UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB/A
Quarterly Report Pursuant to Section 13 Or 15(d) Of The Securities Act Of 1934
For the quarterly period ended February 28, 2002
Commission file number: 0-26217
CHINA NETTV HOLDINGS INC.
(Exact name of small business issuer as specified in its charter)
Nevada 98-02031-70
(State or other jurisdiction of (IRS Employee Identification No.)
incorporation or organization)
Suite 830 - 789 West Pender Street, Vancouver, B.C. V6C 1H2
(Address of principal executive offices)
(604) 689-4407
(Issuer's telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
-------------- --------------
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:
Common Stock, $0.001 par value 37,446,200
(Class) (Outstanding as of February 28, 2002)
CHINA NETTV HOLDINGS INC.
FORM 10-QSB
INDEX
Page
----
Part I - FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Consolidated Balance Sheet of China NetTV Holdings Inc. and
Subsidiary at February 28, 2002 and August 31, 2001..............3
Consolidated Statement of Operations
for the three and six months ended February 28, 2002 and 2001
and for the Period September 15, 1998 (date of inception) to
February 28, 2002................................................4
Consolidated Statement of Cash Flows for the six months ended February
28, 2002 and 2001 and for the period September 15, 1998 (date of
inception)
to February 28, 2002............................................5
Statement of Changes in Stockholders' Equity
for the period September 15, 1998 (date of inception) to
February 28, 2002.................................................6
Notes to Financial Statements.........................................7
Item 2. Management's Discussion and Analysis or Plan of Operation............11
Part II - OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K.....................................14
Signatures....................................................................15
2
Part I FINANCIAL INFORMATION
ITEM 1 FINANCIAL STATEMENTS (UNAUDITED)
CHINA NETTV HOLDINGS, INC. AND SUBSIDIARY
(Development Stage Company)
CONSOLIDATED BALANCE SHEETS
February 28, 2002 and August 31, 2001
-------------------------------------
February 28, August 31,
ASSETS 2002 2001
------ ---- ----
Current Assets
Cash $ 983 $ 17,992
----------------- -----------------
Total current assets 983 17,992
----------------- -----------------
Investment in joint venture - Note 3 1,280,000 1,280,000
----------------- -----------------
$ 1,280,983 $ 1,297,992
================= =================
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
Current Liabilities
Accounts payable - related parties $ 76,193 $ 76,193
Accounts payable 30,829 35,292
----------------- -----------------
Total Current Liabilities 107,022 111,485
----------------- -----------------
STOCKHOLDERS' EQUITY
--------------------
Common stock
200,000,000 shares authorized, at $0.001 par value;
37,446,200 shares issued and outstanding 37,446 36,809
----------------- -----------------
Capital in excess of par value 1,364,802 1,160,439
Common stock subscriptions - 155,000
Deficit accumulated during the development stage (228,287) (165,741)
----------------- -----------------
Total Stockholders' Equity 1,173,961 1,186,507
----------------- -----------------
$ 1,280,983 $ 1,297,992
================= =================
The accompanying notes are an integral part of these financial statements
3
CHINA NETTV HOLDINGS, INC. AND SUBSIDIARY
(Development Stage Company)
CONSOLIDATED STATEMENT OF OPERATIONS
for the three and six months ended February 28, 2002 and 2001
and the Period September 15, 1998 (Date of Inception) to February 28, 2002
--------------------------------------------------------------------------
September 15,
Three months ended Six months ended 1998 to
February 28, February 28, February 28,
2002 2001 2002 2001 2002
---- ---- ---- ---- ----
Revenues $ - $ - $ - $ 1,448 $ 1,448
Expenses 55,004 19,851 62,546 44,380 229,735
--------------- --------------- --------------- --------------- ----------------
Net loss $ ( 55,004) $ ( 19,851) $ ( 62,546) $ ( 42,932) $ ( 228,287)
=============== =============== =============== =============== ================
Net loss per common share
Basic $ ( 0.00) $ ( 0.00) $ ( 0.00) $ ( 0.00)
=============== =============== =============== ===============
