
                                                June 30,
                                                --------
  (In millions)                               2001       2000
                                            ------       ------

  Reported net income................ (pound) 15 (pound)  14
  Add back: Goodwill amortization....          -           1
                                            ------       ------
  Adjusted net income................ (pound) 15   (pound)15
                                            ======       ======






       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

(C)    Comprehensive Income (Loss)

       Comprehensive  income  includes  unrealized  gains and  losses on certain
       derivatives  which qualify as cash flow hedges.  The following table sets
       forth the  comprehensive  income for the three months ended June 30, 2001
       (in millions):

                                                   Three Months Ended
                                                   ------------------
                                                        June 30,
                                                        --------
                                                      2001      2000
                                                     -----     ------

       Net income......................     (pound)  15   (pound) 14
       Other comprehensive income......               5            -
                                                     -----     -------
       Comprehensive income............     (pound)  20   (pound) 14
                                                     =====     =======

       Because  the  derivative  instruments  are valued on market  indices  the
       Company  anticipates  that the volatility of other  comprehensive  income
       will increase.

       Accumulated  other  comprehensive  income for the three months ended June
       30, 2001 consisted of the following, net of tax (in millions):

        Balance, March 31, 2001.............................   (pound)     (16)

        Other comprehensive income for the period:
          Change in fair value of derivative instruments....                 4
          Reclassification to earnings......................                 1
                                                                        -------
        Other comprehensive income..........................                 5
                                                                        -------
        Balance, June 30, 2001..............................   (pound)     (11)
                                                                        =======

       The Company  estimates that (pound)3 million of net derivative  after-tax
       losses  included  in OCI as of June 30,  2001 will be  reclassified  into
       earnings or otherwise  settled  within the next twelve  months as certain
       forecasted  transactions  relating to interest  payments become realized,
       and principal repayments of foreign currency denominated debt are made.

(D)    Retained deficit

       The Company  shows a retained  deficit  primarily due to dividends in the
       amount of  (pound)191  million  being  declared  and paid by the  Company
       during the fiscal year 1996 as proceeds from the sale of WPD South West's
       shares in The National  Grid Group plc provided  cash in addition to that
       provided  from  operations.  In addition,  the first budget of the Labour
       government included a "one-off windfall levy on the excess profits of the
       privatized  utilities";  WPD  South  West's  liability  was  assessed  at
       (pound)90 million during fiscal year 1998.





       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

(E)    Debt

       As of June 30,  2001,  sources of  liquidity  included a $520  million US
       commercial  paper  program,  $503  million  of  which is  supported  by a
       swingline and revolving credit facility provided by a syndicate of banks.
       In addition,  the Company had (pound)100 million committed and (pound)110
       million  uncommitted  lines of credit with banks. The Company's  existing
       facilities  and  cash  position,  along  with  any new  facilities  to be
       arranged,  are  expected  to provide  sufficient  liquidity  for  working
       capital and capital expenditures through fiscal year 2002. As of June 30,
       2001 the  Company  and WPD South  West had drawn $351  million  under the
       swingline  and  revolving  credit  facility and  (pound)60  million under
       committed  lines of credit with  banks.  Additionally,  the Company  held
       (pound)47 million in unrestricted cash.

(F)    Financial Instruments

       Derivative Hedging Instruments

       The Company uses derivative  instruments to manage exposures arising from
       changes in interest rates and foreign  currency  exchange.  The Company's
       objectives  for holding  derivatives  are to minimize the risks using the
       most  effective  methods  to  eliminate  or reduce  the  impacts of these
       exposures.

       Derivative  gains and  losses  arising  from cash  flow  hedges  that are
       included in OCI are reclassified  into earnings in the same period as the
       settlement of the underlying  transaction.  During the three months ended
       June  30,  2001,  (pound)1  million  of  pre-tax  derivative  losses  was
       reclassified  to other  income/expense.  The maximum  term over which the
       Company is hedging  exposures to the variability of cash flows is through
       2012.

       Interest Rate Hedging

       The Company's policy is to manage interest expense using a combination of
       fixed- and  variable-rate  debt.  To manage this mix in a  cost-efficient
       manner, the Company enters into interest rate swaps in which it agrees to
       exchange,  at  specified  intervals,  the  difference  between  fixed and
       variable interest amounts calculated by reference to agreed-upon notional
       principal  amounts.  These swaps are designated to hedge  underlying debt
       obligations.  For  qualifying  hedges,  the  changes in the fair value of
       gains and losses of the swaps are  deferred in OCI,  net of tax,  and the
       interest rate  differential is reclassified  from OCI to interest expense
       as an adjustment over the life of the swaps.