Average outstanding shares
Basic 37,446,200 35,121,200 36,904,008 35,121,200
=============== =============== =============== ===============
The accompanying notes are an integral part of these financial statements
4
CHINA NETTV HOLDINGS, INC. AND SUBSIDIARY
(Development Stage Company)
CONSOLIDATED STATEMENT OF CASH FLOWS
for the six months ended February 28, 2002 and 2001
and the Period September 15, 1998 (Date of Inception) to February 28, 2002
--------------------------------------------------------------------------
Six months ended
February 28, Sept 15, 1998
2002 2001 to Feb 28, 2002
---- ---- ---------------
Cash flows from operating activities
Net loss $ ( 62,546) $ ( 42,932) $( 228,287)
Adjustments to reconcile net loss to net
cash provided by operating activities
Change in accounts payable ( 4,463) 75,853 30,829
Capital contribution - expenses - - 9,000
Issuance of common stock for expenses 50,000 - 50,000
----------------- ----------------- ----------------
Net Decrease in Cash From Operations ( 17,009) 32,921 ( 138,458)
----------------- ----------------- ----------------
Cash Flows from Investing Activity
Investment in joint venture - ( 550,000) ( 1,280,000)
----------------- ----------------- ----------------
Cash Flows from Financing Activities
Common stock subscriptions received - ( 170,000) 155,000
Proceeds from loan - related party - 10,020 76,193
Proceeds from issuance of common stock - 486,000 1,188,248
----------------- ----------------- ----------------
- 326,020 1,419,441
----------------- ----------------- ----------------
Net (decrease) increase in cash ( 17,009) ( 191,059) 983
Cash at beginning of period 17,992 194,931 -
----------------- ----------------- ----------------
Cash at end of period $ 983 $ 3,872 $ 983
================= ================= ================
Schedule of non-cash flows from operating
activities
Capital contributions
- expenses paid by officer $ - $ - $ 9,000
Issuance of 100,000 common shares for
consulting expense - at $0.50 50,000 - 50,000
----------------- ----------------- ----------------
$ 50,000 $ - $ 59,000
================= ================= ================
The accompanying notes are an integral part of these financial statements
5
CHINA NETTV HOLDINGS, INC. AND SUBSIDIARY
(Development Stage Company)
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
For the period September 15, 1998 (Date of Inception) to February 28, 2002
--------------------------------------------------------------------------
Capital in
Common Stock Excess of Accumulated
Shares* Amount Par Value Deficit
------------ ------------ ------------ ------------
Balance, September 15, 1998
(date of inception) -- $ -- $ -- $ --
Issuance of common stock for cash
- at $0.001 - February 5, 1999 15,000,000 15,000 -- --
Issuance of common stock for cash
- at $0.002 - February 7, 1999 18,750,000 18,750 3,750 --
Issuance of common stock for cash
- at $0.10 - February 23, 1999 156,200 156 6,092 --
Capital contributions
- expenses paid by officers -- -- 4,500 --
Net operating loss for the year ended
August 31, 1999 -- -- -- (18,593)
------------ ------------ ------------ ------------
Balance, August 31, 1999 33,906,200 33,906 (2,158) (18,593)
Capital contributions
- expenses paid by officers -- -- 4,500 --
Net operating loss for the year ended
August 31, 2000 -- -- -- (78,995)
------------ ------------ ------------ ------------
Balance, August 31, 2000 33,906,200 33,906 2,342 (97,588)
Issuance of common stock for cash
- at $1.00 2,902,500 2,903 1,158,097 --
Net operating loss for the year
ended August 31, 2001 -- -- -- (68,153)
------------ ------------ ------------ ------------
Balance, August 31, 2001 36,808,700 $ 36,809 $ 1,160,439 $ (165,741)
Issuance of common stock for cash
- at $0.10 387,500 387 154,845 --
Issuance of common stock for
consulting fee - at $0.50 250,000 250 49,900 --
------------ ------------ ------------ ------------
37,446,200 37,446 1,364,802 (165,741)
Net operating loss for the six months
ended February 28, 2002 -- -- -- (62,546)
------------ ------------ ------------ ------------
Balance, February 28, 2002 37,446,200 $ 37,446 $ 1,364,802 $ (228,287)
============ ============ ============ ============
* The number of shares outstanding has been retroactively restated for
the effect of a forward stock split completed on December 17, 2001 on a basis of
5 for 2.
The accompanying notes are an integral part of these financial statements
6
CHINA NETTV HOLDINGS, INC. AND SUBSIDIARY
(Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
February 28, 2002
-----------------
Note 1 Interim Financial Statements
- ------ ------------
The accompanying balance sheets of China NetTV Holdings, Inc. at
February 28, 2002 and August 31, 2001 and the related statements
of operations and cash flows for the three and six months ended
February 28, 2002 and 2001 and the period September 15, 1998 (Date
of Inception) to February 28, 2002 have been prepared by the
Company's management in conformity with accounting principles
generally accepted in the United States of America. In the opinion
of management, all adjustments considered necessary for a fair
presentation of the results of operations and financial position
have been included and all such adjustments are of a normal
recurring nature.
Operation results for the quarter ended February 28, 2002 are not
necessarily indicative of the results that can be expected for the
year ending August 31, 2002.
Note 2 Summary of Significant Accounting Policies
- ------ ------------------------------------------
Accounting Methods
------------------
The Company recognizes income and expenses based on the accrual
method of accounting.
Dividend Policy
---------------
The Company has not yet adopted a policy regarding payment of
dividends.
Income Taxes
------------
On February 28, 2002, the Company had a net operating loss
carryforward of $228,287. The tax benefit of approximately $68,486
from the loss carry forward has been fully offset by a valuation
reserve because the use of the future tax benefit is doubtful
since the Company has no operations. The loss carryforward will
expire in 2022.
Basic Net Income (Loss) Per Share
---------------------------------
Basic net income (loss) per share amounts are computed based on
the weighted average number of shares actually outstanding.
Cash and Cash Equivalents
-------------------------
The Company considers all highly liquid instruments purchased with
a maturity, at the time of purchase, of less than three months, to
be cash equivalents.
Principals of Consolidation
---------------------------
The consolidated financial statements shown in this report
includes the operating information of the parent and its wholly
owned subsidiary. All intercompany transactions have been
eliminated.
7
China NetTV Holdings, Inc. and Subsidiary
(Development Stage Company)
Notes to the Financial Statements
February 28, 2002 - Page 2
Note 2 Summary Of Significant Accounting Policies - (cont'd)
- ------ -----------------------------------------------------
Financial Instruments
---------------------
The carrying amounts of financial instruments, including cash, and
accounts payable, are considered by management to be their
estimated fair values.
Estimates and Assumptions
-------------------------
Management uses estimates and assumptions in preparing financial
statements in accordance with generally accepted accounting
principles. Those estimates and assumptions affect the reported
amounts of the assets and liabilities, the disclosure of
contingent assets and liabilities, and the reported revenues and
expenses. Actual results could vary from the estimates that were
assumed in preparing these financial statements.
Comprehensive Income
--------------------
The Company has adopted Statement of Financial Accounting
Standards No. 130. The adoption of this standard had no impact on
the total stockholder's equity.
Other Recent Accounting Pronouncements
--------------------------------------
The Company does not expect that the adoption of other recent
accounting pronouncements to have any material impact on its
financial statements.
Note 3 Acquisition of all Outstanding Shares of China NetTV Inc.
- ------ ---------------------------------------------------------
During May 2000 the Company acquired all of the outstanding stock
of China NetTV Inc. (subsidiary) which was organized in the Virgin
Islands on January 31, 2000. China NetTV Inc. does not have any
operations and does not own any assets except for the joint
venture agreement outlined in the following.
The acquisition was recorded as a purchase with no value being
recognized.