       Foreign Currency Hedging

       The Company  utilizes  cross currency  swaps and other  derivatives  that
       offset the effect of exchange rate fluctuations on US dollar  denominated
       instruments  and fixes the  interest  rate  exposure.  These  derivatives
       qualify as cash flow hedges,  and gains and losses on the derivatives are
       deferred in OCI, net of tax,  until the  forecasted  transaction  affects
       earnings.  The  reclassification is then made from OCI to earnings to the
       same expense or income category as the hedged transaction.

(G)    Commitments and Contingent Matters

       The Company and WPD South West are routinely  party to legal  proceedings
       arising in the ordinary course of business which are not material, either
       individually or in aggregate. Neither the Company nor WPD South West is a
       party to any material legal  proceedings  nor are they currently aware of
       any threatened material legal proceedings.



       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

       Pension Issue.  The Electricity  Supply Pension Scheme ("ESPS")  provides
       pension and other related defined  benefits,  based on final  pensionable
       pay, to  substantially  all employees  throughout the electricity  supply
       industry in the U.K. The majority of WPD South West's  employees are ESPS
       members.  WPD South West faces potential regulatory issues related to the
       use of pension surplus which was primarily utilized to offset the cost of
       providing early pensions to terminated employees.  An independent pension
       arbitrator has issued a ruling directing that another  industry  employer
       should  refund such  amounts with  interest to the ESPS.  This ruling was
       appealed to the House of Lords who, in April 2001,  upheld the employer's
       appeal. It is understood that the complainants are considering whether to
       appeal to a European Court. The Company cannot provide assurance that WPD
       South  West  will not be  required  to  refund  to the  ESPS any  amounts
       previously  used  to  fund  early  retirement  costs,   which  management
       estimates  to be  approximately  (pound)24  million.  Under  SFAS No.  87
       "Employers' Accounting for Pensions", the Company does not anticipate any
       immediate impact to its net income should such a payment be required.

(H)    Segment Reporting

       The Company's  principal  business  segment is electricity  distribution,
       which  involves  the  transfer  of  electricity  from  the  high  voltage
       transmission system, and its delivery,  across lower voltage distribution
       systems,  to  consumers.  Included  in  "Other"  are  ancillary  business
       activities that generally support WPD South West's distribution business,
       including  electricity  generation  for standby  purposes,  property  and
       telecommunications,   as  well  as  corporate   items  not  allocated  to
       distribution.  Interest and income taxes are wholly  allocated to "Other"
       and are disclosed in the Consolidated Statements of Income.



                                             Distribution        Other       Eliminations     Consolidated
                                             ------------        -----       ------------     ------------
                                                                                         
                                                                       (in millions)
       Three Months Ended June 30, 2001:
       ---------------------------------
       Operating revenues                (pound)   50     (pound)   5        (pound)(1)    (pound)   54
       Segment operating income                    27               2                -               29

       Total assets at June 30, 2001     (pound)1,627     (pound) 646        (pound) -     (pound)2,273

       Three Months Ended June 30, 2000:
       ---------------------------------
       Operating revenues                (pound)   51     (pound)   4        (pound)(1)    (pound)   54
       Segment operating income                    24               2                -               26

       Total assets at March 31, 2001    (pound)1,627     (pound) 714        (pound) -     (pound)2,341

















                            SIUK plc and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

        FIRST QUARTER FISCAL YEAR 2002 vs. FIRST QUARTER FISCAL YEAR 2001


Overview

         The Company is a wholly owned  indirect  subsidiary of WPD Holdings UK.
Economic  ownership  of WPD  Holdings  UK is 49%  indirectly  by Mirant  and 51%
indirectly by PPL. Until December 1, 2000, Mirant had management  control of the
group; from that date management control has been equally shared.

       The   Company's   principal   operating   subsidiary   is  Western  Power
Distribution  (South  West) plc  ("WPD  South  West"),  formerly  South  Western
Electricity   plc.  WPD  South   West's   principal   activity  is   electricity
distribution,  which  involves  the  transfer of  electricity  from the national
transmission  system to end users'  premises in an area  covering  approximately
5,560 square miles in the  southwest of England.  WPD South West's  distribution
network  consists of  approximately  18,000  miles of overhead  lines and 12,000
miles of underground  cable, and is connected to  approximately  1.4 million end
users.