On June 30, 2000 China NetTV Inc. (subsidiary) (party B) entered
into a joint venture agreement with Chengdu Qianfeng Digital AV
Equipment Co. Ltd., (party A) a Chinese company, by the mutual
formation of a joint venture company known as "Chengdu Qianfeng
NetTV CO., LTD in which each partner will own approximately one
half interest.
The business purpose of the joint venture company is to develop
network technology and information appliance products, hardware
and software products of information technology, information
consultant, technique and maintenance service, network system
integration, cable digital TV head-end integration, network
connection equipment, satellite ground station equipment, cable
and wireless digital transmit equipment.
8
China NetTV Holdings, Inc. and Subsidiary
(Development Stage Company)
Notes to the Financial Statements
February 28, 2002 - Page 3
Note 3 Acquisition of all Outstanding Shares of China NetTV Inc. -
(cont'd)
------------------------------------------------------------
The terms of the joint venture agreement provides for the
contributions by each party as follows:
Party A to contribute all its effective assets, based on an
appraisal, as its investment. Party B to contribute cash, as its
investment, as outlined in the following;
(1) $1,500,000 as an initial payment to purchase a 13% interest in
the joint venture.
(2) $9,006,000, due in installments as needed during the
development of the project, to purchase the balance of 38%
interest in the joint venture.
The terms of the original joint venture agreement provided for
installment payments, on stated dates, (which were not met) by
party B of the amounts listed above, however, the due dates of the
payments have been extended and are presently being re-negotiated
by the parties including a change in the default provisions. At
the date of this report the agreement is considered to be in good
standing by both parties.
On the date of this report party B had paid $1,280,000 of the
$1,500,000 due, to complete the purchase of the initial interest
in the joint venture.
In the event that party B fails to contribute the total amount of
$10,506,000 by the dates to be negotiated, then party B's interest
in the joint venture will be adjusted to the actual investment
made by party B.
On the date of this report the joint venture had completed an
agreement of acceptance, with the province of Sichuan, China, to
provide a digital cable system and negotiations were in progress
for five other provinces. There can be no assurance that the joint
venture will be successful in the negotiations.
Note 4 Significant Transactions with Related Parties
- ------ --------------------------
Officers and directors have acquired 40% of the common stock issued, and
have made non interest bearing, demand, loans to the Company of $76,193.
Note 5 Stock Option Plan
- ------ -----------------
The Company's board of directors approved a stock option plan for
the sale of 5,000,000 shares of the company's common stock at
$0.40 per share. The stock option plan will expire in May 2005 or
the directors have retained the right to cancel the plan at any
time before May 2005 and can make awards to the officers and
directors, employees, and others as designated by the directors.
No shares have been issued under the plan.
9
China NetTV Holdings, Inc. and Subsidiary
(Development Stage Company)
Notes to the Financial Statements
February 28, 2002 - Page 4
Note 6 Going Concern
- ------ -------------
The Company does not have the working capital necessary to service
its debt and to comply with the terms of the contract outlined in
Note 3.
Continuation of the Company as a going concern is dependent upon
obtaining additional working capital and the management of the
Company has developed a strategy, which it believes will
accomplish this objective through additional equity funding which
will enable the Company to operate for the coming year.
10
ITEM 2. PLAN OF OPERATIONS
The following should be read in conjunction with the Company's consolidated
financial statements and notes thereto, included elsewhere within this report.
Plan of Operations
- ------------------
The Company is continuing to use the proceeds from private placements to fund
the Company's joint venture with Chengdu Qianfeng Digital AV Equipment Co. Ltd.,
in the production of trial digital set-top boxes for Nanning TV in Guangxi
Province and to fund other opportunities relating to the growing demand for
digital data transmission technology and solutions for the television
broadcasting and cable industries in China.
The Company has had no revenues from operations since inception. The operations
of the Company have been financed through private placements.
On December 17, 2001, the Company's Board of Directors announced a forward stock
split of 5 shares for 2 shares, increasing the number of the Company's shares
issued and outstanding from 14,978,480 to 37,446,200. The Company believes the
forward split will enhance the marketability of its shares.
Results of Operations
- ---------------------
The Company has had no operations during this reporting period. During the
quarterly period covered by this report, the Company received no revenue and
incurred expenses of $55,004 stemming from general, administrative and tax
expenditures.
Liquidity
- ---------
As of February 28, 2002 the Company had total current assets of $1,280,983 and
total liabilities of $107,022
RISKS AND UNCERTAINTIES
The Company has sought to identify what it believes to be the most significant
risks to its business, but cannot predict whether or to what extent any of such
risks may be realized nor can there be any assurances that the Company has
identified all possible risks that might arise. Investors should carefully
consider all of such risk factors before making an investment decision with
respect to the Company's stock.
LIMITED OPERATING HISTORY; ANTICIPATED LOSSES; UNCERTAINLY OF FUTURE RESULTS.
China NetTV Holdings Inc. has only a limited operating history upon which an
evaluation of the Company and its prospects can be based. The Company's
prospects must be evaluated with a view to the risks encountered by a company in
an early stage of development, particularly in light of the uncertainties
relating to the new and evolving distribution methods with which the Company
intends to operate and the acceptance of the Company's business model. To the
11
extent that such expenses are not subsequently followed by commensurate
revenues, the Company's business, results of operations and financial condition
will be materially adversely affected. There can be no assurance that the
Company will be able to generate sufficient revenues from the sale of their
products. If cash generated by operations is insufficient to satisfy the
Company's liquidity requirements, the Company may be required to sell additional
equity or debt securities. The sale of additional equity or convertible debt
securities would result in additional dilution to the Company's stockholders.
POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS.
The Company's quarterly operating results may fluctuate significantly in the
future as a result of a variety of factors, most of which are outside the
Company's control, including: the level of use of the Digital Audio/Video
equipment; the demand for high-tech goods; seasonal trends in the purchases of
electronics and advertising placements; the amount and timing of capital
expenditures and other costs relating to the expansion of the Company's
manufacturing operations; the introduction of new products and services by the
Company or its competitors; price competition or pricing changes in the
industry; technical difficulties or product development difficulties; general
economic conditions, and economic conditions specific to Digital Audio/Video
equipment. The Company's quarterly results may also be significantly impacted by
the impact of the accounting treatment of acquisitions, financing transactions
or other matters. Particularly at the Company's early stage of development, such
accounting treatment can have a material impact on the results for any quarter.
Due to the foregoing factors, among others, it is likely that the Company's
operating results will fall below the expectations of the Company or investors
in some future quarter.
LIMITED PUBLIC MARKET, POSSIBLE VOLATILITY OF SHARE PRICE.
The Company's Common Stock is currently quoted on the NASD OTC Bulletin Board
under the ticker symbol CNHD. As of November 30, 2001, there were approximately
14,723,480 shares of Common Stock outstanding. There can be no assurance that a
trading market will be sustained in the future. Factors such as, but not limited
to, technological innovations, new products, acquisitions or strategic alliances
entered into by the Company or its competitors, failure to meet security
analysts' expectations, government regulatory action, patent or proprietary
rights developments, and market conditions for technology stocks in general
could have a material effect on the volatility of the Company's stock price.
MANAGEMENT OF GROWTH
The Company, through its subsidiaries, expects to experience significant growth
in the number of employees and the scope of its operations. In particular, the
Company intends to hire additional engineering, sales, marketing, and
administrative personnel. Additionally, acquisitions could result in an increase
in employee headcount and business activity. Such activities could result in
increased responsibilities for management. The Company believes that is ability
to increase its customer support capability and to attract, train, and retain
12
qualified technical, sales, marketing, and management personnel, will be a
critical factor to its future success. In particular, the availability of
qualified sales engineering and management personnel is quite limited, and
competition among companies to attract and retain such personnel is intense.
During strong business cycles, the Company expects to experience continued
difficulty in filling its needs for qualified sales, engineering, and other
personnel.