       On March 16, 2001,  ownership of Western Power Distribution (South Wales)
plc ("WPD South Wales"),  formerly South Wales  Electricity plc, was transferred
from WPD Limited,  a company owned jointly by subsidiaries of Mirant and PPL, to
WPD  Holdings  UK. The  combination  of the WPD South  West and WPD South  Wales
distribution  businesses is expected to deliver  significant savings in overhead
costs,  particularly in respect of information  technology where the incremental
cost of a second  distribution  business is  relatively  low.  Other savings are
expected in purchase efficiency.

Results of operations

       Significant income statement items appropriate for discussion include the
following:

                                                            Increase (Decrease)
                                                    ----------------------------
                                                              First Quarter
                                                         (in millions)       %
Operating expenses
   Selling, general, and administrative..............            (2)       (67)
Other Income (expense)
   Interest income from affiliated companies.........             2         40
Provision for income taxes...........................             3         50

Operating expenses.  Operating expenses for the three months ended June 30, 2001
were (pound)20  million,  a decrease of (pound)2 million over the same period in
2000.  The  following  factor was  responsible  for the  decrease  in  operating
expenses:

o      Selling,  general and  administrative  expense for the three months ended
       June 30, 2001 was (pound)1  million  compared to (pound)3 million for the
       same period in 2000. The first quarter  decrease is primarily  attributed
       to the impact on WPD South West of operating  cost  synergies  derived on
       combining  the  distribution  operations  of WPD South West and WPD South
       Wales.  Expenses  for both  fiscal  years are  reduced by the impact of a
       pension  credit as required by SFAS No. 87,  "Employers'  Accounting  for
       Pensions".





                            SIUK plc and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Other Income  (Expense).  Other expense for the three months ended June 30, 2001
was (pound)5 million compared to other expense of (pound)6 million from the same
period in 2000. This change of (pound)1 million was primarily due to:

o      Interest income from affiliated companies for the three months ended June
       30, 2001 was (pound)7  million  compared to (pound)5 million for the same
       period of 2000. This increase of (pound)2 million for the quarter was due
       to interest  receivable on an (pound)85  million loan made to WPD Limited
       during  the  second  quarter  of  fiscal  year 2001 to part  finance  WPD
       Limited's acquisition of Hyder plc.

Provision for income taxes.  The provision for income taxes for the three months
ended June 30, 2001 was (pound)9  million,  an increase of (pound)3  million for
the same period in 2000.  The increase is primarily  due to higher income before
tax.

New Accounting Pronouncements

       In July  2001,  the  FASB  issued  SFAS  No.  142,  "Goodwill  and  Other
Intangible  Assets." SFAS No. 142 addresses  financial  accounting and reporting
for  acquired  goodwill and other  intangible  assets and,  generally,  adopts a
non-amortization  and  periodic  impairment  analysis  approach to goodwill  and
indefinitely-lived  intangibles.  The Company  adopted early  application of the
provisions of SFAS No. 142 effective from April 1, 2001.







                            SIUK plc and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

FINANCIAL CONDITION

       Cash provided by operating  activities  totaled (pound)46 million for the
three months  ended June 30, 2001 as compared to (pound)39  million for the same
period  last year.  This  increase  is  primarily  due to the receipt of accrued
interest  on an  (pound)85  million  loan to WPD  Limited,  to part  finance WPD
Limited's  acquisition of Hyder plc. The loan was made during the second quarter
of fiscal year 2001.  On May 3, 2001,  the loan was assigned to WPD Holdings UK.
On June 22, 2001, the Company  received  (pound)90  million from WPD Holdings UK
representing  repayment  of the loan  principal  and  (pound)5  million  accrued
interest from the date of inception.

       Cash provided by investing  activities  totaled (pound)86 million for the
three  months  ended  June 30,  2001 as  compared  to cash used in of  (pound)17
million  for the same  period in 2000.  During the three  months  ended June 30,
2001,  WPD South West  incurred  expenditure  of (pound)13  million on property,
plant,  and  equipment,  largely in respect of the  distribution  network.  This
compared  with  (pound)19  million for the same period last year.  As  discussed
above, the (pound)85  million loan principal to WPD Limited was repaid following
reassignment  of the loan from the Company to WPD Holdings UK. On April 6, 2001,
(pound)16 million deferred contingent consideration was received relating to the
sale of The National  Grid Holding plc shares in fiscal year 1996.  Reference is
made to the  "Management's  Discussion and Analysis of Results of Operations and
Financial  Condition - Results of Operations" section of the Company's Form 10-K
filed June 22, 2001, for further information.