The Company's future success will be highly dependent upon its ability to
successfully manage the expansion of its operations. The Company's ability to
manage and support its growth effectively will be substantially dependent on its
ability to implement adequate improvements to financial and management controls,
reporting and order entry systems, and other procedures and hire sufficient
numbers of financial, accounting, administrative, and management personnel. The
Company's expansion and the resulting growth in the number of its employees has
resulted in increased responsibility for both existing and new management
personnel. The Company is in the process of establishing and upgrading its
financial accounting and procedures. There can be no assurance that the Company
will be able to identify, attract, and retain experienced accounting and
financial personnel. The Company's future operating results will depend on the
ability of its management and other key employees to implement and improve its
systems for operations, financial control, and information management, and to
recruit, train, and manage its employee base. There can be no assurance that the
Company will be able to achieve or manage any such growth successfully or to
implement and maintain adequate financial and management controls and
procedures, and any inability to do so would have a material adverse effect on
the Company's business, results of operations, and financial condition.
The Company's future success depends upon its ability to address potential
market opportunities while managing its expenses to match its ability to finance
its operations. This need to manage its expenses will place a significant strain
on the Company's management and operational resources. If the Company is unable
to manage its expenses effectively, the Company's business, results of
operations, and financial condition will be materially adversely affected.
RISKS ASSOCIATED WITH ACQUISITIONS.
As part of its business strategy, the Company expects to acquire assets and
businesses relating to or complementary to its operations. These acquisitions by
the Company will involve risks commonly encountered in acquisitions of
companies. These risks include, among other things, the following: the Company
may be exposed to unknown liabilities of the acquired companies; the Company may
incur acquisition costs and expenses higher than it anticipated; fluctuations in
the Company's quarterly and annual operating results may occur due to the costs
and expenses of acquiring and integrating new businesses or technologies; the
Company may experience difficulties and expenses in assimilating the operations
and personnel of the acquired businesses; the Company's ongoing business may be
disrupted and its management's time and attention diverted; the Company may be
unable to integrate successfully.
POLITICAL RISKS
The market in China is monitored by the government, which could impose taxes or
restrictions at any time which would make operations unprofitable and infeasible
and cause a write-off of capital investment in Chinese manufacturing
opportunities.
13
A number of factors, beyond the Company's control and the effect of which cannot
be accurately predicted may affect the marketing of the Company's digital
set-top boxes. These factors include political policy on foreign ownership,
political policy to open the doors to foreign investors, and political policy on
technology exports.
RISKS ASSOCIATED WITH INTERNATIONAL MARKETS
The future success of the Company will depend in part on its ability to generate
sales within China. There can be no assurance, however, that the Company will be
successful in generating sales of its products. In addition, these will be
subject to a number of risks, including: foreign currency risk; the risks that
agreements may be difficult or impossible to enforce and receivables difficult
to collect through a foreign country's legal system; foreign customers may have
longer payment cycles; or foreign countries could impose withholding taxes or
otherwise tax the Company's foreign income, impose tariffs, embargoes, or
exchange controls, or adopt other restrictions on foreign trade. In addition,
the laws of certain countries do not protect the Company's offerings and
intellectual property rights to the same extent as the laws of the United
States. The Company has taken steps to mitigate these risks through joint
ventures with domestic Chinese companies, but there can be no assurance in the
adequacy of these protection measures.
Part II. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
3.1 Articles of Incorporation of the Registrant (1)
3.2 By-laws of the Registrant (1)
99.1(2) Press Release dated December 12, 2001: New Stock Split Ratio
(1) Included as an Exhibit to China NetTV Holdings Inc.'s
registration statement on Form 10-SB filed on May 28, 1999
(2) Included as an Exhibit to China NetTV Holdings Inc.'s
quarterly report on Form 1-Q filed on April 10, 2002
(b) Reports on Form 8-K filed during the three months ended February 28,
2002.
There have been no current reports on Form 8-K filed by the Registrant
for the three months ended February 28, 2002.
14
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
Date: April 12, 2002 China NetTV Holdings Inc.
/s/ Ernest Cheung
--------------------------
Ernest Cheung
President
15