       Cash used in financing activities totaled (pound)86 million for the three
months ended June 30, 2001 as compared to (pound)22  million for the same period
in 2000.  The increase is primarily  attributable  to a reduction in  short-term
borrowings following reassignment of the loan made to WPD Limited and subsequent
(pound)90  million  repayment by WPD Holdings UK. The cash  received was used to
reduce short-term  borrowings by (pound)44  million and the remaining  (pound)46
million  was  placed on  short-term  deposit  pending  the  maturity  of certain
short-term borrowings.

       The Company  expects its cash and  financing  needs over the next several
years to be met through a  combination  of cash flows from  operations  and debt
financings.

       As of June 30,  2001,  sources of  liquidity  included a $520  million US
commercial paper program,  $503 million of which is supported by a swingline and
revolving  credit facility  provided by a syndicate of banks.  In addition,  the
Company had  (pound)100  million  committed and (pound)110  million  uncommitted
lines of credit with banks. The Company's existing facilities and cash position,
along with any new facilities to be arranged, are expected to provide sufficient
liquidity for working capital and capital expenditures through fiscal year 2002.
As of June 30, 2001 the Company and WPD South West had drawn $351 million  under
the  swingline  and  revolving  credit  facility  and  (pound)60  million  under
committed lines of credit with banks.  Additionally,  the Company held (pound)47
million in unrestricted cash.

       Demand for  electricity  in Great Britain,  in general,  and in WPD South
West's Authorized Area, in particular,  is seasonal, with demand being higher in
the winter  months and lower in the summer  months.  WPD South West balances the
effect of this and other cyclical  influences on its working  capital needs with
drawings under its available credit facilities.





                            SIUK plc and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


       The Company holds the entire share capital of WPD South West. The Company
is primarily dependent upon dividends from WPD South West for its cash flow. WPD
South West can pay dividends to the Company under English law to the extent that
it has distributable reserves,  subject to the retention of sufficient financial
resources  to conduct its  distribution  business as required by its  regulatory
license.  The Company  believes  that  sufficient  distributable  reserves  will
continue  to exist at WPD  South  West to allow  for  reasonable  and  necessary
dividends  from WPD South West,  through  operations,  to be  distributed to the
Company.  In the U.K., the Accounting  Standards Board has recently issued a new
accounting  standard,  Financial  Reporting  Standard  ("FRS") 19 "Deferred Tax"
("FRS 19"), relating to the accounting treatment of deferred income tax. FRS 19,
which  replaces an earlier  standard  (SSAP 15),  is  mandatory  for  accounting
periods  ending  on or after  January  23,  2002  (though  earlier  adoption  is
encouraged),  and will require full provision to be made for deferred tax assets
and liabilities (SSAP 15 only required a partial  provision basis);  discounting
of deferred tax  liabilities  will be permitted but is not mandatory.  WPD South
West will take advantage of the discounting  option, but adoption of FRS 19 will
significantly reduce WPD South West's distributable  reserves.  The directors of
distribution  companies must also certify to the Regulator that it is reasonably
foreseeable  that the  declaration  of a dividend  will not  breach any  license
conditions. WPD South West has no reason to believe that a breach of its license
would occur from declaring a reasonable dividend.








           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

       The  Company is exposed to market  risks,  including  changes in interest
rates,  and currency  exchange rates.  To manage the volatility  attributable to
these exposures,  the Company has entered into various derivative  transactions,
the sole purpose of which is to hedge exposure in these areas.

       The  Company   utilizes   interest  rate  swaps  to  hedge  certain  debt
obligations. These swaps are designated as hedges of specific debt issuances.

       Currency  swaps  are also  utilized  by the  Company  to hedge US  dollar
denominated debt. These swaps offset the dollar cash flows,  thereby effectively
converting the debt to sterling.

       For all  derivative  financial  instruments,  the  Company  is exposed to
losses in the event of  nonperformance  by  counterparties  to these  derivative
financial  instruments.  The Company has  established  controls to determine and
monitor the  creditworthiness  of  counterparties  to mitigate  its  exposure to
counterparty credit risk.

       Excluding  swap  agreements  between the Company and WPD  Holdings UK, at
June 30, 2001,  the Company and WPD South West had sterling  interest rate swaps
expiring  between  2001 and 2012,  with  notional  amounts  totaling  (pound)600
million,  and had cross  currency  swaps  expiring  between 2001 and 2007,  with
notional amounts totaling (pound)350 million.

Additional Factors that Could Affect Future Performance

       In  addition  to the  discussion  of  certain  risks in the  Management's
Discussion and Analysis of Results of Operations and Financial Condition and the
notes to the condensed  consolidated  financial  statements,  other factors that
could affect the Company's future performance (business,  financial condition or
results of operations) are set forth below.

Effect of Government Regulation

       The   Company's   operations   are  subject  to  extensive   governmental
regulation.  To comply with these legal requirements,  which include laws, rules
and regulations  relating to competition,  health and safety,  and environmental
and anti-pollution concerns, among other matters, may require the expenditure of
considerable   sums.   The   standards   imposed  by  such   environmental   and
anti-pollution  regulations  may also increase with time and impose more onerous
obligations  and  liabilities  on the  Company  in the  future.  In  particular,
government regulation imposes certain performance standards.  The performance of
WPD  South  West's  network  is  related  to a number of  performance  criteria,
including  (i)  availability  (the  number of  minutes  each end user is without
supply), (ii) security (the frequency of supply interruption), and (iii) quality
of  service   (e.g.,   restoration   of  supply  within  a  certain  time  after
interruption).  Compliance  with these  criteria  requires the  expenditures  of
considerable sums and the implementation of various initiatives. The Company may
also be exposed to compliance risks from existing and future facilities.

       To conduct its business,  the Company must obtain licenses,  permits, and
approvals for its facilities. The Company cannot assure you that it will be able
to obtain and comply with all necessary licenses,  permits, and approvals. If it
cannot comply with all applicable regulations,  the Company's business,  results
of operations, and financial condition could be adversely affected.

       In  addition,  government  regulation  relating to pricing,  competition,
deregulation,  and other matters has the capacity to greatly  affect the success
and profitability of the Company's operations.






           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Price Regulation of Distribution

       The  operations  of  WPD  South  West  are  regulated  under  its  Public
Electricity Supply license (a "PES license"), pursuant to which income generated
by the distribution business is subject to a price cap regulatory framework that
provides  economic  incentives  to increase  efficiency  and reduce  costs while
maintaining an appropriate quality of supply and enabling the company to finance
new investments and provide a return to investors.

       In December 1999, the U.K. electricity industry Regulator published final
price proposals for distribution  price control for the 12 regional  electricity
distribution  businesses in England and Wales, including WPD South West. For WPD
South West, those proposals  represented a 20% reduction to distribution  prices
effective  April 1, 2000,  followed by  reductions in real terms of 3% each year
from April 1, 2001.  This price  control is scheduled to operate until March 31,
2005.

       There can be no  assurance  that these price  reductions,  and  potential
further  reductions  following  additional  reviews  in  the  future,  will  not
adversely affect the Company's profitability and the value of its securities.

Changes in Technology May Significantly  Impact the Company's Business by Making
Its Distribution Network Less Competitive

       The Company's  business is presently  focused on distributing  power from
central power plants. Research and development activities are, however,  ongoing
to seek improvements in alternative electricity generation methods, most notably
fuel cells,  microturbines,  windmills,  and  photovoltaic  (solar) cells. It is
possible  that  advances  will  reduce  the  cost  of  alternative   methods  of
electricity production (perhaps in combination with tax or regulatory incentives
favoring such alternative methods of electricity  production) to a level that is
equal to or below that of most central station electric production. If this were
to happen, WPD South West's distribution  network might need to be reconfigured,
and the value of WPD South  West's  distribution  network  may be  significantly
impaired.

The  Company's  Facilities  May Not Operate as  Planned,  Which May Lead to Poor
Financial Performance

       The Company's  operations involve many risks,  including the breakdown or
failure  of  distribution  equipment  or other  equipment  or  processes,  labor
disputes, fuel interruption, adverse impact from the plant of connected parties,
and operating  performance below expected levels.  In addition,  weather-related
incidents  and  other  natural   disasters  can  disrupt  both   generation  and
transmission  delivery  systems.  Operation  of WPD  South  West's  distribution
network  below  expected  efficiency  levels  may  result  in lost  revenues  or
increased expenses, including higher maintenance costs and penalties.








                           PART II - OTHER INFORMATION



Item 1. Legal Proceedings.

(1) Reference  is made to the  Notes to the  Consolidated  Financial  Statements
    herein  for   information   regarding   certain  legal  and   administrative
    proceedings in which the Company is involved.


Item 6. Exhibits and Reports on Form 8-K.

(a) Exhibits.
    ---------

(b) Reports on Form 8-K.
    --------------------

      No report on Form 8-K was filed by the  Company  during  the  quarter  for
which this report is being filed.






                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

          SIUK plc





     By   /s/ R. A. Symons
          R. A. Symons
          Director





     By   /s/ D. C. S. Oosthuizen
          D. C. S. Oosthuizen
          Director, Chief Financial and Accounting Officer





                                                           Date: August 10, 2001